Common use of Aggregate Clause in Contracts

Aggregate. CLASS A-1, CLASS A-2 CLASS A-3 DISTRIBUTION DATES COMPONENT A-9-1 ------------------ --------------- February 25, 2006....................................................................... $39,431,737.55 March 25, 2006.......................................................................... 38,244,024.31 April 25, 2006.......................................................................... 37,062,289.85 May 25, 2006............................................................................ 35,886,503.23 June 25, 2006........................................................................... 34,716,633.64 July 25, 2006........................................................................... 33,561,027.27 August 25, 2006......................................................................... 32,438,296.48 September 25, 2006...................................................................... 31,347,548.06 October 25, 2006........................................................................ 30,287,912.56 November 25, 2006....................................................................... 29,258,543.69 December 25, 2006....................................................................... 28,309,386.19 January 25, 2007........................................................................ 27,387,422.25 February 25, 2007....................................................................... 26,491,901.15 March 25, 2007.......................................................................... 25,622,092.40 April 25, 2007.......................................................................... 24,777,285.24 May 25, 2007............................................................................ 23,956,788.12 June 25, 2007........................................................................... 23,159,928.15 July 25, 2007........................................................................... 22,386,050.64 August 25, 2007......................................................................... 21,634,518.60 September 25, 2007...................................................................... 20,904,712.27 October 25, 2007........................................................................ 20,196,028.66 November 25, 2007....................................................................... 19,507,881.11 December 25, 2007....................................................................... 18,881,077.13 January 25, 2008........................................................................ 18,272,064.79 February 25, 2008....................................................................... 17,680,350.17 March 25, 2008.......................................................................... 17,105,452.87 April 25, 2008.......................................................................... 16,546,905.57 May 25, 2008............................................................................ 16,004,253.74 June 25, 2008........................................................................... 15,477,055.27 July 25, 2008........................................................................... 14,964,880.13 August 25, 2008......................................................................... 14,467,310.05 September 25, 2008...................................................................... 13,983,938.21 October 25, 2008........................................................................ 13,514,368.93 November 25, 2008....................................................................... 13,058,217.35 December 25, 2008....................................................................... 12,646,713.40 January 25, 2009........................................................................ 12,246,316.82 February 25, 2009....................................................................... 11,856,731.21 March 25, 2009.......................................................................... 11,477,667.99

Aggregate. CLASS A-1, CLASS A-2 CLASS A-3 DISTRIBUTION DATES COMPONENT A-9-1 ------------------ --------------- December 25, 2002....................................................................... $90,025,750.39 January 25, 2003........................................................................ 88,557,675.58 February 25, 20062003....................................................................... $39,431,737.55 87,096,988.57 March 25, 20062003.......................................................................... 38,244,024.31 85,643,651.83 April 25, 20062003.......................................................................... 37,062,289.85 84,197,628.04 May 25, 20062003............................................................................ 35,886,503.23 82,758,880.08 June 25, 20062003........................................................................... 34,716,633.64 81,327,371.03 July 25, 20062003........................................................................... 33,561,027.27 79,903,064.14 August 25, 20062003......................................................................... 32,438,296.48 78,485,922.90 September 25, 20062003...................................................................... 31,347,548.06 77,075,910.95 October 25, 2003........................................................................ 75,672,992.15 November 25, 2003....................................................................... 74,277,130.53 December 25, 2003....................................................................... 72,888,290.33 January 25, 2004........................................................................ 71,506,435.96 February 25, 2004....................................................................... 70,131,532.05 March 25, 2004.......................................................................... 68,763,543.38 April 25, 2004.......................................................................... 67,402,434.95 May 25, 2004............................................................................ 66,048,171.92 June 25, 2004........................................................................... 64,700,719.64 July 25, 2004........................................................................... 63,360,043.66 August 25, 2004......................................................................... 62,026,109.70 September 25, 2004...................................................................... 60,698,883.66 October 25, 2004........................................................................ 59,378,331.64 November 25, 2004....................................................................... 58,064.419.89 December 25, 2004....................................................................... 56,776,493.22 January 25, 2005........................................................................ 55,495,067.16 February 25, 2005....................................................................... 54,220,108.23 March 25, 2005.......................................................................... 52,951,583.14 April 25, 2005.......................................................................... 51,689,458.77 May 25, 2005............................................................................ 50,433,702.17 June 25, 2005........................................................................... 49,184,280.55 July 25, 2005........................................................................... 