ACE*COMM CORPORATION SERIES A SENIOR SECURED CONVERTIBLE NOTE DUE June 8, 2010
Exhibit 4.1
NEITHER THIS NOTE NOR THE SECURITIES INTO WHICH THIS NOTE IS CONVERTIBLE HAVE BEEN REGISTERED
WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE
UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES
ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED EXCEPT PURSUANT TO AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO AN AVAILABLE EXEMPTION
FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN COMPLIANCE WITH APPLICABLE STATE SECURITIES LAWS OR BLUE SKY LAWS AS EVIDENCED BY A LEGAL
OPINION OF COUNSEL TO THE TRANSFEROR TO SUCH EFFECT, THE SUBSTANCE OF WHICH SHALL BE REASONABLY
ACCEPTABLE TO THE COMPANY. NOTWITHSTANDING THE FOREGOING, THIS NOTE AND THE SECURITIES ISSUABLE
UPON CONVERSION OF THIS NOTE MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT SECURED
BY SUCH SECURITIES.
No. A-[___]
|
$[ ] | |
Date: June 8, 2007 |
THIS NOTE is one of a series of duly authorized and issued senior secured promissory notes of
ACE*COMM CORPORATION, a Maryland corporation (the “Company”), designated as its Series A Senior
Secured Convertible Notes due June 8, 2010, in the aggregate principal amount of $4,200,000
(collectively, the “Notes”).
FOR VALUE RECEIVED, the Company promises to pay to the order of [Holder] or its registered
assigns (the “Holder”), the principal sum of [ ] Dollars $( ), on June 8, 2010
(the “Maturity Date”), or such earlier date as the Notes are required or permitted to be repaid as
provided hereunder, and to pay interest to the Holder on the then outstanding principal amount of
this Note in accordance with the provisions hereof. In addition, the Company shall pay to the
order of the Holder interest on any principal or interest payable hereunder that is not paid in
full when due, whether at the time of any stated interest payment date or maturity or by
prepayment, acceleration or declaration or otherwise, for the period from and including the due
date of such payment to but excluding the date the same is paid in full, at a rate per annum equal
to the Prime Rate as of such due date plus 7% (but in no event in excess of the maximum rate
permitted under applicable law) (the “Default Rate”).
Interest payable under this Note shall be computed on the basis of a year of 360 days and
actual days elapsed (including the first day but excluding the last day) occurring in the period
for which interest is payable.
Payments of principal and interest shall be made in lawful money of the United States of
America to the Holder at its address as provided in Section 13 or by wire transfer to such
account specified from time to time by the Holder hereof for such purpose as provided in
Section 13.
The Holder is entitled to the benefits of the Security Agreements and the Guaranty.
“Account(s)” means all accounts receivable of the Company and its Subsidiaries on a
consolidated basis.
“Account Debtor” means any Person who is or may become obligated under or on account of
an Account.
“Available Cash” means cash of the Company in deposit accounts maintained by the
Company that may be withdrawn by the Company at any time without restriction (other than any
restrictions imposed by the Security Agreements or a Control Agreement, if applicable).
“Conversion Date” means the date a Conversion Notice is delivered to the Company (as
determined in accordance with the notice provisions hereof) together with a Conversion
Schedule pursuant to Section 6(a).
“Conversion Notice” means a written notice in the form attached hereto as Schedule
1.
“Conversion Price” .means $0.801, subject to adjustment from time to time
pursuant to Section 11.
“Current Market Price” means, on any calculation date, the arithmetic average of the
VWAPs for each of the 20 consecutive Trading Days immediately preceding the applicable date.
“Daily Trading Volume” means on any given Trading Day the total volume of Common Stock
traded on an Eligible Market as reported by Bloomberg L.P.
“Eligible Account(s)” means an Account arising in the ordinary course of the Company’s
and the Subsidiaries’ business from the sale of goods or rendition of services;
provided, however, that no Account shall be an Eligible Account if: (i) it
arises out of a sale made by the Company or a Subsidiary to a Subsidiary or an Affiliate of
the Company or to a Person controlled by an Affiliate of the Company; or (ii) it is due or
unpaid more than (A) if the Account Debtor is a U.S. Agency, 120 days after the original
invoice date,
2
(B) if the Account Debtor is a U.S. Customer but not a U.S. Agency, 90 days after the
original invoice date or (C) if the Account Debtor is not a U.S. Customer, 120 days after
the original invoice date; or (iii) fifty percent (50%) or more of the Accounts from the
Account Debtor are not deemed Eligible Accounts hereunder; or (iv) the Account Debtor is
also the Company’s or a Subsidiary’s creditor (other than a creditor solely as a result of
having made progress payments to the Company or a Subsidiary) or supplier, or has disputed
liability with respect to such Account, or has made any claim with respect to any other
Account due from such Account Debtor to the Company or a Subsidiary, or the Account
otherwise is or may become subject to any right of setoff by the Account Debtor, to the
extent of any offset, dispute or claim; or (v) the Account Debtor has commenced a voluntary
case under the federal bankruptcy laws, as now constituted or hereafter amended, or made an
assignment for the benefit of creditors, or a decree or order for relief has been entered by
a court having jurisdiction in the premises in respect of the Account Debtor in an
involuntary case under the federal bankruptcy laws, as now constituted or hereafter amended,
or any other petition or other application for relief under the federal bankruptcy laws has
been filed against the Account Debtor, or if the Account Debtor has failed, suspended
business, ceased to be solvent, or consented to or suffered a receiver, trustee, liquidator
or custodian to be appointed for it or for all or a significant portion of its assets or
affairs; or (vi) it arises from a sale to the Account Debtor on a bill-and-hold, guaranteed
sale, sale-or-return, sale-on-approval, consignment or any other repurchase or return basis;
or (vii) Agent believes, in its reasonable judgment, that collection of such Account is
insecure or that payment thereof is doubtful or will be delayed beyond the time periods set
forth in clause (ii) above by reason of the Account Debtor’s financial condition; or (viii)
the Account Debtor is a U.S. Agency, and the Company or the applicable Subsidiary fails to
assign its right to payment of such Account to Agent, pursuant to Section 3(i) hereof, so as
to comply with the Assignment of Claims Act of 1940, as amended (31 U.S.C. Sub-Section 203
et seq.); or (ix) the Account Debtor is located in either the State of New
Jersey or the State of Minnesota, unless the Company or the applicable Subsidiary has filed
a Notice of Business Activities Report with the appropriate officials in those states for
the then current year; or (x) the Account is subject to a Lien other than the Liens of the
Transaction Documents; or (xi) the goods giving rise to such Account have not been delivered
to and accepted by the Account Debtor or the Account otherwise does not represent a final
sale; or (xii) the total unpaid Accounts of the Account Debtor exceed a credit limit
determined by Agent, in its reasonable discretion, to the extent such Account exceeds such
limit; or (xiii) the Account is evidenced by chattel paper or an instrument of any kind, or
has been reduced to judgment; or (xiv) the Company or the applicable Subsidiary has made any
agreement with the Account Debtor for any deduction therefrom, except for discounts or
allowances which are made in the ordinary course of business for prompt payment and which
discounts or allowances are reflected in the calculation of the face value of each invoice
related to such Account to the extent of such discount; or (xv) the Company or the
applicable Subsidiary has made an agreement with the Account Debtor to extend the time of
payment thereof and such extension exceeds the limitations set forth in (ii) above.
