AMENDMENT NO. 1 AND WAIVERS TO RECAPITALIZATION AGREEMENT
Exhibit 10.16
AMENDMENT NO. 1 AND WAIVERS TO
THIS AMENDMENT NO. 1 AND WAIVERS TO RECAPITALIZATION AGREEMENT (this “Amendment”), is made as of October 3, 2012 by and among Barracuda Networks, Inc., a Delaware corporation (the “Company”), the Persons listed on the Schedule of Investors attached hereto (collectively referred to herein as the “Investors” and individually as an “Investor”), the Persons listed on the Schedule of Selling Stockholders attached hereto (collectively referred to herein as the “Selling Stockholders” and individually as a “Selling Stockholder”).
BACKGROUND
A. The Company, the Investors and the Selling Stockholders are parties to that certain Recapitalization Agreement, dated as of August 23, 2012 (the “Recapitalization Agreement”).
B. Section 12C of the Recapitalization Agreement requires the written consent of the Company, the Investors and the Selling Stockholders to amend, alter, or modify the terms of the Recapitalization Agreement.
C. The Company, the Investors and the Selling Stockholders desire to amend the Recapitalization Agreement in the manner set forth below.
NOW THEREFORE, in consideration of the matters set forth in the recitals and the covenants and provisions herein set forth, and other valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
AGREEMENT
Section 1. Definitions. Capitalized terms used herein and not otherwise defined herein shall have the meanings ascribed thereto in the Recapitalization Agreement.
Section 2. Amendments to the Recapitalization Agreement. As of the date hereof:
2.1. In Section 2B(i) of the Recapitalization Agreement the reference to “One Hundred Twenty Seven Million Seven Hundred Fifty Two Thousand Two Hundred Seventy Two Dollars and Eighty Eight Cents ($127,752,272.88)” shall be replaced by “One Hundred Twenty Seven Million Five Hundred Forty Four Thousand One Hundred Four Dollars and Ninety Three Cents ($127,544,104.93)”;
2.3. In Section 2C(i) of the Recapitalization Agreement the reference to “One Hundred Twenty Seven Million Seven Hundred Fifty Two Thousand Two Hundred Seventy Two Dollars and Eighty Six Cents ($127,752,272.86)” shall be replaced by “One Hundred Twenty Seven Million Five Hundred Forty Four Thousand One Hundred Four Dollars and Ninety Three Cents ($127,544,104.93)”;
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
2.6. Section 6B(i) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(i) On October 2, 2012, the authorized capital stock of the Company consists of (a) 31,500,000 shares of preferred stock, of which 31,500,000 shares are designated as Series A Preferred Stock and 30,150,753 of which are outstanding and held by certain of the Investors as set forth on the attached Capitalization Schedule and (b) 195,000,000 shares of Common Stock, of which 105,810,591 shares are issued and outstanding and held of record by the Selling Stockholders and other Persons as set forth on the attached Capitalization Schedule, 31,500,000 shares are reserved for issuance upon conversion of the Series A Preferred and 21,724,738 shares are reserved for issuance upon exercise of stock options or vesting of restricted stock units issued or available for issuance under the Equity Incentive Plan.”
2.7. Section 6B(ii) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(ii) Immediately following the consummation of the Investment Transaction and the Repurchase Transaction, the authorized capital stock of the Company will consist of (a) 52,878,666 shares of preferred stock, of which 30,150,753 will be designated as Series A Preferred Stock and held by certain of the Investors as set forth on the attached Capitalization Schedule and 22,727,913 shares will be designated as Series B Preferred Stock and held by the Investors as set forth on the Schedule of Investors and (b) 157,429,138 shares of Common Stock, of which 83,082,678 shares shall be issued and outstanding and held of record by the Selling Stockholders and other Persons as set forth on the attached Capitalization Schedule, 52,878,666 shares shall be reserved for issuance upon conversion of the Series A Preferred and the Series B Preferred and 21,724,738 shares shall be reserved for issuance upon exercise of stock options or vesting of restricted stock units issued or available for issuance under the Equity Incentive Plan.”
