Amendment to Loan Documents
Exhibit 10.1
Silicon Valley Bank
Amendment to Loan Documents
Borrower: |
|
Sento Corporation |
|
|
Sento Technical Services Corporation |
|
|
Xtrasource Acquisition, Inc. |
|
|
|
Date: |
|
Effective as of January , 2006 |
THIS AMENDMENT TO LOAN DOCUMENTS is entered into between Silicon Valley Bank (“Silicon”) and the borrowers named above (collectively, the “Borrower”).
The Parties agree to amend the Loan and Security Agreement between them, dated April 15, 2003 (as otherwise amended, if at all, the “Loan Agreement”), as follows, effective as of the date hereof. (Capitalized terms used but not defined in this Amendment shall have the meanings set forth in the Loan Agreement.)
1. Fee. In consideration for Silicon entering into this Amendment, Borrower shall pay Silicon the loan fees set forth in the Third Amended and Restated Schedule to Loan and Security Agreement, plus Silicon’s out-of-pocket expenses incurred by Silicon in connection with this Amendment. Such fees shall be non-refundable and in addition to all interest and other fees payable to Silicon under the Loan Documents. Silicon is authorized to charge said such fees to Borrower’s loan account.
2. Third Amended and Restated Schedule to Loan and Security Agreement. The Second Amended and Restated Schedule to Loan and Security Agreement dated as of March 31, 2005, is amended and superseded by the Third Amended and Restated Schedule to Loan and Security Agreement executed contemporaneously herewith.
3. Limitation of Amendments.
3.1 The amendments set forth in the Third Amended and Restated Schedule to Loan and Security Agreement are effective for the purposes set forth therein and shall be limited precisely as written and shall not be deemed to (a) be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document, or (b) otherwise prejudice any right or remedy which Silicon may now have or may have in the future under or in connection with any Loan Document.
3.2 This Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement shall be construed in connection with and as part of the Loan Documents and all terms, conditions, representations, warranties, covenants and agreements set
1
forth in the Loan Documents, except as herein amended, are hereby ratified and confirmed and shall remain in full force and effect.
4. Representations and Warranties. To induce Silicon to enter into this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement, Borrower hereby represents and warrants to Bank as follows:
4.1 Immediately after giving effect to this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement (a) the representations and warranties contained in the Loan Documents are true, accurate and complete in all material respects as of the date hereof (except to the extent such representations and warranties relate to an earlier date, in which case they are true and correct as of such date), and (b) no Event of Default has occurred and is continuing;
4.2 Borrower has the power and authority to execute and deliver this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement and to perform its obligations under the Loan Agreement, as amended by this Amendment;
4.3 The organizational documents of Borrower delivered to Silicon remain true, accurate and complete and have not been amended, supplemented or restated and are and continue to be in full force and effect;
4.4 The execution and delivery by Borrower of this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement, have been duly authorized;
4.5 The execution and delivery by Borrower of this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement, do not and will not contravene (a) any law or regulation binding on or affecting Borrower, (b) any contractual restriction with a Person binding on Borrower, (c) any order, judgment or decree of any court or other governmental or public body or authority, or subdivision thereof, binding on Borrower, or (d) the organizational documents of Borrower;
4.6 The execution and delivery by Borrower of this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement, do not require any order, consent, approval, license, authorization or validation of, or filing, recording or registration with, or exemption by any governmental or public body or authority, or subdivision thereof, binding on either Borrower, except as already has been obtained or made; and
4.7 This Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement have been duly executed and delivered by Borrower and is the binding obligation of Borrower, enforceable against Borrower in accordance with its terms, except as
2
such enforceability may be limited by bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar laws of general application and equitable principles relating to or affecting creditors’ rights.
5. Counterparts. This Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument.
6. Effectiveness .. This Amendment shall be deemed effective upon (a) the due execution and delivery to Bank of this Amendment and the Third Amended and Restated Schedule to Loan and Security Agreement by each party hereto, and (b) Borrower’s payment of the loan fee set forth in the Third Amended and Restated Schedule to Loan and Security Agreement in an amount equal to $15,000 and Bank’s out-of-pocket expenses.
[Signature page follows]
3
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.