“Eligible Inventory” means Inventory of the Company (other than packaging materials and
supplies) which Agent, in the exercise of its reasonable credit judgment, deems to be
Eligible Inventory (less Inventory Reserves). Without limiting the generality
3
of the foregoing, no Inventory shall be Eligible Inventory unless, in Agent’s
reasonable opinion, it (i) is raw materials, work-in-process (including labor) or finished
goods; (ii) is in good, new and saleable condition, (iii) is not obsolete or unmerchantable,
(iv) meets all standards imposed by any governmental agency or authority, (v) is at all
times subject to Agent’s duly perfected, first priority security interest and no other Lien
and (vi) is not in transit.
“Equity Conditions” means, with respect to Common Stock issuable pursuant to the
Transaction Documents (including, without limitation, upon conversion or exercise in full of
the Notes and Warrants), that each of the following conditions is satisfied: (i) the number
of authorized but unissued and otherwise unreserved shares of Common Stock is sufficient for
such issuance; (ii) such shares of Common Stock are registered for resale by the Holder and
may be sold by the Holder pursuant to an effective Registration Statement covering the
Underlying Shares or all such shares may be sold without volume restrictions pursuant to
Rule 144 under the Securities Act or are eligible for sale under Rule 144(k) under the
Securities Act; (iii) the Common Stock is listed or quoted (and is not suspended from
trading) on an Eligible Market and such shares of Common Stock are approved for listing upon
issuance; (iv) such issuance would be permitted in full without violating Section
6(c) hereof or the rules or regulations of any Trading Market; (v) no Event of Default
nor any event or circumstance that with the passage of time and without being cured would
constitute an Event of Default has occurred and not been cured or waived in writing by the
Holder; (vi) neither the Company nor any Subsidiary is in default or has breached any
material obligation under any Transaction Document which has not been cured or waived in
writing by the Holder; (vii) no public announcement of a pending or proposed Change of
Control transaction has occurred that has not been consummated or consented to by the
Majority Holders; and (viii) the Company has confirmed to Holder that Holder is not then in
possession of what the Company believes could be deemed material, non-public information.
“Event Equity Value” means the average of the Closing Prices for the five Trading Days
preceding the date of delivery of the notice requiring payment of the Event Equity Value,
provided that if the Company does not make such required payment (together with any
other payments, expenses and liquidated damages then due and payable under the Transaction
Documents) when due or, in the event the Company disputes in good faith the occurrence of
the event pursuant to which such notice relates, does not instead deposit such required
payment (together with such other payments, expenses and liquidated damages then due) in
escrow with an independent third party escrow agent within five Trading Days of the date
such required payment is due, then the Event Equity Value shall be 125% of the greater of
(a) the average of the Closing Prices for the five Trading Days preceding the date of
delivery of the notice requiring payment of the Event Equity Value and (b) the average of
the Closing Prices for the five Trading Days preceding the date on which such required
payment (together with such other payments, expenses and liquidated damages) is paid in
full.
“Factor” means 1.25, increased by 0.25 for each Interest Rate Adjustment Event
occurring after the original issue of this Note. The Factor shall be reset to 1.25 (subject
to adjustment again) if the Interest Rate is increased pursuant to Section 2(a)
herein.
4
“Interest Rate” has the meaning set forth in Section 2(a) herein.
“Interest Rate Adjustment Event” means any Interest Payment Date on which the Current
Market Price exceeds the product of the Conversion Price and the Factor.
“Inventory” means all of the Company’s inventory, whether now owned or hereafter
acquired by the Company, including, but not limited to, all goods intended for sale or lease
by the Company, or for display or demonstration; all work in process (including labor); all
raw materials and other materials and supplies of every nature and description used or which
might be used in connection with the manufacture, printing, packing, shipping, advertising,
selling, leasing or Borrower’s business; and all documents evidencing and general
intangibles relating to any of the foregoing whether now owned or hereafter acquired by the
Company.
“Inventory Reserve” means at any time an amount equal to the aggregate sum of progress
payments which have been made to the Company by any U.S. Agency, for the purpose of
acquiring Inventory by the Company or a Subsidiary in connection with the performance of its
contractual obligations with such U.S. Agency.
“Major Asset Sale” means any sale, disposition or other transfer of any assets or
property of the Company, in a single transaction or series of related transactions, with a
value equal to or greater than $100,000. For the avoidance of doubt, sales of products and
services to customers in the ordinary course of the Company’s business, consistent with past
practice, shall not constitute a Major Asset Sale.
“Majority Holders” means Holders of a majority of the outstanding principal amount of
all Notes.
“Original Issue Date” means June 8, 2007, regardless of the number of transfers of any
particular Note and regardless of the number of New Notes that may be issued in respect of
such transfers.
“Prime Rate” means the rate of interest quoted in The Wall Street Journal, Money Rates
Section as the Prime Rate, as in effect from time to time.
