DISTRIBUTION IN DOLLARS. Prior Pass- Next Pass- Accrual Optimal Prior Interest on Non-Recov. Current Principal Through Through Day Count Accrued Unpaid Prior Unpaid Interest Interest Deferred Interest Unpaid Class Balance Rate Rate Fraction Interest Interest Interest Shortfall Due Interest Distributed Interest (1) (2) (3) (4) (5) (6) (7) (8) (9) (10)=(6)+(7)+(8)-(9) (11) (12) (13)=(10)-(11)-(12) Totals Notional Classes Totals Distribution Date: Determination Date:
Appears in 4 contracts
Samples: Trust and Servicing Agreement (Bank 2021-Bnk33), Trust and Servicing Agreement (Benchmark 2021-B25 Mortgage Trust), Pooling and Servicing Agreement (CSAIL 2018-C14 Commercial Mortgage Trust)