Borrower: |
|
Silicon: |
|||||||||
|
|
|
|||||||||
SENTO CORPORATION |
|
SILICON VALLEY BANK |
|||||||||
|
|
|
|||||||||
By |
|
|
|
By |
|
|
|||||
President or Vice President |
|
Title |
|
|
|||||||
By |
|
|
|
|
|||||||
Secretary or Ass’t Secretary |
|
|
|||||||||
|
|
|
|||||||||
Borrower: |
|
|
|||||||||
|
|
|
|||||||||
SENTO TECHNICAL SERVICES CORPORATION |
|
|
|||||||||
|
|
|
|||||||||
By |
|
|
|
|
|||||||
President or Vice President |
|
|
|||||||||
By |
|
|
|
|
|||||||
Secretary or Ass’t Secretary |
|
|
|||||||||
|
|
|
|||||||||
Borrower: |
|
|
|||||||||
|
|
|
|||||||||
XTRASOURCE ACQUISITION, INC. |
|
|
|||||||||
|
|
|
|||||||||
By |
|
|
|
|
|||||||
President or Vice President |
|
|
|||||||||
By |
|
|
|
|
|||||||
Secretary or Ass’t Secretary |
|
|
|||||||||
4
Silicon Valley Bank
Third Amended and Restated
Schedule to Loan and Security Agreement
Borrower: |
Sento Corporation |
|
Sento Technical Services Corporation |
|
Xtrasource Acquisition, Inc. |
|
|
Address: |
000 Xxxx Xxxx Xxxxxx Xxxxx |
|
Xxxxxxxx Xxxx, XX 00000 |
|
|
Date: |
Effective as of January , 2006 |
This Third Amended and Restated Schedule forms an integral part of the Loan and Security Agreement between Silicon Valley Bank and the Borrower dated April 15, 2003, including all amendments thereto, and amends and restates in its entirety the prior Second Amended and Restated Schedule to Loan and Security Agreement (as previously amended, the “Original Schedule”), effective on the date hereof.
1. CREDIT LIMIT
(Section 1.1): |
|
An amount equal to the sum of 1, 2, 3, 4 and 5 below: |
|
|
|
|
|
|
|
1. Accounts Loans. An amount not to exceed the lesser of: (i) $3,000,000 at any one time outstanding (the “Maximum Credit Limit”); or (ii) 80% (the “Advance Rate”) of the amount of Borrower’s Eligible Accounts (as defined in Section 8 above). |
|
|
|
|
|
|
|
Silicon may, from time to time, modify the Advance Rate, in its good faith business judgment, upon notice to the Borrower, based on changes in collection experience with respect to Accounts or other issues or factors relating to the Accounts or other Collateral. |
|
|
|
|
|
|
|
plus |
|
|
|
|
|
|
|
2. Term Loan #1. An amount equal to the aggregate unpaid principal balance from time to time outstanding of the Loan (“Term Loan #1”) being made concurrently herewith in the original principal amount of $750,000 to refinance Borrower’s existing three term loans previously made by Silicon and to replenish Borrower’s working capital provided for the purchase by Borrower of new or used domestic Equipment acceptable to Silicon in its good faith business judgment, including computer equipment, office equipment, lab equipment, test equipment
|
|
1
|
|
and furnishings. To evidence Term Loan #1, Borrower shall deliver to Silicon, at the time of the Term Loan #1 request, all invoices for the Equipment which was previously purchased by the Borrower. The invoices cannot be dated prior to October 1, 2003. Term Loan #1 shall be used only to reimburse the Borrower for previously purchased Equipment and shall not exceed 100% of the invoice amount of such Equipment approved from time to time by Silicon; provided that Borrower may use up to, but not more than, 20% of the amount of Term Loan #1 for (i) the purchase or license of software, (ii) leasehold improvements and (iii) other soft costs, including sales tax, freight and installation expenses. Subject to and upon the terms and conditions of this Agreement, Term Loan #1 will be made in one single disbursement. Term Loan #1 cannot be repaid and reborrowed. Term Loan #1 shall be repaid as provided for herein. |
|
|
|
|
|
|
|
plus |
|
|
|
|
|
|
|
