Common use of REMIC I Clause in Contracts

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________

Appears in 3 contracts

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He7), Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He7), Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He7)

AutoNDA by SimpleDocs

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 5,321,506.74 October 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 5,154,831.00 October 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,154,831.00 October 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 4,972,338.38 October 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 4,796,299.68 October 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 4,796,299.68 October 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 4,626,486.81 October 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 4,626,486.81 October 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 4,463,361.74 October 25, 2036 Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-6-B Variable(2) $ 2,489,383.09 September 4,463,361.74 October 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 4,305,307.00 October 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 4,305,307.00 October 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 4,152,842.99 October 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 4,005,772.10 October 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 3,863,903.74 October 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 3,863,903.74 October 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 3,727,054.01 October 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 3,727,054.01 October 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 3,597,618.46 October 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 3,597,618.46 October 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 3,470,351.70 October 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 3,470,351.70 October 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 3,347,542.40 October 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 3,347,542.40 October 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 3,228,887.16 October 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 3,228,887.16 October 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 3,114,431.93 October 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 3,114,431.93 October 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 3,004,028.19 October 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 3,004,028.19 October 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,897,532.68 October 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 2,897,532.68 October 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,800,161.74 October 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 2,800,161.74 October 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 2,700,746.91 October 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 2,700,746.91 October 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 2,606,017.02 October 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 2,606,017.02 October 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 2,513,452.29 October 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 2,513,452.29 October 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,424,169.01 October 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,424,169.01 October 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 2,338,051.01 October 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,254,986.24 October 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 2,254,986.24 October 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 2,174,866.61 October 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 2,174,866.61 October 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 2,100,243.99 October 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 2,100,243.99 October 25, 2036 Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-28-A Variable(2) $ 1,432,452.79 September 2,025,542.50 October 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 2,025,542.50 October 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,953,491.82 October 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 1,953,491.82 October 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,883,998.06 October 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 1,883,998.06 October 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,816,970.62 October 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,752,322.13 October 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,689,968.30 October 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,689,968.30 October 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 1,629,827.83 October 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 1,629,827.83 October 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 1,571,822.29 October 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 1,571,822.29 October 25, 2036 I-36-A Variable(2) $ 992,185.48 September 1,515,876.02 October 25, 2036 I-36-B Variable(2) $ 992,185.48 September 1,515,876.02 October 25, 2036 I-37-A Variable(2) $ 947,829.12 September 1,465,005.89 October 25, 2036 I-37-B Variable(2) $ 947,829.12 September 1,465,005.89 October 25, 2036 I-38-A Variable(2) $ 905,484.47 September 1,412,772.76 October 25, 2036 I-38-B Variable(2) $ 905,484.47 September 1,412,772.76 October 25, 2036 I-39-A Variable(2) $ 865,059.32 September 1,362,396.39 October 25, 2036 I-39-B Variable(2) $ 865,059.32 September 1,362,396.39 October 25, 2036 I-40-A Variable(2) $ 826,458.40 September 1,313,810.91 October 25, 2036 I-40-B Variable(2) $ 826,458.40 September 1,313,810.91 October 25, 2036 I-41-A Variable(2) $ 789,613.20 September 1,266,952.79 October 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,266,952.79 October 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,221,760.76 October 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,221,760.76 October 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,178,175.72 October 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,178,175.72 October 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,136,140.64 October 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,136,140.64 October 25, 2036 I-45-A Variable(2) $ 658,163.24 September 30,562,344.54 October 25, 2036 I-45-B Variable(2) $ 658,163.24 September 30,562,344.54 October 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________2036

Appears in 3 contracts

Samples: Pooling and Servicing Agreement, Pooling and Servicing Agreement, Pooling and Servicing Agreement

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,171,186.11 April 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 4,810,072.83 April 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 4,639,066.35 April 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 4,474,126.85 April 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 4,315,039.44 April 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 4,161,596.79 April 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 3,870,852.96 April 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 3,600,379.01 April 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 3,472,298.38 April 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 3,229,614.60 April 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 3,003,855.09 April 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,896,950.44 April 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 2,793,841.51 April 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 2,598,477.48 April 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 2,505,967.41 April 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,505,967.41 April 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,330,687.29 April 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 2,247,688.40 April 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,167,637.80 April 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 2,167,637.80 April 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 2,090,430.98 April 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 2,015,967.08 April 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 2,015,967.08 April 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,944,148.84 April 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,874,882.45 April 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,808,077.40 April 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,681,505.27 April 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 1,621,572.77 April 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 1,563,770.54 April 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 1,508,023.06 April 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 1,454,257.39 April 25, 2036 I-37-B Variable(2) $ 947,829.12 September 1,402,403.25 April 25, 2036 I-38-A Variable(2) $ 905,484.47 September 1,352,392.82 April 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 1,352,392.82 April 25, 2036 I-39-B Variable(2) $ 865,059.32 September 1,304,160.67 April 25, 2036 I-40-A Variable(2) $ 826,458.40 September 1,257,643.71 April 25, 2036 I-40-B Variable(2) $ 826,458.40 September 1,257,643.71 April 25, 2036 I-41-A Variable(2) $ 789,613.20 September 1,212,781.08 April 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,212,781.08 April 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,169,514.06 April 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,169,514.06 April 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,127,786.03 April 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,087,542.38 April 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,087,542.38 April 25, 2036 I-45-A Variable(2) $ 658,163.24 September 29,258,889.07 April 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 29,258,889.07 April 25, 2036 _____________________________________

Appears in 2 contracts

Samples: Pooling and Servicing Agreement (SACO I Trust 2006-5), Pooling and Servicing Agreement (SACO I Trust 2006-5)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Group I Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 1,159,570.74 October 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 1,159,570.74 October 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 1,424,602.85 October 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 1,687,357.32 October 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 1,687,357.32 October 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 1,945,529.57 October 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 1,945,529.57 October 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 2,196,742.93 October 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 2,196,742.93 October 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 2,438,576.52 October 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 2,668,596.36 October 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 2,668,596.36 October 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 2,884,318.98 October 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 2,884,318.98 October 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 3,081,471.58 October 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 3,081,471.58 October 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 3,020,419.38 October 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 3,020,419.38 October 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 2,887,071.70 October 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 2,887,071.70 October 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 2,759,720.11 October 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 2,759,720.11 October 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 2,638,091.35 October 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 2,638,091.35 October 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 2,521,924.72 October 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 2,521,924.72 October 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 2,410,971.52 October 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 2,410,971.52 October 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 2,304,994.48 October 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 2,304,994.48 October 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 2,203,767.23 October 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 2,203,767.23 October 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,107,073.81 October 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 2,107,073.81 October 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,014,708.17 October 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 2,014,708.17 October 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 1,926,473.74 October 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 1,926,473.74 October 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 1,842,182.95 October 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 1,842,182.95 October 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 1,759,617.09 October 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 1,682,063.92 October 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 1,682,063.92 October 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 1,608,805.89 October 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 1,608,805.89 October 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 1,538,807.01 October 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 1,538,807.01 October 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,471,919.95 October 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,471,919.95 October 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,408,004.09 October 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 1,408,004.09 October 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,346,616.33 October 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 1,346,616.33 October 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,288,083.83 October 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 1,288,083.83 October 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,232,343.27 October 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 1,232,343.27 October 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 1,179,070.05 October 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,128,153.07 October 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,128,153.07 October 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,079,486.25 October 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,079,486.25 October 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 1,032,444.40 October 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 1,032,444.40 October 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 987,740.93 October 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 987,740.93 October 25, 2036 I-36-B Variable(2) $ 992,185.48 September 945,305.25 October 25, 2036 I-37-A Variable(2) $ 947,829.12 September 904,736.98 October 25, 2036 I-37-B Variable(2) $ 947,829.12 September 904,736.98 October 25, 2036 I-38-A Variable(2) $ 905,484.47 September 865,952.39 October 25, 2036 I-38-B Variable(2) $ 905,484.47 September 865,952.39 October 25, 2036 I-39-A Variable(2) $ 865,059.32 September 828,871.57 October 25, 2036 I-39-B Variable(2) $ 865,059.32 September 828,871.57 October 25, 2036 I-40-A Variable(2) $ 826,458.40 September 793,360.25 October 25, 2036 I-40-B Variable(2) $ 826,458.40 September 793,360.25 October 25, 2036 I-41-A Variable(2) $ 789,613.20 September 759,419.34 October 25, 2036 I-41-B Variable(2) $ 789,613.20 September 759,419.34 October 25, 2036 I-42-A Variable(2) $ 754,435.65 September 727,014.89 October 25, 2036 I-42-B Variable(2) $ 754,435.65 September 727,014.89 October 25, 2036 I-43-A Variable(2) $ 720,849.45 September 696,028.61 October 25, 2036 I-43-B Variable(2) $ 720,849.45 September 696,028.61 October 25, 2036 I-44-A Variable(2) $ 688,781.79 September 666,397.19 October 25, 2036 I-44-B Variable(2) $ 688,781.79 September 666,397.19 October 25, 2036 I-45-A Variable(2) $ 658,163.24 September 638,060.19 October 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 638,060.19 October 25, 2036 I-46-B Variable(2) $ 628,927.57 September 610,938.84 October 25, 2036 I-47-A Variable(2) $ 601,011.57 September 7,304,566.67 October 25, 2036 I-47-B Variable(2) $ 601,011.57 September 7,304,566.67 October 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 4,067,630.78 October 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 4,067,630.78 October 25, 2036 I-49-A Variable(2) $ 96,029.84 September 112,260.04 October 25, 2036 I-49-B Variable(2) $ 96,029.84 September 112,260.04 October 25, 2036 I-50-A Variable(2) $ 93,024.89 September 107,705.34 October 25, 2036 I-50-B Variable(2) $ 93,024.89 September 107,705.34 October 25, 2036 I-51-A Variable(2) $ 90,113.56 September 103,341.86 October 25, 2036 I-51-B Variable(2) $ 90,113.56 September 103,341.86 October 25, 2036 I-52-A Variable(2) $ 87,292.93 September 99,161.34 October 25, 2036 I-52-B Variable(2) $ 87,292.93 September 99,161.34 October 25, 2036 I-53-A Variable(2) $ 84,560.21 September 95,155.52 October 25, 2036 I-53-B Variable(2) $ 84,560.21 September 95,155.52 October 25, 2036 I-54-A Variable(2) $ 81,912.63 September 91,317.61 October 25, 2036 I-54-B Variable(2) $ 81,912.63 September 91,317.61 October 25, 2036 I-55-A Variable(2) $ 79,347.57 September 87,639.99 October 25, 2036 I-55-B Variable(2) $ 79,347.57 September 87,639.99 October 25, 2036 I-56-A Variable(2) $ 76,862.47 September 84,115.76 October 25, 2036 I-56-B Variable(2) $ 76,862.47 September 84,115.76 October 25, 2036 I-57-A Variable(2) $ 74,454.83 September 80,738.32 October 25, 2036 I-57-B Variable(2) $ 74,454.83 September 80,738.32 October 25, 2036 I-58-A Variable(2) $ 72,122.26 September 77,603.55 October 25, 2036 I-58-B Variable(2) $ 72,122.26 September 77,603.55 October 25, 2036 I-59-A Variable(2) $ 69,894.25 September 74,624.18 October 25, 2036 I-59-B Variable(2) $ 69,894.25 September 74,624.18 October 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 1,856,692.61 October 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 1,856,692.61 October 25, 2036 II-1-A Variable(2) $ 1,550,233.85 October 25, 2036 II-1-B Variable(2) $ 1,550,233.85 October 25, 2036 II-2-A Variable(2) $ 1,904,556.13 October 25, 2036 II-2-B Variable(2) $ 1,904,556.13 October 25, 2036 II-3-A Variable(2) $ 2,255,833.43 October 25, 2036 II-3-B Variable(2) $ 2,255,833.43 October 25, 2036 II-4-A Variable(2) $ 2,600,984.75 October 25, 2036 II-4-B Variable(2) $ 2,600,984.75 October 25, 2036 II-5-A Variable(2) $ 2,936,832.69 October 25, 2036 II-5-B Variable(2) $ 2,936,832.69 October 25, 2036 II-6-A Variable(2) $ 3,260,140.80 October 25, 2036 II-6-B Variable(2) $ 3,260,140.80 October 25, 2036 II-7-A Variable(2) $ 3,567,655.06 October 25, 2036 II-7-B Variable(2) $ 3,567,655.06 October 25, 2036 II-8-A Variable(2) $ 3,856,055.33 October 25, 2036 II-8-B Variable(2) $ 3,856,055.33 October 25, 2036 II-9-A Variable(2) $ 4,119,629.27 October 25, 2036 II-9-B Variable(2) $ 4,119,629.27 October 25, 2036 II-10-A Variable(2) $ 4,038,008.39 October 25, 2036 II-10-B Variable(2) $ 4,038,008.39 October 25, 2036 II-11-A Variable(2) $ 3,859,735.44 October 25, 2036 II-11-B Variable(2) $ 3,859,735.44 October 25, 2036 II-12-A Variable(2) $ 3,689,478.70 October 25, 2036 II-12-B Variable(2) $ 3,689,478.70 October 25, 2036 II-13-A Variable(2) $ 3,526,872.81 October 25, 2036 II-13-B Variable(2) $ 3,526,872.81 October 25, 2036 II-14-A Variable(2) $ 3,371,569.27 October 25, 2036 II-14-B Variable(2) $ 3,371,569.27 October 25, 2036 II-15-A Variable(2) $ 3,223,235.59 October 25, 2036 II-15-B Variable(2) $ 3,223,235.59 October 25, 2036 II-16-A Variable(2) $ 3,081,554.54 October 25, 2036 II-16-B Variable(2) $ 3,081,554.54 October 25, 2036 II-17-A Variable(2) $ 2,946,223.50 October 25, 2036 II-17-B Variable(2) $ 2,946,223.50 October 25, 2036 II-18-A Variable(2) $ 2,816,953.75 October 25, 2036 II-18-B Variable(2) $ 2,816,953.75 October 25, 2036 II-19-A Variable(2) $ 2,693,469.84 October 25, 2036 II-19-B Variable(2) $ 2,693,469.84 October 25, 2036 II-20-A Variable(2) $ 2,575,508.94 October 25, 2036 II-20-B Variable(2) $ 2,575,508.94 October 25, 2036 II-21-A Variable(2) $ 2,462,820.31 October 25, 2036 II-21-B Variable(2) $ 2,462,820.31 October 25, 2036 II-22-A Variable(2) $ 2,352,437.75 October 25, 2036 II-22-B Variable(2) $ 2,352,437.75 October 25, 2036 II-23-A Variable(2) $ 2,248,756.67 October 25, 2036 II-23-B Variable(2) $ 2,248,756.67 October 25, 2036 II-24-A Variable(2) $ 2,150,817.77 October 25, 2036 II-24-B Variable(2) $ 2,150,817.77 October 25, 2036 II-25-A Variable(2) $ 2,057,236.04 October 25, 2036 II-25-B Variable(2) $ 2,057,236.04 October 25, 2036 II-26-A Variable(2) $ 1,967,814.52 October 25, 2036 II-26-B Variable(2) $ 1,967,814.52 October 25, 2036 II-27-A Variable(2) $ 1,882,365.20 October 25, 2036 II-27-B Variable(2) $ 1,882,365.20 October 25, 2036 II-28-A Variable(2) $ 1,800,295.70 October 25, 2036 II-28-B Variable(2) $ 1,800,295.70 October 25, 2036 II-29-A Variable(2) $ 1,722,043.42 October 25, 2036 II-29-B Variable(2) $ 1,722,043.42 October 25, 2036 II-30-A Variable(2) $ 1,647,523.68 October 25, 2036 II-30-B Variable(2) $ 1,647,523.68 October 25, 2036 II-31-A Variable(2) $ 1,576,302.55 October 25, 2036 II-31-B Variable(2) $ 1,576,302.55 October 25, 2036 II-32-A Variable(2) $ 1,508,231.46 October 25, 2036 II-32-B Variable(2) $ 1,508,231.46 October 25, 2036 II-33-A Variable(2) $ 1,443,168.64 October 25, 2036 II-33-B Variable(2) $ 1,443,168.64 October 25, 2036 II-34-A Variable(2) $ 1,380,278.24 October 25, 2036 II-34-B Variable(2) $ 1,380,278.24 October 25, 2036 II-35-A Variable(2) $ 1,320,514.02 October 25, 2036 II-35-B Variable(2) $ 1,320,514.02 October 25, 2036 II-36-A Variable(2) $ 1,263,781.64 October 25, 2036 II-36-B Variable(2) $ 1,263,781.64 October 25, 2036 II-37-A Variable(2) $ 1,209,545.77 October 25, 2036 II-37-B Variable(2) $ 1,209,545.77 October 25, 2036 II-38-A Variable(2) $ 1,157,694.53 October 25, 2036 II-38-B Variable(2) $ 1,157,694.53 October 25, 2036 II-39-A Variable(2) $ 1,108,121.07 October 25, 2036 II-39-B Variable(2) $ 1,108,121.07 October 25, 2036 II-40-A Variable(2) $ 1,060,645.87 October 25, 2036 II-40-B Variable(2) $ 1,060,645.87 October 25, 2036 II-41-A Variable(2) $ 1,015,270.16 October 25, 2036 II-41-B Variable(2) $ 1,015,270.16 October 25, 2036 II-42-A Variable(2) $ 971,948.54 October 25, 2036 II-42-B Variable(2) $ 971,948.54 October 25, 2036 II-43-A Variable(2) $ 930,522.89 October 25, 2036 II-43-B Variable(2) $ 930,522.89 October 25, 2036 II-44-A Variable(2) $ 890,908.54 October 25, 2036 II-44-B Variable(2) $ 890,908.54 October 25, 2036 II-45-A Variable(2) $ 853,024.73 October 25, 2036 II-45-B Variable(2) $ 853,024.73 October 25, 2036 II-46-A Variable(2) $ 816,766.10 October 25, 2036 II-46-B Variable(2) $ 816,766.10 October 25, 2036 II-47-A Variable(2) $ 9,765,498.68 October 25, 2036 II-47-B Variable(2) $ 9,765,498.68 October 25, 2036 II-48-A Variable(2) $ 5,438,028.67 October 25, 2036 II-48-B Variable(2) $ 5,438,028.67 October 25, 2036 II-49-A Variable(2) $ 150,080.82 October 25, 2036 II-49-B Variable(2) $ 150,080.82 October 25, 2036 II-50-A Variable(2) $ 143,991.61 October 25, 2036 II-50-B Variable(2) $ 143,991.61 October 25, 2036 II-51-A Variable(2) $ 138,158.07 October 25, 2036 II-51-B Variable(2) $ 138,158.07 October 25, 2036 II-52-A Variable(2) $ 132,569.12 October 25, 2036 II-52-B Variable(2) $ 132,569.12 October 25, 2036 II-53-A Variable(2) $ 127,213.72 October 25, 2036 II-53-B Variable(2) $ 127,213.72 October 25, 2036 II-54-A Variable(2) $ 122,082.81 October 25, 2036 II-54-B Variable(2) $ 122,082.81 October 25, 2036 II-55-A Variable(2) $ 117,166.18 October 25, 2036 II-55-B Variable(2) $ 117,166.18 October 25, 2036 II-56-A Variable(2) $ 112,454.63 October 25, 2036 II-56-B Variable(2) $ 112,454.63 October 25, 2036 II-57-A Variable(2) $ 107,939.33 October 25, 2036 II-57-B Variable(2) $ 107,939.33 October 25, 2036 II-58-A Variable(2) $ 103,748.44 October 25, 2036 II-58-B Variable(2) $ 103,748.44 October 25, 2036 II-59-A Variable(2) $ 99,765.30 October 25, 2036 II-59-B Variable(2) $ 99,765.30 October 25, 2036 II-60-A Variable(2) $ 2,482,218.33 October 25, 2036 II-60-B Variable(2) $ 2,482,218.33 October 25, 2036 P 0.00% $ 100.00 September October 25, 2036 ___________________________

Appears in 2 contracts

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-Aq1), Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-Aq1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Yield Maintenance Agreement, the Derivative Account and any rights or obligations in respect of the Swap Derivative Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1I-A Non-Swap Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 106,693,558.28 April 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 12,817,165.16 April 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 12,817,165.16 April 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 13,748,029.72 April 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 13,748,029.72 April 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 14,226,114.45 April 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 14,226,114.45 April 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 13,651,950.51 April 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 13,651,950.51 April 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 13,030,749.60 April 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 13,030,749.60 April 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 12,435,636.15 April 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 12,435,636.15 April 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 11,867,941.28 April 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 11,867,941.28 April 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 11,326,403.82 April 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 11,326,403.82 April 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 10,809,765.18 April 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 10,809,765.18 April 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 10,316,849.44 April 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 10,316,849.44 April 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 9,846,717.47 April 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 9,846,717.47 April 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 9,398,229.06 April 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 9,398,229.06 April 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 8,970,368.72 April 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 8,970,368.72 April 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 8,562,195.45 April 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 8,562,195.45 April 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 8,172,845.00 April 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 8,172,845.00 April 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 7,779,541.86 April 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 7,779,541.86 April 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 7,426,951.50 April 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 7,426,951.50 April 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 127,319,621.25 April 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 127,319,621.25 April 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 1,110,600.73 April 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 1,110,600.73 April 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,070,427.55 April 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,070,427.55 April 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,031,762.66 April 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 1,031,762.66 April 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 994,547.13 April 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 994,547.13 April 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 958,724.36 April 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 958,724.36 April 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 924,240.11 April 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 924,240.11 April 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 891,020.02 April 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 891,020.02 April 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 858,756.04 April 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 858,756.04 April 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 827,762.66 April 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 827,762.66 April 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 798,236.54 April 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 798,236.54 April 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 769,759.17 April 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 769,759.17 April 25, 2036 I-36-A Variable(2) $ 992,185.48 September 4,775,257.19 April 25, 2036 I-36-B Variable(2) $ 992,185.48 September 4,775,257.19 April 25, 2036 I-37-A Variable(2) $ 947,829.12 September 525,862.20 April 25, 2036 I-37-B Variable(2) $ 947,829.12 September 525,862.20 April 25, 2036 I-38-A Variable(2) $ 905,484.47 September 509,358.09 April 25, 2036 I-38-B Variable(2) $ 905,484.47 September 509,358.09 April 25, 2036 I-39-A Variable(2) $ 865,059.32 September 493,369.54 April 25, 2036 I-39-B Variable(2) $ 865,059.32 September 493,369.54 April 25, 2036 I-40-A Variable(2) $ 826,458.40 September 477,880.51 April 25, 2036 I-40-B Variable(2) $ 826,458.40 September 477,880.51 April 25, 2036 I-41-A Variable(2) $ 789,613.20 September 462,875.43 April 25, 2036 I-41-B Variable(2) $ 789,613.20 September 462,875.43 April 25, 2036 I-42-A Variable(2) $ 754,435.65 September 448,339.25 April 25, 2036 I-42-B Variable(2) $ 754,435.65 September 448,339.25 April 25, 2036 I-43-A Variable(2) $ 720,849.45 September 434,257.35 April 25, 2036 I-43-B Variable(2) $ 720,849.45 September 434,257.35 April 25, 2036 I-44-A Variable(2) $ 688,781.79 September 420,615.61 April 25, 2036 I-44-B Variable(2) $ 688,781.79 September 420,615.61 April 25, 2036 I-45-A Variable(2) $ 658,163.24 September 407,400.31 April 25, 2036 I-45-B Variable(2) $ 658,163.24 September 407,400.31 April 25, 2036 I-46-A Variable(2) $ 628,927.57 September 394,598.17 April 25, 2036 I-46-B Variable(2) $ 628,927.57 September 394,598.17 April 25, 2036 I-47-A Variable(2) $ 601,011.57 September 382,196.32 April 25, 2036 I-47-B Variable(2) $ 601,011.57 September 382,196.32 April 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 370,182.29 April 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 370,182.29 April 25, 2036 I-49-A Variable(2) $ 96,029.84 September 358,544.00 April 25, 2036 I-49-B Variable(2) $ 96,029.84 September 358,544.00 April 25, 2036 I-50-A Variable(2) $ 93,024.89 September 347,269.75 April 25, 2036 I-50-B Variable(2) $ 93,024.89 September 347,269.75 April 25, 2036 I-51-A Variable(2) $ 90,113.56 September 336,348.19 April 25, 2036 I-51-B Variable(2) $ 90,113.56 September 336,348.19 April 25, 2036 I-52-A Variable(2) $ 87,292.93 September 325,773.68 April 25, 2036 I-52-B Variable(2) $ 87,292.93 September 325,773.68 April 25, 2036 I-53-A Variable(2) $ 84,560.21 September 315,524.59 April 25, 2036 I-53-B Variable(2) $ 84,560.21 September 315,524.59 April 25, 2036 I-54-A Variable(2) $ 81,912.63 September 305,596.25 April 25, 2036 I-54-B Variable(2) $ 81,912.63 September 305,596.25 April 25, 2036 I-55-A Variable(2) $ 79,347.57 September 295,978.65 April 25, 2036 I-55-B Variable(2) $ 79,347.57 September 295,978.65 April 25, 2036 I-56-A Variable(2) $ 76,862.47 September 286,662.12 April 25, 2036 I-56-B Variable(2) $ 76,862.47 September 286,662.12 April 25, 2036 I-57-A Variable(2) $ 74,454.83 September 278,455.38 April 25, 2036 I-57-B Variable(2) $ 74,454.83 September 278,455.38 April 25, 2036 I-58-A Variable(2) $ 72,122.26 September 269,667.72 April 25, 2036 I-58-B Variable(2) $ 72,122.26 September 269,667.72 April 25, 2036 I-59-A Variable(2) $ 69,894.25 September 261,155.73 April 25, 2036 I-59-B Variable(2) $ 69,894.25 September 261,155.73 April 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 7,942,929.94 April 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 7,942,929.94 April 25, 2036 P 0.00% $ 100.00 September April 25, 2036 ___________________________

Appears in 2 contracts

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He3), Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 3,197,999.69 February 25, 2036 2037 I-4-A Variable(2) $ 1,947,494.94 September 3,084,707.47 February 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 3,084,707.47 February 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 2,975,423.62 February 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 2,870,006.46 February 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 2,768,319.29 February 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 2,670,230.27 February 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 2,575,612.20 February 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 2,484,342.36 February 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 2,396,302.41 February 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 2,396,302.41 February 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 2,311,378.13 February 25, 2036 2037 I-13-A Variable(2) $ 2,875,253.91 September 2,229,459.39 February 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 2,229,459.39 February 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 2,150,439.93 February 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 2,074,217.22 February 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 2,000,692.39 February 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 1,445,692.83 February 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 1,394,418.91 February 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 1,344,960.61 February 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 1,251,236.26 February 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 1,007,407.30 February 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 971,655.96 February 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 903,908.04 February 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 903,908.04 February 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 871,823.41 February 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 871,823.41 February 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 840,875.57 February 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 840,875.57 February 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 811,024.29 February 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 811,024.29 February 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 782,230.77 February 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 782,230.77 February 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 754,457.58 February 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 754,457.58 February 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 727,668.60 February 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 727,668.60 February 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 19,708,856.45 February 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 19,708,856.45 February 25, 2036 I-462037 II-1-A Variable(2) $ 628,927.57 September 502,952.50 February 25, 2036 I-462037 II-1-B Variable(2) $ 628,927.57 September 502,952.50 February 25, 2036 I-472037 II-2-B Variable(2) $ 485,136.57 February 25, 2037 II-3-A Variable(2) $ 601,011.57 September 467,950.93 February 25, 2036 I-472037 II-3-B Variable(2) $ 601,011.57 September 467,950.93 February 25, 2036 I-482037 II-4-B Variable(2) $ 451,373.32 February 25, 2037 II-5-B Variable(2) $ 435,382.24 February 25, 2037 II-6-A Variable(2) $ 10,190,521.39 September 419,956.95 February 25, 2036 I-482037 II-6-B Variable(2) $ 10,190,521.39 September 419,956.95 February 25, 2036 I-492037 II-7-A Variable(2) $ 96,029.84 September 405,077.46 February 25, 2036 I-492037 II-7-B Variable(2) $ 96,029.84 September 405,077.46 February 25, 2036 I-502037 II-8-A Variable(2) $ 93,024.89 September 390,724.47 February 25, 2036 I-502037 II-8-B Variable(2) $ 93,024.89 September 390,724.47 February 25, 2036 I-512037 II-9-A Variable(2) $ 90,113.56 September 376,879.38 February 25, 2036 I-512037 II-9-B Variable(2) $ 90,113.56 September 376,879.38 February 25, 2036 I-522037 II-10-A Variable(2) $ 87,292.93 September 363,524.21 February 25, 2036 I-522037 II-10-B Variable(2) $ 87,292.93 September 363,524.21 February 25, 2036 I-532037 II-11-A Variable(2) $ 84,560.21 September 350,641.67 February 25, 2036 I-532037 II-11-B Variable(2) $ 84,560.21 September 350,641.67 February 25, 2036 I-542037 II-12-A Variable(2) $ 81,912.63 September 338,215.03 February 25, 2036 I-542037 II-12-B Variable(2) $ 81,912.63 September 338,215.03 February 25, 2036 I-552037 II-13-A Variable(2) $ 79,347.57 September 326,228.17 February 25, 2036 I-552037 II-13-B Variable(2) $ 79,347.57 September 326,228.17 February 25, 2036 I-562037 II-14-A Variable(2) $ 76,862.47 September 314,665.56 February 25, 2036 I-562037 II-14-B Variable(2) $ 76,862.47 September 314,665.56 February 25, 2036 I-572037 II-15-A Variable(2) $ 74,454.83 September 303,512.19 February 25, 2036 I-572037 II-15-B Variable(2) $ 74,454.83 September 303,512.19 February 25, 2036 I-582037 II-16-B Variable(2) $ 292,753.58 February 25, 2037 II-17-B Variable(2) $ 282,375.79 February 25, 2037 II-18-A Variable(2) $ 72,122.26 September 272,365.34 February 25, 2036 I-582037 II-18-B Variable(2) $ 72,122.26 September 272,365.34 February 25, 2036 I-592037 II-19-A Variable(2) $ 69,894.25 September 262,709.26 February 25, 2036 I-592037 II-19-B Variable(2) $ 69,894.25 September 262,709.26 February 25, 2036 I-602037 II-20-A Variable(2) $ 2,144,578.05 September 253,394.99 February 25, 2036 I-602037 II-20-B Variable(2) $ 2,144,578.05 September 253,394.99 February 25, 2036 P 0.00% 2037 II-21-A Variable(2) $ 100.00 September 244,410.47 February 25, 2036 ___________________________2037 II-21-B Variable(2) $ 244,410.47 February 25, 2037 II-22-B Variable(2) $ 235,744.02 February 25, 2037 II-23-A Variable(2) $ 227,384.41 February 25, 2037 II-23-B Variable(2) $ 227,384.41 February 25, 2037 II-24-A Variable(2) $ 219,320.77 February 25, 2037 II-24-B Variable(2) $ 219,320.77 February 25, 2037 II-25-A Variable(2) $ 211,542.64 February 25, 2037 II-25-B Variable(2) $ 211,542.64 February 25, 2037 II-26-A Variable(2) $ 204,039.93 February 25, 2037 II-26-B Variable(2) $ 204,039.93 February 25, 2037 II-27-A Variable(2) $ 196,802.89 February 25, 2037 II-27-B Variable(2) $ 196,802.89 February 25, 2037 II-28-A Variable(2) $ 189,822.12 February 25, 2037 II-28-B Variable(2) $ 189,822.12 February 25, 2037 II-29-A Variable(2) $ 183,088.56 February 25, 2037 II-29-B Variable(2) $ 183,088.56 February 25, 2037 II-30-A Variable(2) $ 176,593.48 February 25, 2037 II-30-B Variable(2) $ 176,593.48 February 25, 2037 II-31-B Variable(2) $ 170,328.42 February 25, 2037 II-32-A Variable(2) $ 164,285.26 February 25, 2037 II-32-B Variable(2) $ 164,285.26 February 25, 2037 II-33-A Variable(2) $ 158,456.14 February 25, 2037 II-33-B Variable(2) $ 158,456.14 February 25, 2037 II-34-A Variable(2) $ 152,833.49 February 25, 2037 II-34-B Variable(2) $ 152,833.49 February 25, 2037 II-35-A Variable(2) $ 147,410.02 February 25, 2037 II-35-B Variable(2) $ 147,410.02 February 25, 2037 II-36-A Variable(2) $ 142,178.66 February 25, 2037 II-36-B Variable(2) $ 142,178.66 February 25, 2037 II-37-B Variable(2) $ 137,132.63 February 25, 2037 II-38-A Variable(2) $ 132,265.37 February 25, 2037 II-38-B Variable(2) $ 132,265.37 February 25, 2037 II-39-A Variable(2) $ 127,570.55 February 25, 2037 II-39-B Variable(2) $ 127,570.55 February 25, 2037 II-40-A Variable(2) $ 123,042.07 February 25, 2037 II-40-B Variable(2) $ 123,042.07 February 25, 2037 II-41-A Variable(2) $ 118,674.05 February 25, 2037 II-41-B Variable(2) $ 118,674.05 February 25, 2037 II-42-A Variable(2) $ 114,460.80 February 25, 2037 II-42-B Variable(2) $ 114,460.80 February 25, 2037 II-43-A Variable(2) $ 110,396.86 February 25, 2037 II-43-B Variable(2) $ 110,396.86 February 25, 2037 II-44-A Variable(2) $ 106,476.93 February 25, 2037 II-44-B Variable(2) $ 106,476.93 February 25, 2037 II-45-A Variable(2) $ 2,883,920.77 February 25, 2037 II-45-B Variable(2) $ 2,883,920.77 February 25, 2037

Appears in 2 contracts

Samples: Pooling and Servicing Agreement, Pooling and Servicing Agreement

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 5,321,506.74 October 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 5,154,831.00 October 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,154,831.00 October 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 4,972,338.38 October 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 4,796,299.68 October 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 4,796,299.68 October 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 4,626,486.81 October 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 4,626,486.81 October 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 4,463,361.74 October 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 4,463,361.74 October 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 4,305,307.00 October 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 4,305,307.00 October 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 4,152,842.99 October 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 4,005,772.10 October 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 3,863,903.74 October 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 3,863,903.74 October 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 3,727,054.01 October 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 3,727,054.01 October 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 3,597,618.46 October 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 3,597,618.46 October 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 3,470,351.70 October 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 3,470,351.70 October 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 3,347,542.40 October 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 3,347,542.40 October 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 3,228,887.16 October 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 3,228,887.16 October 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 3,114,431.93 October 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 3,114,431.93 October 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 3,004,028.19 October 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 3,004,028.19 October 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,897,532.68 October 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 2,897,532.68 October 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,800,161.74 October 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 2,800,161.74 October 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 2,700,746.91 October 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 2,700,746.91 October 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 2,606,017.02 October 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 2,606,017.02 October 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 2,513,452.29 October 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 2,513,452.29 October 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,424,169.01 October 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,424,169.01 October 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 2,338,051.01 October 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,254,986.24 October 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 2,254,986.24 October 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 2,174,866.61 October 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 2,174,866.61 October 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 2,100,243.99 October 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 2,100,243.99 October 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 2,025,542.50 October 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,953,491.82 October 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 1,953,491.82 October 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,883,998.06 October 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 1,883,998.06 October 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,816,970.62 October 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,752,322.13 October 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,689,968.30 October 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,689,968.30 October 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 1,629,827.83 October 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 1,629,827.83 October 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 1,571,822.29 October 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 1,571,822.29 October 25, 2036 I-36-A Variable(2) $ 992,185.48 September 1,515,876.02 October 25, 2036 I-36-B Variable(2) $ 992,185.48 September 1,515,876.02 October 25, 2036 I-37-A Variable(2) $ 947,829.12 September 1,465,005.89 October 25, 2036 I-37-B Variable(2) $ 947,829.12 September 1,465,005.89 October 25, 2036 I-38-A Variable(2) $ 905,484.47 September 1,412,772.76 October 25, 2036 I-38-B Variable(2) $ 905,484.47 September 1,412,772.76 October 25, 2036 I-39-A Variable(2) $ 865,059.32 September 1,362,396.39 October 25, 2036 I-39-B Variable(2) $ 865,059.32 September 1,362,396.39 October 25, 2036 I-40-A Variable(2) $ 826,458.40 September 1,313,810.91 October 25, 2036 I-40-B Variable(2) $ 826,458.40 September 1,313,810.91 October 25, 2036 I-41-A Variable(2) $ 789,613.20 September 1,266,952.79 October 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,266,952.79 October 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,221,760.76 October 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,221,760.76 October 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,178,175.72 October 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,178,175.72 October 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,136,140.64 October 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,136,140.64 October 25, 2036 I-45-A Variable(2) $ 658,163.24 September 30,562,344.54 October 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 30,562,344.54 October 25, 2036 _____________________________________