“Triggering Event” means any of the following events: (a) the Common Stock is not
listed or quoted, or is suspended from trading, on an Eligible Market for a period of ten
(10) or more Trading Days (which need not be consecutive Trading Days) in any 180 Trading
Day period; (b) the exercise or conversion rights of the Holders pursuant to any Transaction
Document are suspended for any reason other than pursuant to Section 6(c) of the
Notes and Section 11 of the Warrants; (c) the Company fails to have available a
sufficient number of authorized but unissued and otherwise unreserved shares of Common Stock
available to issue Underlying Shares upon any exercise of the Notes and Warrants or fails to
have full authority, including under all laws, rules and regulations of any Trading Market,
to issue such Underlying Shares (other than stockholder approval); (d) at any time after the
Closing Date, any Common Stock issuable pursuant to the Transaction Documents is not listed
on an Eligible Market; (e) after the effectiveness of the Registration Statement, the Equity
Conditions fail to be satisfied for ten (10) or more
5
Trading Days (which need not be consecutive Trading Days) in any 180 Trading Day
period; (f) the Company or any Subsidiary fails to make any cash payment required under any
Transaction Document to which it is a party and such failure is not cured within five days
after notice of such default is first given to the Company by a Holder; (g) the Company or
any Subsidiary defaults in the timely performance of any other material obligation under any
Transaction Document to which it is a party and such default continues uncured for a period
of fifteen days after the date on which notice of such default is first given to the Company
by a Holder (it being understood that no prior notice need be given in the case of a default
that cannot reasonably be cured within fifteen days); (h) the Company or any Subsidiary (i)
breaches any of its representations and warranties under any Transaction Document to which
it is a party that is qualified by materiality, (ii) breaches in any material respect any of
its representations and warranties under any Transaction Document to which it is a party
that is not qualified by materiality or (iii) breaches in any material respect any of its
obligations under any Transaction Document to which it is a party, which breach of
obligation has not been cured or waived in writing by the Holder; or (i) any change, event
or circumstance that has had or could reasonably be expected to result in a Material Adverse
Effect.
“U.S. Agency” means the United State of America or any department, agency or
instrumentality thereof.
“U.S. Customer” means an Account Debtor that is organized under the laws of a United
States state and the principal place of business of which and location from which the
Accounts thereof were generated, is located in the United States.
(a) The Company shall pay interest to the Holder on the then outstanding principal amount of
this Note at a rate of 11.25% per annum, as the same may be adjusted from time to time pursuant to
the terms hereof (the “Interest Rate”). The Interest Rate shall be reduced from time to time by
100 basis points (1.0%) for each Interest Rate Adjustment Event (if any), as of the date of that
Interest Rate Adjustment Event, but in no event below zero, provided that the Equity Conditions are
satisfied on, and at all times during the sixty day period preceding, the applicable Interest
Payment Date. The Interest Rate reductions shall be reversed if the Current Market Price at any
time after a reduction in the Interest Rate is less than the product of the Conversion Price
multiplied by the Factor. Interest shall be payable monthly in arrears (each, a “Monthly Interest
Payment”) in cash on the last day of each month, except if such date is not a Trading Day in which
case such interest shall be payable on the next succeeding Trading Day (each, an “Interest Payment
Date”); provided, that the Company may elect to pay any Monthly Interest Payment by issuing
shares of Common Stock if (i) the Company would be permitted on such Interest Payment Date to pay a
Monthly Installment by issuing shares of Common Stock without exceeding the Monthly Installment
Volume Limitation and (ii) the Company confirms to the Holder in writing concurrently with such
issuance that the Company does not believe that the Holder, or any employee, officer, director,
agent or representative of the Holder, has been provided any material non-public information
relating to the Company by the Company or any Subsidiary, or any of their respective employees,
officers, directors, agents or representatives (provided, further, that the Company
shall notify the Holder in writing within three (3) Trading
6
Days prior to such Interest Payment Date if the Company is not able to make such confirmation,
and in such event the Holder shall have the option, exercisable by written notice to the Company on
or prior to such Interest Payment Date, to either (A) defer the due date of such Monthly Interest
Payment and any unpaid previously deferred Monthly Interest Payments (except to the extent elected
to be paid in Common Stock pursuant to clause (B) below) to the next succeeding Interest Payment
Date (each such deferred Monthly Interest Payment, a “Deferred Monthly Interest Payment”) or (B)
receive such Monthly Interest Payment and/or any prior unpaid Deferred Monthly Interest Payments
(as indicated in such notice) by issuance of shares of Common Stock; if the Holder does not deliver
such written notice, then such Monthly Interest Payment shall be a Deferred Monthly Interest
Payment unless the Company pays it in cash when due). On each Interest Payment Date, all unpaid
Deferred Monthly Interest Payments shall be due and payable unless deferred to the next succeeding
Interest Payment Date in accordance with the preceding sentence. The first Interest Payment Date
shall be June 30, 2007. Subject to the limitations set forth in Section 6(c) below, the
Holder may, upon written notice to the Company not less than 10 Trading Days prior to an Interest
Payment Date, require the Company to pay such interest payable on such Interest Payment Date in
shares of Common Stock in accordance with Section 2(d) below. During the pendancy of any
Event of Default , the Interest Rate shall equal the Default Rate.
(b) The Company shall pay the principal balance of this Note to the Holder in eighteen (18)
equal monthly installments (each, a “Monthly Installment”) commencing on December 30, 2008 (or such
later date as the Holder may, in its sole discretion, determine by written notice to the Company)
and continuing each month thereafter on the last day of each month, except if such date is not a
Trading Day in which case such Monthly Installment shall be payable on the next succeeding Trading
Day (each, a “Principal Payment Date”), until the outstanding principal balance of this Note has
been paid in full, provided, however, that, in the event that the Company is not
permitted pursuant to Section 2(c) below to pay such Monthly Installment by issuing shares of
Common Stock because of the Monthly Installment Volume Limitation (but would otherwise be entitled
pursuant to Section 2(c) below to do so), the Company may elect, by written notice to the Holder (a
“Deferral Notice”), to pay by issuance of Common Stock the portion of such Monthly Installment that
may be paid without exceeding the Monthly Installment Volume Limitation and, in respect of up to
four (4) Monthly Installments in any calendar year, to defer payment of the balance of such Monthly
Installment until the next Principal Payment Date (a “Deferred Monthly Installment”);
provided, further, that (i) if the Holder elects by written notice to the Company
within five (5) Business Days after receipt of a Deferral Notice to accept payment of all or part
of such Monthly Installment by issuance of Common Stock notwithstanding the Monthly Installment
Volume Limitation, the Company shall pay all or such indicated portion of such Monthly Installment
by issuance of Common Stock, and (ii) until any outstanding Deferred Monthly Installments have been
paid in full, interest shall continue to accrue on such Deferred Monthly Installment at the
Interest Rate (or Default Rate, if applicable), and any payment (in cash or Common Stock) on this
Note shall be applied first to the repayment of the interest portion of all unpaid Deferred Monthly
Installments, in the order such Deferred Monthly Installments were deferred, and then to the
repayment of the principal portion of all unpaid Deferred Monthly Installments, in the order such
Deferred Monthly Installments were deferred, before application to other amounts owing under this
Note. If the Holder elects to convert any portion of the principal amount of this Note, that
amount shall be applied as a credit to the next succeeding Monthly Installment or Monthly Installments, as
applicable or such other Monthly Installment(s) as specified by the Holder.
