Common use of Interest Accrued Unpaid Class Certificate Interest Interest Clause in Contracts

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 $ 0.00 $ 315,643.95 % 6.750000077 A2 $ 522,548.87 $ 0.00 $ 522,548.87 % 6.750000036 A3 $ 146,615.80 $ 0.00 $ 146,615.80 % 6.750000207 M $ 8,284.42 $ 0.00 $ 8,284.42 % 6.750000586 B1 $ 5,522.94 $ 0.00 $ 5,522.94 % 6.750003712 B2 $ 2,761.45 $ 0.00 $ 2,761.45 % 6.749988649 B3 $ 4,418.36 $ 0.00 $ 4,418.36 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 A $ 315,643.95 879,486.50 $ 0.00 $ 315,643.95 879,486.50 % 6.750000077 A2 6.500000012 M $ 522,548.87 9,288.89 $ 0.00 $ 522,548.87 9,288.89 % 6.750000036 A3 6.499998181 B1 $ 146,615.80 2,321.04 $ 0.00 $ 146,615.80 2,321.04 % 6.750000207 M 6.500010653 B2 $ 8,284.42 2,321.04 $ 0.00 $ 8,284.42 2,321.04 % 6.750000586 B1 6.500010653 B3 $ 5,522.94 3,713.66 $ 0.00 $ 5,522.94 3,713.66 % 6.750003712 B2 6.500007388 B4 $ 2,761.45 1,856.83 $ 0.00 $ 2,761.45 1,856.83 % 6.749988649 B3 6.500007483 B5 $ 4,418.36 1,392.64 $ 0.00 $ 4,418.36 1,392.64 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.500022481

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- R ----- -------- ---------- ------- ------------ 1PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO 1A1 $ 1,117,176.44 $ 0.00 $ 1,117,176.44 % 6.749999970 1A2 $ 16,700.43 $ 0.00 $ 16,700.43 % 6.750000576 1A3 $ 1,243,638.86 $ 0.00 $ 1,243,638.86 % 6.750000022 1A4 $ 134,628.27 $ 0.00 $ 134,628.27 % 6.750000188 1A5 $ 163,125.00 $ 0.00 $ 163,125.00 % 6.750000000 1R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 1M $ 315,643.95 59,060.09 $ 0.00 $ 315,643.95 59,060.09 % 6.750000077 A2 6.750000492 1B1 $ 522,548.87 22,498.55 $ 0.00 $ 522,548.87 22,498.55 % 6.750000036 A3 6.750001388 1B2 $ 146,615.80 12,653.33 $ 0.00 $ 146,615.80 12,653.33 % 6.750000207 M 6.750002307 1B3 $ 8,284.42 11,249.27 $ 0.00 $ 8,284.42 11,249.27 % 6.750000586 B1 6.749998387 1B4 $ 5,522.94 5,627.44 $ 0.00 $ 5,522.94 5,627.44 % 6.750003712 B2 6.749994655 1B5 $ 2,761.45 8,439.17 $ 0.00 $ 2,761.45 8,439.17 % 6.749988649 B3 $ 4,418.36 $ 0.00 $ 4,418.36 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.750002020

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 323,454.22 $ 0.00 $ 315,643.95 323,454.22 % 6.750000077 6.749999929 A2 $ 522,548.87 538,134.77 $ 0.00 $ 522,548.87 538,134.77 % 6.750000036 A3 $ 146,615.80 147,587.67 $ 0.00 $ 146,615.80 147,587.67 % 6.750000207 6.749999982 M $ 8,284.42 8,339.33 $ 0.00 $ 8,284.42 8,339.33 % 6.750000586 6.749996474 B1 $ 5,522.94 5,559.55 $ 0.00 $ 5,522.94 5,559.55 % 6.750003712 6.750003718 B2 $ 2,761.45 2,779.76 $ 0.00 $ 2,761.45 2,779.76 % 6.749988649 6.750001032 B3 $ 4,418.36 4,447.64 $ 0.00 $ 4,418.36 4,447.64 % 6.750007495 6.749995267 B4 $ 1,656.87 1,667.86 $ 0.00 $ 1,656.87 1,667.86 % 6.749988466 6.750017175 B5 $ 2,209.69 2,224.34 $ 0.00 $ 2,209.69 2,224.34 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.750000209

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 A $ 315,643.95 898,848.62 $ 0.00 $ 315,643.95 898,848.62 % 6.750000077 A2 6.499999971 M $ 522,548.87 9,349.25 $ 0.00 $ 522,548.87 9,349.25 % 6.750000036 A3 6.500001637 B1 $ 146,615.80 2,336.12 $ 0.00 $ 146,615.80 2,336.12 % 6.750000207 M 6.500007721 B2 $ 8,284.42 2,336.12 $ 0.00 $ 8,284.42 2,336.12 % 6.750000586 B1 6.500007721 B3 $ 5,522.94 3,737.79 $ 0.00 $ 5,522.94 3,737.79 % 6.750003712 B2 6.500007898 B4 $ 2,761.45 1,868.89 $ 0.00 $ 2,761.45 1,868.89 % 6.749988649 B3 6.499990508 B5 $ 4,418.36 1,401.68 $ 0.00 $ 4,418.36 1,401.68 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.499981973