Appears in 2 contracts

Samples: Pooling and Servicing Agreement (SACO I Trust 2006-10), Pooling and Servicing Agreement (SACO I Trust 2006-10)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtPremiums, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Excess Reserve Fund Account and any rights or obligations in respect of the Swap Administration Yield Maintenance Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I PassI-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A LTAA Variable(2) $ 1,093,659.04 September 726,596,209.03 January 25, 2036 I-1I-B LTA1A Variable(2) $ 1,093,659.04 September 1,300,000.00 January 25, 2036 I-2I-A LTA1B Variable(2) $ 1,380,302.56 September 325,000.00 January 25, 2036 I-2I-B LTA2 Variable(2) $ 1,380,302.56 September 2,431,510.00 January 25, 2036 I-3I-A LTA3 Variable(2) $ 1,665,750.76 September 1,000,000.00 January 25, 2036 I-3I-B LTM1 Variable(2) $ 1,665,750.76 September 793,330.00 January 25, 2036 I-4I-A LTM2 Variable(2) $ 1,947,494.94 September 166,820.00 January 25, 2036 I-4I-B LTM3 Variable(2) $ 1,947,494.94 September 352,170.00 January 25, 2036 I-5I-A LTM4 Variable(2) $ 2,222,929.79 September 129,750.00 January 25, 2036 I-5I-B LTM5 Variable(2) $ 2,222,929.79 September 155,700.00 January 25, 2036 I-6I-A LTM6 Variable(2) $ 2,489,383.09 September 118,630.00 January 25, 2036 I-6I-B LTM7 Variable(2) $ 2,489,383.09 September 211,310.00 January 25, 2036 I-7I-A LTB1 Variable(2) $ 2,744,149.03 September 126,040.00 January 25, 2036 I-7I-B LTB2 Variable(2) $ 2,744,149.03 September 126,040.00 January 25, 2036 I-8I-A LTZZ Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 7,592,194.06 January 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (GSAMP Trust 2006-S2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts and the Net WAC Rate Carryover Reserve Account,) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 546,666,366.80 Xxxxx 00, 0000 X-XXX0 (2) $ 2,422,225.00 April 25, 2036 I-1I-B Variable(2LTA2A (2) $ 1,093,659.04 September 990,255.00 Xxxxx 00, 0000 X-XXX0X (2) $ 315,620.00 April 25, 2036 I-2I-A Variable(2LTA2C (2) $ 1,380,302.56 September 407,455.00 Xxxxx 00, 0000 X-XXX0X (2) $ 417,445.00 Xxxxx 00, 0000 X-XXX0X (2) $ 260,300.00 Xxxxx 00, 0000 X-XXX0X (2) $ 265,675.00 April 25, 2036 I-2I-B Variable(2LTM1 (2) $ 1,380,302.56 September 242,655.00 April 25, 2036 I-3I-A Variable(2LTM2 (2) $ 1,665,750.76 September 111,565.00 April 25, 2036 I-3I-B Variable(2LTM3 (2) $ 1,665,750.76 September 41,835.00 April 25, 2036 I-4I-A Variable(2LTM4 (2) $ 1,947,494.94 September 52,990.00 April 25, 2036 I-4I-B Variable(2LTM5 (2) $ 1,947,494.94 September 27,890.00 April 25, 2036 I-5I-A Variable(2LTZZ (2) $ 2,222,929.79 September 5,600,546.47 Xxxxx 00, 0000 X-XXX (2) $ 100.00 April 25, 2036 I-5I-B Variable(2LTX (2) $ 2,222,929.79 September 100.00 April 25, 2036 I-6I-A Variable(2LT1SUB (2) $ 2,489,383.09 September 4,761.97 April 25, 2036 I-6I-B Variable(2LT1GRP (2) $ 2,489,383.09 September 53,206.48 April 25, 2036 I-7I-A Variable(2LT2SUB (2) $ 2,744,149.03 September 5,223.11 April 25, 2036 I-7I-B Variable(2LT2GRP (2) $ 2,744,149.03 September 58,358.11 April 25, 2036 I-8I-A Variable(2LTXX (2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 557,701,273.61 April 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2006-Wf2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Yield Maintenance Agreement, the Derivative Account and any rights or obligations in respect of the Swap Derivative Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1I-A Non-Swap Variable(2) $ 1,093,659.04 September 11,346,646.95 April 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 10,149,288.71 April 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 11,163,143.18 April 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 11,163,143.18 April 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 12,171,581.87 April 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 12,171,581.87 April 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 12,945,424.37 April 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 12,945,424.37 April 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 13,867,700.98 April 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 13,867,700.98 April 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 14,382,447.34 April 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 14,382,447.34 April 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 14,793,583.44 April 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 14,793,583.44 April 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 15,332,901.71 April 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 15,332,901.71 April 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 15,892,971.32 April 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 15,892,971.32 April 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 16,090,435.03 April 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 16,090,435.03 April 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 15,961,948.71 April 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 15,961,948.71 April 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 15,788,403.03 April 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 15,788,403.03 April 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 15,419,317.07 April 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 15,419,317.07 April 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 14,928,934.22 April 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 14,928,934.22 April 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 14,500,945.36 April 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 14,500,945.36 April 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 14,307,429.00 April 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 14,307,429.00 April 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 13,903,745.32 April 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 13,903,745.32 April 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 13,212,765.40 April 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 13,212,765.40 April 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 12,544,103.57 April 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 12,544,103.57 April 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 11,913,615.60 April 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 11,913,615.60 April 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 11,318,914.55 April 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 11,318,914.55 April 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 10,754,610.07 April 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 10,224,835.38 April 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 10,224,835.38 April 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 109,967,923.43 April 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 109,967,923.43 April 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 5,200,015.42 April 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 5,200,015.42 April 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 4,916,648.28 April 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 4,916,648.28 April 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 4,650,831.22 April 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 4,650,831.22 April 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 4,401,344.97 April 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 4,401,344.97 April 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 4,167,062.24 April 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 4,167,062.24 April 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 3,946,940.46 April 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 3,946,940.46 April 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 3,740,015.06 April 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 3,545,393.27 April 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 3,545,393.27 April 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 3,362,244.20 April 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 3,362,244.20 April 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 3,189,736.56 April 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 3,189,736.56 April 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 3,027,318.48 April 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 3,027,318.48 April 25, 2036 I-36-A Variable(2) $ 992,185.48 September 5,201,200.67 April 25, 2036 I-36-B Variable(2) $ 992,185.48 September 5,201,200.67 April 25, 2036 I-37-A Variable(2) $ 947,829.12 September 2,534,750.82 April 25, 2036 I-37-B Variable(2) $ 947,829.12 September 2,534,750.82 April 25, 2036 I-38-A Variable(2) $ 905,484.47 September 2,414,941.57 April 25, 2036 I-38-B Variable(2) $ 905,484.47 September 2,414,941.57 April 25, 2036 I-39-A Variable(2) $ 865,059.32 September 2,301,403.00 April 25, 2036 I-39-B Variable(2) $ 865,059.32 September 2,301,403.00 April 25, 2036 I-40-A Variable(2) $ 826,458.40 September 2,193,762.81 April 25, 2036 I-40-B Variable(2) $ 826,458.40 September 2,193,762.81 April 25, 2036 I-41-A Variable(2) $ 789,613.20 September 2,091,673.66 April 25, 2036 I-41-B Variable(2) $ 789,613.20 September 2,091,673.66 April 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,994,811.34 April 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,994,811.34 April 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,902,873.12 April 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,902,873.12 April 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,815,576.16 April 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,815,576.16 April 25, 2036 I-45-A Variable(2) $ 658,163.24 September 1,732,656.01 April 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 1,732,656.01 April 25, 2036 I-46-B Variable(2) $ 628,927.57 September 1,653,865.36 April 25, 2036 I-47-A Variable(2) $ 601,011.57 September 1,578,972.78 April 25, 2036 I-47-B Variable(2) $ 601,011.57 September 1,578,972.78 April 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 1,507,761.56 April 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 1,507,761.56 April 25, 2036 I-49-A Variable(2) $ 96,029.84 September 1,440,028.72 April 25, 2036 I-49-B Variable(2) $ 96,029.84 September 1,440,028.72 April 25, 2036 I-50-A Variable(2) $ 93,024.89 September 1,375,583.95 April 25, 2036 I-50-B Variable(2) $ 93,024.89 September 1,375,583.95 April 25, 2036 I-51-A Variable(2) $ 90,113.56 September 1,314,248.86 April 25, 2036 I-51-B Variable(2) $ 90,113.56 September 1,314,248.86 April 25, 2036 I-52-A Variable(2) $ 87,292.93 September 1,255,856.00 April 25, 2036 I-52-B Variable(2) $ 87,292.93 September 1,255,856.00 April 25, 2036 I-53-A Variable(2) $ 84,560.21 September 1,200,248.18 April 25, 2036 I-53-B Variable(2) $ 84,560.21 September 1,200,248.18 April 25, 2036 I-54-A Variable(2) $ 81,912.63 September 1,147,618.00 April 25, 2036 I-54-B Variable(2) $ 81,912.63 September 1,147,618.00 April 25, 2036 I-55-A Variable(2) $ 79,347.57 September 1,097,491.32 April 25, 2036 I-55-B Variable(2) $ 79,347.57 September 1,097,491.32 April 25, 2036 I-56-A Variable(2) $ 76,862.47 September 1,049,627.18 April 25, 2036 I-56-B Variable(2) $ 76,862.47 September 1,049,627.18 April 25, 2036 I-57-A Variable(2) $ 74,454.83 September 1,003,773.46 April 25, 2036 I-57-B Variable(2) $ 74,454.83 September 1,003,773.46 April 25, 2036 I-58-A Variable(2) $ 72,122.26 September 960,247.36 April 25, 2036 I-58-B Variable(2) $ 72,122.26 September 960,247.36 April 25, 2036 I-59-A Variable(2) $ 69,894.25 September 926,229.32 April 25, 2036 I-59-B Variable(2) $ 69,894.25 September 926,229.32 April 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 20,850,139.75 April 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 20,850,139.75 April 25, 2036 P 0.00% $ 100.00 September April 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-Im1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2Variable(2 ) $ 1,093,659.04 September 2,620,724.39 May 25, 2036 I-1-B Variable(2Variable(2 ) $ 1,093,659.04 September 2,620,724.39 May 25, 2036 I-2-A Variable(2Variable(2 ) $ 1,380,302.56 September 3,194,602.82 May 25, 2036 I-2-B Variable(2Variable(2 ) $ 1,380,302.56 September 3,194,602.82 May 25, 2036 I-3-A Variable(2Variable(2 ) $ 1,665,750.76 September 3,762,776.48 May 25, 2036 I-3-B Variable(2Variable(2 ) $ 1,665,750.76 September 3,762,776.48 May 25, 2036 I-4-A Variable(2Variable(2 ) $ 1,947,494.94 September 4,320,238.15 May 25, 2036 I-4-B Variable(2Variable(2 ) $ 1,947,494.94 September 4,320,238.15 May 25, 2036 I-5-A Variable(2Variable(2 ) $ 2,222,929.79 September 4,856,527.19 May 25, 2036 I-5-B Variable(2Variable(2 ) $ 2,222,929.79 September 4,856,527.19 May 25, 2036 I-6-A Variable(2Variable(2 ) $ 2,489,383.09 September 5,372,290.51 May 25, 2036 I-6-B Variable(2Variable(2 ) $ 2,489,383.09 September 5,372,290.51 May 25, 2036 I-7-A Variable(2Variable(2 ) $ 2,744,149.03 September 5,862,133.35 May 25, 2036 I-7-B Variable(2Variable(2 ) $ 2,744,149.03 September 5,862,133.35 May 25, 2036 I-8-A Variable(2Variable(2 ) $ 2,974,438.68 September 6,305,073.58 May 25, 2036 I-8-B Variable(2Variable(2 ) $ 2,974,438.68 September 6,305,073.58 May 25, 2036 I-9-A Variable(2Variable(2 ) $ 3,187,097.36 September 6,606,610.69 May 25, 2036 I-9-B Variable(2Variable(2 ) $ 3,187,097.36 September 6,606,610.69 May 25, 2036 I-10-A Variable(2Variable(2 ) $ 3,297,419.05 September 6,518,718.31 May 25, 2036 I-10-B Variable(2Variable(2 ) $ 3,297,419.05 September 6,518,718.31 May 25, 2036 I-11-A Variable(2Variable(2 ) $ 3,155,673.33 September 6,250,168.42 May 25, 2036 I-11-B Variable(2Variable(2 ) $ 3,155,673.33 September 6,250,168.42 May 25, 2036 I-12-A Variable(2Variable(2 ) $ 3,012,167.42 September 5,975,875.20 May 25, 2036 I-12-B Variable(2Variable(2 ) $ 3,012,167.42 September 5,975,875.20 May 25, 2036 I-13-A Variable(2Variable(2 ) $ 2,875,253.91 September 5,713,777.93 May 25, 2036 I-13-B Variable(2Variable(2 ) $ 2,875,253.91 September 5,713,777.93 May 25, 2036 I-14-A Variable(2Variable(2 ) $ 2,744,627.80 September 5,463,404.45 May 25, 2036 I-14-B Variable(2Variable(2 ) $ 2,744,627.80 September 5,463,404.45 May 25, 2036 I-15-A Variable(2Variable(2 ) $ 2,619,998.35 September 5,224,222.58 May 25, 2036 I-15-B Variable(2Variable(2 ) $ 2,619,998.35 September 5,224,222.58 May 25, 2036 I-16-A Variable(2Variable(2 ) $ 2,501,088.25 September 4,995,716.65 May 25, 2036 I-16-B Variable(2Variable(2 ) $ 2,501,088.25 September 4,995,716.65 May 25, 2036 I-17-A Variable(2Variable(2 ) $ 2,387,633.09 September 4,777,418.65 May 25, 2036 I-17-B Variable(2Variable(2 ) $ 2,387,633.09 September 4,777,418.65 May 25, 2036 I-18-A Variable(2Variable(2 ) $ 2,279,380.79 September 4,568,857.68 May 25, 2036 I-18-B Variable(2Variable(2 ) $ 2,279,380.79 September 4,568,857.68 May 25, 2036 I-19-A Variable(2Variable(2 ) $ 2,176,090.92 September 4,369,592.63 May 25, 2036 I-19-B Variable(2Variable(2 ) $ 2,176,090.92 September 4,369,592.63 May 25, 2036 I-20-A Variable(2Variable(2 ) $ 2,077,792.42 September 4,179,202.62 May 25, 2036 I-20-B Variable(2Variable(2 ) $ 2,077,792.42 September 4,179,202.62 May 25, 2036 I-21-A Variable(2Variable(2 ) $ 1,983,740.00 September 3,997,201.95 May 25, 2036 I-21-B Variable(2Variable(2 ) $ 1,983,740.00 September 3,997,201.95 May 25, 2036 I-22-A Variable(2Variable(2 ) $ 1,893,369.67 September 3,820,353.64 May 25, 2036 I-22-B Variable(2Variable(2 ) $ 1,893,369.67 September 3,820,353.64 May 25, 2036 I-23-A Variable(2Variable(2 ) $ 1,803,569.09 September 3,653,093.24 May 25, 2036 I-23-B Variable(2Variable(2 ) $ 1,803,569.09 September 3,653,093.24 May 25, 2036 I-24-A Variable(2Variable(2 ) $ 1,722,266.22 September 3,494,757.22 May 25, 2036 I-24-B Variable(2Variable(2 ) $ 1,722,266.22 September 3,494,757.22 May 25, 2036 I-25-A Variable(2Variable(2 ) $ 1,644,673.14 September 3,343,445.55 May 25, 2036 I-25-B Variable(2Variable(2 ) $ 1,644,673.14 September 3,343,445.55 May 25, 2036 I-26-A Variable(2Variable(2 ) $ 1,570,582.96 September 3,198,832.71 May 25, 2036 I-26-B Variable(2Variable(2 ) $ 1,570,582.96 September 3,198,832.71 May 25, 2036 I-27-A Variable(2Variable(2 ) $ 1,499,906.52 September 3,060,604.48 May 25, 2036 I-27-B Variable(2Variable(2 ) $ 1,499,906.52 September 3,060,604.48 May 25, 2036 I-28-A Variable(2Variable(2 ) $ 1,432,452.79 September 2,926,974.37 May 25, 2036 I-28-B Variable(2Variable(2 ) $ 1,432,452.79 September 2,926,974.37 May 25, 2036 I-29-A Variable(2Variable(2 ) $ 1,368,032.84 September 2,800,199.24 May 25, 2036 I-29-B Variable(2Variable(2 ) $ 1,368,032.84 September 2,800,199.24 May 25, 2036 I-30-A Variable(2Variable(2 ) $ 1,306,586.45 September 2,679,684.11 May 25, 2036 I-30-B Variable(2Variable(2 ) $ 1,306,586.45 September 2,679,684.11 May 25, 2036 I-31-A Variable(2Variable(2 ) $ 1,247,936.47 September 2,564,478.37 May 25, 2036 I-31-B Variable(2Variable(2 ) $ 1,247,936.47 September 2,564,478.37 May 25, 2036 I-32-A Variable(2Variable(2 ) $ 1,191,949.20 September 2,454,278.39 May 25, 2036 I-32-B Variable(2Variable(2 ) $ 1,191,949.20 September 2,454,278.39 May 25, 2036 I-33-A Variable(2Variable(2 ) $ 1,138,513.08 September 2,348,906.67 May 25, 2036 I-33-B Variable(2Variable(2 ) $ 1,138,513.08 September 2,348,906.67 May 25, 2036 I-34-A Variable(2Variable(2 ) $ 1,087,397.57 September 2,247,942.36 May 25, 2036 I-34-B Variable(2Variable(2 ) $ 1,087,397.57 September 2,247,942.36 May 25, 2036 I-35-A Variable(2Variable(2 ) $ 1,038,650.20 September 2,151,487.86 May 25, 2036 I-35-B Variable(2Variable(2 ) $ 1,038,650.20 September 2,151,487.86 May 25, 2036 I-36-A Variable(2Variable(2 ) $ 992,185.48 September 2,059,523.44 May 25, 2036 I-36-B Variable(2Variable(2 ) $ 992,185.48 September 2,059,523.44 May 25, 2036 I-37-A Variable(2Variable(2 ) $ 947,829.12 September 1,971,589.91 May 25, 2036 I-37-B Variable(2Variable(2 ) $ 947,829.12 September 1,971,589.91 May 25, 2036 I-38-A Variable(2Variable(2 ) $ 905,484.47 September 1,887,480.24 May 25, 2036 I-38-B Variable(2Variable(2 ) $ 905,484.47 September 1,887,480.24 May 25, 2036 I-39-A Variable(2Variable(2 ) $ 865,059.32 September 1,807,061.61 May 25, 2036 I-39-B Variable(2Variable(2 ) $ 865,059.32 September 1,807,061.61 May 25, 2036 I-40-A Variable(2Variable(2 ) $ 826,458.40 September 1,730,128.88 May 25, 2036 I-40-B Variable(2Variable(2 ) $ 826,458.40 September 1,730,128.88 May 25, 2036 I-41-A Variable(2Variable(2 ) $ 789,613.20 September 1,656,595.54 May 25, 2036 I-41-B Variable(2Variable(2 ) $ 789,613.20 September 1,656,595.54 May 25, 2036 I-42-A Variable(2Variable(2 ) $ 754,435.65 September 1,586,270.41 May 25, 2036 I-42-B Variable(2Variable(2 ) $ 754,435.65 September 1,586,270.41 May 25, 2036 I-43-A Variable(2Variable(2 ) $ 720,849.45 September 1,519,009.93 May 25, 2036 I-43-B Variable(2Variable(2 ) $ 720,849.45 September 1,519,009.93 May 25, 2036 I-44-A Variable(2Variable(2 ) $ 688,781.79 September 1,454,670.58 May 25, 2036 I-44-B Variable(2Variable(2 ) $ 688,781.79 September 1,454,670.58 May 25, 2036 I-45-A Variable(2Variable(2 ) $ 658,163.24 September 1,393,135.26 May 25, 2036 I-45-B Variable(2Variable(2 ) $ 658,163.24 September 1,393,135.26 May 25, 2036 I-46-A Variable(2Variable(2 ) $ 628,927.57 September 1,334,273.25 May 25, 2036 I-46-B Variable(2Variable(2 ) $ 628,927.57 September 1,334,273.25 May 25, 2036 I-47-A Variable(2Variable(2 ) $ 601,011.57 September 1,277,965.59 May 25, 2036 I-47-B Variable(2Variable(2 ) $ 601,011.57 September 1,277,965.59 May 25, 2036 I-48-A Variable(2Variable(2 ) $ 10,190,521.39 September 18,062,821.64 May 25, 2036 I-48-B Variable(2Variable(2 ) $ 10,190,521.39 September 18,062,821.64 May 25, 2036 I-49-A Variable(2Variable(2 ) $ 96,029.84 September 378,951.22 May 25, 2036 I-49-B Variable(2Variable(2 ) $ 96,029.84 September 378,951.22 May 25, 2036 I-50-A Variable(2Variable(2 ) $ 93,024.89 September 367,001.63 May 25, 2036 I-50-B Variable(2Variable(2 ) $ 93,024.89 September 367,001.63 May 25, 2036 I-51-A Variable(2Variable(2 ) $ 90,113.56 September 355,426.70 May 25, 2036 I-51-B Variable(2Variable(2 ) $ 90,113.56 September 355,426.70 May 25, 2036 I-52-A Variable(2Variable(2 ) $ 87,292.93 September 344,214.72 May 25, 2036 I-52-B Variable(2Variable(2 ) $ 87,292.93 September 344,214.72 May 25, 2036 I-53-A Variable(2Variable(2 ) $ 84,560.21 September 333,354.39 May 25, 2036 I-53-B Variable(2Variable(2 ) $ 84,560.21 September 333,354.39 May 25, 2036 I-54-A Variable(2Variable(2 ) $ 81,912.63 September 322,834.70 May 25, 2036 I-54-B Variable(2Variable(2 ) $ 81,912.63 September 322,834.70 May 25, 2036 I-55-A Variable(2Variable(2 ) $ 79,347.57 September 312,645.03 May 25, 2036 I-55-B Variable(2Variable(2 ) $ 79,347.57 September 312,645.03 May 25, 2036 I-56-A Variable(2Variable(2 ) $ 76,862.47 September 302,776.96 May 25, 2036 I-56-B Variable(2Variable(2 ) $ 76,862.47 September 302,776.96 May 25, 2036 I-57-A Variable(2Variable(2 ) $ 74,454.83 September 293,271.83 May 25, 2036 I-57-B Variable(2Variable(2 ) $ 74,454.83 September 293,271.83 May 25, 2036 I-58-A Variable(2Variable(2 ) $ 72,122.26 September 284,016.18 May 25, 2036 I-58-B Variable(2Variable(2 ) $ 72,122.26 September 284,016.18 May 25, 2036 I-59-A Variable(2Variable(2 ) $ 69,894.25 September 275,044.88 May 25, 2036 I-59-B Variable(2Variable(2 ) $ 69,894.25 September 275,044.88 May 25, 2036 I-60-A Variable(2Variable(2 ) $ 2,144,578.05 September 8,355,981.43 May 25, 2036 I-60-B Variable(2Variable(2 ) $ 2,144,578.05 September 8,355,981.43 May 25, 2036 II-1-A Variable(2 ) $ 2,278,010.33 May 25, 2036 II-1-B Variable(2 ) $ 2,278,010.33 May 25, 2036 II-2-A Variable(2 ) $ 2,776,842.26 May 25, 2036 II-2-B Variable(2 ) $ 2,776,842.26 May 25, 2036 II-3-A Variable(2 ) $ 3,270,715.43 May 25, 2036 II-3-B Variable(2 ) $ 3,270,715.43 May 25, 2036 II-4-A Variable(2 ) $ 3,755,277.43 May 25, 2036 II-4-B Variable(2 ) $ 3,755,277.43 May 25, 2036 II-5-A Variable(2 ) $ 4,221,435.56 May 25, 2036 II-5-B Variable(2 ) $ 4,221,435.56 May 25, 2036 II-6-A Variable(2 ) $ 4,669,752.13 May 25, 2036 II-6-B Variable(2 ) $ 4,669,752.13 May 25, 2036 II-7-A Variable(2 ) $ 5,095,537.86 May 25, 2036 II-7-B Variable(2 ) $ 5,095,537.86 May 25, 2036 II-8-A Variable(2 ) $ 5,480,554.47 May 25, 2036 II-8-B Variable(2 ) $ 5,480,554.47 May 25, 2036 II-9-A Variable(2 ) $ 5,742,659.35 May 25, 2036 II-9-B Variable(2 ) $ 5,742,659.35 May 25, 2036 II-10-A Variable(2 ) $ 5,666,260.72 May 25, 2036 II-10-B Variable(2 ) $ 5,666,260.72 May 25, 2036 II-11-A Variable(2 ) $ 5,432,829.30 May 25, 2036 II-11-B Variable(2 ) $ 5,432,829.30 May 25, 2036 II-12-A Variable(2 ) $ 5,194,405.60 May 25, 2036 II-12-B Variable(2 ) $ 5,194,405.60 May 25, 2036 II-13-A Variable(2 ) $ 4,966,582.99 May 25, 2036 II-13-B Variable(2 ) $ 4,966,582.99 May 25, 2036 II-14-A Variable(2 ) $ 4,748,951.03 May 25, 2036 II-14-B Variable(2 ) $ 4,748,951.03 May 25, 2036 II-15-A Variable(2 ) $ 4,541,047.15 May 25, 2036 II-15-B Variable(2 ) $ 4,541,047.15 May 25, 2036 II-16-A Variable(2 ) $ 4,342,423.11 May 25, 2036 II-16-B Variable(2 ) $ 4,342,423.11 May 25, 2036 II-17-A Variable(2 ) $ 4,152,672.10 May 25, 2036 II-17-B Variable(2 ) $ 4,152,672.10 May 25, 2036 II-18-A Variable(2 ) $ 3,971,384.80 May 25, 2036 II-18-B Variable(2 ) $ 3,971,384.80 May 25, 2036 II-19-A Variable(2 ) $ 3,798,177.79 May 25, 2036 II-19-B Variable(2 ) $ 3,798,177.79 May 25, 2036 II-20-A Variable(2 ) $ 3,632,685.22 May 25, 2036 II-20-B Variable(2 ) $ 3,632,685.22 May 25, 2036 II-21-A Variable(2 ) $ 3,474,484.91 May 25, 2036 II-21-B Variable(2 ) $ 3,474,484.91 May 25, 2036 II-22-A Variable(2 ) $ 3,320,763.19 May 25, 2036 II-22-B Variable(2 ) $ 3,320,763.19 May 25, 2036 II-23-A Variable(2 ) $ 3,175,375.55 May 25, 2036 II-23-B Variable(2 ) $ 3,175,375.55 May 25, 2036 II-24-A Variable(2 ) $ 3,037,745.25 May 25, 2036 II-24-B Variable(2 ) $ 3,037,745.25 May 25, 2036 II-25-A Variable(2 ) $ 2,906,220.72 May 25, 2036 II-25-B Variable(2 ) $ 2,906,220.72 May 25, 2036 II-26-A Variable(2 ) $ 2,780,519.01 May 25, 2036 II-26-B Variable(2 ) $ 2,780,519.01 May 25, 2036 II-27-A Variable(2 ) $ 2,660,366.98 May 25, 2036 II-27-B Variable(2 ) $ 2,660,366.98 May 25, 2036 II-28-A Variable(2 ) $ 2,544,211.78 May 25, 2036 II-28-B Variable(2 ) $ 2,544,211.78 May 25, 2036 II-29-A Variable(2 ) $ 2,434,015.12 May 25, 2036 II-29-B Variable(2 ) $ 2,434,015.12 May 25, 2036 II-30-A Variable(2 ) $ 2,329,259.85 May 25, 2036 II-30-B Variable(2 ) $ 2,329,259.85 May 25, 2036 II-31-A Variable(2 ) $ 2,229,119.64 May 25, 2036 II-31-B Variable(2 ) $ 2,229,119.64 May 25, 2036 II-32-A Variable(2 ) $ 2,133,330.60 May 25, 2036 II-32-B Variable(2 ) $ 2,133,330.60 May 25, 2036 II-33-A Variable(2 ) $ 2,041,738.41 May 25, 2036 II-33-B Variable(2 ) $ 2,041,738.41 May 25, 2036 II-34-A Variable(2 ) $ 1,953,977.28 May 25, 2036 II-34-B Variable(2 ) $ 1,953,977.28 May 25, 2036 II-35-A Variable(2 ) $ 1,870,136.21 May 25, 2036 II-35-B Variable(2 ) $ 1,870,136.21 May 25, 2036 II-36-A Variable(2 ) $ 1,790,198.05 May 25, 2036 II-36-B Variable(2 ) $ 1,790,198.05 May 25, 2036 II-37-A Variable(2 ) $ 1,713,763.65 May 25, 2036 II-37-B Variable(2 ) $ 1,713,763.65 May 25, 2036 II-38-A Variable(2 ) $ 1,640,653.06 May 25, 2036 II-38-B Variable(2 ) $ 1,640,653.06 May 25, 2036 II-39-A Variable(2 ) $ 1,570,750.83 May 25, 2036 II-39-B Variable(2 ) $ 1,570,750.83 May 25, 2036 II-40-A Variable(2 ) $ 1,503,878.65 May 25, 2036 II-40-B Variable(2 ) $ 1,503,878.65 May 25, 2036 II-41-A Variable(2 ) $ 1,439,961.33 May 25, 2036 II-41-B Variable(2 ) $ 1,439,961.33 May 25, 2036 II-42-A Variable(2 ) $ 1,378,832.66 May 25, 2036 II-42-B Variable(2 ) $ 1,378,832.66 May 25, 2036 II-43-A Variable(2 ) $ 1,320,367.88 May 25, 2036 II-43-B Variable(2 ) $ 1,320,367.88 May 25, 2036 II-44-A Variable(2 ) $ 1,264,442.24 May 25, 2036 II-44-B Variable(2 ) $ 1,264,442.24 May 25, 2036 II-45-A Variable(2 ) $ 1,210,953.94 May 25, 2036 II-45-B Variable(2 ) $ 1,210,953.94 May 25, 2036 II-46-A Variable(2 ) $ 1,159,789.36 May 25, 2036 II-46-B Variable(2 ) $ 1,159,789.36 May 25, 2036 II-47-A Variable(2 ) $ 1,110,845.09 May 25, 2036 II-47-B Variable(2 ) $ 1,110,845.09 May 25, 2036 II-48-A Variable(2 ) $ 15,700,733.17 May 25, 2036 II-48-B Variable(2 ) $ 15,700,733.17 May 25, 2036 II-49-A Variable(2 ) $ 329,395.49 May 25, 2036 II-49-B Variable(2 ) $ 329,395.49 May 25, 2036 II-50-A Variable(2 ) $ 319,008.56 May 25, 2036 II-50-B Variable(2 ) $ 319,008.56 May 25, 2036 II-51-A Variable(2 ) $ 308,947.29 May 25, 2036 II-51-B Variable(2 ) $ 308,947.29 May 25, 2036 II-52-A Variable(2 ) $ 299,201.51 May 25, 2036 II-52-B Variable(2 ) $ 299,201.51 May 25, 2036 II-53-A Variable(2 ) $ 289,761.39 May 25, 2036 II-53-B Variable(2 ) $ 289,761.39 May 25, 2036 II-54-A Variable(2 ) $ 280,617.37 May 25, 2036 II-54-B Variable(2 ) $ 280,617.37 May 25, 2036 II-55-A Variable(2 ) $ 271,760.21 May 25, 2036 II-55-B Variable(2 ) $ 271,760.21 May 25, 2036 II-56-A Variable(2 ) $ 263,182.60 May 25, 2036 II-56-B Variable(2 ) $ 263,182.60 May 25, 2036 II-57-A Variable(2 ) $ 254,920.46 May 25, 2036 II-57-B Variable(2 ) $ 254,920.46 May 25, 2036 II-58-A Variable(2 ) $ 246,875.18 May 25, 2036 II-58-B Variable(2 ) $ 246,875.18 May 25, 2036 II-59-A Variable(2 ) $ 239,077.05 May 25, 2036 II-59-B Variable(2 ) $ 239,077.05 May 25, 2036 II-60-A Variable(2 ) $ 7,263,263.60 May 25, 2036 II-60-B Variable(2 ) $ 7,263,263.60 May 25, 2036 P 0.000.00 % $ 100.00 September May 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-He4)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 3,079,001.92 April 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 2037 I-2-B Variable(2) $ 1,380,302.56 September 4,040,032.85 April 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 2037 I-3-B Variable(2) $ 1,665,750.76 September 5,001,780.03 April 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 5,956,516.10 April 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 6,895,425.55 April 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 7,810,707.27 April 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 8,692,885.72 April 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 9,532,076.89 April 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 10,313,911.82 April 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 10,944,065.92 April 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 11,012,222.78 April 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 11,012,222.78 April 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 10,576,188.76 April 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 10,118,228.23 April 25, 2036 2037 I-14-A Variable(2) $ 2,744,627.80 September 9,680,562.27 April 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 9,680,562.27 April 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 9,262,275.73 April 25, 2036 2037 I-16-A Variable(2) $ 2,501,088.25 September 8,862,495.25 April 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 8,862,495.25 April 25, 2036 2037 I-17-A Variable(2) $ 2,387,633.09 September 8,480,382.14 April 25, 2036 2037 I-17-B Variable(2) $ 2,387,633.09 September 8,480,382.14 April 25, 2036 2037 I-18-A Variable(2) $ 2,279,380.79 September 8,115,151.76 April 25, 2036 2037 I-18-B Variable(2) $ 2,279,380.79 September 8,115,151.76 April 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 2037 I-19-B Variable(2) $ 2,176,090.92 September 7,766,025.63 April 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 2037 I-21-B Variable(2) $ 1,983,740.00 September 7,113,230.72 April 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 2037 I-22-B Variable(2) $ 1,893,369.67 September 6,807,245.38 April 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 2037 I-23-B Variable(2) $ 1,803,569.09 September 6,511,155.97 April 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 2037 I-24-B Variable(2) $ 1,722,266.22 September 6,227,496.31 April 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 5,961,931.92 April 25, 2036 2037 I-26-A Variable(2) $ 1,570,582.96 September 5,707,993.08 April 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 5,707,993.08 April 25, 2036 2037 I-27-A Variable(2) $ 1,499,906.52 September 5,465,159.02 April 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 5,465,159.02 April 25, 2036 2037 I-28-A Variable(2) $ 1,432,452.79 September 5,232,928.08 April 25, 2036 2037 I-28-B Variable(2) $ 1,432,452.79 September 5,232,928.08 April 25, 2036 2037 I-29-A Variable(2) $ 1,368,032.84 September 5,010,371.31 April 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 5,010,371.31 April 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 2037 I-30-B Variable(2) $ 1,306,586.45 September 4,797,375.97 April 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 2037 I-32-B Variable(2) $ 1,191,949.20 September 4,400,085.07 April 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 2037 I-33-B Variable(2) $ 1,138,513.08 September 4,214,272.87 April 25, 2036 2037 I-34-A Variable(2) $ 1,087,397.57 September 4,036,274.41 April 25, 2036 2037 I-34-B Variable(2) $ 1,087,397.57 September 4,036,274.41 April 25, 2036 2037 I-35-A Variable(2) $ 1,038,650.20 September 3,866,031.37 April 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 3,866,031.37 April 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 3,703,337.75 April 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 2037 I-37-B Variable(2) $ 947,829.12 September 3,547,797.88 April 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 3,398,982.41 April 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 3,398,982.41 April 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 3,256,589.76 April 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 3,256,589.76 April 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 3,120,285.41 April 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 3,120,285.41 April 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 2,989,895.64 April 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 2,989,895.64 April 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 2,865,129.97 April 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 2,865,129.97 April 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 2,745,741.77 April 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 2,745,741.77 April 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 2,631,481.64 April 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 2,631,481.64 April 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 2,522,122.98 April 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 2,522,122.98 April 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 2037 I-46-B Variable(2) $ 628,927.57 September 2,417,451.30 April 25, 2036 2037 I-47-A Variable(2) $ 601,011.57 September 2,317,260.62 April 25, 2036 2037 I-47-B Variable(2) $ 601,011.57 September 2,317,260.62 April 25, 2036 2037 I-48-A Variable(2) $ 10,190,521.39 September 2,221,352.81 April 25, 2036 2037 I-48-B Variable(2) $ 10,190,521.39 September 2,221,352.81 April 25, 2036 2037 I-49-A Variable(2) $ 96,029.84 September 2,129,542.96 April 25, 2036 2037 I-49-B Variable(2) $ 96,029.84 September 2,129,542.96 April 25, 2036 2037 I-50-A Variable(2) $ 93,024.89 September 2,041,649.70 April 25, 2036 2037 I-50-B Variable(2) $ 93,024.89 September 2,041,649.70 April 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 2037 I-51-B Variable(2) $ 90,113.56 September 1,957,501.53 April 25, 2036 2037 I-52-A Variable(2) $ 87,292.93 September 1,876,934.39 April 25, 2036 2037 I-52-B Variable(2) $ 87,292.93 September 1,876,934.39 April 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 2037 I-53-B Variable(2) $ 84,560.21 September 1,799,792.27 April 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 2037 I-54-B Variable(2) $ 81,912.63 September 1,725,925.26 April 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 2037 I-56-B Variable(2) $ 76,862.47 September 1,587,457.41 April 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 2037 I-57-B Variable(2) $ 74,454.83 September 1,522,621.83 April 25, 2036 2037 I-58-A Variable(2) $ 72,122.26 September 1,460,627.00 April 25, 2036 2037 I-58-B Variable(2) $ 72,122.26 September 1,460,627.00 April 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 2037 I-59-B Variable(2) $ 69,894.25 September 1,405,361.01 April 25, 2036 2037 I-60-A Variable(2) $ 2,144,578.05 September 34,307,917.48 April 25, 2036 2037 I-60-B Variable(2) $ 2,144,578.05 September 34,307,917.48 April 25, 2036 P 0.00% 2037 II-1-A Variable(2) $ 100.00 September 821,415.02 April 25, 2036 2037 II-1-B Variable(2) $ 821,415.02 April 25, 2037 II-2-B Variable(2) $ 1,077,798.50 April 25, 2037 II-3-A Variable(2) $ 1,334,373.06 April 25, 2037 II-3-B Variable(2) $ 1,334,373.06 April 25, 2037 II-4-A Variable(2) $ 1,589,077.20 April 25, 2037 II-4-B Variable(2) $ 1,589,077.20 April 25, 2037 II-5-A Variable(2) $ 1,839,559.13 April 25, 2037 II-5-B Variable(2) $ 1,839,559.13 April 25, 2037 II-6-A Variable(2) $ 2,083,737.65 April 25, 2037 II-6-B Variable(2) $ 2,083,737.65 April 25, 2037 II-7-A Variable(2) $ 2,319,084.90 April 25, 2037 II-7-B Variable(2) $ 2,319,084.90 April 25, 2037 II-8-A Variable(2) $ 2,542,964.01 April 25, 2037 II-8-B Variable(2) $ 2,542,964.01 April 25, 2037 II-9-A Variable(2) $ 2,751,541.65 April 25, 2037 II-9-B Variable(2) $ 2,751,541.65 April 25, 2037 II-10-A Variable(2) $ 2,919,653.94 April 25, 2037 II-10-B Variable(2) $ 2,919,653.94 April 25, 2037 II-11-A Variable(2) $ 2,937,836.80 April 25, 2037 II-11-B Variable(2) $ 2,937,836.80 April 25, 2037 II-12-A Variable(2) $ 2,821,511.80 April 25, 2037 II-12-B Variable(2) $ 2,821,511.80 April 25, 2037 II-13-A Variable(2) $ 2,699,337.26 April 25, 2037 II-13-B Variable(2) $ 2,699,337.26 April 25, 2037 II-14-A Variable(2) $ 2,582,576.89 April 25, 2037 II-14-B Variable(2) $ 2,582,576.89 April 25, 2037 II-15-A Variable(2) $ 2,470,986.56 April 25, 2037 II-15-B Variable(2) $ 2,470,986.56 April 25, 2037 II-16-A Variable(2) $ 2,364,333.27 April 25, 2037 II-16-B Variable(2) $ 2,364,333.27 April 25, 2037 II-17-A Variable(2) $ 2,262,393.27 April 25, 2037 II-17-B Variable(2) $ 2,262,393.27 April 25, 2037 II-18-A Variable(2) $ 2,164,957.24 April 25, 2037 II-18-B Variable(2) $ 2,164,957.24 April 25, 2037 II-19-A Variable(2) $ 2,071,817.50 April 25, 2037 II-19-B Variable(2) $ 2,071,817.50 April 25, 2037 II-20-B Variable(2) $ 1,982,785.98 April 25, 2037 II-21-A Variable(2) $ 1,897,665.11 April 25, 2037 II-21-B Variable(2) $ 1,897,665.11 April 25, 2037 II-22-A Variable(2) $ 1,816,034.45 April 25, 2037 II-22-B Variable(2) $ 1,816,034.45 April 25, 2037 II-23-A Variable(2) $ 1,737,043.83 April 25, 2037 II-23-B Variable(2) $ 1,737,043.83 April 25, 2037 II-24-A Variable(2) $ 1,661,369.21 April 25, 2037 II-24-B Variable(2) $ 1,661,369.21 April 25, 2037 II-25-B Variable(2) $ 1,590,522.04 April 25, 2037 II-26-A Variable(2) $ 1,522,776.32 April 25, 2037 II-26-B Variable(2) $ 1,522,776.32 April 25, 2037 II-27-A Variable(2) $ 1,457,993.14 April 25, 2037 II-27-B Variable(2) $ 1,457,993.14 April 25, 2037 II-28-A Variable(2) $ 1,396,038.65 April 25, 2037 II-28-B Variable(2) $ 1,396,038.65 April 25, 2037 II-29-A Variable(2) $ 1,336,665.04 April 25, 2037 II-29-B Variable(2) $ 1,336,665.04 April 25, 2037 II-30-A Variable(2) $ 1,279,842.22 April 25, 2037 II-30-B Variable(2) $ 1,279,842.22 April 25, 2037 II-31-A Variable(2) $ 1,225,670.69 April 25, 2037 II-31-B Variable(2) $ 1,225,670.69 April 25, 2037 II-32-A Variable(2) $ 1,173,853.10 April 25, 2037 II-32-B Variable(2) $ 1,173,853.10 April 25, 2037 II-33-A Variable(2) $ 1,124,282.19 April 25, 2037 II-33-B Variable(2) $ 1,124,282.19 April 25, 2037 II-34-A Variable(2) $ 1,076,795.82 April 25, 2037 II-34-B Variable(2) $ 1,076,795.82 April 25, 2037 II-35-A Variable(2) $ 1,031,378.45 April 25, 2037 II-35-B Variable(2) $ 1,031,378.45 April 25, 2037 II-36-A Variable(2) $ 987,975.10 April 25, 2037 II-36-B Variable(2) $ 987,975.10 April 25, 2037 II-37-B Variable(2) $ 946,480.23 April 25, 2037 II-38-A Variable(2) $ 906,779.30 April 25, 2037 II-38-B Variable(2) $ 906,779.30 April 25, 2037 II-39-A Variable(2) $ 868,791.84 April 25, 2037 II-39-B Variable(2) $ 868,791.84 April 25, 2037 II-40-A Variable(2) $ 832,428.61 April 25, 2037 II-40-B Variable(2) $ 832,428.61 April 25, 2037 II-41-A Variable(2) $ 797,643.27 April 25, 2037 II-41-B Variable(2) $ 797,643.27 April 25, 2037 II-42-A Variable(2) $ 764,358.34 April 25, 2037 II-42-B Variable(2) $ 764,358.34 April 25, 2037 II-43-A Variable(2) $ 732,507.99 April 25, 2037 II-43-B Variable(2) $ 732,507.99 April 25, 2037 II-44-A Variable(2) $ 702,025.72 April 25, 2037 II-44-B Variable(2) $ 702,025.72 April 25, 2037 II-45-A Variable(2) $ 672,851.05 April 25, 2037 II-45-B Variable(2) $ 672,851.05 April 25, 2037 II-47-A Variable(2) $ 618,197.95 April 25, 2037 II-47-B Variable(2) $ 618,197.95 April 25, 2037 II-48-A Variable(2) $ 592,611.70 April 25, 2037 II-48-B Variable(2) $ 592,611.70 April 25, 2037 II-49-A Variable(2) $ 568,118.70 April 25, 2037 II-49-B Variable(2) $ 568,118.70 April 25, 2037 II-50-A Variable(2) $ 544,670.57 April 25, 2037 II-50-B Variable(2) $ 544,670.57 April 25, 2037 II-51-A Variable(2) $ 522,221.55 April 25, 2037 II-51-B Variable(2) $ 522,221.55 April 25, 2037 II-52-A Variable(2) $ 500,727.88 April 25, 2037 II-52-B Variable(2) $ 500,727.88 April 25, 2037 II-53-A Variable(2) $ 480,147.93 April 25, 2037 II-53-B Variable(2) $ 480,147.93 April 25, 2037 II-54-B Variable(2) $ 460,441.72 April 25, 2037 II-55-A Variable(2) $ 441,571.53 April 25, 2037 II-55-B Variable(2) $ 441,571.53 April 25, 2037 II-56-A Variable(2) $ 423,501.31 April 25, 2037 II-56-B Variable(2) $ 423,501.31 April 25, 2037 II-57-A Variable(2) $ 406,204.50 April 25, 2037 II-57-B Variable(2) $ 406,204.50 April 25, 2037 II-58-A Variable(2) $ 389,665.54 April 25, 2037 II-58-B Variable(2) $ 389,665.54 April 25, 2037 II-59-A Variable(2) $ 374,921.70 April 25, 2037 II-59-B Variable(2) $ 374,921.70 April 25, 2037 II-60-A Variable(2) $ 9,152,653.78 April 25, 2037 II-60-B Variable(2) $ 9,152,653.78 April 25, 2037 III-1-A Variable(2) $ 563,476.87 April 25, 2037 III-1-B Variable(2) $ 563,476.87 April 25, 2037 III-4-B Variable(2) $ 1,090,080.20 April 25, 2037 III-5-B Variable(2) $ 1,261,906.58 April 25, 2037 III-6-B Variable(2) $ 1,429,408.94 April 25, 2037 III-7-B Variable(2) $ 1,590,853.19 April 25, 2037 III-8-B Variable(2) $ 1,744,430.49 April 25, 2037 III-9-B Variable(2) $ 1,887,511.24 April 25, 2037 III-10-A Variable(2) $ 2,002,833.44 April 25, 2037 III-10-B Variable(2) $ 2,002,833.44 April 25, 2037 III-11-A Variable(2) $ 2,015,306.57 April 25, 2037 III-11-B Variable(2) $ 2,015,306.57 April 25, 2037 III-12-A Variable(2) $ 1,935,509.58 April 25, 2037 III-12-B Variable(2) $ 1,935,509.58 April 25, 2037 III-13-B Variable(2) $ 1,851,699.90 April 25, 2037 III-14-B Variable(2) $ 1,771,604.26 April 25, 2037 III-15-B Variable(2) $ 1,695,055.17 April 25, 2037 III-16-B Variable(2) $ 1,621,892.81 April 25, 2037 III-17-B Variable(2) $ 1,551,963.69 April 25, 2037 III-18-A Variable(2) $ 1,485,124.21 April 25, 2037 III-18-B Variable(2) $ 1,485,124.21 April 25, 2037 III-19-B Variable(2) $ 1,421,231.92 April 25, 2037 III-20-B Variable(2) $ 1,360,157.80 April 25, 2037 III-21-B Variable(2) $ 1,301,766.31 April 25, 2037 III-22-B Variable(2) $ 1,245,769.05 April 25, 2037 III-23-B Variable(2) $ 1,191,582.82 April 25, 2037 III-24-B Variable(2) $ 1,139,671.30 April 25, 2037 III-25-A Variable(2) $ 1,091,071.33 April 25, 2037 III-25-B Variable(2) $ 1,091,071.33 April 25, 2037 III-26-A Variable(2) $ 1,044,598.92 April 25, 2037 III-26-B Variable(2) $ 1,044,598.92 April 25, 2037 III-27-A Variable(2) $ 1,000,158.74 April 25, 2037 III-27-B Variable(2) $ 1,000,158.74 April 25, 2037 III-28-A Variable(2) $ 957,659.01 April 25, 2037 III-28-B Variable(2) $ 957,659.01 April 25, 2037 III-29-A Variable(2) $ 916,929.71 April 25, 2037 III-29-B Variable(2) $ 916,929.71 April 25, 2037 III-30-B Variable(2) $ 877,950.21 April 25, 2037 III-32-B Variable(2) $ 805,243.46 April 25, 2037 III-33-B Variable(2) $ 771,238.65 April 25, 2037 III-34-B Variable(2) $ 738,663.80 April 25, 2037 III-35-A Variable(2) $ 707,508.25 April 25, 2037 III-35-B Variable(2) $ 707,508.25 April 25, 2037 III-36-A Variable(2) $ 677,734.28 April 25, 2037 III-36-B Variable(2) $ 677,734.28 April 25, 2037 III-37-B Variable(2) $ 649,269.50 April 25, 2037 III-38-A Variable(2) $ 622,035.33 April 25, 2037 III-38-B Variable(2) $ 622,035.33 April 25, 2037 III-39-A Variable(2) $ 595,976.57 April 25, 2037 III-39-B Variable(2) $ 595,976.57 April 25, 2037 III-40-A Variable(2) $ 571,032.01 April 25, 2037 III-40-B Variable(2) $ 571,032.01 April 25, 2037 III-41-A Variable(2) $ 547,169.85 April 25, 2037 III-41-B Variable(2) $ 547,169.85 April 25, 2037 III-42-A Variable(2) $ 524,336.95 April 25, 2037 III-42-B Variable(2) $ 524,336.95 April 25, 2037 III-43-A Variable(2) $ 502,488.15 April 25, 2037 III-43-B Variable(2) $ 502,488.15 April 25, 2037 III-44-A Variable(2) $ 481,577.82 April 25, 2037 III-44-B Variable(2) $ 481,577.82 April 25, 2037 III-45-A Variable(2) $ 461,564.49 April 25, 2037 III-45-B Variable(2) $ 461,564.49 April 25, 2037 III-47-A Variable(2) $ 424,073.38 April 25, 2037 III-47-B Variable(2) $ 424,073.38 April 25, 2037 III-48-A Variable(2) $ 406,521.64 April 25, 2037 III-48-B Variable(2) $ 406,521.64 April 25, 2037 III-49-A Variable(2) $ 389,719.86 April 25, 2037 III-49-B Variable(2) $ 389,719.86 April 25, 2037 III-50-A Variable(2) $ 373,634.84 April 25, 2037 III-50-B Variable(2) $ 373,634.84 April 25, 2037 III-51-A Variable(2) $ 358,235.19 April 25, 2037 III-51-B Variable(2) $ 358,235.19 April 25, 2037 III-52-A Variable(2) $ 343,490.89 April 25, 2037 III-52-B Variable(2) $ 343,490.89 April 25, 2037 III-53-B Variable(2) $ 329,373.39 April 25, 2037 III-54-B Variable(2) $ 315,855.26 April 25, 2037 III-55-A Variable(2) $ 302,910.63 April 25, 2037 III-55-B Variable(2) $ 302,910.63 April 25, 2037 III-56-B Variable(2) $ 290,514.77 April 25, 2037 III-57-A Variable(2) $ 278,649.45 April 25, 2037 III-57-B Variable(2) $ 278,649.45 April 25, 2037 III-58-A Variable(2) $ 267,304.00 April 25, 2037 III-58-B Variable(2) $ 267,304.00 April 25, 2037 III-59-B Variable(2) $ 257,189.97 April 25, 2037 III-60-A Variable(2) $ 6,278,566.37 April 25, 2037 III-60-B Variable(2) $ 6,278,566.37 April 25, 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2007-He3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account, the Cap Account, the Cap Administration Agreement and the Cap Contract) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 25, 350,803,236.19 July 2036 I-1I-B Variable(2LTA1 (2) $ 1,093,659.04 September 25, 1,541,290.00 July 2036 I-2I-A Variable(2LTA2A (2) $ 1,380,302.56 September 25, 2036 I-2786,255.00 July 0000 X-B Variable(2XXX0X (2) $ 1,380,302.56 September 25, 140,395.00 July 2036 I-3I-A Variable(2LTA2C (2) $ 1,665,750.76 September 25, 2036 I-3243,975.00 July 0000 X-B Variable(2XXX0X (2) $ 1,665,750.76 September 25, 98,095.00 July 2036 I-4I-A Variable(2LTM1 (2) $ 1,947,494.94 September 25, 32,445.00 July 2036 I-4I-B Variable(2LTM2 (2) $ 1,947,494.94 September 25, 123,495.00 July 2036 I-5I-A Variable(2LTM3 (2) $ 2,222,929.79 September 25, 75,170.00 July 2036 I-5I-B Variable(2LTM4 (2) $ 2,222,929.79 September 25, 62,645.00 July 2036 I-6I-A Variable(2LTM5 (2) $ 2,489,383.09 September 25, 62,645.00 July 2036 I-6I-B Variable(2LTM6 (2) $ 2,489,383.09 September 25, 57,275.00 July 2036 I-7I-A Variable(2LTM7 (2) $ 2,744,149.03 September 25, 48,325.00 July 2036 I-7I-B Variable(2LTM8 (2) $ 2,744,149.03 September 25, 35,795.00 July 2036 I-8I-A Variable(2LTM9 (2) $ 2,974,438.68 September 25, 46,535.00 July 2036 I-8I-B Variable(2LTM10 (2) $ 2,974,438.68 September 25, 44,745.00 July 2036 I-9I-A Variable(2LTZZ (2) $ 3,187,097.36 September 25, 2036 I-93,660,164.72 July 0000 X-B Variable(2XXX (2) $ 3,187,097.36 September 25, 100.00 July 2036 I-10I-A Variable(2LT1SUB (2) $ 3,297,419.05 September 25, 8,442.67 July 2036 I-10I-B Variable(2LT1GRP (2) $ 3,297,419.05 September 25, 39,268.48 July 2036 I-11I-A Variable(2LT2SUB (2) $ 3,155,673.33 September 25, 6,949.63 July 2036 I-11I-B Variable(2LT2GRP (2) $ 3,155,673.33 September 25, 32,324.03 July 2036 I-12I-A Variable(2LTXX (2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 357,875,501.10 July 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2006-He2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Interest Rate Cap Agreements, the Cap Account, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I Variable(2) $ 88.31 September 25, 2036 I-1-A Variable(2) $ 1,093,659.04 1,846,363.64 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 1,846,363.64 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 2,280,134.51 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 2,711,948.52 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 3,135,282.80 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 3,135,282.80 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 3,548,702.31 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 3,548,702.31 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 3,945,162.36 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 3,945,162.36 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 4,322,836.55 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 4,322,836.55 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 4,674,288.79 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 4,674,288.79 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 4,931,681.25 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 4,931,681.25 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 4,703,511.25 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 4,703,511.25 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 4,485,777.85 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 4,485,777.85 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 4,278,350.57 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 4,278,350.57 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 4,080,577.15 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 4,080,577.15 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 3,892,196.66 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 3,892,196.66 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 3,712,426.