7
(c) Unless the Holder otherwise consents in writing, and subject to the limitations set forth
in Section 6(c) below, the Company shall pay each Monthly Installment by issuing shares of
Common Stock if (i) all of the Equity Conditions are satisfied on and at all times during the ten
(10) days preceding the applicable Principal Payment Date (or the Holder otherwise waives in
writing the Equity Conditions), and (ii) the arithmetic average of the VWAP for each of the 20
consecutive Trading Days prior to such Principal Payment Date is greater than 110% of the
Conversion Price then in effect; provided, however, that, unless and to the extent
waived by the Holder, the aggregate number of shares of Common Stock issuable by the Company to the
Holder as payment in respect of such Monthly Installment, together with any shares of Common Stock
then issuable as payment in respect of a Monthly Interest Payment (not including any unpaid
Deferred Monthly Interest Payment), shall not exceed 100% of the arithmetic average of the Daily
Trading Volume for each of the 20 consecutive Trading Days preceding such Principal Payment Date
(the “Monthly Installment Volume Limitation”). Any Monthly Installment or any portion thereof that
is not required or permitted to be paid in Common Stock pursuant to this Section 2(c) shall be paid
by the Company in cash on the applicable Principal Payment Date. In the event that the Company
pays a Monthly Installment (or any portion thereof) in cash, then the amount payable to the Holder
shall equal 102% of the Monthly Installment. Any payment of a Monthly Installment plus accrued
interest in whole or in part in shares of Common Stock shall effectively be treated as a partial
conversion of that portion of the principal amount of this Note or accrued interest, with a credit
applied against such Monthly Installment or accrued interest.
(d) In the event that the Company pays a Monthly Installment (or any portion thereof) in
shares of Common Stock or the Holder elects to have interest paid in shares of Common Stock, the
number of shares of Common Stock to be issued to the Holder as payment for such interest or Monthly
Installment (or any portion thereof) shall be (i) with respect to interest, determined by dividing
the aggregate amount of interest payable to the Holder by the Market Price (as defined below) as of
the applicable Interest Payment Date, and rounding up to the nearest whole share, (ii) with respect
to a Monthly Installment, determined by dividing the Monthly Installment (or any portion thereof)
by the Conversion Price (as adjusted in accordance herewith) and rounding up to the nearest whole
share, and (iii) paid to the Holder in accordance with Section 2(e) below. The term
“Market Price” shall mean 93% of the arithmetic average of the VWAP for each of the 20 consecutive
Trading Days prior to the applicable Principal Payment Date (not including such date).
(e) In the event that any interest or a Monthly Installment (or any portion thereof) is paid
in Common Stock, the Company shall on such Interest Payment Date or Principal Payment Date, as
applicable, (i) issue (or cause to be issued) and deliver (or cause to be delivered) to the Holder
a certificate, bearing the restrictive legends set forth herein, registered in the name of the
Holder, for the number of shares of Common Stock to which the Holder shall be entitled, or (ii) at
all times after (x) the Company is eligible to deliver its Common Stock electronically through The
Depository Trust Company (the “DTC”) in connection with a resale by the Holder of such shares
pursuant to the Registration Statement and (y) the Holder has notified the Company that this clause
(ii) shall apply, credit the number of shares of Common Stock to which the Holder
shall be entitled to the Holder’s or its designee’s balance account with the DTC through its
Deposit Withdrawal Agent Commission System.
8
(f) Notwithstanding the foregoing, the Holder may elect to defer (i) any Monthly Installment
prior to its Principal Payment Date and/or (ii) any interest payment prior to its Interest Payment
Date. If the Holder elects to defer a Monthly Installment and/or an interest payment, the Company
shall pay such deferred Monthly Installment and/or interest payment (together with all other
amounts that may be due and payable by the Company) on the Maturity Date or such earlier date as
the Holder may otherwise elect in writing (but not prior to the Principal Payment Date or, if
applicable, the Interest Payment Date, when it was otherwise due). If the Holder elects to defer a
Monthly Installment and/or an interest payment, no interest shall accrue on any such deferred
amounts.
(g) This Note may not be prepaid in whole or in part absent the consent of the Majority
Holders.
(a) Except as permitted in Section 4.10(a) of the Purchase Agreement, (i) no Indebtedness of
the Company is senior to or on a parity with this Note in right of payment, whether with respect to
interest, damages or upon liquidation or dissolution or otherwise, and (ii) the Company will not,
and will not permit any Subsidiary to, directly or indirectly, enter into, create, incur, assume or
suffer to exist any Indebtedness of any kind, on or with respect to any of its property or assets
now owned or hereafter acquired or any interest therein or any income or profits therefrom.
(b) So long as any Notes are outstanding, neither the Company nor any Subsidiary shall,
directly or indirectly, (i) redeem, purchase or otherwise acquire any capital stock or set aside
any monies for such a redemption, purchase or other acquisition of its capital stock (other than
pursuant to the Company’s stock option plan or similar employee incentive plan as described in
Section 3.1(g) of the Purchase Agreement) or (ii) issue any Floating Price Security (as defined in
Section 11(d)(ii)).
(c) If, at any time while any Note is outstanding, the Company or any Subsidiary (i) issues or
incurs any Indebtedness for borrowed money, including, without limitation, Indebtedness evidenced
by notes, bonds, debentures or other similar instruments, but excluding Indebtedness permitted in
Section 4.10(a) of the Purchase Agreement, (ii) effects any Subsequent Placement (other than the
issuance of Common Stock pursuant to the definition of Excluded Stock), or (iii) without prejudice
to the rights of Holder pursuant to Section 4.13 of the Purchase Agreement or in respect of a
Change of Control as set forth herein, effects any Major Asset Sale, the Company shall notify the
Holder of such event and offer to repurchase an amount of this Note from the Holder having an
aggregate price (as determined below) equal to the lesser of (A) the aggregate amount of such
Indebtedness or Subsequent Placement or proceeds of such Major Asset Sale, and (B) the aggregate
amount required to repurchase this entire Note pursuant to this Section 3(c). All Notes
repurchased under this Section 3(c) shall be repurchased at a price equal to the
outstanding principal amount of the Notes purchased, plus all accrued but unpaid interest
thereon through the date of payment, and the closing of such repurchase shall occur promptly
upon notice from the Holder of an exercise of rights hereunder.