47,941,161.31 August 25, 2005......................................................................... 46,704,312.02 September 25, 2005...................................................................... 45,473,700.39 October 25, 2005........................................................................ 44,249,294.35 November 25, 2005....................................................................... 43,031,061.94 December 25, 2005....................................................................... 41,825,225.00 January 25, 2006........................................................................ 30,287,912.56 November 25, 2006....................................................................... 29,258,543.69 December 25, 2006....................................................................... 28,309,386.19 January 25, 2007........................................................................ 27,387,422.25 February 25, 2007....................................................................... 26,491,901.15 March 25, 2007.......................................................................... 25,622,092.40 April 25, 2007.......................................................................... 24,777,285.24 May 25, 2007............................................................................ 23,956,788.12 June 25, 2007........................................................................... 23,159,928.15 July 25, 2007........................................................................... 22,386,050.64 August 25, 2007......................................................................... 21,634,518.60 September 25, 2007...................................................................... 20,904,712.27 October 25, 2007........................................................................ 20,196,028.66 November 25, 2007....................................................................... 19,507,881.11 December 25, 2007....................................................................... 18,881,077.13 January 25, 2008........................................................................ 18,272,064.79 February 25, 2008....................................................................... 17,680,350.17 March 25, 2008.......................................................................... 17,105,452.87 April 25, 2008.......................................................................... 16,546,905.57 May 25, 2008............................................................................ 16,004,253.74 June 25, 2008........................................................................... 15,477,055.27 July 25, 2008........................................................................... 14,964,880.13 August 25, 2008......................................................................... 14,467,310.05 September 25, 2008...................................................................... 13,983,938.21 October 25, 2008........................................................................ 13,514,368.93 November 25, 2008....................................................................... 13,058,217.35 December 25, 2008....................................................................... 12,646,713.40 January 25, 2009........................................................................ 12,246,316.82 February 25, 2009....................................................................... 11,856,731.21 March 25, 2009.......................................................................... 11,477,667.9940,625,460.69

Aggregate. CLASS A-1, CLASS A-2 CLASS A-3 DISTRIBUTION DATES COMPONENT A-9-1 ------------------ --------------- February 25, 2006....................................................................... $39,431,737.55 March 25, 2006.......................................................................... 38,244,024.31 April 25, 20062009.......................................................................... 37,062,289.85 $11,108,846.25 May 25, 20062009............................................................................ 35,886,503.23 10,749,992.49 June 25, 20062009........................................................................... 34,716,633.64 10,400,840.47 July 25, 20062009........................................................................... 33,561,027.27 10,061,131.00 August 25, 20062009......................................................................... 32,438,296.48 9,730,611.76 September 25, 20062009...................................................................... 31,347,548.06 9,409,037.11 October 25, 2006........................................................................ 30,287,912.56 November 25, 2006....................................................................... 29,258,543.69 December 25, 2006....................................................................... 28,309,386.19 January 25, 2007........................................................................ 27,387,422.25 February 25, 2007....................................................................... 26,491,901.15 March 25, 2007.......................................................................... 25,622,092.40 April 25, 2007.......................................................................... 24,777,285.24 May 25, 2007............................................................................ 23,956,788.12 June 25, 2007........................................................................... 23,159,928.15 July 25, 2007........................................................................... 22,386,050.64 August 25, 2007......................................................................... 21,634,518.60 September 25, 2007...................................................................... 20,904,712.27 October 25, 2007........................................................................ 20,196,028.66 November 25, 2007....................................................................... 19,507,881.11 December 25, 2007....................................................................... 18,881,077.13 January 25, 2008........................................................................ 18,272,064.79 February 25, 2008....................................................................... 17,680,350.17 March 25, 2008.......................................................................... 17,105,452.87 April 25, 2008.......................................................................... 16,546,905.57 May 25, 2008............................................................................ 16,004,253.74 June 25, 2008........................................................................... 15,477,055.27 July 25, 2008........................................................................... 14,964,880.13 August 25, 2008......................................................................... 14,467,310.05 September 25, 2008...................................................................... 13,983,938.21 October 25, 2008........................................................................ 13,514,368.93 November 25, 2008....................................................................... 13,058,217.35 December 25, 2008....................................................................... 12,646,713.40 January 25, 2009........................................................................ 12,246,316.82 February 9,096,167.91 November 25, 2009....................................................................... 