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 3,541,266.24 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 3,541,266.24 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 3,378,064.03 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 3,222,297.89 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 3,222,297.89 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 3,165,548.91 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 3,165,548.91 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 5,200,032.13 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 5,200,032.13 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 4,705,729.03 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 4,705,729.03 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 4,259,042.88 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 3,862,191.45 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 3,862,191.45 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 3,464,165.91 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 3,464,165.91 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 2,157,765.47 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 2,157,765.47 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 2,044,919.81 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 2,044,919.81 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 1,937,944.74 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 1,937,944.74 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 1,835,927.05 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 1,835,927.05 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 1,740,562.69 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 1,740,562.69 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 1,650,155.71 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 1,650,155.71 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 1,658,244.07 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 1,796,398.46 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 1,669,985.23 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 1,669,985.23 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 1,552,964.94 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 1,446,642.16 September 25, 2036 I-38-A Variable(2) $ 905,484.47 1,058,270.46 September 25, 2036 I-38-B Variable(2) $ 905,484.47 1,058,270.46 September 25, 2036 I-39-A Variable(2) $ 865,059.32 1,002,565.15 September 25, 2036 I-39-B Variable(2) $ 865,059.32 1,002,565.15 September 25, 2036 I-40-A Variable(2) $ 826,458.40 949,599.45 September 25, 2036 I-40-B Variable(2) $ 826,458.40 949,599.45 September 25, 2036 I-41-A Variable(2) $ 789,613.20 899,764.72 September 25, 2036 I-41-B Variable(2) $ 789,613.20 899,764.72 September 25, 2036 I-42-A Variable(2) $ 754,435.65 852,930.51 September 25, 2036 I-42-B Variable(2) $ 754,435.65 852,930.51 September 25, 2036 I-43-A Variable(2) $ 720,849.45 808,574.99 September 25, 2036 I-43-B Variable(2) $ 720,849.45 808,574.99 September 25, 2036 I-44-A Variable(2) $ 688,781.79 766,567.71 September 25, 2036 I-44-B Variable(2) $ 688,781.79 766,567.71 September 25, 2036 I-45-A Variable(2) $ 658,163.24 726,908.66 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 726,908.66 September 25, 2036 I-46-B Variable(2) $ 628,927.57 689,336.92 September 25, 2036 I-47-A Variable(2) $ 601,011.57 653,852.51 September 25, 2036 I-47-B Variable(2) $ 601,011.57 653,852.51 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 620,324.96 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 620,324.96 September 25, 2036 I-49-A Variable(2) $ 96,029.84 588,493.35 September 25, 2036 I-49-B Variable(2) $ 96,029.84 588,493.35 September 25, 2036 I-50-A Variable(2) $ 93,024.89 558,618.61 September 25, 2036 I-50-B Variable(2) $ 93,024.89 558,618.61 September 25, 2036 I-51-A Variable(2) $ 90,113.56 530,178.89 September 25, 2036 I-51-B Variable(2) $ 90,113.56 530,178.89 September 25, 2036 I-52-A Variable(2) $ 87,292.93 503,304.67 September 25, 2036 I-52-B Variable(2) $ 87,292.93 503,304.67 September 25, 2036 I-53-A Variable(2) $ 84,560.21 477,735.01 September 25, 2036 I-53-B Variable(2) $ 84,560.21 477,735.01 September 25, 2036 I-54-A Variable(2) $ 81,912.63 453,861.31 September 25, 2036 I-54-B Variable(2) $ 81,912.63 453,861.31 September 25, 2036 I-55-A Variable(2) $ 79,347.57 430,900.81 September 25, 2036 I-55-B Variable(2) $ 79,347.57 430,900.81 September 25, 2036 I-56-A Variable(2) $ 76,862.47 409,375.33 September 25, 2036 I-56-B Variable(2) $ 76,862.47 409,375.33 September 25, 2036 I-57-A Variable(2) $ 74,454.83 389,023.98 September 25, 2036 I-57-B Variable(2) $ 74,454.83 389,023.98 September 25, 2036 I-58-A Variable(2) $ 72,122.26 369,846.74 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 369,846.74 September 25, 2036 I-59-B Variable(2) $ 69,894.25 351,582.70 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 7,237,515.87 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 7,237,515.87 September 25, 2036 P 0.00% II Variable(2) $ 100.00 250.14 September 25, 2036 ___________________________II-1-A Variable(2) $ 5,230,136.36 September 25, 2036 II-1-B Variable(2) $ 5,230,136.36 September 25, 2036 II-2-A Variable(2) $ 6,458,865.49 September 25, 2036 II-2-B Variable(2) $ 6,458,865.49 September 25, 2036 II-3-A Variable(2) $ 7,682,051.48 September 25, 2036 II-3-B Variable(2) $ 7,682,051.48 September 25, 2036 II-4-A Variable(2) $ 8,881,217.20 September 25, 2036 II-4-B Variable(2) $ 8,881,217.20 September 25, 2036 II-5-A Variable(2) $ 10,052,297.69 September 25, 2036 II-5-B Variable(2) $ 10,052,297.69 September 25, 2036 II-6-A Variable(2) $ 11,175,337.64 September 25, 2036 II-6-B Variable(2) $ 11,175,337.64 September 25, 2036 II-7-A Variable(2) $ 12,245,163.45 September 25, 2036 II-7-B Variable(2) $ 12,245,163.45 September 25, 2036 II-8-A Variable(2) $ 13,240,711.21 September 25, 2036 II-8-B Variable(2) $ 13,240,711.21 September 25, 2036 II-9-A Variable(2) $ 13,969,818.75 September 25, 2036 II-9-B Variable(2) $ 13,969,818.75 September 25, 2036 II-10-A Variable(2) $ 13,323,488.75 September 25, 2036 II-10-B Variable(2) $ 13,323,488.75 September 25, 2036 II-11-A Variable(2) $ 12,706,722.15 September 25, 2036 II-11-B Variable(2) $ 12,706,722.15 September 25, 2036 II-12-A Variable(2) $ 12,119,149.43 September 25, 2036 II-12-B Variable(2) $ 12,119,149.43 September 25, 2036 II-13-A Variable(2) $ 11,558,922.85 September 25, 2036 II-13-B Variable(2) $ 11,558,922.85 September 25, 2036 II-14-A Variable(2) $ 11,025,303.34 September 25, 2036 II-14-B Variable(2) $ 11,025,303.34 September 25, 2036 II-15-A Variable(2) $ 10,516,073.65 September 25, 2036 II-15-B Variable(2) $ 10,516,073.65 September 25, 2036 II-16-A Variable(2) $ 10,031,233.76 September 25, 2036 II-16-B Variable(2) $ 10,031,233.76 September 25, 2036 II-17-A Variable(2) $ 9,568,935.97 September 25, 2036 II-17-B Variable(2) $ 9,568,935.97 September 25, 2036 II-18-A Variable(2) $ 9,127,702.11 September 25, 2036 II-18-B Variable(2) $ 9,127,702.11 September 25, 2036 II-19-A Variable(2) $ 8,966,951.09 September 25, 2036 II-19-B Variable(2) $ 8,966,951.09 September 25, 2036 II-20-A Variable(2) $ 14,729,967.87 September 25, 2036 II-20-B Variable(2) $ 14,729,967.87 September 25, 2036 II-21-A Variable(2) $ 13,329,770.97 September 25, 2036 II-21-B Variable(2) $ 13,329,770.97 September 25, 2036 II-22-A Variable(2) $ 12,064,457.12 September 25, 2036 II-22-B Variable(2) $ 12,064,457.12 September 25, 2036 II-23-A Variable(2) $ 10,940,308.55 September 25, 2036 II-23-B Variable(2) $ 10,940,308.55 September 25, 2036 II-24-A Variable(2) $ 9,812,834.09 September 25, 2036 II-24-B Variable(2) $ 9,812,834.09 September 25, 2036 II-25-A Variable(2) $ 6,112,234.53 September 25, 2036 II-25-B Variable(2) $ 6,112,234.53 September 25, 2036 II-26-A Variable(2) $ 5,792,580.19 September 25, 2036 II-26-B Variable(2) $ 5,792,580.19 September 25, 2036 II-27-A Variable(2) $ 5,489,555.26 September 25, 2036 II-27-B Variable(2) $ 5,489,555.26 September 25, 2036 II-28-A Variable(2) $ 5,200,572.95 September 25, 2036 II-28-B Variable(2) $ 5,200,572.95 September 25, 2036 II-29-A Variable(2) $ 4,930,437.31 September 25, 2036 II-29-B Variable(2) $ 4,930,437.31 September 25, 2036 II-30-A Variable(2) $ 4,674,344.29 September 25, 2036 II-30-B Variable(2) $ 4,674,344.29 September 25, 2036 II-31-A Variable(2) $ 4,697,255.93 September 25, 2036 II-31-B Variable(2) $ 4,697,255.93 September 25, 2036 II-32-A Variable(2) $ 5,088,601.54 September 25, 2036 II-32-B Variable(2) $ 5,088,601.54 September 25, 2036 II-33-A Variable(2) $ 4,730,514.77 September 25, 2036 II-33-B Variable(2) $ 4,730,514.77 September 25, 2036 II-34-A Variable(2) $ 4,399,035.06 September 25, 2036 II-34-B Variable(2) $ 4,399,035.06 September 25, 2036 II-35-A Variable(2) $ 4,097,857.84 September 25, 2036 II-35-B Variable(2) $ 4,097,857.84 September 25, 2036 II-36-A Variable(2) $ 3,699,860.47 September 25, 2036 II-36-B Variable(2) $ 3,699,860.47 September 25, 2036 II-37-A Variable(2) $ 3,164,393.25 September 25, 2036 II-37-B Variable(2) $ 3,164,393.25 September 25, 2036 II-38-A Variable(2) $ 2,997,729.54 September 25, 2036 II-38-B Variable(2) $ 2,997,729.54 September 25, 2036 II-39-A Variable(2) $ 2,839,934.85 September 25, 2036 II-39-B Variable(2) $ 2,839,934.85 September 25, 2036 II-40-A Variable(2) $ 2,689,900.55 September 25, 2036 II-40-B Variable(2) $ 2,689,900.55 September 25, 2036 II-41-A Variable(2) $ 2,548,735.28 September 25, 2036 II-41-B Variable(2) $ 2,548,735.28 September 25, 2036 II-42-A Variable(2) $ 2,416,069.49 September 25, 2036 II-42-B Variable(2) $ 2,416,069.49 September 25, 2036 II-43-A Variable(2) $ 2,290,425.01 September 25, 2036 II-43-B Variable(2) $ 2,290,425.01 September 25, 2036 II-44-A Variable(2) $ 2,171,432.29 September 25, 2036 II-44-B Variable(2) $ 2,171,432.29 September 25, 2036 II-45-A Variable(2) $ 2,059,091.34 September 25, 2036 II-45-B Variable(2) $ 2,059,091.34 September 25, 2036 II-46-A Variable(2) $ 1,952,663.08 September 25, 2036 II-46-B Variable(2) $ 1,952,663.08 September 25, 2036 II-47-A Variable(2) $ 1,852,147.49 September 25, 2036 II-47-B Variable(2) $ 1,852,147.49 September 25, 2036 II-48-A Variable(2) $ 1,757,175.04 September 25, 2036 II-48-B Variable(2) $ 1,757,175.04 September 25, 2036 II-49-A Variable(2) $ 1,667,006.65 September 25, 2036 II-49-B Variable(2) $ 1,667,006.65 September 25, 2036 II-50-A Variable(2) $ 1,582,381.39 September 25, 2036 II-50-B Variable(2) $ 1,582,381.39 September 25, 2036 II-51-A Variable(2) $ 1,501,821.11 September 25, 2036 II-51-B Variable(2) $ 1,501,821.11 September 25, 2036 II-52-A Variable(2) $ 1,425,695.33 September 25, 2036 II-52-B Variable(2) $ 1,425,695.33 September 25, 2036 II-53-A Variable(2) $ 1,353,264.99 September 25, 2036 II-53-B Variable(2) $ 1,353,264.99 September 25, 2036 II-54-A Variable(2) $ 1,285,638.69 September 25, 2036 II-54-B Variable(2) $ 1,285,638.69 September 25, 2036 II-55-A Variable(2) $ 1,220,599.19 September 25, 2036 II-55-B Variable(2) $ 1,220,599.19 September 25, 2036 II-56-A Variable(2) $ 1,159,624.67 September 25, 2036 II-56-B Variable(2) $ 1,159,624.67 September 25, 2036 II-57-A Variable(2) $ 1,101,976.02 September 25, 2036 II-57-B Variable(2) $ 1,101,976.02 September 25, 2036 II-58-A Variable(2) $ 1,047,653.26 September 25, 2036 II-58-B Variable(2) $ 1,047,653.26 September 25, 2036 II-59-A Variable(2) $ 995,917.30 September 25, 2036 II-59-B Variable(2) $ 995,917.30 September 25, 2036 II-60-A Variable(2) $ 20,501,484.13 September 25, 2036 II-60-B Variable(2) $ 20,501,484.13 September 25, 2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Nc3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtPremiums, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Excess Reserve Fund Account and any rights or obligations in respect of the Swap Administration Yield Maintenance Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I PassI-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A LTAA Variable(2) $ 1,093,659.04 324,200,289.49 September 25, 2036 I-1I-B LTA1 Variable(2) $ 1,093,659.04 1,644,160.00 September 25, 2036 I-2I-A LTA2 Variable(2) $ 1,380,302.56 671,550.00 September 25, 2036 I-2I-B LTM1 Variable(2) $ 1,380,302.56 277,890.00 September 25, 2036 I-3I-A LTM2 Variable(2) $ 1,665,750.76 86,010.00 September 25, 2036 I-3I-B LTM3 Variable(2) $ 1,665,750.76 158,790.00 September 25, 2036 I-4I-A LTM4 Variable(2) $ 1,947,494.94 76,090.00 September 25, 2036 I-4I-B LTM5 Variable(2) $ 1,947,494.94 84,360.00 September 25, 2036 I-5I-A LTM6 Variable(2) $ 2,222,929.79 72,780.00 September 25, 2036 I-5I-B LTM7 Variable(2) $ 2,222,929.79 49,620.00 September 25, 2036 I-6I-A LTB1 Variable(2) $ 2,489,383.09 64,510.00 September 25, 2036 I-6I-B LTB2 Variable(2) $ 2,489,383.09 56,240.00 September 25, 2036 I-7I-A LTZZ Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 3,374,332.44 September 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (GSAMP Trust 2006-S5)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 177.06 February 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 2,085,695.27 February 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 2,504,941.09 February 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 2,916,040.76 February 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 3,704,531.89 February 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 4,073,636.75 February 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 4,417,460.46 February 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 4,733,896.24 February 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 4,733,896.24 February 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 4,508,191.71 February 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 4,293,020.99 February 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 4,293,020.99 February 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 4,088,103.19 February 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 3,893,016.94 February 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 3,707,340.91 February 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 3,707,340.91 February 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 3,530,513.27 February 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 3,530,513.27 February 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 3,362,253.14 February 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 3,362,253.14 February 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 3,201,858.26 February 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 3,201,858.26 February 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 3,049,328.63 February 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,913,653.10 February 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,913,653.10 February 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 5,829,553.41 February 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 5,211,850.52 February 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 5,211,850.52 February 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 4,655,243.76 February 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 4,655,243.76 February 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 4,165,210.71 February 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 3,724,054.56 February 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 1,949,879.29 February 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 1,838,080.41 February 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,732,461.36 February 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,732,461.36 February 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,631,477.19 February 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 1,631,477.19 February 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,538,077.37 February 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 1,538,077.37 February 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,450,436.03 February 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,450,436.03 February 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,367,710.48 February 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,216,585.35 February 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,146,500.37 February 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,146,500.37 February 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 1,081,471.62 February 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 1,081,471.62 February 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 1,020,375.50 February 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 962,790.65 February 25, 2036 I-37-B Variable(2) $ 947,829.12 September 908,576.61 February 25, 2036 I-38-A Variable(2) $ 905,484.47 September 857,312.05 February 25, 2036 I-38-B Variable(2) $ 905,484.47 September 857,312.05 February 25, 2036 I-39-A Variable(2) $ 865,059.32 September 808,716.05 February 25, 2036 I-39-B Variable(2) $ 865,059.32 September 808,716.05 February 25, 2036 I-40-A Variable(2) $ 826,458.40 September 763,490.88 February 25, 2036 I-40-B Variable(2) $ 826,458.40 September 763,490.88 February 25, 2036 I-41-A Variable(2) $ 789,613.20 September 720,653.36 February 25, 2036 I-41-B Variable(2) $ 789,613.20 September 720,653.36 February 25, 2036 I-42-A Variable(2) $ 754,435.65 September 680,484.42 February 25, 2036 I-42-B Variable(2) $ 754,435.65 September 680,484.42 February 25, 2036 I-43-A Variable(2) $ 720,849.45 September 642,422.23 February 25, 2036 I-43-B Variable(2) $ 720,849.45 September 642,422.23 February 25, 2036 I-44-A Variable(2) $ 688,781.79 September 606,607.27 February 25, 2036 I-44-B Variable(2) $ 688,781.79 September 606,607.27 February 25, 2036 I-45-A Variable(2) $ 658,163.24 September 572,899.06 February 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 572,899.06 February 25, 2036 I-46-B Variable(2) $ 628,927.57 September 541,016.71 February 25, 2036 I-47-A Variable(2) $ 601,011.57 September 511,100.68 February 25, 2036 I-47-B Variable(2) $ 601,011.57 September 511,100.68 February 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 482,870.06 February 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 482,870.06 February 25, 2036 I-49-A Variable(2) $ 96,029.84 September 456,184.39 February 25, 2036 I-49-B Variable(2) $ 96,029.84 September 456,184.39 February 25, 2036 I-50-A Variable(2) $ 93,024.89 September 431,043.69 February 25, 2036 I-50-B Variable(2) $ 93,024.89 September 431,043.69 February 25, 2036 I-51-A Variable(2) $ 90,113.56 September 407,307.49 February 25, 2036 I-51-B Variable(2) $ 90,113.56 September 407,307.49 February 25, 2036 I-52-A Variable(2) $ 87,292.93 September 384,975.81 February 25, 2036 I-52-B Variable(2) $ 87,292.93 September 384,975.81 February 25, 2036 I-53-A Variable(2) $ 84,560.21 September 363,908.18 February 25, 2036 I-53-B Variable(2) $ 84,560.21 September 363,908.18 February 25, 2036 I-54-A Variable(2) $ 81,912.63 September 343,964.16 February 25, 2036 I-54-B Variable(2) $ 81,912.63 September 343,964.16 February 25, 2036 I-55-A Variable(2) $ 79,347.57 September 325,284.19 February 25, 2036 I-55-B Variable(2) $ 79,347.57 September 325,284.19 February 25, 2036 I-56-A Variable(2) $ 76,862.47 September 307,446.93 February 25, 2036 I-56-B Variable(2) $ 76,862.47 September 307,446.93 February 25, 2036 I-57-A Variable(2) $ 74,454.83 September 291,014.18 February 25, 2036 I-57-B Variable(2) $ 74,454.83 September 291,014.18 February 25, 2036 I-58-A Variable(2) $ 72,122.26 September 275,283.69 February 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 275,283.69 February 25, 2036 I-59-B Variable(2) $ 69,894.25 September 260,255.44 February 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 4,808,616.10 February 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 4,808,616.10 February 25, 2036 P 0.00% II Variable(2) $ 709.28 February 25, 2036 II-1-A Variable(2) $ 5,339,304.73 February 25, 2036 II-1-B Variable(2) $ 5,339,304.73 February 25, 2036 II-2-A Variable(2) $ 6,412,558.91 February 25, 2036 II-2-B Variable(2) $ 6,412,558.91 February 25, 2036 II-3-A Variable(2) $ 7,464,959.24 February 25, 2036 II-3-B Variable(2) $ 7,464,959.24 February 25, 2036 II-4-A Variable(2) $ 8,495,427.07 February 25, 2036 II-4-B Variable(2) $ 8,495,427.07 February 25, 2036 II-5-A Variable(2) $ 9,483,468.11 February 25, 2036 II-5-B Variable(2) $ 9,483,468.11 February 25, 2036 II-6-A Variable(2) $ 10,428,363.25 February 25, 2036 II-6-B Variable(2) $ 10,428,363.25 February 25, 2036 II-7-A Variable(2) $ 11,308,539.54 February 25, 2036 II-7-B Variable(2) $ 11,308,539.54 February 25, 2036 II-8-A Variable(2) $ 12,118,603.76 February 25, 2036 II-8-B Variable(2) $ 12,118,603.76 February 25, 2036 II-9-A Variable(2) $ 11,540,808.29 February 25, 2036 II-9-B Variable(2) $ 11,540,808.29 February 25, 2036 II-10-A Variable(2) $ 10,989,979.01 February 25, 2036 II-10-B Variable(2) $ 10,989,979.01 February 25, 2036 II-11-A Variable(2) $ 10,465,396.81 February 25, 2036 II-11-B Variable(2) $ 10,465,396.81 February 25, 2036 II-12-A Variable(2) $ 9,965,983.06 February 25, 2036 II-12-B Variable(2) $ 9,965,983.06 February 25, 2036 II-13-A Variable(2) $ 9,490,659.09 February 25, 2036 II-13-B Variable(2) $ 9,490,659.09 February 25, 2036 II-14-A Variable(2) $ 9,037,986.73 February 25, 2036 II-14-B Variable(2) $ 9,037,986.73 February 25, 2036 II-15-A Variable(2) $ 8,607,246.86 February 25, 2036 II-15-B Variable(2) $ 8,607,246.86 February 25, 2036 II-16-A Variable(2) $ 8,196,641.74 February 25, 2036 II-16-B Variable(2) $ 8,196,641.74 February 25, 2036 II-17-A Variable(2) $ 7,806,171.37 February 25, 2036 II-17-B Variable(2) $ 7,806,171.37 February 25, 2036 II-18-A Variable(2) $ 7,458,846.90 February 25, 2036 II-18-B Variable(2) $ 7,458,846.90 February 25, 2036 II-19-A Variable(2) $ 14,923,446.59 February 25, 2036 II-19-B Variable(2) $ 14,923,446.59 February 25, 2036 II-20-A Variable(2) $ 13,342,149.48 February 25, 2036 II-20-B Variable(2) $ 13,342,149.48 February 25, 2036 II-21-A Variable(2) $ 11,917,256.24 February 25, 2036 II-21-B Variable(2) $ 11,917,256.24 February 25, 2036 II-22-A Variable(2) $ 10,662,789.29 February 25, 2036 II-22-B Variable(2) $ 10,662,789.29 February 25, 2036 II-23-A Variable(2) $ 9,533,445.44 February 25, 2036 II-23-B Variable(2) $ 9,533,445.44 February 25, 2036 II-24-A Variable(2) $ 4,991,620.71 February 25, 2036 II-24-B Variable(2) $ 4,991,620.71 February 25, 2036 II-25-A Variable(2) $ 4,705,419.59 February 25, 2036 II-25-B Variable(2) $ 4,705,419.59 February 25, 2036 II-26-A Variable(2) $ 4,435,038.64 February 25, 2036 II-26-B Variable(2) $ 4,435,038.64 February 25, 2036 II-27-A Variable(2) $ 4,176,522.81 February 25, 2036 II-27-B Variable(2) $ 4,176,522.81 February 25, 2036 II-28-A Variable(2) $ 3,937,422.63 February 25, 2036 II-28-B Variable(2) $ 3,937,422.63 February 25, 2036 II-29-A Variable(2) $ 3,713,063.97 February 25, 2036 II-29-B Variable(2) $ 3,713,063.97 February 25, 2036 II-30-A Variable(2) $ 3,501,289.52 February 25, 2036 II-30-B Variable(2) $ 3,501,289.52 February 25, 2036 II-31-A Variable(2) $ 3,302,099.30 February 25, 2036 II-31-B Variable(2) $ 3,302,099.30 February 25, 2036 II-32-A Variable(2) $ 3,114,414.65 February 25, 2036 II-32-B Variable(2) $ 3,114,414.65 February 25, 2036 II-33-A Variable(2) $ 2,934,999.63 February 25, 2036 II-33-B Variable(2) $ 2,934,999.63 February 25, 2036 II-34-A Variable(2) $ 2,768,528.38 February 25, 2036 II-34-B Variable(2) $ 2,768,528.38 February 25, 2036 II-35-A Variable(2) $ 2,612,124.50 February 25, 2036 II-35-B Variable(2) $ 2,612,124.50 February 25, 2036 II-36-A Variable(2) $ 2,464,709.35 February 25, 2036 II-36-B Variable(2) $ 2,464,709.35 February 25, 2036 II-37-A Variable(2) $ 2,325,923.39 February 25, 2036 II-37-B Variable(2) $ 2,325,923.39 February 25, 2036 II-38-A Variable(2) $ 2,194,687.95 February 25, 2036 II-38-B Variable(2) $ 2,194,687.95 February 25, 2036 II-39-A Variable(2) $ 2,070,283.95 February 25, 2036 II-39-B Variable(2) $ 2,070,283.95 February 25, 2036 II-40-A Variable(2) $ 1,954,509.12 February 25, 2036 II-40-B Variable(2) $ 1,954,509.12 February 25, 2036 II-41-A Variable(2) $ 1,844,846.64 February 25, 2036 II-41-B Variable(2) $ 1,844,846.64 February 25, 2036 II-42-A Variable(2) $ 1,742,015.58 February 25, 2036 II-42-B Variable(2) $ 1,742,015.58 February 25, 2036 II-43-A Variable(2) $ 1,644,577.77 February 25, 2036 II-43-B Variable(2) $ 1,644,577.77 February 25, 2036 II-44-A Variable(2) $ 1,552,892.73 February 25, 2036 II-44-B Variable(2) $ 1,552,892.73 February 25, 2036 II-45-A Variable(2) $ 1,466,600.94 February 25, 2036 II-45-B Variable(2) $ 1,466,600.94 February 25, 2036 II-46-B Variable(2) $ 1,384,983.29 February 25, 2036 II-47-A Variable(2) $ 1,308,399.32 February 25, 2036 II-47-B Variable(2) $ 1,308,399.32 February 25, 2036 II-48-A Variable(2) $ 1,236,129.94 February 25, 2036 II-48-B Variable(2) $ 1,236,129.94 February 25, 2036 II-49-A Variable(2) $ 1,167,815.61 February 25, 2036 II-49-B Variable(2) $ 1,167,815.61 February 25, 2036 II-50-A Variable(2) $ 1,103,456.31 February 25, 2036 II-50-B Variable(2) $ 1,103,456.31 February 25, 2036 II-51-A Variable(2) $ 1,042,692.51 February 25, 2036 II-51-B Variable(2) $ 1,042,692.51 February 25, 2036 II-52-A Variable(2) $ 985,524.19 February 25, 2036 II-52-B Variable(2) $ 985,524.19 February 25, 2036 II-53-A Variable(2) $ 931,591.82 February 25, 2036 II-53-B Variable(2) $ 931,591.82 February 25, 2036 II-54-A Variable(2) $ 880,535.84 February 25, 2036 II-54-B Variable(2) $ 880,535.84 February 25, 2036 II-55-A Variable(2) $ 832,715.81 February 25, 2036 II-55-B Variable(2) $ 832,715.81 February 25, 2036 II-56-A Variable(2) $ 787,053.07 February 25, 2036 II-56-B Variable(2) $ 787,053.07 February 25, 2036 II-57-A Variable(2) $ 744,985.82 February 25, 2036 II-57-B Variable(2) $ 744,985.82 February 25, 2036 II-58-A Variable(2) $ 704,716.31 February 25, 2036 II-58-B Variable(2) $ 704,716.31 February 25, 2036 II-59-A Variable(2) $ 666,244.56 February 25, 2036 II-59-B Variable(2) $ 666,244.56 February 25, 2036 II-60-A Variable(2) $ 12,309,883.90 February 25, 2036 II-60-B Variable(2) $ 12,309,883.90 February 25, 0000 X-XXX Variable(2) $ 100.00 September February 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Fre2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account and the Cap Contracts) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 25727,430,283.28 Axxxxx 0, 2036 I-10000 X-B Variable(2XXX0 (2) $ 1,093,659.04 September 251,904,860.00 Axxxxx 0, 2036 I-20000 X-A Variable(2XXX0X (2) $ 1,380,302.56 September 251,672,130.00 Axxxxx 0, 2036 I-20000 X-B Variable(2XXX0X (2) $ 1,380,302.56 September 25638,120.00 Axxxxx 0, 2036 I-30000 X-A Variable(2XXX0X (2) $ 1,665,750.76 September 25440,590.00 August 1, 2036 I-32035 I-B Variable(2LTM1 (2) $ 1,665,750.76 September 25278,355.00 August 1, 2036 I-42035 I-A Variable(2LTM2 (2) $ 1,947,494.94 September 25259,795.00 August 1, 2036 I-42035 I-B Variable(2LTM3 (2) $ 1,947,494.94 September 25174,435.00 August 1, 2036 I-52035 I-A Variable(2LTM4 (2) $ 2,222,929.79 September 25126,185.00 August 1, 2036 I-52035 I-B Variable(2LTM5 (2) $ 2,222,929.79 September 25122,475.00 August 1, 2036 I-62035 I-A Variable(2LTM6 (2) $ 2,489,383.09 September 25111,345.00 August 1, 2036 I-62035 I-B Variable(2LTM7 (2) $ 2,489,383.09 September 25111,340.00 August 1, 2036 I-72035 I-A Variable(2LTM8 (2) $ 2,744,149.03 September 2589,075.00 August 1, 2036 I-72035 I-B Variable(2LTM9 (2) $ 2,744,149.03 September 2570,515.00 August 1, 2036 I-82035 I-A Variable(2LTM10 (2) $ 2,974,438.68 September 2570,515.00 August 1, 2036 I-82035 I-B Variable(2LTM11 (2) $ 2,974,438.68 September 2563,095.00 August 1, 2036 I-92035 I-A Variable(2LTM12 (2) $ 3,187,097.36 September 25100,205.00 August 1, 2036 I-92035 I-B Variable(2LTM13 (2) $ 3,187,097.36 September 2525,985.00 August 1, 2036 I-102035 I-A Variable(2LTZZ (2) $ 3,297,419.05 September 257,526,675.99 Axxxxx 0, 2036 I-100000 X-B Variable(2XXX (2) $ 3,297,419.05 September 25100.00 August 1, 2036 I-112035 I-A Variable(2LTX (2) $ 3,155,673.33 September 25100.00 August 1, 2036 I-112035 I-B Variable(2LT1SUB (2) $ 3,155,673.33 September 2511,379.68 Axxxxx 0, 2036 I-120000 X-A Variable(2XX0XXX (2) $ 3,012,167.42 September 2549,476.89 Axxxxx 0, 2036 I-120000 X-B Variable(2XX0XXX (2) $ 3,012,167.42 September 2522,765.09 Axxxxx 0, 2036 I-130000 X-A Variable(2XX0XXX (2) $ 2,875,253.91 September 2598,978.29 August 1, 2036 I-132035 I-B Variable(2LTXX (2) $ 2,875,253.91 September 25742,093,199.32 August 1, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 2035 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust Inc., Series 2005-He3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account and the Basis Risk Cap Agreements) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 591,274,334.93 January 25, 2036 I-12037 I-B Variable(2LTA2B (2) $ 1,093,659.04 September 468,590.00 January 25, 2036 I-22037 I-A Variable(2LTA2 (2) $ 1,380,302.56 September 1,506,320.00 January 25, 2036 I-22037 I-B Variable(2LTA3A (2) $ 1,380,302.56 September 354,070.00 January 25, 2036 I-32037 I-A Variable(2LTA3B (2) $ 1,665,750.76 September 39,340.00 January 25, 2036 I-32037 I-B Variable(2LTA4A (2) $ 1,665,750.76 September 634,940.00 January 25, 2036 I-42037 I-A Variable(2LTA4B (2) $ 1,947,494.94 September 158,730.00 January 25, 2036 I-42037 I-B Variable(2LTA5A (2) $ 1,947,494.94 September 503,640.00 January 25, 2036 I-52037 I-A Variable(2LTA5B (2) $ 2,222,929.79 September 55,960.00 January 25, 2036 I-52037 I-B Variable(2LTM1 (2) $ 2,222,929.79 September 165,920.00 January 25, 2036 I-62037 I-A Variable(2LTM2 (2) $ 2,489,383.09 September 111,610.00 January 25, 2036 I-62037 I-B Variable(2LTM3 (2) $ 2,489,383.09 September 51,290.00 January 25, 2036 I-72037 I-A Variable(2LTM4 (2) $ 2,744,149.03 September 30,170.00 January 25, 2036 I-72037 I-B Variable(2LTZZ (2) $ 2,744,149.03 September 6,111,853.16 January 25, 2036 I-82000 X-A Variable(2XXX (2) $ 2,974,438.68 September 100.00 January 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2007-Opx1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account, the Cap Account, the Cap Administration Agreement and the Interest Rate Cap Agreement) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 25, 2036 I-1509,737,834.80 March 2037 I-B Variable(2LTA2A (2) $ 1,093,659.04 September 25, 2036 I-21,117,660.00 Mxxxx 0000 X-A Variable(2XXX0X (2) $ 1,380,302.56 September 25, 2036 I-2328,415.00 March 2037 I-B Variable(2LTA2C (2) $ 1,380,302.56 September 25, 2036 I-3416,555.00 March 2000 X-A Variable(2XXX0X (2) $ 1,665,750.76 September 25, 2036 I-3290,825.00 March 2037 I-B Variable(2LTM1 (2) $ 1,665,750.76 September 25, 2036 I-4163,845.00 March 2037 I-A Variable(2LTM2 (2) $ 1,947,494.94 September 25, 2036 I-4145,640.00 March 2037 I-B Variable(2LTM3 (2) $ 1,947,494.94 September 25, 2036 I-588,420.00 March 2037 I-A Variable(2LTM4 (2) $ 2,222,929.79 September 25, 2036 I-575,420.00 March 2037 I-B Variable(2LTM5 (2) $ 2,222,929.79 September 25, 2036 I-672,820.00 March 2037 I-A Variable(2LTM6 (2) $ 2,489,383.09 September 25, 2036 I-670,220.00 March 2037 I-B Variable(2LTM7 (2) $ 2,489,383.09 September 25, 2036 I-762,415.00 March 2037 I-A Variable(2LTM8 (2) $ 2,744,149.03 September 25, 2036 I-744,215.00 March 2037 I-B Variable(2LTM9 (2) $ 2,744,149.03 September 25, 2036 I-852,015.00 March 2037 I-A Variable(2LTM10 (2) $ 2,974,438.68 September 25, 2036 I-852,015.00 March 2037 I-B Variable(2LTZZ (2) $ 2,974,438.68 September 25, 2036 I-95,352,247.96 March 2000 X-A Variable(2XXX (2) $ 3,187,097.36 September 25, 2036 I-9100.00 March 2037 I-B Variable(2LT1SUB (2) $ 3,187,097.36 September 25, 2036 I-10509,737,834.80 March 2037 I-A Variable(2LT1GRP (2) $ 3,297,419.05 September 25, 2036 I-102,070,085.00 March 2037 I-B Variable(2LT2SUB (2) $ 3,297,419.05 September 25, 2036 I-111,117,660.00 March 2037 I-A Variable(2LT2GRP (2) $ 3,155,673.33 September 25, 2036 I-11328,415.00 March 2037 I-B Variable(2LTXX (2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 416,555.00 March 2000 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2007-Amc3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Credit Support Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 3,345,505.52 January 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 2037 I-2-B Variable(2) $ 1,380,302.56 September 3,226,984.42 January 25, 2036 2037 I-3-A Variable(2) $ 1,665,750.76 September 3,112,657.01 January 25, 2036 2037 I-3-B Variable(2) $ 1,665,750.76 September 3,112,657.01 January 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 3,002,375.03 January 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 2,895,995.47 January 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 2,793,380.37 January 25, 2036 2037 I-7-A Variable(2) $ 2,744,149.03 September 2,694,396.63 January 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 2,694,396.63 January 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 2,598,915.87 January 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 2,506,814.23 January 25, 2036 2037 I-10-A Variable(2) $ 3,297,419.05 September 2,417,972.25 January 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 2,417,972.25 January 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 2,332,274.66 January 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 2,332,274.66 January 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 2,249,610.30 January 25, 2036 2037 I-13-A Variable(2) $ 2,875,253.91 September 2,169,871.89 January 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 2,169,871.89 January 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 2,092,955.98 January 25, 2036 2037 I-15-A Variable(2) $ 2,619,998.35 September 2,018,762.77 January 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 2,018,762.77 January 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 1,947,195.97 January 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 2037 I-17-B Variable(2) $ 2,387,633.09 September 1,878,162.69 January 25, 2036 2037 I-18-A Variable(2) $ 2,279,380.79 September 1,811,573.36 January 25, 2036 2037 I-18-B Variable(2) $ 2,279,380.79 September 1,811,573.36 January 25, 2036 2037 I-19-A Variable(2) $ 2,176,090.92 September 1,747,341.52 January 25, 2036 2037 I-19-B Variable(2) $ 2,176,090.92 September 1,747,341.52 January 25, 2036 2037 I-20-A Variable(2) $ 2,077,792.42 September 1,685,383.82 January 25, 2036 2037 I-20-B Variable(2) $ 2,077,792.42 September 1,685,383.82 January 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 2037 I-21-B Variable(2) $ 1,983,740.00 September 1,625,619.81 January 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 2037 I-22-B Variable(2) $ 1,893,369.67 September 1,567,971.92 January 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 2037 I-23-B Variable(2) $ 1,803,569.09 September 1,512,365.29 January 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 2037 I-24-B Variable(2) $ 1,722,266.22 September 1,458,727.72 January 25, 2036 2037 I-25-A Variable(2) $ 1,644,673.14 September 1,406,989.57 January 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 1,406,989.57 January 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 1,357,083.65 January 25, 2036 2037 I-27-A Variable(2) $ 1,499,906.52 September 1,308,945.15 January 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 1,308,945.15 January 25, 2036 2037 I-28-A Variable(2) $ 1,432,452.79 September 1,262,511.54 January 25, 2036 2037 I-28-B Variable(2) $ 1,432,452.79 September 1,262,511.54 January 25, 2036 2037 I-29-A Variable(2) $ 1,368,032.84 September 1,217,722.51 January 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 1,217,722.51 January 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 2037 I-30-B Variable(2) $ 1,306,586.45 September 1,174,519.88 January 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 2037 I-32-B Variable(2) $ 1,191,949.20 September 1,092,651.33 January 25, 2036 2037 I-33-A Variable(2) $ 1,138,513.08 September 1,053,879.03 January 25, 2036 2037 I-33-B Variable(2) $ 1,138,513.08 September 1,053,879.03 January 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 2037 I-34-B Variable(2) $ 1,087,397.57 September 1,016,480.27 January 25, 2036 2037 I-35-A Variable(2) $ 1,038,650.20 September 980,406.45 January 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 980,406.45 January 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 945,610.67 January 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 2037 I-37-B Variable(2) $ 947,829.12 September 912,047.72 January 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 879,673.98 January 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 879,673.98 January 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 848,447.36 January 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 848,447.36 January 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 818,327.27 January 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 818,327.27 January 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 789,274.55 January 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 789,274.55 January 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 761,251.41 January 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 761,251.41 January 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 734,221.43 January 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 734,221.43 January 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 708,149.46 January 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 708,149.46 January 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 19,181,779.45 January 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 19,181,779.45 January 25, 2036 I-462037 II-1-A Variable(2) $ 628,927.57 September 1,244,451.80 January 25, 2036 I-462037 II-1-B Variable(2) $ 628,927.57 September 1,244,451.80 January 25, 2036 I-472037 II-2-A Variable(2) $ 601,011.57 September 1,200,364.65 January 25, 2036 I-472037 II-2-B Variable(2) $ 601,011.57 September 1,200,364.65 January 25, 2036 I-482037 II-3-A Variable(2) $ 10,190,521.39 September 1,157,837.46 January 25, 2036 I-482037 II-3-B Variable(2) $ 10,190,521.39 September 1,157,837.46 January 25, 2036 I-492037 II-4-A Variable(2) $ 96,029.84 September 1,116,815.08 January 25, 2036 I-492037 II-4-B Variable(2) $ 96,029.84 September 1,116,815.08 January 25, 2036 I-502037 II-5-A Variable(2) $ 93,024.89 September 1,077,244.31 January 25, 2036 I-502037 II-5-B Variable(2) $ 93,024.89 September 1,077,244.31 January 25, 2036 I-512037 II-6-A Variable(2) $ 90,113.56 September 1,039,073.83 January 25, 2036 I-512037 II-6-B Variable(2) $ 90,113.56 September 1,039,073.83 January 25, 2036 I-522037 II-7-A Variable(2) $ 87,292.93 September 1,002,254.13 January 25, 2036 I-522037 II-7-B Variable(2) $ 87,292.93 September 1,002,254.13 January 25, 2036 I-532037 II-8-A Variable(2) $ 84,560.21 September 966,737.47 January 25, 2036 I-532037 II-8-B Variable(2) $ 84,560.21 September 966,737.47 January 25, 2036 I-542037 II-9-A Variable(2) $ 81,912.63 September 932,477.76 January 25, 2036 I-542037 II-9-B Variable(2) $ 81,912.63 September 932,477.76 January 25, 2036 I-552037 II-10-A Variable(2) $ 79,347.57 September 899,430.56 January 25, 2036 I-552037 II-10-B Variable(2) $ 79,347.57 September 899,430.56 January 25, 2036 I-562037 II-11-A Variable(2) $ 76,862.47 September 867,553.02 January 25, 2036 I-562037 II-11-B Variable(2) $ 76,862.47 September 867,553.02 January 25, 2036 I-572037 II-12-A Variable(2) $ 74,454.83 September 836,803.76 January 25, 2036 I-572037 II-12-B Variable(2) $ 74,454.83 September 836,803.76 January 25, 2036 I-582037 II-13-A Variable(2) $ 72,122.26 September 807,142.89 January 25, 2036 I-582037 II-13-B Variable(2) $ 72,122.26 September 807,142.89 January 25, 2036 I-592037 II-14-A Variable(2) $ 69,894.25 September 778,531.92 January 25, 2036 I-592037 II-14-B Variable(2) $ 69,894.25 September 778,531.92 January 25, 2036 I-602037 II-15-A Variable(2) $ 2,144,578.05 September 750,933.74 January 25, 2036 I-602037 II-15-B Variable(2) $ 2,144,578.05 September 750,933.74 January 25, 2036 P 0.00% 2037 II-16-A Variable(2) $ 100.00 September 724,312.52 January 25, 2036 2037 II-16-B Variable(2) $ 724,312.52 January 25, 2037 II-17-B Variable(2) $ 698,633.71 January 25, 2037 II-18-A Variable(2) $ 673,864.00 January 25, 2037 II-18-B Variable(2) $ 673,864.00 January 25, 2037 II-19-A Variable(2) $ 649,971.22 January 25, 2037 II-19-B Variable(2) $ 649,971.22 January 25, 2037 II-20-A Variable(2) $ 626,924.37 January 25, 2037 II-20-B Variable(2) $ 626,924.37 January 25, 2037 II-21-A Variable(2) $ 604,693.52 January 25, 2037 II-21-B Variable(2) $ 604,693.52 January 25, 2037 II-22-B Variable(2) $ 583,249.82 January 25, 2037 II-23-B Variable(2) $ 562,565.42 January 25, 2037 II-24-A Variable(2) $ 542,613.46 January 25, 2037 II-24-B Variable(2) $ 542,613.46 January 25, 2037 II-25-A Variable(2) $ 523,368.05 January 25, 2037 II-25-B Variable(2) $ 523,368.05 January 25, 2037 II-26-A Variable(2) $ 504,804.19 January 25, 2037 II-26-B Variable(2) $ 504,804.19 January 25, 2037 II-27-A Variable(2) $ 486,897.76 January 25, 2037 II-27-B Variable(2) $ 486,897.76 January 25, 2037 II-28-A Variable(2) $ 469,625.52 January 25, 2037 II-28-B Variable(2) $ 469,625.52 January 25, 2037 II-29-A Variable(2) $ 452,965.02 January 25, 2037 II-29-B Variable(2) $ 452,965.02 January 25, 2037 II-30-A Variable(2) $ 436,894.63 January 25, 2037 II-30-B Variable(2) $ 436,894.63 January 25, 2037 II-31-B Variable(2) $ 421,393.46 January 25, 2037 II-32-B Variable(2) $ 406,441.39 January 25, 2037 II-33-A Variable(2) $ 392,018.98 January 25, 2037 II-33-B Variable(2) $ 392,018.98 January 25, 2037 II-34-B Variable(2) $ 378,107.49 January 25, 2037 II-35-A Variable(2) $ 364,688.85 January 25, 2037 II-35-B Variable(2) $ 364,688.85 January 25, 2037 II-36-A Variable(2) $ 351,745.62 January 25, 2037 II-36-B Variable(2) $ 351,745.62 January 25, 2037 II-37-B Variable(2) $ 339,260.97 January 25, 2037 II-38-A Variable(2) $ 327,218.67 January 25, 2037 II-38-B Variable(2) $ 327,218.67 January 25, 2037 II-39-A Variable(2) $ 315,603.08 January 25, 2037 II-39-B Variable(2) $ 315,603.08 January 25, 2037 II-40-A Variable(2) $ 304,399.09 January 25, 2037 II-40-B Variable(2) $ 304,399.09 January 25, 2037 II-41-A Variable(2) $ 293,592.14 January 25, 2037 II-41-B Variable(2) $ 293,592.14 January 25, 2037 II-42-A Variable(2) $ 283,168.18 January 25, 2037 II-42-B Variable(2) $ 283,168.18 January 25, 2037 II-43-A Variable(2) $ 273,113.64 January 25, 2037 II-43-B Variable(2) $ 273,113.64 January 25, 2037 II-44-A Variable(2) $ 263,415.46 January 25, 2037 II-44-B Variable(2) $ 263,415.46 January 25, 2037 II-45-A Variable(2) $ 7,135,184.76 January 25, 2037 II-45-B Variable(2) $ 7,135,184.76 January 25, 2037 _____________________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (SACO I Trust 2007-1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account, the Cap Account and the Cap Contract) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 25, 2036 I-1452,919,274.64 October 2035 I-B Variable(2LTA1 (2) $ 1,093,659.04 September 25, 2036 I-21,702,100.00 October 2035 I-A Variable(2LTA2A (2) $ 1,380,302.56 September 25, 2036 I-21,098,685.00 October 0000 X-B Variable(2XXX0X (2) $ 1,380,302.56 September 25, 2036 I-3290,210.00 October 2035 I-A Variable(2LTA2C (2) $ 1,665,750.76 September 25, 2036 I-3316,580.00 October 0000 X-B Variable(2XXX0X (2) $ 1,665,750.76 September 25, 2036 I-4227,330.00 October 2035 I-A Variable(2LTM1 (2) $ 1,947,494.94 September 25, 2036 I-4168,690.00 October 2035 I-B Variable(2LTM2 (2) $ 1,947,494.94 September 25, 2036 I-5154,825.00 October 2035 I-A Variable(2LTM3 (2) $ 2,222,929.79 September 25, 2036 I-5108,610.00 October 2035 I-B Variable(2LTM4 (2) $ 2,222,929.79 September 25, 2036 I-671,635.00 October 2035 I-A Variable(2LTM5 (2) $ 2,489,383.09 September 25, 2036 I-673,945.00 October 2035 I-B Variable(2LTM6 (2) $ 2,489,383.09 September 25, 2036 I-762,390.00 October 2035 I-A Variable(2LTM7 (2) $ 2,744,149.03 September 25, 2036 I-755,460.00 October 2035 I-B Variable(2LTM8 (2) $ 2,744,149.03 September 25, 2036 I-855,460.00 October 2035 I-A Variable(2LTM9 (2) $ 2,974,438.68 September 25, 2036 I-855,460.00 October 2035 I-B Variable(2LTM10 (2) $ 2,974,438.68 September 25, 2036 I-930,040.00 October 2035 I-A Variable(2LTM11 (2) $ 3,187,097.36 September 25, 2036 I-923,110.00 October 2035 I-B Variable(2LTM12 (2) $ 3,187,097.36 September 25, 2036 I-1060,080.00 October 2035 I-A Variable(2LTM13 (2) $ 3,297,419.05 September 25, 2036 I-1023,110.00 October 2035 I-B Variable(2LTZZ (2) $ 3,297,419.05 September 25, 2036 I-114,665,530.50 October 0000 X-A Variable(2XXX (2) $ 3,155,673.33 September 25, 2036 I-11100.00 October 2035 I-B Variable(2LT1SUB (2) $ 3,155,673.33 September 25, 2036 I-129,240.99 October 2035 I-A Variable(2LT1GRP (2) $ 3,012,167.42 September 25, 2036 I-1243,283.00 October 2035 I-B Variable(2LT2SUB (2) $ 3,012,167.42 September 25, 2036 I-1310,493.42 October 2035 I-A Variable(2LT2GRP (2) $ 2,875,253.91 September 25, 2036 I-1349,149.52 October 2035 I-B Variable(2LTXX (2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 462,050,358.22 October 2035 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust Inc., Series 2005-He4)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 851,347.27 October 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 851,347.27 October 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 1,095,715.32 October 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 1,095,715.32 October 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 1,339,773.76 October 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 1,339,773.76 October 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 1,581,419.46 October 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 1,581,419.46 October 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 1,818,458.94 October 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 1,818,458.94 October 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 2,048,632.43 October 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 2,048,632.43 October 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 2,269,641.28 October 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 2,269,641.28 October 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 2,479,178.24 October 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 2,479,178.24 October 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 2,673,491.54 October 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 2,673,491.54 October 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 2,851,903.79 October 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 2,851,903.79 October 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 2,725,708.32 October 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 2,725,708.32 October 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 2,602,225.20 October 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 2,602,225.20 October 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 2,484,398.58 October 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 2,484,398.58 October 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 2,371,967.35 October 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 2,371,967.35 October 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 2,264,682.53 October 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 2,264,682.53 October 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 2,162,306.60 October 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 2,162,306.60 October 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 2,064,613.20 October 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 2,064,613.20 October 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 1,971,386.35 October 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 1,971,386.35 October 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 1,882,420.13 October 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 1,882,420.13 October 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 1,797,518.20 October 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 1,797,518.20 October 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 1,716,493.24 October 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 1,716,493.24 October 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 1,639,166.71 October 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 1,639,166.71 October 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 1,562,314.85 October 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 1,562,314.85 October 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 1,492,154.75 October 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 1,492,154.75 October 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 1,425,187.17 October 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 1,425,187.17 October 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,361,265.49 October 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,361,265.49 October 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,300,249.81 October 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 1,300,249.81 October 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,242,006.77 October 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 1,242,006.77 October 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,186,409.12 October 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 1,186,409.12 October 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,133,335.50 October 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 1,133,335.50 October 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 1,082,670.17 October 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 1,082,670.17 October 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,034,302.71 October 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,034,302.71 October 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 988,127.83 October 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 988,127.83 October 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 944,045.07 October 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 944,045.07 October 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 901,915.23 October 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 901,915.23 October 25, 2036 I-36-A Variable(2) $ 992,185.48 September 861,737.62 October 25, 2036 I-36-B Variable(2) $ 992,185.48 September 861,737.62 October 25, 2036 I-37-A Variable(2) $ 947,829.12 September 823,377.51 October 25, 2036 I-37-B Variable(2) $ 947,829.12 September 823,377.51 October 25, 2036 I-38-A Variable(2) $ 905,484.47 September 786,751.75 October 25, 2036 I-38-B Variable(2) $ 905,484.47 September 786,751.75 October 25, 2036 I-39-A Variable(2) $ 865,059.32 September 751,781.04 October 25, 2036 I-39-B Variable(2) $ 865,059.32 September 751,781.04 October 25, 2036 I-40-A Variable(2) $ 826,458.40 September 718,389.73 October 25, 2036 I-40-B Variable(2) $ 826,458.40 September 718,389.73 October 25, 2036 I-41-A Variable(2) $ 789,613.20 September 686,505.65 October 25, 2036 I-41-B Variable(2) $ 789,613.20 September 686,505.65 October 25, 2036 I-42-A Variable(2) $ 754,435.65 September 656,059.97 October 25, 2036 I-42-B Variable(2) $ 754,435.65 September 656,059.97 October 25, 2036 I-43-A Variable(2) $ 720,849.45 September 626,987.02 October 25, 2036 I-43-B Variable(2) $ 720,849.45 September 626,987.02 October 25, 2036 I-44-A Variable(2) $ 688,781.79 September 599,224.15 October 25, 2036 I-44-B Variable(2) $ 688,781.79 September 599,224.15 October 25, 2036 I-45-A Variable(2) $ 658,163.24 September 572,711.58 October 25, 2036 I-45-B Variable(2) $ 658,163.24 September 572,711.58 October 25, 2036 I-46-A Variable(2) $ 628,927.57 September 547,392.33 October 25, 2036 I-46-B Variable(2) $ 628,927.57 September 547,392.33 October 25, 2036 I-47-A Variable(2) $ 601,011.57 September 523,212.01 October 25, 2036 I-47-B Variable(2) $ 601,011.57 September 523,212.01 October 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 8,753,152.75 October 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 8,753,152.75 October 25, 2036 I-49-A Variable(2) $ 96,029.84 September 89,625.62 October 25, 2036 I-49-B Variable(2) $ 96,029.84 September 89,625.62 October 25, 2036 I-50-A Variable(2) $ 93,024.89 September 86,823.57 October 25, 2036 I-50-B Variable(2) $ 93,024.89 September 86,823.57 October 25, 2036 I-51-A Variable(2) $ 90,113.56 September 84,108.73 October 25, 2036 I-51-B Variable(2) $ 90,113.56 September 84,108.73 October 25, 2036 I-52-A Variable(2) $ 87,292.93 September 81,478.46 October 25, 2036 I-52-B Variable(2) $ 87,292.93 September 81,478.46 October 25, 2036 I-53-A Variable(2) $ 84,560.21 September 78,930.06 October 25, 2036 I-53-B Variable(2) $ 84,560.21 September 78,930.06 October 25, 2036 I-54-A Variable(2) $ 81,912.63 September 76,461.04 October 25, 2036 I-54-B Variable(2) $ 81,912.63 September 76,461.04 October 25, 2036 I-55-A Variable(2) $ 79,347.57 September 74,068.92 October 25, 2036 I-55-B Variable(2) $ 79,347.57 September 74,068.92 October 25, 2036 I-56-A Variable(2) $ 76,862.47 September 71,751.31 October 25, 2036 I-56-B Variable(2) $ 76,862.47 September 71,751.31 October 25, 2036 I-57-A Variable(2) $ 74,454.83 September 69,505.89 October 25, 2036 I-57-B Variable(2) $ 74,454.83 September 69,505.89 October 25, 2036 I-58-A Variable(2) $ 72,122.26 September 67,330.44 October 25, 2036 I-58-B Variable(2) $ 72,122.26 September 67,330.44 October 25, 2036 I-59-A Variable(2) $ 69,894.25 September 65,222.76 October 25, 2036 I-59-B Variable(2) $ 69,894.25 September 65,222.76 October 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 2,004,989.79 October 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 2,004,989.79 October 25, 2036 P 0.00% $ 100.00 September October 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bsabs 2006-He8)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Swap Account and the Swap Agreement) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates will be I Interest evidences the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I PassI-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date LTAA Variable (12) I-1-A Variable(2) $ 1,093,659.04 September $856,904,888.12 December 25, 2036 I-1I-B Variable(2LTA1 Variable (2) $ 1,093,659.04 September $3,739,030 December 25, 2036 I-2I-A Variable(2LTA2 Variable (2) $ 1,380,302.56 September $1,230,890 December 25, 2036 I-2I-B Variable(2LTA3 Variable (2) $ 1,380,302.56 September $1,073,980 December 25, 2036 I-3I-A Variable(2LTA4 Variable (2) $ 1,665,750.76 September $422,240 December 25, 2036 I-3I-B Variable(2LTM1 Variable (2) $ 1,665,750.76 September $494,030 December 25, 2036 I-4I-A Variable(2LTM2 Variable (2) $ 1,947,494.94 September $410,960 December 25, 2036 I-4I-B Variable(2LTM3 Variable (2) $ 1,947,494.94 September $157,390 December 25, 2036 I-5I-A Variable(2LTM4 Variable (2) $ 2,222,929.79 September $227,340 December 25, 2036 I-5I-B Variable(2LTM5 Variable (2) $ 2,222,929.79 September $131,160 December 25, 2036 I-6I-A Variable(2LTM6 Variable (2) $ 2,489,383.09 September $118,040 December 25, 2036 I-6I-B Variable(2LTM7 Variable (2) $ 2,489,383.09 September $161,760 December 25, 2036 I-7I-A Variable(2LTM8 Variable (2) $ 2,744,149.03 September $69,950 December 25, 2036 I-7I-B Variable(2LTM9 Variable (2) $ 2,744,149.03 September $113,670 December 25, 2036 I-8I-A Variable(2LTM10 Variable (2) $ 2,974,438.68 September $104,930 December 25, 2036 I-8I-B Variable(2LTZZ Variable (2) $ 2,974,438.68 September $9,032,485.88 December 25, 2036 I-90000 X-A Variable(2XXX Variable (2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ $100.00 September December 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Carrington Mortgage Loan Trust, Series 2007-Rfc1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than the Net WAC Rate Carryover Reserve Account, the Cap Account, the Cap Administration Agreement and the Interest Rate Cap Agreement) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 969,984,872.98 Mxxxx 00, 0000 XXX0 (2) $ 4,183,720.00 Mxxxx 00, 0000 XXX0 (2) $ 1,666,570.00 Mxxxx 00, 0000 XXX0 (2) $ 1,042,650.00 Mxxxx 00, 0000 XXX0 (2) $ 634,330.00 March 25, 2036 I-1-B Variable(22037 LTM1 (2) $ 1,093,659.04 September 400,860.00 March 25, 2036 I-2-A Variable(22037 LTM2 (2) $ 1,380,302.56 September 445,400.00 March 25, 2036 I-2-B Variable(22037 LTM3 (2) $ 1,380,302.56 September 202,910.00 March 25, 2036 I-3-A Variable(22037 LTM4 (2) $ 1,665,750.76 September 178,160.00 March 25, 2036 I-3-B Variable(22037 LTM5 (2) $ 1,665,750.76 September 158,360.00 March 25, 2036 I-4-A Variable(22037 LTM6 (2) $ 1,947,494.94 September 113,830.00 March 25, 2036 I-4-B Variable(22037 LTM7 (2) $ 1,947,494.94 September 108,870.00 March 25, 2036 I-5-A Variable(22037 LTM8 (2) $ 2,222,929.79 September 89,090.00 March 25, 2036 I-5-B Variable(22037 LTM9 (2) $ 2,222,929.79 September 138,560.00 March 25, 2036 I-6-A Variable(22037 LTM10 (2) $ 2,489,383.09 September 178,170.00 March 25, 2036 I-6-B Variable(22037 LTZZ (2) $ 2,489,383.09 September 10,254,129.65 Mxxxx 00, 0000 XXX (3) $ 100.00 March 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2007-Wfhe2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Group I Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 490,962.56 March 25, 2036 2037 I-1-B Variable(2) $ 1,093,659.04 September 490,962.56 March 25, 2036 2037 I-2-A Variable(2) $ 1,380,302.56 September 681,976.07 March 25, 2036 2037 I-2-B Variable(2) $ 1,380,302.56 September 681,976.07 March 25, 2036 2037 I-3-A Variable(2) $ 1,665,750.76 September 874,195.03 March 25, 2036 2037 I-3-B Variable(2) $ 1,665,750.76 September 874,195.03 March 25, 2036 2037 I-4-A Variable(2) $ 1,947,494.94 September 1,066,067.13 March 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 1,066,067.13 March 25, 2036 2037 I-5-A Variable(2) $ 2,222,929.79 September 1,255,955.56 March 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 1,255,955.56 March 25, 2036 2037 I-6-A Variable(2) $ 2,489,383.09 September 1,442,155.32 March 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 1,442,155.32 March 25, 2036 2037 I-7-A Variable(2) $ 2,744,149.03 September 1,622,911.73 March 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 1,622,911.73 March 25, 2036 2037 I-8-A Variable(2) $ 2,974,438.68 September 1,795,946.95 March 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 1,795,946.95 March 25, 2036 2037 I-9-A Variable(2) $ 3,187,097.36 September 1,960,013.38 March 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 1,960,013.38 March 25, 2036 2037 I-10-A Variable(2) $ 3,297,419.05 September 2,113,046.46 March 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 2,113,046.46 March 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 2,244,500.82 March 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 2,244,500.82 March 25, 2036 2037 I-12-A Variable(2) $ 3,012,167.42 September 2,150,746.79 March 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 2,150,746.79 March 25, 2036 2037 I-13-A Variable(2) $ 2,875,253.91 September 2,054,722.11 March 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 2,054,722.11 March 25, 2036 2037 I-14-A Variable(2) $ 2,744,627.80 September 1,963,050.75 March 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 1,963,050.75 March 25, 2036 2037 I-15-A Variable(2) $ 2,619,998.35 September 1,875,533.17 March 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 1,875,533.17 March 25, 2036 2037 I-16-A Variable(2) $ 2,501,088.25 September 1,791,979.07 March 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 1,791,979.07 March 25, 2036 2037 I-17-A Variable(2) $ 2,387,633.09 September 1,712,206.91 March 25, 2036 2037 I-17-B Variable(2) $ 2,387,633.09 September 1,712,206.91 March 25, 2036 2037 I-18-A Variable(2) $ 2,279,380.79 September 1,636,043.52 March 25, 2036 2037 I-18-B Variable(2) $ 2,279,380.79 September 1,636,043.52 March 25, 2036 2037 I-19-A Variable(2) $ 2,176,090.92 September 1,563,323.79 March 25, 2036 2037 I-19-B Variable(2) $ 2,176,090.92 September 1,563,323.79 March 25, 2036 2037 I-20-A Variable(2) $ 2,077,792.42 September 1,493,878.74 March 25, 2036 2037 I-20-B Variable(2) $ 2,077,792.42 September 1,493,878.74 March 25, 2036 2037 I-21-A Variable(2) $ 1,983,740.00 September 1,427,581.93 March 25, 2036 2037 I-21-B Variable(2) $ 1,983,740.00 September 1,427,581.93 March 25, 2036 2037 I-22-A Variable(2) $ 1,893,369.67 September 1,364,277.52 March 25, 2036 2037 I-22-B Variable(2) $ 1,893,369.67 September 1,364,277.52 March 25, 2036 2037 I-23-A Variable(2) $ 1,803,569.09 September 1,303,771.03 March 25, 2036 2037 I-23-B Variable(2) $ 1,803,569.09 September 1,303,771.03 March 25, 2036 2037 I-24-A Variable(2) $ 1,722,266.22 September 1,243,517.38 March 25, 2036 2037 I-24-B Variable(2) $ 1,722,266.22 September 1,243,517.38 March 25, 2036 2037 I-25-A Variable(2) $ 1,644,673.14 September 1,188,625.94 March 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 1,188,625.94 March 25, 2036 2037 I-26-A Variable(2) $ 1,570,582.96 September 1,136,201.18 March 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 1,136,201.18 March 25, 2036 2037 I-27-A Variable(2) $ 1,499,906.52 September 1,086,130.78 March 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 1,086,130.78 March 25, 2036 2037 I-28-A Variable(2) $ 1,432,452.79 September 1,038,307.59 March 25, 2036 2037 I-28-B Variable(2) $ 1,432,452.79 September 1,038,307.59 March 25, 2036 2037 I-29-A Variable(2) $ 1,368,032.84 September 992,629.39 March 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 992,629.39 March 25, 2036 2037 I-30-A Variable(2) $ 1,306,586.45 September 948,959.54 March 25, 2036 2037 I-30-B Variable(2) $ 1,306,586.45 September 948,959.54 March 25, 2036 2037 I-31-A Variable(2) $ 1,247,936.47 September 907,286.66 March 25, 2036 2037 I-31-B Variable(2) $ 1,247,936.47 September 907,286.66 March 25, 2036 2037 I-32-A Variable(2) $ 1,191,949.20 September 867,479.19 March 25, 2036 2037 I-32-B Variable(2) $ 1,191,949.20 September 867,479.19 March 25, 2036 2037 I-33-A Variable(2) $ 1,138,513.08 September 829,452.42 March 25, 2036 2037 I-33-B Variable(2) $ 1,138,513.08 September 829,452.42 March 25, 2036 2037 I-34-A Variable(2) $ 1,087,397.57 September 793,125.58 March 25, 2036 2037 I-34-B Variable(2) $ 1,087,397.57 September 793,125.58 March 25, 2036 2037 I-35-A Variable(2) $ 1,038,650.20 September 758,355.73 March 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 758,355.73 March 25, 2036 2037 I-36-A Variable(2) $ 992,185.48 September 725,166.07 March 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 725,166.07 March 25, 2036 2037 I-37-A Variable(2) $ 947,829.12 September 693,499.43 March 25, 2036 2037 I-37-B Variable(2) $ 947,829.12 September 693,499.43 March 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 663,244.24 March 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 663,244.24 March 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 634,336.56 March 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 634,336.56 March 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 606,715.49 March 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 606,715.49 March 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 580,319.57 March 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 580,319.57 March 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 555,097.86 March 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 555,097.86 March 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 530,998.50 March 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 530,998.50 March 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 507,968.51 March 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 507,968.51 March 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 485,959.60 March 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 485,959.60 March 25, 2036 2037 I-46-A Variable(2) $ 628,927.57 September 464,925.78 March 25, 2036 2037 I-46-B Variable(2) $ 628,927.57 September 464,925.78 March 25, 2036 2037 I-47-A Variable(2) $ 601,011.57 September 444,823.10 March 25, 2036 2037 I-47-B Variable(2) $ 601,011.57 September 444,823.10 March 25, 2036 