THIRD AMENDMENT OF CREDIT AGREEMENT
THIS THIRD AMENDMENT OF CREDIT AGREEMENT (this "AMENDMENT") is
entered into as of December 1, 1999, between XXXXXXXX XXXX COMPANY, a Delaware
corporation ("BORROWER"), each of the banks or other lending institutions
which is a signatory to this Amendment (collectively, "LENDERS"), BANK OF
AMERICA, N.A., f/k/a NationsBank, N.A., successor in interest by merger to
NationsBank of Texas, N.A., a national banking association, as Administrative
Agent (in such capacity, together with its successors in such capacity,
"ADMINISTRATIVE AGENT"), and BANKERS TRUST COMPANY, as Documentation Agent (in
such capacity, together with its successors in such capacity, "DOCUMENTATION
AGENT").
R E C I T A L S
-----------------
A. Borrower, Lenders, Administrative Agent, and Documentation
Agent are parties to the Credit Agreement dated as of December 1, 1997 as
amended by that certain First Amendment to Credit Agreement dated as of
January 29, 1998 (the "FIRST Amendment") and that certain Second Amendment of
Credit Agreement dated to be effective as of April 27, 1998 (the "SECOND
Amendment") (as modified, amended, renewed, and extended from time to time,
the "CREDIT AGREEMENT"), providing for a $150,000,000.00 revolving line of
credit.
B. Capitalized terms used herein shall, unless otherwise
indicated, have the respective meanings set forth in the Credit Agreement.
C. Borrower and the Credit Parties desire to modify certain
provisions contained in the Credit Agreement, subject to the terms and
conditions set forth herein.
NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, Borrower, Lenders,
Administrative Agent, and Documentation Agent agree as follows:
1. AMENDMENTS TO THE CREDIT AGREEMENT.
(a) SECTION 1.1 is hereby amended to delete the definition of
"ADJUSTED EBITDA" in its entirety and replace such definition with the
following:
"ADJUSTED EBITDA" means, for any period, (a) Net Income, PLUS
(b) Interest Expense, PLUS (c) income taxes deduced from Net Income in
accordance with GAAP, PLUS (d) total depreciation expense, PLUS (e)
total amortization expense, PLUS (f) other non-cash items reducing Net
Income, LESS (g) other non-cash items increasing Net Income, PLUS (h)
payments in respect of Borrower's profit sharing plan (SO LONG AS
Borrower has provided to Administrative Agent evidence that such
payments are subordinated to the Obligations), MINUS (i) any after-tax
gains attributable to Asset Sales, PLUS (j) any after-tax losses
attributable to Asset Sales, MINUS (k) any returned surplus assets of
any Pension Plan, MINUS (l) any net extraordinary gains, PLUS (m) any
net non-cash extraordinary losses; PROVIDED, HOWEVER, THAT there shall
be excluded from "ADJUSTED EBITDA" (i) any revenues from Real Estate
Investments or other assets that are subject to any Liens (other than
Permitted Encumbrances), (ii) any portion of Adjusted EBITDA
attributable to the Companies' brokerage and marketing operations that
exceeds forty percent (40%) of Adjusted EBITDA, (iii) any portion of
Adjusted EBITDA attributable to the Companies' ownership interests in
all Real Estate Investments that exceeds twenty-five percent (25%) of
Adjusted EBITDA, (iv) payments during the six (6) month period
following the Closing Date in respect of the settlement of certain
claims described in SCHEDULE 4.6B, which payments
shall be deemed to be non-recurring by Borrower's independent
auditors, and (v) the Share of Adjusted EBITDA attributable to the
owners (other than Borrower or a wholly-owned Subsidiary of Borrower)
of Securities in Subsidiaries.
