Common use of Excess Cashflow Clause in Contracts

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[], Class []-[], Class []-[] and Class []-[] Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[], Class []-[], Class []-[] and Class []-[] Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (vi) sixth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (ix) ninth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xii) twelfth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviii) thirty-eighth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]A-1, Class []-[], Class []-[] A-2 and Class []-[] A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]A-1, Class []-[], Class []-[] A-2 and Class []-[] A-3 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 500 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] B-3 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] B-2 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] B-1 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and; (xxxviii) thirty-eighth, for deposit in the Swap Account, any Swap Termination Payments resulting from Swap Counterparty Trigger Events owed to the Swap Counterparty for that Distribution Date; and (xxxix) thirty-ninth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1, Class AV-2, Class B-1 and Class B-2 Certificates on that Distribution Date; (xxxiixxiii) thirtytwenty-secondthird, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxiv) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirtytwenty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxv) thirtytwenty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]X-0, Xxxxx X-0, Class []-[]A-3, Class []-[] A-4, Class A-5 and Class []-[] A-6 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]A-1, Class []-[]A-2, Class []-[] X- 0, Class A-4, Class A-5 and Class []-[] A-6 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, to the Class B-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxxii) thirty-second, to the Class B-4 Certificates, any remaining Class Unpaid Interest amount for the Class B-4 Certificates; (xxxiii) thirty-third, to fund the Class B-4 Realized Loss Amortization Amount for that Distribution Date; and (xxxiv) thirty-fourth, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] B-4 Certificates as principal, any Remaining Excess Interest Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] B-3 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] B-2 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxviii) thirty-eighth, to the distribution set forth in clause (xxxvi) aboveClass B-1 Certificates as principal, any remaining amounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxix) thirty-eighthninth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] B Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] B Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B Certificates; (xv) fifteenth, to fund the Class []-[] B Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1, AV-2 and Class B Certificates on that Distribution Date; (xxxiixvii) thirty-secondseventeenth, to the Class []-[] Certificates as principalB Certificates, any Remaining Overcollateralization Release remaining Monthly Excess Cashflow Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixviii) thirty-eightheighteenth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to fund the Class []-[] Certificates, any remaining Interest Distribution AV-1B Realized Loss Amortization Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (vi) sixth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to fund the Class []-[] Certificates, any remaining Interest Distribution M-1 Realized Loss Amortization Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (ix) ninth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-2 Realized Loss Amortization Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xii) twelfth, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-3 Realized Loss Amortization Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xv) fifteenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-4 Realized Loss Amortization Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xviii) eighteenth, to the Class M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-5 Realized Loss Amortization Amount for that Distribution Date; (xx) twentieth, to the Class []M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxi) twenty-[] first, to the Class M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to fund the Class []-[] Certificates, any remaining Interest Distribution M-6 Realized Loss Amortization Amount for that Distribution Date; (xxiii) twenty-third, to the Class []B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiv) twenty-[] fourth, to the Class B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-1 Realized Loss Amortization Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvii) twenty-[] seventh, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-2 Realized Loss Amortization Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxx) thirtieth, to the Class B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxxxxxi) thirtieththirty-first, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxixxxii) thirty-firstsecond, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] B-1 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxvi) thirty-eighthsixth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxv) thirty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV-1 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV-1 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] B Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] B Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B Certificates; (xv) fifteenth, to fund the Class []-[] B Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1 and Class B Certificates on that Distribution Date; (xxxiixvii) thirty-secondseventeenth, to the Class []-[] Certificates as principalB Certificates, any Remaining Overcollateralization Release remaining Monthly Excess Cashflow Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixviii) thirty-eightheighteenth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1, Class AV-2, Class B-1, Class B-2 and Class B-3 Certificates on that Distribution Date; (xxxiixxvi) thirtytwenty-secondsixth, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxvii) thirtytwenty-thirdseventh, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxivxxviii) thirtytwenty-fourtheighth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxix) thirtytwenty-eighthninth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: distribute the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to fund the Class []-[] Certificates, any remaining Interest Distribution AV-1B Realized Loss Amortization Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (vi) sixth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to fund the Class []-[] Certificates, any remaining Interest Distribution M-1 Realized Loss Amortization Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (ix) ninth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-2 Realized Loss Amortization Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xii) twelfth, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-3 Realized Loss Amortization Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xv) fifteenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-4 Realized Loss Amortization Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xviii) eighteenth, to the Class M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-5 Realized Loss Amortization Amount for that Distribution Date; (xx) twentieth, to the Class []M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxi) twenty-[] first, to the Class M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to fund the Class []-[] Certificates, any remaining Interest Distribution M-6 Realized Loss Amortization Amount for that Distribution Date; (xxiii) twenty-third, to the Class []B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiv) twenty-[] fourth, to the Class B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-1 