9
(d) The Company covenants that it will at all times reserve and keep available out of its
authorized but unissued and otherwise unreserved Common Stock, solely for the purpose of enabling
it to issue Underlying Shares as required hereunder, the number of Underlying Shares which are then
issuable and deliverable upon the conversion of (and otherwise in respect of) each Note (taking
into account the adjustments set forth in Section 11 and subject to the limitations set
forth in Section 6(c)), free from preemptive rights or any other contingent purchase rights
of Persons other than the Holder. The Company covenants that all Underlying Shares so issuable and
deliverable shall, upon issuance in accordance with the terms hereof, be duly and validly
authorized and issued and fully paid and nonassessable.
(e) The Company shall at all times when any Note is outstanding, maintain, as of the last day
of each fiscal quarter, a Tangible Net Worth and an amount of Cash, not less than eighty percent
(80%) of the projected levels of Tangible Net Worth and Cash, respectively, for such fiscal quarter
as set forth on Schedule III. For the purposes hereof, “Tangible Net Worth” shall mean the sum of
the following, determined in accordance with GAAP: capital, capital surplus and retained earning,
less the sum of the value on the Company’s books of all intangible assets including but not limited
to: goodwill, patents, franchises, trademarks, copyrights and the write-up in the book value of any
assets resulting therefrom after acquisition. For the purposes hereof, “Cash” shall mean all cash
and cash equivalents, as shown on the consolidated balance sheet of the Company prepared in
accordance with GAAP and included in the then most recent SEC Report.
(f) The Company shall at all times when any Note is outstanding, maintain, for each fiscal
quarter, ending after the date hereof, gross revenues, determined in accordance with GAAP, of not
less than $3,000,000 for such fiscal quarter.
(g) The Company shall at all times when any Note is outstanding, maintain, as of the last day
of each fiscal quarter, EBITDA of not less than the amount of EBITDA required for such fiscal
quarter as set forth on Schedule III.
(h) The Company shall at all times when any Note is outstanding cause the aggregate amount of
Eligible Accounts, Eligible Inventory and Available Cash to have an aggregate value equal to not
less than $4,200,000.
(i) If any of the Accounts (i) exceeding $100,000 or (ii) if the Holder requests such notice
or action, exceeding $25,000, arises out of a contract with a U.S. Agency, the Company shall
promptly notify Agent thereof in writing and shall execute any instruments, send any notices and
take any other action required, or requested by Agent, to comply with the provisions of the Federal
Assignment of Claims Act.
(j) The Company shall not, at all times when any Note is outstanding:
(i) Accelerate any payments which are not currently due under any maintenance, license
or any other agreement or contract with any customer;
10
(ii) Enter into any maintenance agreement or maintenance contract with a term of
greater than one (1) year, other than a maintenance agreement or maintenance contract
providing for maintenance payments not less frequently than annually and pursuant to which
such maintenance payments are pro rata over the term of the contract;
(iii) Renew any maintenance, license or other agreement or contract that is not within
three (3) months, for domestic contracts, and within four (4) months, for international
contracts, of the expiration date for the license or services contained in such agreement;
(iv) Renew or reinstate any maintenance, license or other agreement that has expired
for an amount less than the annual amount of maintenance or other payable during the last
period such agreement was in effect for items to be covered under the new maintenance
contract.
11
amount of this Note, or if a conversion hereunder may not be effected in full due to the
application of Section 6(c), the Company shall honor such conversion to the extent
permissible hereunder and shall promptly deliver to the Holder a Conversion Schedule indicating the
principal amount (and accrued interest) which has not been converted.
(i) Subject to Section 6(c)(ii), the number of shares of Common Stock that may be
acquired by a Holder upon any conversion of Notes (or otherwise in respect hereof) shall be
limited to the extent necessary to insure that, following such conversion (or other
issuance), the total number of shares of Common Stock then beneficially owned by such Holder
and its Affiliates and any other Persons whose beneficial ownership of Common Stock would be
aggregated with such Holder’s for purposes of Section 13(d) of the Exchange Act, does not
exceed 4.999% of the total number of issued and outstanding shares of Common Stock
(including for such purpose the shares of Common Stock issuable upon such conversion), (the
“Threshold Percentage”). For such purposes, beneficial ownership shall be determined in
accordance with Section 13(d) of the Exchange Act and the rules and regulations promulgated
thereunder.
(ii) Notwithstanding the provisions of Section 6(c)(i), the Holder shall have the right
at any time and from time to time, to waive the provisions of this Section insofar as they
relate to the Threshold Percentage or to increase its Threshold Percentage (but not in
excess of 9.999% (or such lower percentage if Section 16 of the Exchange Act or the rules
promulgated thereunder (or any successor statute or rules) is changed to reduce the
beneficial ownership percentage threshold thereunder to a percentage less than 9.999%)) by
written instrument delivered to the Company, but (i) any such waiver or increase will not be
effective until the 61st day after such notice is delivered to the Company, and (ii) any
such waiver or increase or decrease will apply only to the Holder and not to any other
holder of Notes.
12
(a) Upon conversion of this Note, the Company shall promptly (but in no event later than three
Trading Days after the Conversion Date) issue or cause to be issued and cause to be delivered to or
upon the written order of the Holder and in such name or names as the Holder may designate a
certificate for the Underlying Shares issuable upon such conversion. The Holder, or any Person so
designated by the Holder to receive Underlying Shares, shall be deemed to have become holder of
record of such Underlying Shares as of the Conversion Date. The Company shall, upon request of the
Holder, use its reasonable best efforts to deliver the Underlying Shares hereunder electronically
through the DTC in connection with a resale by the Holder of such shares pursuant to the
Registration Statement.
(b) The Holder shall not be required to deliver the original Note in order to effect a
conversion hereunder. Execution and delivery of the Conversion Notice shall have the same effect
as cancellation of the original Note and issuance of a New Note representing the remaining
outstanding principal amount; provided that the cancellation of the original Note shall not
be deemed effective until a certificate for such Underlying Shares is delivered to the Holder, or
the Holder or its designee receives a credit for such Underlying Shares to its balance account with
the DTC through its Deposit Withdrawal Agent Commission System. Upon surrender of this Note
following one or more partial conversions, the Company shall promptly deliver to the Holder a New
Note representing the remaining outstanding principal amount. The Holder shall deliver the
original Note to the Company within thirty (30) days after the conversion of the entire Note
hereunder, provided, that the Holder’s failure to so deliver the original Note shall not
affect the validity of such conversion or any of the Company’s obligations under this Note, and the
Company’s sold remedy for the Holder’s failure to deliver the original Note shall be to obtain an
affidavit of lost note from the Holder.