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 A $ 315,643.95 865,103.36 $ 0.00 $ 315,643.95 865,103.36 % 6.750000077 A2 6.500000006 M $ 522,548.87 9,258.48 $ 0.00 $ 522,548.87 9,258.48 % 6.750000036 A3 6.500002153 B1 $ 146,615.80 2,313.44 $ 0.00 $ 146,615.80 2,313.44 % 6.750000207 M 6.500010735 B2 $ 8,284.42 2,313.44 $ 0.00 $ 8,284.42 2,313.44 % 6.750000586 B1 6.500010735 B3 $ 5,522.94 3,701.50 $ 0.00 $ 5,522.94 3,701.50 % 6.750003712 B2 6.500007478 B4 $ 2,761.45 1,850.75 $ 0.00 $ 2,761.45 1,850.75 % 6.749988649 B3 6.500007478 B5 $ 4,418.36 1,388.08 $ 0.00 $ 4,418.36 1,388.08 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.500022906

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- R ----- -------- ---------- ------- ------------ 3PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO SUP3 $ 36,736.30 $ 0.00 $ 0.00 36,736.30 % 0.411701191 3A $ 0.00 % 0.000000000 A1 $ 315,643.95 611,095.67 $ 0.00 $ 315,643.95 611,095.67 % 6.750000077 A2 6.500000009 3M $ 522,548.87 6,267.08 $ 0.00 $ 522,548.87 6,267.08 % 6.750000036 A3 6.499996543 3B1 $ 146,615.80 3,130.83 $ 0.00 $ 146,615.80 3,130.83 % 6.750000207 M 6.499993080 3B2 $ 8,284.42 1,565.42 $ 0.00 $ 8,284.42 1,565.42 % 6.750000586 B1 6.500013841 3B3 $ 5,522.94 1,256.67 $ 0.00 $ 5,522.94 1,256.67 % 6.750003712 B2 6.500017241 3B4 $ 2,761.45 937.08 $ 0.00 $ 2,761.45 937.08 % 6.749988649 B3 6.499976879 3B5 $ 4,418.36 945.59 $ 0.00 $ 4,418.36 945.59 % 6.750007495 B4 6.500028728 3R $ 1,656.87 0.54 $ 0.00 $ 1,656.87 0.54 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.480000000

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 $1,935,019.64 $ 0.00 $ 315,643.95 1,935,019.64 % 6.750000077 6.749999991 A2 $ 522,548.87 71,055.00 $ 0.00 $ 522,548.87 71,055.00 % 6.750000036 6.750000000 A3 $ 146,615.80 239,517.05 $ 0.00 $ 146,615.80 239,517.05 % 6.750000207 M 6.749999982 A4 $ 8,284.42 118,659.38 $ 0.00 $ 8,284.42 118,659.38 % 6.750000586 B1 6.750000284 M $ 5,522.94 46,158.93 $ 0.00 $ 5,522.94 46,158.93 % 6.750003712 B2 6.750000485 B1 $ 2,761.45 19,960.62 $ 0.00 $ 2,761.45 19,960.62 % 6.749988649 B3 6.750000621 B2 $ 4,418.36 11,227.84 $ 0.00 $ 4,418.36 11,227.84 % 6.750007495 B4 6.749997039 B3 $ 1,656.87 9,980.31 $ 0.00 $ 1,656.87 9,980.31 % 6.749988466 B5 6.750000621 B4 $ 2,209.69 4,990.15 $ 0.00 $ 2,209.69 4,990.15 % 6.749992401 20. Principal Distribution Amount: 6.750001429 B5 $ 6,198,875.80 ------------------7,485.24 $ 0.00 $ 7,485.24 % 6.749998191

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 320,518.45 $ 0.00 $ 315,643.95 320,518.45 % 6.750000077 6.749999982 A2 $ 522,548.87 532,396.44 $ 0.00 $ 522,548.87 532,396.44 % 6.750000036 6.750000034 A3 $ 146,615.80 147,102.17 $ 0.00 $ 146,615.80 147,102.17 % 6.750000207 6.750000134 M $ 8,284.42 8,311.90 $ 0.00 $ 8,284.42 8,311.90 % 6.750000586 6.749998909 B1 $ 5,522.94 5,541.26 $ 0.00 $ 5,522.94 5,541.26 % 6.750003712 6.750002048 B2 $ 2,761.45 2,770.62 $ 0.00 $ 2,761.45 2,770.62 % 6.749988649 6.750011466 B3 $ 4,418.36 4,433.01 $ 0.00 $ 4,418.36 4,433.01 % 6.750007495 6.749996631 B4 $ 1,656.87 1,662.37 $ 0.00 $ 1,656.87 1,662.37 % 6.749988466 6.750003299 B5 $ 2,209.69 2,217.02 $ 0.00 $ 2,209.69 2,217.02 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.749991589