3. Term Loan #2. An amount equal to the aggregate unpaid principal balance from time to time outstanding of the Loans, (collectively, “Term Loan #2”) made from time to time by Silicon to Borrower in a total amount not to exceed $1,500,000 for the purchase by Borrower of new or used domestic Equipment acceptable to Silicon in its good faith business judgment, including computer equipment, office equipment, lab equipment, test equipment and furnishings. To evidence each Term Loan #2, Borrower shall deliver to Silicon, at the time of each Term Loan #2 request, an invoice for the Equipment (a) to be purchased or (b) which was previously purchased by the Borrower. The Loan request with respect to any particular Equipment must be made within 90 days of the date such Equipment was purchased. Each Term Loan #2 shall be used only to (a) purchase Equipment or (b) reimburse the Borrower for previously purchased Equipment and shall not exceed 100% of the invoice amount of such Equipment approved from time to time by Silicon; provided that Borrower may use up to, but not more than, 25% of the amount of each Term Loan #2 for (i) the purchase or license of software, (ii) leasehold improvements and (iii) other soft costs, including sales tax, freight and installation expenses. Subject to and upon the terms and conditions of this Agreement, Term Loan #2 shall be available through March 31, 2005 (the “Term Loan #2 Availability End Date”). Term Loan #2 shall be made in disbursements of not less than $100,000 each. Term Loan #2 cannot be repaid and reborrowed. Term Loan #2 shall be repaid as provided for herein. |
|
|
|
|
|
|
|
plus |
|
|
|
|
|
|
|
4. Term Loan #3. An amount equal to the aggregate unpaid principal balance from time to time outstanding of the Loans (collectively, “Term Loan #3”) made from time to time by Silicon to Borrower in a total amount not to exceed $1,000,000 for the purchase by Borrower |
|
2
|
|
of new or used domestic Equipment acceptable to Silicon in its good faith business judgment, including computer equipment, office equipment, lab equipment, test equipment and furnishings. To evidence each Term Loan #3, Borrower shall deliver to Silicon, at the time of each Term Loan #3 request, an invoice for the Equipment (a) to be purchased or (b) which was previously purchased by the Borrower. The Loan request with respect to any particular Equipment must be made within 90 days of the date such Equipment was purchased. Each Term Loan #3 shall be used only to (a) purchase Equipment or (b) reimburse the Borrower for previously purchased Equipment and shall not exceed 100% of the invoice amount of such Equipment approved from time to time by Silicon; provided that Borrower may use up to, but not more than, 25% of the amount of each Term Loan #3 for (i) the purchase or license of software, (ii) leasehold improvements and (iii) other soft costs, including sales tax, freight and installation expenses. Subject to and upon the terms and conditions of this Agreement, Term Loan #3 shall be available through March 31, 2006 (the “Term Loan #3 Availability End Date”). Term Loan #3 shall be made in disbursements of not less than $100,000 each. Term Loan #3 cannot be repaid and reborrowed. Term Loan #3 shall be repaid as provided for herein. |
|
|
|
|
|
|
|
5. Term Loan #4. An amount equal to the aggregate unpaid principal balance from time to time outstanding of the Loans (collectively, “Term Loan #4”) made from time to time by Silicon to Borrower in a total amount not to exceed $1,500,000 for the purchase by Borrower of new or used domestic Equipment acceptable to Silicon in its good faith business judgment, including computer equipment, office equipment, lab equipment, test equipment and furnishings. To evidence each Term Loan #4, Borrower shall deliver to Silicon, at the time of each Term Loan #4 request, an invoice for the Equipment (a) to be purchased or (b) which was previously purchased by the Borrower. The Loan request with respect to any particular Equipment must be made within 90 days of the date such Equipment was purchased. Each Term Loan #4 shall be used only to (a) purchase Equipment or (b) reimburse the Borrower for previously purchased Equipment and shall not exceed 100% of the invoice amount of such Equipment approved from time to time by Silicon; provided that Borrower may use up to, but not more than, 25% of the amount of each Term Loan #4 for (i) the purchase or license of software, (ii) leasehold improvements and (iii) other soft costs, including sales tax, freight and installation expenses. Subject to and upon the terms and conditions of this Agreement, Term Loan #4 shall be available through March 31, 2006 (the “Term Loan #4 Availability End Date”). Term Loan #4 shall be made in disbursements of not less than $100,000 each. Term Loan #4 cannot be repaid and reborrowed. Term Loan #4 shall be repaid as provided for herein. |