(c) The Company’s obligations to issue and deliver Underlying Shares upon conversion of this
Note in accordance with the terms and subject to the conditions hereof are absolute and
unconditional, irrespective of any action or inaction by the Holder to enforce the same, any waiver
or consent with respect to any provision hereof, the recovery of any judgment against any Person or
any action to enforce the same, or any set-off, counterclaim, recoupment, limitation or
termination, or any breach or alleged breach by the Holder or any other Person of any obligation to
the Company or any violation or alleged violation of law by the Holder or any other Person, and
irrespective of any other circumstance which might otherwise limit such obligation of the Company
to the Holder in connection with the issuance of such Underlying Shares (other than such
limitations contemplated by this Note).
(d) If by the fifth Trading Day after a Conversion Date the Company fails to deliver or cause
to be delivered to the Holder such Underlying Shares in such amounts and in the manner required
pursuant to Section 7(a), then the Holder will have the right to rescind such conversion.
(e) If by the third Trading Day after a Conversion Date the Company fails to deliver or cause
to be delivered to the Holder such Underlying Shares in such amounts and in the manner required
pursuant to Section 7(a), and if after such third Trading Day the Holder purchases (in an
open market transaction or otherwise) shares of Common Stock to deliver in
13
satisfaction of a sale by the Holder of the Underlying Shares which the Holder anticipated
receiving upon such conversion (a “Buy-In”), then the Company shall either (i) pay cash to the
Holder (in addition to any other remedies available to or elected by the Holder) in an amount equal
to the Holder’s total purchase price (including brokerage commissions, if any) for the shares of
Common Stock so purchased (the “Buy-In Price”), at which point the Company’s obligation to deliver
such certificate (and to issue such Common Stock) shall terminate, or (ii) promptly honor its
obligation to deliver to the Holder a certificate or certificates representing such Common Stock
and pay cash to the Holder in an amount equal to the excess (if any) of the Buy-In Price over the
product of (A) such number of shares of Common Stock, times (B) the Closing Price on the date of
the event giving rise to the Company’s obligation to deliver such certificate.
(f) Each certificate for Underlying Shares shall bear a restrictive legend to the extent and
as provided in the Purchase Agreement and any certificate issued at any time in exchange or
substitution for any certificate bearing such legend, shall also bear such legend, unless, in the
opinion of counsel for the holder thereof (which opinion shall be reasonably satisfactory to
counsel for the Company), the securities represented thereby are not, at such time, required by law
to bear such legend.
(a) At any time following the 90th Trading Day following the Original Issue Date, the Company
shall have the right to repurchase (an “Optional Redemption”) all (but not some only) of the Notes
then outstanding at a price equal to 125% of principal and all accrued but unpaid interest due
under such Notes (the “Optional Redemption Price”), in cash, provided, that if the
aggregate value of the Underlying Shares for which all of the Notes may then be converted (based on
the arithmetic average of the Closing Prices on the most recent ten (10) Trading Days prior to the
proposed Optional Redemption) exceeds the Optional Redemption Price, then the Company shall have
the right to effect the Optional Redemption only if (i) all of the Equity Conditions are satisfied
on and at all times during the twenty (20) days preceding the date of the proposed Optional
Redemption and (ii) the aggregate number of Underlying Shares issuable on such date does not exceed
100% of the arithmetic average of the Daily Trading Volume for each of the 20 consecutive Trading
Days preceding the date of the proposed Optional Redemption. To effect an Optional Redemption the
Company must deliver a notice of the Optional Redemption to the Holders at least twenty (10)
Trading Days prior the date of the Optional Redemption (the “Optional Redemption Date”), which
notice shall state the date of the Optional Redemption Date and the Optional Redemption Price.
(b) Upon receipt of payment of the Optional Redemption Price by the Holders of Notes, each
Holder will deliver the certificate(s) evidencing the Notes redeemed by the Company against payment
of the Optional Redemption Price therefor, unless such Holder is awaiting receipt of a new
certificate evidencing such shares from the Company pursuant to another provision hereof. At any
time on or prior to the Optional Redemption Date, the Holder may convert all or any portion of this
Note, and the Company shall honor any such conversions in accordance with the terms hereof.
14
(a) “Event of Default” means any one of the following events (whatever the reason and whether
it shall be voluntary or involuntary or effected by operation of law or pursuant to any judgment,
decree or order of any court, or any order, rule or regulation of any administrative or
governmental body):
(i) any default in the payment (free of any claim of subordination) of principal,
interest or liquidated damages in respect of any Notes, as and when the same becomes due and
payable (whether on a date specified for the payment of interest or the date on which the
obligations under the Note mature or by acceleration, redemption, prepayment or otherwise),
which default continues uncured for a period of five (5) days;
(ii) the Company or any Significant Subsidiary defaults in any of its covenants or
other obligations in respect of (A) any Indebtedness permitted by Section 4.10(a) of the
Purchase Agreement, or (B) any other note or any mortgage, credit agreement or other
facility, indenture agreement, factoring agreement or other instrument under which there may
be issued, or by which there may be secured or evidenced, any Indebtedness for borrowed
money or money due under any long term leasing or factoring arrangement of the Company or
any Significant Subsidiary in an amount exceeding $500,000, whether such Indebtedness now
exists or is hereafter created, or any event or circumstance occurs that with notice or
lapse of time would constitute such a default, which default has not been cured;
(iii) the Company or any Significant Subsidiary is in default under any contract or
agreement, financial or otherwise, between the Company or any Significant Subsidiary, as
applicable, and any other Person and such default involves claimed actual damages in excess
of $1,000,000 and either (A) the Company has paid or acknowledged liability for such claim
or (B) the other party thereto commences litigation or arbitration proceedings to exercise
its rights and remedies under such contract or agreement as a consequence of such default;
(iv) there is entered against the Company or any Significant Subsidiary and not
discharged or stayed (A) a final judgment or order for the payment of money in an aggregate
amount exceeding $1,000,000, or (B) any one or more non-monetary final judgments that have,
or could reasonably be expected to have, individually or in the aggregate, a material
adverse effect on the Company or any Significant Subsidiary;
(v) any Transaction Document, at any time after the Original Issue Date, and for any
reason other than as expressly permitted thereunder, ceases to be in full force and effect;
or the Company or any Subsidiary contests in any manner the validity or enforceability of
any Transaction Document or any provision thereof; or the Company or any Subsidiary denies
that it has any or further liability or obligation under any Transaction Document, or
purports to revoke, terminate or rescind any Transaction Documents;
15
(vi) any Security Agreement ceases to give the Agent (as defined in the Security
Agreements) the primary benefits thereof, including a perfected, enforceable first priority
security interest in, and Lien on, all of the Collateral (as defined therein);
(vii) the occurrence of a Triggering Event; or
(viii) the occurrence of a Bankruptcy Event.
