FIFTH AMENDMENT TO LEASE AGREEMENT DATED AS OF NOVEMBER 11, 2013 BY AND BETWEEN ESA P PORTFOLIO L.L.C., ESA P PORTFOLIO MD TRUST, AND ESH/TN PROPERTIES L.L.C. INDIVIDUALLY AND COLLECTIVELY AS LANDLORD AND ESA P PORTFOLIO OPERATING LESSEE LLC AS TENANT
Exhibit 10.8
FIFTH AMENDMENT TO LEASE AGREEMENT
DATED AS OF NOVEMBER 11, 2013
BY AND BETWEEN
ESA P PORTFOLIO L.L.C.,
ESA P PORTFOLIO MD TRUST, AND
ESH/TN PROPERTIES L.L.C.
INDIVIDUALLY AND COLLECTIVELY
AS LANDLORD
AND
ESA P PORTFOLIO OPERATING LESSEE LLC
AS TENANT
FIFTH AMENDMENT TO LEASE AGREEMENT
THIS FIFTH AMENDMENT TO LEASE AGREEMENT (this “Amendment”) is entered into as of November 11, 2013, by and between ESA P PORTFOLIO L.L.C., a Delaware limited liability company, ESA P PORTFOLIO MD TRUST, a Delaware statutory trust, and ESH/TN PROPERTIES L.L.C., a Delaware limited liability company (individually and collectively, “Landlord”), and ESA P PORTFOLIO OPERATING LESSEE LLC (f/k/a ESA P Portfolio Operating Lessee, Inc.), a Delaware limited liability company (“Tenant”).
WITNESSETH
WHEREAS, Landlord and Tenant are parties to that certain Lease Agreement dated as of October 8, 2010, as amended by (a) that certain First Amendment to Lease Agreement dated as of Xxxxx 0, 0000, (x) that certain Second Amendment to Lease Agreement dated as of November 30, 2012, (c) that certain Third Amendment to Lease Agreement dated as of December 13, 2012 and (d) that certain Fourth Amendment to Lease Agreement dated as of April 15, 2013 (collectively, as so amended, the “Original Lease Agreement”), pursuant to which Landlord has agreed to lease the Leased Property (as defined in the Original Lease Agreement) to Tenant and Tenant has agreed to lease the Leased Property from Landlord, all subject to and upon the terms and conditions set forth in the Original Lease Agreement;
WHEREAS, all capitalized terms used but not defined herein shall have the meanings ascribed to them in the Original Lease Agreement;
WHEREAS, Tenant and Manager (as defined below) have entered into that certain Management Agreement dated as of the date hereof for the management and operation of the Leased Property, which Management Agreement is the “Management Agreement” as such term is defined in the Original Lease Agreement; and
WHEREAS, Landlord and Tenant wish to further amend and modify the Original Lease Agreement as hereinafter set forth.
NOW THEREFORE, in consideration of the mutual covenants herein contained and other good and valuable consideration, the mutual receipt and legal sufficiency of which are hereby acknowledged, Landlord and Tenant hereby agree as follows.
1. Amendments. Effective as of the date of this Amendment:
(a) The definition of “Affiliate” in Article 1 of the Original Lease Agreement is hereby amended by deleting the last sentence thereof.
(b) The definition of “ESH Hospitality” in Article 1 of the Original Lease Agreement is hereby amended and restated in its entirety as follows:
“‘ESH Hospitality’ means ESH Hospitality, Inc. (f/k/a ESH Hospitality LLC), a Delaware corporation, together with its successors and assigns.”
(c) The definition of “HVM Manager” in Article 1 of the Original Lease is hereby deleted.
(d) The definition of “Manager” in Article 1 of the Original Lease Agreement is hereby amended and restated in its entirety as follows:
“‘Manager’ means ESA Management, LLC, a Delaware limited liability company, together with its successors and assigns.”
(e) Section 2.3 of the Original Lease Agreement is hereby amended to extend the Fixed Term by two (2) years, to expire on the eighth anniversary of the last day of the month in which the Commencement Date occurs (i.e., October 31, 2018), unless sooner terminated in accordance with the provisions of the Lease.
(f) Section 3.1(b)(i) of the Original Lease Agreement is hereby amended and restated in its entirety as follows:
“(i) For each Fiscal Year during the Term during which Gross Revenues for such Fiscal Year exceed the Tier 1 Threshold, Tenant shall pay percentage rent (“Percentage Rent”) in an amount set forth in Exhibit C. No Percentage Rent shall be payable for any Fiscal Year during the Term if the Gross Revenues for such Fiscal Year is less than or equal to the Tier 1 Threshold.”
(g) Section 3.1(b)(ii) of the Original Lease Agreement is hereby amended by deleting the reference to “20 days” in the second sentence thereof and replacing the same with “35 days”.
(h) Section 5.7 of the Original Lease Agreement is hereby amended by deleting the second sentence thereof.
(i) Section 11.5 of the Original Lease Agreement is hereby amended and restated in its entirety as follows:
“11.5 Cash Management System. Landlord directs Tenant and Tenant acknowledges and agrees, pursuant to the terms of the Cash Management Agreement, to deposit or cause to be deposited, and to cause Manager to deposit, all Receipts from the operation of the Leased Property and the Hotels into the Cash Management System so long as any amounts under the Loan are outstanding. Landlord hereby expressly authorizes Tenant to receive any and all amounts released by Lender from the Cash Management System, including, without limitation, amounts deposited by Lender into any remainder account or subaccount or released by Lender from any reserve or escrow account or subaccount. For each month during the Term, the difference (the “Monthly Deposit Credit”) between (a) all Receipts deposited by or on behalf of Tenant into the Cash Management System and (b) the sum of (i) any such funds deposited into the operating expense subaccount and the ground lease subaccount thereunder on account of the Leased Property, plus (ii) the allocated share of funds deposited by or on behalf of Tenant into the insurance escrow subaccount
thereunder on account of the Leased Property relating to insurance to be provided by Tenant under Section 9.1(b), plus (iii) any other such funds deposited into any other subaccount thereunder for the payment of any costs, expenses or other amounts on account of the Leased Property the payment of which are the responsibility of Tenant under the Lease, shall be deemed to offset and be applied to the payment of Fixed Rent, Percentage Rent, and, if applicable, any Additional Charges, respectively (and applied in that order), owed by Tenant for such month. For the avoidance of doubt, funds deposited into the Cash Management System (including any subaccounts thereof) for the payment of monthly debt service in respect of the Loan and any costs, expenses or other amounts the payment of which are not the responsibility of Tenant under the Lease, shall constitute the Monthly Deposit Credit and shall be deemed to offset and be applied to the payment of Fixed Rent, Percentage Rent, and, if applicable, any Additional Charges, respectively (and applied in that order), owed by Tenant for such month. If and to the extent that excess Receipts available to be released by Lender from the Cash Management System to Landlord (such funds, the “Excess Funds”) and released to Landlord, Landlord shall (A) calculate the balance of the Rent (the “Rent Balance”), if any, owed by Tenant for such month after taking into account the Monthly Deposit Credit, (B) deduct the Rent Balance from the Excess Funds and (C) disburse the remaining Excess Funds, if any, to or as directed by Tenant from time to time. If (x) any Excess Funds are retained in the Cash Management System and (y) the Monthly Deposit Credit exceeds the amount of the Rent owed by Tenant for any given month (the “Excess Monthly Deposit Credit”), then the Excess Monthly Deposit Credit shall accrue interest at the Interest Rate until paid or otherwise satisfied by Landlord or applied as payment of rent in future periods; provided, that Tenant hereby waives its right to enforce or collect Excess Monthly Deposit Credits in cash against Landlord until the date which is 12 months after the Loan has been indefeasibly paid in full and any such Excess Monthly Deposit Credits shall be subject to and subordinate in all respects to the Loan and the Loan Documents in accordance with the terms and provisions of Section 11.1. Landlord and Tenant acknowledge that the foregoing provisions of this Section 11.5 do not constitute, and shall not be construed as, a waiver, modification or amendment of the terms or provisions of any Cash Management System or of the manner, timing, priority, amounts, sequence of distribution or method of the application of Receipts or other payments under any Cash Management System.”
(j) Section 11.6 of the Original Lease Agreement is hereby amended and restated in its entirety as follows:
“11.6 Compliance with Special Purpose Provisions. So long as the Loan is outstanding, Tenant hereby represents, warrants, and covenants that (a) it is, shall be, and shall continue to be a Special Purpose Entity and (b) Tenant’s sole member is, shall be and shall continue to be a Special Purpose Entity.
(k) Article 18 of the Original Lease Agreement is hereby amended by deleting the words “ESH Hospitality Holdings LLC, a Delaware limited liability company” therefrom and replacing the same with “Extended Stay America, Inc., a Delaware corporation”.
(l) Section 20.1 of the Original Lease Agreement is hereby amended by deleting the last sentence thereof.
(m) The addresses for notices of Landlord and Tenant set forth in Section 21.10(c) of the Original Lease Agreement are hereby updated as follows:
If to Landlord to: | ||
00000 X. Xxxxxxxxx Xxxxx Xxxx, Xxxxx 000 | ||
Xxxxxxxxx, XX 00000 | ||
Attention: President | ||
Facsimile No.: (000) 000-0000 | ||
Attention: General Counsel | ||
Facsimile No.: (000) 000-0000
with a copy to:
| ||
Fried, Frank, Harris, Xxxxxxx & Xxxxxxxx LLP | ||
Xxx Xxx Xxxx Xxxxx | ||
Xxx Xxxx, Xxx Xxxx 00000 | ||
Attention: Xxxxx X. Xxxxxxx, Esq. | ||
Facsimile No.: (000) 000-0000
| ||
If to Tenant to:
| ||
00000 X. Xxxxxxxxx Xxxxx Xxxx, Xxxxx 000 | ||
Xxxxxxxxx, XX 00000 | ||
Attention: President | ||
Facsimile No.: (000) 000-0000 | ||
Attention: General Counsel | ||
Facsimile No.: (000) 000-0000
with a copy to:
| ||
Fried, Frank, Harris, Xxxxxxx & Xxxxxxxx LLP | ||
Xxx Xxx Xxxx Xxxxx | ||
Xxx Xxxx, Xxx Xxxx 00000 | ||
Attention: Xxxxx X. Xxxxxxx, Esq. | ||
Facsimile No.: (000) 000-0000 |
(n) Section 21.19 of the Original Lease Agreement is hereby deleted in its entirety.
(o) Exhibit A of the Original Lease Agreement is hereby deleted in its entirety, and Annex A attached hereto is hereby incorporated in, made a part of and attached to the Original Lease Agreement as a new “Exhibit A”.
(p) Exhibit C-1 and Exhibit C-2 of the Original Lease Agreement are hereby deleted in their entirety, and Annex B attached hereto is hereby incorporated in, made a part of and attached to the Original Lease Agreement as a new “Exhibit C”.
2. Fiscal Year 2013 Percentage Rent. In calculating Percentage Rent for Fiscal Year 2013, the Thresholds shall be calculated using the weighted average of the Thresholds set forth in the Original Lease Agreement (weighted by the number of days elapsed in Fiscal Year 2013 prior to the date of this Amendment) and the Thresholds set forth on Annex B hereto (weighted by the number of days in Fiscal Year 2013 from and after the date of this Amendment). From and after the date of this Amendment, each Progress Installment in Fiscal Year 2013 shall be calculated (utilizing the weighted average of the Thresholds described above) to reflect the number of months or partial months remaining in such Fiscal Year.
3. Ratification. All provisions of the Original Lease Agreement, as hereby amended, are hereby ratified and declared to be in full force and effect. All references in the Original Lease Agreement to the “Agreement”, “herein”, “hereunder” or terms of similar import shall be deemed to refer to the Original Lease Agreement, as amended by this Amendment.