2037 I-48-A Variable(2) $ 10,190,521.39 September 6,926,655.22 March 25, 2036 2037 I-48-B Variable(2) $ 10,190,521.39 September 6,926,655.22 March 25, 2036 2037 I-49-A Variable(2) $ 96,029.84 September 101,253.52 March 25, 2036 2037 I-49-B Variable(2) $ 96,029.84 September 101,253.52 March 25, 2036 2037 I-50-A Variable(2) $ 93,024.89 September 98,087.83 March 25, 2036 2037 I-50-B Variable(2) $ 93,024.89 September 98,087.83 March 25, 2036 2037 I-51-A Variable(2) $ 90,113.56 September 95,020.73 March 25, 2036 2037 I-51-B Variable(2) $ 90,113.56 September 95,020.73 March 25, 2036 2037 I-52-A Variable(2) $ 87,292.93 September 92,049.15 March 25, 2036 2037 I-52-B Variable(2) $ 87,292.93 September 92,049.15 March 25, 2036 2037 I-53-A Variable(2) $ 84,560.21 September 89,170.13 March 25, 2036 2037 I-53-B Variable(2) $ 84,560.21 September 89,170.13 March 25, 2036 2037 I-54-A Variable(2) $ 81,912.63 September 86,380.79 March 25, 2036 2037 I-54-B Variable(2) $ 81,912.63 September 86,380.79 March 25, 2036 2037 I-55-A Variable(2) $ 79,347.57 September 83,678.36 March 25, 2036 2037 I-55-B Variable(2) $ 79,347.57 September 83,678.36 March 25, 2036 2037 I-56-A Variable(2) $ 76,862.47 September 81,060.13 March 25, 2036 2037 I-56-B Variable(2) $ 76,862.47 September 81,060.13 March 25, 2036 2037 I-57-A Variable(2) $ 74,454.83 September 78,523.48 March 25, 2036 2037 I-57-B Variable(2) $ 74,454.83 September 78,523.48 March 25, 2036 2037 I-58-A Variable(2) $ 72,122.26 September 76,065.88 March 25, 2036 2037 I-58-B Variable(2) $ 72,122.26 September 76,065.88 March 25, 2036 2037 I-59-A Variable(2) $ 69,894.25 September 73,684.88 March 25, 2036 2037 I-59-B Variable(2) $ 69,894.25 September 73,684.88 March 25, 2036 2037 I-60-A Variable(2) $ 2,144,578.05 September 2,266,607.85 March 25, 2036 2037 I-60-B Variable(2) $ 2,144,578.05 September 2,266,607.85 March 25, 2036 2037 P 0.00% $ 100.00 September March 25, 2036 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2007-He2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 10,805,000.80 June 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 10,422,015.70 June 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 10,052,586.41 June 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 9,696,233.62 June 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 9,352,494.94 June 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 9,020,924.33 June 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 8,701,091.50 June 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 8,701,091.50 June 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 8,392,581.37 June 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 8,392,581.37 June 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 8,094,993.53 June 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 8,094,993.53 June 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 7,807,941.71 June 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 7,531,053.29 June 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 7,531,053.29 June 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 7,263,968.83 June 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 7,263,968.83 June 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 7,006,341.58 June 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 7,006,341.58 June 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 6,757,837.05 June 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 6,757,837.05 June 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 6,518,132.56 June 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 6,286,916.86 June 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 6,063,889.66 June 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 5,848,761.33 June 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 5,641,252.43 June 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 5,641,252.43 June 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 5,441,093.43 June 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 5,441,093.43 June 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 5,248,024.32 June 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 5,248,024.32 June 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 5,061,794.26 June 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 4,882,161.29 June 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 4,708,892.02 June 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 4,541,761.29 June 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 4,541,761.29 June 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 4,380,551.89 June 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 4,380,551.89 June 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 4,225,054.32 June 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 4,225,054.32 June 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 4,075,066.45 June 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 4,075,066.45 June 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 3,930,393.32 June 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 3,930,393.32 June 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 3,790,846.86 June 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 3,526,414.64 June 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 3,401,185.05 June 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 3,280,394.00 June 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 3,163,884.41 June 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 3,163,884.41 June 25, 2036 I-36-A Variable(2) $ 992,185.48 September 3,051,504.73 June 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 3,051,504.73 June 25, 2036 I-37-B Variable(2) $ 947,829.12 September 2,943,108.77 June 25, 2036 I-38-A Variable(2) $ 905,484.47 September 2,838,555.52 June 25, 2036 I-38-B Variable(2) $ 905,484.47 September 2,838,555.52 June 25, 2036 I-39-A Variable(2) $ 865,059.32 September 2,737,708.95 June 25, 2036 I-39-B Variable(2) $ 865,059.32 September 2,737,708.95 June 25, 2036 I-40-A Variable(2) $ 826,458.40 September 2,640,437.84 June 25, 2036 I-40-B Variable(2) $ 826,458.40 September 2,640,437.84 June 25, 2036 I-41-A Variable(2) $ 789,613.20 September 2,546,615.62 June 25, 2036 I-41-B Variable(2) $ 789,613.20 September 2,546,615.62 June 25, 2036 I-42-A Variable(2) $ 754,435.65 September 2,456,120.18 June 25, 2036 I-42-B Variable(2) $ 754,435.65 September 2,456,120.18 June 25, 2036 I-43-A Variable(2) $ 720,849.45 September 2,368,833.74 June 25, 2036 I-43-B Variable(2) $ 720,849.45 September 2,368,833.74 June 25, 2036 I-44-A Variable(2) $ 688,781.79 September 2,284,642.69 June 25, 2036 I-44-B Variable(2) $ 688,781.79 September 2,284,642.69 June 25, 2036 I-45-A Variable(2) $ 658,163.24 September 61,796,664.63 June 25, 2036 I-45-B Variable(2) $ 658,163.24 September 61,796,664.63 June 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement (SACO I Trust 2006-6)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap AgreementAgreements, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 151.00 December 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 2035 I-7-B Variable(2) $ 2,744,149.03 September 8,430,500.00 December 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2035 I-9-B Variable(2) $ 3,187,097.36 September 9,912,500.00 December 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 2035 I-12-B Variable(2) $ 3,012,167.42 September 8,569,000.00 December 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 2035 I-14-B Variable(2) $ 2,744,627.80 September 7,776,000.00 December 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 2035 I-15-B Variable(2) $ 2,619,998.35 September 7,405,000.00 December 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 2035 I-16-B Variable(2) $ 2,501,088.25 September 7,054,500.00 December 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 2035 I-18-B Variable(2) $ 2,279,380.79 September 6,310,000.00 December 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 2035 I-19-B Variable(2) $ 2,176,090.92 September 5,555,500.00 December 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 2035 I-20-B Variable(2) $ 2,077,792.42 September 12,042,000.00 December 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 2035 I-21-B Variable(2) $ 1,983,740.00 September 10,783,000.00 December 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 2035 I-26-B Variable(2) $ 1,570,582.96 September 3,897,000.00 December 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 2035 I-27-B Variable(2) $ 1,499,906.52 September 3,677,500.00 December 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 2035 I-28-B Variable(2) $ 1,432,452.79 September 3,463,500.00 December 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 2035 I-29-B Variable(2) $ 1,368,032.84 September 3,269,000.00 December 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 2035 I-30-B Variable(2) $ 1,306,586.45 September 3,086,500.00 December 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 2035 I-33-B Variable(2) $ 1,138,513.08 September 28,917,500.00 December 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 2035 I-34-B Variable(2) $ 1,087,397.57 September 755,500.00 December 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 2035 I-35-B Variable(2) $ 1,038,650.20 September 696,000.00 December 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 2035 I-36-B Variable(2) $ 992,185.48 September 670,000.00 December 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 2035 I-38-B Variable(2) $ 905,484.47 September 622,000.00 December 25, 2036 2035 I-39-A Variable(2) $ 865,059.32 September 599,500.00 December 25, 2036 2035 I-39-B Variable(2) $ 865,059.32 September 599,500.00 December 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 2035 I-40-B Variable(2) $ 826,458.40 September 577,000.00 December 25, 2036 2035 I-41-A Variable(2) $ 789,613.20 September 556,000.00 December 25, 2036 2035 I-41-B Variable(2) $ 789,613.20 September 556,000.00 December 25, 2036 2035 I-42-A Variable(2) $ 754,435.65 September 536,000.00 December 25, 2036 2035 I-42-B Variable(2) $ 754,435.65 September 536,000.00 December 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 2035 I-43-B Variable(2) $ 720,849.45 September 14,243,000.00 December 25, 2036 I-442035 II-1-A Variable(2) $ 688,781.79 September 1,587,000.00 December 25, 2036 I-442035 II-1-B Variable(2) $ 688,781.79 September 1,587,000.00 December 25, 2036 I-452035 II-2-B Variable(2) $ 1,811,500.00 December 25, 2035 II-3-B Variable(2) $ 2,018,000.00 December 25, 2035 II-4-B Variable(2) $ 2,225,000.00 December 25, 2035 II-5-B Variable(2) $ 2,407,000.00 December 25, 2035 II-6-B Variable(2) $ 2,581,000.00 December 25, 2035 II-7-B Variable(2) $ 2,701,500.00 December 25, 2035 II-8-B Variable(2) $ 2,672,000.00 December 25, 2035 II-9-B Variable(2) $ 2,262,000.00 December 25, 2035 II-10-B Variable(2) $ 2,158,500.00 December 25, 2035 II-11-A Variable(2) $ 658,163.24 September 2,059,000.00 December 25, 2036 I-452035 II-11-B Variable(2) $ 658,163.24 September 2,059,000.00 December 25, 2036 I-462035 II-12-B Variable(2) $ 1,966,500.00 December 25, 2035 II-13-A Variable(2) $ 628,927.57 September 1,881,000.00 December 25, 2036 I-462035 II-13-B Variable(2) $ 628,927.57 September 1,881,000.00 December 25, 2036 I-472035 II-14-B Variable(2) $ 1,794,500.00 December 25, 2035 II-15-B Variable(2) $ 1,713,500.00 December 25, 2035 II-16-B Variable(2) $ 1,649,000.00 December 25, 2035 II-17-B Variable(2) $ 1,753,000.00 December 25, 2035 II-18-A Variable(2) $ 601,011.57 September 2,523,000.00 December 25, 2036 I-472035 II-18-B Variable(2) $ 601,011.57 September 2,523,000.00 December 25, 2036 I-482035 II-19-A Variable(2) $ 10,190,521.39 September 4,403,000.00 December 25, 2036 I-482035 II-19-B Variable(2) $ 10,190,521.39 September 4,403,000.00 December 25, 2036 I-492035 II-20-A Variable(2) $ 96,029.84 September 2,133,000.00 December 25, 2036 I-492035 II-20-B Variable(2) $ 96,029.84 September 2,133,000.00 December 25, 2036 I-502035 II-21-A Variable(2) $ 93,024.89 September 1,919,500.00 December 25, 2036 I-502035 II-21-B Variable(2) $ 93,024.89 September 1,919,500.00 December 25, 2036 I-512035 II-23-B Variable(2) $ 1,104,500.00 December 25, 2035 II-24-B Variable(2) $ 77,000.00 December 25, 2035 II-25-B Variable(2) $ 954,000.00 December 25, 2035 II-26-A Variable(2) $ 90,113.56 September 900,500.00 December 25, 2036 I-512035 II-26-B Variable(2) $ 90,113.56 September 900,500.00 December 25, 2036 I-522035 II-27-A Variable(2) $ 87,292.93 September 851,500.00 December 25, 2036 I-522035 II-27-B Variable(2) $ 87,292.93 September 851,500.00 December 25, 2036 I-532035 II-28-A Variable(2) $ 84,560.21 September 811,500.00 December 25, 2036 I-532035 II-28-B Variable(2) $ 84,560.21 September 811,500.00 December 25, 2036 I-542035 II-29-A Variable(2) $ 81,912.63 September 768,500.00 December 25, 2036 I-542035 II-29-B Variable(2) $ 81,912.63 September 768,500.00 December 25, 2036 I-552035 II-30-A Variable(2) $ 79,347.57 September 728,000.00 December 25, 2036 I-552035 II-30-B Variable(2) $ 79,347.57 September 728,000.00 December 25, 2036 I-562035 X-A XXX Variable(2) $ 76,862.47 September 100.00 December 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 2035 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Mastr Asset Backed Securities Trust 2006-He1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts and the Net WAC Rate Carryover Reserve Account,) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date Date(1) I-LTAA (1) I-1-A Variable(22) $ 1,093,659.04 September 420,411,837.62 February 25, 2036 I-1I-B Variable(2LTA1 (2) $ 1,093,659.04 September 2,126,030.00 February 25, 2036 I-2I-A Variable(2LTA2A (2) $ 1,380,302.56 September 690,285.00 February 25, 2036 I-2I-B Variable(2LTA2B (2) $ 1,380,302.56 September 202,505.00 February 25, 2036 I-3I-A Variable(2LTA2C (2) $ 1,665,750.76 September 292,635.00 February 25, 0000 X-XXX0X (2) $ 291,255.00 February 25, 2036 I-3I-B Variable(2LTA2E (2) $ 1,665,750.76 September 185,105.00 February 25, 0000 X-XXX0X (2) $ 184,645.00 February 25, 2036 I-4I-A Variable(2LTM1 (2) $ 1,947,494.94 September 141,565.00 February 25, 2036 I-4I-B Variable(2LTM2 (2) $ 1,947,494.94 September 81,510.00 February 25, 2036 I-5I-A Variable(2LTM3 (2) $ 2,222,929.79 September 47,190.00 February 25, 2036 I-5I-B Variable(2LTM4 (2) $ 2,222,929.79 September 21,450.00 February 25, 2036 I-6I-A Variable(2LTM5 (2) $ 2,489,383.09 September 21,450.00 February 25, 2036 I-6I-B Variable(2LTZZ (2) $ 2,489,383.09 September 4,294,208.42 February 25, 0000 X-XXX (2) $ 100.00 February 25, 2036 I-7I-A Variable(2LT1SUB (2) $ 2,744,149.03 September 3,397.98 February 25, 2036 I-7I-B Variable(2LT1GRP (2) $ 2,744,149.03 September 45,918.59 February 25, 2036 I-8I-A Variable(2LT2SUB (2) $ 2,974,438.68 September 2,951.15 February 25, 2036 I-8I-B Variable(2LT2GRP (2) $ 2,974,438.68 September 39,879.75 February 25, 2036 I-9I-A Variable(2LTXX (2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 428,899,523.57 February 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Citigroup Mortgage Loan Trust 2006-Wf1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 2,391,460.53 December 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 2,859,929.15 December 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 3,322,387.45 December 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 3,775,037.63 December 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 4,213,994.78 December 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 4,634,616.62 December 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 4,634,616.62 December 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 5,032,426.58 December 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 5,400,014.14 December 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 5,549,943.84 December 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 5,549,943.84 December 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 5,330,389.25 December 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 5,118,074.78 December 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 5,118,074.78 December 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 4,914,548.18 December 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 4,914,548.18 December 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 4,719,433.64 December 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 4,719,433.64 December 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 4,532,371.74 December 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 4,532,371.74 December 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 4,353,018.91 December 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 4,353,018.91 December 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 4,181,046.59 December 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 4,016,140.61 December 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 3,858,000.57 December 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 3,858,000.57 December 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 3,706,339.16 December 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 3,706,339.16 December 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 3,560,881.64 December 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 3,419,611.36 December 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 3,419,611.36 December 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 3,285,098.89 December 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 3,156,889.63 December 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 3,156,889.63 December 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 3,033,890.86 December 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 2,915,883.07 December 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 2,802,656.28 December 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 2,802,656.28 December 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 2,693,513.96 December 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 2,693,513.96 December 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 2,589,234.30 December 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 2,589,234.30 December 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 2,489,211.15 December 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 2,393,207.60 December 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 2,393,207.60 December 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 2,212,620.79 December 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 2,126,682.62 December 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 2,126,682.62 December 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 2,044,913.31 December 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 1,966,752.74 December 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 1,966,752.74 December 25, 2036 I-36-A Variable(2) $ 992,185.48 September 1,891,707.59 December 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 1,891,707.59 December 25, 2036 I-37-B Variable(2) $ 947,829.12 September 1,819,647.85 December 25, 2036 I-38-A Variable(2) $ 905,484.47 September 1,750,454.28 December 25, 2036 I-38-B Variable(2) $ 905,484.47 September 1,750,454.28 December 25, 2036 I-39-A Variable(2) $ 865,059.32 September 1,683,799.61 December 25, 2036 I-39-B Variable(2) $ 865,059.32 September 1,683,799.61 December 25, 2036 I-40-A Variable(2) $ 826,458.40 September 1,619,982.31 December 25, 2036 I-40-B Variable(2) $ 826,458.40 September 1,619,982.31 December 25, 2036 I-41-A Variable(2) $ 789,613.20 September 1,558,699.03 December 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,558,699.03 December 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,499,834.19 December 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,499,834.19 December 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,443,286.75 December 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,443,286.75 December 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,388,965.96 December 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,388,965.96 December 25, 2036 I-45-A Variable(2) $ 658,163.24 September 1,336,776.17 December 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 1,336,776.17 December 25, 2036 I-47-A Variable(2) $ 601,011.57 September 1,238,452.79 December 25, 2036 I-47-B Variable(2) $ 601,011.57 September 1,238,452.79 December 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 28,678,141.68 December 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 28,678,141.68 December 25, 2036 I-49-A Variable(2) $ 96,029.84 September 143,441.12 December 25, 2036 I-49-B Variable(2) $ 96,029.84 September 143,441.12 December 25, 2036 I-50-A Variable(2) $ 93,024.89 September 138,964.26 December 25, 2036 I-50-B Variable(2) $ 93,024.89 September 138,964.26 December 25, 2036 I-51-A Variable(2) $ 90,113.56 September 134,626.64 December 25, 2036 I-51-B Variable(2) $ 90,113.56 September 134,626.64 December 25, 2036 I-52-A Variable(2) $ 87,292.93 September 130,423.92 December 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 130,423.92 December 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 126,351.93 December 25, 2036 I-54-B Variable(2) $ 81,912.63 September 122,406.61 December 25, 2036 I-55-A Variable(2) $ 79,347.57 September 118,651.14 December 25, 2036 I-55-B Variable(2) $ 79,347.57 September 118,651.14 December 25, 2036 I-56-A Variable(2) $ 76,862.47 September 114,943.73 December 25, 2036 I-56-B Variable(2) $ 76,862.47 September 114,943.73 December 25, 2036 I-57-A Variable(2) $ 74,454.83 September 111,440.19 December 25, 2036 I-57-B Variable(2) $ 74,454.83 September 111,440.19 December 25, 2036 I-58-A Variable(2) $ 72,122.26 September 108,027.73 December 25, 2036 I-58-B Variable(2) $ 72,122.26 September 108,027.73 December 25, 2036 I-59-A Variable(2) $ 69,894.25 September 104,715.76 December 25, 2036 I-59-B Variable(2) $ 69,894.25 September 104,715.76 December 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 3,220,205.78 December 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 3,220,205.78 December 25, 2036 P 0.00% $ 100.00 September December 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2007-Aq1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 3,049,151.25 May 25, 2036 2037 I-1-B Variable(2) $ 1,093,659.04 September 3,049,151.25 May 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 2037 I-2-B Variable(2) $ 1,380,302.56 September 3,904,858.53 May 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 2037 I-3-B Variable(2) $ 1,665,750.76 September 4,759,038.60 May 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 5,604,504.65 May 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 6,433,797.64 May 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 7,239,052.87 May 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 8,011,764.85 May 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 8,736,928.93 May 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 9,398,630.23 May 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 9,841,733.71 May 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 9,658,968.66 May 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 9,658,968.66 May 25, 2036 2037 I-12-A Variable(2) $ 3,012,167.42 September 9,239,666.12 May 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 9,239,666.12 May 25, 2036 2037 I-13-A Variable(2) $ 2,875,253.91 September 8,833,070.21 May 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 8,833,070.21 May 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 8,444,713.27 May 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 8,073,765.54 May 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 7,719,435.39 May 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 2037 I-17-B Variable(2) $ 2,387,633.09 September 7,380,967.55 May 25, 2036 2037 I-18-A Variable(2) $ 2,279,380.79 September 7,057,641.46 May 25, 2036 2037 I-18-B Variable(2) $ 2,279,380.79 September 7,057,641.46 May 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 2037 I-19-B Variable(2) $ 2,176,090.92 September 6,748,767.54 May 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 2037 I-20-B Variable(2) $ 2,077,792.42 September 6,453,599.28 May 25, 2036 2037 I-21-A Variable(2) $ 1,983,740.00 September 6,171,613.74 May 25, 2036 2037 I-21-B Variable(2) $ 1,983,740.00 September 6,171,613.74 May 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 2037 I-22-B Variable(2) $ 1,893,369.67 September 5,901,345.07 May 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 2037 I-23-B Variable(2) $ 1,803,569.09 September 5,634,902.18 May 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 2037 I-24-B Variable(2) $ 1,722,266.22 September 5,388,980.75 May 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 5,155,010.03 May 25, 2036 2037 I-26-A Variable(2) $ 1,570,582.96 September 4,931,417.71 May 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 4,931,417.71 May 25, 2036 2037 I-27-A Variable(2) $ 1,499,906.52 September 4,717,744.50 May 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 4,717,744.50 May 25, 2036 2037 I-28-A Variable(2) $ 1,432,452.79 September 4,513,522.60 May 25, 2036 2037 I-28-B Variable(2) $ 1,432,452.79 September 4,513,522.60 May 25, 2036 2037 I-29-A Variable(2) $ 1,368,032.84 September 4,317,811.67 May 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 4,317,811.67 May 25, 2036 2037 I-30-A Variable(2) $ 1,306,586.45 September 4,131,278.89 May 25, 2036 2037 I-30-B Variable(2) $ 1,306,586.45 September 4,131,278.89 May 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 2037 I-32-B Variable(2) $ 1,191,949.20 September 3,782,652.32 May 25, 2036 2037 I-33-A Variable(2) $ 1,138,513.08 September 3,619,671.99 May 25, 2036 2037 I-33-B Variable(2) $ 1,138,513.08 September 3,619,671.99 May 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 2037 I-34-B Variable(2) $ 1,087,397.57 September 3,463,113.99 May 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 3,314,058.18 May 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 3,171,911.89 May 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 2037 I-37-B Variable(2) $ 947,829.12 September 3,036,026.87 May 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 2,906,105.50 May 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 2,906,105.50 May 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 2,781,878.71 May 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 2,781,878.71 May 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 2,663,047.28 May 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 2,663,047.28 May 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 2,549,442.08 May 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 2,549,442.08 May 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 2,440,850.12 May 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 2,440,850.12 May 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 2,337,006.29 May 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 2,337,006.29 May 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 2,237,697.61 May 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 2,237,697.61 May 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 2,142,721.95 May 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 2,142,721.95 May 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 2037 I-47-A Variable(2) $ 601,011.57 September 1,965,004.69 May 25, 2036 2037 I-47-B Variable(2) $ 601,011.57 September 1,965,004.69 May 25, 2036 2037 I-48-A Variable(2) $ 10,190,521.39 September 28,386,777.86 May 25, 2036 2037 I-48-B Variable(2) $ 10,190,521.39 September 28,386,777.86 May 25, 2036 2037 I-49-A Variable(2) $ 96,029.84 September 554,667.68 May 25, 2036 2037 I-49-B Variable(2) $ 96,029.84 September 554,667.68 May 25, 2036 2037 I-50-A Variable(2) $ 93,024.89 September 537,306.52 May 25, 2036 2037 I-50-B Variable(2) $ 93,024.89 September 537,306.52 May 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 2037 I-51-B Variable(2) $ 90,113.56 September 520,486.60 May 25, 2036 2037 I-52-A Variable(2) $ 87,292.93 September 504,191.08 May 25, 2036 2037 I-52-B Variable(2) $ 87,292.93 September 504,191.08 May 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 2037 I-53-B Variable(2) $ 84,560.21 September 488,403.66 May 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 2037 I-54-B Variable(2) $ 81,912.63 September 473,108.57 May 25, 2036 2037 I-55-A Variable(2) $ 79,347.57 September 458,290.47 May 25, 2036 2037 I-55-B Variable(2) $ 79,347.57 September 458,290.47 May 25, 2036 2037 I-56-A Variable(2) $ 76,862.47 September 443,945.29 May 25, 2036 2037 I-56-B Variable(2) $ 76,862.47 September 443,945.29 May 25, 2036 2037 I-57-A Variable(2) $ 74,454.83 September 430,047.84 May 25, 2036 2037 I-57-B Variable(2) $ 74,454.83 September 430,047.84 May 25, 2036 2037 I-58-A Variable(2) $ 72,122.26 September 416,588.16 May 25, 2036 2037 I-58-B Variable(2) $ 72,122.26 September 416,588.16 May 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 2037 I-59-B Variable(2) $ 69,894.25 September 404,370.59 May 25, 2036 2037 I-60-A Variable(2) $ 2,144,578.05 September 12,395,363.60 May 25, 2036 2037 I-60-B Variable(2) $ 2,144,578.05 September 12,395,363.60 May 25, 2036 2037 II-1-A Variable(2) $ 1,489,701.35 May 25, 2037 II-1-B Variable(2) $ 1,489,701.35 May 25, 2037 II-2-B Variable(2) $ 1,907,767.95 May 25, 2037 II-3-A Variable(2) $ 2,325,088.42 May 25, 2037 II-3-B Variable(2) $ 2,325,088.42 May 25, 2037 II-4-A Variable(2) $ 2,738,151.53 May 25, 2037 II-4-B Variable(2) $ 2,738,151.53 May 25, 2037 II-5-A Variable(2) $ 3,143,313.10 May 25, 2037 II-5-B Variable(2) $ 3,143,313.10 May 25, 2037 II-6-A Variable(2) $ 3,536,730.71 May 25, 2037 II-6-B Variable(2) $ 3,536,730.71 May 25, 2037 II-7-A Variable(2) $ 3,914,248.91 May 25, 2037 II-7-B Variable(2) $ 3,914,248.91 May 25, 2037 II-8-A Variable(2) $ 4,268,536.98 May 25, 2037 II-8-B Variable(2) $ 4,268,536.98 May 25, 2037 II-9-A Variable(2) $ 4,591,819.51 May 25, 2037 II-9-B Variable(2) $ 4,591,819.51 May 25, 2037 II-10-A Variable(2) $ 4,808,303.31 May 25, 2037 II-10-B Variable(2) $ 4,808,303.31 May 25, 2037 II-11-A Variable(2) $ 4,719,011.14 May 25, 2037 II-11-B Variable(2) $ 4,719,011.14 May 25, 2037 II-12-A Variable(2) $ 4,514,155.58 May 25, 2037 II-12-B Variable(2) $ 4,514,155.58 May 25, 2037 II-13-A Variable(2) $ 4,315,508.02 May 25, 2037 II-13-B Variable(2) $ 4,315,508.02 May 25, 2037 II-14-A Variable(2) $ 4,125,771.33 May 25, 2037 II-14-B Variable(2) $ 4,125,771.33 May 25, 2037 II-15-A Variable(2) $ 3,944,540.13 May 25, 2037 II-15-B Variable(2) $ 3,944,540.13 May 25, 2037 II-16-A Variable(2) $ 3,771,427.66 May 25, 2037 II-16-B Variable(2) $ 3,771,427.66 May 25, 2037 II-17-A Variable(2) $ 3,606,064.93 May 25, 2037 II-17-B Variable(2) $ 3,606,064.93 May 25, 2037 II-18-A Variable(2) $ 3,448,099.88 May 25, 2037 II-18-B Variable(2) $ 3,448,099.88 May 25, 2037 II-19-A Variable(2) $ 3,297,195.62 May 25, 2037 II-19-B Variable(2) $ 3,297,195.62 May 25, 2037 II-20-A Variable(2) $ 3,152,987.44 May 25, 2037 II-20-B Variable(2) $ 3,152,987.44 May 25, 2037 II-21-A Variable(2) $ 3,015,219.85 May 25, 2037 II-21-B Variable(2) $ 3,015,219.85 May 25, 2037 II-22-A Variable(2) $ 2,883,176.67 May 25, 2037 II-22-B Variable(2) $ 2,883,176.67 May 25, 2037 II-23-A Variable(2) $ 2,753,002.63 May 25, 2037 II-23-B Variable(2) $ 2,753,002.63 May 25, 2037 II-24-A Variable(2) $ 2,632,854.61 May 25, 2037 II-24-B Variable(2) $ 2,632,854.61 May 25, 2037 II-25-A Variable(2) $ 2,518,545.26 May 25, 2037 II-25-B Variable(2) $ 2,518,545.26 May 25, 2037 II-26-A Variable(2) $ 2,409,306.41 May 25, 2037 II-26-B Variable(2) $ 2,409,306.41 May 25, 2037 II-27-A Variable(2) $ 2,304,913.66 May 25, 2037 II-27-B Variable(2) $ 2,304,913.66 May 25, 2037 II-28-A Variable(2) $ 2,205,138.48 May 25, 2037 II-28-B Variable(2) $ 2,205,138.48 May 25, 2037 II-29-A Variable(2) $ 2,109,521.43 May 25, 2037 II-29-B Variable(2) $ 2,109,521.43 May 25, 2037 II-30-A Variable(2) $ 2,018,388.48 May 25, 2037 II-30-B Variable(2) $ 2,018,388.48 May 25, 2037 II-31-B Variable(2) $ 1,931,312.24 May 25, 2037 II-32-A Variable(2) $ 1,848,062.57 May 25, 2037 II-32-B Variable(2) $ 1,848,062.57 May 25, 2037 II-33-A Variable(2) $ 1,768,436.47 May 25, 2037 II-33-B Variable(2) $ 1,768,436.47 May 25, 2037 II-34-A Variable(2) $ 1,691,948.08 May 25, 2037 II-34-B Variable(2) $ 1,691,948.08 May 25, 2037 II-35-A Variable(2) $ 1,619,124.98 May 25, 2037 II-35-B Variable(2) $ 1,619,124.98 May 25, 2037 II-36-A Variable(2) $ 1,549,677.61 May 25, 2037 II-36-B Variable(2) $ 1,549,677.61 May 25, 2037 II-37-B Variable(2) $ 1,483,289.27 May 25, 2037 II-38-A Variable(2) $ 1,419,814.55 May 25, 2037 II-38-B Variable(2) $ 1,419,814.55 May 25, 2037 II-39-A Variable(2) $ 1,359,121.98 May 25, 2037 II-39-B Variable(2) $ 1,359,121.98 May 25, 2037 II-40-A Variable(2) $ 1,301,065.39 May 25, 2037 II-40-B Variable(2) $ 1,301,065.39 May 25, 2037 II-41-A Variable(2) $ 1,245,562.13 May 25, 2037 II-41-B Variable(2) $ 1,245,562.13 May 25, 2037 II-42-A Variable(2) $ 1,192,508.16 May 25, 2037 II-42-B Variable(2) $ 1,192,508.16 May 25, 2037 II-43-A Variable(2) $ 1,141,773.94 May 25, 2037 II-43-B Variable(2) $ 1,141,773.94 May 25, 2037 II-44-A Variable(2) $ 1,093,255.43 May 25, 2037 II-44-B Variable(2) $ 1,093,255.43 May 25, 2037 II-45-A Variable(2) $ 1,046,853.87 May 25, 2037 II-45-B Variable(2) $ 1,046,853.87 May 25, 2037 II-46-B Variable(2) $ 1,002,474.47 May 25, 2037 II-47-A Variable(2) $ 960,027.86 May 25, 2037 II-47-B Variable(2) $ 960,027.86 May 25, 2037 II-48-A Variable(2) $ 13,868,718.87 May 25, 2037 II-48-B Variable(2) $ 13,868,718.87 May 25, 2037 II-49-A Variable(2) $ 270,989.90 May 25, 2037 II-49-B Variable(2) $ 270,989.90 May 25, 2037 II-50-A Variable(2) $ 262,507.89 May 25, 2037 II-50-B Variable(2) $ 262,507.89 May 25, 2037 II-51-A Variable(2) $ 254,290.30 May 25, 2037 II-51-B Variable(2) $ 254,290.30 May 25, 2037 II-52-A Variable(2) $ 246,328.92 May 25, 2037 II-52-B Variable(2) $ 246,328.92 May 25, 2037 II-53-A Variable(2) $ 238,615.78 May 25, 2037 II-53-B Variable(2) $ 238,615.78 May 25, 2037 II-54-A Variable(2) $ 231,143.17 May 25, 2037 II-54-B Variable(2) $ 231,143.17 May 25, 2037 II-55-A Variable(2) $ 223,903.60 May 25, 2037 II-55-B Variable(2) $ 223,903.60 May 25, 2037 II-56-A Variable(2) $ 216,895.08 May 25, 2037 II-56-B Variable(2) $ 216,895.08 May 25, 2037 II-57-A Variable(2) $ 210,105.30 May 25, 2037 II-57-B Variable(2) $ 210,105.30 May 25, 2037 II-58-A Variable(2) $ 203,529.40 May 25, 2037 II-58-B Variable(2) $ 203,529.40 May 25, 2037 II-59-A Variable(2) $ 197,560.36 May 25, 2037 II-59-B Variable(2) $ 197,560.36 May 25, 2037 II-60-A Variable(2) $ 6,055,911.45 May 25, 2037 II-60-B Variable(2) $ 6,055,911.45 May 25, 2037 P 0.00% $ 100.00 September May 25, 2036 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2007-He4)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect make an election to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (Trust Fund, other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account Account, the Net WAC Rate Carryover Reserve Account, the Interest Coverage Account, any Net WAC Rate Carryover Amounts and any rights or obligations in respect of the Swap Administration Agreement) Servicer Prepayment Payment Amounts as a REMIC real estate mortgage investment conduit (as defined hereina “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be represent the sole class Class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein)under federal income tax law. Interest on all Classes of REMIC I Regular Interests will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance andBalance, and solely for purposes of satisfying Treasury Regulation Regulations Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein)Interests. None of the REMIC I Regular Interests will shall be certificated. Designation Uncertificated REMIC Fremont 2006-D Pooling & Servicing Agreement I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date $ 20,014,175.22 Variable (12) November 2036 I-1-A Variable(2$ 4,281,847.86 Variable (2) $ 1,093,659.04 September 25, November 2036 I-1-B Variable(2$ 4,281,847.86 Variable (2) $ 1,093,659.04 September 25, November 2036 I-2-A Variable(2$ 4,933,603.23 Variable (2) $ 1,380,302.56 September 25, November 2036 I-2-B Variable(2$ 4,933,603.23 Variable (2) $ 1,380,302.56 September 25, November 2036 I-3-A Variable(2$ 5,574,150.48 Variable (2) $ 1,665,750.76 September 25, November 2036 I-3-B Variable(2$ 5,574,150.48 Variable (2) $ 1,665,750.76 September 25, November 2036 I-4-A Variable(2$ 6,199,714.84 Variable (2) $ 1,947,494.94 September 25, November 2036 I-4-B Variable(2$ 6,199,714.84 Variable (2) $ 1,947,494.94 September 25, November 2036 I-5-A Variable(2$ 6,806,611.29 Variable (2) $ 2,222,929.79 September 25, November 2036 I-5-B Variable(2$ 6,806,611.29 Variable (2) $ 2,222,929.79 September 25, November 2036 I-6-A Variable(2$ 7,391,907.17 Variable (2) $ 2,489,383.09 September 25, November 2036 I-6-B Variable(2$ 7,391,907.17 Variable (2) $ 2,489,383.09 September 25, November 2036 I-7-A Variable(2$ 7,946,830.97 Variable (2) $ 2,744,149.03 September 25, November 2036 I-7-B Variable(2$ 7,946,830.97 Variable (2) $ 2,744,149.03 September 25, November 2036 I-8-A Variable(2$ 8,458,339.12 Variable (2) $ 2,974,438.68 September 25, November 2036 I-8-B Variable(2$ 8,458,339.12 Variable (2) $ 2,974,438.68 September 25, November 2036 I-9-A Variable(2$ 8,915,781.02 Variable (2) $ 3,187,097.36 September 25, November 2036 I-9-B Variable(2$ 8,915,781.02 Variable (2) $ 3,187,097.36 September 25, November 2036 I-10-A Variable(2$ 9,076,500.86 Variable (2) $ 3,297,419.05 September 25, November 2036 I-10-B Variable(2$ 9,076,500.86 Variable (2) $ 3,297,419.05 September 25, November 2036 I-11-A Variable(2$ 8,822,521.37 Variable (2) $ 3,155,673.33 September 25, November 2036 I-11-B Variable(2$ 8,822,521.37 Variable (2) $ 3,155,673.33 September 25, November 2036 I-12-A Variable(2$ 8,575,717.69 Variable (2) $ 3,012,167.42 September 25, November 2036 I-12-B Variable(2$ 8,575,717.69 Variable (2) $ 3,012,167.42 September 25, November 2036 I-13-A Variable(2$ 8,337,371.43 Variable (2) $ 2,875,253.91 September 25, November 2036 I-13-B Variable(2$ 8,337,371.43 Variable (2) $ 2,875,253.91 September 25, November 2036 I-14-A Variable(2$ 8,109,765.51 Variable (2) $ 2,744,627.80 September 25, November 2036 I-14-B Variable(2$ 8,109,765.51 Variable (2) $ 2,744,627.80 September 25, November 2036 I-15-A Variable(2$ 7,891,669.35 Variable (2) $ 2,619,998.35 September 25, November 2036 I-15-B Variable(2$ 7,891,669.35 Variable (2) $ 2,619,998.35 September 25, November 2036 I-16-A Variable(2$ 7,674,840.67 Variable (2) $ 2,501,088.25 September 25, November 2036 I-16-B Variable(2$ 7,674,840.67 Variable (2) $ 2,501,088.25 September 25, November 2036 I-17-A Variable(2$ 7,524,572.89 Variable (2) $ 2,387,633.09 September 25, November 2036 I-17-B Variable(2$ 7,524,572.89 Variable (2) $ 2,387,633.09 September 25, November 2036 I-18-A Variable(2$ 7,486,680.78 Variable (2) $ 2,279,380.79 September 25, November 2036 I-18-B Variable(2$ 7,486,680.78 Variable (2) $ 2,279,380.79 September 25, November 2036 I-19-A Variable(2$ 7,526,879.80 Variable (2) $ 2,176,090.92 September 25, November 2036 I-19-B Variable(2$ 7,526,879.80 Variable (2) $ 2,176,090.92 September 25, November 2036 Fremont 2006-D Pooling & Servicing Agreement I-20-A Variable(2$ 11,320,661.05 Variable (2) $ 2,077,792.42 September 25, November 2036 I-20-B Variable(2$ 11,320,661.05 Variable (2) $ 2,077,792.42 September 25, November 2036 I-21-A Variable(2$ 59,673,028.45 Variable (2) $ 1,983,740.00 September 25, November 2036 I-21-B Variable(2$ 59,673,028.45 Variable (2) $ 1,983,740.00 September 25, November 2036 I-22-A Variable(2$ 88,068,746.26 Variable (2) $ 1,893,369.67 September 25, November 2036 I-22-B Variable(2$ 88,068,746.26 Variable (2) $ 1,893,369.67 September 25, November 2036 I-23-A Variable(2$ 2,388,756.29 Variable (2) $ 1,803,569.09 September 25, November 2036 I-23-B Variable(2$ 2,388,756.29 Variable (2) $ 1,803,569.09 September 25, November 2036 I-24-A Variable(2$ 2,281,017.17 Variable (2) $ 1,722,266.22 September 25, November 2036 I-24-B Variable(2$ 2,281,017.17 Variable (2) $ 1,722,266.22 September 25, November 2036 I-25-A Variable(2$ 2,101,886.36 Variable (2) $ 1,644,673.14 September 25, November 2036 I-25-B Variable(2$ 2,101,886.36 Variable (2) $ 1,644,673.14 September 25, November 2036 I-26-A Variable(2$ 1,740,979.76 Variable (2) $ 1,570,582.96 September 25, November 2036 I-26-B Variable(2$ 1,740,979.76 Variable (2) $ 1,570,582.96 September 25, November 2036 I-27-A Variable(2$ 1,696,484.11 Variable (2) $ 1,499,906.52 September 25, November 2036 I-27-B Variable(2$ 1,696,484.11 Variable (2) $ 1,499,906.52 September 25, November 2036 I-28-A Variable(2$ 1,653,185.25 Variable (2) $ 1,432,452.79 September 25, November 2036 I-28-B Variable(2$ 1,653,185.25 Variable (2) $ 1,432,452.79 September 25, November 2036 I-29-A Variable(2$ 1,611,048.76 Variable (2) $ 1,368,032.84 September 25, November 2036 I-29-B Variable(2$ 1,611,048.76 Variable (2) $ 1,368,032.84 September 25, November 2036 I-30-A Variable(2$ 1,579,293.02 Variable (2) $ 1,306,586.45 September 25, November 2036 I-30-B Variable(2$ 1,579,293.02 Variable (2) $ 1,306,586.45 September 25, November 2036 I-31-A Variable(2$ 1,572,304.08 Variable (2) $ 1,247,936.47 September 25, November 2036 I-31-B Variable(2$ 1,572,304.08 Variable (2) $ 1,247,936.47 September 25, November 2036 I-32-A Variable(2$ 1,739,310.28 Variable (2) $ 1,191,949.20 September 25, November 2036 I-32-B Variable(2$ 1,739,310.28 Variable (2) $ 1,191,949.20 September 25, November 2036 I-33-A Variable(2$ 3,318,700.42 Variable (2) $ 1,138,513.08 September 25, November 2036 I-33-B Variable(2$ 3,318,700.42 Variable (2) $ 1,138,513.08 September 25, November 2036 I-34-A Variable(2$ 7,981,833.46 Variable (2) $ 1,087,397.57 September 25, November 2036 I-34-B Variable(2$ 7,981,833.46 Variable (2) $ 1,087,397.57 September 25, November 2036 I-35-A Variable(2$ 1,070,097.92 Variable (2) $ 1,038,650.20 September 25, November 2036 I-35-B Variable(2$ 1,070,097.92 Variable (2) $ 1,038,650.20 September 25, November 2036 I-36-A Variable(2$ 1,046,268.52 Variable (2) $ 992,185.48 September 25, November 2036 I-36-B Variable(2$ 1,046,268.52 Variable (2) $ 992,185.48 September 25, November 2036 I-37-A Variable(2$ 1,022,972.66 Variable (2) $ 947,829.12 September 25, November 2036 I-37-B Variable(2$ 1,022,972.66 Variable (2) $ 947,829.12 September 25, November 2036 I-38-A Variable(2$ 1,000,197.44 Variable (2) $ 905,484.47 September 25, November 2036 I-38-B Variable(2$ 1,000,197.44 Variable (2) $ 905,484.47 September 25, November 2036 I-39-A Variable(2$ 977,930.56 Variable (2) $ 865,059.32 September 25, November 2036 Fremont 2006-D Pooling & Servicing Agreement I-39-B Variable(2$ 977,930.56 Variable (2) $ 865,059.32 September 25, November 2036 I-40-A Variable(2$ 956,160.35 Variable (2) $ 826,458.40 September 25, November 2036 I-40-B Variable(2$ 956,160.35 Variable (2) $ 826,458.40 September 25, November 2036 I-41-A Variable(2$ 934,876.96 Variable (2) $ 789,613.20 September 25, November 2036 I-41-B Variable(2$ 934,876.96 Variable (2) $ 789,613.20 September 25, November 2036 I-42-A Variable(2$ 914,068.72 Variable (2) $ 754,435.65 September 25, November 2036 I-42-B Variable(2$ 914,068.72 Variable (2) $ 754,435.65 September 25, November 2036 I-43-A Variable(2$ 893,724.57 Variable (2) $ 720,849.45 September 25, November 2036 I-43-B Variable(2$ 893,724.57 Variable (2) $ 720,849.45 September 25, November 2036 I-44-A Variable(2$ 873,834.06 Variable (2) $ 688,781.79 September 25, November 2036 I-44-B Variable(2$ 873,834.06 Variable (2) $ 688,781.79 September 25, November 2036 I-45-A Variable(2$ 854,387.34 Variable (2) $ 658,163.24 September 25, November 2036 I-45-B Variable(2$ 854,387.34 Variable (2) $ 658,163.24 September 25, November 2036 I-46-A Variable(2$ 835,375.21 Variable (2) $ 628,927.57 September 25, November 2036 I-46-B Variable(2$ 835,375.21 Variable (2) $ 628,927.57 September 25, November 2036 I-47-A Variable(2$ 816,785.98 Variable (2) $ 601,011.57 September 25, November 2036 I-47-B Variable(2$ 816,785.98 Variable (2) $ 601,011.57 September 25, November 2036 I-48-A Variable(2$ 798,611.04 Variable (2) $ 10,190,521.39 September 25, November 2036 I-48-B Variable(2$ 798,611.04 Variable (2) $ 10,190,521.39 September 25, November 2036 I-49-A Variable(2$ 780,841.80 Variable (2) $ 96,029.84 September 25, November 2036 I-49-B Variable(2$ 780,841.80 Variable (2) $ 96,029.84 September 25, November 2036 I-50-A Variable(2$ 763,468.41 Variable (2) $ 93,024.89 September 25, November 2036 I-50-B Variable(2$ 763,468.41 Variable (2) $ 93,024.89 September 25, November 2036 I-51-A Variable(2$ 746,482.27 Variable (2) $ 90,113.56 September 25, November 2036 I-51-B Variable(2$ 746,482.27 Variable (2) $ 90,113.56 September 25, November 2036 I-52-A Variable(2$ 729,874.16 Variable (2) $ 87,292.93 September 25, November 2036 I-52-B Variable(2$ 729,874.16 Variable (2) $ 87,292.93 September 25, November 2036 I-53-A Variable(2$ 713,636.09 Variable (2) $ 84,560.21 September 25, November 2036 I-53-B Variable(2$ 713,636.09 Variable (2) $ 84,560.21 September 25, November 2036 I-54-A Variable(2$ 697,759.45 Variable (2) $ 81,912.63 September 25, November 2036 I-54-B Variable(2$ 697,759.45 Variable (2) $ 81,912.63 September 25, November 2036 I-55-A Variable(2$ 682,236.25 Variable (2) $ 79,347.57 September 25, November 2036 I-55-B Variable(2$ 682,236.25 Variable (2) $ 79,347.57 September 25, November 2036 I-56-A Variable(2$ 682,623.50 Variable (2) $ 76,862.47 September 25, November 2036 I-56-B Variable(2$ 682,623.50 Variable (2) $ 76,862.47 September 25, November 2036 I-57-A Variable(2$ 791,202.89 Variable (2) $ 74,454.83 September 25, November 2036 I-57-B Variable(2$ 791,202.89 Variable (2) $ 74,454.83 September 25, November 2036 I-58-A Variable(2$ 803,001.11 Variable (2) $ 72,122.26 September 25, November 2036 I-58-B Variable(2$ 803,001.11 Variable (2) $ 72,122.26 September 25, November 2036 Fremont 2006-D Pooling & Servicing Agreement I-59-A Variable(2$ 612,139.07 Variable (2) $ 69,894.25 September 25, November 2036 I-59-B Variable(2$ 612,139.07 Variable (2) $ 69,894.25 September 25, November 2036 I-60-A Variable(2$ 598,672.61 Variable (2) $ 2,144,578.05 September 25, November 2036 I-60-B Variable(2$ 598,672.61 Variable (2) November 2036 I-61-A $ 2,144,578.05 September 25, 585,499.34 Variable (2) November 2036 P 0.00% I-61-B $ 100.00 September 25, 585,499.34 Variable (2) November 2036 ___________________________I-62-A $ 572,615.60 Variable (2) November 2036 I-62-B $ 572,615.60 Variable (2) November 2036 I-63-A $ 560,012.14 Variable (2) November 2036 I-63-B $ 560,012.14 Variable (2) November 2036 I-64-A $ 547,684.07 Variable (2) November 2036 I-64-B $ 547,684.07 Variable (2) November 2036 I-65-A $ 535,626.45 Variable (2) November 2036 I-65-B $ 535,626.45 Variable (2) November 2036 I-66-A $ 523,831.31 Variable (2) November 2036 I-66-B $ 523,831.31 Variable (2) November 2036 I-67-A $ 512,294.33 Variable (2) November 2036 I-67-B $ 512,294.33 Variable (2) November 2036 I-68-A $ 501,009.99 Variable (2) November 2036 I-68-B $ 501,009.99 Variable (2) November 2036 I-69-A $ 489,972.13 Variable (2) November 2036 I-69-B $ 489,972.13 Variable (2) November 2036 I-70-A $ 479,175.23 Variable (2) November 2036 I-70-B $ 479,175.23 Variable (2) November 2036 I-71-A $ 20,997,716.06 Variable (2) November 2036 I-71-B $ 20,997,716.06 Variable (2) November 2036 II $ 20,686,045.90 Variable (2) November 2036 II-1-A $ 4,425,588.39 Variable (2) November 2036 II-1-B $ 4,425,588.39 Variable (2) November 2036 II-2-A $ 5,099,223.02 Variable (2) November 2036 II-2-B $ 5,099,223.02 Variable (2) November 2036 II-3-A $ 5,761,273.27 Variable (2) November 2036 II-3-B $ 5,761,273.27 Variable (2) November 2036 II-4-A $ 6,407,837.66 Variable (2) November 2036 II-4-B $ 6,407,837.66 Variable (2) November 2036 II-5-A $ 7,035,107.46 Variable (2) November 2036 II-5-B $ 7,035,107.46 Variable (2) November 2036 II-6-A $ 7,640,051.58 Variable (2) November 2036 II-6-B $ 7,640,051.58 Variable (2) November 2036 Fremont 2006-D Pooling & Servicing Agreement II-7-A $ 8,213,604.03 Variable (2) November 2036 II-7-B $ 8,213,604.03 Variable (2) November 2036 II-8-A $ 8,742,283.38 Variable (2) November 2036 II-8-B $ 8,742,283.38 Variable (2) November 2036 II-9-A $ 9,215,081.48 Variable (2) November 2036 II-9-B $ 9,215,081.48 Variable (2) November 2036 II-10-A $ 9,381,196.64 Variable (2) November 2036 II-10-B $ 9,381,196.64 Variable (2) November 2036 II-11-A $ 9,118,691.13 Variable (2) November 2036 II-11-B $ 9,118,691.13 Variable (2) November 2036 II-12-A $ 8,863,602.31 Variable (2) November 2036 II-12-B $ 8,863,602.31 Variable (2) November 2036 II-13-A $ 8,617,254.82 Variable (2) November 2036 II-13-B $ 8,617,254.82 Variable (2) November 2036 II-14-A $ 8,382,008.24 Variable (2) November 2036 II-14-B $ 8,382,008.24 Variable (2) November 2036 II-15-A $ 8,156,590.65 Variable (2) November 2036 II-15-B $ 8,156,590.65 Variable (2) November 2036 II-16-A $ 7,932,483.08 Variable (2) November 2036 II-16-B $ 7,932,483.08 Variable (2) November 2036 II-17-A $ 7,777,170.86 Variable (2) November 2036 II-17-B $ 7,777,170.86 Variable (2) November 2036 II-18-A $ 7,738,006.72 Variable (2) November 2036 II-18-B $ 7,738,006.72 Variable (2) November 2036 II-19-A $ 7,779,555.20 Variable (2) November 2036 II-19-B $ 7,779,555.20 Variable (2) November 2036 II-20-A $ 11,700,692.70 Variable (2) November 2036 II-20-B $ 11,700,692.70 Variable (2) November 2036 II-21-A $ 61,676,236.55 Variable (2) November 2036 II-21-B $ 61,676,236.55 Variable (2) November 2036 II-22-A $ 91,025,191.24 Variable (2) November 2036 II-22-B $ 91,025,191.24 Variable (2) November 2036 II-23-A $ 2,468,946.21 Variable (2) November 2036 II-23-B $ 2,468,946.21 Variable (2) November 2036 II-24-A $ 2,357,590.33 Variable (2) November 2036 II-24-B $ 2,357,590.33 Variable (2) November 2036 II-25-A $ 2,172,446.14 Variable (2) November 2036 II-25-B $ 2,172,446.14 Variable (2) November 2036 II-26-A $ 1,799,423.99 Variable (2) November 2036 Fremont 2006-D Pooling & Servicing Agreement II-26-B $ 1,799,423.99 Variable (2) November 2036 II-27-A $ 1,753,434.64 Variable (2) November 2036 II-27-B $ 1,753,434.64 Variable (2) November 2036 II-28-A $ 1,708,682.25 Variable (2) November 2036 II-28-B $ 1,708,682.25 Variable (2) November 2036 II-29-A $ 1,665,131.24 Variable (2) November 2036 II-29-B $ 1,665,131.24 Variable (2) November 2036 II-30-A $ 1,632,309.48 Variable (2) November 2036 II-30-B $ 1,632,309.48 Variable (2) November 2036 II-31-A $ 1,625,085.92 Variable (2) November 2036 II-31-B $ 1,625,085.92 Variable (2) November 2036 II-32-A $ 1,797,698.47 Variable (2) November 2036 II-32-B $ 1,797,698.47 Variable (2) November 2036 II-33-A $ 3,430,108.33 Variable (2) November 2036 II-33-B $ 3,430,108.33 Variable (2) November 2036 II-34-A $ 8,249,781.54 Variable (2) November 2036 II-34-B $ 8,249,781.54 Variable (2) November 2036 II-35-A $ 1,106,020.83 Variable (2) November 2036 II-35-B $ 1,106,020.83 Variable (2) November 2036 II-36-A $ 1,081,391.48 Variable (2) November 2036 II-36-B $ 1,081,391.48 Variable (2) November 2036 II-37-A $ 1,057,313.59 Variable (2) November 2036 II-37-B $ 1,057,313.59 Variable (2) November 2036 II-38-A $ 1,033,773.81 Variable (2) November 2036 II-38-B $ 1,033,773.81 Variable (2) November 2036 II-39-A $ 1,010,759.44 Variable (2) November 2036 II-39-B $ 1,010,759.44 Variable (2) November 2036 II-40-A $ 988,258.40 Variable (2) November 2036 II-40-B $ 988,258.40 Variable (2) November 2036 II-41-A $ 966,260.54 Variable (2) November 2036 II-41-B $ 966,260.54 Variable (2) November 2036 II-42-A $ 944,753.78 Variable (2) November 2036 II-42-B $ 944,753.78 Variable (2) November 2036 II-43-A $ 923,726.68 Variable (2) November 2036 II-43-B $ 923,726.68 Variable (2) November 2036 II-44-A $ 903,168.44 Variable (2) November 2036 II-44-B $ 903,168.44 Variable (2) November 2036 II-45-A $ 883,068.91 Variable (2) November 2036 II-45-B $ 883,068.91 Variable (2) November 2036 Fremont 2006-D Pooling & Servicing Agreement II-46-B $ 863,418.54 Variable (2) November 2036 II-47-A $ 844,205.27 Variable (2) November 2036 II-47-B $ 844,205.27 Variable (2) November 2036 II-48-A $ 825,420.21 Variable (2) November 2036 II-48-B $ 825,420.21 Variable (2) November 2036 II-49-A $ 807,054.45 Variable (2) November 2036 II-49-B $ 807,054.45 Variable (2) November 2036 II-50-A $ 789,097.84 Variable (2) November 2036 II-50-B $ 789,097.84 Variable (2) November 2036 II-51-A $ 771,541.48 Variable (2) November 2036 II-51-B $ 771,541.48 Variable (2) November 2036 II-52-A $ 754,375.84 Variable (2) November 2036 II-52-B $ 754,375.84 Variable (2) November 2036 II-53-A $ 737,592.66 Variable (2) November 2036 II-53-B $ 737,592.66 Variable (2) November 2036 II-54-A $ 721,183.05 Variable (2) November 2036 II-54-B $ 721,183.05 Variable (2) November 2036 II-55-A $ 705,138.75 Variable (2) November 2036 II-55-B $ 705,138.75 Variable (2) November 2036 II-56-A $ 705,539.00 Variable (2) November 2036 II-56-B $ 705,539.00 Variable (2) November 2036 II-57-A $ 817,763.36 Variable (2) November 2036 II-57-B $ 817,763.36 Variable (2) November 2036 II-58-A $ 829,957.64 Variable (2) November 2036 II-58-B $ 829,957.64 Variable (2) November 2036 II-59-A $ 632,688.43 Variable (2) November 2036 II-59-B $ 632,688.43 Variable (2) November 2036 II-60-A $ 618,769.89 Variable (2) November 2036 II-60-B $ 618,769.89 Variable (2) November 2036 II-61-A $ 605,154.41 Variable (2) November 2036 II-61-B $ 605,154.41 Variable (2) November 2036 II-62-A $ 591,838.15 Variable (2) November 2036 II-62-B $ 591,838.15 Variable (2) November 2036 II-63-A $ 578,811.61 Variable (2) November 2036 II-63-B $ 578,811.61 Variable (2) November 2036 II-64-A $ 566,069.68 Variable (2) November 2036 II-64-B $ 566,069.68 Variable (2) November 2036 II-65-A $ 553,607.30 Variable (2) November 2036 Fremont 2006-D Pooling & Servicing Agreement II-65-B $ 553,607.30 Variable (2) November 2036 II-66-A $ 541,416.19 Variable (2) November 2036 II-66-B $ 541,416.19 Variable (2) November 2036 II-67-A $ 529,491.92 Variable (2) November 2036 II-67-B $ 529,491.92 Variable (2) November 2036 II-68-A $ 517,828.76 Variable (2) November 2036 II-68-B $ 517,828.76 Variable (2) November 2036 II-69-A $ 506,420.37 Variable (2) November 2036 II-69-B $ 506,420.37 Variable (2) November 2036 II-70-A $ 495,261.02 Variable (2) November 2036 II-70-B $ 495,261.02 Variable (2) November 2036 II-71-A $ 21,702,603.94 Variable (2) November 2036 II-71-B $ 21,702,603.94 Variable (2) November 2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Fremont Home Loan Trust 2006-D)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtPremiums, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Excess Reserve Fund Account and any rights or obligations in respect of the Swap Administration Yield Maintenance Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I PassI-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A LTAA Variable(2) $ 1,093,659.04 September 484,318,468.94 May 25, 2036 I-1I-B LTA1 Variable(2) $ 1,093,659.04 September 2,406,130.00 May 25, 2036 I-2I-A LTA2 Variable(2) $ 1,380,302.56 September 749,610.00 May 25, 2036 I-2I-B LTA3 Variable(2) $ 1,380,302.56 September 199,890.00 May 25, 2036 I-3I-A LTM1 Variable(2) $ 1,665,750.76 September 471,960.00 May 25, 2036 I-3I-B LTM2 Variable(2) $ 1,665,750.76 September 126,030.00 May 25, 2036 I-4I-A LTM3 Variable(2) $ 1,947,494.94 September 237,210.00 May 25, 2036 I-4I-B LTM4 Variable(2) $ 1,947,494.94 September 113,670.00 May 25, 2036 I-5I-A LTM5 Variable(2) $ 2,222,929.79 September 106,250.00 May 25, 2036 I-5I-B LTM6 Variable(2) $ 2,222,929.79 September 79,070.00 May 25, 2036 I-6I-A LTM7 Variable(2) $ 2,489,383.09 September 98,850.00 May 25, 2036 I-6I-B LTB1 Variable(2) $ 2,489,383.09 September 128,490.00 May 25, 2036 I-7I-A LTB2 Variable(2) $ 2,744,149.03 September 84,010.00 May 25, 2036 I-7I-B LTZZ Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 5,082,880.39 May 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (GSAMP Trust 2006-S3)