(b) At any time or times following the occurrence of an Event of Default, the Holder shall
have the option to elect, by notice to the Company (an “Event Notice”), to require the Company to
repurchase all or any portion of the outstanding principal amount of this Note, at a repurchase
price equal to 125% of such outstanding principal amount, plus all accrued but unpaid interest
thereon through the date of payment. The aggregate amount payable pursuant to the preceding
sentence is referred to as the “Event Price.” The Company shall pay the Event Price to the Holder
no later than the third Trading Day following the date of delivery of the Event Notice, and upon
receipt thereof the Holder shall deliver this Note and certificates evidencing any Underlying
Shares so repurchased to the Company (to the extent such certificates have been delivered to the
Holder).
(c) Upon the occurrence of any Bankruptcy Event, all amounts pursuant to Section 9(b)
shall immediately become due and payable in full in cash, without any further action by the Holder.
(d) In connection with any Event of Default, the Holder need not provide, and the Company
hereby waives, any presentment, demand, protest or other notice of any kind, and the Holder may
immediately and without expiration of any grace period enforce any and all of its rights and
remedies hereunder and all other remedies available to it under applicable law. Any such
declaration may be rescinded and annulled by the Holder at any time prior to payment hereunder. No
such rescission or annulment shall affect any subsequent Event of Default or impair any right
incidental thereto.
(e) In the event that the Event Price is not paid in cash when due, then, in addition to all
other remedies that may be available, the Holder may require the Company to pay the Event Price in
shares of Common Stock of the Company, to be issued at 93% of the Current Market Price. In the
event the Holder exercises its rights under this paragraph, the Company agrees promptly to take all
actions as may be required, including without limitation seeking to obtain shareholder approval if
required, in order to comply with its obligations under this paragraph.
16
17
(x) this Note shall thereafter entitle the Holder to purchase the Alternate
Consideration;
(y) in the case of any such successor or purchasing Person, upon such consolidation,
merger, statutory exchange, combination, sale or conveyance such successor or purchasing
Person shall be jointly and severally liable with the Company for the performance of all of
the Company’s obligations under this Note and the other Transaction Documents; and
(z) if registration or qualification is required under the Exchange Act or applicable
state law for the public resale by the Holder of shares of stock and other securities so
issuable upon exercise of this Note, such registration or qualification shall be completed
prior to such reclassification, change, consolidation, merger, statutory exchange,
combination or sale.
If, in the case of any Fundamental Change, the Alternate Consideration includes shares of stock,
other securities, other property or assets of a Person other than the Company or any such successor
or purchasing Person, as the case may be, in such Fundamental Change, then such written agreement
shall also be executed by such other Person and shall contain such additional provisions to protect
the interests of the Holder as the Board of Directors of the Company shall reasonably consider
necessary by reason of the foregoing. At the Holder’s request, any successor to the Company or
surviving Person in such Fundamental Change shall issue to the Holder a new Note consistent with
the foregoing provisions and evidencing the Holder’s right to convert such Note into Alternate
Consideration. The terms of any agreement pursuant to which a Fundamental Change is effected shall
include terms requiring any such successor or surviving Person to comply with the provisions of
this Section 11(c) and insuring that this Note (or any such replacement security) will be
similarly adjusted upon any subsequent transaction analogous to a Fundamental Change. If any
Fundamental Change constitutes or results in a Change of Control, then at the request of the
Holder, the Company (or any such successor or surviving entity) will purchase this Note from the
Holder for a purchase price, payable in cash within five Trading Days after such request, equal to
the greater of (x) 125% of such outstanding principal amount, plus all accrued but unpaid interest
thereon through the date of payment, and (y) the Event Equity Value of the Underlying Shares
issuable upon conversion of such principal amount and all such accrued but unpaid interest thereon.
(i) If, at any time while this Note is outstanding, the Company directly or indirectly
issues additional shares of Common Stock or rights, warrants, options or other securities or
debt convertible, exercisable or exchangeable for shares of Common Stock or otherwise
entitling any Person to acquire shares of Common Stock (collectively, “Common Stock
Equivalents”) at an effective net price to the Company per share of Common Stock (the
“Effective Price”) less than the Conversion Price (as adjusted hereunder to such date), then
the Conversion Price shall be reduced to equal the Effective
18
(ii) If, at any time while this Note is outstanding, the Company directly or indirectly
issues Common Stock Equivalents with an Effective Price or a number of underlying shares
that floats or resets or otherwise varies or is subject to adjustment based (directly or
indirectly) on market prices of the Common Stock (a “Floating Price Security”), then for
purposes of applying the preceding paragraph in connection with any subsequent conversion,
the Effective Price will be determined separately on each Conversion Date and will be deemed
to equal the lowest Effective Price at which any holder of such Floating Price Security is
entitled to acquire Common Stock on such Conversion Date (regardless of whether any such
holder actually acquires any shares on such date).
(iii) The Company shall not issue any Common Stock Equivalents at an Effective Price
less than the Conversion Price (as adjusted hereunder to such date) unless prior to such
issuance (A) the Holder has consented to such issuance in writing and (B) the Company shall
have obtained all necessary shareholder and other approvals, including under the rules or
regulations of the Eligible Market on which the Common Stock is then listed, required for
the Conversion Price under this Note to be reduced to such Effective Price.
(iv) Notwithstanding the foregoing, no adjustment will be made under this paragraph (d)
in respect of any issuances of Common Stock and Common Stock Equivalents made pursuant to
the definition of Excluded Stock.
19
(a) This Note shall be binding on and inure to the benefit of the parties hereto and their
respective successors and permitted assigns. Subject to the restrictions on transfer set forth
herein, this Note may be assigned by the Holder. The Company shall not be permitted to assign this
Note absent the prior written consent of the Holder.
(b) Subject to Section 13(a), nothing in this Note shall be construed to give to any
person or corporation other than the Company and the Holder any legal or equitable right, remedy or
cause under this Note.
20
(d) The headings herein are for convenience only, do not constitute a part of this Note and
shall not be deemed to limit or affect any of the provisions hereof.
(e) In case any one or more of the provisions of this Note shall be invalid or unenforceable
in any respect, the validity and enforceability of the remaining terms and provisions of this Note
shall not in any way be affected or impaired thereby and the parties will attempt in good faith to
agree upon a valid and enforceable provision which shall be a commercially reasonable substitute
therefor, and upon so agreeing, shall incorporate such substitute provision in this Note.