4. Applicable Law. This Amendment shall be construed under, and governed in accordance with, the laws of the State of New York; provided, that the provisions for the enforcement of Landlord’s rights and remedies under the Original Lease Agreement, as modified by this Amendment, shall be governed by the laws of each of the respective states where the Leased Property is located to the extent necessary for the validity and enforcement thereof.
5. Successors Bound. This Amendment shall be binding upon and inure to the benefit of Landlord and Tenant and their respect successors and assigns.
6. Counterparts; Headings. This Amendment may be executed in two or more counterparts, each of which shall constitute an original, but which, when taken together, shall constitute but one instrument and shall be effective as of the date hereof when copies hereof, which, when taken together, bear the signatures of each of the parties hereto, shall have been signed. Headings in this Amendment are for purposes of reference only and shall not limit or affect the meaning of the provisions hereof.
7. Incorporation of Recitals. The recitals set forth in the preamble of this Amendment are hereby incorporated into this Amendment as if fully set forth herein.
[NO FURTHER TEXT ON THIS PAGE]
IN WITNESS WHEREOF, the parties have executed this Amendment as of the date above first written.
LANDLORD | ||||
ESA P PORTFOLIO L.L.C. | ||||
By: | /s/ Xxxxxxx X. Xxxx | |||
Name: | Xxxxxxx X. Xxxx | |||
Title: | Authorized Signatory | |||
ESA P PORTFOLIO MD TRUST | ||||
By: | /s/ Xxxxxxx X. Xxxx | |||
Name: | Xxxxxxx X. Xxxx | |||
Title: | Authorized Signatory | |||
ESH/TN PROPERTIES L.L.C. | ||||
By: | /s/ Xxxxxxx X. Xxxx | |||
Name: | Xxxxxxx X. Xxxx | |||
Title: | Authorized Signatory | |||
TENANT | ||||
ESA P PORTFOLIO OPERATING LESSEE LLC | ||||
By: | /s/ Xxxxxxx X. Xxxx | |||
Name: | Xxxxxxx X. Xxxx | |||
Title: | Authorized Signatory |
FIFTH AMENDMENT TO OPERATING LEASE (P PORTFOLIO)
ANNEX A
(see attached)
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
1 | 000 Xxxx 00xx Xxxxxx, Xxxxxxxxx, XX |
$ | 2,541,000.00 | $ | 2,617,000.00 | $ | 2,696,000.00 | $ | 2,777,000.00 | $ | 2,860,000.00 | |||||||||||||
2 | 000 Xxxx 0xx Xxxxxx and 000 Xxxxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 1,006,000.00 | $ | 1,036,000.00 | $ | 1,067,000.00 | $ | 1,099,000.00 | $ | 1,132,000.00 | |||||||||||||
3 | 0000 Xxx Xxxxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,585,000.00 | $ | 1,633,000.00 | $ | 1,682,000.00 | $ | 1,732,000.00 | $ | 1,784,000.00 | |||||||||||||
4 | 0000 Xxxxx Xxxxxxx Xxxxx, Xxxxxx, XX |
$ | 1,597,000.00 | $ | 1,645,000.00 | $ | 1,694,000.00 | $ | 1,745,000.00 | $ | 1,797,000.00 | |||||||||||||
5 | 0000 Xxxxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
6 | 000 Xxxxxx Xxxx Xxx., Xxxxxxxxxx, XX |
$ | 233,000.00 | $ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | |||||||||||||
7 | 00 Xxxxx Xxxx Xxxx., Xxxxxxxxxx, XX |
$ | 277,000.00 | $ | 285,000.00 | $ | 294,000.00 | $ | 303,000.00 | $ | 312,000.00 | |||||||||||||
8 | 4751 Governor’s House Dr., Huntsville, AL |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
9 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | |||||||||||||
10 | 000 Xxxxxx Xxxx Xxxxx Xx., Xxxxxx, XX |
$ | 1,045,000.00 | $ | 1,076,000.00 | $ | 1,108,000.00 | $ | 1,141,000.00 | $ | 1,175,000.00 | |||||||||||||
11 | 00 Xxxxxxxxx Xxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
12 | 00000 Xxxxx Xxxx, Xxxxxx Xxxx, XX |
$ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | $ | 465,000.00 | $ | 479,000.00 | |||||||||||||
13 | 000 Xxxxxx Xxxx, Xxxxxx Xxxx, XX |
$ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | |||||||||||||
14 | 0000 Xxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
15 | 0000 X. Xxxxxx Xx., Xxxxxxx, XX |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
16 | 000 X. Xxxxxxxx Xx., Xxxx, XX |
$ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | |||||||||||||
17 | 0000 X. Xxxx Xx., Xxxxxx, XX |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
18 | 0000 X. XxXxxxxx Xx., Xxxxxxx, XX |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
19 | 00000 X. 00xx Xx., Xxxxxxx, XX |
$ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | |||||||||||||
20 | 00000 X. Xxxxxxxxxx Xx., Xxxxxxxxxx XX |
$ | 694,000.00 | $ | 715,000.00 | $ | 736,000.00 | $ | 758,000.00 | $ | 781,000.00 | |||||||||||||
21 | 0000 X. Xxxxx Xx., Xxxxxx, XX |
$ | 891,000.00 | $ | 918,000.00 | $ | 946,000.00 | $ | 974,000.00 | $ | 1,003,000.00 | |||||||||||||
22 | 0000 X. Xxxxxxxxxxx Xx., Xxxxxx, XX |
$ | 401,000.00 | $ | 413,000.00 | $ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | |||||||||||||
23 | 00000 X. 00xx Xxx, Xxxxxxx, XX |
$ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | |||||||||||||
24 | 0000 X. Xxxxxxxx, Xxxx, XX |
$ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | |||||||||||||
25 | 0000 Xxxx Xxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 463,000.00 | $ | 477,000.00 | $ | 491,000.00 | $ | 506,000.00 | $ | 521,000.00 | |||||||||||||
26 | 0000 Xxxx 00xx Xxxxxx, Xxxxx, XX |
$ | 489,000.00 | $ | 504,000.00 | $ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | |||||||||||||
27 | 0000 Xxxxx Xxxxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | |||||||||||||
28 | 000 X. Xxxxxx Xx, Xxxxxxx, XX |
$ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | |||||||||||||
29 | 0000 X. Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 581,000.00 | $ | 598,000.00 | $ | 616,000.00 | $ | 634,000.00 | $ | 653,000.00 | |||||||||||||
30 | 00000 X. Xxxxx Xxxxxx Xxx, Xxxxxxx, XX |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
31 | 0000 Xxxx Xxx Xx, Xxxxxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
32 | 0000 X. 00xx Xx. , Xxxxxxx, XX |
$ | 365,000.00 | $ | 376,000.00 | $ | 387,000.00 | $ | 399,000.00 | $ | 411,000.00 | |||||||||||||
33 | 00000 X. 00xx Xx., Xxxxxxxxxx, XX |
$ | 600,000.00 | $ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | $ | 676,000.00 | |||||||||||||
34 | 00000 X Xxxxxxx Xxx, Xxxxxxx, XX |
$ | 894,000.00 | $ | 921,000.00 | $ | 949,000.00 | $ | 977,000.00 | $ | 1,006,000.00 | |||||||||||||
35 | 0000 Xxxx Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | |||||||||||||
36 | 00000 Xxxxxxxxx Xxxx, Xx Xxxxxx, XX |
$ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | |||||||||||||
37 | 0000 Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,175,000.00 | $ | 1,210,000.00 | $ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | |||||||||||||
38 | 0000 Xxxxxxx Xxx, Xxxxxxxx Xxxx, XX |
$ | 1,383,000.00 | $ | 1,424,000.00 | $ | 1,467,000.00 | $ | 1,511,000.00 | $ | 1,556,000.00 | |||||||||||||
39 | 00000 Xxxx Xxxxxx Xx, Xxxx Xxxxxx, XX |
$ | 899,000.00 | $ | 926,000.00 | $ | 954,000.00 | $ | 983,000.00 | $ | 1,012,000.00 | |||||||||||||
40 | 00000 Xxxxx Xxxx Xx, Xxxxxx Xxxxxxx, XX |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
41 | 0000 X. Xxxxxx Xx., Xxxxxx, XX |
$ | 1,059,000.00 | $ | 1,091,000.00 | $ | 1,124,000.00 | $ | 1,158,000.00 | $ | 1,193,000.00 | |||||||||||||
42 | 0000 Xxxxxx Xxxx Xxxxxx, Xxxxxxxxxx Xxxxx, XX |
$ | 1,100,000.00 | $ | 1,133,000.00 | $ | 1,167,000.00 | $ | 1,202,000.00 | $ | 1,238,000.00 | |||||||||||||
43 | 00000 X. Xxxx Xxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 926,000.00 | $ | 954,000.00 | $ | 983,000.00 | $ | 1,012,000.00 | $ | 1,042,000.00 | |||||||||||||
44 | 0000 Xxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 1,232,000.00 | $ | 1,269,000.00 | $ | 1,307,000.00 | $ | 1,346,000.00 | $ | 1,386,000.00 | |||||||||||||
45 | 00000 Xxxxx Xxxx Xx, Xxxxxx Xxxxxxx, XX |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
46 | 0000 Xxxx Xxxxxx Xxxxxx Xxxx., Xxxxxxx, XX |
$ | 906,000.00 | $ | 933,000.00 | $ | 961,000.00 | $ | 990,000.00 | $ | 1,020,000.00 | |||||||||||||
47 | 000 X Xxxxx Xxxxx Xx, Xxxxxxx, XX |
$ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | $ | 1,041,000.00 | $ | 1,072,000.00 | |||||||||||||
48 | 0000 Xxxxxxxxxx Xxx., Xxxxxxxxxxx, XX |
$ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | |||||||||||||
49 | 0000 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 738,000.00 | $ | 760,000.00 | $ | 783,000.00 | $ | 806,000.00 | $ | 830,000.00 | |||||||||||||
50 | 0000 X. Xxxxxx Xx., Xxxx Xxxxx, XX |
$ | 1,454,000.00 | $ | 1,498,000.00 | $ | 1,543,000.00 | $ | 1,589,000.00 | $ | 1,637,000.00 |
Page 1
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
51 | 0000 Xxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | |||||||||||||
52 | 0000 Xxxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | $ | 435,000.00 | $ | 448,000.00 | |||||||||||||
53 | 0000 Xxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,171,000.00 | $ | 1,206,000.00 | $ | 1,242,000.00 | $ | 1,279,000.00 | $ | 1,317,000.00 | |||||||||||||
54 | 000 X. Xxxxxx Xxx, Xxx Xxxxx, XX |
$ | 674,000.00 | $ | 694,000.00 | $ | 715,000.00 | $ | 736,000.00 | $ | 758,000.00 | |||||||||||||
55 | 0000 Xxxxx Xxx., Xxxxx Xxxx, XX |
$ | 785,000.00 | $ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | |||||||||||||
56 | 0000 Xxxxx Xxxx, Xxxxx Xxxxxxx, XX |
$ | 1,471,000.00 | $ | 1,515,000.00 | $ | 1,560,000.00 | $ | 1,607,000.00 | $ | 1,655,000.00 | |||||||||||||
57 | 00000 Xxxxxxxxxx Xxx, Xxxxxxxx, XX |
$ | 1,085,000.00 | $ | 1,118,000.00 | $ | 1,152,000.00 | $ | 1,187,000.00 | $ | 1,223,000.00 | |||||||||||||
58 | 0000 Xxxx Xxxx Xxxxxx, Xxxxxx, XX |
$ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | |||||||||||||
59 | 000 Xxxxxx Xxxxx, Xxxxxx Xxxx, XX |
$ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | |||||||||||||
60 | 0000 Xxxxx Xxxx Xx, Xxxxxxx, XX |
$ | 630,000.00 | $ | 649,000.00 | $ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | |||||||||||||
61 | 0000 Xxxxx Xxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 1,953,000.00 | $ | 2,012,000.00 | $ | 2,072,000.00 | $ | 2,134,000.00 | $ | 2,198,000.00 | |||||||||||||
62 | 0000 Xxxxxx Xxxx, Xxxxxx, XX |
$ | 900,000.00 | $ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | $ | 1,014,000.00 | |||||||||||||
63 | 00000 Xxxxxxx Xxxx., Xxxxxxxx, XX |