2.8. Section 6N(vi) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(vi) To the Company’s knowledge as of the date hereof, (A) neither the Company nor any of its Subsidiaries has, infringed, misappropriated, diluted or otherwise violated (collectively, “Infringement”, “Infringe”, “Infringed” or “Infringing”), and (B) the conduct of the business of the Company and its Subsidiaries as previously conducted and as currently conducted does not Infringe, any Intellectual Property Rights of any Person. As of the date hereof, the Company (a) does not know of any facts or circumstances that are reasonably likely to give rise to a third Person prevailing in a claim of Infringement against Company or its Subsidiaries and (b) no suit has been made within the past two (2) years, is presently pending, or, to the Company’s knowledge, is threatened by any third Person that has more than $100,000,000 in annual revenues and that is related to infringement or, that challenges the Company’s or its Subsidiaries’, as applicable, exclusive ownership, or the validity, enforceability or registrability, of any of the Company Intellectual Property Rights, and (c) neither the Company nor any Subsidiary has requested nor received any opinions of
-2-
counsel related to the foregoing. For purposes of the Company’s representations and warranties in the last sentence of this Paragraph 6N(vi), “knowledge” or “know” means the actual knowledge of any of the Selling Stockholders, Xxxxx Xxxxxx and Xxxxx Xxxx that they have obtained following substantial communications with third Persons with respect to the matters referenced therein.”
2.9. Section 9A(i) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(i) the representations and warranties in Xxxxxxxxxx 0X, 0X(x), 0X(xx), 0X(xxx), 0X, 0X (xxx first two sentences), 7A, 7B, 7C, 7D, 8A, 8B (the first two sentences) and 8C (each, an “Excluded Representation”) shall survive until the applicable statute of limitations for which an Indemnitee may have liability thereunder;”
2.10. A new Section 9A(ii) shall be added to the Recapitalization Agreement to read as follows:
“(ii) the representations and warranties in Paragraphs 6N(i) and 6N(vi) (each, a “Special IP Representation”) shall survive until the applicable statute of limitations for which an Indemnitee may have liability thereunder; and”
2.11. The existing Section 9A(ii) of the Recapitalization Agreement shall be renumbered to Section 9(a)(iii).
2.12. The first paragraph of Section 9B(i) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(i) Indemnification by the Company. Subject to the applicable limitations set forth in this ARTICLE 9, the Company shall indemnify each of the Investor Parties and save and hold each of them harmless against and pay on behalf of or reimburse such Investor Parties as and when incurred for Losses which any such Investor Party suffers, sustains or becomes subject to as a result of: (a) any breach of any representation or warranty of the Company under this Agreement; (b) any nonfulfillment or breach of any covenant, agreement or other provision under this Agreement by the Company; provided that (i) the Company shall not be liable to indemnify any of the Investor Parties pursuant to clause (a) above (other than with respect to any Excluded Representation or Special IP Representation) unless and until the Losses related thereto exceed an amount equal to $2,500,000 in the aggregate (the “Basket”); (ii) the Company shall not be liable to indemnify any of the Investor Parties pursuant to clause (a) above with respect to any Special IP Representation unless and until the Losses related thereto exceed an amount equal to $1,000,000 in the aggregate (the “Mini Basket”); (iii) the Company’s aggregate cash liability under clauses (a) and (b) above (other than with respect to the Excluded Representations and the Special IP Representations) shall in no event exceed $20,000,000, but with it being understood, however, that nothing in this Agreement (including this Paragraph 9B) shall limit or restrict any of the Investor Parties’ right to maintain or recover any amount from the Company in connection with any action or claim based upon fraud or intentional misrepresentation).”
