Common use of Interest Accrued Unpaid Class Certificate Interest Interest Clause in Contracts

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A $ 879,486.50 $ 0.00 $ 879,486.50 % 6.500000012 M $ 9,288.89 $ 0.00 $ 9,288.89 % 6.499998181 B1 $ 2,321.04 $ 0.00 $ 2,321.04 % 6.500010653 B2 $ 2,321.04 $ 0.00 $ 2,321.04 % 6.500010653 B3 $ 3,713.66 $ 0.00 $ 3,713.66 % 6.500007388 B4 $ 1,856.83 $ 0.00 $ 1,856.83 % 6.500007483 B5 $ 1,392.64 $ 0.00 $ 1,392.64 % 6.500022481

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A $ 879,486.50 887,945.49 $ 0.00 $ 879,486.50 887,945.49 % 6.500000012 6.499999970 M $ 9,288.89 9,319.24 $ 0.00 $ 9,288.89 9,319.24 % 6.499998181 6.499998364 B1 $ 2,321.04 2,328.62 $ 0.00 $ 2,321.04 2,328.62 % 6.500010653 6.500000709 B2 $ 2,321.04 2,328.62 $ 0.00 $ 2,321.04 2,328.62 % 6.500010653 6.500000709 B3 $ 3,713.66 3,725.79 $ 0.00 $ 3,713.66 3,725.79 % 6.500007388 6.500000981 B4 $ 1,856.83 1,862.89 $ 0.00 $ 1,856.83 1,862.89 % 6.500007483 6.499983441 B5 $ 1,392.64 1,397.19 $ 0.00 $ 1,392.64 1,397.19 % 6.5000224816.500021652

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A A1 $ 879,486.50 320,518.45 $ 0.00 $ 879,486.50 320,518.45 % 6.500000012 M 6.749999982 A2 $ 9,288.89 532,396.44 $ 0.00 $ 9,288.89 532,396.44 % 6.499998181 B1 6.750000034 A3 $ 2,321.04 147,102.17 $ 0.00 $ 2,321.04 147,102.17 % 6.500010653 B2 6.750000134 M $ 2,321.04 8,311.90 $ 0.00 $ 2,321.04 8,311.90 % 6.500010653 B3 6.749998909 B1 $ 3,713.66 5,541.26 $ 0.00 $ 3,713.66 5,541.26 % 6.500007388 B4 6.750002048 B2 $ 1,856.83 2,770.62 $ 0.00 $ 1,856.83 2,770.62 % 6.500007483 B5 6.750011466 B3 $ 1,392.64 4,433.01 $ 0.00 $ 1,392.64 4,433.01 % 6.5000224816.749996631 B4 $ 1,662.37 $ 0.00 $ 1,662.37 % 6.750003299 B5 $ 2,217.02 $ 0.00 $ 2,217.02 % 6.749991589

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A $ 879,486.50 865,103.36 $ 0.00 $ 879,486.50 865,103.36 % 6.500000012 6.500000006 M $ 9,288.89 9,258.48 $ 0.00 $ 9,288.89 9,258.48 % 6.499998181 6.500002153 B1 $ 2,321.04 2,313.44 $ 0.00 $ 2,321.04 2,313.44 % 6.500010653 6.500010735 B2 $ 2,321.04 2,313.44 $ 0.00 $ 2,321.04 2,313.44 % 6.500010653 6.500010735 B3 $ 3,713.66 3,701.50 $ 0.00 $ 3,713.66 3,701.50 % 6.500007388 6.500007478 B4 $ 1,856.83 1,850.75 $ 0.00 $ 1,856.83 1,850.75 % 6.500007483 6.500007478 B5 $ 1,392.64 1,388.08 $ 0.00 $ 1,392.64 1,388.08 % 6.5000224816.500022906

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ ---------------------------------------------- R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A A1 $ 879,486.50 315,643.95 $ 0.00 $ 879,486.50 315,643.95 % 6.500000012 M 6.750000077 A2 $ 9,288.89 522,548.87 $ 0.00 $ 9,288.89 522,548.87 % 6.499998181 B1 6.750000036 A3 $ 2,321.04 146,615.80 $ 0.00 $ 2,321.04 146,615.80 % 6.500010653 B2 6.750000207 M $ 2,321.04 8,284.42 $ 0.00 $ 2,321.04 8,284.42 % 6.500010653 B3 6.750000586 B1 $ 3,713.66 5,522.94 $ 0.00 $ 3,713.66 5,522.94 % 6.500007388 B4 6.750003712 B2 $ 1,856.83 2,761.45 $ 0.00 $ 1,856.83 2,761.45 % 6.500007483 B5 6.749988649 B3 $ 1,392.64 4,418.36 $ 0.00 $ 1,392.64 4,418.36 % 6.5000224816.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A $ 879,486.50 898,848.62 $ 0.00 $ 879,486.50 898,848.62 % 6.500000012 6.499999971 M $ 9,288.89 9,349.25 $ 0.00 $ 9,288.89 9,349.25 % 6.499998181 6.500001637 B1 $ 2,321.04 2,336.12 $ 0.00 $ 2,321.04 2,336.12 % 6.500010653 6.500007721 B2 $ 2,321.04 2,336.12 $ 0.00 $ 2,321.04 2,336.12 % 6.500010653 6.500007721 B3 $ 3,713.66 3,737.79 $ 0.00 $ 3,713.66 3,737.79 % 6.500007388 6.500007898 B4 $ 1,856.83 1,868.89 $ 0.00 $ 1,856.83 1,868.89 % 6.500007483 6.499990508 B5 $ 1,392.64 1,401.68 $ 0.00 $ 1,392.64 1,401.68 % 6.5000224816.499981973

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ----- -------- ---------- ------- ------------ R 3PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO SUP3 $ 36,736.30 $ 0.00 $ 0.00 36,736.30 % 0.411701191 3A $ 0.00 % 0.000000000 A $ 879,486.50 611,095.67 $ 0.00 $ 879,486.50 611,095.67 % 6.500000012 6.500000009 3M $ 9,288.89 6,267.08 $ 0.00 $ 9,288.89 6,267.08 % 6.499998181 B1 6.499996543 3B1 $ 2,321.04 3,130.83 $ 0.00 $ 2,321.04 3,130.83 % 6.500010653 B2 6.499993080 3B2 $ 2,321.04 1,565.42 $ 0.00 $ 2,321.04 1,565.42 % 6.500010653 B3 6.500013841 3B3 $ 3,713.66 1,256.67 $ 0.00 $ 3,713.66 1,256.67 % 6.500007388 B4 6.500017241 3B4 $ 1,856.83 937.08 $ 0.00 $ 1,856.83 937.08 % 6.500007483 B5 6.499976879 3B5 $ 1,392.64 945.59 $ 0.00 $ 1,392.64 945.59 % 6.5000224816.500028728 3R $ 0.54 $ 0.00 $ 0.54 % 6.480000000