$ | 1,486,000.00 | $ | 1,531,000.00 | $ | 1,577,000.00 | $ | 1,624,000.00 | $ | 1,673,000.00 | |||||||||||||
64 | 0000 X. Xxxxxxxxx Xxxx, Xxx Xxxxxxx, XX |
$ | 1,437,000.00 | $ | 1,480,000.00 | $ | 1,524,000.00 | $ | 1,570,000.00 | $ | 1,617,000.00 | |||||||||||||
65 | 000 Xxxxxxxx Xxxxx Xxxx, Xxxxx Xxxx, XX |
$ | 1,087,000.00 | $ | 1,120,000.00 | $ | 1,154,000.00 | $ | 1,189,000.00 | $ | 1,225,000.00 | |||||||||||||
66 | 00000 Xxxx Xx, Xxxxx Xxxx, XX |
$ | 1,076,000.00 | $ | 1,108,000.00 | $ | 1,141,000.00 | $ | 1,175,000.00 | $ | 1,210,000.00 | |||||||||||||
67 | 0000 Xxxxxx Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 1,656,000.00 | $ | 1,706,000.00 | $ | 1,757,000.00 | $ | 1,810,000.00 | $ | 1,864,000.00 | |||||||||||||
68 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 1,489,000.00 | $ | 1,534,000.00 | $ | 1,580,000.00 | $ | 1,627,000.00 | $ | 1,676,000.00 | |||||||||||||
69 | 00000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | |||||||||||||
70 | 0000 Xxxx Xxxxxx, Xxx Xxxx, XX |
$ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | |||||||||||||
71 | 0000 Xxx Xxxxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,004,000.00 | $ | 1,034,000.00 | $ | 1,065,000.00 | $ | 1,097,000.00 | $ | 1,130,000.00 | |||||||||||||
72 | 0000 Xxxxxxx Xxx, Xxxxxxxx, XX |
$ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | |||||||||||||
73 | 0000 X. Xxxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | $ | 1,049,000.00 | |||||||||||||
74 | 0000 Xxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 1,055,000.00 | $ | 1,087,000.00 | $ | 1,120,000.00 | $ | 1,154,000.00 | $ | 1,189,000.00 | |||||||||||||
75 | 0000 Xxx Xxxxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 930,000.00 | $ | 958,000.00 | $ | 987,000.00 | $ | 1,017,000.00 | $ | 1,048,000.00 | |||||||||||||
76 | 0000 Xxxxx Xx., Xxxxxxx Xxxxx, XX |
$ | 2,022,000.00 | $ | 2,083,000.00 | $ | 2,145,000.00 | $ | 2,209,000.00 | $ | 2,275,000.00 | |||||||||||||
77 | 0000 Xxxxxx Xxx, Xxxxxxx, XX |
$ | 1,815,000.00 | $ | 1,869,000.00 | $ | 1,925,000.00 | $ | 1,983,000.00 | $ | 2,042,000.00 | |||||||||||||
78 | 0000 Xxxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 1,004,000.00 | $ | 1,034,000.00 | $ | 1,065,000.00 | $ | 1,097,000.00 | $ | 1,130,000.00 | |||||||||||||
79 | 0000 X. Xxxxx Xxxx, Xxxxxxxx, XX |
$ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | |||||||||||||
80 | 000 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | |||||||||||||
81 | 000 Xxx Xxxx, Xxxxxxx, XX |
$ | 1,156,000.00 | $ | 1,191,000.00 | $ | 1,227,000.00 | $ | 1,264,000.00 | $ | 1,302,000.00 | |||||||||||||
82 | 0000 X. Xxxxxxx Xxx., Xxxxxx, XX |
$ | 1,117,000.00 | $ | 1,151,000.00 | $ | 1,186,000.00 | $ | 1,222,000.00 | $ | 1,259,000.00 | |||||||||||||
83 | 00000 Xxxxxxxx Xxxxxx, Xxxxx Xxxxx, XX |
$ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | |||||||||||||
84 | 0000 X. Xxxxxxxx Xxxxxx Xxx, Xxxx Xxxxxxx, XX |
$ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | |||||||||||||
85 | 0000 Xxxxx Xxxxxx, Xxxxxxxx, XX |
$ | 1,440,000.00 | $ | 1,483,000.00 | $ | 1,527,000.00 | $ | 1,573,000.00 | $ | 1,620,000.00 | |||||||||||||
86 | 00000 Xxxxxxxxx Xxx., Xxxxxxxx, XX |
$ | 1,185,000.00 | $ | 1,221,000.00 | $ | 1,258,000.00 | $ | 1,296,000.00 | $ | 1,335,000.00 | |||||||||||||
87 | 0000 X. Xxxxxxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | $ | 897,000.00 | |||||||||||||
88 | 0000 Xxxxxxxxx Xxxxxx Xxx, Xxxxx, XX |
$ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | |||||||||||||
89 | 0000 Xxxxxxx Xx., Xxxx Xxxxxx, XX |
$ | 1,220,000.00 | $ | 1,257,000.00 | $ | 1,295,000.00 | $ | 1,334,000.00 | $ | 1,374,000.00 | |||||||||||||
90 | 0000 Xxxxxxxx Xxxxx, Xxx Xxxxx |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
91 | 0000 Xxxxxxxx Xxxx., Xxxxx, XX |
$ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | |||||||||||||
92 | 0000 Xxxxxx Xx, Xxxxxxxxx, XX |
$ | 899,000.00 | $ | 926,000.00 | $ | 954,000.00 | $ | 983,000.00 | $ | 1,012,000.00 | |||||||||||||
93 | 000 X. Xxxxxxxxx Xx., Xxxxxx, XX |
$ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | |||||||||||||
94 | 000 Xxxxxxxxxx Xx, X. Xxxxxxxxxx, XX |
$ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | |||||||||||||
95 | 00000 Xxxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 1,189,000.00 | $ | 1,225,000.00 | $ | 1,262,000.00 | $ | 1,300,000.00 | $ | 1,339,000.00 | |||||||||||||
96 | 00000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 925,000.00 | $ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | $ | 1,041,000.00 | |||||||||||||
97 | 000 Xxxxxxx Xxxxx / 000 Xxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 1,674,000.00 | $ | 1,724,000.00 | $ | 1,776,000.00 | $ | 1,829,000.00 | $ | 1,884,000.00 | |||||||||||||
98 | 000 Xxxx Xx Xxxxxx Xxxx, Xxxxxxxx Xxxx, XX |
$ | 1,293,000.00 | $ | 1,332,000.00 | $ | 1,372,000.00 | $ | 1,413,000.00 | $ | 1,455,000.00 | |||||||||||||
99 | 0000 Xxxxxxx Xxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
000 | 0 Xxxxxx Xxxx Xxx, Xxx Xxxxxx, XX |
$ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 | $ | 1,095,000.00 | $ | 1,128,000.00 | |||||||||||||
101 | 0000 Xxxxx Xxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,458,000.00 | $ | 1,502,000.00 | $ | 1,547,000.00 | $ | 1,593,000.00 | $ | 1,641,000.00 |
Page 2
P-Portfolio
Address |
Minimum Rent —Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
102 | 0000 Xxxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 1,651,000.00 | $ | 1,701,000.00 | $ | 1,752,000.00 | $ | 1,805,000.00 | $ | 1,859,000.00 | |||||||||||||
103 | 00000 Xxx Xxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 739,000.00 | $ | 761,000.00 | $ | 784,000.00 | $ | 808,000.00 | $ | 832,000.00 | |||||||||||||
104 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 1,299,000.00 | $ | 1,338,000.00 | $ | 1,378,000.00 | $ | 1,419,000.00 | $ | 1,462,000.00 | |||||||||||||
105 | 0000 X Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,119,000.00 | $ | 1,153,000.00 | $ | 1,188,000.00 | $ | 1,224,000.00 | $ | 1,261,000.00 | |||||||||||||
106 | 0000 X Xxxxxxxx Xxx, Xx Xxxxxxx, XX |
$ | 1,794,000.00 | $ | 1,848,000.00 | $ | 1,903,000.00 | $ | 1,960,000.00 | $ | 2,019,000.00 | |||||||||||||
107 | 000 X Xxxxx Xxx, Xxxxxxxx, XX |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
108 | 0000 Xxxxxx Xx, Xxxxxxxx, XX |
$ | 1,098,000.00 | $ | 1,131,000.00 | $ | 1,165,000.00 | $ | 1,200,000.00 | $ | 1,236,000.00 | |||||||||||||
109 | 0000 X. Xxxxxxxx Xxxxxxx, Xxxx, XX |
$ | 1,167,000.00 | $ | 1,202,000.00 | $ | 1,238,000.00 | $ | 1,275,000.00 | $ | 1,313,000.00 | |||||||||||||
110 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 1,082,000.00 | $ | 1,114,000.00 | $ | 1,147,000.00 | $ | 1,181,000.00 | $ | 1,216,000.00 | |||||||||||||
111 | 00 Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 1,502,000.00 | $ | 1,547,000.00 | $ | 1,593,000.00 | $ | 1,641,000.00 | $ | 1,690,000.00 | |||||||||||||
112 | 0000 Xxxxxxx Xxxxxxx Xxxxxxxxx, Xxx Xxxxx, XX |
$ | 1,458,000.00 | $ | 1,502,000.00 | $ | 1,547,000.00 | $ | 1,593,000.00 | $ | 1,641,000.00 | |||||||||||||
113 | 0000 Xxxxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 1,286,000.00 | $ | 1,325,000.00 | $ | 1,365,000.00 | $ | 1,406,000.00 | $ | 1,448,000.00 | |||||||||||||
114 | 0000 Xxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 989,000.00 | $ | 1,019,000.00 | $ | 1,050,000.00 | $ | 1,082,000.00 | $ | 1,114,000.00 | |||||||||||||
115 | 00 X. Xxxxxx Xxxx, Xxx Xxxx, XX |
$ | 1,451,000.00 | $ | 1,495,000.00 | $ | 1,540,000.00 | $ | 1,586,000.00 | $ | 1,634,000.00 | |||||||||||||
116 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | |||||||||||||
117 | 0000 Xxxxxxxxx Xxxx, Xxx Xxxxxx, XX |
$ | 1,789,000.00 | $ | 1,843,000.00 | $ | 1,898,000.00 | $ | 1,955,000.00 | $ | 2,014,000.00 | |||||||||||||
118 | 0000 X. Xxxxxx Xxx, Xxxxxxxxx, XX |
$ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | $ | 278,000.00 | $ | 285,000.00 | |||||||||||||
119 | 0000 Xxxxxxxxx Xx, Xxxxxxxx Xxxxxxx, XX |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
120 | 0000 Xxxxxxxxx Xx, Xxxxxxxx, XX |
$ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | |||||||||||||
121 | 0000 X Xxxxxxxxx Xxx, Xxxxxxxx, XX |
$ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | |||||||||||||
122 | 000 Xxxxxxx Xx, Xxxxxxxx, XX |
$ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | $ | 593,000.00 | |||||||||||||
123 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxxx Xxxxxxx, XX |
$ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | |||||||||||||
124 | 0000 Xxxxx Xx, Xxxxxxxx, XX |
$ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | $ | 623,000.00 | |||||||||||||
125 | 0000 X Xxxxxxxx Xx., Xxxxxx, XX |
$ | 452,000.00 | $ | 466,000.00 | $ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | |||||||||||||
126 | 0000 X. 000xx Xxx, Xxxxxxxxxxx, XX |
$ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | |||||||||||||
127 | 0000 X Xxxxxxxx Xx, Xxxx Xxxx, XX |
$ | 616,000.00 | $ | 634,000.00 | $ | 653,000.00 | $ | 673,000.00 | $ | 693,000.00 | |||||||||||||
128 | 00000 Xxxx Xxxxxxx Xxxxxx, Xxxxxx, XX |
$ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | |||||||||||||
129 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 544,000.00 | $ | 560,000.00 | $ | 577,000.00 | $ | 594,000.00 | $ | 612,000.00 | |||||||||||||
130 | 0000 X. Xxxxxxxx Xxxxxx, Xxxxxxxxx Xxxxxxx, XX |
$ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | $ | 465,000.00 | $ | 479,000.00 | |||||||||||||
131 | 0000 Xxxx Xxxxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | |||||||||||||
132 | 0000 Xxxxx Xxxxxx Xxxxxx, Xxxxxx, XX |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
133 | 00000 X. Xxxxx Xxx, Xxxxxx, XX |
$ | 908,000.00 | $ | 935,000.00 | $ | 963,000.00 | $ | 992,000.00 | $ | 1,022,000.00 | |||||||||||||
134 | 0000 X. Xxxxxx Xx, Xxxxxxxxx Xxxxxxx, XX |
$ | 463,000.00 | $ | 477,000.00 | $ | 491,000.00 | $ | 506,000.00 | $ | 521,000.00 | |||||||||||||
135 | 0 Xxxxxxxxx Xxxx Xx., Xxxxxxxxxx, XX |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
136 | 000 Xxxxxxx Xxxx., Xxxxxxxxxx, XX |
$ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | |||||||||||||