(b) SECTION 1.1 is hereby amended to delete the definition of
"INTEREST EXPENSE" in its entirety and replace such definition with the
following:
"INTEREST EXPENSE " means, for any period, total interest
expense (including that portion attributable to Capital Leases in
accordance with GAAP and capitalized interest) of the Companies on a
consolidated basis with respect to all outstanding Indebtedness of the
Companies, including, without limitation, all commissions, discounts,
and other fees and charges owed with respect to letters of credit and
bankers' acceptance financing and net costs under Interest Rate
Agreements; PROVIDED THAT Interest Expense shall not include interest
in connection with the construction of Real Estate Investments so long
as the applicable Company has obtained third party construction loan
financing that is not in default and pursuant to which construction
loan advances are made in the amount of such interest expense.
(c) SECTION 1.1 is hereby amended to delete the definition of
"TOTAL DEBT" in its entirety and replace such definition with the following:
"TOTAL DEBT" means, as of any date, (a) Total Liabilities,
LESS (b) THE LESSER OF (i) THE SUM OF all accrued expenses, accounts
payable, and payables to Affiliates incurred in the ordinary course of
business, and (ii) the product of (A) Total Asset Value as of such
date, TIMES (B) fifteen percent (15%).
(d) SECTION 1.1 is hereby amended to add the following definition:
"SHARE" means, for any Person, such Person's share of the
assets, liabilities, revenues, income, losses, or expenses of any
Subsidiary or Joint Venture based upon such Person's percentage
ownership of the Securities of such Subsidiary or Joint Venture.
(e) SECTION 6.2 is hereby deleted in its entirety and replaced with
the following:
6.2 INVESTMENTS; JOINT VENTURES. Borrower shall not, and shall
not permit any of its Subsidiaries to, directly or indirectly, make or
own any Investment in any Person, including any Joint Venture, except:
(a) the Companies may make and own Investments in Cash
Equivalents;
(b) the Companies may make Investments in Subsidiaries (i)
existing on the Closing Date, (ii) acquired pursuant to a Permitted
Acquisition, and (iii) formed by a Company PROVIDED THAT such Company
complies with SECTION 5.10, if applicable;
(c) the Companies may make intercompany loans and Borrower may
make loans to Joint Ventures not constituting Subsidiaries or Real
Estate Investments in an aggregate amount not exceeding $5,000,000 at
any time;
(d) the Companies may make Real Estate Investments;
2
(e) the Companies may make other investments in an aggregate
amount not exceeding at any time the product of (i) Total Asset Value,
TIMES (ii) five percent (5%); and
(f) the Companies may continue to own the Investments not
described in (a) through (e) above owned by them on the Closing Date
and described in SCHEDULE 6.2.
(f) SECTION 6.4(b) is hereby deleted in its entirety and replaced
with the following:
(b) MINIMUM EQUITY VALUE. Borrower shall not permit Equity
Value, as of the last day of any Fiscal Quarter during the following
periods, to be less than the amount set forth opposite such period
below:
------------------------------------- -----------------------------------
PERIOD MINIMUM AMOUNT
------------------------------------- -----------------------------------
Closing Date through $250,000,000
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 through $300,000,000
November 30, 1999
------------------------------------- -----------------------------------
December 1, 1999 and $400,000,000
thereafter
------------------------------------- -----------------------------------
(g) SECTION 6.4(c) is hereby deleted in its entirety and replaced
with the following:
(c) MINIMUM REVENUES. Borrower shall not permit Total Revenues
for any Fiscal Quarter to be less than $100,000,000.
(h) SECTION 6.4(e) is hereby deleted in its entirety and replaced
with the following:
(e) CURRENT RATIO. Borrower shall not permit the ratio of
Current Assets to Current Liabilities, as of any date, to be less than
1.10 to 1.00.
(i) SECTION 6.4(f) is hereby deleted in its entirety and replaced
with the following:
(f) [Intentionally deleted.]
