ATTN: JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, not in its individual capacity but solely as securities administrator on behalf of the J.P. Morgan Mortgage Acquisition Trust 2006-HE2 supplemental interest trust

______________________________________________________________________________

ATTN:	JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, not in its individual capacity but solely as securities administrator on behalf of the X.X. Xxxxxx Mortgage Acquisition Trust 2006-HE2 supplemental interest trust
	Xxx Xxx Xxxxx
	Fax:  000-000-0000
	X.X. Xx Xxxxxx
	Fax:  000-000-0000
FROM:	Xxxxxxx Xxxxx
	JPMorgan Chase Bank, N.A.
RE:	Interest Rate Swap Confirmation
YOUR REF:
OUR REF:	6900025301931
DATE SENT:	29 June 2006
NO OF PAGES:	7 (Including Cover)

______________________________________________________________________________

URGENT: PLEASE SIGN AND FAX THIS
CONFIRMATION TO (000) 0000000000

Interest Rate Swap Transaction

The purpose of this letter agreement is to confirm the terms and conditions of the Transaction entered into between:

JPMORGAN CHASE BANK, N.A.
("JPMorgan")

and

JPMorgan Chase Bank, National Association, not in its individual capacity but solely as securities
administrator on behalf of the X.X. Xxxxxx Mortgage Acquisition Corp. 2006-HE2 supplemental interest trust
(the "Counterparty")

on the Trade Date and identified by the JPMorgan Deal Number specified below (the "Transaction"). This letter agreement constitutes a "Confirmation" as referred to in the Master Agreement specified below, and supersedes any previous confirmation or other writing with respect to the transaction described below.

The definitions and provisions contained in the 2000 ISDA Definitions (the "Definitions"), as published by the International Swaps and Derivatives Association, Inc. are incorporated into this Confirmation. In the event of any inconsistency between those definitions and provisions and this Confirmation, this Confirmation will govern.

This Confirmation supplements, forms part of, and is subject to, the ISDA Master Agreement dated as of June 30, 2006, as amended and supplemented from time to time (the "Agreement"), between JPMORGAN CHASE BANK, N.A. ("JPMorgan") and JPMorgan Chase Bank, National Association, not in its individual capacity but solely as securities administrator on behalf of the X.X. Xxxxxx Mortgage Acquisition Corp. 2006-HE2 supplemental interest trust (the "Counterparty"). All provisions contained in the Agreement govern this Confirmation except as expressly modified below.

The terms of the particular Interest Rate Swap Transaction to which this Confirmation relates are as follows:

A. TRANSACTION DETAILS

JPMorgan Deal Number(s):

6900025301931

Notional Amount:  

Per attached schedule in Exhibit A

Trade Date:

22 June 2006

Effective Date:

30 June 2006

Termination Date:

25 October 2010 subject to adjustment in accordance with the Modified Following Business Day Convention

Fixed Amounts:

Fixed Rate Payer:

Counterparty

Fixed Rate Payer Period End Dates:

The 25th of each month in each year commencing with 25 July 2006 to and including the Termination Date, subject to adjustment in accordance with the Modified Following Business Day Convention

Fixed Rate Payer Payment Dates:

The Fixed Rate Payer Period End Date.

Fixed Rate:

5.65000 percent

Fixed Rate Day Count Fraction:

30/360

Business Days:

New York, London

Floating Amounts:

Floating Rate Payer:

JPMorgan

Floating Rate Payer Period End Dates:

The 25th of each month in each year commencing with 25 July 2006 to and including the Termination Date, subject to adjustment in accordance with the Modified Following Business Day Convention

Floating Rate for initial Calculation Period:

5.35000 percent

Floating Rate Payer Payment Dates:

Two (2) Business days preceding each Floating Rate Payer Period End Date.

Floating Rate Option:

USD-LIBOR-BBA

Designated Maturity:

1 Month

Spread:

None

Floating Rate Day Count Fraction:

Actual/360

Reset Dates:

The first day of each Calculation Period.

Compounding:

 Inapplicable

Business Days:

New York, London

Calculation Agent:

JPMorgan, unless otherwise stated in the Agreement.

B. ACCOUNT DETAILS

Payments to JPMorgan in USD:

JPMORGAN CHASE BANK NA
JPMORGAN CHASE BANK NA
BIC: XXXXXX00XXX
AC No: 099997979

Payments to Counterparty in USD:

JPMorgan Chase Bank, NA
ABA 000000000
Account No. 507947541
FFC: 00000000.3
Ref. JPMAC 2006-HE2

C. OFFICES

JPMorgan:

NEW YORK

Counterparty:

NEW YORK

D. RELATIONSHIP BETWEEN PARTIES

Each party will be deemed to represent to the other party on the date on which it enters into a Transaction that (absent a written agreement between the parties that expressly imposes affirmative obligations to the contrary for that Transaction):

(a) Non-Reliance. It is acting for its own account, and it has made its own independent decisions to enter into that Transaction and as to whether that Transaction is appropriate or proper for it based upon its own judgment and upon advice from such advisers as it has deemed necessary. It is not relying on any communication (written or oral) of the other party as investment advice or as a recommendation to enter into that Transaction; it being understood that information and explanations related to the terms and conditions of a Transaction shall not be considered investment advice or a recommendation to enter into that Transaction. No communication (written or oral) received from the other party shall be deemed to be an assurance or guarantee as to the expected results of that Transaction.