137 | 000 Xxx Xx., Xxxxxxx, XX |
$ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | $ | 917,000.00 | $ | 945,000.00 | |||||||||||||
138 | 000 Xxxx Xxx, Xxxxxxx, XX |
$ | 1,630,000.00 | $ | 1,679,000.00 | $ | 1,729,000.00 | $ | 1,781,000.00 | $ | 1,834,000.00 | |||||||||||||
139 | 000 Xxxxxxxxxx Xxx, Xxxxxxx, XX |
$ | 1,419,000.00 | $ | 1,462,000.00 | $ | 1,506,000.00 | $ | 1,551,000.00 | $ | 1,598,000.00 | |||||||||||||
140 | 000 Xxxxxxxxxxx Xxxxx, Xxxxxx, XX |
$ | 1,113,000.00 | $ | 1,146,000.00 | $ | 1,180,000.00 | $ | 1,215,000.00 | $ | 1,251,000.00 | |||||||||||||
141 | 0000 Xxxxxxx Xxxxx Xx, Xxxxxxxxxxx, XX |
$ | 248,000.00 | $ | 255,000.00 | $ | 263,000.00 | $ | 271,000.00 | $ | 279,000.00 | |||||||||||||
142 | 0000 Xxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
143 | 000 Xxxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | |||||||||||||
144 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | |||||||||||||
145 | 0000 XXX Xxxxxxxx Xxxx Xxxx, Xxxxxxxxx Xxxxx, XX |
$ | 723,000.00 | $ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | |||||||||||||
146 | 0000 XX 00xx Xx, Xxxxxxxxxxx, XX |
$ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | $ | 1,000,000.00 | $ | 1,030,000.00 | |||||||||||||
147 | 00000 Xxxxxx Xxxxxx Xx., Xxxxxx Xxxxxxx, XX |
$ | 350,000.00 | $ | 361,000.00 | $ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | |||||||||||||
148 | 0000 X. Xxxxxxx Xxx Xxx., Xxxx Xxxxxxxxxx, XX |
$ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | $ | 676,000.00 | $ | 696,000.00 | |||||||||||||
149 | 0000 Xxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
150 | 0000 Xxxx Xxxxxxxxxx Xxxx., Xxxx Xxxxxxxxxx, XX |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
151 | 00000 X. Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
152 | 0000 Xxxxxxxxxx Xx., Xxxxxxxxxxxx, XX |
$ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 |
Page 3
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
153 | 0000 XX 00xx Xxxxxx Xxxxxxxx, Xxxx Xxxxxxxxxx, XX |
$ | 1,206,000.00 | $ | 1,242,000.00 | $ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | |||||||||||||
154 | 0000 XX 0xx Xxx, Xxxx Xxxxxxxxxx, XX |
$ | 299,000.00 | $ | 308,000.00 | $ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | |||||||||||||
155 | 000 Xxxx Xxxxxx Xxxx, Xxxxxxx Xxxxx, XX |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
156 | 0000 Xxxxxx Xxx X., Xxxxxxxxxxxx, XX |
$ | 268,000.00 | $ | 276,000.00 | $ | 284,000.00 | $ | 293,000.00 | $ | 302,000.00 | |||||||||||||
157 | 0000 Xxxxx Xxxx, Xxxxxxxxx, XX |
$ | 581,000.00 | $ | 598,000.00 | $ | 616,000.00 | $ | 634,000.00 | $ | 653,000.00 | |||||||||||||
158 | 000 Xxxxxxxxxx Xxxxxxx, Xxxx Xxxx Xxxxx, XX |
$ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | |||||||||||||
159 | 0000 Xxxxxxxx Xxxxxxx, Xxxxx, XX |
$ | 371,000.00 | $ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | |||||||||||||
160 | 0000 Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | |||||||||||||
161 | 0000 XX 00 Xxxxxxx, Xxxxx, XX |
$ | 1,390,000.00 | $ | 1,432,000.00 | $ | 1,475,000.00 | $ | 1,519,000.00 | $ | 1,565,000.00 | |||||||||||||
162 | 0000 Xxxxx Xxxx., Xxxxxxx, XX |
$ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | |||||||||||||
163 | 0000 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 419,000.00 | $ | 432,000.00 | $ | 445,000.00 | $ | 458,000.00 | $ | 472,000.00 | |||||||||||||
164 | 0000 Xxxxxxxxx Xxxx., Xxxx Xxxx, XX |
$ | 321,000.00 | $ | 330,000.00 | $ | 340,000.00 | $ | 350,000.00 | $ | 361,000.00 | |||||||||||||
165 | 0000 XX 0 x Xxxxxx, Xxxx Xxxxxxxxxx, XX |
$ | 976,000.00 | $ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | |||||||||||||
166 | 0000 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | $ | 322,000.00 | $ | 332,000.00 | |||||||||||||
167 | 0000 Xxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
168 | 0000 XX 00xx Xxxxxx, Xxxxx, XX |
$ | 1,175,000.00 | $ | 1,210,000.00 | $ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | |||||||||||||
169 | 000 XX 00xx Xxxx, Xxxxx, XX |
$ | 1,232,000.00 | $ | 1,269,000.00 | $ | 1,307,000.00 | $ | 1,346,000.00 | $ | 1,386,000.00 | |||||||||||||
170 | 0000 XX 00xx Xxxxxx, Xxxxx, XX |
$ | 948,000.00 | $ | 976,000.00 | $ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | |||||||||||||
171 | 0000 X. Xxxxxx Xxxxxx, Xxxxx, XX |
$ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | |||||||||||||
172 | 0000 Xxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
173 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 329,000.00 | $ | 338,000.00 | $ | 348,000.00 | $ | 358,000.00 | $ | 369,000.00 | |||||||||||||
174 | 00000 Xxxxxxx Xxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 463,000.00 | $ | 477,000.00 | $ | 491,000.00 | $ | 506,000.00 | $ | 521,000.00 | |||||||||||||
175 | 000 Xxxxxxxxx Xxxx., Xxxxxxxxx, XX |
$ | 497,000.00 | $ | 512,000.00 | $ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | |||||||||||||
176 | 0000 Xxxxxxxxx Xxxx, Xxxx Xxxx, XX |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
177 | 0000 Xxxxxx Xxx, Xxxxxxx, XX |
$ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | |||||||||||||
178 | 000 XX 00xx Xxxxxx, Xxxx Xxxxx, XX |
$ | 1,054,000.00 | $ | 1,086,000.00 | $ | 1,119,000.00 | $ | 1,153,000.00 | $ | 1,188,000.00 | |||||||||||||
179 | 0000 XX 0xx Xxxxxx, Xxxxx, XX |
$ | 1,677,000.00 | $ | 1,727,000.00 | $ | 1,779,000.00 | $ | 1,832,000.00 | $ | 1,887,000.00 | |||||||||||||
180 | 000 Xxxxxxx Xxxxx, Xxxxx Xxxxxxx, XX |
$ | 1,160,000.00 | $ | 1,195,000.00 | $ | 1,231,000.00 | $ | 1,268,000.00 | $ | 1,306,000.00 | |||||||||||||
181 | 0000 Xxxxxxxxx Xxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | |||||||||||||
182 | 0000 X. Xxxxxxxxx Xxxx, Xxxxx, XX |
$ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | |||||||||||||
183 | 0000 X.X. 00xx Xx, Xxxxxxx Xxxxx, XX |
$ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | |||||||||||||
184 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
185 | 0000 Xxxxxx Xxxxx Xxxx, Xxxxxxx, XX |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
186 | 0000 Xxxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | |||||||||||||
187 | 0000 Xxxx Xxxx., Xxxxxxx, XX |
$ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | |||||||||||||
188 | 0000 Xxx-Xxxxx Xxxx, Xxxxxx, XX |
$ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | |||||||||||||
189 | 0000 Xxxxx Xxxxxx Xxxx., Xxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 257,000.00 | $ | 265,000.00 | |||||||||||||
190 | 0000 Xxx Xxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 298,000.00 | $ | 307,000.00 | $ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | |||||||||||||
191 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
192 | 0000 Xxxxxxxxx Xx., Xxxxx,XX |
$ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | |||||||||||||
193 | 0000 Xxxxxxxxxx Xx XX, Xxxxxxx, XX |
$ | 774,000.00 | $ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | |||||||||||||
194 | 0000 Xxxxxx Xx, Xxxxxxxx,XX |
$ | 697,000.00 | $ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | |||||||||||||
195 | 0000 Xxxxxxxxx Xx., Xxxxxxx, XX |
$ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | $ | 593,000.00 | |||||||||||||
196 | 0000 Xxxxxx Xx., Xxxxxxxx,XX |
$ | 465,000.00 | $ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | |||||||||||||
197 | 0000 Xxxxxxx Xxxx, Xxxxxx, XX |
$ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 350,000.00 | $ | 361,000.00 | |||||||||||||
198 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | |||||||||||||
199 | 0000 Xxxxx Xxxxxx Xxxx., Xxxxxxxx, XX |
$ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | |||||||||||||
200 | 000 Xxxxxxxxxxxxx Xx., Xxxxxxxx, XX |
$ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | |||||||||||||
201 | 0000 Xxx 00, Xxxxxxxxx, XX |
$ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | |||||||||||||
202 | 000 X. Xxxx Xx., Xxxxxxxxxxxxx, XX |
$ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | |||||||||||||
203 | 0000 Xxxx Xxxx Xx., Xxxxxxxxxx, XX |
$ | 336,000.00 | $ | 346,000.00 | $ | 356,000.00 | $ | 367,000.00 | $ | 378,000.00 |
Page 4
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
204 | 0000 Xx. Xxxx Xxxx, Xxxxxx, XX |
$ | 465,000.00 | $ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | |||||||||||||
205 | 0000 Xxxxxx Xxxxxx Xxxx, Xxxxxxxx, XX |
$ | 524,000.00 | $ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | |||||||||||||
206 | 000 Xxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 393,000.00 | $ | 405,000.00 | $ | 417,000.00 | $ | 430,000.00 | $ | 443,000.00 | |||||||||||||
207 | 0000 Xxxxxxx Xxx, Xxxxxxxx, XX |
$ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | |||||||||||||
208 | 0000 Xxxxxxxx Xx, Xxxxxxxx, XX |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
209 | 0000 Xxxxxx Xxx., Xxxxxx, XX |
$ | 455,000.00 | $ | 469,000.00 | $ | 483,000.00 | $ | 497,000.00 | $ | 512,000.00 | |||||||||||||
210 | 0000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | |||||||||||||
211 | 0000 Xxxxxx Xxxxx Xx., Xxxxxxxx, XX |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
212 | 0000 Xxxxxxxxxx X. Xxxxxxx, XX |
$ | 498,000.00 | $ | 513,000.00 | $ | 528,000.00 | $ | 544,000.00 | $ | 560,000.00 | |||||||||||||
213 | 0000 Xxx Xxxxxx Xxxxxxx, Xxxxxxxxxx, XX |
$ | 307,000.00 | $ | 316,000.00 | $ | 325,000.00 | $ | 334,000.00 | $ | 344,000.00 | |||||||||||||
214 | 0000 Xxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | |||||||||||||
215 | 0000 Xxxxxx Xxxxx Xxxx, Xxxxxxx, XX |
$ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | |||||||||||||
216 | 0000 Xxxxxxxxx Xxxxxxxx Xx. XX, Xxxxxxx, XX |
$ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | |||||||||||||
217 | 0000 Xxxxxxx Xxxxxxx, Xxxxxx,XX |
$ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | |||||||||||||
218 | 0000 Xxxxxxx Xxxx, Xxxx Xxx Xxxxxx, XX |
$ | 444,000.00 | $ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | |||||||||||||
219 | 0000 000xx Xxxxxx, Xxxxxxxxx, XX |
$ | 462,000.00 | $ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | |||||||||||||
220 | 0000 X Xxxxx Xxx., Xxxxx, XX |
$ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | $ | 385,000.00 | $ | 397,000.00 | |||||||||||||
221 | 000 X Xxxx Xxxxxx Xxxx, Xxxxxxxx, XX |
$ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | |||||||||||||
222 | 0000 Xxxxx Xxxxxxx, Xxxxxxx Xxxxx, XX |
$ | 843,000.00 | $ | 868,000.00 | $ | 894,000.00 | $ | 921,000.00 | $ | 949,000.00 | |||||||||||||
223 | 0000 Xxxxxx Xx., Xxxxxxx Xxxxx, XX |
$ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | |||||||||||||
224 | 0000 Xxxxxxxx Xx, Xxxxxx, XX |
$ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | |||||||||||||
225 | 0000 Xxxx Xxxx, Xxxxxxx Xxxxxxx, XX |
$ | 411,000.00 | $ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | |||||||||||||
226 | 15 W. 000xx X. Xxxxxxxx Xx, Xxxx Xxxxx, XX |
$ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | |||||||||||||
227 | 000 Xxxx Xxxxx Xxx., Xxxxxxxx, XX |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
228 | 0000 Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | |||||||||||||
229 | 0000 Xxxx Xx., Xxxxxxxxxx, XX |
$ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | |||||||||||||
230 | 0000 X. Xxxxx Xxx., Xxx Xxxxxxx, XX |
$ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | $ | 730,000.00 | $ | 752,000.00 | |||||||||||||
231 | 000 Xxxxx Xxxxx, Xxxxxxxx, XX |
$ | 374,000.00 | $ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | |||||||||||||
232 | 0000 X Xxxxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | $ | 447,000.00 | |||||||||||||
233 | 000 X. Xxxxxxxxxx Xx, Xxxxxxxxx, XX |
$ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | |||||||||||||
234 | 0000 000xx Xx., Xxxxxxx, XX |
$ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | |||||||||||||
235 | 000 Xxxxxxx Xxxx, X’Xxxxxx, XX |
$ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | |||||||||||||
236 | 0000 Xxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | $ | 698,000.00 | $ | 719,000.00 | |||||||||||||
237 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 498,000.00 | $ | 513,000.00 | $ | 528,000.00 | $ | 544,000.00 | $ | 560,000.00 | |||||||||||||
238 | 000 X. 00xx Xx., Xxxxxxx, XX |
$ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | |||||||||||||
239 | 0000 Xxxxx Xx., Xxxxxx, XX |
$ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | |||||||||||||
240 | 0000 X. Xxxxx Xxx., Xxx Xxxxxxx, XX |
$ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | |||||||||||||
241 | 000 Xxxxxxxxxxx Xx., Xxxxx, XX |
$ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | |||||||||||||
242 | 0000 Xxxx Xx., Xxxxxxx Xxxx, XX |
$ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | $ | 697,000.00 | |||||||||||||
243 | 0000 Xxxxxxxx Xx., Xxxxxxxx, XX |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
244 | 0000 Xxx Xxxxxxx Xxxx, Xxxxxx, XX |
$ | 1,220,000.00 | $ | 1,257,000.00 | $ | 1,295,000.00 | $ | 1,334,000.00 | $ | 1,374,000.00 | |||||||||||||
245 | 000 X Xxxxxxxxx Xxx, Xxxxxx Xxxxx, XX |
$ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | |||||||||||||
246 | 0000 X Xxxxxxx Xx, Xxxxxxxxxx, XX |
$ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | |||||||||||||
247 | 0000 Xxxxx Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
248 | 0000 X. Xxxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | |||||||||||||
249 | 0000 Xxxxx Xxxx, Xxxxxxx Xxxx, XX |
$ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | |||||||||||||
250 | 0000 Xxxxxx Xxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 710,000.00 | $ | 731,000.00 | $ | 753,000.00 | $ | 776,000.00 | $ | 799,000.00 | |||||||||||||
251 | 0000 Xxxxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | |||||||||||||
252 | 00 X. Xxxxx Xxxxxxx, Xxxxxxxxxx, XX |
$ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | |||||||||||||
253 | 000 Xxxxxxxxx Xxxxxxx, Xxxxxx Xxxxx, XX |
$ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | |||||||||||||
254 | 000 Xxxxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 |
Page 5
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
255 | 9750 Lake Shore Drive, Indianapolis, IN |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
256 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
257 | 000 Xxxxx Xxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 328,000.00 | $ | 338,000.00 | $ | 348,000.00 | $ | 358,000.00 | $ | 369,000.00 | |||||||||||||
258 | 0000 Xxxxxxxxxx Xxxx, Xxxx Xxxxx, XX |
$ | 264,000.00 | $ | 272,000.00 | $ | 280,000.00 | $ | 288,000.00 | $ | 297,000.00 | |||||||||||||
259 | 0000 X. Xxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | |||||||||||||
260 | 0000 X. Xxxxxxxxx Xxxx, Xxxx Xxxxx, XX |
$ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | |||||||||||||
261 | 0000 X. 00xx Xxxxxx, Xxxxxxxxxxxx, XX |
$ | 585,000.00 | $ | 603,000.00 | $ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | |||||||||||||
262 | 0000 Xxxxxxx Xxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | $ | 396,000.00 | |||||||||||||
263 | 0000 X. Xxxxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | |||||||||||||
264 | 0000 X. Xxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
265 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 309,000.00 | $ | 318,000.00 | $ | 328,000.00 | $ | 338,000.00 | $ | 348,000.00 | |||||||||||||
266 | 0000 X. Xxxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | $ | 447,000.00 | |||||||||||||
267 | 0000 Xxxxxxxx Xx, Xxxxxxxxxxxx, XX |
$ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | |||||||||||||
268 | 00000 Xxxxxxx Xxxx, Xxxxxxxx Xxxx, XX |
$ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | |||||||||||||
269 | 0000 Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 193,000.00 | $ | 199,000.00 | $ | 205,000.00 | $ | 211,000.00 | $ | 217,000.00 | |||||||||||||
270 | 0000 X. Xxxxxxxxx Xxxxx Xx, Xxxxxxx, XX |
$ | 269,000.00 | $ | 277,000.00 | $ | 285,000.00 | $ | 294,000.00 | $ | 303,000.00 | |||||||||||||
271 | 0000 Xxxx 000xx Xxxxxx, Xxxxxxxx Xxxx, XX |
$ | 414,000.00 | $ | 426,000.00 | $ | 439,000.00 | $ | 452,000.00 | $ | 466,000.00 | |||||||||||||
272 | 0000 Xxxx Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 497,000.00 | $ | 512,000.00 | $ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | |||||||||||||
273 | 0000 X. 000xx Xx, Xxxxxxxx Xxxx, XX |
$ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | |||||||||||||
274 | 0000 Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | |||||||||||||
275 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 198,000.00 | $ | 204,000.00 | $ | 210,000.00 | $ | 216,000.00 | $ | 222,000.00 | |||||||||||||
276 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxxxxx, XX |
$ | 339,000.00 | $ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | |||||||||||||
277 | 0000 Xxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | $ | 274,000.00 | $ | 282,000.00 | |||||||||||||
278 | 0000 Xxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 213,000.00 | $ | 219,000.00 | $ | 226,000.00 | $ | 233,000.00 | $ | 240,000.00 | |||||||||||||
279 | 000 Xxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 292,000.00 | $ | 301,000.00 | $ | 310,000.00 | $ | 319,000.00 | $ | 329,000.00 | |||||||||||||
280 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
281 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | $ | 471,000.00 | |||||||||||||
282 | 0000 Xxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | |||||||||||||
283 | 000 Xxxx 0xx Xxxxxx, Xxxxxxxxx, XX |
$ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | |||||||||||||
284 | 0000 Xxxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 369,000.00 | $ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | |||||||||||||
285 | 0000 X. Xxxxx Xx., Xxxxxxx Xxxx, XX |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
286 | 000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | |||||||||||||
287 | 0000 X. X-00 Xxxxxxx Xx. X, Xxxxxxxx, XX |
$ | 734,000.00 | $ | 756,000.00 | $ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | |||||||||||||
288 | 00000 Xxxxxxxxx Xx., Xxxxx Xxxxx, XX |
$ | 564,000.00 | $ | 581,000.00 | $ | 598,000.00 | $ | 616,000.00 | $ | 634,000.00 | |||||||||||||
289 | 000 X. Xxxx Xxxxxx Xx, XX |
$ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | |||||||||||||
290 | 0000 Xxxxxxxx Xxxx, Xxxxxx, XX |
$ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | |||||||||||||
291 | 0000 Xxxxxxxxx Xxxx., Xxxxx Xxxxx, XX |
$ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | |||||||||||||
292 | 000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 786,000.00 | $ | 810,000.00 | $ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | |||||||||||||
293 | 000 X. Xxxx Xx., Xxxxxxxxxxx, XX |
$ | 524,000.00 | $ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | |||||||||||||
294 | 00 Xxxxxxxxx Xx., Xxxxxxxxxxx, XX |
$ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | |||||||||||||
295 | 0000 Xxxxxxx Xx., Xxxxxxxxx, XX |
$ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | |||||||||||||
296 | 00 Xxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 1,373,000.00 | $ | 1,414,000.00 | $ | 1,456,000.00 | $ | 1,500,000.00 | $ | 1,545,000.00 | |||||||||||||
297 | 000 X. Xxxxxxxxxx Xx., Xxxxxx, XX |
$ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | |||||||||||||
298 | 00 Xxxxx Xxx., Xxxxxxxxxx, XX |
$ | 1,038,000.00 | $ | 1,069,000.00 | $ | 1,101,000.00 | $ | 1,134,000.00 | $ | 1,168,000.00 | |||||||||||||
299 | 00 Xxxxxxxxxxxx Xxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | |||||||||||||
300 | 000 Xxxxxxx Xx, Xxxxxxx, XX |
$ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | |||||||||||||
301 | 00 Xxxxxx Xxx., Xxxxxxx, XX |
$ | 928,000.00 | $ | 956,000.00 | $ | 985,000.00 | $ | 1,015,000.00 | $ | 1,045,000.00 | |||||||||||||
302 | 00 Xxxxxx Xxx., Xxxxxxx, XX |
$ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 | $ | 1,095,000.00 | $ | 1,128,000.00 | |||||||||||||
303 | 0000 Xxxxxxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 601,000.00 | $ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | |||||||||||||
304 | 000 Xxxx Xxxxxx, Xxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
305 | 6620 Xxx Xxxxxxx Drive, Columbia, MD |
$ | 830,000.00 | $ | 855,000.00 | $ | 881,000.00 | $ | 907,000.00 | $ | 934,000.00 |