|
3
|
|
As used in this Agreement, “Loans” includes the Accounts Loans, Term Loan #1, Term Loan #2, Term Loan #3 and Term Loan #4. |
|
|
|
|
|
|
|
Loans will be made to each Borrower based on the Eligible Accounts of each Borrower, subject to the Maximum Credit Limit set forth above for all Loans to all Borrowers combined. |
|
|
|
|
|
Letter of Credit Sublimit |
|
|
|
(Section 1.6): |
|
$500,000; provided that the total Letter of Credit Sublimit and the Foreign Exchange Contract Sublimit shall not, at any time, exceed $500,000 in the aggregate. |
|
|
|
|
|
Cash Management |
|
|
|
Services and Reserves: |
|
Borrower may use up to $250,000 of Loans available hereunder for Silicon’s Cash Management Services (as defined below), including, merchant services, business credit card, ACH and other services identified in the cash management services agreement related to such service (the “Cash Management Services”). Silicon may, in its sole discretion, reserve against Loans which would otherwise be available hereunder such sums as Silicon shall determine in its good faith business judgment in connection with the Cash Management Services, and Silicon may charge to Borrower’s Loan account, any amounts that may become due or owing to Silicon in connection with the Cash Management Services. Borrower agrees to execute and deliver to Silicon all standard form applications and agreements of Silicon in connection with the Cash Management Services, and, without limiting any of the terms of such applications and agreements, Borrower will pay all standard fees and charges of Silicon in connection with the Cash Management Services. The Cash Management Services shall terminate on the Maturity Date. |
|
|
|
|
|
Foreign Exchange |
|
|
|
Contract Sublimit: |
|
$500,000, provided that the total Letter of Credit Sublimit and the Foreign Exchange Contract Sublimit shall not, at any time, exceed $500,000 in the aggregate. |
|
|
|
|
|
|
|
Borrower may enter into foreign exchange forward contracts with Silicon, on its standard forms, under which Borrower commits to purchase from or sell to Silicon a set amount of foreign currency more than one business day after the contract date (the “FX Forward Contracts”); provided that (1) at the time the FX Forward Contract is entered into Borrower has Loans available to it under this Agreement in an amount at least equal to 10% of the amount of the FX Forward Contract; (2) the total FX Forward Contracts at any one time outstanding may not exceed 10 times the amount of the Foreign Exchange Contract Sublimit set forth above. Silicon shall have the right to withhold, from the Loans otherwise available to Borrower under this Agreement, a reserve (which shall be in addition to all other reserves) in an amount equal to 10% of the total FX Forward Contracts |
|
4
|
|
from time to time outstanding, and in the event at any time there are insufficient Loans available to Borrower for such reserve, Borrower shall deposit and maintain with Silicon cash collateral in an amount at all times equal to such deficiency, which shall be held as Collateral for all purposes of this Agreement. Silicon may, in its discretion, terminate the FX Forward Contracts at any time that an Event of Default occurs and is continuing. Borrower shall execute all standard form applications and agreements of Silicon in connection with the FX Forward Contracts, and without limiting any of the terms of such applications and agreements, Borrower shall pay all standard fees and charges of Silicon in connection with the FX Forward Contracts. |
