KELLER & COMPANY, INC.

Exhibit 99.2

XXXXXX & COMPANY, INC.

FINANCIAL INSTITUTION CONSULTANTS

000 XXXXX XXXXX XXXXX

SUITE 524

DUBLIN, OHIO 43017

_______________________________________

(000) 000-0000       (000) 000-0000 FAX

September 11, 2019

Boards of Directors

Cincinnati Bancorp

Cincinnati Federal

0000 Xxxxxxxx Xxxxxx

Cincinnati, Ohio 45247

Re: Subscription Rights – Cincinnati Bancorp

To the Boards:

The purpose of this letter is to provide an opinion of the value of the subscription rights of the “to be issued” common stock of Cincinnati Bancorp (the “Corporation”), in regard to the stock offering of the Corporation.

Because the subscription rights to purchase shares of common stock in the Corporation, which are to be issued to the depositors of Cincinnati Federal and will be acquired by such recipients without cost, will be nontransferable and of short duration and will afford the recipients the right only to purchase shares of common stock at the same price as will be paid by members of the general public in a direct community offering, we are of the opinion that:

(1) The subscription rights will have no ascertainable fair market value, and;

(2) The price at which the subscription rights are exercisable will not be more or less than the fair market value of the shares on the date of the exercise.

Further, it is our opinion that the subscription rights will have no economic value on the date of distribution or at the time of exercise, whether or not a community offering takes place.

Sincerely,

XXXXXX & COMPANY, INC.

/s/ Xxxxxxx X. Xxxxxx

Xxxxxxx X. Xxxxxx

President

MRK:jmm