-3-
2.13. Section 9B(ii) of the Recapitalization Agreement shall be amended and restated in its entirety to read as follows:
“(ii) Indemnification by the Selling Stockholders. Each of the Selling Stockholders shall severally and not jointly indemnify the Company Parties and save and hold each of them harmless against and pay on behalf of or reimburse such Company Party as and when incurred for any Losses in excess of the Basket (as defined in Section 9B(i)) which any such Company Party suffers, sustains or becomes subject to, as a result of: (a) any breach of any representation or warranty of such Selling Stockholder under this Agreement; or (b) any nonfulfillment or breach of any covenant, agreement or other provision in this Agreement by such Selling Stockholder; provided that a Selling Stockholder’s aggregate liability under clauses (a) and (b) above (other than with respect to the Excluded Representations and the Special IP Representations) shall in no event exceed the amount paid to such Selling Stockholder in the Repurchase Transaction (the “Stockholder Cap”), but with it being understood, however, that nothing in this Agreement (including this Paragraph 9B) shall limit or restrict any of the Company Parties’ right to maintain or recover any amount from a particular Selling Stockholder in connection with any action or claim based upon fraud or intentional misrepresentation. For purposes of determining the inaccuracy or breach of any representation or warranty in ARTICLE 7 and the amount of any Losses that are indemnifiable hereunder, each such representation and warranty (including any representation or warranty referenced therein) shall be read without regard and without giving effect to any materiality or Material Adverse Effect or similar qualification contained therein (as if such standard or qualification were deleted from such representation or warranty). The indemnification obligations of each Selling Stockholder shall be several and not joint and no Selling Stockholder shall have any liability for any breach of representation or warranty by any other Selling Stockholder. All indemnification payments made by Selling Stockholders under this Paragraph 9B(ii) shall be deemed adjustments to the amount paid to such Selling Stockholder in the Repurchase Transaction.”
2.14. A new Section 9J shall be added to the Recapitalization Agreement to read as follows:
Certificate of Incorporation Amendment. Promptly following the Closing, the Company shall use its reasonable best efforts to obtain the requisite approval from its Board and stockholders in order to amend the Certificate of Incorporation to revise the aggregate number of authorized shares of capital stock and to revise the aggregate number of authorized shares of Common Stock in such amounts as shall be mutually agreed upon by the Company and the Investors (the “Charter Amendment”) and to promptly thereafter file the Charter Amendment with the Secretary of State of the State of Delaware.
2.15. The Dividend Schedule shall be amended and restated as set forth on the Dividend Schedule, attached hereto as Exhibit A;
2.16. The Schedule of Investors shall be amended and restated as set forth on the Schedule of Investors, attached hereto as Exhibit B;
-4-
2.17. The Schedule of Selling Stockholders shall be amended and restated as set forth on the Schedule of Selling Stockholders, including, but not limited to, the addition of the Xxxx Xxxxx 2010 Grantor Retained Annuity Trust and the Xxxxx Xxxxx 2010 Grantor Retained Annuity Trust as Selling Stockholders, in the form attached hereto as Exhibit C;
2.18. The Certificate of Incorporation attached to the Recapitalization Agreement as Exhibit A shall be amended and restated in the form attached hereto as Exhibit D;
2.19. The Voting Agreement attached to the Recapitalization Agreement as Exhibit B shall be amended and restated in the form attached hereto as Exhibit E; and
2.20. The Investors’ Rights Agreement attached to the Recapitalization Agreement as Exhibit C shall be amended and restated in the form attached hereto as Exhibit F.
2.21. The ROFR Agreement attached to the Recapitalization Agreement as Exhibit D shall be amended and restated in the form attached hereto as Exhibit G.
Section 3. Waivers.
3.1 The Investors hereby irrevocably waive their right to receive the Internal Investigation Report pursuant to Section 3K of the Recapitalization Agreement.
3.2 The Investors hereby irrevocably waive their right to receive the Company Disclosure Letter within twenty (20) business days of the date of the Recapitalization Agreement. The Company Disclosure Letter, attached hereto as Exhibit H, is hereby incorporated by reference into the Recapitalization Agreement and made a part thereof.
Section 4. Miscellaneous.
4.1 Effect of Amendment. The execution, delivery and effectiveness of this Amendment shall not constitute a waiver or amendment of any provision of the Recapitalization Agreement, except as specifically set forth herein.
4.2 Counterparts. This Amendment may be executed in any number of counterparts and by the different parties on separate counterparts, and each such counterpart shall be deemed to be an original, but all such counterparts shall together constitute but one and the same instrument. Delivery of the executed counterpart of this Amendment by telecopy or electronic mail shall be as effective as delivery of a manually executed counterpart to this Amendment.
4.3 Severability. The illegality or unenforceability of any provision of this Amendment or any instrument or agreement required hereunder shall not in any way affect or impair the legality or enforceability of the remaining provisions of this Amendment or any instrument or agreement required hereunder.
4.4 Captions. Section captions used in this Amendment are for convenience only, and shall not affect the construction of this Amendment.