|
2. INTEREST.
Interest Rate (Section 1.2): |
|
|
|
|
|
|
With respect to the Accounts Loans: |
|
|
|
|
|
|
|
|
|
A rate equal to the “Prime Rate” in effect from time to time, plus 1.00% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. “Prime Rate” means the rate announced from time to time by Silicon as its “prime rate;” it is a base rate upon which other rates charged by Silicon are based, and it is not necessarily the best rate available at Silicon. The interest rate applicable to the Obligations shall change on each date there is a change in the Prime Rate. |
|
|
|
|
|
|
|
|
|
With respect to Term Loan #1: |
|
|
|
|
|
|
|
|
|
The interest rate is a fixed rate equal to 7.4%. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. |
|
|
|
|
|
|
|
|
|
With respect to Term Loan #2: |
|
|
|
|
|
|
|
|
|
A. |
From the date hereof through the Term Loan #2 Availability End Date: |
|
|
|
|
|
|
|
|
|
The interest rate shall be a rate equal to the Prime Rate (as defined above) in effect from time to time, plus 1.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. The interest rate applicable to the Obligations pertaining to Term Loan #2 shall change on each date there is a change in the Prime Rate. |
|
|
|
|
|
|
|
|
B. |
After the Term Loan #2 Availability End Date: The Borrower elected a fixed interest rate equal to 8.46%. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. |
|
5
|
|
With respect to Term Loan #3: |
|
||
|
|
|
|
||
|
|
A. |
From the date hereof through the Term Loan #3 Availability End Date: |
|
|
|
|
|
|
||
|
|
|
The interest rate shall be a rate equal to the Prime Rate (as defined above) in effect from time to time, plus 1.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. The interest rate applicable to the Obligations pertaining to Term Loan #3 shall change on each date there is a change in the Prime Rate. |
|
|
|
|
|
|
||
|
|
B. |
After the Term Loan #3 Availability End Date: Either (1) or (2) below, at Borrower’s option, to be determined by Borrower on or before March 31, 2006: |
|
|
|
|
|
|
||
|
|
|
(1) |
The interest rate shall be a rate equal to the Prime Rate (as defined above) in effect from time to time, plus 1.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. The interest rate applicable to the Obligations pertaining to Term Loan #3 shall change on each date there is a change in the Prime Rate; or |
|
|
|
|
|
||
|
|
|
(2) |
The interest rate shall be a fixed rate per annum equal to the yield on United States Treasury Notes with a three year maturity on the date the Borrower chooses this option (2), if ever, plus 4.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. |
|
|
|
|
|
||
|
|
With respect to Term Loan #4: |
|
||
|
|
|
|
||
|
|
A. |
From the date hereof through the Term Loan #4 Availability End Date: |
|
|
|
|
|
|
||
|
|
|
The interest rate shall be a rate equal to the Prime Rate (as defined above) in effect from time to time, plus 1.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. The interest rate applicable to the Obligations pertaining to Term Loan #4 shall change on each date there is a change in the Prime Rate. |
|
|
|
|
|
|
||
|
|
B. |
After the Term Loan #4 Availability End Date: Either (1) or (2) below, at Borrower’s option, to be determined by Borrower on or before March 31, 2006: |
|
|
|
|
|
|
||
|
|
|
(1) |
The interest rate shall be a rate equal to the Prime Rate (as defined above) in effect from time to time, plus 1.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. The interest rate applicable to the Obligations pertaining to |
|
6
|
|
|
|
Term Loan #4 shall change on each date there is a change in the Prime Rate; or |
|
|
|
|
|
||
|
|
|
(2) |
The interest rate shall be a fixed rate per annum equal to the yield on United States Treasury Notes with a three year maturity on the date the Borrower chooses this option (2), if ever, plus 4.50% per annum. Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed. |
|
|
|
|
|
||
Minimum Monthly |
|
|
|
||
Interest (Section 1.2): |
|
Not Applicable. |
|
3. FEES (Section 1.4):
Loan Fee: |
|
With respect to the Accounts Loans: No fee is due. |
|
|
|
|
|
|
|
With respect to Term Loan #1: No fee is due. |
|
|
|
|
|
|
|
With respect to Term Loan #2: No fee is due. |
|
|
|
|
|
|
|
With respect to Term Loan #3: No fee is due. |
|
|
|
|
|
|
|
With respect to Term Loan #4: $15,000, payable concurrently herewith. |
|
|
|
|
|
Unused Line Fee: |
|
In the event, in any calendar month (or portion thereof at the beginning and end of the term hereof), the average daily principal balance of the Accounts Loans outstanding during the month is less than the amount of the Maximum Credit Limit, Borrower shall pay Silicon an unused line fee in an amount equal to 0.25% per annum on the difference between the amount of the Maximum Credit Limit and the average daily principal balance of the Accounts Loans outstanding during the month, computed on the basis of a 360-day year, which unused line fee shall be computed and paid monthly, in arrears, on the first day of the following month. |
|
4. MATURITY DATE
(Section 6.1): |
|
June 30, 2007. |
|
Notwithstanding the foregoing, with respect to Term Loan #1: The outstanding principal balance of Term Loan #1 shall be repaid by Borrower to Silicon in thirty-six (36) equal monthly payments of principal, commencing on June 1, 2004 and continuing on the first day of each subsequent month until the earlier of the following dates: (i) May 1, 2007, or (ii) the date Term Loan #1 has been indefeasibly paid |
7
in full, or (iii) the date the Accounts Loans are terminated, or (iv) the date this Agreement terminates by its terms or is terminated by either party in accordance with its terms. On the earlier to occur of the foregoing dates, the entire unpaid principal balance of Term Loan #1, plus all accrued and unpaid interest thereon, shall be due and payable. Interest on Term Loan #1 shall be payable monthly as provided in Section 1.2 of this Agreement.