(j) SECTION 6.4(g) is hereby deleted in its entirety and replaced
with the following:
(g) MAXIMUM TOTAL LEVERAGE RATIO. Borrower shall not permit
the Total Leverage Ratio, as of the last day of any Fiscal Quarter
during the following periods, to exceed the ratio set forth opposite
such period below:
------------------------------------- -----------------------------------
PERIOD RATIO
------------------------------------- -----------------------------------
Closing Date through 4.0 to 1.0
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 and thereafter 3.5 to 1.0
------------------------------------- -----------------------------------
3
(k) SECTION 6.4(H) is hereby deleted in its entirety and replaced
with the following:
(h) MAXIMUM INVESTMENT IN REAL ESTATE INVESTMENTS. Borrower
shall not permit the ratio of (i) the amount, determined in
accordance with GAAP, of the Companies' Share of Real Estate
Investments, to (ii) Total Asset Value, as of the last day of any
Fiscal Quarter during the following periods, to exceed the percentage
set forth opposite such period below:
------------------------------------- -----------------------------------
PERIOD MAXIMUM PERCENTAGE
------------------------------------- -----------------------------------
Closing Date through 30%
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 and thereafter 25%
------------------------------------- -----------------------------------
(l) SECTION 6.4(i) is hereby deleted in its entirety and replaced
with the following:
(i) MAXIMUM NON-FACILITY DEBT. Borrower shall not permit the
ratio of (i) Non-Facility Debt, to (ii) Total Asset Value, as of the
last day of any Fiscal Quarter, to exceed twenty percent (20%).
(m) EXHIBIT D is hereby deleted in its entirety and replaced with
EXHIBIT D attached hereto.
2. AMENDMENT OF CREDIT AGREEMENT AND OTHER LOAN DOCUMENTS.
(a) All references in the Loan Documents to the Credit Agreement
shall henceforth include references to the Credit Agreement, as modified and
amended by the First Amendment, the Second Amendment, and this Amendment, and
as may, from time to time, be further modified, amended, renewed, extended,
restated, and/or increased.
(b) Any and all of the terms and provisions of the Loan Documents
are hereby amended and modified wherever necessary, even though not
specifically addressed herein, so as to conform to the amendments and
modifications set forth herein.
3. RATIFICATIONS. Borrower (a) ratifies and confirms all
provisions of the Loan Documents as amended by this Amendment, (b) ratifies
and confirms that all guaranties, assurances, and Liens granted, conveyed, or
assigned to the Credit Parties under the Loan Documents are not released,
reduced, or otherwise adversely affected by this Amendment and continue to
guarantee, assure, and secure full payment and performance of the present and
future Obligation, and (c) agrees to perform such acts and duly authorize,
execute, acknowledge, deliver, file, and record such additional documents, and
certificates as Administrative Agent may reasonably request in order to
create, perfect, preserve, and protect such guaranties, assurances, and Liens.
4. REPRESENTATIONS. Borrower represents and warrants to the Credit
Parties that as of the date of this Amendment: (a) this Amendment and the
other documents executed in connection therewith (collectively, the "AMENDMENT
DOCUMENTS") have been duly authorized, executed, and delivered by Borrower and
each of the other Companies that are parties to the Amendment Documents; (b)
no action
4
of, or filing with, any Governmental Authority is required to authorize, or is
otherwise required in connection with, the execution, delivery, and
performance by Borrower or the other Companies of the Amendment Documents to
which they are a party; (c) the Loan Documents, as amended by the Amendment
Documents, are valid and binding upon Borrower and the other Companies that
are parties to the Amendment Documents and are enforceable against Borrower
and the other Companies in accordance with their respective terms, except as
limited by Debtor Relief Laws and general principles of equity; (d) the
execution, delivery, and performance by Borrower and the other Companies of
the Amendment Documents to which they are a party do not require the consent
of any other Person and do not and will not constitute a violation of any
Governmental Requirement, order of any Governmental Authority, or material
agreements to which Borrower or any other Company is a party thereto or by
which Borrower or any other Company is bound; (e) all representations and
warranties in the Loan Documents are true and correct in all material respects
on and as of the date of this Amendment, except to the extent that (i) any of
them speak to a different specific date, or (ii) the facts on which any of
them were based have been changed by transactions contemplated or permitted by
the Credit Agreement; and (f) both before and after giving effect to the
Amendment Documents, no Potential Default or Event of Default exists.