-5-
4.5 Entire Agreement. This Amendment embodies the entire agreement and understanding among the parties hereto and supersedes all prior or contemporaneous agreements and understandings of such parties, verbal or written, relating to the subject matter hereof.
4.6 References. Any reference to the Recapitalization Agreement contained in any notice, request, certificate, or other document executed concurrently with or after the execution and delivery of this Amendment shall be deemed to include this Amendment unless the context shall otherwise require. Reference in any of this Amendment or the Recapitalization Agreement shall be a reference to the Recapitalization Agreement as amended hereby and as further amended, modified, restated, supplemented or extended from time to time.
Section 5. Governing Law. This Amendment shall be governed by and construed in accordance with the domestic laws of the State of Delaware, without giving effect to any choice of law or conflict of law provision or rule (whether of the State of Delaware or any other jurisdiction) that would cause the application of the laws of any jurisdiction other than the State of Delaware.
* * * * *
-6-
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed as of the day and year first above written.
BARRACUDA NETWORKS, INC.: | ||
By: | /s/ Xxxxx Xxxxxx | |
Its: | CFO |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
SELLING STOCKHOLDER: | ||
By: | Xxxx X. Xxxxx | |
/s/ Xxxx X. Xxxxx | ||
By: | Xxxx X. Xxxxx Living Trust | |
By: | /s/ Xxxx X. Xxxxx | |
Its: |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
SELLING STOCKHOLDER: | ||
By: | Xxxxxxx Xxxxxx | |
/s/ Xxxxxxx Xxxxxx |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
SELLING STOCKHOLDER: | ||
By: | Xxxxxxx Xxxxx | |
/s/ Xxxxxxx Xxxxx |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
SELLING STOCKHOLDER: | ||
THE XXXXX XXXXX 2010 GRANTOR RETAINED ANNUITY TRUST | ||
By: | /s/ Xxxxx Xxxxx | |
Name: | Xxxxx Xxxxx | |
Title: |
||
THE XXXX XXXXX 2010 GRANTOR RETAINED ANNUITY TRUST | ||
By: | /s/ Xxxxxxx Xxxxx | |
Name: | Xxxxxxx Xxxxx | |
Title: |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
INVESTORS: | ||
SEQUOIA CAPITAL FRANCHISE FUND SEQUOIA CAPITAL FRANCHISE PARTNERS | ||
By: |
SCFF Management, LLC a Delaware Limited Liability Company General Partner of Each | |
By: | /s/ Xxx Xxxxx | |
Its: |
Managing Member | |
SEQUOIA CAPITAL GROWTH FUND III | ||
SEQUOIA CAPITAL GROWTH PARTNERS III | ||
SEQUOIA CAPITAL GROWTH III PRINCIPALS FUND | ||
By: |
SCGF III Management, LLC a Delaware Limited Liability Company General Partner of Each | |
By: | /s/ Xxx Xxxxx | |
Its: |
Managing Member |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
INVESTORS: | ||
FRANCISCO PARTNERS, L.P. | ||
By: |
Francisco Partners GP, LLC | |
lts: |
General Partner | |
By: | /s/ Xxxxx Xxxxx | |
Its: |
||
FRANCISCO PARTNERS FUND A, L.P. | ||
By: |
Francisco Partners GP, LLC | |
Its: |
General Partner | |
By: | /s/ Xxxxx Xxxxx | |
Its: |
||
FRANCISCO PARTNERS III, L.P. | ||
By: |
Francisco Partners GP III, L.P. | |
Its: |
General Partner | |
By: |
Francisco Partners GP III Management, LLC | |
Its: |
General Partner | |
By: | /s/ Xxxxx Xxxxx | |
Its: |
||
FRANCISCO PARTNERS PARALLEL FUND III, L.P. | ||
By: |
Francisco Partners GP III, L.P. | |
Its: |
General Partner | |
By: |
Francisco Partners GP III Management, LLC | |
Its: |
General Partner | |
By: | /s/ Xxxxx Xxxxx | |
Its: |
[Signature Page to Amendment No. 1 to Recapitalization Agreement]
Exhibit A
DIVIDEND SCHEDULE
Name |
Common Shares |
Series A Preferred | Total Shares Available for Dividend |
Dividend | ||||||||
[***] |
[***] | [***] | [***] | |||||||||
Xxxxxx and Xxxx Xxxxx Revocable Trust--Dated January 29, 2002 |
554,805.00 | 554,805.00 | $530,479.09 | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] |
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
Name |
Common Shares |