Notwithstanding the foregoing, with respect to Term Loan #2: From the date of each Term Loan #2 through the Term Loan #2 Availability End Date, Borrower shall pay Interest on each Term Loan #2 monthly as provided for in Section 1.2 of this Agreement. Once the Term Loan #2 Availability End Date has expired, the aggregate outstanding principal balance of Term Loan #2 shall be repaid by Borrower to Silicon in thirty-six (36) equal monthly payments of principal, commencing on April 1, 2005 and continuing on the first day of each subsequent month until the earlier of the following dates: (i) March 1, 2008, or (ii) the date Term Loan #2 has been indefeasibly paid in full, or (iii) the date the Accounts Loans are terminated, or (iv) the date this Agreement terminates by its terms or is terminated by either party in accordance with its terms. On the earlier to occur of the foregoing dates, the entire unpaid principal balance of Term Loan #2, plus all accrued and unpaid interest thereon, shall be due and payable. Interest on Term Loan #2 shall be payable monthly as provided in Section 1.2 of this Agreement.
Notwithstanding the foregoing, with respect to Term Loan #3: From the date of each Term Loan #3 through the Term Loan #3 Availability End Date, Borrower shall pay Interest on each Term Loan #3 monthly as provided for in Section 1.2 of this Agreement. Once the Term Loan #3 Availability End Date has expired, the aggregate outstanding principal balance of Term Loan #3 shall be repaid by Borrower to Silicon in thirty-six (36) equal monthly payments of principal, commencing on April 1, 2006 and continuing on the first day of each subsequent month until the earlier of the following dates: (i) March 1, 2009, or (ii) the date Term Loan #3 has been indefeasibly paid in full, or (iii) the date the Accounts Loans are terminated, or (iv) the date this Agreement terminates by its terms or is terminated by either party in accordance with its terms. On the earlier to occur of the foregoing dates, the entire unpaid principal balance of Term Loan #3, plus all accrued and unpaid interest thereon, shall be due and payable. Interest on Term Loan #3 shall be payable monthly as provided in Section 1.2 of this Agreement.
Notwithstanding the foregoing, with respect to Term Loan #4: From the date of each Term Loan #4 through the Term Loan #4 Availability End Date, Borrower shall pay Interest on each Term Loan #4 monthly as provided for in Section 1.2 of this Agreement. Once the Term Loan #4 Availability End Date has expired, the aggregate outstanding
8
principal balance of Term Loan #4 shall be repaid by Borrower to Silicon in thirty-six (36) equal monthly payments of principal, commencing on April 1, 2006 and continuing on the first day of each subsequent month until the earlier of the following dates: (i) March 1, 2009, or (ii) the date Term Loan #4 has been indefeasibly paid in full, or (iii) the date the Accounts Loans are terminated, or (iv) the date this Agreement terminates by its terms or is terminated by either party in accordance with its terms. On the earlier to occur of the foregoing dates, the entire unpaid principal balance of Term Loan #4, plus all accrued and unpaid interest thereon, shall be due and payable. Interest on Term Loan #4 shall be payable monthly as provided in Section 1.2 of this Agreement.