AutoNDA by SimpleDocs

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 488.40 March 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,306,000.00 March 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 7,905,000.00 March 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 9,178,500.00 March 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 10,424,000.00 March 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 11,618,000.00 March 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 12,758,500.00 March 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 13,819,000.00 March 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 14,746,500.00 March 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 14,049,500.00 March 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 13,385,500.00 March 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 13,385,500.00 March 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 12,753,000.00 March 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 12,151,000.00 March 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 11,578,000.00 March 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 11,578,000.00 March 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 11,031,500.00 March 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 10,511,000.00 March 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 10,016,000.00 March 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 9,544,000.00 March 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 9,544,000.00 March 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 9,218,000.00 March 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 9,218,000.00 March 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 17,833,500.00 March 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 123,633,000.00 March 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,516,000.00 March 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,325,000.00 March 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,101,000.00 March 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,562,000.00 March 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,493,500.00 March 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,428,000.00 March 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,428,000.00 March 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,365,500.00 March 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,306,000.00 March 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,249,500.00 March 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,144,000.00 March 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 2,523,500.00 March 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 961,000.00 March 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 921,500.00 March 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 884,000.00 March 25, 2036 I-38-B Variable(2) $ 905,484.47 September 813,000.00 March 25, 2036 I-39-A Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-39-B Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-40-A Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-40-B Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-41-A Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-41-B Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-42-A Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-42-B Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-43-A Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-43-B Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-44-A Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-44-B Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-45-A Variable(2) $ 658,163.24 September 609,500.00 March 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 609,500.00 March 25, 2036 I-47-A Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-47-B Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 14,115,000.00 March 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 14,115,000.00 Xxxxx 00, 0000 X-XXX Variable(2) $ 100.00 March 25, 2036 I-49As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II.” The Class R-A II Interest will evidence the sole class of “residual interests” in REMIC II for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the REMIC II Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II Regular Interests (as defined herein). None of the REMIC II Regular Interests will be certificated. Designation REMIC II Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-LTAA Variable(2) $ 96,029.84 September 769,903,178.63 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 3,390,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,010,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,412,500.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 495,990.00 March 25, 2036 I-49II-B LTM1 Variable(2) $ 96,029.84 September 278,890.00 March 25, 2036 I-50II-A LTM2 Variable(2) $ 93,024.89 September 247,460.00 March 25, 2036 I-50II-B LTM3 Variable(2) $ 93,024.89 September 153,190.00 March 25, 2036 I-51II-A LTM4 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-51II-B LTM5 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-52II-A LTM6 Variable(2) $ 87,292.93 September 117,840.00 March 25, 2036 I-52II-B LTM7 Variable(2) $ 87,292.93 September 109,980.00 March 25, 2036 I-53II-A LTM8 Variable(2) $ 84,560.21 September 102,130.00 March 25, 2036 I-53II-B LTM9 Variable(2) $ 84,560.21 September 58,920.00 March 25, 2036 I-54II-A LTM10 Variable(2) $ 81,912.63 September 78,560.00 March 25, 2036 I-54II-B LTZZ Variable(2) $ 81,912.63 September 7,997,609.77 Xxxxx 00, 0000 XX-XXX Variable(2) $ 100.00 March 25, 2036 I-55II-A LTIO Variable(2) N/A(3) March 25, 2036 As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Each Certificate, other than the Class P Certificate, the Class CE Certificate, the Class R Certificates and the Class R-X Certificates, represents ownership of a Regular Interest in REMIC III and also represents (i) the right to receive payments with respect to the Net WAC Rate Carryover Amount (as defined herein) and (ii) the obligation to pay Class IO Distribution Amounts (as defined herein). The entitlement to principal of the Regular Interest which corresponds to each Certificate shall be equal in amount and timing to the entitlement to principal of such Certificate. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date(1) Class A-1 Variable(2) $ 79,347.57 September 339,000,000 March 25, 2036 I-55-B Class A-2 Variable(2) $ 79,347.57 September 101,000,000 March 25, 2036 I-56-A Class A-3 Variable(2) $ 76,862.47 September 142,250,000 March 25, 2036 I-56-B Class A-4 Variable(2) $ 76,862.47 September 49,599,000 March 25, 2036 I-57-A Class M-1 Variable(2) $ 74,454.83 September 27,889,000 March 25, 2036 I-57-B Class M-2 Variable(2) $ 74,454.83 September 24,746,000 March 25, 2036 I-58-A Class M-3 Variable(2) $ 72,122.26 September 15,319,000 March 25, 2036 I-58-B Class M-4 Variable(2) $ 72,122.26 September 12,962,000 March 25, 2036 I-59-A Class M-5 Variable(2) $ 69,894.25 September 12,962,000 March 25, 2036 I-59-B Class M-6 Variable(2) $ 69,894.25 September 11,784,000 March 25, 2036 I-60-A Class M-7 Variable(2) $ 2,144,578.05 September 10,998,000 March 25, 2036 I-60-B Class M-8 Variable(2) $ 2,144,578.05 September 10,213,000 March 25, 2036 Class M-9 Variable(2) $ 5,892,000 March 25, 2036 Class M-10 Variable(2) $ 7,856,000 March 25, 2036 Class CE Interest Variable(3) $ 14,145,488.40 March 25, 2036 Class P 0.00% Interest N/A(4) $ 100.00 September March 25, 2036 Class Swap-IO Interest N/A(5) N/A March 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Wmc1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account, the Swap Collateral Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 3,437,202.14 February 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 2037 I-2-B Variable(2) $ 1,380,302.56 September 3,315,447.16 February 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 2037 I-3-B Variable(2) $ 1,665,750.76 September 3,197,999.69 February 25, 2036 2037 I-4-A Variable(2) $ 1,947,494.94 September 3,084,707.47 February 25, 2036 2037 I-4-B Variable(2) $ 1,947,494.94 September 3,084,707.47 February 25, 2036 2037 I-5-A Variable(2) $ 2,222,929.79 September 2,975,423.62 February 25, 2036 2037 I-5-B Variable(2) $ 2,222,929.79 September 2,975,423.62 February 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 2037 I-6-B Variable(2) $ 2,489,383.09 September 2,870,006.46 February 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 2037 I-7-B Variable(2) $ 2,744,149.03 September 2,768,319.29 February 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 2037 I-8-B Variable(2) $ 2,974,438.68 September 2,670,230.27 February 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 2037 I-9-B Variable(2) $ 3,187,097.36 September 2,575,612.20 February 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 2037 I-10-B Variable(2) $ 3,297,419.05 September 2,484,342.36 February 25, 2036 2037 I-11-A Variable(2) $ 3,155,673.33 September 2,396,302.41 February 25, 2036 2037 I-11-B Variable(2) $ 3,155,673.33 September 2,396,302.41 February 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 2037 I-12-B Variable(2) $ 3,012,167.42 September 2,311,378.13 February 25, 2036 2037 I-13-A Variable(2) $ 2,875,253.91 September 2,229,459.39 February 25, 2036 2037 I-13-B Variable(2) $ 2,875,253.91 September 2,229,459.39 February 25, 2036 2037 I-14-A Variable(2) $ 2,744,627.80 September 2,150,439.93 February 25, 2036 2037 I-14-B Variable(2) $ 2,744,627.80 September 2,150,439.93 February 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 2037 I-15-B Variable(2) $ 2,619,998.35 September 2,074,217.22 February 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 2037 I-16-B Variable(2) $ 2,501,088.25 September 2,000,692.39 February 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 2037 I-18-B Variable(2) $ 2,279,380.79 September 1,861,358.17 February 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 2037 I-19-B Variable(2) $ 2,176,090.92 September 1,795,367.98 February 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 2037 I-20-B Variable(2) $ 2,077,792.42 September 1,731,713.85 February 25, 2036 2037 I-21-A Variable(2) $ 1,983,740.00 September 1,670,313.17 February 25, 2036 2037 I-21-B Variable(2) $ 1,983,740.00 September 1,670,313.17 February 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 2037 I-23-B Variable(2) $ 1,803,569.09 September 1,553,956.23 February 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 2037 I-25-B Variable(2) $ 1,644,673.14 September 1,445,692.83 February 25, 2036 2037 I-26-A Variable(2) $ 1,570,582.96 September 1,394,418.91 February 25, 2036 2037 I-26-B Variable(2) $ 1,570,582.96 September 1,394,418.91 February 25, 2036 2037 I-27-A Variable(2) $ 1,499,906.52 September 1,344,960.61 February 25, 2036 2037 I-27-B Variable(2) $ 1,499,906.52 September 1,344,960.61 February 25, 2036 2037 I-28-A Variable(2) $ 1,432,452.79 September 1,297,253.71 February 25, 2036 2037 I-28-B Variable(2) $ 1,432,452.79 September 1,297,253.71 February 25, 2036 2037 I-29-A Variable(2) $ 1,368,032.84 September 1,251,236.26 February 25, 2036 2037 I-29-B Variable(2) $ 1,368,032.84 September 1,251,236.26 February 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 2037 I-30-B Variable(2) $ 1,306,586.45 September 1,206,848.50 February 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 2037 I-31-B Variable(2) $ 1,247,936.47 September 1,164,032.79 February 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 2037 I-32-B Variable(2) $ 1,191,949.20 September 1,122,733.52 February 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 2037 I-33-B Variable(2) $ 1,138,513.08 September 1,082,897.04 February 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 2037 I-34-B Variable(2) $ 1,087,397.57 September 1,044,471.61 February 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 2037 I-35-B Variable(2) $ 1,038,650.20 September 1,007,407.30 February 25, 2036 2037 I-36-A Variable(2) $ 992,185.48 September 971,655.96 February 25, 2036 2037 I-36-B Variable(2) $ 992,185.48 September 971,655.96 February 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 2037 I-38-A Variable(2) $ 905,484.47 September 903,908.04 February 25, 2036 2037 I-38-B Variable(2) $ 905,484.47 September 903,908.04 February 25, 2036 2037 I-39-A Variable(2) $ 865,059.32 September 871,823.41 February 25, 2036 2037 I-39-B Variable(2) $ 865,059.32 September 871,823.41 February 25, 2036 2037 I-40-A Variable(2) $ 826,458.40 September 840,875.57 February 25, 2036 2037 I-40-B Variable(2) $ 826,458.40 September 840,875.57 February 25, 2036 2037 I-41-A Variable(2) $ 789,613.20 September 811,024.29 February 25, 2036 2037 I-41-B Variable(2) $ 789,613.20 September 811,024.29 February 25, 2036 2037 I-42-A Variable(2) $ 754,435.65 September 782,230.77 February 25, 2036 2037 I-42-B Variable(2) $ 754,435.65 September 782,230.77 February 25, 2036 2037 I-43-A Variable(2) $ 720,849.45 September 754,457.58 February 25, 2036 2037 I-43-B Variable(2) $ 720,849.45 September 754,457.58 February 25, 2036 2037 I-44-A Variable(2) $ 688,781.79 September 727,668.60 February 25, 2036 2037 I-44-B Variable(2) $ 688,781.79 September 727,668.60 February 25, 2036 2037 I-45-A Variable(2) $ 658,163.24 September 19,708,856.45 February 25, 2036 2037 I-45-B Variable(2) $ 658,163.24 September 19,708,856.45 February 25, 2036 I-462037 II-1-A Variable(2) $ 628,927.57 September 502,952.50 February 25, 2036 I-462037 II-1-B Variable(2) $ 628,927.57 September 502,952.50 February 25, 2036 I-472037 II-2-B Variable(2) $ 485,136.57 February 25, 2037 II-3-A Variable(2) $ 601,011.57 September 467,950.93 February 25, 2036 I-472037 II-3-B Variable(2) $ 601,011.57 September 467,950.93 February 25, 2036 I-482037 II-4-B Variable(2) $ 451,373.32 February 25, 2037 II-5-B Variable(2) $ 435,382.24 February 25, 2037 II-6-A Variable(2) $ 10,190,521.39 September 419,956.95 February 25, 2036 I-482037 II-6-B Variable(2) $ 10,190,521.39 September 419,956.95 February 25, 2036 I-492037 II-7-A Variable(2) $ 96,029.84 September 405,077.46 February 25, 2036 I-492037 II-7-B Variable(2) $ 96,029.84 September 405,077.46 February 25, 2036 I-502037 II-8-A Variable(2) $ 93,024.89 September 390,724.47 February 25, 2036 I-502037 II-8-B Variable(2) $ 93,024.89 September 390,724.47 February 25, 2036 I-512037 II-9-A Variable(2) $ 90,113.56 September 376,879.38 February 25, 2036 I-512037 II-9-B Variable(2) $ 90,113.56 September 376,879.38 February 25, 2036 I-522037 II-10-A Variable(2) $ 87,292.93 September 363,524.21 February 25, 2036 I-522037 II-10-B Variable(2) $ 87,292.93 September 363,524.21 February 25, 2036 I-532037 II-11-A Variable(2) $ 84,560.21 September 350,641.67 February 25, 2036 I-532037 II-11-B Variable(2) $ 84,560.21 September 350,641.67 February 25, 2036 I-542037 II-12-A Variable(2) $ 81,912.63 September 338,215.03 February 25, 2036 I-542037 II-12-B Variable(2) $ 81,912.63 September 338,215.03 February 25, 2036 I-552037 II-13-A Variable(2) $ 79,347.57 September 326,228.17 February 25, 2036 I-552037 II-13-B Variable(2) $ 79,347.57 September 326,228.17 February 25, 2036 I-562037 II-14-A Variable(2) $ 76,862.47 September 314,665.56 February 25, 2036 I-562037 II-14-B Variable(2) $ 76,862.47 September 314,665.56 February 25, 2036 I-572037 II-15-A Variable(2) $ 74,454.83 September 303,512.19 February 25, 2036 I-572037 II-15-B Variable(2) $ 74,454.83 September 303,512.19 February 25, 2036 I-582037 II-16-B Variable(2) $ 292,753.58 February 25, 2037 II-17-B Variable(2) $ 282,375.79 February 25, 2037 II-18-A Variable(2) $ 72,122.26 September 272,365.34 February 25, 2036 I-582037 II-18-B Variable(2) $ 72,122.26 September 272,365.34 February 25, 2036 I-592037 II-19-A Variable(2) $ 69,894.25 September 262,709.26 February 25, 2036 I-592037 II-19-B Variable(2) $ 69,894.25 September 262,709.26 February 25, 2036 I-602037 II-20-A Variable(2) $ 2,144,578.05 September 253,394.99 February 25, 2036 I-602037 II-20-B Variable(2) $ 2,144,578.05 September 253,394.99 February 25, 2036 P 0.00% 2037 II-21-A Variable(2) $ 100.00 September 244,410.47 February 25, 2036 2037 II-21-B Variable(2) $ 244,410.47 February 25, 2037 II-22-B Variable(2) $ 235,744.02 February 25, 2037 II-23-A Variable(2) $ 227,384.41 February 25, 2037 II-23-B Variable(2) $ 227,384.41 February 25, 2037 II-24-A Variable(2) $ 219,320.77 February 25, 2037 II-24-B Variable(2) $ 219,320.77 February 25, 2037 II-25-A Variable(2) $ 211,542.64 February 25, 2037 II-25-B Variable(2) $ 211,542.64 February 25, 2037 II-26-A Variable(2) $ 204,039.93 February 25, 2037 II-26-B Variable(2) $ 204,039.93 February 25, 2037 II-27-A Variable(2) $ 196,802.89 February 25, 2037 II-27-B Variable(2) $ 196,802.89 February 25, 2037 II-28-A Variable(2) $ 189,822.12 February 25, 2037 II-28-B Variable(2) $ 189,822.12 February 25, 2037 II-29-A Variable(2) $ 183,088.56 February 25, 2037 II-29-B Variable(2) $ 183,088.56 February 25, 2037 II-30-A Variable(2) $ 176,593.48 February 25, 2037 II-30-B Variable(2) $ 176,593.48 February 25, 2037 II-31-B Variable(2) $ 170,328.42 February 25, 2037 II-32-A Variable(2) $ 164,285.26 February 25, 2037 II-32-B Variable(2) $ 164,285.26 February 25, 2037 II-33-A Variable(2) $ 158,456.14 February 25, 2037 II-33-B Variable(2) $ 158,456.14 February 25, 2037 II-34-A Variable(2) $ 152,833.49 February 25, 2037 II-34-B Variable(2) $ 152,833.49 February 25, 2037 II-35-A Variable(2) $ 147,410.02 February 25, 2037 II-35-B Variable(2) $ 147,410.02 February 25, 2037 II-36-A Variable(2) $ 142,178.66 February 25, 2037 II-36-B Variable(2) $ 142,178.66 February 25, 2037 II-37-B Variable(2) $ 137,132.63 February 25, 2037 II-38-A Variable(2) $ 132,265.37 February 25, 2037 II-38-B Variable(2) $ 132,265.37 February 25, 2037 II-39-A Variable(2) $ 127,570.55 February 25, 2037 II-39-B Variable(2) $ 127,570.55 February 25, 2037 II-40-A Variable(2) $ 123,042.07 February 25, 2037 II-40-B Variable(2) $ 123,042.07 February 25, 2037 II-41-A Variable(2) $ 118,674.05 February 25, 2037 II-41-B Variable(2) $ 118,674.05 February 25, 2037 II-42-A Variable(2) $ 114,460.80 February 25, 2037 II-42-B Variable(2) $ 114,460.80 February 25, 2037 II-43-A Variable(2) $ 110,396.86 February 25, 2037 II-43-B Variable(2) $ 110,396.86 February 25, 2037 II-44-A Variable(2) $ 106,476.93 February 25, 2037 II-44-B Variable(2) $ 106,476.93 February 25, 2037 II-45-A Variable(2) $ 2,883,920.77 February 25, 2037 II-45-B Variable(2) $ 2,883,920.77 February 25, 2037 _____________________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (SACO I Trust 2007-2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, , the Group I Swap Account Cap Contract, the Cap Account, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 183.59 July 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 1,474,571.40 July 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 1,824,392.43 July 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 2,172,981.26 July 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 2,514,669.77 July 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 2,848,225.78 July 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 3,167,981.18 July 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 3,167,981.18 July 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 3,472,703.75 July 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 3,472,703.75 July 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 3,756,232.53 July 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 3,948,208.98 July 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 3,762,639.96 July 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 3,586,189.19 July 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 3,586,189.19 July 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 3,417,747.72 July 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 3,417,747.72 July 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 3,257,561.98 July 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 3,104,892.64 July 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 2,959,370.05 July 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 2,820,870.99 July 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 2,688,779.36 July 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,562,971.94 July 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,562,971.94 July 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 2,737,944.06 July 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 4,715,868.36 July 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 4,227,548.28 July 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 4,227,548.28 July 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 3,788,392.89 July 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 3,399,757.63 July 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 2,918,953.95 July 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 1,662,111.95 July 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 1,662,111.95 July 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,569,697.09 July 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,569,697.09 July 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,482,334.25 July 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 1,482,334.25 July 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,398,791.22 July 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 1,398,791.22 July 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,321,532.40 July 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 1,321,532.40 July 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,248,463.06 July 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 1,248,463.06 July 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,179,706.41 July 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,114,892.79 July 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,053,529.33 July 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,053,529.33 July 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 995,862.46 July 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 995,862.46 July 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 941,399.31 July 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 941,399.31 July 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 890,016.65 July 25, 2036 I-37-B Variable(2) $ 947,829.12 September 841,714.49 July 25, 2036 I-38-A Variable(2) $ 905,484.47 September 795,876.72 July 25, 2036 I-38-B Variable(2) $ 905,484.47 September 795,876.72 July 25, 2036 I-39-A Variable(2) $ 865,059.32 September 752,749.79 July 25, 2036 I-39-B Variable(2) $ 865,059.32 September 752,749.79 July 25, 2036 I-40-A Variable(2) $ 826,458.40 September 712,087.25 July 25, 2036 I-40-B Variable(2) $ 826,458.40 September 712,087.25 July 25, 2036 I-41-A Variable(2) $ 789,613.20 September 673,642.67 July 25, 2036 I-41-B Variable(2) $ 789,613.20 September 673,642.67 July 25, 2036 I-42-A Variable(2) $ 754,435.65 September 637,416.05 July 25, 2036 I-42-B Variable(2) $ 754,435.65 September 637,416.05 July 25, 2036 I-43-A Variable(2) $ 720,849.45 September 603,160.94 July 25, 2036 I-43-B Variable(2) $ 720,849.45 September 603,160.94 July 25, 2036 I-44-A Variable(2) $ 688,781.79 September 570,877.35 July 25, 2036 I-44-B Variable(2) $ 688,781.79 September 570,877.35 July 25, 2036 I-45-A Variable(2) $ 658,163.24 September 540,318.84 July 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 540,318.84 July 25, 2036 I-46-B Variable(2) $ 628,927.57 September 511,608.63 July 25, 2036 I-47-A Variable(2) $ 601,011.57 September 484,377.05 July 25, 2036 I-47-B Variable(2) $ 601,011.57 September 484,377.05 July 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 458,624.11 July 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 458,624.11 July 25, 2036 I-49-A Variable(2) $ 96,029.84 September 434,349.81 July 25, 2036 I-49-B Variable(2) $ 96,029.84 September 434,349.81 July 25, 2036 I-50-A Variable(2) $ 93,024.89 September 411,554.15 July 25, 2036 I-50-B Variable(2) $ 93,024.89 September 411,554.15 July 25, 2036 I-51-A Variable(2) $ 90,113.56 September 389,744.24 July 25, 2036 I-51-B Variable(2) $ 90,113.56 September 389,744.24 July 25, 2036 I-52-A Variable(2) $ 87,292.93 September 369,412.97 July 25, 2036 I-52-B Variable(2) $ 87,292.93 September 369,412.97 July 25, 2036 I-53-A Variable(2) $ 84,560.21 September 349,944.25 July 25, 2036 I-53-B Variable(2) $ 84,560.21 September 349,944.25 July 25, 2036 I-54-A Variable(2) $ 81,912.63 September 331,707.71 July 25, 2036 I-54-B Variable(2) $ 81,912.63 September 331,707.71 July 25, 2036 I-55-A Variable(2) $ 79,347.57 September 314,456.94 July 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 314,456.94 July 25, 2036 I-56-B Variable(2) $ 76,862.47 September 298,191.93 July 25, 2036 I-57-A Variable(2) $ 74,454.83 September 282,912.67 July 25, 2036 I-57-B Variable(2) $ 74,454.83 September 282,912.67 July 25, 2036 I-58-A Variable(2) $ 72,122.26 September 268,249.51 July 25, 2036 I-58-B Variable(2) $ 72,122.26 September 268,249.51 July 25, 2036 I-59-A Variable(2) $ 69,894.25 September 254,448.90 July 25, 2036 I-59-B Variable(2) $ 69,894.25 September 254,448.90 July 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 5,016,155.03 July 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 5,016,155.03 July 25, 2036 P 0.00% II Variable(2) $ 100.00 September 561.36 July 25, 2036 II-1-A Variable(2) $ 4,508,928.60 July 25, 2036 II-1-B Variable(2) $ 4,508,928.60 July 25, 2036 II-2-A Variable(2) $ 5,578,607.57 July 25, 2036 II-2-B Variable(2) $ 5,578,607.57 July 25, 2036 II-3-A Variable(2) $ 6,644,518.74 July 25, 2036 II-3-B Variable(2) $ 6,644,518.74 July 25, 2036 II-4-A Variable(2) $ 7,689,330.23 July 25, 2036 II-4-B Variable(2) $ 7,689,330.23 July 25, 2036 II-5-A Variable(2) $ 8,709,274.22 July 25, 2036 II-5-B Variable(2) $ 8,709,274.22 July 25, 2036 II-6-A Variable(2) $ 9,687,018.82 July 25, 2036 II-6-B Variable(2) $ 9,687,018.82 July 25, 2036 II-7-A Variable(2) $ 10,618,796.25 July 25, 2036 II-7-B Variable(2) $ 10,618,796.25 July 25, 2036 II-8-A Variable(2) $ 11,485,767.47 July 25, 2036 II-8-B Variable(2) $ 11,485,767.47 July 25, 2036 II-9-A Variable(2) $ 12,072,791.02 July 25, 2036 II-9-B Variable(2) $ 12,072,791.02 July 25, 2036 II-10-A Variable(2) $ 11,505,360.04 July 25, 2036 II-10-B Variable(2) $ 11,505,360.04 July 25, 2036 II-11-A Variable(2) $ 10,965,810.81 July 25, 2036 II-11-B Variable(2) $ 10,965,810.81 July 25, 2036 II-12-A Variable(2) $ 10,450,752.28 July 25, 2036 II-12-B Variable(2) $ 10,450,752.28 July 25, 2036 II-13-A Variable(2) $ 9,960,938.02 July 25, 2036 II-13-B Variable(2) $ 9,960,938.02 July 25, 2036 II-14-A Variable(2) $ 9,494,107.36 July 25, 2036 II-14-B Variable(2) $ 9,494,107.36 July 25, 2036 II-15-A Variable(2) $ 9,049,129.95 July 25, 2036 II-15-B Variable(2) $ 9,049,129.95 July 25, 2036 II-16-A Variable(2) $ 8,625,629.01 July 25, 2036 II-16-B Variable(2) $ 8,625,629.01 July 25, 2036 II-17-A Variable(2) $ 8,221,720.64 July 25, 2036 II-17-B Variable(2) $ 8,221,720.64 July 25, 2036 II-18-A Variable(2) $ 7,837,028.06 July 25, 2036 II-18-B Variable(2) $ 7,837,028.06 July 25, 2036 II-19-A Variable(2) $ 8,372,055.94 July 25, 2036 II-19-B Variable(2) $ 8,372,055.94 July 25, 2036 II-20-A Variable(2) $ 14,420,131.64 July 25, 2036 II-20-B Variable(2) $ 14,420,131.64 July 25, 2036 II-21-A Variable(2) $ 12,926,951.72 July 25, 2036 II-21-B Variable(2) $ 12,926,951.72 July 25, 2036 II-22-A Variable(2) $ 11,584,107.11 July 25, 2036 II-22-B Variable(2) $ 11,584,107.11 July 25, 2036 II-23-A Variable(2) $ 10,395,742.37 July 25, 2036 II-23-B Variable(2) $ 10,395,742.37 July 25, 2036 II-24-A Variable(2) $ 8,925,546.05 July 25, 2036 II-24-B Variable(2) $ 8,925,546.05 July 25, 2036 II-25-A Variable(2) $ 5,082,388.05 July 25, 2036 II-25-B Variable(2) $ 5,082,388.05 July 25, 2036 II-26-A Variable(2) $ 4,799,802.91 July 25, 2036 II-26-B Variable(2) $ 4,799,802.91 July 25, 2036 II-27-A Variable(2) $ 4,532,665.75 July 25, 2036 II-27-B Variable(2) $ 4,532,665.75 July 25, 2036 II-28-A Variable(2) $ 4,277,208.78 July 25, 2036 II-28-B Variable(2) $ 4,277,208.78 July 25, 2036 II-29-A Variable(2) $ 4,040,967.60 July 25, 2036 II-29-B Variable(2) $ 4,040,967.60 July 25, 2036 II-30-A Variable(2) $ 3,817,536.94 July 25, 2036 II-30-B Variable(2) $ 3,817,536.94 July 25, 2036 II-31-B Variable(2) $ 3,607,293.59 July 25, 2036 II-32-A Variable(2) $ 3,409,107.21 July 25, 2036 II-32-B Variable(2) $ 3,409,107.21 July 25, 2036 II-33-A Variable(2) $ 3,221,470.67 July 25, 2036 II-33-B Variable(2) $ 3,221,470.67 July 25, 2036 II-34-A Variable(2) $ 3,045,137.54 July 25, 2036 II-34-B Variable(2) $ 3,045,137.54 July 25, 2036 II-35-A Variable(2) $ 2,878,600.69 July 25, 2036 II-35-B Variable(2) $ 2,878,600.69 July 25, 2036 II-36-A Variable(2) $ 2,721,483.35 July 25, 2036 II-36-B Variable(2) $ 2,721,483.35 July 25, 2036 II-37-B Variable(2) $ 2,573,785.51 July 25, 2036 II-38-A Variable(2) $ 2,433,623.28 July 25, 2036 II-38-B Variable(2) $ 2,433,623.28 July 25, 2036 II-39-A Variable(2) $ 2,301,750.21 July 25, 2036 II-39-B Variable(2) $ 2,301,750.21 July 25, 2036 II-40-A Variable(2) $ 2,177,412.75 July 25, 2036 II-40-B Variable(2) $ 2,177,412.75 July 25, 2036 II-41-A Variable(2) $ 2,059,857.33 July 25, 2036 II-41-B Variable(2) $ 2,059,857.33 July 25, 2036 II-42-A Variable(2) $ 1,949,083.95 July 25, 2036 II-42-B Variable(2) $ 1,949,083.95 July 25, 2036 II-43-A Variable(2) $ 1,844,339.06 July 25, 2036 II-43-B Variable(2) $ 1,844,339.06 July 25, 2036 II-44-A Variable(2) $ 1,745,622.65 July 25, 2036 II-44-B Variable(2) $ 1,745,622.65 July 25, 2036 II-45-A Variable(2) $ 1,652,181.16 July 25, 2036 II-45-B Variable(2) $ 1,652,181.16 July 25, 2036 II-46-A Variable(2) $ 1,564,391.37 July 25, 2036 II-46-B Variable(2) $ 1,564,391.37 July 25, 2036 II-47-A Variable(2) $ 1,481,122.95 July 25, 2036 II-47-B Variable(2) $ 1,481,122.95 July 25, 2036 II-48-A Variable(2) $ 1,402,375.89 July 25, 2036 II-48-B Variable(2) $ 1,402,375.89 July 25, 2036 II-49-A Variable(2) $ 1,328,150.19 July 25, 2036 II-49-B Variable(2) $ 1,328,150.19 July 25, 2036 II-50-A Variable(2) $ 1,258,445.85 July 25, 2036 II-50-B Variable(2) $ 1,258,445.85 July 25, 2036 II-51-A Variable(2) $ 1,191,755.76 July 25, 2036 II-51-B Variable(2) $ 1,191,755.76 July 25, 2036 II-52-A Variable(2) $ 1,129,587.03 July 25, 2036 II-52-B Variable(2) $ 1,129,587.03 July 25, 2036 II-53-A Variable(2) $ 1,070,055.75 July 25, 2036 II-53-B Variable(2) $ 1,070,055.75 July 25, 2036 II-54-A Variable(2) $ 1,014,292.29 July 25, 2036 II-54-B Variable(2) $ 1,014,292.29 July 25, 2036 II-55-A Variable(2) $ 961,543.06 July 25, 2036 II-55-B Variable(2) $ 961,543.06 July 25, 2036 II-56-A Variable(2) $ 911,808.07 July 25, 2036 II-56-B Variable(2) $ 911,808.07 July 25, 2036 II-57-A Variable(2) $ 865,087.33 July 25, 2036 II-57-B Variable(2) $ 865,087.33 July 25, 2036 II-58-A Variable(2) $ 820,250.49 July 25, 2036 II-58-B Variable(2) $ 820,250.49 July 25, 2036 II-59-A Variable(2) $ 778,051.10 July 25, 2036 II-59-B Variable(2) $ 778,051.10 July 25, 2036 II-60-A Variable(2) $ 15,338,344.97 July 25, 2036 II-60-B Variable(2) $ 15,338,344.97 July 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Nc2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Yield Maintenance Agreement, the Derivative Account and any rights or obligations in respect of the Swap Derivative Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-Non-Swap Variable(2) $ 11,346,646.95 April 25, 2036 I-1-A Variable(2) $ 1,093,659.04 September 10,149,288.71 April 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 10,149,288.71 April 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 11,163,143.18 April 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 11,163,143.18 April 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 12,171,581.87 April 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 12,171,581.87 April 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 12,945,424.37 April 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 12,945,424.37 April 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 13,867,700.98 April 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 13,867,700.98 April 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 14,382,447.34 April 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 14,382,447.34 April 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 14,793,583.44 April 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 14,793,583.44 April 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 15,332,901.71 April 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 15,332,901.71 April 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 15,892,971.32 April 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 15,892,971.32 April 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 16,090,435.03 April 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 16,090,435.03 April 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 15,961,948.71 April 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 15,961,948.71 April 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 15,788,403.03 April 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 15,788,403.03 April 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 15,419,317.07 April 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 15,419,317.07 April 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 14,928,934.22 April 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 14,928,934.22 April 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 14,500,945.36 April 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 14,500,945.36 April 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 14,307,429.00 April 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 14,307,429.00 April 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 13,903,745.32 April 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 13,903,745.32 April 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 13,212,765.40 April 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 13,212,765.40 April 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 12,544,103.57 April 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 12,544,103.57 April 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 11,913,615.60 April 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 11,913,615.60 April 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 11,318,914.55 April 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 11,318,914.55 April 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 10,754,610.07 April 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 10,754,610.07 April 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 10,224,835.38 April 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 10,224,835.38 April 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 109,967,923.43 April 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 109,967,923.43 April 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 5,200,015.42 April 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 5,200,015.42 April 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 4,916,648.28 April 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 4,916,648.28 April 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 4,650,831.22 April 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 4,650,831.22 April 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 4,401,344.97 April 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 4,401,344.97 April 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 4,167,062.24 April 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 4,167,062.24 April 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 3,946,940.46 April 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 3,946,940.46 April 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 3,740,015.06 April 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 3,740,015.06 April 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 3,545,393.27 April 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 3,545,393.27 April 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 3,362,244.20 April 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 3,362,244.20 April 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 3,189,736.56 April 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 3,189,736.56 April 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 3,027,318.48 April 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 3,027,318.48 April 25, 2036 I-36-A Variable(2) $ 992,185.48 September 5,201,200.67 April 25, 2036 I-36-B Variable(2) $ 992,185.48 September 5,201,200.67 April 25, 2036 I-37-A Variable(2) $ 947,829.12 September 2,534,750.82 April 25, 2036 I-37-B Variable(2) $ 947,829.12 September 2,534,750.82 April 25, 2036 I-38-A Variable(2) $ 905,484.47 September 2,414,941.57 April 25, 2036 I-38-B Variable(2) $ 905,484.47 September 2,414,941.57 April 25, 2036 I-39-A Variable(2) $ 865,059.32 September 2,301,403.00 April 25, 2036 I-39-B Variable(2) $ 865,059.32 September 2,301,403.00 April 25, 2036 I-40-A Variable(2) $ 826,458.40 September 2,193,762.81 April 25, 2036 I-40-B Variable(2) $ 826,458.40 September 2,193,762.81 April 25, 2036 I-41-A Variable(2) $ 789,613.20 September 2,091,673.66 April 25, 2036 I-41-B Variable(2) $ 789,613.20 September 2,091,673.66 April 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,994,811.34 April 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,994,811.34 April 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,902,873.12 April 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,902,873.12 April 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,815,576.16 April 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,815,576.16 April 25, 2036 I-45-A Variable(2) $ 658,163.24 September 1,732,656.01 April 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 1,732,656.01 April 25, 2036 I-46-B Variable(2) $ 628,927.57 September 1,653,865.36 April 25, 2036 I-47-A Variable(2) $ 601,011.57 September 1,578,972.78 April 25, 2036 I-47-B Variable(2) $ 601,011.57 September 1,578,972.78 April 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 1,507,761.56 April 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 1,507,761.56 April 25, 2036 I-49-A Variable(2) $ 96,029.84 September 1,440,028.72 April 25, 2036 I-49-B Variable(2) $ 96,029.84 September 1,440,028.72 April 25, 2036 I-50-A Variable(2) $ 93,024.89 September 1,375,583.95 April 25, 2036 I-50-B Variable(2) $ 93,024.89 September 1,375,583.95 April 25, 2036 I-51-A Variable(2) $ 90,113.56 September 1,314,248.86 April 25, 2036 I-51-B Variable(2) $ 90,113.56 September 1,314,248.86 April 25, 2036 I-52-A Variable(2) $ 87,292.93 September 1,255,856.00 April 25, 2036 I-52-B Variable(2) $ 87,292.93 September 1,255,856.00 April 25, 2036 I-53-A Variable(2) $ 84,560.21 September 1,200,248.18 April 25, 2036 I-53-B Variable(2) $ 84,560.21 September 1,200,248.18 April 25, 2036 I-54-A Variable(2) $ 81,912.63 September 1,147,618.00 April 25, 2036 I-54-B Variable(2) $ 81,912.63 September 1,147,618.00 April 25, 2036 I-55-A Variable(2) $ 79,347.57 September 1,097,491.32 April 25, 2036 I-55-B Variable(2) $ 79,347.57 September 1,097,491.32 April 25, 2036 I-56-A Variable(2) $ 76,862.47 September 1,049,627.18 April 25, 2036 I-56-B Variable(2) $ 76,862.47 September 1,049,627.18 April 25, 2036 I-57-A Variable(2) $ 74,454.83 September 1,003,773.46 April 25, 2036 I-57-B Variable(2) $ 74,454.83 September 1,003,773.46 April 25, 2036 I-58-A Variable(2) $ 72,122.26 September 960,247.36 April 25, 2036 I-58-B Variable(2) $ 72,122.26 September 960,247.36 April 25, 2036 I-59-A Variable(2) $ 69,894.25 September 926,229.32 April 25, 2036 I-59-B Variable(2) $ 69,894.25 September 926,229.32 April 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 20,850,139.75 April 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 20,850,139.75 April 25, 2036 P 0.00% $ 100.00 September April 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-Im1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Interest Rate Cap Agreements, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate 1 Remittance Rate(2) Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A Variable(2) $ 1,093,659.04 September I Variable $591.09 November 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September Variable $6,394,500.00 November 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September Variable $7,845,000.00 November 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September Variable $9,287,000.00 November 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September Variable $9,287,000.00 November 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September Variable $10,700,000.00 November 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September Variable $10,700,000.00 November 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September Variable $12,076,500.00 November 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September Variable $12,076,500.00 November 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September Variable $13,395,000.00 November 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September Variable $13,395,000.00 November 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September Variable $14,648,500.00 November 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September Variable $14,648,500.00 November 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September Variable $15,812,000.00 November 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September Variable $15,812,000.00 November 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September Variable $16,470,500.00 November 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September Variable $16,470,500.00 November 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September Variable $15,709,000.00 November 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September Variable $15,709,000.00 November 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September Variable $14,983,000.00 November 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September Variable $14,983,000.00 November 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September Variable $14,291,000.00 November 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September Variable $14,291,000.00 November 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September Variable $13,631,500.00 November 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September Variable $13,631,500.00 November 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September Variable $13,002,500.00 November 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September Variable $13,002,500.00 November 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September Variable $12,403,500.00 November 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September Variable $12,403,500.00 November 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September Variable $11,831,500.00 November 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September Variable $11,831,500.00 November 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September Variable $11,287,000.00 November 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September Variable $11,287,000.00 November 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September Variable $10,768,000.00 November 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September Variable $10,768,000.00 November 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September Variable $11,035,000.00 November 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September Variable $11,035,000.00 November 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September Variable $17,275,000.00 November 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September Variable $17,275,000.00 November 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September Variable $15,636,000.00 November 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September Variable $15,636,000.00 November 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September Variable $14,150,500.00 November 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September Variable $14,150,500.00 November 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September Variable $12,835,500.00 November 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September Variable $12,835,500.00 November 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September Variable $11,309,000.00 November 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September Variable $11,309,000.00 November 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September Variable $7,210,000.00 November 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September Variable $7,210,000.00 November 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September Variable $6,833,000.00 November 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September Variable $6,833,000.00 November 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September Variable $6,477,500.00 November 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September Variable $6,477,500.00 November 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September Variable $6,137,500.00 November 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September Variable $6,137,500.00 November 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September Variable $5,819,500.00 November 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September Variable $5,819,500.00 November 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September Variable $5,518,500.00 November 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September Variable $5,518,500.00 November 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September Variable $5,690,000.00 November 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September Variable $5,690,000.00 November 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September Variable $5,957,000.00 November 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September Variable $5,957,000.00 November 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September Variable $5,542,000.00 November 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September Variable $5,542,000.00 November 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September Variable $5,158,500.00 November 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September Variable $5,158,500.00 November 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September Variable $4,808,500.00 November 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September Variable $4,808,500.00 November 25, 2036 I-36-A Variable(2) $ 992,185.48 September Variable $4,279,500.00 November 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September Variable $4,279,500.00 November 25, 2036 I-37-B Variable(2) $ 947,829.12 September Variable $3,742,500.00 November 25, 2036 I-38-A Variable(2) $ 905,484.47 September Variable $3,546,000.00 November 25, 2036 I-38-B Variable(2) $ 905,484.47 September Variable $3,546,000.00 November 25, 2036 I-39-A Variable(2) $ 865,059.32 September Variable $3,360,000.00 November 25, 2036 I-39-B Variable(2) $ 865,059.32 September Variable $3,360,000.00 November 25, 2036 I-40-A Variable(2) $ 826,458.40 September Variable $3,183,500.00 November 25, 2036 I-40-B Variable(2) $ 826,458.40 September Variable $3,183,500.00 November 25, 2036 I-41-A Variable(2) $ 789,613.20 September Variable $3,017,500.00 November 25, 2036 I-41-B Variable(2) $ 789,613.20 September Variable $3,017,500.00 November 25, 2036 I-42-A Variable(2) $ 754,435.65 September Variable $2,861,000.00 November 25, 2036 I-42-B Variable(2) $ 754,435.65 September Variable $2,861,000.00 November 25, 2036 I-43-A Variable(2) $ 720,849.45 September Variable $2,713,500.00 November 25, 2036 I-43-B Variable(2) $ 720,849.45 September Variable $2,713,500.00 November 25, 2036 I-44-A Variable(2) $ 688,781.79 September Variable $2,573,000.00 November 25, 2036 I-44-B Variable(2) $ 688,781.79 September Variable $2,573,000.00 November 25, 2036 I-45-A Variable(2) $ 658,163.24 September Variable $2,440,500.00 November 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September Variable $2,440,500.00 November 25, 2036 I-46-B Variable(2) $ 628,927.57 September Variable $2,315,000.00 November 25, 2036 I-47-A Variable(2) $ 601,011.57 September Variable $2,196,500.00 November 25, 2036 I-47-B Variable(2) $ 601,011.57 September Variable $2,196,500.00 November 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September Variable $2,085,000.00 November 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September Variable $2,085,000.00 November 25, 2036 I-49-A Variable(2) $ 96,029.84 September Variable $1,978,500.00 November 25, 2036 I-49-B Variable(2) $ 96,029.84 September Variable $1,978,500.00 November 25, 2036 I-50-A Variable(2) $ 93,024.89 September Variable $1,878,500.00 November 25, 2036 I-50-B Variable(2) $ 93,024.89 September Variable $1,878,500.00 November 25, 2036 I-51-A Variable(2) $ 90,113.56 September Variable $1,783,500.00 November 25, 2036 I-51-B Variable(2) $ 90,113.56 September Variable $1,783,500.00 November 25, 2036 I-52-A Variable(2) $ 87,292.93 September Variable $1,693,000.00 November 25, 2036 I-52-B Variable(2) $ 87,292.93 September Variable $1,693,000.00 November 25, 2036 I-53-A Variable(2) $ 84,560.21 September Variable $1,608,500.00 November 25, 2036 I-53-B Variable(2) $ 84,560.21 September Variable $1,608,500.00 November 25, 2036 I-54-A Variable(2) $ 81,912.63 September Variable $1,528,000.00 November 25, 2036 I-54-B Variable(2) $ 81,912.63 September Variable $1,528,000.00 November 25, 2036 I-55-A Variable(2) $ 79,347.57 September Variable $1,451,500.00 November 25, 2036 I-55-B Variable(2) $ 79,347.57 September Variable $1,451,500.00 November 25, 2036 I-56-A Variable(2) $ 76,862.47 September Variable $1,379,500.00 November 25, 2036 I-56-B Variable(2) $ 76,862.47 September Variable $1,379,500.00 November 25, 2036 I-57-A Variable(2) $ 74,454.83 September Variable $1,311,500.00 November 25, 2036 I-57-B Variable(2) $ 74,454.83 September Variable $1,311,500.00 November 25, 2036 I-58-A Variable(2) $ 72,122.26 September Variable $1,246,500.00 November 25, 2036 I-58-B Variable(2) $ 72,122.26 September Variable $1,246,500.00 November 25, 2036 I-59-A Variable(2) $ 69,894.25 September Variable $1,185,500.00 November 25, 2036 I-59-B Variable(2) $ 69,894.25 September Variable $1,185,500.00 November 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September Variable $24,588,000.00 November 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September Variable $24,588,000.00 November 25, 2036 P 0.00% $ Variable $100.00 September November 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-He5)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Securities Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts Fund and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account Cap Contracts and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1I-A AM Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(210,402,275.57 July 2037 Designation REMIC I Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2Designation REMIC I Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 1,291,878.22 July 2037 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 1,291,878.22 July 2037 I-38-A Variable(2) $ 905,484.47 September 25, 2036 834,591.92 July 2037 I-38-B Variable(2) $ 905,484.47 September 25, 2036 834,591.92 July 2037 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39811,246.48 July 2037 I-54-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 811,246.48 July 2037 I-40-B Variable(2) $ 826,458.40 September 25, 2036 788,559.57 July 2037 I-41-A Variable(2) $ 789,613.20 September 25, 2036 766,513.33 July 2037 I-41-B Variable(2) $ 789,613.20 September 25, 2036 766,513.33 July 2037 I-42-A Variable(2) $ 754,435.65 September 25, 2036 745,088.42 July 2037 I-42-B Variable(2) $ 754,435.65 September 25, 2036 745,088.42 July 2037 I-43-A Variable(2) $ 720,849.45 September 25, 2036 724,267.74 July 2037 I-43-B Variable(2) $ 720,849.45 September 25, 2036 724,267.74 July 2037 I-44-A Variable(2) $ 688,781.79 September 25, 2036 704,034.23 July 2037 I-44-B Variable(2) $ 688,781.79 September 25, 2036 704,034.23 July 2037 I-45-A Variable(2) $ 658,163.24 September 25, 2036 684,371.31 July 2037 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 684,371.31 July 2037 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 646,691.29 July 2037 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 628,643.85 July 2037 I-49-A Variable(2) $ 96,029.84 September 25, 2036 611,104.31 July 2037 I-49-B Variable(2) $ 96,029.84 September 25, 2036 611,104.31 July 2037 I-50-A Variable(2) $ 93,024.89 September 25, 2036 594,058.67 July 2037 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 594,058.67 July 2037 I-51-B Variable(2) $ 90,113.56 September 25, 2036 577,492.90 July 2037 I-52-A Variable(2) $ 87,292.93 September 25, 2036 561,393.51 July 2037 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53561,393.51 July 2037 II-CE Variable(2) $ 12,013,950.96 July 2037 II-AM Variable(2) $ 10,006,654.43 July 2037 Designation REMIC I Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-1-A Variable(2) $ 84,560.21 September 25, 2036 I-531,500,430.39 July 2037 II-1-B Variable(2) $ 84,560.21 September 25, 2036 I-541,500,430.39 July 2037 II-11-B Variable(2) $ 1,986,847.44 July 2037 II-18-B Variable(2) $ 3,505,583.47 July 2037 II-21-B Variable(2) $ 2,864,840.12 July 2037 Designation REMIC I Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-24-A Variable(2) $ 81,912.63 September 25, 2036 I-541,343,867.56 July 2037 II-24-B Variable(2) $ 81,912.63 September 25, 2036 I-551,343,867.56 July 2037 II-25-B Variable(2) $ 1,307,100.37 July 2037 II-27-B Variable(2) $ 1,236,580.64 July 2037 II-28-B Variable(2) $ 1,202,772.22 July 2037 II-29-B Variable(2) $ 1,169,896.11 July 2037 II-30-B Variable(2) $ 1,601,878.96 July 2037 II-33-B Variable(2) $ 1,242,745.28 July 2037 II-34-B Variable(2) $ 899,459.33 July 2037 II-35-A Variable(2) $ 79,347.57 September 25, 2036 I-55874,272.47 July 2037 II-35-B Variable(2) $ 79,347.57 September 25, 2036 I-56874,272.47 July 2037 II-36-B Variable(2) $ 849,797.04 July 2037 II-38-A Variable(2) $ 76,862.47 September 25, 2036 I-56802,850.58 July 2037 II-38-B Variable(2) $ 76,862.47 September 25, 2036 I-57802,850.58 July 2037 II-39-A Variable(2) $ 74,454.83 September 25, 2036 I-57780,393.02 July 2037 II-54-B Variable(2) $ 74,454.83 September 25, 2036 I-58780,393.02 July 2037 II-40-A Variable(2) $ 72,122.26 September 25, 2036 I-58758,568.93 July 2037 II-40-B Variable(2) $ 72,122.26 September 25, 2036 I-59758,568.93 July 2037 II-41-A Variable(2) $ 69,894.25 September 25, 2036 I-59737,361.17 July 2037 II-41-B Variable(2) $ 69,894.25 September 25, 2036 I-60737,361.17 July 2037 II-42-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60716,751.08 July 2037 II-42-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% 716,751.08 July 2037 II-43-A Variable(2) $ 100.00 September 25, 2036 696,722.26 July 2037 II-43-B Variable(2) $ 696,722.26 July 2037 II-44-A Variable(2) $ 677,258.27 July 2037 II-44-B Variable(2) $ 677,258.27 July 2037 II-45-A Variable(2) $ 658,343.19 July 2037 II-45-B Variable(2) $ 658,343.19 July 2037 Designation REMIC I Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-47-A Variable(2) $ 622,096.21 July 2037 II-47-B Variable(2) $ 622,096.21 July 2037 II-48-A Variable(2) $ 604,735.15 July 2037 II-48-B Variable(2) $ 604,735.15 July 2037 II-49-A Variable(2) $ 587,862.69 July 2037 II-49-B Variable(2) $ 587,862.69 July 2037 II-50-A Variable(2) $ 571,465.33 July 2037 II-50-B Variable(2) $ 571,465.33 July 2037 II-51-A Variable(2) $ 555,529.60 July 2037 II-51-B Variable(2) $ 555,529.60 July 2037 II-52-A Variable(2) $ 540,042.49 July 2037 II-52-B Variable(2) $ 540,042.49 July 2037 II-53-B Variable(2) $ 524,990.78 July 2037 II-54-B Variable(2) $ 18,482,618.89 July 2037 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (ACE Securities Corp. Home Equity Loan Trust, Series 2007-He5)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 1,681,505.27 April 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 1,621,572.77 April 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 1,563,770.54 April 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 1,508,023.06 April 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 1,454,257.39 April 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 1,402,403.25 April 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 1,352,392.82 April 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 1,304,160.67 April 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 1,257,643.71 April 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,212,781.08 April 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 1,169,514.06 April 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,127,786.03 April 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,087,542.38 April 25, 2036 I-45-A Variable(2) $ 658,163.24 September 29,258,889.07 April 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator, on behalf of the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 8,218,004.31 August 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 7,926,500.00 August 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 7,926,500.00 August 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 7,645,000.00 August 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 7,374,000.00 August 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 7,112,500.00 August 