Series A Preferred | Total Shares Available for Dividend |
Dividend | ||||||||
[***] |
[***] | [***] | [***] | |||||||||
Xxxxx Xxxxxx |
2,035,606.00 | 2,035,606.00 | $1,946,353.08 | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
FP Annual Fund Investors, LLC |
2,615.00 | 2,615.00 | $2,070.08 | |||||||||
Francisco Partners, L.P. |
3,429,224.00 | 3,429,224.00 | $3,278,866.68 | |||||||||
Francisco Partners Fund A, L.P. |
16,886.00 | 16,886.00 | $16,145.62 | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] |
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
Name |
Common Shares |
Series A Preferred | Total Shares Available for Dividend |
Dividend | ||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
Sequoia Capital Franchise Partners |
122,730.00 | 122,730.00 | $117,348.80 | |||||||||
Sequoia Capital Franchise Fund |
900,000.00 | 900,000.00 | $860,538.72 | |||||||||
Sequoia Capital Growth Fund III |
2,887,464.00 | 2,887,464.00 | $2,760,860.62 | |||||||||
Sequoia Capital Growth Partners III |
31,602.00 | 31,602.00 | $30,216.39 | |||||||||
Sequoia Capital Growth III Principals Fund |
149,115.00 | 149,115.00 | $142,576.93 | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] |
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
Name |
Common Shares |
Series A Preferred | Total Shares Available for Dividend |
Dividend | ||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
Xxxxx Xxxxx |
75,000.00 | 75,000.00 | $71,711.56 | |||||||||
Xxxxxx Xxxxx |
150,000.00 | 150,000.00 | $143,423.12 | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
[***] |
[***] | [***] | [***] | |||||||||
The Xxxxxxxx Xxxxxx 2010 Three Year Grantor Retained Annuity Trust |
1,114,793.00 | 1,114,793.00 | $1,065,913.93 | |||||||||
The Xxxxxxxx Xxxxxx 2010 Four Year Grantor Retained Annuity Trust |
1,203,600.00 | 1,203,600.00 | $1,150,827.11 |
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
Name |
Common Shares |
Series A Preferred | Total Shares Available for Dividend |
Dividend | ||||||||||
The Xxxxxxxx Xxxxxx 2010 Four Year Grantor Retained Annuity Trust |
1,203,600.00 | 1,203,600.00 | $1,150,827.11 | |||||||||||
The Xxxxxxx Xxxxxx 2010 Four Year Grantor Retained Annuity Trust |
1,203,600.00 | 1,203,600.00 | $1,150,827.11 | |||||||||||
The Xxxxxxx Xxxxxx 2010 Three Year Grantor Retained Annuity Trust |
1,114,793.00 | 1,114,793.00 | $1,065,913.93 | |||||||||||
Xxxxxxx Xxxxxx |
22,920,257.00 | 22,920,257.00 | $21,915,298.30 | |||||||||||
Xxxxxxxx Xxxxxx |
485,901.00 | 485,901.00 | $464,596.25 | |||||||||||
The Xxxxx Xxxxx 2010 Grantor Retained Annuity Trust |
1,192,592.00 | 1,192,592.00 | $1,140,301.77 | |||||||||||
Xxxxx Xxxxx |
307,408.00 | 307,408.00 | $293,929.43 | |||||||||||
Xxxxxxx Xxxxx |
25,350,352.00 | 25,350,352.00 | $24,238,843.66 | |||||||||||
The Xxxx Xxxxx 2010 Grantor Retained Annuity Trust |
1,192,592.00 | 1,192,592.00 | $1,140,301.77 | |||||||||||
Xxxx Xxxxx |
15,969,524.00 | 15,969,524.00 | $15,269,326.26 | |||||||||||
Xxxx X. Xxxxx Living Trust |
15,969,529.00 | 15,969,529.00 | $15,269,331.04 | |||||||||||
FP Annual Fund Investors, LLC |
14,118.00 | 14,118.00 | $13,498.99 | |||||||||||
Francisco Partners, L.P. |
18,737,835.00 | 18,737,835.00 | $17,916,258.25 | |||||||||||
Francisco Partners Fund A, L.P. |
92,268.00 | 92,268.00 | $88,222.43 | |||||||||||
Sequoia Capital Franchise Partners |
339,195.00 | 339,195.00 | $324,322.70 | |||||||||||
Sequoia Capital Franchise Fund |
2,487,438.00 | 2,487,438.00 | $2,378,374.11 | |||||||||||
Sequoia Capital Growth Fund III |
7,999,938.00 | 7,999,938.00 | $7,649,173.73 | |||||||||||
Sequoia Capital Growth Partners III |
88,191.00 | 88,191.00 | $84,324.19 | |||||||||||
Sequoia Capital Growth III Principals Fund |
391,770.00 | 391,770.00 | $374,592.51 | |||||||||||
Total: |
105,810,591.00 | 30,150,753.00 | 135,961,344.00 | $130,000,001.07 |
[***] Information has been omitted and submitted separately to the Securities and Exchange Commission.