11,856,731.21 8,791,771.38 December 25, 2009....................................................................... 8,495,620.90 January 25, 2010........................................................................ 8,207,495.86 February 25, 2010....................................................................... 7,927.181.49 March 25, 20092010.......................................................................... 11,477,667.997,654,468.74 April 25, 2010.......................................................................... 7,389,154.08 May 25, 2010............................................................................ 7,131,039.40 June 25, 2010........................................................................... 6,879,931.84 July 25, 2010........................................................................... 6,635,643.65 August 25, 2010......................................................................... 6,397,992.07 September 25, 2010...................................................................... 6,166,799.21 October 25, 2010........................................................................ 5,941,891.89 November 25, 2010....................................................................... 5,723,101.51 December 25, 2010....................................................................... 5,510,263.98 January 25, 2011........................................................................ 5,303,219.56 February 25, 2011....................................................................... 5,101,812.75 March 25, 2011.......................................................................... 4,905,892.18 April 25, 2011.......................................................................... 4,715,310.53 May 25, 2011............................................................................ 4,529,924.36 June 25, 2011........................................................................... 4,349,594.08 July 25, 2011........................................................................... 4,174,183.78 August 25, 2011......................................................................... 4,003,561.19 September 25, 2011...................................................................... 3,837,597.56 October 25, 2011........................................................................ 3,676,167.55 November 25, 2011....................................................................... 3,519,149.17 December 25, 2011....................................................................... 3,366,423.68 January 25, 2012........................................................................ 3,217.875.49 February 25, 2012....................................................................... 3,073,392.10 March 25, 2012.......................................................................... 2,932,864.01 April 25, 2012.......................................................................... 2,796,184.62 May 25, 2012............................................................................ 2,663,250.20

Aggregate. CLASS A-1, CLASS A-2 CLASS A-3 DISTRIBUTION DATES COMPONENT A-9-1 ------------------ --------------- February 25, 20062001....................................................................... $39,431,737.55 120,608,008.03 March 25, 20062001.......................................................................... 38,244,024.31 119,551,401.71 April 25, 20062001.......................................................................... 37,062,289.85 118,450,207.01 May 25, 20062001............................................................................ 35,886,503.23 117,304,891.85 June 25, 20062001........................................................................... 34,716,633.64 116,115,946.81 July 25, 20062001........................................................................... 33,561,027.27 114,883,884.73 August 25, 20062001......................................................................... 32,438,296.48 113,609,240.42 September 25, 20062001...................................................................... 31,347,548.06 112,292,570.25 October 25, 20062001........................................................................ 30,287,912.56 110,934,498.74 November 25, 20062001....................................................................... 29,258,543.69 109,535,674.74 December 25, 20062001....................................................................... 28,309,386.19 108,097,199.63 January 25, 20072002........................................................................ 27,387,422.25 106,621,473.08 February 25, 20072002....................................................................... 26,491,901.15 105,111,402.02 March 25, 20072002.......................................................................... 25,622,092.40 103,576,831.44 April 25, 20072002.......................................................................... 24,777,285.24 102,040,877.49 May 25, 20072002............................................................................ 23,956,788.12 100,512,325.64 June 25, 20072002........................................................................... 23,159,928.15 98,991,468.96 July 25, 20072002........................................................................... 22,386,050.64 97,478,268.33 August 25, 20072002......................................................................... 21,634,518.60 95,972,684.82 September 25, 20072002...................................................................... 20,904,712.27 94,474,679.69 October 25, 20072002........................................................................ 20,196,028.66 92,984,214.42 November 25, 20072002....................................................................... 19,507,881.11 December 25, 2007....................................................................... 18,881,077.13 January 25, 2008........................................................................ 18,272,064.79 February 25, 2008....................................................................... 17,680,350.17 March 25, 2008.......................................................................... 17,105,452.87 April 25, 2008.......................................................................... 16,546,905.57 May 25, 2008............................................................................ 16,004,253.74 June 25, 2008........................................................................... 15,477,055.27 July 25, 2008........................................................................... 14,964,880.13 August 25, 2008......................................................................... 14,467,310.05 September 25, 2008...................................................................... 13,983,938.21 October 25, 2008........................................................................ 13,514,368.93 November 25, 2008....................................................................... 13,058,217.35 December 25, 2008....................................................................... 12,646,713.40 January 25, 2009........................................................................ 12,246,316.82 February 25, 2009....................................................................... 11,856,731.21 March 25, 2009.......................................................................... 11,477,667.9991,501,250.69