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 6,859,500.00 August 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 6,616,500.00 August 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 6,381,500.00 August 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 6,155,000.00 August 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 5,936,500.00 August 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 5,726,000.00 August 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 5,522,500.00 August 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 5,326,500.00 August 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 5,326,500.00 August 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 5,137,000.00 August 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 4,955,000.00 August 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 4,779,000.00 August 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 4,609,000.00 August 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 4,445,500.00 August 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 4,445,500.00 August 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 4,287,500.00 August 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 4,135,500.00 August 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 3,988,000.00 August 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 3,988,000.00 August 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 3,847,000.00 August 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 3,710,000.00 August 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 3,578,000.00 August 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 3,451,000.00 August 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 3,328,500.00 August 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 3,328,500.00 August 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 3,210,000.00 August 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 3,210,000.00 August 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 3,096,000.00 August 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 2,986,000.00 August 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 2,986,000.00 August 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 2,880,000.00 August 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 2,678,500.00 August 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 2,583,500.00 August 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 2,583,500.00 August 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 2,491,500.00 August 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 2,491,500.00 August 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 2,403,000.00 August 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 2,403,000.00 August 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 2,317,500.00 August 25, 2036 I-37-B Variable(2) $ 947,829.12 September 2,235,500.00 August 25, 2036 I-38-A Variable(2) $ 905,484.47 September 2,155,500.00 August 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 2,155,500.00 August 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 2,079,000.00 August 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 2,005,000.00 August 25, 2036 I-41-B Variable(2) $ 789,613.20 September 1,933,500.00 August 25, 2036 I-42-A Variable(2) $ 754,435.65 September 1,865,000.00 August 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 1,865,000.00 August 25, 2036 I-43-B Variable(2) $ 720,849.45 September 1,798,000.00 August 25, 2036 I-44-A Variable(2) $ 688,781.79 September 1,734,500.00 August 25, 2036 I-44-B Variable(2) $ 688,781.79 September 1,734,500.00 August 25, 2036 I-45-A Variable(2) $ 658,163.24 September 46,842,000.00 August 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 46,842,000.00 August 25, 2036 _____________________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (SACO I Trust 2006-9)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate 1 Remittance Rate(2) Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A Variable(2) I Variable $ 1,093,659.04 September 25, 497,206.91 June 2036 I-1-B Variable(2) Variable $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 4,448,650.00 June 2036 I-2-B Variable(2) Variable $ 1,380,302.56 September 25, 5,420,700.00 June 2036 I-3-A Variable(2) Variable $ 1,665,750.76 September 25, 6,382,850.00 June 2036 I-3-B Variable(2) Variable $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 6,382,850.00 June 2036 I-4-B Variable(2) Variable $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 7,325,150.00 June 2036 I-5-B Variable(2) Variable $ 2,222,929.79 September 25, 8,238,500.00 June 2036 I-6-A Variable(2) Variable $ 2,489,383.09 September 25, 9,112,500.00 June 2036 I-6-B Variable(2) Variable $ 2,489,383.09 September 25, 9,112,500.00 June 2036 I-7-A Variable(2) Variable $ 2,744,149.03 September 25, 9,937,900.00 June 2036 I-7-B Variable(2) Variable $ 2,744,149.03 September 25, 9,937,900.00 June 2036 I-8-A Variable(2) Variable $ 2,974,438.68 September 25, 10,673,350.00 June 2036 I-8-B Variable(2) Variable $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 10,673,350.00 June 2036 I-9-B Variable(2) Variable $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 10,794,300.00 June 2036 I-10-B Variable(2) Variable $ 3,297,419.05 September 25, 10,329,350.00 June 2036 I-11-A Variable(2) Variable $ 3,155,673.33 September 25, 9,844,000.00 June 2036 I-11-B Variable(2) Variable $ 3,155,673.33 September 25, 9,844,000.00 June 2036 I-12-A Variable(2) Variable $ 3,012,167.42 September 25, 9,381,700.00 June 2036 I-12-B Variable(2) Variable $ 3,012,167.42 September 25, 9,381,700.00 June 2036 I-13-A Variable(2) Variable $ 2,875,253.91 September 25, 8,941,300.00 June 2036 I-13-B Variable(2) Variable $ 2,875,253.91 September 25, 8,941,300.00 June 2036 I-14-A Variable(2) Variable $ 2,744,627.80 September 25, 8,521,750.00 June 2036 I-14-B Variable(2) Variable $ 2,744,627.80 September 25, 8,521,750.00 June 2036 I-15-A Variable(2) Variable $ 2,619,998.35 September 25, 8,122,100.00 June 2036 I-15-B Variable(2) Variable $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 8,122,100.00 June 2036 I-17-B Variable(2) Variable $ 2,387,633.09 September 25, 7,379,550.00 June 2036 I-18-A Variable(2) Variable $ 2,279,380.79 September 25, 7,228,150.00 June 2036 I-18-B Variable(2) Variable $ 2,279,380.79 September 25, 7,228,150.00 June 2036 I-19-A Variable(2) Variable $ 2,176,090.92 September 25, 9,833,150.00 June 2036 I-19-B Variable(2) Variable $ 2,176,090.92 September 25, 9,833,150.00 June 2036 I-20-A Variable(2) Variable $ 2,077,792.42 September 25, 12,512,450.00 June 2036 I-20-B Variable(2) Variable $ 2,077,792.42 September 25, 12,512,450.00 June 2036 I-21-A Variable(2) Variable $ 1,983,740.00 September 25, 11,308,200.00 June 2036 I-21-B Variable(2) Variable $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 11,308,200.00 June 2036 I-23-B Variable(2) Variable $ 1,803,569.09 September 25, 9,015,300.00 June 2036 I-24-A Variable(2) Variable $ 1,722,266.22 September 25, 6,761,200.00 June 2036 I-24-B Variable(2) Variable $ 1,722,266.22 September 25, 6,761,200.00 June 2036 I-25-A Variable(2) Variable $ 1,644,673.14 September 25, 4,591,800.00 June 2036 I-25-B Variable(2) Variable $ 1,644,673.14 September 25, 4,591,800.00 June 2036 I-26-A Variable(2) Variable $ 1,570,582.96 September 25, 4,289,150.00 June 2036 I-26-B Variable(2) Variable $ 1,570,582.96 September 25, 4,289,150.00 June 2036 I-27-A Variable(2) Variable $ 1,499,906.52 September 25, 4,049,100.00 June 2036 I-27-B Variable(2) Variable $ 1,499,906.52 September 25, 4,049,100.00 June 2036 I-28-A Variable(2) Variable $ 1,432,452.79 September 25, 3,823,600.00 June 2036 I-28-B Variable(2) Variable $ 1,432,452.79 September 25, 3,823,600.00 June 2036 I-29-A Variable(2) Variable $ 1,368,032.84 September 25, 3,612,350.00 June 2036 I-29-B Variable(2) Variable $ 1,368,032.84 September 25, 3,612,350.00 June 2036 I-30-A Variable(2) Variable $ 1,306,586.45 September 25, 3,413,200.00 June 2036 I-30-B Variable(2) Variable $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 3,413,200.00 June 2036 I-31-B Variable(2) Variable $ 1,247,936.47 September 25, 3,225,500.00 June 2036 I-32-A Variable(2) Variable $ 1,191,949.20 September 25, 3,048,300.00 June 2036 I-32-B Variable(2) Variable $ 1,191,949.20 September 25, 3,048,300.00 June 2036 I-33-A Variable(2) Variable $ 1,138,513.08 September 25, 2,880,000.00 June 2036 I-33-B Variable(2) Variable $ 1,138,513.08 September 25, 2,880,000.00 June 2036 I-34-A Variable(2) Variable $ 1,087,397.57 September 25, 2,721,850.00 June 2036 I-34-B Variable(2) Variable $ 1,087,397.57 September 25, 2,721,850.00 June 2036 I-35-A Variable(2) Variable $ 1,038,650.20 September 25, 2,573,350.00 June 2036 I-35-B Variable(2) Variable $ 1,038,650.20 September 25, 2,573,350.00 June 2036 I-36-A Variable(2) Variable $ 992,185.48 September 25, 2,433,400.00 June 2036 I-36-B Variable(2) Variable $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2,433,400.00 June 2036 I-37-B Variable(2) Variable $ 947,829.12 September 25, 2,301,300.00 June 2036 I-38-A Variable(2) Variable $ 905,484.47 September 25, 2,176,600.00 June 2036 I-38-B Variable(2) Variable $ 905,484.47 September 25, 2,176,600.00 June 2036 I-39-A Variable(2) Variable $ 865,059.32 September 25, 2,058,300.00 June 2036 I-39-B Variable(2) Variable $ 865,059.32 September 25, 2,058,300.00 June 2036 I-40-A Variable(2) Variable $ 826,458.40 September 25, 1,946,900.00 June 2036 I-40-B Variable(2) Variable $ 826,458.40 September 25, 1,946,900.00 June 2036 I-41-A Variable(2) Variable $ 789,613.20 September 25, 1,842,250.00 June 2036 I-41-B Variable(2) Variable $ 789,613.20 September 25, 1,842,250.00 June 2036 I-42-A Variable(2) Variable $ 754,435.65 September 25, 1,743,400.00 June 2036 I-42-B Variable(2) Variable $ 754,435.65 September 25, 1,743,400.00 June 2036 I-43-A Variable(2) Variable $ 720,849.45 September 25, 1,650,100.00 June 2036 I-43-B Variable(2) Variable $ 720,849.45 September 25, 1,650,100.00 June 2036 I-44-A Variable(2) Variable $ 688,781.79 September 25, 1,562,000.00 June 2036 I-44-B Variable(2) Variable $ 688,781.79 September 25, 1,562,000.00 June 2036 I-45-A Variable(2) Variable $ 658,163.24 September 25, 1,478,700.00 June 2036 I-45-B Variable(2) Variable $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 1,478,700.00 June 2036 I-47-A Variable(2) Variable $ 601,011.57 September 25, 1,325,850.00 June 2036 I-47-B Variable(2) Variable $ 601,011.57 September 25, 1,325,850.00 June 2036 I-48-A Variable(2) Variable $ 10,190,521.39 September 25, 1,255,750.00 June 2036 I-48-B Variable(2) Variable $ 10,190,521.39 September 25, 1,255,750.00 June 2036 I-49-A Variable(2) Variable $ 96,029.84 September 25, 1,189,550.00 June 2036 I-49-B Variable(2) Variable $ 96,029.84 September 25, 1,189,550.00 June 2036 I-50-A Variable(2) Variable $ 93,024.89 September 25, 1,127,050.00 June 2036 I-50-B Variable(2) Variable $ 93,024.89 September 25, 1,127,050.00 June 2036 I-51-A Variable(2) Variable $ 90,113.56 September 25, 1,067,900.00 June 2036 I-51-B Variable(2) Variable $ 90,113.56 September 25, 1,067,900.00 June 2036 I-52-A Variable(2) Variable $ 87,292.93 September 25, 1,012,050.00 June 2036 I-52-B Variable(2) Variable $ 87,292.93 September 25, 1,012,050.00 June 2036 I-53-A Variable(2) Variable $ 84,560.21 September 25, 959,250.00 June 2036 I-53-B Variable(2) Variable $ 84,560.21 September 25, 959,250.00 June 2036 I-54-A Variable(2) Variable $ 81,912.63 September 25, 909,350.00 June 2036 I-54-B Variable(2) Variable $ 81,912.63 September 25, 909,350.00 June 2036 I-55-A Variable(2) Variable $ 79,347.57 September 25, 862,200.00 June 2036 I-55-B Variable(2) Variable $ 79,347.57 September 25, 862,200.00 June 2036 I-56-A Variable(2) Variable $ 76,862.47 September 25, 817,550.00 June 2036 I-56-B Variable(2) Variable $ 76,862.47 September 25, 817,550.00 June 2036 I-57-A Variable(2) Variable $ 74,454.83 September 25, 775,350.00 June 2036 I-57-B Variable(2) Variable $ 74,454.83 September 25, 775,350.00 June 2036 I-58-A Variable(2) Variable $ 72,122.26 September 25, 735,900.00 June 2036 I-58-B Variable(2) Variable $ 72,122.26 September 25, 735,900.00 June 2036 I-59-A Variable(2) Variable $ 69,894.25 September 25, 698,100.00 June 2036 I-59-B Variable(2) Variable $ 69,894.25 September 25, 698,100.00 June 2036 I-60-A Variable(2) Variable $ 2,144,578.05 September 25, 13,812,900.00 June 2036 I-60-B Variable(2) Variable $ 2,144,578.05 September 25, 13,812,900.00 June 2036 P 0.00% Variable $ 100.00 September 25, June 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-He2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Interest Rate Cap Agreement, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate 1 Remittance Rate(2) Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A Variable(2) I Variable $ 1,093,659.04 September 25, 1,692.36 November 2036 I-1-B Variable(2) Variable $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 3,572,500.00 November 2036 I-2-B Variable(2) Variable $ 1,380,302.56 September 25, 4,547,000.00 November 2036 I-3-A Variable(2) Variable $ 1,665,750.76 September 25, 5,519,000.00 November 2036 I-3-B Variable(2) Variable $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 5,519,000.00 November 2036 I-4-B Variable(2) Variable $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 6,480,000.00 November 2036 I-5-B Variable(2) Variable $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 7,421,500.00 November 2036 I-6-B Variable(2) Variable $ 2,489,383.09 September 25, 8,332,500.00 November 2036 I-7-A Variable(2) Variable $ 2,744,149.03 September 25, 9,205,000.00 November 2036 I-7-B Variable(2) Variable $ 2,744,149.03 September 25, 9,205,000.00 November 2036 I-8-A Variable(2) Variable $ 2,974,438.68 September 25, 10,027,000.00 November 2036 I-8-B Variable(2) Variable $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 10,027,000.00 November 2036 I-9-B Variable(2) Variable $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 10,788,000.00 November 2036 I-10-B Variable(2) Variable $ 3,297,419.05 September 25, 10,795,000.00 November 2036 I-11-A Variable(2) Variable $ 3,155,673.33 September 25, 10,291,500.00 November 2036 I-11-B Variable(2) Variable $ 3,155,673.33 September 25, 10,291,500.00 November 2036 I-12-A Variable(2) Variable $ 3,012,167.42 September 25, 9,811,500.00 November 2036 I-12-B Variable(2) Variable $ 3,012,167.42 September 25, 9,811,500.00 November 2036 I-13-A Variable(2) Variable $ 2,875,253.91 September 25, 9,354,000.00 November 2036 I-13-B Variable(2) Variable $ 2,875,253.91 September 25, 9,354,000.00 November 2036 I-14-A Variable(2) Variable $ 2,744,627.80 September 25, 8,918,500.00 November 2036 I-14-B Variable(2) Variable $ 2,744,627.80 September 25, 8,918,500.00 November 2036 I-15-A Variable(2) Variable $ 2,619,998.35 September 25, 8,503,000.00 November 2036 I-15-B Variable(2) Variable $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 8,503,000.00 November 2036 I-16-B Variable(2) Variable $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 8,107,000.00 November 2036 I-17-B Variable(2) Variable $ 2,387,633.09 September 25, 7,730,000.00 November 2036 I-18-A Variable(2) Variable $ 2,279,380.79 September 25, 7,370,500.00 November 2036 I-18-B Variable(2) Variable $ 2,279,380.79 September 25, 7,370,500.00 November 2036 I-19-A Variable(2) Variable $ 2,176,090.92 September 25, 7,028,500.00 November 2036 I-19-B Variable(2) Variable $ 2,176,090.92 September 25, 7,028,500.00 November 2036 I-20-A Variable(2) Variable $ 2,077,792.42 September 25, 8,989,500.00 November 2036 I-20-B Variable(2) Variable $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 8,989,500.00 November 2036 I-21-B Variable(2) Variable $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 10,490,000.00 November 2036 I-22-B Variable(2) Variable $ 1,893,369.67 September 25, 9,528,000.00 November 2036 I-23-A Variable(2) Variable $ 1,803,569.09 September 25, 8,663,000.00 November 2036 I-23-B Variable(2) Variable $ 1,803,569.09 September 25, 8,663,000.00 November 2036 I-24-A Variable(2) Variable $ 1,722,266.22 September 25, 7,890,500.00 November 2036 I-24-B Variable(2) Variable $ 1,722,266.22 September 25, 7,890,500.00 November 2036 I-25-A Variable(2) Variable $ 1,644,673.14 September 25, 6,157,000.00 November 2036 I-25-B Variable(2) Variable $ 1,644,673.14 September 25, 6,157,000.00 November 2036 I-26-A Variable(2) Variable $ 1,570,582.96 September 25, 4,719,500.00 November 2036 I-26-B Variable(2) Variable $ 1,570,582.96 September 25, 4,719,500.00 November 2036 I-27-A Variable(2) Variable $ 1,499,906.52 September 25, 4,475,000.00 November 2036 I-27-B Variable(2) Variable $ 1,499,906.52 September 25, 4,475,000.00 November 2036 I-28-A Variable(2) Variable $ 1,432,452.79 September 25, 4,242,500.00 November 2036 I-28-B Variable(2) Variable $ 1,432,452.79 September 25, 4,242,500.00 November 2036 I-29-A Variable(2) Variable $ 1,368,032.84 September 25, 4,022,000.00 November 2036 I-29-B Variable(2) Variable $ 1,368,032.84 September 25, 4,022,000.00 November 2036 I-30-A Variable(2) Variable $ 1,306,586.45 September 25, 3,815,000.00 November 2036 I-30-B Variable(2) Variable $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 3,815,000.00 November 2036 I-31-B Variable(2) Variable $ 1,247,936.47 September 25, 3,628,500.00 November 2036 I-32-A Variable(2) Variable $ 1,191,949.20 September 25, 4,103,000.00 November 2036 I-32-B Variable(2) Variable $ 1,191,949.20 September 25, 4,103,000.00 November 2036 I-33-A Variable(2) Variable $ 1,138,513.08 September 25, 4,336,500.00 November 2036 I-33-B Variable(2) Variable $ 1,138,513.08 September 25, 4,336,500.00 November 2036 I-34-A Variable(2) Variable $ 1,087,397.57 September 25, 3,992,000.00 November 2036 I-34-B Variable(2) Variable $ 1,087,397.57 September 25, 3,992,000.00 November 2036 I-35-A Variable(2) Variable $ 1,038,650.20 September 25, 3,681,000.00 November 2036 I-35-B Variable(2) Variable $ 1,038,650.20 September 25, 3,681,000.00 November 2036 I-36-A Variable(2) Variable $ 992,185.48 September 25, 3,394,000.00 November 2036 I-36-B Variable(2) Variable $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 3,394,000.00 November 2036 I-37-B Variable(2) Variable $ 947,829.12 September 25, 2,837,500.00 November 2036 I-38-A Variable(2) Variable $ 905,484.47 September 25, 2,420,000.00 November 2036 I-38-B Variable(2) Variable $ 905,484.47 September 25, 2,420,000.00 November 2036 I-39-A Variable(2) Variable $ 865,059.32 September 25, 2,289,500.00 November 2036 I-39-B Variable(2) Variable $ 865,059.32 September 25, 2,289,500.00 November 2036 I-40-A Variable(2) Variable $ 826,458.40 September 25, 2,167,000.00 November 2036 I-40-B Variable(2) Variable $ 826,458.40 September 25, 2,167,000.00 November 2036 I-41-A Variable(2) Variable $ 789,613.20 September 25, 2,050,500.00 November 2036 I-41-B Variable(2) Variable $ 789,613.20 September 25, 2,050,500.00 November 2036 I-42-A Variable(2) Variable $ 754,435.65 September 25, 1,941,000.00 November 2036 I-42-B Variable(2) Variable $ 754,435.65 September 25, 1,941,000.00 November 2036 I-43-A Variable(2) Variable $ 720,849.45 September 25, 1,838,000.00 November 2036 I-43-B Variable(2) Variable $ 720,849.45 September 25, 1,838,000.00 November 2036 I-44-A Variable(2) Variable $ 688,781.79 September 25, 1,741,000.00 November 2036 I-44-B Variable(2) Variable $ 688,781.79 September 25, 1,741,000.00 November 2036 I-45-A Variable(2) Variable $ 658,163.24 September 25, 1,648,000.00 November 2036 I-45-B Variable(2) Variable $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 1,648,000.00 November 2036 I-46-B Variable(2) Variable $ 628,927.57 September 25, 1,561,500.00 November 2036 I-47-A Variable(2) Variable $ 601,011.57 September 25, 1,479,000.00 November 2036 I-47-B Variable(2) Variable $ 601,011.57 September 25, 1,479,000.00 November 2036 I-48-A Variable(2) Variable $ 10,190,521.39 September 25, 1,401,500.00 November 2036 I-48-B Variable(2) Variable $ 10,190,521.39 September 25, 1,401,500.00 November 2036 I-49-A Variable(2) Variable $ 96,029.84 September 25, 1,328,000.00 November 2036 I-49-B Variable(2) Variable $ 96,029.84 September 25, 1,328,000.00 November 2036 I-50-A Variable(2) Variable $ 93,024.89 September 25, 1,258,500.00 November 2036 I-50-B Variable(2) Variable $ 93,024.89 September 25, 1,258,500.00 November 2036 I-51-A Variable(2) Variable $ 90,113.56 September 25, 1,193,000.00 November 2036 I-51-B Variable(2) Variable $ 90,113.56 September 25, 1,193,000.00 November 2036 I-52-A Variable(2) Variable $ 87,292.93 September 25, 1,131,500.00 November 2036 I-52-B Variable(2) Variable $ 87,292.93 September 25, 1,131,500.00 November 2036 I-53-A Variable(2) Variable $ 84,560.21 September 25, 1,072,500.00 November 2036 I-53-B Variable(2) Variable $ 84,560.21 September 25, 1,072,500.00 November 2036 I-54-A Variable(2) Variable $ 81,912.63 September 25, 1,017,000.00 November 2036 I-54-B Variable(2) Variable $ 81,912.63 September 25, 1,017,000.00 November 2036 I-55-A Variable(2) Variable $ 79,347.57 September 25, 964,500.00 November 2036 I-55-B Variable(2) Variable $ 79,347.57 September 25, 964,500.00 November 2036 I-56-A Variable(2) Variable $ 76,862.47 September 25, 915,500.00 November 2036 I-56-B Variable(2) Variable $ 76,862.47 September 25, 915,500.00 November 2036 I-57-A Variable(2) Variable $ 74,454.83 September 25, 868,500.00 November 2036 I-57-B Variable(2) Variable $ 74,454.83 September 25, 868,500.00 November 2036 I-58-A Variable(2) Variable $ 72,122.26 September 25, 824,500.00 November 2036 I-58-B Variable(2) Variable $ 72,122.26 September 25, 824,500.00 November 2036 I-59-A Variable(2) Variable $ 69,894.25 September 25, 783,500.00 November 2036 I-59-B Variable(2) Variable $ 69,894.25 September 25, 783,500.00 November 2036 I-60-A Variable(2) Variable $ 2,144,578.05 September 25, 15,658,500.00 November 2036 I-60-B Variable(2) Variable $ 2,144,578.05 September 25, 15,658,500.00 November 2036 P 0.00% Variable $ 100.00 September 25, November 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-He4)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than any Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account and the Cap Contracts) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I PassI-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date LTAA Variable (1) I-1-A Variable(22) $ 1,093,659.04 September 753,081,917.42 April 25, 2036 I-1I-B Variable(2LTA1 Variable (2) $ 1,093,659.04 September 3,203,330.00 April 25, 2036 I-2I-A Variable(2LTA2 Variable (2) $ 1,380,302.56 September 1,340,740.00 April 25, 2036 I-2I-B Variable(2LTA3 Variable (2) $ 1,380,302.56 September 875,090.00 April 25, 2036 I-3I-A Variable(2LTA4 Variable (2) $ 1,665,750.76 September 409,540.00 April 25, 2036 I-3I-B Variable(2LTM1 Variable (2) $ 1,665,750.76 September 299,700.00 April 25, 2036 I-4I-A Variable(2LTM2 Variable (2) $ 1,947,494.94 September 280,480.00 April 25, 2036 I-4I-B Variable(2LTM3 Variable (2) $ 1,947,494.94 September 165,220.00 April 25, 2036 I-5I-A Variable(2LTM4 Variable (2) $ 2,222,929.79 September 149,850.00 April 25, 2036 I-5I-B Variable(2LTM5 Variable (2) $ 2,222,929.79 September 146,010.00 April 25, 2036 I-6I-A Variable(2LTM6 Variable (2) $ 2,489,383.09 September 126,790.00 April 25, 2036 I-6I-B Variable(2LTM7 Variable (2) $ 2,489,383.09 September 122,950.00 April 25, 2036 I-7I-A Variable(2LTM8 Variable (2) $ 2,744,149.03 September 107,580.00 April 25, 2036 I-7I-B Variable(2LTM9 Variable (2) $ 2,744,149.03 September 76,850.00 April 25, 2036 I-8I-A Variable(2LTM10 Variable (2) $ 2,974,438.68 September 88,370.00 April 25, 2036 I-8I-B Variable(2LTZZ Variable (2) $ 2,974,438.68 September 7,976,518.72 April 25, 2036 I-90000 X-A Variable(2XXX Variable (2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 100 April 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Carrington Mortgage Loan Trust, Series 2006-Rfc1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 488.40 March 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,306,000.00 March 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 7,905,000.00 March 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 9,178,500.00 March 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 10,424,000.00 March 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 11,618,000.00 March 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 12,758,500.00 March 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 13,819,000.00 March 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 14,746,500.00 March 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 14,049,500.00 March 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 13,385,500.00 March 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 13,385,500.00 March 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 12,753,000.00 March 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 12,151,000.00 March 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 11,578,000.00 March 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 11,578,000.00 March 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 11,031,500.00 March 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 10,511,000.00 March 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 10,016,000.00 March 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 9,544,000.00 March 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 9,544,000.00 March 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 9,218,000.00 March 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 9,218,000.00 March 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 17,833,500.00 March 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 123,633,000.00 March 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,516,000.00 March 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,325,000.00 March 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,101,000.00 March 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,562,000.00 March 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 1,493,500.00 March 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,428,000.00 March 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,428,000.00 March 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,365,500.00 March 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,306,000.00 March 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 1,249,500.00 March 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,144,000.00 March 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 2,523,500.00 March 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 961,000.00 March 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 921,500.00 March 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 884,000.00 March 25, 2036 I-38-B Variable(2) $ 905,484.47 September 813,000.00 March 25, 2036 I-39-A Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-39-B Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-40-A Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-40-B Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-41-A Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-41-B Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-42-A Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-42-B Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-43-A Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-43-B Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-44-A Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-44-B Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-45-A Variable(2) $ 658,163.24 September 609,500.00 March 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 609,500.00 March 25, 2036 I-47-A Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-47-B Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 14,115,000.00 March 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 14,115,000.00 Xxxxx 00, 0000 X-XXX Variable(2) $ 100.00 March 25, 2036 I-49As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II.” The Class R-A II Interest will evidence the sole class of “residual interests” in REMIC II for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the REMIC II Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II Regular Interests (as defined herein). None of the REMIC II Regular Interests will be certificated. Designation REMIC II Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-LTAA Variable(2) $ 96,029.84 September 769,903,178.63 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 3,390,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,010,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,412,500.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 495,990.00 March 25, 2036 I-49II-B LTM1 Variable(2) $ 96,029.84 September 278,890.00 March 25, 2036 I-50II-A LTM2 Variable(2) $ 93,024.89 September 247,460.00 March 25, 2036 I-50II-B LTM3 Variable(2) $ 93,024.89 September 153,190.00 March 25, 2036 I-51II-A LTM4 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-51II-B LTM5 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-52II-A LTM6 Variable(2) $ 87,292.93 September 117,840.00 March 25, 2036 I-52II-B LTM7 Variable(2) $ 87,292.93 September 109,980.00 March 25, 2036 I-53II-A LTM8 Variable(2) $ 84,560.21 September 102,130.00 March 25, 2036 I-53II-B LTM9 Variable(2) $ 84,560.21 September 58,920.00 March 25, 2036 I-54II-A LTM10 Variable(2) $ 81,912.63 September 78,560.00 March 25, 2036 I-54II-B LTZZ Variable(2) $ 81,912.63 September 7,997,609.77 Xxxxx 00, 0000 XX-XXX Variable(2) $ 100.00 March 25, 2036 I-55II-A LTIO Variable(2) N/A(3) March 25, 2036 As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Each Certificate, other than the Class P Certificate, the Class CE Certificate, the Class R Certificates and the Class R-X Certificates, represents ownership of a Regular Interest in REMIC III and also represents (i) the right to receive payments with respect to the Net WAC Rate Carryover Amount (as defined herein) and (ii) the obligation to pay Class IO Distribution Amounts (as defined herein). The entitlement to principal of the Regular Interest which corresponds to each Certificate shall be equal in amount and timing to the entitlement to principal of such Certificate. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date(1) Class A-1 Variable(2) $ 79,347.57 September 339,000,000 March 25, 2036 I-55-B Class A-2 Variable(2) $ 79,347.57 September 101,000,000 March 25, 2036 I-56-A Class A-3 Variable(2) $ 76,862.47 September 141,250,000 March 25, 2036 I-56-B Class A-4 Variable(2) $ 76,862.47 September 49,599,000 March 25, 2036 I-57-A Class M-1 Variable(2) $ 74,454.83 September 27,889,000 March 25, 2036 I-57-B Class M-2 Variable(2) $ 74,454.83 September 24,746,000 March 25, 2036 I-58-A Class M-3 Variable(2) $ 72,122.26 September 15,319,000 March 25, 2036 I-58-B Class M-4 Variable(2) $ 72,122.26 September 12,962,000 March 25, 2036 I-59-A Class M-5 Variable(2) $ 69,894.25 September 12,962,000 March 25, 2036 I-59-B Class M-6 Variable(2) $ 69,894.25 September 11,784,000 March 25, 2036 I-60-A Class M-7 Variable(2) $ 2,144,578.05 September 10,998,000 March 25, 2036 I-60-B Class M-8 Variable(2) $ 2,144,578.05 September 10,213,000 March 25, 2036 Class M-9 Variable(2) $ 5,892,000 March 25, 2036 Class M-10 Variable(2) $ 7,856,000 March 25, 2036 Class CE Interest Variable(3) $ 14,145,488.40 March 25, 2036 Class P 0.00% Interest N/A(4) $ 100.00 September March 25, 2036 Class Swap-IO Interest N/A(5) N/A March 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Wmc1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A I Variable(2) $ 1,093,659.04 September 488.40 March 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 5,306,000.00 March 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 7,905,000.00 March 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 9,178,500.00 March 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 11,618,000.00 March 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 12,758,500.00 March 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 13,819,000.00 March 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 14,746,500.00 March 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 14,049,500.00 March 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 13,385,500.00 March 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 13,385,500.00 March 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 12,753,000.00 March 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 12,151,000.00 March 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 11,578,000.00 March 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 11,031,500.00 March 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 10,511,000.00 March 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 9,544,000.00 March 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 9,544,000.00 March 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 9,218,000.00 March 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 17,833,500.00 March 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 123,633,000.00 March 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 2,516,000.00 March 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 2,325,000.00 March 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 2,101,000.00 March 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 1,562,000.00 March 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 1,493,500.00 March 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 1,428,000.00 March 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 1,365,500.00 March 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 1,306,000.00 March 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 1,249,500.00 March 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 2,523,500.00 March 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 961,000.00 March 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 921,500.00 March 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 884,000.00 March 25, 2036 I-38-B Variable(2) $ 905,484.47 September 813,000.00 March 25, 2036 I-39-A Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-39-B Variable(2) $ 865,059.32 September 780,000.00 March 25, 2036 I-40-A Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-40-B Variable(2) $ 826,458.40 September 748,500.00 March 25, 2036 I-41-A Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-41-B Variable(2) $ 789,613.20 September 718,500.00 March 25, 2036 I-42-A Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-42-B Variable(2) $ 754,435.65 September 689,500.00 March 25, 2036 I-43-A Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-43-B Variable(2) $ 720,849.45 September 661,500.00 March 25, 2036 I-44-A Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-44-B Variable(2) $ 688,781.79 September 635,000.00 March 25, 2036 I-45-A Variable(2) $ 658,163.24 September 609,500.00 March 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 609,500.00 March 25, 2036 I-47-A Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-47-B Variable(2) $ 601,011.57 September 561,500.00 March 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 14,115,000.00 March 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 14,115,000.00 Xxxxx 00, 0000 X-XXX Variable(2) $ 100.00 March 25, 2036 I-49As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II.” The Class R-A II Interest will evidence the sole class of “residual interests” in REMIC II for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the REMIC II Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II Regular Interests (as defined herein). None of the REMIC II Regular Interests will be certificated. Designation REMIC II Remittance Rate Initial Uncertificated Balance Latest Possible Maturity Date(1) II-LTAA Variable(2) $ 96,029.84 September 769,903,178.63 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 3,390,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,010,000.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 1,412,500.00 Xxxxx 00, 0000 XX-XXX0 Variable(2) $ 495,990.00 March 25, 2036 I-49II-B LTM1 Variable(2) $ 96,029.84 September 278,890.00 March 25, 2036 I-50II-A LTM2 Variable(2) $ 93,024.89 September 247,460.00 March 25, 2036 I-50II-B LTM3 Variable(2) $ 93,024.89 September 153,190.00 March 25, 2036 I-51II-A LTM4 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-51II-B LTM5 Variable(2) $ 90,113.56 September 129,620.00 March 25, 2036 I-52II-A LTM6 Variable(2) $ 87,292.93 September 117,840.00 March 25, 2036 I-52II-B LTM7 Variable(2) $ 87,292.93 September 109,980.00 March 25, 2036 I-53II-A LTM8 Variable(2) $ 84,560.21 September 102,130.00 March 25, 2036 I-53II-B LTM9 Variable(2) $ 84,560.21 September 58,920.00 March 25, 2036 I-54II-A LTM10 Variable(2) $ 81,912.63 September 78,560.00 March 25, 2036 I-54II-B LTZZ Variable(2) $ 81,912.63 September 7,997,609.77 Xxxxx 00, 0000 XX-XXX Variable(2) $ 100.00 March 25, 2036 I-55II-A LTIO Variable(2) N/A(3) March 25, 2036 As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Each Certificate, other than the Class P Certificate, the Class CE Certificate, the Class R Certificates and the Class R-X Certificates, represents ownership of a Regular Interest in REMIC III and also represents (i) the right to receive payments with respect to the Net WAC Rate Carryover Amount (as defined herein) and (ii) the obligation to pay Class IO Distribution Amounts (as defined herein). The entitlement to principal of the Regular Interest which corresponds to each Certificate shall be equal in amount and timing to the entitlement to principal of such Certificate. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date(1) Class A-1 Variable(2) $ 79,347.57 September 339,000,000 March 25, 2036 I-55-B Class A-2 Variable(2) $ 79,347.57 September 101,000,000 March 25, 2036 I-56-A Class A-3 Variable(2) $ 76,862.47 September 141,250,000 March 25, 2036 I-56-B Class A-4 Variable(2) $ 76,862.47 September 49,599,000 March 25, 2036 I-57-A Class M-1 Variable(2) $ 74,454.83 September 27,889,000 March 25, 2036 I-57-B Class M-2 Variable(2) $ 74,454.83 September 24,746,000 March 25, 2036 I-58-A Class M-3 Variable(2) $ 72,122.26 September 15,319,000 March 25, 2036 I-58-B Class M-4 Variable(2) $ 72,122.26 September 12,962,000 March 25, 2036 I-59-A Class M-5 Variable(2) $ 69,894.25 September 12,962,000 March 25, 2036 I-59-B Class M-6 Variable(2) $ 69,894.25 September 11,784,000 March 25, 2036 I-60-A Class M-7 Variable(2) $ 2,144,578.05 September 10,998,000 March 25, 2036 I-60-B Class M-8 Variable(2) $ 2,144,578.05 September 10,213,000 March 25, 2036 Class M-9 Variable(2) $ 5,892,000 March 25, 2036 Class M-10 Variable(2) $ 7,856,000 March 25, 2036 Class CE Interest Variable(3) $ 14,145,488.40 March 25, 2036 Class P 0.00% Interest N/A(4) $ 100.00 September March 25, 2036 Class Swap-IO Interest N/A(5) N/A March 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Wmc1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect make an election to treat the segregated pool of assets consisting of the Group portion of the Trust Fund related to the Pool I Mortgage Loans and certain other related assets subject to this Agreement (other than exclusive of the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtInterest Coverage Account, the Group I Supplemental Interest Trust, the Group Pool I Swap Agreement, the Group Pool I Swap Account and the Pool I Net WAC Rate Carryover Reserve Account and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Payment Amounts) as a REMIC real estate mortgage investment conduit (as defined hereina “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be represent the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein)under federal income tax law. Interest on all Classes of REMIC I Regular Interests will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance andBalance, and solely for purposes of satisfying Treasury Regulation Regulations Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein)Interests. None of the REMIC I Regular Interests will shall be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1) I-1-A Variable(2) $ 1,093,659.04 September 25, 2036 I-1Fremont 2006-B Variable(2Pooling & Servicing Agreement 1-IML $ 215,406,009.00 Variable (2) August 2036 2-IML $ 1,093,659.04 September 25, 2036 I-2-A Variable(2788,223,068.00 Variable (2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________August 2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Fremont Home Loan Trust 2006-B)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect make an election to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (Trust Fund, other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account Account, the Net WAC Rate Carryover Reserve Account, the Interest Coverage Account, any Net WAC Rate Carryover Amounts and any rights or obligations in respect of the Swap Administration Agreement) Servicer Prepayment Payment Amounts as a REMIC real estate mortgage investment conduit (as defined hereina “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be represent the sole class Class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein)under federal income tax law. Interest on all Classes of REMIC I Regular Interests will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance andBalance, and solely for purposes of satisfying Treasury Regulation Regulations Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein)Interests. None of the REMIC I Regular Interests will shall be certificated. Designation Uncertificated REMIC Fremont 2006-C Pooling & Servicing Agreement I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date $ 16,781,768.99 Variable (12) October 2036 I-1-A Variable(2$ 3,517,503.16 Variable (2) $ 1,093,659.04 September 25, October 2036 I-1-B Variable(2$ 3,517,503.16 Variable (2) $ 1,093,659.04 September 25, October 2036 I-2-A Variable(2$ 4,130,830.58 Variable (2) $ 1,380,302.56 September 25, October 2036 I-2-B Variable(2$ 4,130,830.58 Variable (2) $ 1,380,302.56 September 25, October 2036 I-3-A Variable(2$ 4,736,226.98 Variable (2) $ 1,665,750.76 September 25, October 2036 I-3-B Variable(2$ 4,736,226.98 Variable (2) $ 1,665,750.76 September 25, October 2036 I-4-A Variable(2$ 5,330,526.19 Variable (2) $ 1,947,494.94 September 25, October 2036 I-4-B Variable(2$ 5,330,526.19 Variable (2) $ 1,947,494.94 September 25, October 2036 I-5-A Variable(2$ 5,910,386.81 Variable (2) $ 2,222,929.79 September 25, October 2036 I-5-B Variable(2$ 5,910,386.81 Variable (2) $ 2,222,929.79 September 25, October 2036 I-6-A Variable(2$ 6,471,680.57 Variable (2) $ 2,489,383.09 September 25, October 2036 I-6-B Variable(2$ 6,471,680.57 Variable (2) $ 2,489,383.09 September 25, October 2036 I-7-A Variable(2$ 7,008,425.51 Variable (2) $ 2,744,149.03 September 25, October 2036 I-7-B Variable(2$ 7,008,425.51 Variable (2) $ 2,744,149.03 September 25, October 2036 I-8-A Variable(2$ 7,504,721.78 Variable (2) $ 2,974,438.68 September 25, October 2036 I-8-B Variable(2$ 7,504,721.78 Variable (2) $ 2,974,438.68 September 25, October 2036 I-9-A Variable(2$ 7,952,174.42 Variable (2) $ 3,187,097.36 September 25, October 2036 I-9-B Variable(2$ 7,952,174.42 Variable (2) $ 3,187,097.36 September 25, October 2036 I-10-A Variable(2$ 8,316,346.77 Variable (2) $ 3,297,419.05 September 25, October 2036 I-10-B Variable(2$ 8,316,346.77 Variable (2) $ 3,297,419.05 September 25, October 2036 I-11-A Variable(2$ 8,481,858.69 Variable (2) $ 3,155,673.33 September 25, October 2036 I-11-B Variable(2$ 8,481,858.69 Variable (2) $ 3,155,673.33 September 25, October 2036 I-12-A Variable(2$ 8,227,948.13 Variable (2) $ 3,012,167.42 September 25, October 2036 I-12-B Variable(2$ 8,227,948.13 Variable (2) $ 3,012,167.42 September 25, October 2036 I-13-A Variable(2$ 7,996,540.91 Variable (2) $ 2,875,253.91 September 25, October 2036 I-13-B Variable(2$ 7,996,540.91 Variable (2) $ 2,875,253.91 September 25, October 2036 I-14-A Variable(2$ 7,771,695.70 Variable (2) $ 2,744,627.80 September 25, October 2036 I-14-B Variable(2$ 7,771,695.70 Variable (2) $ 2,744,627.80 September 25, October 2036 I-15-A Variable(2$ 7,554,977.44 Variable (2) $ 2,619,998.35 September 25, October 2036 I-15-B Variable(2$ 7,554,977.44 Variable (2) $ 2,619,998.35 September 25, October 2036 I-16-A Variable(2$ 7,398,578.41 Variable (2) $ 2,501,088.25 September 25, October 2036 I-16-B Variable(2$ 7,398,578.41 Variable (2) $ 2,501,088.25 September 25, October 2036 I-17-A Variable(2$ 7,498,767.82 Variable (2) $ 2,387,633.09 September 25, October 2036 I-17-B Variable(2$ 7,498,767.82 Variable (2) $ 2,387,633.09 September 25, October 2036 I-18-A Variable(2$ 8,270,619.57 Variable (2) $ 2,279,380.79 September 25, October 2036 I-18-B Variable(2$ 8,270,619.57 Variable (2) $ 2,279,380.79 September 25, October 2036 I-19-A Variable(2$ 11,751,728.20 Variable (2) $ 2,176,090.92 September 25, October 2036 I-19-B Variable(2$ 11,751,728.20 Variable (2) $ 2,176,090.92 September 25, October 2036 I-20-A Variable(2$ 13,691,251.38 Variable (2) $ 2,077,792.42 September 25, October 2036 Fremont 2006-C Pooling & Servicing Agreement I-20-B Variable(2$ 13,691,251.38 Variable (2) $ 2,077,792.42 September 25, October 2036 I-21-A Variable(2$ 23,847,837.50 Variable (2) $ 1,983,740.00 September 25, October 2036 I-21-B Variable(2$ 23,847,837.50 Variable (2) $ 1,983,740.00 September 25, October 2036 I-22-A Variable(2$ 47,729,419.65 Variable (2) $ 1,893,369.67 September 25, October 2036 I-22-B Variable(2$ 47,728,419.65 Variable (2) $ 1,893,369.67 September 25, October 2036 I-23-A Variable(2$ 84,155,907.86 Variable (2) $ 1,803,569.09 September 25, October 2036 I-23-B Variable(2$ 84,155,907.86 Variable (2) $ 1,803,569.09 September 25, October 2036 I-24-A Variable(2$ 1,537,159.65 Variable (2) $ 1,722,266.22 September 25, October 2036 I-24-B Variable(2$ 1,537,159.65 Variable (2) $ 1,722,266.22 September 25, October 2036 I-25-A Variable(2$ 1,465,251.80 Variable (2) $ 1,644,673.14 September 25, October 2036 I-25-B Variable(2$ 1,465,251.80 Variable (2) $ 1,644,673.14 September 25, October 2036 I-26-A Variable(2$ 1,396,864.19 Variable (2) $ 1,570,582.96 September 25, October 2036 I-26-B Variable(2$ 1,396,864.19 Variable (2) $ 1,570,582.96 September 25, October 2036 I-27-A Variable(2$ 1,273,822.58 Variable (2) $ 1,499,906.52 September 25, October 2036 I-27-B Variable(2$ 1,273,822.58 Variable (2) $ 1,499,906.52 September 25, October 2036 I-28-A Variable(2$ 1,243,870.31 Variable (2) $ 1,432,452.79 September 25, October 2036 I-28-B Variable(2$ 1,243,870.31 Variable (2) $ 1,432,452.79 September 25, October 2036 I-29-A Variable(2$ 1,214,641.16 Variable (2) $ 1,368,032.84 September 25, October 2036 I-29-B Variable(2$ 1,214,641.16 Variable (2) $ 1,368,032.84 September 25, October 2036 I-30-A Variable(2$ 1,186,116.99 Variable (2) $ 1,306,586.45 September 25, October 2036 I-30-B Variable(2$ 1,186,116.99 Variable (2) $ 1,306,586.45 September 25, October 2036 I-31-A Variable(2$ 1,223,790.34 Variable (2) $ 1,247,936.47 September 25, October 2036 I-31-B Variable(2$ 1,223,790.34 Variable (2) $ 1,247,936.47 September 25, October 2036 I-32-A Variable(2$ 1,160,033.81 Variable (2) $ 1,191,949.20 September 25, October 2036 I-32-B Variable(2$ 1,160,033.81 Variable (2) $ 1,191,949.20 September 25, October 2036 I-33-A Variable(2$ 1,162,850.62 Variable (2) $ 1,138,513.08 September 25, October 2036 I-33-B Variable(2$ 1,162,850.62 Variable (2) $ 1,138,513.08 September 25, October 2036 I-34-A Variable(2$ 1,558,762.57 Variable (2) $ 1,087,397.57 September 25, October 2036 I-34-B Variable(2$ 1,558,762.57 Variable (2) $ 1,087,397.57 September 25, October 2036 I-35-A Variable(2$ 2,685,565.96 Variable (2) $ 1,038,650.20 September 25, October 2036 I-35-B Variable(2$ 2,685,565.96 Variable (2) $ 1,038,650.20 September 25, October 2036 I-36-A Variable(2$ 947,935.76 Variable (2) $ 992,185.48 September 25, October 2036 I-36-B Variable(2$ 947,935.76 Variable (2) $ 992,185.48 September 25, October 2036 I-37-A Variable(2$ 926,759.96 Variable (2) $ 947,829.12 September 25, October 2036 I-37-B Variable(2$ 926,759.96 Variable (2) $ 947,829.12 September 25, October 2036 I-38-A Variable(2$ 906,057.42 Variable (2) $ 905,484.47 September 25, October 2036 I-38-B Variable(2$ 906,057.42 Variable (2) $ 905,484.47 September 25, October 2036 I-39-A Variable(2$ 885,818.31 Variable (2) $ 865,059.32 September 25, October 2036 I-39-B Variable(2$ 885,818.31 Variable (2) $ 865,059.32 September 25, October 2036 Fremont 2006-C Pooling & Servicing Agreement I-40-A Variable(2$ 866,031.22 Variable (2) $ 826,458.40 September 25, October 2036 I-40-B Variable(2$ 866,031.22 Variable (2) $ 826,458.40 September 25, October 2036 I-41-A Variable(2$ 846,686.29 Variable (2) $ 789,613.20 September 25, October 2036 I-41-B Variable(2$ 846,686.29 Variable (2) $ 789,613.20 September 25, October 2036 I-42-A Variable(2$ 827,773.67 Variable (2) $ 754,435.65 September 25, October 2036 I-42-B Variable(2$ 827,773.67 Variable (2) $ 754,435.65 September 25, October 2036 I-43-A Variable(2$ 809,283.01 Variable (2) $ 720,849.45 September 25, October 2036 I-43-B Variable(2$ 809,283.01 Variable (2) $ 720,849.45 September 25, October 2036 I-44-A Variable(2$ 791,206.53 Variable (2) $ 688,781.79 September 25, October 2036 I-44-B Variable(2$ 791,206.53 Variable (2) $ 688,781.79 September 25, October 2036 I-45-A Variable(2$ 774,532.29 Variable (2) $ 658,163.24 September 25, October 2036 I-45-B Variable(2$ 774,532.29 Variable (2) $ 658,163.24 September 25, October 2036 I-46-A Variable(2$ 756,254.09 Variable (2) $ 628,927.57 September 25, October 2036 I-46-B Variable(2$ 756,254.09 Variable (2) $ 628,927.57 September 25, October 2036 I-47-A Variable(2$ 739,360.52 Variable (2) $ 601,011.57 September 25, October 2036 I-47-B Variable(2$ 739,360.52 Variable (2) $ 601,011.57 September 25, October 2036 I-48-A Variable(2$ 722,844.84 Variable (2) $ 10,190,521.39 September 25, October 2036 I-48-B Variable(2$ 722,844.84 Variable (2) $ 10,190,521.39 September 25, October 2036 I-49-A Variable(2$ 706,697.19 Variable (2) $ 96,029.84 September 25, October 2036 I-49-B Variable(2$ 706,697.19 Variable (2) $ 96,029.84 September 25, October 2036 I-50-A Variable(2$ 690,910.85 Variable (2) $ 93,024.89 September 25, October 2036 I-50-B Variable(2$ 690,910.85 Variable (2) $ 93,024.89 September 25, October 2036 I-51-A Variable(2$ 675,475.44 Variable (2) $ 90,113.56 September 25, October 2036 I-51-B Variable(2$ 675,475.44 Variable (2) $ 90,113.56 September 25, October 2036 I-52-A Variable(2$ 660,385.27 Variable (2) $ 87,292.93 September 25, October 2036 I-52-B Variable(2$ 660,385.27 Variable (2) $ 87,292.93 September 25, October 2036 I-53-A Variable(2$ 645,631.51 Variable (2) $ 84,560.21 September 25, October 2036 I-53-B Variable(2$ 645,631.51 Variable (2) $ 84,560.21 September 25, October 2036 I-54-A Variable(2$ 631,206.40 Variable (2) $ 81,912.63 September 25, October 2036 I-54-B Variable(2$ 631,206.40 Variable (2) $ 81,912.63 September 25, October 2036 I-55-A Variable(2$ 617,104.24 Variable (2) $ 79,347.57 September 25, October 2036 I-55-B Variable(2$ 617,104.24 Variable (2) $ 79,347.57 September 25, October 2036 I-56-A Variable(2$ 613,409.84 Variable (2) $ 76,862.47 September 25, October 2036 I-56-B Variable(2$ 613,409.84 Variable (2) $ 76,862.47 September 25, October 2036 I-57-A Variable(2$ 605,627.08 Variable (2) $ 74,454.83 September 25, October 2036 I-57-B Variable(2$ 605,627.08 Variable (2) $ 74,454.83 September 25, October 2036 I-58-A Variable(2$ 625,509.55 Variable (2) $ 72,122.26 September 25, October 2036 I-58-B Variable(2$ 625,509.55 Variable (2) $ 72,122.26 September 25, October 2036 I-59-A Variable(2$ 24,901,115.76 Variable (2) $ 69,894.25 September 25, October 2036 Fremont 2006-C Pooling & Servicing Agreement I-59-B Variable(2$ 24,901,115.76 Variable (2) October 2036 II $ 69,894.25 September 25, 23,686,124.51 Variable (2) October 2036 I-60II-1-A Variable(2$ 4,964,674.34 Variable (2) $ 2,144,578.05 September 25, October 2036 I-60II-1-B Variable(2$ 4,964,674.34 Variable (2) October 2036 II-2-A $ 2,144,578.05 September 25, 5,830,336.92 Variable (2) October 2036 P 0.00% II-2-B $ 100.00 September 25, 5,803,336.92 Variable (2) October 2036 ___________________________II-3-A $ 6,684,805.52 Variable (2) October 2036 II-3-B $ 6,684,805.52 Variable (2) October 2036 II-4-A $ 7,523,611.31 Variable (2) October 2036 II-4-B $ 7,523,611.31 Variable (2) October 2036 II-5-A $ 8,342,038.19 Variable (2) October 2036 II-5-B $ 8,342,038.19 Variable (2) October 2036 II-6-A $ 9,134,259.43 Variable (2) October 2036 II-6-B $ 9,134,259.43 Variable (2) October 2036 II-7-A $ 9,891,831.99 Variable (2) October 2036 II-7-B $ 9,891,831.99 Variable (2) October 2036 II-8-A $ 10,592,314.47 Variable (2) October 2036 II-8-B $ 10,592,314.47 Variable (2) October 2036 II-9-A $ 11,223,858.08 Variable (2) October 2036 II-9-B $ 11,223,858.08 Variable (2) October 2036 II-10-A $ 11,737,858.23 Variable (2) October 2036 II-10-B $ 11,737,858.23 Variable (2) October 2036 II-11-A $ 11,971,465.06 Variable (2) October 2036 II-11-B $ 11,971,465.06 Variable (2) October 2036 II-12-A $ 11,613,090.62 Variable (2) October 2036 II-12-B $ 11,613,090.62 Variable (2) October 2036 II-13-A $ 11,286,477.84 Variable (2) October 2036 II-13-B $ 11,286,477.84 Variable (2) October 2036 II-14-A $ 10,969,126.80 Variable (2) October 2036 II-14-B $ 10,969,126.80 Variable (2) October 2036 II-15-A $ 10,663,246.31 Variable (2) October 2036 II-15-B $ 10,663,246.31 Variable (2) October 2036 II-16-A $ 10,442,501.59 Variable (2) October 2036 II-16-B $ 10,442,501.59 Variable (2) October 2036 II-17-A $ 10,583,910.93 Variable (2) October 2036 II-17-B $ 10,583,910.93 Variable (2) October 2036 II-18-A $ 11,673,317.93 Variable (2) October 2036 II-18-B $ 11,673,317.93 Variable (2) October 2036 II-19-A $ 16,586,624.30 Variable (2) October 2036 Fremont 2006-C Pooling & Servicing Agreement II-19-B $ 16,586,624.30 Variable (2) October 2036 II-20-A $ 19,324,106.12 Variable (2) October 2036 II-20-B $ 19,324,106.12 Variable (2) October 2036 II-21-A $ 33,659,315.00 Variable (2) October 2036 II-21-B $ 33,659,315.00 Variable (2) October 2036 II-22-A $ 67,366,257.85 Variable (2) October 2036 II-22-B $ 67,366,257.85 Variable (2) October 2036 II-23-A $ 118,779,332.14 Variable (2) October 2036 II-23-B $ 118,779,332.14 Variable (2) October 2036 II-24-A $ 2,169,577.86 Variable (2) October 2036 II-24-B $ 2,168,577.86 Variable (2) October 2036 II-25-A $ 2,068,085.70 Variable (2) October 2036 II-25-B $ 2,068,085.70 Variable (2) October 2036 II-26-A $ 1,971,562.06 Variable (2) October 2036 II-26-B $ 1,971,562.06 Variable (2) October 2036 II-27-A $ 1,797,898.67 Variable (2) October 2036 II-27-B $ 1,797,898.67 Variable (2) October 2036 II-28-A $ 1,755,623.44 Variable (2) October 2036 II-28-B $ 1,755,623.44 Variable (2) October 2036 II-29-A $ 1,714,368.84 Variable (2) October 2036 II-29-B $ 1,714,368.84 Variable (2) October 2036 II-30-A $ 1,674,109.26 Variable (2) October 2036 II-30-B $ 1,674,109.26 Variable (2) October 2036 II-31-A $ 1,727,282.16 Variable (2) October 2036 II-31-B $ 1,727,282.16 Variable (2) October 2036 II-32-A $ 1,637,294.94 Variable (2) October 2036 II-32-B $ 1,637,294.94 Variable (2) October 2036 II-33-A $ 1,641,270.63 Variable (2) October 2036 II-33-B $ 1,641,270.63 Variable (2) October 2036 II-34-A $ 2,200,068.68 Variable (2) October 2036 II-34-B $ 2,200,068.68 Variable (2) October 2036 II-35-A $ 3,790,461.54 Variable (2) October 2036 II-35-B $ 3,790,461.54 Variable (2) October 2036 II-36-A $ 1,337,935.49 Variable (2) October 2036 II-36-B $ 1,337,935.49 Variable (2) October 2036 II-37-A $ 1,308,047.54 Variable (2) October 2036 II-37-B $ 1,308,047.54 Variable (2) October 2036 II-38-A $ 1,278,827.58 Variable (2) October 2036 II-38-B $ 1,278,827.58 Variable (2) October 2036 Fremont 2006-C Pooling & Servicing Agreement II-39-A $ 1,250,261.69 Variable (2) October 2036 II-39-B $ 1,250,261.69 Variable (2) October 2036 II-40-A $ 1,222,333.78 Variable (2) October 2036 II-40-B $ 1,222,333.78 Variable (2) October 2036 II-41-A $ 1,195,029.96 Variable (2) October 2036 II-41-B $ 1,195,029.96 Variable (2) October 2036 II-42-A $ 1,168,336.33 Variable (2) October 2036 II-42-B $ 1,168,336.33 Variable (2) October 2036 II-43-A $ 1,142,238.24 Variable (2) October 2036 II-43-B $ 1,142,238.24 Variable (2) October 2036 II-44-A $ 1,116,724.72 Variable (2) October 2036 II-44-B $ 1,116,724.72 Variable (2) October 2036 II-45-A $ 1,091,778.96 Variable (2) October 2036 II-45-B $ 1,091,778.96 Variable (2) October 2036 II-46-A $ 1,067,392.16 Variable (2) October 2036 II-46-B $ 1,067,392.16 Variable (2) October 2036 II-47-A $ 1,043,548.23 Variable (2) October 2036 II-47-B $ 1,043,548.23 Variable (2) October 2036 II-48-A $ 1,020,237.66 Variable (2) October 2036 II-48-B $ 1,020,237.66 Variable (2) October 2036 II-49-A $ 997,446.56 Variable (2) October 2036 II-49-B $ 997,446.56 Variable (2) October 2036 II-50-A $ 975,165.40 Variable (2) October 2036 II-50-B $ 975,165.40 Variable (2) October 2036 II-51-A $ 953,379.56 Variable (2) October 2036 II-51-B $ 953,379.56 Variable (2) October 2036 II-52-A $ 932,080.98 Variable (2) October 2036 II-52-B $ 932,080.98 Variable (2) October 2036 II-53-A $ 911,257.24 Variable (2) October 2036 II-53-B $ 911,257.24 Variable (2) October 2036 II-54-A $ 890,897.35 Variable (2) October 2036 II-54-B $ 890,897.35 Variable (2) October 2036 II-55-A $ 870,993.26 Variable (2) October 2036 II-55-B $ 870,993.26 Variable (2) October 2036 II-56-A $ 865,778.91 Variable (2) October 2036 II-56-B $ 865,778.91 Variable (2) October 2036 II-57-A $ 854,794.17 Variable (2) October 2036 II-57-B $ 854,794.17 Variable (2) October 2036 II-58-A $ 882,856.70 Variable (2) October 2036 Fremont 2006-C Pooling & Servicing Agreement II-58-B $ 882,856.70 Variable (2) October 2036 II-59-A $ 35,145,932.99 Variable (2) October 2036 II-59-B $ 35,145,932.99 Variable (2) October 2036