Confidential treatment has been requested with respect to the omitted portions.
Exhibit B
SCHEDULE OF INVESTORS
Investor |
Shares of Series B Preferred to be Purchased |
Total Investment in Series B Preferred Stock | ||
Francisco Partners III, L.P. |
14,048,028.00 | $78,834,478.00 | ||
Francisco Partners Parallel Fund III L.P. |
156,918.00 | $880,589.69 | ||
Sequoia Capital Growth III Principals Fund |
92,157.00 | $517,165.04 | ||
Sequoia Capital Growth Partners III |
120,410.00 | $114,536.48 | ||
Sequoia Capital Growth Fund III |
7,754,534.00 | $43,516,758.37 | ||
Sequoia Capital Franchise Partners |
78,704.00 | $441,669.73 | ||
Sequoia Capital Franchise Fund |
577,162.00 | $3,238,907.62 |
c/o Francisco Partners
Xxx Xxxxxxxxx Xxxxx
Xxxxxxxx X
Xxxxx 000
Xxx Xxxxxxxxx, XX 00000
Attention: Xxxxx Xxxxx
Telephone: (000) 000-0000
Facsimile: (000) 000-0000
Email: xxxxx@xxxxxxxxxxxxxxxxx.xxx
c/o Sequoia Capital
0000 Xxxx Xxxx Xxxx
Xxxxxxxx 0, Xxxxx 000
Xxxxx Xxxx, XX 00000
Attention: Xxx Xxxxx
Telephone: (000) 000-0000
Telecopy: (000) 000-0000
Email: xxxxx@xxxxxxxxxx.xxx
with a copy to:
(which shall not constitute notice to such Investors)
Xxxxxxxx & Xxxxx LLP
000 Xxxx Xxxx
Xxxx Xxxx Xxxx, XX 00000
Attention: Xxxx X. Xxxxxxxx
Telephone: (000) 000-0000
Telecopy: (000) 000-0000
Email: xxxxxxxxx@xxxxxxxx.xxx
Exhibit C
SCHEDULE OF SELLING STOCKHOLDERS
Selling Stockholder |
Shares of Common Stock to be |
Repurchase Transaction Proceeds |
Indemnity Percentage | |||
Xxxx X. Xxxxx |
2,250,000.00 | $12,626,510.67 | 9.9% | |||
Xxxx X. Xxxxx Living Trust |
2,250,000.00 | $12,626,510.67 | 9.9% | |||
Xxxxxxx Xxxxxx |
1,402,147.00 | $7,868,544.03 | 6.2% | |||
Xxxxxxx Xxxxx |
15,378,794.00 | $86,302,447.38 | 67.6% | |||
The Xxxx Xxxxx 2010 Grantor Retained Annuity Trust |
723,486.00 | $4,060,046.09 | 3.2% | |||
The Xxxxx Xxxxx 2010 Grantor Retained Annuity Trust |
723,486.00 | $4,060,046.09 | 3.2% | |||
Total: |
22,727,913.00 | $127,544,104.93 | 100.00% |
Exhibit D
Certificate of Incorporation
Please see attached.
Exhibit E
Voting Agreement
Please see attached.
Exhibit F
Investors’ Rights Agreement
Please see attached.
Exhibit G
ROFR Agreement
Please see attached.
Exhibit H
Company Disclosure Letter
Please see attached.