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 1,870,404.74 $ 0.00 $ 315,643.95 1,870,404.74 % 6.750000077 6.749999982 A2 $ 522,548.87 71,055.00 $ 0.00 $ 522,548.87 71,055.00 % 6.750000036 6.750000000 A3 $ 146,615.80 239,517.05 $ 0.00 $ 146,615.80 239,517.05 % 6.750000207 M 6.749999982 A4 $ 8,284.42 118,659.38 $ 0.00 $ 8,284.42 118,659.38 % 6.750000586 B1 6.750000284 M $ 5,522.94 46,087.57 $ 0.00 $ 5,522.94 46,087.57 % 6.750003712 B2 6.750000204 B1 $ 2,761.45 19,929.76 $ 0.00 $ 2,761.45 19,929.76 % 6.749988649 B3 6.749999799 B2 $ 4,418.36 11,210.49 $ 0.00 $ 4,418.36 11,210.49 % 6.750007495 B4 6.750001490 B3 $ 1,656.87 9,964.88 $ 0.00 $ 1,656.87 9,964.88 % 6.749988466 B5 6.749999780 B4 $ 2,209.69 4,982.43 $ 0.00 $ 2,209.69 4,982.43 % 6.749992401 20. Principal Distribution Amount: 6.749993853 B5 $ 6,198,875.80 ------------------7,473.67 $ 0.00 $ 7,473.67 % 6.749999667

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 $ 315,643.95 1,825,712.11 $ 0.00 $ 315,643.95 1,825,712.11 % 6.750000077 6.749999992 A2 $ 522,548.87 71,055.00 $ 0.00 $ 522,548.87 71,055.00 % 6.750000036 6.750000000 A3 $ 146,615.80 239,517.05 $ 0.00 $ 146,615.80 239,517.05 % 6.750000207 M 6.749999982 A4 $ 8,284.42 118,659.38 $ 0.00 $ 8,284.42 118,659.38 % 6.750000586 B1 6.750000284 M $ 5,522.94 46,051.94 $ 0.00 $ 5,522.94 46,051.94 % 6.750003712 B2 6.749999617 B1 $ 2,761.45 19,914.35 $ 0.00 $ 2,761.45 19,914.35 % 6.749988649 B3 6.749998377 B2 $ 4,418.36 11,201.82 $ 0.00 $ 4,418.36 11,201.82 % 6.750007495 B4 6.749998938 B3 $ 1,656.87 9,957.18 $ 0.00 $ 1,656.87 9,957.18 % 6.749988466 B5 6.750001767 B4 $ 2,209.69 4,978.58 $ 0.00 $ 2,209.69 4,978.58 % 6.749992401 20. Principal Distribution Amount: 6.749995797 B5 $ 6,198,875.80 ------------------7,467.89 $ 0.00 $ 7,467.89 % 6.749997096

Interest Accrued Unpaid Class Certificate Interest Interest. Class Interest Shortfalls Payable Pay-out Rate ---------------------------------------------- ----- -------- ---------- ------- ------------ R $ 0.00 $ 0.00 $ 0.00 % 0.000000000 PO $ 0.00 $ 0.00 $ 0.00 % 0.000000000 A1 A $ 315,643.95 887,945.49 $ 0.00 $ 315,643.95 887,945.49 % 6.750000077 A2 6.499999970 M $ 522,548.87 9,319.24 $ 0.00 $ 522,548.87 9,319.24 % 6.750000036 A3 6.499998364 B1 $ 146,615.80 2,328.62 $ 0.00 $ 146,615.80 2,328.62 % 6.750000207 M 6.500000709 B2 $ 8,284.42 2,328.62 $ 0.00 $ 8,284.42 2,328.62 % 6.750000586 B1 6.500000709 B3 $ 5,522.94 3,725.79 $ 0.00 $ 5,522.94 3,725.79 % 6.750003712 B2 6.500000981 B4 $ 2,761.45 1,862.89 $ 0.00 $ 2,761.45 1,862.89 % 6.749988649 B3 6.499983441 B5 $ 4,418.36 1,397.19 $ 0.00 $ 4,418.36 1,397.19 % 6.750007495 B4 $ 1,656.87 $ 0.00 $ 1,656.87 % 6.749988466 B5 $ 2,209.69 $ 0.00 $ 2,209.69 % 6.749992401 20. Principal Distribution Amount: $ 6,198,875.80 ------------------6.500021652