Exhibit 99.58
GE CAPITAL MORTGAGE SERVICES, INC.
DISTRIBUTION DATE STATEMENT
November, 1998
Series 1998-19, REMIC Multi-Class Pass-Through Certificates
Pursuant to the Pooling and Servicing Agreement dated as of October 1, 1998 (the
"Agreement") between GE Capital Mortgage Services, Inc. (the "Company") and
State Street Bank (the "Trustee"), governing the Certificates referred to above,
the Company hereby certifies to the Trustee:
Weighted average coupon % 7.275241
-------------------
Weighted average maturity 356.62
-------------------
X. Xxxxxx of distribution allocable to principal and interest:
The amounts below are for a Single Certificate of $1,000:
1.
Principal
Principal Per Prepayments Per Interest Per
Class Certificate Certificate Certificate Payout Rate
----- ----------- ----------- ----------- -----------
R $1000.00000000 $ 939.40000000 $ 5.50000000 % 6.60000000
PO $ 1.04289672 $ 0.13943899 $ 0.00000000 % 0.00000000
A1 $ 18.41816311 $ 17.30284185 $ 5.41666669 % 6.50000003
A2 $ 15.41469446 $ 14.48124975 $ 5.41666667 % 6.50000000
A3 $ 0.00000000 $ 0.00000000 $ 5.41666644 % 6.49999973
A4 $ 0.00000000 $ 0.00000000 $ 5.41667000 % 6.50000400
A5 $ 0.00000000 $ 0.00000000 $ 5.41667000 % 6.50000400
A6 $ 0.00000000 $ 0.00000000 $ 5.83333346 % 7.00000015
A7 $ 10.83333000 $ 10.17732000 $ 5.41667000 % 6.50000400
A8 $ 0.00000000 $ 0.00000000 $ 5.41666600 % 6.49999920
A9 $ 0.00000000 $ 0.00000000 $ 5.41666500 % 6.49999800
A10 $ 0.00000000 $ 0.00000000 $ 5.60416653 % 6.72499983
A11 $ 0.00000000 $ 0.00000000 $ 3.79464248 % 4.55357097
A12 $ 0.00000000 $ 0.00000000 $ 5.41666676 % 6.50000011
M $ 0.78402409 $ 0.00000000 $ 5.41666667 % 6.50000000
B1 $ 0.78402620 $ 0.00000000 $ 5.41666785 % 6.50000142
B2 $ 0.78402232 $ 0.00000000 $ 5.41666844 % 6.50000213
B3 $ 0.78402534 $ 0.00000000 $ 5.41666530 % 6.49999837
B4 $ 0.78402126 $ 0.00000000 $ 5.41666962 % 6.50000354
B5 $ 0.78402240 $ 0.00000000 $ 5.41666325 % 6.49999590
2. Unanticipated Recoveries: $ 0.00
---------------
B. Accrual Amount
1.
Accrual Amount
Class
A9 $ 10,833.33
2. The amount of servicing compensation received by the Company
during the month preceding the month of distribution:
$ 26,264.15
------------------
C. The amounts below are for the aggregate of all Certificates:
1. The Pool Scheduled Principal Balance: $ 371,761,870.00
------------------
2. The aggregate number of Mortgage Loans included in the Pool
Scheduled Principal Balance set forth above: 1,109
-----------------
3.
Beginning Aggregate Class Ending Aggregate Ending
Certificate Principal Class Certificate Single Certificate
Class Balance Principal Balance Balance Cusip
----- ------- ----------------- ------- -----
R $ 100.00 $ 0.00 $ 0.00 00000XXX0
PO $ 67,341.28 $ 67,271.04 $ 998.96 GEC9819PO
A1 $ 127,825,000.00 $ 125,470,698.30 $ 981.58 00000XXX0
A2 $ 150,750,000.00 $ 148,426,234.81 $ 984.59 00000XXX0
A3 $ 14,906,000.00 $ 14,906,000.00 $ 1,000.00 00000XXX0
A4 $ 1,000,000.00 $ 1,000,000.00 $ 1,000.00 00000XXX0
A5 $ 1,000,000.00 $ 1,000,000.00 $ 1,000.00 00000XXX0
A6 $ 6,733,433.00 $ 6,733,433.00 $ 1,000.00 00000XXX0
A7 $ 1,000,000.00 $ 989,166.67 $ 989.17 00000XXX0
A8 $ 5,000,000.00 $ 5,000,000.00 $ 1,000.00 00000XXX0
A9 $ 2,000,000.00 $ 2,010,833.33 $ 1,005.42 00000XXX0
A10 $ 10,520,990.00 $ 10,520,990.00 $ 1,000.00 00000XXX0
A11 $ 2,945,877.00 $ 2,945,877.00 $ 1,000.00 00000XXX0
A12 $ 37,645,000.00 $ 37,645,000.00 $ 1,000.00 00000XXX0
SUP $ 373,102,971.00 $ 368,416,216.34 $ 987.44 GE9819SUP
M $ 5,646,000.00 $ 5,641,573.40 $ 999.22 00000XXX0
B1 $ 2,824,000.00 $ 2,821,785.91 $ 999.22 00000XXX0
B2 $ 1,882,000.00 $ 1,880,524.47 $ 999.22 00000XXX0
B3 $ 2,447,000.00 $ 2,445,081.49 $ 999.22 GEC9819B3
B4 $ 1,129,000.00 $ 1,128,114.84 $ 999.22 GEC9819B4
B5 $ 1,130,171.79 $ 1,129,285.71 $ 999.22 GEC9819B5
D. The aggregate number and aggregate Principal Balances of Mortgage Loans
which, as of the close of business on the last day of the month preceding the
related Determination Date, were delinquent:
1. 30-59 days
Number 0 Principal Balance $ 0.00
-------- --------------
2. 60-89 days
Number 0 Principal Balance $ 0.00
-------- --------------
3. 90 days or more
Number 0 Principal Balance $ 0.00
-------- --------------
4. In Foreclosure
Number 0 Principal Balance $ 0.00
-------- --------------
5. Real Estate Owned
Number 0 Principal Balance $ 0.00
-------- --------------
6. The Scheduled Principal Balance of any Mortgage Loan replaced
pursuant to the Pooling And Servicing Agreement:
$ 0.00
--------------
7. The Certificate Interest Rate applicable to the Interest Accrual
Period relating to such Distribution Date applicable to any floating
index certificate:
Certificate Interest
Class Rates
A10 % 6.72499983
A11 % 4.55357097
E. Other Information:
1. Special Hazard Loss Amount: $ 0.00
---------------
2. Bankruptcy Loss Amount: $ 0.00
---------------
3. Fraud Loss Amount: $ 0.00
---------------
4. Certificate Interest Rate of the Class S Certificate: % 0.00000000
-----------
*It has been the Company's experience that, with respect to the first
Distribution Date after the closing of a securitization containing a large
number of recently originated or acquired Mortgage Loans, the number of Mortgage
Loans 30-59 days delinquent may be inflated due to the borrowers sending monthly
payments to the wrong location or delays by the Company in inputting the
Mortgage Loans on its servicing system. It has also been the Company's
experience that for the majority of such Mortgage Loans the routing of
borrowers' monthly payments has corrected itself by the second Distribution
Date. However, the Company makes no assurances as to the level of delinquent
Mortgage Loans for future Distribution Dates.