(f) In the event of any stock split, subdivision, dividend or distribution payable in shares
of Common Stock (or other securities or rights convertible into, or entitling the holder thereof to
receive directly or indirectly shares of Common Stock), combination or other similar
recapitalization or event occurring after the date hereof, each reference in this Note to a price
(if not otherwise adjusted) shall be amended to appropriately account for such event.
(g) This Note, together with the other Transaction Documents, constitutes the entire agreement
of the parties with respect to the subject matter hereof. No provision of this Note may be waived
or amended except in a written instrument signed, in the case of an amendment, by the Company and
the Majority Holders or, in the case of a waiver, by the Majority Holders. Any waiver executed by
the Majority Holders shall be binding on the Company and all Holders. No waiver of any default
with respect to any provision, condition or requirement of this Note shall be deemed to be a
continuing waiver in the future or a waiver of any subsequent default or a waiver of any other
provision, condition or requirement hereof, nor shall any delay or omission of either party to
exercise any right hereunder in any manner impair the exercise of any such right. The restrictions
set forth in Section 6(c) and 6(d) hereof may not be amended or waived.
(h) The Holder shall have no rights as a holder of Common Stock as a result of being a holder
of this Note, except as required by law or rights expressly provided in this Note.
21
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK
SIGNATURE PAGE FOLLOWS]
SIGNATURE PAGE FOLLOWS]
22
ACE*COMM CORPORATION | ||||||
By | /s/ XXXXXX X. XXXXXX | |||||
Title: SR. VP & CFO |
23
Schedule 1
FORM OF CONVERSION NOTICE
(To be executed by the registered Holder in order to convert Note)
The undersigned hereby elects to convert the specified principal amount of Senior Secured
Convertible Notes (the “Notes”) into shares of common stock, no par value (the “Common Stock”), of
ACE*COMM CORPORATION, a Maryland corporation, according to the conditions hereof, as of the date written below.
Date to Effect Conversion | ||||||
Principal amount of Notes owned prior to conversion | ||||||
Principal amount of Notes to be converted | ||||||
(including accrued but unpaid interest thereon) | ||||||
Number of shares of Common Stock to be Issued | ||||||
Applicable Conversion Price | ||||||
Principal amount of Notes owned subsequent to Conversion | ||||||
Name of Holder | ||||||
By | ||||||
Name: | ||||||
Title: |
Schedule 2
CONVERSION SCHEDULE
This Conversion Schedule reflects conversions of the Senior Secured Convertible Notes issued by ACE*COMM CORPORATION
Aggregate Principal Amount | ||||
Date of Conversion | Amount of Conversion | Remaining Subsequent to Conversion | ||
Schedule III
Schedule III to | ||||||||||||||||||||||||||||
Series A Note | ||||||||||||||||||||||||||||
Calendar Quarters | ||||||||||||||||||||||||||||
(amounts in 000’s) | ||||||||||||||||||||||||||||
2007 | 2007 | 2007 | 2008 | 2008 | 2008 | 2008 | ||||||||||||||||||||||
Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | ||||||||||||||||||||||
30-Jun | 30-Sep | 31-Dec | 31-Mar | 30-Jun | Sep-07 | 31-Dec | ||||||||||||||||||||||
Cash |
3,183 | 1,181 | 1,937 | 1,213 | 304 | 437 | 1,701 |
For all fiscal quarters after December 31, 2008, required cash is cash equal to or exceeding the greater of (i) cash required for the
fiscal quarter ending December 31, 2008 as set forth above, and (ii) 80% of the amount of cash applicable to such fiscal quarter pursuant to
the Company’s operating plan for such quarter approved by the Company’s Board of Directors.
TNW |
||||||||||||||||||||||||||||
Stockholders Equity |
(1,106 | ) | (1,940 | ) | (2,620 | ) | (2,669 | ) | (3,537 | ) | (3,327 | ) | (3,046 | ) | ||||||||||||||
less intangibles of: |
||||||||||||||||||||||||||||
Goodwill |
386 | 386 | 386 | 386 | 386 | 386 | 386 | |||||||||||||||||||||
Acquired |
||||||||||||||||||||||||||||
Intangibles |
1,208 | 967 | 727 | 486 | 298 | 122 | 27 | |||||||||||||||||||||
TNW @ |
(2,700 | ) | (3,293 | ) | (3,733 | ) | (3,541 | ) | (4,221 | ) | (3,835 | ) | (3,459 | ) |
For all fiscal quarters after December 31, 2008, required Tangible Net Worth is Tangible Net Worth equal to or exceeding the greater of
(i) Tangible Net Worth required for the fiscal quarter ending December 31, 2008 as set forth above, and (ii) 80% of the amount of Tangible
Net Worth applicable to such fiscal quarter pursuant to the Company’s operating plan for such quarter approved by the Company’s Board of
Directors.
EBITDA |
||||||||||||||||||||||||||||
Net income (loss) |
(1,580 | ) | (972 | ) | (819 | ) | (188 | ) | (1,007 | ) | 71 | (132 | ) | |||||||||||||||
less: |
||||||||||||||||||||||||||||
interest expense |
39 | 118 | 118 | 118 | 118 | 118 | 118 | |||||||||||||||||||||
depreciation |
99 | 99 | 99 | 99 | 99 | 99 | 99 | |||||||||||||||||||||
option expense |
67 | 67 | 54 | 17 | 17 | 17 | 17 | |||||||||||||||||||||
amortization |
241 | 241 | 241 | 241 | 188 | 177 | 94 | |||||||||||||||||||||
EBITDA @ |
(1,134 | ) | (447 | ) | (307 | ) | 287 | (585 | ) | 482 | 196 | |||||||||||||||||
Required EBITDA |
(1,361 | ) | (536 | ) | (368 | ) | 230 | (702 | ) | 386 | 157 | |||||||||||||||||
Required Cumulative
EBITDA |
(1,361 | ) | (1,897 | ) | (2,266 | ) | (2,036 | ) | (2,738 | ) | (2,352 | ) | (2,196 | ) |
For all fiscal quarters after December 31, 2008, required EBITDA is EBITDA equal to or
exceeding the greater of (i) $1,00, and (ii) 80% of the amount of EBITDA applicable to such fiscal
quarter pursuant to the Company’s operating plan for such quarter approved by the Company’s Board of Directors.
For all fiscal quarters through December 31, 2008, the Company shall be deemed to be in compliance
with Section 3(f) of this Note if the Cumulative EBITDA requirement is satisfied regardless of whether the EBITDA requirement for such fiscal quarter is satisfied.