Page 6
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
306 | 0000 Xxxx Xxxxx, Xxxxxxxxx, XX |
$ | 1,287,000.00 | $ | 1,326,000.00 | $ | 1,366,000.00 | $ | 1,407,000.00 | $ | 1,449,000.00 | |||||||||||||
307 | 8870 Columbia 000 Xxxxxxx, Xxxxxxxx, XX |
$ | 993,000.00 | $ | 1,023,000.00 | $ | 1,054,000.00 | $ | 1,086,000.00 | $ | 1,119,000.00 | |||||||||||||
308 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxxxx, XX |
$ | 970,000.00 | $ | 999,000.00 | $ | 1,029,000.00 | $ | 1,060,000.00 | $ | 1,092,000.00 | |||||||||||||
309 | 0000 Xxxxxx Xxx Xxxx, Xxxxxxxx, XX |
$ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 | $ | 1,095,000.00 | |||||||||||||
310 | 00000 Xxxxxxxxx Xxxxxx Xx, Xxxxxxxxxx, XX |
$ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | |||||||||||||
311 | 000 Xxxxxxxxxxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | |||||||||||||
312 | 000 Xxxxxxxxxxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | |||||||||||||
313 | 0000 Xxxxxxxx Xx, Xxxxxxxxx, XX |
$ | 915,000.00 | $ | 942,000.00 | $ | 970,000.00 | $ | 999,000.00 | $ | 1,029,000.00 | |||||||||||||
314 | 46565 Expedition Park Drive, Lexington Park, MD |
$ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | $ | 905,000.00 | |||||||||||||
315 | 0 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 731,000.00 | $ | 753,000.00 | $ | 776,000.00 | $ | 799,000.00 | $ | 823,000.00 | |||||||||||||
316 | 000 Xxxxxxxxxx Xxxxxx Xx, Xxxx Xxxxxx, XX |
$ | 1,342,000.00 | $ | 1,382,000.00 | $ | 1,423,000.00 | $ | 1,466,000.00 | $ | 1,510,000.00 | |||||||||||||
317 | 0000 Xxxxxxxxxx Xxxx, Xxxxxx, MD |
$ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | |||||||||||||
318 | 0000 Xxxxx Xxx, Xxx Xxx, XX |
$ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | $ | 905,000.00 | $ | 932,000.00 | |||||||||||||
319 | 000 Xxxxxxx Xxxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | |||||||||||||
320 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 1,619,000.00 | $ | 1,668,000.00 | $ | 1,718,000.00 | $ | 1,770,000.00 | $ | 1,823,000.00 | |||||||||||||
321 | 0000 Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,529,000.00 | $ | 1,575,000.00 | $ | 1,622,000.00 | $ | 1,671,000.00 | $ | 1,721,000.00 | |||||||||||||
322 | 0 Xxxxxx Xx., Xxxxxxxxxxx, XX |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
323 | 00000 X. Xxxxx Xxxxxx Xxxx., Xxxxxx, XX |
$ | 193,000.00 | $ | 199,000.00 | $ | 205,000.00 | $ | 211,000.00 | $ | 217,000.00 | |||||||||||||
324 | 00000 Xxxxxxxxxx Xx., Xxxxxxx, XX |
$ | 417,000.00 | $ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | |||||||||||||
325 | 00000 Xxxxxxxxxx Xxx, Xxxxxxx Xxxxxxx, XX |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
326 | 00000 Xxx Xxxx Xx., Xxxxxxxx Xxxxxxx, XX |
$ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | |||||||||||||
327 | 0000 Xxxxxxxxx Xxxxxx Xx., Xxx Xxxxx, XX |
$ | 458,000.00 | $ | 472,000.00 | $ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | |||||||||||||
328 | 0000 Xxxxx Xx., Xxxxxx Xxxxx, XX |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
329 | 00000 Xxxxxxxx Xx., Xxxx, XX |
$ | 411,000.00 | $ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | |||||||||||||
330 | 00000 Xxxxxxxxx Xxxx, Xxxxxxxxxx Xxxxx, XX |
$ | 371,000.00 | $ | 382,000.00 | $ | 393,000.00 | $ | 405,000.00 | $ | 417,000.00 | |||||||||||||
331 | 0000 00xx Xx. X.X., Xxxxxxxx, XX |
$ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | |||||||||||||
332 | 0000 Xxxxxxxxx Xx., Xxx Xxxxx, XX |
$ | 230,000.00 | $ | 237,000.00 | $ | 244,000.00 | $ | 251,000.00 | $ | 259,000.00 | |||||||||||||
333 | 00000 Xxxxxxx Xxxx X0., Xxxx, XX |
$ | 283,000.00 | $ | 291,000.00 | $ | 300,000.00 | $ | 309,000.00 | $ | 318,000.00 | |||||||||||||
334 | 0000 Xxxxxxxx Xx., Xxxxxx, XX |
$ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
335 | 00000 Xxxxx Xx., Xxxxxxx, XX |
$ | 442,000.00 | $ | 455,000.00 | $ | 469,000.00 | $ | 483,000.00 | $ | 497,000.00 | |||||||||||||
336 | 00000 Xxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
337 | 00000 Xxxxxxxx Xxxx Xx., Xxxxxxxxx, XX |
$ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | |||||||||||||
338 | 000 Xxxx Xxxxxx Xx., Xxxxxxxx, XX |
$ | 373,000.00 | $ | 384,000.00 | $ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | |||||||||||||
339 | 0000 Xxxxxxxxxx Xx., Xxxxxx Xxxxx, XX |
$ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | |||||||||||||
340 | 00000 Xxxxxxxxxxxx Xxx., Xxxxxxxxxx, XX |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
341 | 0000 Xxxxxxxxxxxx Xx., Xxxxxx Xxxxx, XX |
$ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | |||||||||||||
342 | 0000 Xxxxxxx Xxx. Xxxxx, Xxxxxxxxxxx, XX |
$ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | |||||||||||||
343 | 0000 Xxxxxx Xxxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | |||||||||||||
344 | 00000 00xx Xxx. Xxxxx, Xxxxx Xxxxx, XX |
$ | 365,000.00 | $ | 376,000.00 | $ | 387,000.00 | $ | 399,000.00 | $ | 411,000.00 | |||||||||||||
345 | 0000 Xxxxxxx Xxxxx, Xxxxx, XX |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
346 | 0000 Xxxxxxx Xxxx, Xxxxxxxx Xxxxxx, XX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
347 | 00000 Xxxxxx Xx, Xxxxxxxx, XX |
$ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | |||||||||||||
348 | 00 Xxxx Xxxx Xxxxx. XX, Xxxxxxxxx, XX |
$ | 350,000.00 | $ | 361,000.00 | $ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | |||||||||||||
349 | 0000 00xx Xx. XX, Xxxxxxxxx, XX |
$ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | |||||||||||||
350 | 0000 Xxxxxxx Xxx, Xxxxx, XX |
$ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | |||||||||||||
351 | 00000 Xxxxxxxxxx Xxxxx, Xxxx Xxxxxxx, XX |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
352 | 000 Xxxxxx Xxxxx Xx, Xxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
353 | 0000 Xxxxx Xx, Xx. Xxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
354 | 0000 Xxxxx Xxxxx Xxxxx, Xxxxx Xxxx, XX |
$ | 253,000.00 | $ | 261,000.00 | $ | 269,000.00 | $ | 277,000.00 | $ | 285,000.00 | |||||||||||||
355 | 0000 Xxxxxxxx Xxxxxxxx Xxxx, Xx. Xxxxxx, XX |
$ | 605,000.00 | $ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | |||||||||||||
356 | 00000 X.X. Xxxxx Xxxxxx, Xxxxxx Xxxx, XX |
$ | 358,000.00 | $ | 369,000.00 | $ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 |
Page 7
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
357 | 000 Xxxx 000xx Xxxxxx, Xxxxxx Xxxx, XX |
$ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | |||||||||||||
358 | 00000 Xxxx 00xx Xxxxxx, Xxxxxxxxxxxx, XX |
$ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | |||||||||||||
359 | 0000 X. Xxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
360 | 00000 Xxxxxxxx Xx, Xxxxxxxx Xxxxxxx, XX |
$ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | |||||||||||||
361 | 0000 X. Xxxxxxxx Xx, Xxxxxxxxxxx, XX |
$ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | |||||||||||||
362 | 0000 X. Xxxxxxxxxx Xxxxxx, Xxxxxx Xxxx, XX |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
363 | 0000 X. Xxxxxxxx Xxxx 00, Xxxxxxxx, XX |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
364 | 0000 Xxxx Xxxxxx, Xxxxxx Xxxx, XX |
$ | 731,000.00 | $ | 753,000.00 | $ | 776,000.00 | $ | 799,000.00 | $ | 823,000.00 | |||||||||||||
365 | 0000 X. Xxxxxxx Xxxxxx, Xxxxxx Xxxx, XX |
$ | 463,000.00 | $ | 477,000.00 | $ | 491,000.00 | $ | 506,000.00 | $ | 521,000.00 | |||||||||||||
366 | 00000 Xxxx Xxxxx Xx, Xxxxxxxxx, XX |
$ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | |||||||||||||
367 | 00000 Xxxxxxxx Xx, Xx. Xxxxx, XX |
$ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | $ | 385,000.00 | |||||||||||||
368 | 000 Xxxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 417,000.00 | $ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | |||||||||||||
369 | 0000 X-00X, Xxxxxxx, XX |
$ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | |||||||||||||
370 | 000 Xxxx Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | |||||||||||||
371 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | |||||||||||||
372 | 000 Xxxxx Xxxxx Xxxxx, Xxxxx Xxxxx, XX |
$ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | |||||||||||||
373 | 0000 Xxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
374 | 0000 Xxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
375 | 000 Xxxx XxXxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 233,000.00 | $ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | |||||||||||||
376 | 000 Xxxxxx Xxxx., Xxxx, XX |
$ | 273,000.00 | $ | 281,000.00 | $ | 289,000.00 | $ | 298,000.00 | $ | 307,000.00 | |||||||||||||
377 | 000 Xxxx Xxxxx Xxxxx, Xxxxxxx, XX |
$ | 257,000.00 | $ | 265,000.00 | $ | 273,000.00 | $ | 281,000.00 | $ | 289,000.00 | |||||||||||||
378 | 0000 Xxxxx Xxxxxxxx Xxxxxxx 00, Xxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
379 | 000 Xxxx Xxxxx Xxxxx, Xxxxxxx, XX |
$ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | $ | 697,000.00 | |||||||||||||
380 | 000 Xxxx Xx., Xxxxxxxxxxxx, XX |
$ | 1,542,000.00 | $ | 1,588,000.00 | $ | 1,636,000.00 | $ | 1,685,000.00 | $ | 1,736,000.00 | |||||||||||||
381 | 0000 Xxxxxx Xx, Xxxxxxxxxxx, XX |
$ | 583,000.00 | $ | 600,000.00 | $ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | |||||||||||||
382 | 0000 Xxx Xxxxxx Xx., Xxxxxxxxxx, XX |
$ | 469,000.00 | $ | 483,000.00 | $ | 497,000.00 | $ | 512,000.00 | $ | 527,000.00 | |||||||||||||
383 | 0000 Xxxxx Xxxx., Xxxxxx, XX |
$ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | |||||||||||||
384 | 0000 Xxxxxxx Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
385 | 0 Xxxxxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | $ | 676,000.00 | $ | 696,000.00 | |||||||||||||
386 | 0000 Xxxxxxx Xxxxxxx, Xxxx, XX |
$ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | $ | 698,000.00 | $ | 719,000.00 | |||||||||||||
387 | 0000 Xxx Xxxx Xxx, Xxxxxxxxxx, XX |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
388 | 0000 Xxxxxxx Xxx Xx., Xxxxxxx-Xxxxx, XX |
$ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | |||||||||||||
389 | 00000 Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | |||||||||||||