Realized Loss Amortization Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvii) twenty-[] seventh, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-2 Realized Loss Amortization Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxx) thirtieth, to the Class B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxxxxxi) thirtieththirty-first, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxixxxii) thirty-firstsecond, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] B-1 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxvi) thirty-eighthsixth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]A-1, Class []-[], Class []-[] A-2 and Class []-[] A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]A-1, Class []-[], Class []-[] A-2 and Class []-[] A-3 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] M-7 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] M-7 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-7 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] M-7 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] M-8 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] M-8 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-8 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] M-8 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxx) twenty-thirtieth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, to the Class B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxxii) thirty-second, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class B-2 Certificates; (xxxiii) thirty-third, to fund the Class B-2 Realized Loss Amortization Amount for that Distribution Date; (xxxiv) thirty-fourth, to the Class B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxxv) thirty-fifth, to the Class B-3 Certificates, any remaining Class Unpaid Interest amount for the Class B-3 Certificates; (xxxvi) thirty-sixth, to fund the Class B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxvii) thirty-seventh, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 500 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxiixxxviii) thirty-secondeighth, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxxix) thirty-thirdninth, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiixxxviii) above, until the Class Certificate Balance thereof has been reduced to zero; ; (xxxivxl) thirty-fourthfortieth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiiixxxix) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviii) thirty-eighth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6 and Class []-[] AV-1 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6 and Class []-[] AV-1 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-4 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-4 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-4 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AF-2, Class AV-1, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates on that Distribution Date; (xxxiixxix) thirtytwenty-secondninth, to the Class []-[] B-4 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxx) thirty-thirdthirtieth, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxivxxxi) thirty-fourthfirst, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxvxxxii) thirty-fifthsecond, to the Class []-[] B-1 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxiii) thirty-eighththird, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to fund the Class []-[] Certificates, any remaining Interest Distribution AV-1B Realized Loss Amortization Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (vi) sixth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to fund the Class []-[] Certificates, any remaining Interest Distribution M-1 Realized Loss Amortization Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (ix) ninth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-2 Realized Loss Amortization Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xii) twelfth, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-3 Realized Loss Amortization Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xv) fifteenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-4 Realized Loss Amortization Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xviii) eighteenth, to the Class B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-1 Realized Loss Amortization Amount for that Distribution Date; (xx) twentieth, to the Class []B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxi) twenty-[] first, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to fund the Class []-[] Certificates, any remaining Interest Distribution B-2 Realized Loss Amortization Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvixxiv) twenty-sixthfourth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxviixxv) twenty-seventhfifth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxviiixxvi) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-firstsixth, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1A, Class AV-1B, Class AV-2, Class B-1, Class B-2 and Class B-3 Certificates on that Distribution Date; (xxxiixxvii) thirtytwenty-secondseventh, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxviii) thirtytwenty-thirdeighth, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxivxxix) thirtytwenty-fourthninth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxx) thirty-eighththirtieth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (bb)(i), (b)(ii), (c)(i) and (cc)(ii) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxv) thirty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1A, Class AV-1B and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to fund the Class []-[] Certificates, any remaining Interest Distribution AV-1B Realized Loss Amortization Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (vi) sixth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to fund the Class []-[] Certificates, any remaining Interest Distribution M-1 Realized Loss Amortization Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (ix) ninth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-2 Realized Loss Amortization Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xii) twelfth, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-3 Realized Loss Amortization Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xv) fifteenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution M-4 Realized Loss Amortization Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xviii) eighteenth, to the Class B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-1 Realized Loss Amortization Amount for that Distribution Date; (xx) twentieth, to the Class []B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxi) twenty-[] first, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to fund the Class []-[] Certificates, any remaining Interest Distribution B-2 Realized Loss Amortization Amount for that Distribution Date; (xxiii) twenty-third, to the Class []B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiv) twenty-[] fourth, to the Class B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to fund the Class []-[] Certificates, any remaining Interest Distribution B-3 Realized Loss Amortization Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxixxxvii) twenty-ninthseventh, to the Class []-[] B-4 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-4 Certificates; (xxxxxviii) thirtiethtwenty-eighth, to fund the Class []-[] B-4 Realized Loss Amortization Amount for that Distribution Date; (xxxixxix) thirtytwenty-firstninth, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AF-1, Class AV-1A, Class AV-1B, Class AV-2, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates on that Distribution Date; (xxx) thirtieth, to the Class B-4 Certificates as principal, any remaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxi) thirty-first, to the Class B-3 Certificates as principal, any remaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxii) thirty-second, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxiv) thirty-eighthfourth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AV-1A