Aggregate. CLASS A-1, CLASS A-2 CLASS A-3 DISTRIBUTION DATES COMPONENT A-9-1 ------------------ --------------- June 25, 2012........................................................................... $2,533,959.75 July 25, 2012........................................................................... 2,408,215.00 August 25, 2012......................................................................... 2,285,920.28 September 25, 2012...................................................................... 2,166,982.47 October 25, 2012........................................................................ 2,051,310.94 November 25, 2012....................................................................... 1,938,817.49 December 25, 2012....................................................................... 1,829,416.25 January 25, 2013........................................................................ 1,723,023.68 February 25, 20062013....................................................................... $39,431,737.55 1,619,558.42 March 25, 20062013.......................................................................... 38,244,024.31 1,518,941.34 April 25, 20062013.......................................................................... 37,062,289.85 1,421,095.38 May 25, 20062013............................................................................ 35,886,503.23 1,325,945.55 June 25, 20062013........................................................................... 34,716,633.64 1,233,418.89 July 25, 20062013........................................................................... 33,561,027.27 1,143,444.35 August 25, 20062013......................................................................... 32,438,296.48 1,055,952.82 September 25, 20062013...................................................................... 31,347,548.06 970,877.02 October 25, 20062013........................................................................ 30,287,912.56 888,151.45 November 25, 20062013....................................................................... 29,258,543.69 807,712.40 December 25, 20062013....................................................................... 28,309,386.19 729,497.85 January 25, 20072014........................................................................ 27,387,422.25 653,447.44 February 25, 20072014....................................................................... 26,491,901.15 579,502.42 March 25, 20072014.......................................................................... 25,622,092.40 507,605.62 April 25, 20072014.......................................................................... 24,777,285.24 437,701.41 May 25, 20072014............................................................................ 23,956,788.12 369,735.64 June 25, 20072014........................................................................... 23,159,928.15 303,655.62 July 25, 20072014........................................................................... 22,386,050.64 239,410.06 August 25, 20072014......................................................................... 21,634,518.60 176,949.06 September 25, 20072014...................................................................... 20,904,712.27 116,224.06 October 25, 20072014........................................................................ 20,196,028.66 57,187.78 November 25, 2007....................................................................... 19,507,881.11 2014 and thereafter........................................................ 0.00 EXHIBIT P TARGETED PRINCIPAL BALANCES*** AGGREGATE CLASS A-4, CLASS A-5, CLASS A-7, CLASS A-8, AGGREGATE CLASS A-13 AND COMPONENT CLASS A-5 AND CLASS A-15 A-9-5 DISTRIBUTION DATES CLASS A-13 SCHEDULE #1 SCHEDULE #1 ------------------ -------------- --------------- -------------- Initial Balance.................................. $51,175,676.00 $100,500,000.00 $37,600,000.00 December 25, 2007....................................................................... 18,881,077.13 1999................................ 50,537,882.42 99,651,016.49 37,842,833.33 January 25, 2008........................................................................ 18,272,064.79 2000................................. 49,816,894.48 98,691,290.83 38,087,234.97 February 25, 2008....................................................................... 17,680,350.17 2000................................ 49,012,969.71 97,621,165.81 38,333,215.02 March 25, 2008.......................................................................... 17,105,452.87 2000................................... 48,126,384.74 96,441,009.64 38,580,783.70 April 25, 2008.......................................................................... 16,546,905.57 2000................................... 47,157,509.93 95,151,315.37 38,829,951.27 May 25, 2008............................................................................ 16,004,253.74 2000..................................... 46,106,809.46 93,752,700.83 39,080,728.03 June 25, 2008........................................................................... 15,477,055.27 2000.................................... 44,974,841.04 92,245,908.43 39,333,124.40 July 25, 2008........................................................................... 14,964,880.13 2000.................................... 43,762,255.63 90,631,804.67 39,587,150.83 August 25, 2008......................................................................... 14,467,310.05 2000.................................. 42,469,796.87 88,911,379.43 39,842,817.85 September 25, 2008...................................................................... 13,983,938.21 2000............................... 41,098,300.34 87,085,744.99 40,100,136.05 October 25, 2008........................................................................ 13,514,368.93 2000................................. 39,648,692.71 85,156,134.83 40,359,116.09 November 25, 2008....................................................................... 13,058,217.35 2000................................ 38,778,605.24 83,997,938.92 40,619,768.72 December 25, 2008....................................................................... 12,646,713.40 2000................................ 37,867,257.00 82,784,819.74 40,882,104.72 January 25, 2009........................................................................ 12,246,316.82 2001................................. 36,915,559.30 81,517,990.36 41,146,134.98 February 25, 2009....................................................................... 11,856,731.21 2001................................ 35,924,491.29 80,198,754.13 41,411,870.44 March 25, 2009.......................................................................... 11,477,667.992001................................... 34,895,098.30 78,828,502.53 41,679,322.10 April 25, 2001................................... 33,828,490.13 77,408,712.85 41,948,501.06 May 25, 2001..................................... 32,725,839.15 75,940,945.65 42,219,418.46 June 25, 2001.................................... 31,588,378.22 74,426,842.03 42,492,085.54 July 25, 2001.................................... 30,417,398.54 72,868,120.73 42,766,513.59 August 25, 2001.................................. 29,214,247.25 71,266,574.97 43,042,713.99 September 25, 2001............................... 27,980,325.01 69,624,069.21 43,320,698.18 October 25, 2001................................. 26,717,126.04 67,942,592.44 43,600,477.69 November 25, 2001................................ 25,426,194.43 66,224,200.03 43,882,064.11 December 25, 2001................................ 24,109,508.01 64,471,524.73 44,165,469.11 --------