(b) Assessment and Understanding. It is capable of assessing the merits of and understanding (on its own behalf or through independent professional advice), and understands and accepts, the terms, conditions and risks of that Transaction. It is capable of assuming, and assumes the risks of that Transaction.

(c) Status of Parties. The other party is not acting as a fiduciary for or an adviser to it in respect of that Transaction.

E. SECURITIES ADMINISTRATOR CAPACITY

It is expressly understood and agreed by the parties hereto that insofar as this Confirmation is executed by the Securities Administrator (i) this Confirmation is executed and delivered by JPMorgan Chase Bank, N.A. not in its individual capacity but solely as Securities Administrator under the Pooling and Servicing Agreement, dated as of June 1, 2006 (the “Pooling and Servicing Agreement”), among X.X. Xxxxxx Acceptance Corporation I, as depositor, X.X. Xxxxxx Mortgage Acquisition Corp., as seller, U.S. Bank National Association, as trustee, Pentalpha Surveillance LLC, as trust oversight manager, the Securities Administrator and JPMorgan Chase Bank National Association as servicer, in the exercise of the powers and authority conferred and vested in it thereunder, (ii) under no circumstances shall JPMorgan Chase Bank, N.A. in its individual capacity be personally liable for the payment of any indebtedness or expenses or be personally liable for the breach or failure of any obligation, representation, warranty or covenant made or undertaken under this Confirmation, and (iii) each of the representations, undertakings and agreements herein made on behalf of the Counterparty is made and intended not as personal representations, undertakings and agreements of JPMorgan Chase Bank, N.A.

Please confirm that the foregoing correctly sets forth the terms of our agreement by executing a copy of this Confirmation and returning it to us or by sending to us a letter, telex or facsimile substantially similar to this letter, which letter, telex or facsimile sets forth the material terms of the Transaction to which this Confirmation relates and indicates agreement to those terms. When referring to this Confirmation, please indicate: JPMorgan Deal Number(s): 6900025301931

JPMorgan Chase Bank, N.A.

/s/ Xxxxxxx Xxxxx                                                

Name: Xxxxxxx Xxxxx                                                

Title: Vice President                                                       

Accepted and confirmed as of the date first written:

JPMorgan Chase Bank, National Association, not in its individual capacity but solely as securities administrator on behalf of the X.X. Xxxxxx Mortgage Acquisition Corp. 2006-HE2 supplemental interest trust

/s/ Xxx Xxx Xxxxx_____________________________

Name: Xxx Xxx Xxxxx                                                    

Title: Assistant Vice President                                        

Your reference number:  _________________________

Exhibit A

Start period	End period	Swap Balance
06/30/06	07/25/06	514,601,872.98
07/25/06	08/25/06	510,454,356.27
08/25/06	09/25/06	504,568,344.29
09/25/06	10/25/06	496,929,169.37
10/25/06	11/25/06	487,537,675.07
11/25/06	12/25/06	476,410,790.94
12/25/06	01/25/07	463,582,115.19
01/25/07	02/25/07	449,111,098.75
02/25/07	03/25/07	433,071,727.07
03/25/07	04/25/07	415,665,566.80
04/25/07	05/25/07	397,712,319.50
05/25/07	06/25/07	379,321,752.99
06/25/07	07/25/07	361,733,286.93
07/25/07	08/25/07	344,944,749.55
08/25/07	09/25/07	328,918,847.06
09/25/07	10/25/07	313,620,053.35
10/25/07	11/25/07	299,014,525.28
11/25/07	12/25/07	285,070,022.13
12/25/07	01/25/08	271,726,810.80
01/25/08	02/25/08	258,095,882.42
02/25/08	03/25/08	236,601,860.47
03/25/08	04/25/08	189,718,717.73
04/25/08	05/25/08	169,987,730.93
05/25/08	06/25/08	137,428,045.47
06/25/08	07/25/08	124,076,773.07
07/25/08	08/25/08	113,814,636.65
08/25/08	09/25/08	104,523,007.04
09/25/08	10/25/08	104,206,068.88
10/25/08	11/25/08	104,005,753.40
11/25/08	12/25/08	101,476,365.90
12/25/08	01/25/09	97,057,592.84
01/25/09	02/25/09	92,855,582.66
02/25/09	03/25/09	88,733,744.95
03/25/09	04/25/09	84,921,649.60
04/25/09	05/25/09	83,744,980.48
05/25/09	06/25/09	47,588,505.89
06/25/09	07/25/09	45,704,316.89
07/25/09	08/25/09	44,327,341.36
08/25/09	09/25/09	42,992,133.23
09/25/09	10/25/09	41,697,402.26
10/25/09	11/25/09	40,441,899.55
11/25/09	12/25/09	39,224,416.21
12/25/09	01/25/10	38,043,781.93
01/25/10	02/25/10	36,898,863.65
02/25/10	03/25/10	35,788,564.38
03/25/10	04/25/10	34,711,821.91
04/25/10	05/25/10	33,667,607.67
05/25/10	06/25/10	32,654,925.59
06/25/10	07/25/10	31,619,605.00
07/25/10	08/25/10	30,588,145.91
08/25/10	09/25/10	29,587,797.85
09/25/10	10/25/10	28,617,611.61

Client Service Group

All queries regarding confirmations should be sent to:

JPMorgan Chase Bank, N.A.

Contacts

JPMorgan Contact

Telephone Number

Client Service Group

(000 ) 0000000000

Group E-mail address:

Facsimile:

(000 ) 000 000 0000

Telex:

Cable:

Please quote the JPMorgan deal number(s): 6900025301931 / 00020019852.