5. CONDITIONS. This Amendment and the other Amendment Documents
shall not be effective unless and until:
(a) the Credit Parties shall have received the Amendment Documents,
in form and substance acceptable to the Credit Parties;
(b) the representations and warranties in this Amendment are true
and correct in all material respects on and as of the date of this Amendment,
except to the extent that (i) any of them speak to a different specific date,
or (ii) the facts on which any of them were based have been changed by
transactions contemplated or permitted by the Credit Agreement; and
(c) both before and after giving effect to this Amendment, no
Potential Default or Event of Default exists.
6. CONTINUED EFFECT. Except to the extent amended hereby or by any
documents executed in connection herewith, all terms, provisions, and
conditions of the Credit Agreement and the other Loan Documents, and all
documents executed in connection therewith, shall continue in full force and
effect and shall remain enforceable and binding in accordance with their
respective terms.
7. MISCELLANEOUS. Unless stated otherwise (a) the singular number
includes the plural and VICE VERSA and words of any gender include each other
gender, in each case, as appropriate, (b) headings and captions may not be
construed in interpreting provisions, (c) this Amendment must be construed
--and its performance enforced -- under Texas law, (d) if any part of this
Amendment is for any reason found to be unenforceable, all other portions of
it nevertheless remain enforceable, and (e) this Amendment may be executed in
any number of counterparts with the same effect as if all signatories had
signed the same document, and all of those counterparts must be construed
together to constitute the same document.
8. PARTIES. This Amendment binds and inures to Borrower and the
Credit Parties and their respective successors and permitted assigns.
5
9. ENTIRETIES. THE CREDIT AGREEMENT AND THE OTHER LOAN DOCUMENTS,
AS AMENDED BY THIS AMENDMENT AND THE OTHER AMENDMENT DOCUMENTS, REPRESENT THE
FINAL AGREEMENT BETWEEN THE PARTIES ABOUT THE SUBJECT MATTER OF THE CREDIT
AGREEMENT AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS,
OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL
AGREEMENTS BETWEEN THE PARTIES.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK; SIGNATURE PAGES TO FOLLOW]
6
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE
AGENT, BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
EXECUTED as of the day and year first mentioned.
XXXXXXXX XXXX COMPANY,
a Delaware corporation,
as Borrower
By: /s/ Xxxxxxx X. Xxxxxx
------------------------------------
Name: Xxxxxxx X. Xxxxxx
-------------------------------
Title: Executive Vice President
------------------------------
7
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
BANK OF AMERICA, N.A., f/k/a NationsBank, N.A.,
successor in interest by merger to NationsBank
of Texas, N.A., as Administrative Agent and a
Lender
By: /s/ Xxxxxxx X. Xxxxxxxx, Xx.
------------------------------------------
Name: Xxxxxxx X. Xxxxxxxx, Xx.