390 | 0000 Xxxxxxxxxx Xxxxxxxxx Xxxx Xxxxx, Xxxxxxxxx, XX |
$ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | |||||||||||||
391 | 0000 X. Xxxxx Xxxx., Xxxxxxx-Xxxxx, XX |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
392 | 0000 XX 00, Xxxxxx, XX |
$ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | |||||||||||||
393 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxx, XX |
$ | 356,000.00 | $ | 367,000.00 | $ | 378,000.00 | $ | 389,000.00 | $ | 401,000.00 | |||||||||||||
394 | 0000 Xxxxxxxxx - Xxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
395 | 0000 Xxxxxxx Xxxxxxx, Xxxx, XX |
$ | 583,000.00 | $ | 600,000.00 | $ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | |||||||||||||
396 | 00 XxXxxxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 1,820,000.00 | $ | 1,875,000.00 | $ | 1,931,000.00 | $ | 1,989,000.00 | $ | 2,049,000.00 | |||||||||||||
397 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 287,000.00 | $ | 296,000.00 | $ | 305,000.00 | $ | 314,000.00 | $ | 323,000.00 | |||||||||||||
398 | 0000 Xxxxxxxx Xxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 1,420,000.00 | $ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | |||||||||||||
399 | 000 Xxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
400 | 0000 Xxx Xxxxx Xxxxxxxxx, Xxxxxx, XX |
$ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | |||||||||||||
401 | 0000 Xxxx Xxxxxx Xx, Xxxxxxx, XX |
$ | 472,000.00 | $ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | |||||||||||||
402 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | |||||||||||||
403 | 0000 X. Xxxxx Xxxx, Xxxxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
404 | 0000 Xxxx Xx. XX, Xxxxx, XX |
$ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | |||||||||||||
405 | 0000 Xxxxxxxxx Xx., Xxxxxx, XX |
$ | 521,000.00 | $ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | |||||||||||||
406 | 0000 Xxxxx 00 Xxxxx, Xxxxx Xxxxx, XX |
$ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | |||||||||||||
407 | 0000 Xxxx Xxxxx Xxxxxxx Xx. 00, Xxxxxx Xxxx, XX |
$ | 353,000.00 | $ | 364,000.00 | $ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 |
Page 8
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
408 | 000 Xxxxxx Xxxxx, Xxxxx Xxxxxx, XX |
$ | 382,000.00 | $ | 393,000.00 | $ | 405,000.00 | $ | 417,000.00 | $ | 430,000.00 | |||||||||||||
409 | 0 Xxxxxxxxxx Xxx., Xxxxxx, XX |
$ | 1,278,000.00 | $ | 1,316,000.00 | $ | 1,355,000.00 | $ | 1,396,000.00 | $ | 1,438,000.00 | |||||||||||||
410 | 0000 XX Xxxxx 0, Xxxxx Xxxxxxxxx, XX |
$ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | |||||||||||||
411 | 000 Xxxxxx Xxxxxxx Xxxx, Xxx Xxxx, XX |
$ | 678,000.00 | $ | 698,000.00 | $ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | |||||||||||||
412 | 000 Xxxxx X. Xxxx Xx. Xxxxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | $ | 903,000.00 | $ | 930,000.00 | |||||||||||||
413 | 000 Xxxxx Xxx. 00, Xxxxxx, XX |
$ | 694,000.00 | $ | 715,000.00 | $ | 736,000.00 | $ | 758,000.00 | $ | 781,000.00 | |||||||||||||
414 | 000 Xxxxxx Xxxxx, Xx. Xxxxxx, XX |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
415 | 0 Xxxxxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,864,000.00 | $ | 1,920,000.00 | $ | 1,978,000.00 | $ | 2,037,000.00 | $ | 2,098,000.00 | |||||||||||||
416 | 00 Xxxxxxxx Xxxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,354,000.00 | $ | 1,395,000.00 | $ | 1,437,000.00 | $ | 1,480,000.00 | $ | 1,524,000.00 | |||||||||||||
417 | 30 World’s Fair Drive, Franklin, NJ |
$ | 600,000.00 | $ | 618,000.00 | $ | 637,000.00 | $ | 656,000.00 | $ | 676,000.00 | |||||||||||||
418 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | |||||||||||||
419 | 00 Xxxxxxxxxxxxx Xx. Xxxxx, Xxxx Xxxx, XX |
$ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | |||||||||||||
420 | 000 Xx 00 Xxxx, Xxxxxxxx, XX |
$ | 1,063,000.00 | $ | 1,095,000.00 | $ | 1,128,000.00 | $ | 1,162,000.00 | $ | 1,197,000.00 | |||||||||||||
421 | 300 State H. Xx 0 Xxxx, Xxxx Xxxxxxxxxx, XX |
$ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | |||||||||||||
422 | 0 Xxxxx Xxxxx, Xxxxxxxx, XX |
$ | 1,998,000.00 | $ | 2,058,000.00 | $ | 2,120,000.00 | $ | 2,184,000.00 | $ | 2,250,000.00 | |||||||||||||
423 | 0 Xxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 1,225,000.00 | $ | 1,262,000.00 | $ | 1,300,000.00 | $ | 1,339,000.00 | $ | 1,379,000.00 | |||||||||||||
424 | 000 X. Xxxxxxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 810,000.00 | $ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | |||||||||||||
425 | 0000 Xxxxxxx XX, Xxxxxxxxxxx, XX |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
426 | 0000 Xxx Xxxxxxxx Xx. XX, Xxx Xxxxxx, XX |
$ | 653,000.00 | $ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | |||||||||||||
427 | 0000 Xxxxxxxxxxxxx Xxx. XX., Xxxxxxxxxxx, XX |
$ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | $ | 447,000.00 | |||||||||||||
428 | 0000 Xxx Xxxxxx Xxxx (Xxx 000), Xxx Xxxxxx, XX |
$ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | |||||||||||||
429 | 0000 X. Xxxxxx Xxxx Xxxx., Xxx Xxxxx, XX |
$ | 1,086,000.00 | $ | 1,119,000.00 | $ | 1,153,000.00 | $ | 1,188,000.00 | $ | 1,224,000.00 | |||||||||||||
430 | 0000 Xxxxxxx Xxxxxxx, Xxx Xxxxx, XX |
$ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | |||||||||||||
431 | 0000 Xxxxxxx Xxxxx, Xxxx, XX |
$ | 801,000.00 | $ | 825,000.00 | $ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | |||||||||||||
432 | 0000 Xxxxx Xxxxxxxx Xxxxxxx, Xxx Xxxxx, XX |
$ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | |||||||||||||
433 | 0000 X. Xxxxxxxx Xx, Xxx Xxxxx, XX |
$ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | $ | 621,000.00 | $ | 640,000.00 | |||||||||||||
434 | 0000 Xxxxxxxxxx Xxx., Xxxxxx, XX |
$ | 949,000.00 | $ | 977,000.00 | $ | 1,006,000.00 | $ | 1,036,000.00 | $ | 1,067,000.00 | |||||||||||||
435 | 000 Xxxxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,038,000.00 | $ | 1,069,000.00 | $ | 1,101,000.00 | $ | 1,134,000.00 | $ | 1,168,000.00 | |||||||||||||
436 | 0000 Xxx Xxxxxxxx Xx, Xxxx Xxxxxxxx, XX |
$ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | |||||||||||||
437 | 000 Xxx Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | |||||||||||||
438 | 000 X. Xxxxxx Xxx Xx., Xxxxxxxx, XX |
$ | 1,335,000.00 | $ | 1,375,000.00 | $ | 1,416,000.00 | $ | 1,458,000.00 | $ | 1,502,000.00 | |||||||||||||
439 | 00-00 Xxxxxxxxxx Xxxx., Xxxxxxxxxx, XX |
$ | 2,694,000.00 | $ | 2,775,000.00 | $ | 2,858,000.00 | $ | 2,944,000.00 | $ | 3,032,000.00 | |||||||||||||
440 | 000 Xxxxxxxx Xx, Xxxxxxxx, XX |
$ | 2,030,000.00 | $ | 2,091,000.00 | $ | 2,154,000.00 | $ | 2,219,000.00 | $ | 2,286,000.00 | |||||||||||||
441 | 000 Xxxxxx Xxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
442 | 000 Xxxxxxxxx Xx., Xxxxxxxx, XX |
$ | 1,644,000.00 | $ | 1,693,000.00 | $ | 1,744,000.00 | $ | 1,796,000.00 | $ | 1,850,000.00 | |||||||||||||
443 | 00 X. Xxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 799,000.00 | $ | 823,000.00 | $ | 848,000.00 | $ | 873,000.00 | $ | 899,000.00 | |||||||||||||
444 | 00 Xxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 845,000.00 | $ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | |||||||||||||
445 | 00000 Xxxxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 233,000.00 | $ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | |||||||||||||
446 | 0000 Xxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 241,000.00 | $ | 248,000.00 | $ | 255,000.00 | $ | 263,000.00 | $ | 271,000.00 | |||||||||||||
447 | 0000 Xxxx Xxxx Xxxxx, Xxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
448 | 0000 Xxxx Xxxxxx, Xxxxxx, XX |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
449 | 0000 Xxxxxxxxxxx Xxxxx, Xxxxxx, XX |
$ | 233,000.00 | $ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | |||||||||||||
450 | 0000 Xxxx Xxxx, Xxxx Xxx, XX |
$ | 233,000.00 | $ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | |||||||||||||
451 | 000 Xxxxxxxx X. Xxx., Xxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
452 | 0000 Xxxxxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
453 | 000 Xxxx Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 240,000.00 | $ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | |||||||||||||
454 | 00000 Xxxxxxx Xxxx Xxxx., Xxxxx Xxxxxxx, XX |
$ | 303,000.00 | $ | 312,000.00 | $ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | |||||||||||||
455 | 00000 Xxxxxxxx Xxxxx, Xxxxxxxxxx Xxxxxxx, XX |
$ | 230,000.00 | $ | 237,000.00 | $ | 244,000.00 | $ | 251,000.00 | $ | 259,000.00 | |||||||||||||
456 | 00000 Xxxxxxx Xx., Xxxxxxxx, XX |
$ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | $ | 317,000.00 | |||||||||||||
457 | 000 Xxxxxxxx X. Xxx., Xxxxxx, XX |
$ | 312,000.00 | $ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | |||||||||||||
458 | 00000 Xxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 |
Page 9
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
459 | 0000 Xxxxx Xxxxx, Xxxxxxx, XX |
$ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | |||||||||||||
460 | 000 Xxxxxxxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 414,000.00 | $ | 426,000.00 | $ | 439,000.00 | $ | 452,000.00 | $ | 466,000.00 | |||||||||||||
461 | 0000 Xxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | |||||||||||||
462 | 000 Xxxxx Xxxxx Xxxxx, Xxxxxx, XX |
$ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
463 | 00000 Xxxxxxx Xxxx, Xxxx Xxx, XX |
$ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | |||||||||||||
464 | 0000 Xxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 674,000.00 | $ | 694,000.00 | $ | 715,000.00 | $ | 736,000.00 | $ | 758,000.00 | |||||||||||||
465 | 0000 Xxxx Xxxxx Xxxxxxxxx, Xxxxxxxx, XX |
$ | 318,000.00 | $ | 328,000.00 | $ | 338,000.00 | $ | 348,000.00 | $ | 358,000.00 | |||||||||||||
466 | 00000 Xxxxxxx Xxxxxxxx, Xxxxxxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
467 | 0000 Xxxxxx Xxxx, Xxxxxx, XX |
$ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | $ | 623,000.00 | |||||||||||||
468 | 0000 Xxxxxx Xx., Xxxxxx, XX |
$ | 371,000.00 | $ | 382,000.00 | $ | 393,000.00 | $ | 405,000.00 | $ | 417,000.00 | |||||||||||||