5. FINANCIAL COVENANTS
(Section 5.1): |
|
Borrower shall, on a consolidated basis, comply with the following covenant. Compliance shall be determined as of the end of each month, except as otherwise specifically provided below: |
|
|
|
Liquidity Coverage: |
|
Commencing with the month ending March 31, 2005, Borrower shall maintain Liquidity Coverage of not less than 2.0 to 1.0. |
|
|
|
Loans and Investments |
|
|
in Subsidiaries: |
|
Borrower’s Investments in its Subsidiaries shall not exceed $1,500,000. |
|
|
|
Tangible |
|
|
Net Worth: |
|
Borrower shall maintain a Tangible Net Worth of not less than $5,500,000, increasing by 75% of quarterly positive Net Income from January 1, 2006, effective as of the last month of each quarter. In no event will the Tangible Net Worth covenant be reduced due to any net loss. |
Borrower shall not be required to comply with the Adjusted Quick Ratio or Minimum Debt Service Coverage Ratio unless and until Borrower has complied with the Minimum Debt Service Coverage Ratio for six consecutive months, at which time, Borrower shall, on a consolidated basis, comply with the following Adjusted Quick Ratio and Minimum Debt Service Coverage Ratio covenants in lieu of the Liquidity Coverage and Tangible Net Worth covenants. Borrower shall continue to comply with the Loans and Investments in Subsidiaries covenant. Compliance shall be determined as of the end of each month, beginning with the first month following the six consecutive months during which Borrower complied with the Minimum Debt Service Coverage Ratio:
Adjusted |
|
|
|
Quick Ratio: |
|
Borrower shall maintain an Adjusted Quick Ratio of not less than 2.0 to 1.0. |
|
|
|
|
|
Minimum Debt |
|
|
|
Service Coverage |
|
|
|
Ratio: |
|
Borrower shall maintain a Debt Service Coverage Ratio of not less than 1.50 to 1.0. |
|
9
Definitions. |
|
For purposes of the foregoing financial covenants, the following terms shall have the following meanings: |
|
|
|
|
|
|
|
“Liquidity Coverage” shall mean a ratio of unrestricted cash (and equivalents) deposited with Silicon or invested with Silicon’s affiliates plus the loan value of accounts (the Advance Rate multiplied by the Borrower’s Eligible Accounts) under the Accounts Loan divided by all outstanding Obligations. |
|
|
|
|
|
|
|
“Adjusted Quick Ratio” shall mean, on any given date, the a ratio of (i) Borrower’s Quick Assets to (ii) Borrower’s Current Liabilities less deferred revenues plus the long term portion of the outstanding principal balance of the Accounts Loan determined according to GAAP . |
|
|
|
|
|
|
|
“Current assets”, “current liabilities” and “liabilities” shall have the meaning ascribed thereto by GAAP. |
|
|
|
|
|
|
|
“Debt Service Coverage” shall mean the ratio of (a) Borrower’s earnings before Borrower’s taxes, interest, depreciation and other amortization expenses (“EBITDA”), net of adjustments for changes in non-cash income or expenses associated with valuation changes in the market value of options or warrants of any Borrower, all determined in accordance with generally accepted accounting principles, consistently applied, to (b) Borrower’s obligations relating to payment of interest and current maturities of principal on Borrower’s outstanding long-term indebtedness and capitalized leases, all determined in accordance with generally accepted accounting principles, consistently applied. The EBITDA, interest expense, current maturities of long-term debt and capitalized leases will be calculated based on a rolling twelve-month period. |
|
|
|
|
|
|
|
“Investment” is any beneficial ownership interest in any Person (including stock, partnership interest or other securities), and any loan, advance or capital contribution to any Person. |
|
|
|
|
|
|
|
“Quick Assets” shall mean, on any given date, the Borrower’s consolidated, unrestricted cash, cash equivalents and net billed accounts receivable. |
|
|
|
|
|
|
|
“Subordinated Debt” is indebtedness incurred by Borrower subordinated to all of Borrower’s now or hereafter indebtedness to Silicon (pursuant to a subordination, intercreditor, or other similar agreement in form and substance satisfactory to Silicon entered into between Silicon and the other creditor), on terms acceptable to Silicon. |
|
|
|
|
|
|
|
“Tangible Net Worth” is, on any date, the consolidated total assets of Borrower and its Subsidiaries minus (a) any amounts attributable to (i) goodwill, (ii) intangible items including unamortized debt discount |
|
10
|
|
and expense, patents, trade and service marks and names, copyrights and research and development expenses except prepaid expenses, (iii) notes, accounts receivable and other obligations owing to Borrower from its officers or other Affiliates, and (iv) reserves not already deducted from assets, minus (b) Total Liabilities, plus (c) Subordinated Debt. |
|
|
|
|
|
|
|
“Total Liabilities” is on any day, obligations that should, under GAAP, be classified as liabilities on Borrower’s consolidated balance sheet, including all Indebtedness. |
|
6. REPORTING.
(Section 5.3): |
Borrower shall provide Silicon with the following: |
1. [Omitted].
2. Monthly accounts receivable agings, aged by invoice date, within twenty days after the end of each month.
3. Monthly accounts payable agings, aged by invoice date, and outstanding or held check registers, if any, within twenty days after the end of each month.