and Class []-[] AV-1B Certificates, pro rata, any remaining applicable Interest Distribution Amount for that such Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AV-1A and Class []-[] AV-1B Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] B Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] B Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B Certificates; (xii) twelfth, to fund the Class []-[] B Realized Loss Amortization Amount for that such Distribution Date; (xiii) thirteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xv) fifteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] Certificates; (xviii) eighteenth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxi) twenty-first, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal Net WAC CAP Deposit Amount; (xiv) fourteenth, to the Class X Certificates, the excess of (aA) the Net WAC Cap Carryover for that Distribution Date sum of (1) the amount so deposited product of their notional balance and Pass-Through Rate as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date, plus provided in the Preliminary Statement and (b2) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to of any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to for such Distribution Date, over (B) the distribution set forth sum of the amounts described in clause clauses (xxxiid)(i) through (d)(xiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixv) thirty-eighthfifteenth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]X-0, Xxxxx X-0, Class []-[]A-3, Class []-[] A-4, Class A-5 and Class []-[] A-6 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]X-0, Xxxxx X-0, Class []-[]A-3, Class []-[] A-4, Class A-5 and Class []-[] A-6 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxv) thirty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (bb)(i), (b)(ii), (c)(i) and (cc)(ii) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxv) thirty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]A-1, Class []-[]A-2, Class []-[] A-3 and Class []-[] A-4 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]A-1, Class []-[]A-2, Class []-[] A-3 and Class []-[] A-4 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] B-3 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] B-2 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] B-1 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviii) thirty-eighth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5 and Class []-[] AV Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (bb)(i), (b)(ii), (c)(i) and (cc)(ii) above; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-5 Certificates; (xviii) eighteenth, to fund the Class []-[] M-5 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] M-6 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] M-6 Certificates; (xxi) twenty-first, to fund the Class []-[] M-6 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-1 Certificates; (xxiv) twenty-fourth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxvii) twenty-seventh, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] B-3 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-3 Certificates; (xxx) thirtieth, to fund the Class []-[] B-3 Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g4.02(f) on that Distribution Date, plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date; (xxxii) thirty-second, to the Class []-[] B-3 Certificates as principal, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiii) thirty-third, to the Class []-[] B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirty-fourth, to the Class []-[] B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxxv) thirty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.

Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated: (i) first, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date; (ii) second, concurrently, to the Class []-[]AF-1, Class []-[]AF-2, Class []-[] AF-3, Class AF-4, Class AF-5, Class AF-6, Class AV-1 and Class []-[] AV-2 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes classes of Senior Certificates; (iii) third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) aboveDate; (iv) fourth, to the Class []-[] M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (v) fifth, to the Class []-[] M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-1 Certificates; (vi) sixth, to fund the Class []-[] M-1 Realized Loss Amortization Amount for that Distribution Date; (vii) seventh, to the Class []-[] M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (viii) eighth, to the Class []-[] M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-2 Certificates; (ix) ninth, to fund the Class []-[] M-2 Realized Loss Amortization Amount for that Distribution Date; (x) tenth, to the Class []-[] M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xi) eleventh, to the Class []-[] M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-3 Certificates; (xii) twelfth, to fund the Class []-[] M-3 Realized Loss Amortization Amount for that Distribution Date; (xiii) thirteenth, to the Class []-[] M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xiv) fourteenth, to the Class []-[] M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] M-4 Certificates; (xv) fifteenth, to fund the Class []-[] M-4 Realized Loss Amortization Amount for that Distribution Date; (xvi) sixteenth, to the Class []-[] B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xvii) seventeenth, to the Class []-[] B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class []-[] B-1 Certificates; (xviii) eighteenth, to fund the Class []-[] B-1 Realized Loss Amortization Amount for that Distribution Date; (xix) nineteenth, to the Class []-[] B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xx) twentieth, to the Class []-[] B-2 Certificates, any remaining Class Unpaid Interest amount for the Class []-[] B-2 Certificates; (xxi) twenty-first, to fund the Class []-[] B-2 Realized Loss Amortization Amount for that Distribution Date; (xxii) twenty-second, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxiii) twenty-third, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxiv) twenty-fourth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxv) twenty-fifth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxvi) twenty-sixth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxvii) twenty-seventh, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxviii) twenty-eighth, to the Class []-[] Certificates, any remaining Interest Distribution Amount for that Distribution Date; (xxix) twenty-ninth, to the Class []-[] Certificates, any remaining Class Unpaid Interest amount for the Class []-[] Certificates; (xxx) thirtieth, to fund the Class []-[] Realized Loss Amortization Amount for that Distribution Date; (xxxi) thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) after taking into account payments of Net WAC Carryover to be made pursuant to Section 4.02(g) on that Distribution Date), plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $10,000 after giving effect to any payments of Net WAC Cap Carryover to the Offered Class AV-1, AV-2, Class B-1 and Class B-2 Certificates on that Distribution DateXxxxxxxxxxxx Xxxx; (xxxiixxiii) thirtytwenty-secondthird, to the Class []-[] Certificates as principalB-2 Certificates, any Remaining Overcollateralization Release Amountremaining amounts, until the Class Certificate Balance thereof has been reduced to zero; (xxxiiixxiv) thirty-third, to the Class []-[] Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxiv) thirtytwenty-fourth, to the Class []-[] Certificates as principalB-1 Certificates, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxv) thirty-fifth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero; (xxxvi) thirty-sixth, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero; (xxxvii) thirty-seventh, to the Class []-[] Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) aboveamounts, until the Class Certificate Balance thereof has been reduced to zero; and (xxxviiixxv) thirtytwenty-eighthfifth, to the Class X and Class R Certificates, any remaining Monthly Excess Cashflow Amount.