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Fremont Home Loan Trust 2006-C)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will shall elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, the Class A-1/A-2/A-3 Net WAC Reserve Account and any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration AgreementAmounts) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Initial Uncertificated Principal Balance Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A AA $ 355,888,256.34 Variable(2) $ 1,093,659.04 September July 25, 2036 I-1-B A-1 $ 3,364,590.00 Variable(2) $ 1,093,659.04 September July 25, 2036 I-2-A M-1 $ 81,710.00 Variable(2) $ 1,380,302.56 September July 25, 2036 I-2-B M-2 $ 43,580.00 Variable(2) $ 1,380,302.56 September July 25, 2036 I-3-A M-3 $ 23,600.00 Variable(2) $ 1,665,750.76 September July 25, 2036 I-3-B B-1 $ 18,160.00 Variable(2) $ 1,665,750.76 September July 25, 2036 I-4-A B-2 $ 12,710.00 Variable(2) $ 1,947,494.94 September July 25, 2036 I-4-B B-3 $ 12,710.00 Variable(2) $ 1,947,494.94 September July 25, 2036 I-5-A B-4 $ 18,160.00 Variable(2) $ 2,222,929.79 September July 25, 2036 I-5-B B-5 $ 18,160.00 Variable(2) $ 2,222,929.79 September July 25, 2036 I-6-A ZZ $ 3,669,645.64 Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September July 25, 2036 P $ 100.00 0.00% $ 100.00 September July 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-Ac4)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Securities Administrator on behalf of the Trustee will shall elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, Yield Maintenance Agreement and the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration AgreementClass A-1/A-2 Net WAC Reserve Account) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be represent the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Initial Uncertificated Principal Balance Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I-1-A AA $ 180,278,015.53 Variable(2) $ 1,093,659.04 September October 25, 2036 I-1-B A-1 $ 1,640,890.00 Variable(2) $ 1,093,659.04 September October 25, 2036 I-2-A M-1 $ 58,860.00 Variable(2) $ 1,380,302.56 September October 25, 2036 I-2-B M-2 $ 32,190.00 Variable(2) $ 1,380,302.56 September October 25, 2036 I-3-A M-3 $ 13,800.00 Variable(2) $ 1,665,750.76 September October 25, 2036 I-3-B M-4 $ 13,800.00 Variable(2) $ 1,665,750.76 September October 25, 2036 I-4-A B-1 $ 12,870.00 Variable(2) $ 1,947,494.94 September October 25, 2036 I-4-B B-2 $ 9,200.00 Variable(2) $ 1,947,494.94 September October 25, 2036 I-5-A B-3 $ 9,200.00 Variable(2) $ 2,222,929.79 September October 25, 2036 I-5-B B-4 $ 15,640.00 Variable(2) $ 2,222,929.79 September October 25, 2036 I-6-A ZZ $ 1,872,693.17 Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September October 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (Bear Stearns Asset Backed Securities I Trust 2006-St1)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee Trust Administrator will elect make an election to treat the segregated pool of assets consisting of the Group I 1, Group 2, Group 3, Group 4 and Group 5 Mortgage Loans and certain other related assets (exclusive of any entitlement to Assigned Prepayment Premiums, the Group 4 Excess Interest, the Group 5 Excess Interest, the Group 6 Interest Rate Cap Agreement and the assets held in the Group 6 Interest Rate Cap Account, the Prefunding Account and the Capitalized Interest Account) subject to this Agreement (other than the Group I Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubt, the Group I Supplemental Interest Trust, the Group I Swap Agreement, the Group I Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC real estate mortgage investment conduit (as defined hereina “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The I.” Component I of the Class IAR-R-1 L Certificates will be represent the sole class Class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein)) under federal income tax law. The following table irrevocably sets forth the designation, remittance rate (the “Uncertificated REMIC I Pass-Through Rate, the ”) and initial Uncertificated Principal Balance and, for purposes each of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “regular interests” in REMIC I (the “REMIC I Regular Interests”) and the Class Principal Balance of Component I of the Class AR-L Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) for each of the REMIC I Regular Interests (as defined herein)Interest shall be the Maturity Date. None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Class Y-1 Regular Variable(1) I-1-A $ 36,046.25 June 2035 Class Y-2 Regular Variable(2) $ 1,093,659.04 September 25, 2036 I-1-B 53,304.24 June 2035 Class Y-3 Regular Variable(3) $ 72,312.90 June 2035 Class Y-4 Regular Variable(4) $ 36,189.59 June 2035 Class Y-5 Regular Variable(5) $ 98,532.59 June 2035 Class Z-1 Regular Variable(1) $ 76,055,047.37 June 2035 Class Z-2 Regular Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2$106,555,998.32 June 2035 Class Z-3 Regular Variable(3) $144,553,495.26 June 2035 Class Z-4 Regular Variable(4) $ 1,380,302.56 September 2572,342,994.83 June 2035 Class Z-5 Regular Variable(5) $196,966,646.11 June 2035 Component I of the Class AR-L Residual Variable(1) $50.00 June 2035 * The Distribution Date in the specified month, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25which is the month following the month the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25for each Class of REMIC I Regular and Residual Interests, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 25, 2036 I-36-A Variable(2) $ 992,185.48 September 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 2036 I-37-B Variable(2) $ 947,829.12 September 25, 2036 I-38-A Variable(2) $ 905,484.47 September 25, 2036 I-38-B Variable(2) $ 905,484.47 September 25, 2036 I-39-A Variable(2) $ 865,059.32 September 25, 2036 I-39-B Variable(2) $ 865,059.32 September 25, 2036 I-40-A Variable(2) $ 826,458.40 September 25, 2036 I-40-B Variable(2) $ 826,458.40 September 25, 2036 I-41-A Variable(2) $ 789,613.20 September 25, 2036 I-41-B Variable(2) $ 789,613.20 September 25, 2036 I-42-A Variable(2) $ 754,435.65 September 25, 2036 I-42-B Variable(2) $ 754,435.65 September 25, 2036 I-43-A Variable(2) $ 720,849.45 September 25, 2036 I-43-B Variable(2) $ 720,849.45 September 25, 2036 I-44-A Variable(2) $ 688,781.79 September 25, 2036 I-44-B Variable(2) $ 688,781.79 September 25, 2036 I-45-A Variable(2) $ 658,163.24 September 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 2036 I-47-A Variable(2) $ 601,011.57 September 25, 2036 I-47-B Variable(2) $ 601,011.57 September 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 25, 2036 I-49-A Variable(2) $ 96,029.84 September 25, 2036 I-49-B Variable(2) $ 96,029.84 September 25, 2036 I-50-A Variable(2) $ 93,024.89 September 25, 2036 I-50-B Variable(2) $ 93,024.89 September 25, 2036 I-51-A Variable(2) $ 90,113.56 September 25, 2036 I-51-B Variable(2) $ 90,113.56 September 25, 2036 I-52-A Variable(2) $ 87,292.93 September 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 25, 2036 I-53-B Variable(2) $ 84,560.21 September 25, 2036 I-54-A Variable(2) $ 81,912.63 September 25, 2036 I-54-B Variable(2) $ 81,912.63 September 25, 2036 I-55-A Variable(2) $ 79,347.57 September 25, 2036 I-55-B Variable(2) $ 79,347.57 September 25, 2036 I-56-A Variable(2) $ 76,862.47 September 25, 2036 I-56-B Variable(2) $ 76,862.47 September 25, 2036 I-57-A Variable(2) $ 74,454.83 September 25, 2036 I-57-B Variable(2) $ 74,454.83 September 25, 2036 I-58-A Variable(2) $ 72,122.26 September 25, 2036 I-58-B Variable(2) $ 72,122.26 September 25, 2036 I-59-A Variable(2) $ 69,894.25 September 25, 2036 I-59-B Variable(2) $ 69,894.25 September 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 25, 2036 P 0.00% $ 100.00 September 25, 2036 ___________________________the “latest possible maturity date” shall be the Final Maturity Date.