4. Monthly schedules listing, by Account Debtor, Borrower’s deferred revenue accounts and customer deposits, within twenty days after the end of each month.
5. Monthly unaudited financial statements, as soon as available, and in any event within thirty days after the end of each month.
6. Monthly Compliance Certificates, within thirty days after the end of each month, in such form as Silicon shall reasonably specify, signed by the Chief Financial Officer of Borrower, certifying that as of the end of such month Borrower was in full compliance with all of the terms and conditions of this Agreement, and setting forth calculations showing compliance with the financial covenants set forth in this Agreement and such other information as Silicon shall reasonably request, including, without limitation, a statement that at the end of such month there were no held checks.
7. Within 5 days of filing, copies of all reports on Form 10-Q and 10-K filed by Borrower with the Securities and Exchange Commission.
8. Annual operating budgets (including income statements, balance sheets and cash flow statements, by month) for the upcoming fiscal year of Borrower within thirty days prior to the end of each fiscal year of Borrower.
9. Annual financial statements, as soon as available, and in any event within 90 days following the end of Borrower’s fiscal year,
11
certified by, and with an unqualified opinion of, independent certified public accountants acceptable to Silicon.
7. BORROWER INFORMATION:
Borrower represents and warrants that the information set forth in the Representations and Warranties of the Borrower dated April 15, 2003, previously submitted to Silicon (the “Representations”) is true and correct as of the date hereof.
8. ADDITIONAL PROVISIONS
(1) Banking Relationship. Borrower shall at all times maintain its primary domestic banking relationship with Silicon. As to any Deposit Accounts and investment accounts maintained with another institution, if an Event of Default has occurred and is continuing, at Silicon’s request, Borrower shall cause such institution to enter into a control agreement in form acceptable to Silicon in its good faith business judgment in order to perfect Silicon’s first-priority security interest in said Deposit Accounts and investment accounts.
(2) Subordination of Inside Debt. All present and future indebtedness of Borrower to its officers, directors and shareholders (“Inside Debt”) shall, at all times, be subordinated to the Obligations pursuant to a subordination agreement on Silicon’s standard form. Borrower represents and warrants that there is no Inside Debt presently outstanding, except for the following: NONE. Prior to incurring any Inside Debt in the future, Borrower shall cause the person to whom such Inside Debt will be owed to execute and deliver to Silicon a subordination agreement on Silicon’s standard form.
(3) Warrants. Borrower previously provided Silicon with warrants to purchase shares of stock of Borrower, which shall be retained by Silicon. No additional warrants are being provided pursuant to this Amended Schedule.
(4) Indebtedness. Borrower shall not create, incur, assume, or be liable for any Indebtedness, or permit any Subsidiary to do so, other than Permitted Indebtedness.
(5) Investments. Borrower shall not directly or indirectly acquire or own any Person, or make any Investment in any Person, other than Permitted Investments, or permit any of its Subsidiaries to do so.
12
[Signature page follows]
Borrower: |
|
Silicon: |
||||||||
|
|
|
||||||||
SENTO CORPORATION |
|
SILICON VALLEY BANK |
||||||||
|
|
|
||||||||
|
|
|
||||||||
By |
|
|
|
By |
|
|
||||
President or Vice President |
|
Title |
|
|
||||||
By |
|
|
|
|
||||||
Secretary or Ass’t Secretary |
|
|
||||||||
|
|
|
||||||||
Borrower: |
|
|
||||||||
|
|
|
||||||||
SENTO TECHNICAL SERVICES |
|
|
||||||||
CORPORATION |
|
|
||||||||
|
|
|
||||||||
|
|
|
||||||||
By |
|
|
|
|
||||||
President or Vice President |
|
|
||||||||
By |
|
|
|
|
||||||
Secretary or Ass’t Secretary |
|
|
||||||||
|
|
|
||||||||
|
|
|
||||||||
Borrower: |
|
|
||||||||
|
|
|
||||||||
XTRASOURCE ACQUISITION, INC. |
|
|
||||||||
|
|
|
||||||||
|
|
|
||||||||
By |
|
|
|
|
||||||
President or Vice President |
|
|
||||||||
By |
|
|
|
|
||||||
Secretary or Ass’t Secretary |
|
|
||||||||
13