-------------------------------------
Title: Vice President
------------------------------------
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
FIRST TENNESSEE BANK NATIONAL ASSOCIATION,
as a Lender
By: /s/ Xxx Xxxxxxx
----------------------------------------
Name: Xxx Xxxxxxx
-----------------------------------
Title: Senior Vice President
-----------------------------------
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
MERCANTILE BANK NATIONAL ASSOCIATION,
as a Lender
By: /s/ Xxxxxxx X. Xxxxxx
----------------------------------------
Name: Xxxxxxx X. Xxxxxx
-----------------------------------
Title: Vice President
----------------------------------
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
BANKBOSTON
as a Lender
By: /s/ Xxxx X. Xxxxxx
----------------------------------------
Name: Xxxx X. Xxxxxx
-----------------------------------
Title: Director
----------------------------------
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
SOCIETE GENERALE, SOUTHWEST AGENCY,
as a Lender
By: /s/ Xxxxx Xxxxxxx
----------------------------------------
Name: Xxxxx Xxxxxxx
-----------------------------------
Title: Vice President
----------------------------------
SIGNATURE PAGE TO THIRD AMENDMENT OF
CREDIT AGREEMENT BETWEEN
XXXXXXXX XXXX COMPANY, BANK OF AMERICA, N.A., AS ADMINISTRATIVE AGENT,
BANKERS TRUST COMPANY, AS DOCUMENTATION AGENT,
AND THE LENDERS DEFINED THEREIN
THE BANK OF NOVA SCOTIA
as a Lender
By: /s/ Xxxx Xxxxxx
---------------------------------------
Name: Xxxx Xxxxxx
----------------------------------
Title: Director
---------------------------------
To induce the Credit Parties to enter into this Amendment, the
undersigned jointly and severally (a) consent and agree to the Amendment
Documents' execution and delivery, (b) ratify and confirm that all guaranties,
assurances, and Liens granted, conveyed, or assigned to the Credit Parties
under the Loan Documents are not released, diminished, impaired, reduced, or
otherwise adversely affected by the Amendment Documents and continue to
guarantee, assure, and secure the full payment and performance of all present
and future Obligation (except to the extent specifically limited by the terms
of such guaranties, assurances, or Liens), (c) agree to perform such acts and
duly authorize, execute, acknowledge, deliver, file, and record such
additional guaranties, assignments, security agreements, deeds of trust,
mortgages, and other agreements, documents, instruments, and certificates as
Administrative Agent may reasonably deem necessary or appropriate in order to
create, perfect, preserve, and protect those guaranties, assurances, and
Liens, and (d) waive notice of acceptance of this consent and agreement, which
consent and agreement binds the undersigned and their successors and permitted
assigns and inures to the Credit Parties and their respective successors and
permitted assigns.
EACH OF THE CORPORATE
GUARANTORS/PLEDGORS LISTED ON SCHEDULE 1
ATTACHED HERETO (OTHER THAN THE
CORPORATE GUARANTORS BELOW)
By: /s/ Xxxxxxx X. Xxxxxx
---------------------------------------
Name: Xxxxxxx X. Xxxxxx
----------------------------------
Title: Executive Vice President
---------------------------------
TCCT #2, INC.
By: /s/ Xxxxxxxxxxx X. Xxxxxx
---------------------------------------
Xxxxxxxxxxx X. Xxxxxx
Authorized Officer
TCDFW #2, INC.
By: /s/ Xxxxxxxxxxx X. Xxxxxx
---------------------------------------
Xxxxxxxxxxx X. Xxxxxx
Authorized Officer
TCH #2, INC.
By: /s/ Xxxxxxxxxxx X. Xxxxxx
---------------------------------------
Xxxxxxxxxxx X. Xxxxxx
Authorized Officer
SCHEDULE 1
TC Atlanta, Inc.
TCCT Real Estate, Inc.
TCCT #2, Inc.
Xxxxxxxx Xxxx Retail Services, Inc.
TC Carolinas, Inc.
TC Chicago, Inc.
TC Denver, Inc.
TCDFW, Inc.
TCDFW #2, Inc.
XX Xxxxxxx, Inc.
TCH #2, Inc.
TC Tennessee, Inc.
TC MidAtlantic, Inc.
TC Northeast Metro, Inc.
TC New England, Inc.
TC New England Brokerage, Inc.
Xxxxxxxx Xxxx Realty Services, Inc.
TCC Risk Services, Inc.
TC Seattle, Inc.
Xxxxxxxx Xxxx So. Cal., Inc.
Xxxxxxxx Xxxx SE, Inc.
TC St. Louis, Inc.
Xxxxxxxx Xxxx Corporate Services, Inc.
Xxxxxxxx Xxxx NW, Inc.
Xxxxxxxx Xxxx Operations, Inc.