Appears in 1 contract

Samples: Pooling and Servicing Agreement (CSFB Adjustable Rate Mortgage Trust 2005-2)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, , the Group I Swap Account Cap Contract, the Cap Account, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Remittance Rate Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I Variable(2) $ 160.69 July 25, 2036 I-1-A Variable(2) $ 1,093,659.04 September 1,171,040.02 July 25, 2036 I-1-B Variable(2) $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 2036 I-2-B Variable(2) $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 1,171,040.02 July 25, 2036 I-3-B Variable(2) $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 1,723,552.78 July 25, 2036 I-4-B Variable(2) $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 1,993,925.26 July 25, 2036 I-5-B Variable(2) $ 2,222,929.79 September 2,258,270.32 July 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 2,511,708.64 July 25, 2036 I-6-B Variable(2) $ 2,489,383.09 September 2,511,708.64 July 25, 2036 I-7-A Variable(2) $ 2,744,149.03 September 2,753,857.52 July 25, 2036 I-7-B Variable(2) $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 2,753,857.52 July 25, 2036 I-8-B Variable(2) $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 2,979,454.93 July 25, 2036 I-9-B Variable(2) $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 3,182,664.82 July 25, 2036 I-10-B Variable(2) $ 3,297,419.05 September 3,037,145.88 July 25, 2036 I-11-A Variable(2) $ 3,155,673.33 September 2,898,515.40 July 25, 2036 I-11-B Variable(2) $ 3,155,673.33 September 2,898,515.40 July 25, 2036 I-12-A Variable(2) $ 3,012,167.42 September 2,766,199.36 July 25, 2036 I-12-B Variable(2) $ 3,012,167.42 September 2,766,199.36 July 25, 2036 I-13-A Variable(2) $ 2,875,253.91 September 2,640,102.08 July 25, 2036 I-13-B Variable(2) $ 2,875,253.91 September 2,640,102.08 July 25, 2036 I-14-A Variable(2) $ 2,744,627.80 September 2,519,745.19 July 25, 2036 I-14-B Variable(2) $ 2,744,627.80 September 2,519,745.19 July 25, 2036 I-15-A Variable(2) $ 2,619,998.35 September 2,405,033.02 July 25, 2036 I-15-B Variable(2) $ 2,619,998.35 September 2,405,033.02 July 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 2,295,678.54 July 25, 2036 I-16-B Variable(2) $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 2,295,678.54 July 25, 2036 I-17-B Variable(2) $ 2,387,633.09 September 2,191,299.08 July 25, 2036 I-18-A Variable(2) $ 2,279,380.79 September 2,093,425.39 July 25, 2036 I-18-B Variable(2) $ 2,279,380.79 September 2,093,425.39 July 25, 2036 I-19-A Variable(2) $ 2,176,090.92 September 2,023,775.30 July 25, 2036 I-19-B Variable(2) $ 2,176,090.92 September 2,023,775.30 July 25, 2036 I-20-A Variable(2) $ 2,077,792.42 September 3,647,445.25 July 25, 2036 I-20-B Variable(2) $ 2,077,792.42 September 3,647,445.25 July 25, 2036 I-21-A Variable(2) $ 1,983,740.00 September 3,285,130.82 July 25, 2036 I-21-B Variable(2) $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 3,285,130.82 July 25, 2036 I-22-B Variable(2) $ 1,893,369.67 September 22,495,066.54 July 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 532,325.71 July 25, 2036 I-23-B Variable(2) $ 1,803,569.09 September 532,325.71 July 25, 2036 I-24-A Variable(2) $ 1,722,266.22 September 506,685.29 July 25, 2036 I-24-B Variable(2) $ 1,722,266.22 September 506,685.29 July 25, 2036 I-25-A Variable(2) $ 1,644,673.14 September 452,534.26 July 25, 2036 I-25-B Variable(2) $ 1,644,673.14 September 452,534.26 July 25, 2036 I-26-A Variable(2) $ 1,570,582.96 September 435,695.77 July 25, 2036 I-26-B Variable(2) $ 1,570,582.96 September 435,695.77 July 25, 2036 I-27-A Variable(2) $ 1,499,906.52 September 419,527.00 July 25, 2036 I-27-B Variable(2) $ 1,499,906.52 September 25, 2036 I-28-A Variable(2) $ 1,432,452.79 September 419,527.00 July 25, 2036 I-28-B Variable(2) $ 1,432,452.79 September 403,932.27 July 25, 2036 I-29-A Variable(2) $ 1,368,032.84 September 388,911.58 July 25, 2036 I-29-B Variable(2) $ 1,368,032.84 September 25, 2036 I-30-A Variable(2) $ 1,306,586.45 September 388,911.58 July 25, 2036 I-30-B Variable(2) $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 374,560.60 July 25, 2036 I-31-B Variable(2) $ 1,247,936.47 September 25, 2036 I-32-A Variable(2) $ 1,191,949.20 September 360,687.98 July 25, 2036 I-32-B Variable(2) $ 1,191,949.20 September 347,389.41 July 25, 2036 I-33-A Variable(2) $ 1,138,513.08 September 334,473.52 July 25, 2036 I-33-B Variable(2) $ 1,138,513.08 September 334,473.52 July 25, 2036 I-34-A Variable(2) $ 1,087,397.57 September 561,793.06 July 25, 2036 I-34-B Variable(2) $ 1,087,397.57 September 561,793.06 July 25, 2036 I-35-A Variable(2) $ 1,038,650.20 September 295,821.55 July 25, 2036 I-35-B Variable(2) $ 1,038,650.20 September 295,821.55 July 25, 2036 I-36-A Variable(2) $ 992,185.48 September 285,297.50 July 25, 2036 I-36-B Variable(2) $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 285,297.50 July 25, 2036 I-37-B Variable(2) $ 947,829.12 September 275,156.14 July 25, 2036 I-38-A Variable(2) $ 905,484.47 September 265,301.80 July 25, 2036 I-38-B Variable(2) $ 905,484.47 September 265,301.80 July 25, 2036 I-39-A Variable(2) $ 865,059.32 September 255,925.82 July 25, 2036 I-39-B Variable(2) $ 865,059.32 September 255,925.82 July 25, 2036 I-40-A Variable(2) $ 826,458.40 September 246,741.19 July 25, 2036 I-40-B Variable(2) $ 826,458.40 September 246,741.19 July 25, 2036 I-41-A Variable(2) $ 789,613.20 September 238,034.93 July 25, 2036 I-41-B Variable(2) $ 789,613.20 September 238,034.93 July 25, 2036 I-42-A Variable(2) $ 754,435.65 September 229,520.02 July 25, 2036 I-42-B Variable(2) $ 754,435.65 September 229,520.02 July 25, 2036 I-43-A Variable(2) $ 720,849.45 September 221,387.80 July 25, 2036 I-43-B Variable(2) $ 720,849.45 September 221,387.80 July 25, 2036 I-44-A Variable(2) $ 688,781.79 September 213,542.59 July 25, 2036 I-44-B Variable(2) $ 688,781.79 September 213,542.59 July 25, 2036 I-45-A Variable(2) $ 658,163.24 September 205,984.41 July 25, 2036 I-45-B Variable(2) $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 205,984.41 July 25, 2036 I-46-B Variable(2) $ 628,927.57 September 198,617.57 July 25, 2036 I-47-A Variable(2) $ 601,011.57 September 191,537.76 July 25, 2036 I-47-B Variable(2) $ 601,011.57 September 191,537.76 July 25, 2036 I-48-A Variable(2) $ 10,190,521.39 September 184,840.63 July 25, 2036 I-48-B Variable(2) $ 10,190,521.39 September 184,840.63 July 25, 2036 I-49-A Variable(2) $ 96,029.84 September 178,143.51 July 25, 2036 I-49-B Variable(2) $ 96,029.84 September 178,143.51 July 25, 2036 I-50-A Variable(2) $ 93,024.89 September 171,924.75 July 25, 2036 I-50-B Variable(2) $ 93,024.89 September 171,924.75 July 25, 2036 I-51-A Variable(2) $ 90,113.56 September 165,801.66 July 25, 2036 I-51-B Variable(2) $ 90,113.56 September 165,801.66 July 25, 2036 I-52-A Variable(2) $ 87,292.93 September 159,869.92 July 25, 2036 I-52-B Variable(2) $ 87,292.93 September 25, 2036 I-53-A Variable(2) $ 84,560.21 September 159,869.92 July 25, 2036 I-53-B Variable(2) $ 84,560.21 September 154,225.21 July 25, 2036 I-54-A Variable(2) $ 81,912.63 September 148,771.83 July 25, 2036 I-54-B Variable(2) $ 81,912.63 September 148,771.83 July 25, 2036 I-55-A Variable(2) $ 79,347.57 September 143,509.81 July 25, 2036 I-55-B Variable(2) $ 79,347.57 September 143,509.81 July 25, 2036 I-56-A Variable(2) $ 76,862.47 September 138,439.13 July 25, 2036 I-56-B Variable(2) $ 76,862.47 September 138,439.13 July 25, 2036 I-57-A Variable(2) $ 74,454.83 September 133,464.12 July 25, 2036 I-57-B Variable(2) $ 74,454.83 September 133,464.12 July 25, 2036 I-58-A Variable(2) $ 72,122.26 September 128,776.13 July 25, 2036 I-58-B Variable(2) $ 72,122.26 September 128,776.13 July 25, 2036 I-59-A Variable(2) $ 69,894.25 September 124,279.49 July 25, 2036 I-59-B Variable(2) $ 69,894.25 September 124,279.49 July 25, 2036 I-60-A Variable(2) $ 2,144,578.05 September 3,379,464.60 July 25, 2036 I-60-B Variable(2) $ 2,144,578.05 September 3,379,464.60 July 25, 2036 P 0.00% II Variable(2) $ 100.00 September 679.07 July 25, 2036 II-1-A Variable(2) $ 4,948,959.98 July 25, 2036 II-1-B Variable(2) $ 4,948,959.98 July 25, 2036 II-2-A Variable(2) $ 6,118,677.40 July 25, 2036 II-2-B Variable(2) $ 6,118,677.40 July 25, 2036 II-3-A Variable(2) $ 7,283,947.22 July 25, 2036 II-3-B Variable(2) $ 7,283,947.22 July 25, 2036 II-4-A Variable(2) $ 8,426,574.74 July 25, 2036 II-4-B Variable(2) $ 8,426,574.74 July 25, 2036 II-5-A Variable(2) $ 9,543,729.68 July 25, 2036 II-5-B Variable(2) $ 9,543,729.68 July 25, 2036 II-6-A Variable(2) $ 10,614,791.36 July 25, 2036 II-6-B Variable(2) $ 10,614,791.36 July 25, 2036 II-7-A Variable(2) $ 11,638,142.48 July 25, 2036 II-7-B Variable(2) $ 11,638,142.48 July 25, 2036 II-8-A Variable(2) $ 12,591,545.07 July 25, 2036 II-8-B Variable(2) $ 12,591,545.07 July 25, 2036 II-9-A Variable(2) $ 13,450,335.18 July 25, 2036 II-9-B Variable(2) $ 13,450,335.18 July 25, 2036 II-10-A Variable(2) $ 12,835,354.12 July 25, 2036 II-10-B Variable(2) $ 12,835,354.12 July 25, 2036 II-11-A Variable(2) $ 12,249,484.60 July 25, 2036 II-11-B Variable(2) $ 12,249,484.60 July 25, 2036 II-12-A Variable(2) $ 11,690,300.64 July 25, 2036 II-12-B Variable(2) $ 11,690,300.64 July 25, 2036 II-13-A Variable(2) $ 11,157,397.92 July 25, 2036 II-13-B Variable(2) $ 11,157,397.92 July 25, 2036 II-14-A Variable(2) $ 10,648,754.81 July 25, 2036 II-14-B Variable(2) $ 10,648,754.81 July 25, 2036 II-15-A Variable(2) $ 10,163,966.98 July 25, 2036 II-15-B Variable(2) $ 10,163,966.98 July 25, 2036 II-16-A Variable(2) $ 9,701,821.46 July 25, 2036 II-16-B Variable(2) $ 9,701,821.46 July 25, 2036 II-17-A Variable(2) $ 9,260,700.92 July 25, 2036 II-17-B Variable(2) $ 9,260,700.92 July 25, 2036 II-18-A Variable(2) $ 8,847,074.61 July 25, 2036 II-18-B Variable(2) $ 8,847,074.61 July 25, 2036 II-19-A Variable(2) $ 8,552,724.70 July 25, 2036 II-19-B Variable(2) $ 8,552,724.70 July 25, 2036 II-20-A Variable(2) $ 15,414,554.75 July 25, 2036 II-20-B Variable(2) $ 15,414,554.75 July 25, 2036 II-21-A Variable(2) $ 13,883,369.18 July 25, 2036 II-21-B Variable(2) $ 13,883,369.18 July 25, 2036 II-22-A Variable(2) $ 95,066,933.46 July 25, 2036 II-22-B Variable(2) $ 95,066,933.46 July 25, 2036 II-23-A Variable(2) $ 2,249,674.29 July 25, 2036 II-23-B Variable(2) $ 2,249,674.29 July 25, 2036 II-24-A Variable(2) $ 2,141,314.71 July 25, 2036 II-24-B Variable(2) $ 2,141,314.71 July 25, 2036 II-25-A Variable(2) $ 1,912,465.74 July 25, 2036 II-25-B Variable(2) $ 1,912,465.74 July 25, 2036 II-26-A Variable(2) $ 1,841,304.23 July 25, 2036 II-26-B Variable(2) $ 1,841,304.23 July 25, 2036 II-27-A Variable(2) $ 1,772,973.00 July 25, 2036 II-27-B Variable(2) $ 1,772,973.00 July 25, 2036 II-28-A Variable(2) $ 1,707,067.73 July 25, 2036 II-28-B Variable(2) $ 1,707,067.73 July 25, 2036 II-29-A Variable(2) $ 1,643,588.42 July 25, 2036 II-29-B Variable(2) $ 1,643,588.42 July 25, 2036 II-30-A Variable(2) $ 1,582,939.40 July 25, 2036 II-30-B Variable(2) $ 1,582,939.40 July 25, 2036 II-31-A Variable(2) $ 1,524,312.02 July 25, 2036 II-31-B Variable(2) $ 1,524,312.02 July 25, 2036 II-32-A Variable(2) $ 1,468,110.59 July 25, 2036 II-32-B Variable(2) $ 1,468,110.59 July 25, 2036 II-33-A Variable(2) $ 1,413,526.48 July 25, 2036 II-33-B Variable(2) $ 1,413,526.48 July 25, 2036 II-34-A Variable(2) $ 2,374,206.94 July 25, 2036 II-34-B Variable(2) $ 2,374,206.94 July 25, 2036 II-35-B Variable(2) $ 1,250,178.45 July 25, 2036 II-36-A Variable(2) $ 1,205,702.50 July 25, 2036 II-36-B Variable(2) $ 1,205,702.50 July 25, 2036 II-37-A Variable(2) $ 1,162,843.86 July 25, 2036 II-37-B Variable(2) $ 1,162,843.86 July 25, 2036 II-38-A Variable(2) $ 1,121,198.20 July 25, 2036 II-38-B Variable(2) $ 1,121,198.20 July 25, 2036 II-39-A Variable(2) $ 1,081,574.18 July 25, 2036 II-39-B Variable(2) $ 1,081,574.18 July 25, 2036 II-40-A Variable(2) $ 1,042,758.81 July 25, 2036 II-40-B Variable(2) $ 1,042,758.81 July 25, 2036 II-41-A Variable(2) $ 1,005,965.07 July 25, 2036 II-41-B Variable(2) $ 1,005,965.07 July 25, 2036 II-42-A Variable(2) $ 969,979.98 July 25, 2036 II-42-B Variable(2) $ 969,979.98 July 25, 2036 II-43-A Variable(2) $ 935,612.20 July 25, 2036 II-43-B Variable(2) $ 935,612.20 July 25, 2036 II-44-A Variable(2) $ 902,457.41 July 25, 2036 II-44-B Variable(2) $ 902,457.41 July 25, 2036 II-45-A Variable(2) $ 870,515.59 July 25, 2036 II-45-B Variable(2) $ 870,515.59 July 25, 2036 II-46-B Variable(2) $ 839,382.43 July 25, 2036 II-47-A Variable(2) $ 809,462.24 July 25, 2036 II-47-B Variable(2) $ 809,462.24 July 25, 2036 II-48-A Variable(2) $ 781,159.37 July 25, 2036 II-48-B Variable(2) $ 781,159.37 July 25, 2036 II-49-A Variable(2) $ 752,856.49 July 25, 2036 II-49-B Variable(2) $ 752,856.49 July 25, 2036 II-50-A Variable(2) $ 726,575.25 July 25, 2036 II-50-B Variable(2) $ 726,575.25 July 25, 2036 II-51-A Variable(2) $ 700,698.34 July 25, 2036 II-51-B Variable(2) $ 700,698.34 July 25, 2036 II-52-A Variable(2) $ 675,630.08 July 25, 2036 II-52-B Variable(2) $ 675,630.08 July 25, 2036 II-53-A Variable(2) $ 651,774.79 July 25, 2036 II-53-B Variable(2) $ 651,774.79 July 25, 2036 II-54-A Variable(2) $ 628,728.17 July 25, 2036 II-54-B Variable(2) $ 628,728.17 July 25, 2036 II-55-A Variable(2) $ 606,490.19 July 25, 2036 II-55-B Variable(2) $ 606,490.19 July 25, 2036 II-56-A Variable(2) $ 585,060.87 July 25, 2036 II-56-B Variable(2) $ 585,060.87 July 25, 2036 II-57-A Variable(2) $ 564,035.88 July 25, 2036 II-57-B Variable(2) $ 564,035.88 July 25, 2036 II-58-A Variable(2) $ 544,223.87 July 25, 2036 II-58-B Variable(2) $ 544,223.87 July 25, 2036 II-59-A Variable(2) $ 525,220.51 July 25, 2036 II-59-B Variable(2) $ 525,220.51 July 25, 2036 II-60-A Variable(2) $ 14,282,035.40 July 25, 2036 II-60-B Variable(2) $ 14,282,035.40 July 25, 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset Backed Securities Trust 2006-Wmc3)

REMIC I. The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets subject to this Agreement (other than the Group I Net WAC Rate Carryover Reserve Fund, any related Prepayment Charge Waiver Amounts and, for the avoidance of doubtAccount, the Group I Swap Account, the Supplemental Interest Trust, the Group I Interest Rate Swap Agreement, the Group I Swap Account Cap Account, the Cap Contract, any Originator Prepayment Charge Payment Amounts and any rights or obligations in respect of the Swap Administration AgreementServicer Prepayment Charge Payment Amounts) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. I.” The Class IR-R-1 Certificates I Interest will be the sole class of Residual Interests (as defined herein) “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Remittance Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated. Designation Uncertificated REMIC I Pass-Through Rate 1 Remittance Rate(2) Initial Uncertificated Principal Balance Latest Possible Maturity Date (1Date(1) I Variable $ 408.42 June 2036 I-1-A Variable(2) Variable $ 1,093,659.04 September 25, 3,217,500.00 June 2036 I-1-B Variable(2) Variable $ 1,093,659.04 September 25, 2036 I-2-A Variable(2) $ 1,380,302.56 September 25, 3,217,500.00 June 2036 I-2-B Variable(2) Variable $ 1,380,302.56 September 25, 2036 I-3-A Variable(2) $ 1,665,750.76 September 25, 4,022,000.00 June 2036 I-3-B Variable(2) Variable $ 1,665,750.76 September 25, 2036 I-4-A Variable(2) $ 1,947,494.94 September 25, 4,824,500.00 June 2036 I-4-B Variable(2) Variable $ 1,947,494.94 September 25, 2036 I-5-A Variable(2) $ 2,222,929.79 September 25, 5,612,000.00 June 2036 I-5-B Variable(2) Variable $ 2,222,929.79 September 25, 2036 I-6-A Variable(2) $ 2,489,383.09 September 25, 6,383,000.00 June 2036 I-6-B Variable(2) Variable $ 2,489,383.09 September 25, 7,121,500.00 June 2036 I-7-A Variable(2) Variable $ 2,744,149.03 September 25, 7,826,000.00 June 2036 I-7-B Variable(2) Variable $ 2,744,149.03 September 25, 2036 I-8-A Variable(2) $ 2,974,438.68 September 25, 7,826,000.00 June 2036 I-8-B Variable(2) Variable $ 2,974,438.68 September 25, 2036 I-9-A Variable(2) $ 3,187,097.36 September 25, 8,474,500.00 June 2036 I-9-B Variable(2) Variable $ 3,187,097.36 September 25, 2036 I-10-A Variable(2) $ 3,297,419.05 September 25, 9,058,000.00 June 2036 I-10-B Variable(2) Variable $ 3,297,419.05 September 25, 8,637,500.00 June 2036 I-11-A Variable(2) Variable $ 3,155,673.33 September 25, 8,224,500.00 June 2036 I-11-B Variable(2) Variable $ 3,155,673.33 September 25, 8,224,500.00 June 2036 I-12-A Variable(2) Variable $ 3,012,167.42 September 25, 7,832,000.00 June 2036 I-12-B Variable(2) Variable $ 3,012,167.42 September 25, 7,832,000.00 June 2036 I-13-A Variable(2) Variable $ 2,875,253.91 September 25, 7,458,500.00 June 2036 I-13-B Variable(2) Variable $ 2,875,253.91 September 25, 7,458,500.00 June 2036 I-14-A Variable(2) Variable $ 2,744,627.80 September 25, 7,102,000.00 June 2036 I-14-B Variable(2) Variable $ 2,744,627.80 September 25, 7,102,000.00 June 2036 I-15-A Variable(2) Variable $ 2,619,998.35 September 25, 6,763,500.00 June 2036 I-15-B Variable(2) Variable $ 2,619,998.35 September 25, 2036 I-16-A Variable(2) $ 2,501,088.25 September 25, 6,763,500.00 June 2036 I-16-B Variable(2) Variable $ 2,501,088.25 September 25, 2036 I-17-A Variable(2) $ 2,387,633.09 September 25, 6,441,000.00 June 2036 I-17-B Variable(2) Variable $ 2,387,633.09 September 25, 6,133,500.00 June 2036 I-18-A Variable(2) Variable $ 2,279,380.79 September 25, 5,841,500.00 June 2036 I-18-B Variable(2) Variable $ 2,279,380.79 September 25, 5,841,500.00 June 2036 I-19-A Variable(2) Variable $ 2,176,090.92 September 25, 5,604,000.00 June 2036 I-19-B Variable(2) Variable $ 2,176,090.92 September 25, 5,604,000.00 June 2036 I-20-A Variable(2) Variable $ 2,077,792.42 September 25, 11,113,000.00 June 2036 I-20-B Variable(2) Variable $ 2,077,792.42 September 25, 11,113,000.00 June 2036 I-21-A Variable(2) Variable $ 1,983,740.00 September 25, 9,993,500.00 June 2036 I-21-B Variable(2) Variable $ 1,983,740.00 September 25, 2036 I-22-A Variable(2) $ 1,893,369.67 September 25, 9,993,500.00 June 2036 I-22-B Variable(2) Variable $ 1,893,369.67 September 25, 2036 I-23-A Variable(2) $ 1,803,569.09 September 25, 8,925,500.00 June 2036 I-23-B Variable(2) Variable $ 1,803,569.09 September 25, 7,986,000.00 June 2036 I-24-A Variable(2) Variable $ 1,722,266.22 September 25, 7,129,000.00 June 2036 I-24-B Variable(2) Variable $ 1,722,266.22 September 25, 7,129,000.00 June 2036 I-25-A Variable(2) Variable $ 1,644,673.14 September 25, 3,764,000.00 June 2036 I-25-B Variable(2) Variable $ 1,644,673.14 September 25, 3,764,000.00 June 2036 I-26-A Variable(2) Variable $ 1,570,582.96 September 25, 3,520,000.00 June 2036 I-26-B Variable(2) Variable $ 1,570,582.96 September 25, 3,520,000.00 June 2036 I-27-A Variable(2) Variable $ 1,499,906.52 September 25, 3,317,500.00 June 2036 I-27-B Variable(2) Variable $ 1,499,906.52 September 25, 3,317,500.00 June 2036 I-28-A Variable(2) Variable $ 1,432,452.79 September 25, 3,125,000.00 June 2036 I-28-B Variable(2) Variable $ 1,432,452.79 September 25, 3,125,000.00 June 2036 I-29-A Variable(2) Variable $ 1,368,032.84 September 25, 2,946,500.00 June 2036 I-29-B Variable(2) Variable $ 1,368,032.84 September 25, 2,946,500.00 June 2036 I-30-A Variable(2) Variable $ 1,306,586.45 September 25, 2,777,500.00 June 2036 I-30-B Variable(2) Variable $ 1,306,586.45 September 25, 2036 I-31-A Variable(2) $ 1,247,936.47 September 25, 2,777,500.00 June 2036 I-31-B Variable(2) Variable $ 1,247,936.47 September 25, 2,619,500.00 June 2036 I-32-A Variable(2) Variable $ 1,191,949.20 September 25, 2,470,500.00 June 2036 I-32-B Variable(2) Variable $ 1,191,949.20 September 25, 2,470,500.00 June 2036 I-33-A Variable(2) Variable $ 1,138,513.08 September 25, 2,329,500.00 June 2036 I-33-B Variable(2) Variable $ 1,138,513.08 September 25, 2,329,500.00 June 2036 I-34-A Variable(2) Variable $ 1,087,397.57 September 25, 2,195,500.00 June 2036 I-34-B Variable(2) Variable $ 1,087,397.57 September 25, 2,195,500.00 June 2036 I-35-A Variable(2) Variable $ 1,038,650.20 September 25, 2,071,500.00 June 2036 I-35-B Variable(2) Variable $ 1,038,650.20 September 25, 2,071,500.00 June 2036 I-36-A Variable(2) Variable $ 992,185.48 September 25, 1,953,500.00 June 2036 I-36-B Variable(2) Variable $ 992,185.48 September 25, 2036 I-37-A Variable(2) $ 947,829.12 September 25, 1,953,500.00 June 2036 I-37-B Variable(2) Variable $ 947,829.12 September 25, 1,843,500.00 June 2036 I-38-A Variable(2) Variable $ 905,484.47 September 25, 1,739,500.00 June 2036 I-38-B Variable(2) Variable $ 905,484.47 September 25, 1,739,500.00 June 2036 I-39-A Variable(2) Variable $ 865,059.32 September 25, 1,641,000.00 June 2036 I-39-B Variable(2) Variable $ 865,059.32 September 25, 1,641,000.00 June 2036 I-40-A Variable(2) Variable $ 826,458.40 September 25, 1,548,000.00 June 2036 I-40-B Variable(2) Variable $ 826,458.40 September 25, 1,548,000.00 June 2036 I-41-A Variable(2) Variable $ 789,613.20 September 25, 1,461,000.00 June 2036 I-41-B Variable(2) Variable $ 789,613.20 September 25, 1,461,000.00 June 2036 I-42-A Variable(2) Variable $ 754,435.65 September 25, 1,379,000.00 June 2036 I-42-B Variable(2) Variable $ 754,435.65 September 25, 1,379,000.00 June 2036 I-43-A Variable(2) Variable $ 720,849.45 September 25, 1,302,000.00 June 2036 I-43-B Variable(2) Variable $ 720,849.45 September 25, 1,302,000.00 June 2036 I-44-A Variable(2) Variable $ 688,781.79 September 25, 1,229,000.00 June 2036 I-44-B Variable(2) Variable $ 688,781.79 September 25, 1,229,000.00 June 2036 I-45-A Variable(2) Variable $ 658,163.24 September 25, 1,160,500.00 June 2036 I-45-B Variable(2) Variable $ 658,163.24 September 25, 2036 I-46-A Variable(2) $ 628,927.57 September 25, 2036 I-46-B Variable(2) $ 628,927.57 September 25, 1,160,500.00 June 2036 I-47-A Variable(2) Variable $ 601,011.57 September 25, 1,034,500.00 June 2036 I-47-B Variable(2) Variable $ 601,011.57 September 25, 1,034,500.00 June 2036 I-48-A Variable(2) Variable $ 10,190,521.39 September 25, 977,000.00 June 2036 I-48-B Variable(2) Variable $ 10,190,521.39 September 25, 977,000.00 June 2036 I-49-A Variable(2) Variable $ 96,029.84 September 25, 923,000.00 June 2036 I-49-B Variable(2) Variable $ 96,029.84 September 25, 923,000.00 June 2036 I-50-A Variable(2) Variable $ 93,024.89 September 25, 872,000.00 June 2036 I-50-B Variable(2) Variable $ 93,024.89 September 25, 872,000.00 June 2036 I-51-A Variable(2) Variable $ 90,113.56 September 25, 824,000.00 June 2036 I-51-B Variable(2) Variable $ 90,113.56 September 25, 824,000.00 June 2036 I-52-A Variable(2) Variable $ 87,292.93 September 25, 778,500.00 June 2036 I-52-B Variable(2) Variable $ 87,292.93 September 25, 778,500.00 June 2036 I-53-A Variable(2) Variable $ 84,560.21 September 25, 735,500.00 June 2036 I-53-B Variable(2) Variable $ 84,560.21 September 25, 735,500.00 June 2036 I-54-A Variable(2) Variable $ 81,912.63 September 25, 695,500.00 June 2036 I-54-B Variable(2) Variable $ 81,912.63 September 25, 695,500.00 June 2036 I-55-A Variable(2) Variable $ 79,347.57 September 25, 657,500.00 June 2036 I-55-B Variable(2) Variable $ 79,347.57 September 25, 657,500.00 June 2036 I-56-A Variable(2) Variable $ 76,862.47 September 25, 621,000.00 June 2036 I-56-B Variable(2) Variable $ 76,862.47 September 25, 621,000.00 June 2036 I-57-A Variable(2) Variable $ 74,454.83 September 25, 587,500.00 June 2036 I-57-B Variable(2) Variable $ 74,454.83 September 25, 587,500.00 June 2036 I-58-A Variable(2) Variable $ 72,122.26 September 25, 555,500.00 June 2036 I-58-B Variable(2) Variable $ 72,122.26 September 25, 555,500.00 June 2036 I-59-A Variable(2) Variable $ 69,894.25 September 25, 525,500.00 June 2036 I-59-B Variable(2) Variable $ 69,894.25 September 25, 525,500.00 June 2036 I-60-A Variable(2) Variable $ 2,144,578.05 September 25, 9,663,500.00 June 2036 I-60-B Variable(2) Variable $ 2,144,578.05 September 25, 9,663,500.00 June 2036 P 0.00% Variable $ 100.00 September 25, June 2036 ___________________________

Appears in 1 contract

Samples: Pooling and Servicing Agreement (MASTR Asset-Backed Securities Trust 2006-Am2)

Draft better contracts in just 5 minutes Get the weekly Law Insider newsletter packed with expert videos, webinars, ebooks, and more!