Xxxxxxxx Xxxx Subsidiary Holding Company
EXHIBIT D
COMPLIANCE CERTIFICATE
Reference is hereby made to that certain Credit Agreement dated as of
December 1, 1997, among Xxxxxxxx Xxxx Company, a Delaware corporation
("BORROWER"), Bank of America, N.A., f/k/a NationsBank, N.A., successor in
interest by merger to NationsBank of Texas, N.A., a national banking
association, as Administrative Agent (herein so called), the Documentation
Agent defined therein, the Issuing Bank defined therein, and the Lenders
defined therein (as modified, amended, renewed, extended, and restated from
time to time, the "CREDIT AGREEMENT"). The undersigned, as _________________
of Borrower, pursuant to SECTION 5.1(C) of the Credit Agreement, hereby,
certifies to Administrative Agent as follows:
1. A review of the activities of Borrower during the most recently
ended fiscal quarter of Borrower has been made under my supervision.
2. As of the date hereof, all of the representations and
warranties of Borrower contained in the Credit Agreement and each of the Loan
Documents (as defined in the Credit Agreement) are true and correct in all
material respects.
3. No event has occurred and is continuing which constitutes a
Potential Default or Event of Default.
4. The following covenant computations, together with the
supporting scheduled attached hereto, are true and correct:
(a) MINIMUM INTEREST COVERAGE RATIO.
(i) Adjusted EBITDA $_________
(ii) Interest Expense $_________
(iii) Ratio of (I) to (II) __________
(iv) Required Minimum 3.0 to 1.0
(b) MINIMUM EQUITY VALUE.
(i) Total Asset Value (1) $_________
(ii) Total Liabilities $________
(iii) Ratio of (I) to (II) __________
---------------------------------
(1) Calculated as (a) THE LESSER OF (i) ten (10), or (ii) the Imputed
Multiple, TIMES (b) Adjusted EBITDA fir the twelve (12) month period
ending on the determination date.
(iv) Required Minimum __________(2)
(c) MINIMUM REVENUES.
(i) Quarterly Revenues $_________
(ii) Required Minimum $100,000,000
(d) MINIMUM LIQUIDITY.
(i) Liquid Assets $_________
(ii) Required Minimum $15,000,000
(e) CURRENT RATIO.
(i) Current Assets $_________
(ii) Current Liabilities $_________
(iii) Ratio of (I) to (II) __________
(iv) Required Minimum 1.10 to 1.00
(f) MAXIMUM TOTAL LEVERAGE RATIO.
(i) Total Debt $_________
(ii) Adjusted EBITDA $_________
(iii) Ratio of (I) to (II) __________
(iv) Maximum Permitted __________(3)
------------------------------
(2)
------------------------------------- -----------------------------------
PERIOD MINIMUM AMOUNT
------------------------------------- -----------------------------------
Closing Date through $250,000,000
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 through $300,000,000
November 30, 1999
------------------------------------- -----------------------------------
December 1, 1999 and $400,000,000
thereafter
------------------------------------- -----------------------------------
(g) MAXIMUM INVESTMENT IN REAL ESTATE INVESTMENTS.
(i) Real Estate Investments $________
(ii) Total Asset Value $_________
(iii) Ratio of (I) to (II) __________
(iv) Maximum Permitted __________(4)
(h) MAXIMUM NON-FACILITY DEBT.
(i) Non-Facility Debt $_________
(ii) Total Asset Value $_________
(iii) Ratio of (I) to (II) __________
(iv) Maximum Permitted 20%
Date:
------------------------
---------------------------- of
Xxxxxxxx Xxxx Company,
a Delaware corporation
--------------------------------------------------------------------------------
------------------------------------- -----------------------------------
PERIOD RATIO
------------------------------------- -----------------------------------
Closing Date through 4.0 to 1.0
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 and thereafter 3.5 to 1.0
------------------------------------- -----------------------------------
------------------------------------- -----------------------------------
PERIOD MAXIMUM PERCENTAGE
------------------------------------- -----------------------------------
Closing Date through 30%
December 31, 1998
------------------------------------- -----------------------------------
January 1, 1999 and thereafter 25%
------------------------------------- -----------------------------------