469 | 0000 Xxxxx Xxxx, Xxxx Xxx, XX |
$ | 329,000.00 | $ | 339,000.00 | $ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | |||||||||||||
470 | 00000 Xxxxxxx Xxxx Xxxx., Xxxxx Xxxxxxx, XX |
$ | 417,000.00 | $ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | |||||||||||||
471 | 0000 Xxxxxx Xx., Xxxxxx Xxxxxxx, XX |
$ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | |||||||||||||
472 | 0000 Xxxx Xxxxx, Xxxxxxxx, XX |
$ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | |||||||||||||
473 | 0000 Xxxxxx Xxxxxxxx Xxxx, Xxxxxx, XX |
$ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | |||||||||||||
474 | 0000 X. 00xx Xxxxx Xxxxx, Xxxxx, XX |
$ | 387,000.00 | $ | 399,000.00 | $ | 411,000.00 | $ | 423,000.00 | $ | 436,000.00 | |||||||||||||
475 | 0000 Xxxxxxxxx Xxxxxxxxxx, Xxxxxxxx Xxxx, XX |
$ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | $ | 524,000.00 | $ | 540,000.00 | |||||||||||||
476 | 0000 Xxxxx 00xx Xxxx Xxx., Xxxxx, XX |
$ | 702,000.00 | $ | 723,000.00 | $ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | |||||||||||||
477 | 0000 Xxxx Xxxx Xxx., Xxxxxxxx Xxxx, XX |
$ | 521,000.00 | $ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | |||||||||||||
478 | 0000 Xxxxxxxxx Xxxxxxxxxx, Xxxxxxxx Xxxx, XX |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
479 | 00000 XX Xxxxx Xx, Xxxxxxxxx, XX |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
480 | 00000 XX Xxxxxxxxxx Xx, Xxxxxxxx, XX |
$ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | |||||||||||||
481 | 000 Xxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | |||||||||||||
482 | 0000 Xxxxxx Xx XX, Xxxxx, XX |
$ | 614,000.00 | $ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | |||||||||||||
483 | 000 XX 000xx Xxx, Xxxxxxxxx, XX |
$ | 934,000.00 | $ | 962,000.00 | $ | 991,000.00 | $ | 1,021,000.00 | $ | 1,052,000.00 | |||||||||||||
484 | 00000 XX 00xx Xxxxxxx, Xxxxxx, XX |
$ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | $ | 1,040,000.00 | $ | 1,071,000.00 | |||||||||||||
485 | 00000 XX Xxxxxxx Xx, Xxxxxxxxx, XX |
$ | 1,318,000.00 | $ | 1,358,000.00 | $ | 1,399,000.00 | $ | 1,441,000.00 | $ | 1,484,000.00 | |||||||||||||
486 | 0000 Xxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
487 | 000 Xxxxxxxx Xx, Xx 00, Xxxxxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
488 | 000 Xxxxx Xxxx Xxxxxx, Xxxxxxxx, XX |
$ | 911,000.00 | $ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | |||||||||||||
489 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 1,223,000.00 | $ | 1,260,000.00 | $ | 1,298,000.00 | $ | 1,337,000.00 | $ | 1,377,000.00 | |||||||||||||
490 | 000 X. Xxxxxxxxx Xxxx (Xx 000), Xxxxx, XX |
$ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | |||||||||||||
491 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 1,420,000.00 | $ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | |||||||||||||
492 | 000 Xxxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | |||||||||||||
493 | 0000 Xxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | $ | 1,077,000.00 | |||||||||||||
494 | 0000 Xxxxxxxxxxxxxx Xx, Xxxxxxxxx, XX |
$ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | |||||||||||||
495 | 000 Xxxxx Xxxx, Xxxxxxx, XX |
$ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | |||||||||||||
496 | 000 Xxxxxx Xxxx, Xxxxxxxx Xxxxxxx, XX |
$ | 1,014,000.00 | $ | 1,044,000.00 | $ | 1,075,000.00 | $ | 1,107,000.00 | $ | 1,140,000.00 | |||||||||||||
497 | 0000 Xxxxxxx Xxxxxx Xxxx, Xxxx Xxxxxxx, XX |
$ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | $ | 1,160,000.00 | $ | 1,195,000.00 | |||||||||||||
498 | 000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | |||||||||||||
499 | 000 Xxxxxxxx Xxxxxx, Xxxx xx Xxxxxxx, XX |
$ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | $ | 1,242,000.00 | |||||||||||||
500 | 0 X. Xxxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
501 | 000 X. Xxxxxx Xx, Xxxxxxx, XX |
$ | 697,000.00 | $ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | |||||||||||||
502 | 0000 Xxxxxxxx Xx., Xxxx Xxxxxxx, XX |
$ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | |||||||||||||
503 | 0000 Xxxxxx Xxx, Xxxx Xxxxxxxxxx, XX |
$ | 1,011,000.00 | $ | 1,041,000.00 | $ | 1,072,000.00 | $ | 1,104,000.00 | $ | 1,137,000.00 | |||||||||||||
504 | 000 Xxxxx Xxxxxx Xxxx, Xxxxxxx, XX |
$ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | |||||||||||||
505 | 000 Xxxxx Xxxx Xx., Xxxxxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
506 | 000 Xxxxxxxxxx Xx., Xxxxxxxx, XX |
$ | 248,000.00 | $ | 255,000.00 | $ | 263,000.00 | $ | 271,000.00 | $ | 279,000.00 | |||||||||||||
507 | 0000 Xxxxxxxxxx Xxxx., Xxxxx Xxxxxxxxxx, XX |
$ | 323,000.00 | $ | 333,000.00 | $ | 343,000.00 | $ | 353,000.00 | $ | 364,000.00 | |||||||||||||
508 | 000 Xxxxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | |||||||||||||
509 | 0000 X. Xxxx Xxxx, Xxxxx Xxxxxxxxxx, XX |
$ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 |
Page 10
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
510 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | $ | 863,000.00 | |||||||||||||
511 | 0000 Xxxxxx Xx., Xxxxxxxxxx, XX |
$ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | |||||||||||||
512 | 000 Xxxxxxx Xx., Xxxxxxxx, XX |
$ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | |||||||||||||
513 | 000 Xxxxx Xxx, Xx. Xxxxxxxx, XX |
$ | 928,000.00 | $ | 956,000.00 | $ | 985,000.00 | $ | 1,015,000.00 | $ | 1,045,000.00 | |||||||||||||
514 | 0000 X. Xxxx Xxxx, Xxxxx Xxxxxxxxxx, XX |
$ | 798,000.00 | $ | 822,000.00 | $ | 847,000.00 | $ | 872,000.00 | $ | 898,000.00 | |||||||||||||
515 | 0000 Xxxxxx Xx, Xxxx, XX |
$ | 455,000.00 | $ | 469,000.00 | $ | 483,000.00 | $ | 497,000.00 | $ | 512,000.00 | |||||||||||||
516 | 0000 Xxxxxxx Xx., Xxxxxxxxx, XX |
$ | 314,000.00 | $ | 323,000.00 | $ | 333,000.00 | $ | 343,000.00 | $ | 353,000.00 | |||||||||||||
517 | 0000 Xxxxx Xxxx Xxxxx, Xxxxxxx, XX |
$ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | $ | 266,000.00 | |||||||||||||
518 | 0000 Xxxxxx Xxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
519 | 0000 Xxx Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 276,000.00 | $ | 284,000.00 | $ | 293,000.00 | $ | 302,000.00 | $ | 311,000.00 | |||||||||||||
520 | 0000 Xxxxxxx Xxxxxx Xxxxx, Xxxxxxx, XX |
$ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | |||||||||||||
521 | 000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | |||||||||||||
522 | 0000 Xxxxxxx Xx., Xxxxxxxxxxx, XX |
$ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | |||||||||||||
523 | 0000 Xxxxxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | $ | 465,000.00 | $ | 479,000.00 | |||||||||||||
524 | 0000 Xxxxxx Xxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | |||||||||||||
525 | 0000 Xxx Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
526 | 0000 Xxxxxx Xxxx Xxxxx, Xxxxxxx, XX |
$ | 414,000.00 | $ | 426,000.00 | $ | 439,000.00 | $ | 452,000.00 | $ | 466,000.00 | |||||||||||||
527 | 0000 Xx. Xxxxxx Xxxx, Xxxxxxx, XX |
$ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
528 | 0000 Xxxxx Xxxxxx, Xxxxxxx, XX |
$ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | |||||||||||||
529 | 0000 Xxxx Xxx Xxxxxx, Xxxxxxxxx, XX |
$ | 1,374,000.00 | $ | 1,415,000.00 | $ | 1,457,000.00 | $ | 1,501,000.00 | $ | 1,546,000.00 | |||||||||||||
530 | 0000 Xxxxxxxxx Xxxxxx Xxxx, Xxxxxxx, XX |
$ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | |||||||||||||
531 | 0000 Xxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
532 | 000 XxXxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | |||||||||||||
533 | 000 Xxxxxx Xxxxxx Xxx., Xxxxxxxx, XX |
$ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | |||||||||||||
534 | 0000 Xxxxxxx Xxxx Xx, Xxxxxxx, XX |
$ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | $ | 745,000.00 | |||||||||||||
535 | 0000 X. Xxxxxxxx Xxxx, Xxxxxx, XX |
$ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | |||||||||||||
536 | 0000 X Xxxxx Xxxx, Xxxxxxxxx, XX |
$ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | |||||||||||||
537 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | |||||||||||||
538 | 0000 Xxxx Xxxxx Xxxxxxx, Xxxxx, XX |
$ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | $ | 278,000.00 | |||||||||||||
539 | 0000 XxXxxxxx, Xxxxxxx, XX |
$ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | |||||||||||||
540 | 0000 X. Xxx Xxxxxxx Xxxx Xxxxx, Xxxxxxx, XX |
$ | 774,000.00 | $ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | |||||||||||||
541 | 0000 Xxxxxxx Xxx., Xx Xxxx, XX |
$ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | |||||||||||||
542 | 0000 Xxxx Xx, Xxxxxxx, XX |
$ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | |||||||||||||
543 | 0000 X. Xxx Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | $ | 435,000.00 | |||||||||||||
544 | 0000 Xxxxx Xxxxxxx 0, Xxxxxxx, XX |
$ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | |||||||||||||
545 | 00000 Xxxxxxxxxx Xxx., Xxxxxx, XX |
$ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | |||||||||||||
546 | 0000 XX Xxx 00, Xxxxxxxx, XX |
$ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | |||||||||||||
547 | 00000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 451,000.00 | $ | 465,000.00 | $ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | |||||||||||||
548 | 00000 X. Xxxxxxx xx Xxxxx Xxx., Xxxxxx, XX |
$ | 635,000.00 | $ | 654,000.00 | $ | 674,000.00 | $ | 694,000.00 | $ | 715,000.00 | |||||||||||||
549 | 00000 Xxxxxxxx Xx., Xxxxxx, XX |
$ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | |||||||||||||
550 | 000 Xxxxxx Xxxx Xx, Xxxxxx, XX |
$ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | |||||||||||||
551 | 000 X X-00 - Xxxx Xxxxxx Xxxxxxxx Xxxx, Xxxxx Xxxx, XX |
$ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | |||||||||||||
552 | 0000 X. Xxxxxx Xxxx Xxxx, Xxxxxx, XX |
$ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | |||||||||||||
553 | 0000 Xxxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 1,115,000.00 | $ | 1,148,000.00 | $ | 1,182,000.00 | $ | 1,217,000.00 | $ | 1,254,000.00 | |||||||||||||
554 | 0000 XX Xxxx, Xxxxxxx, XX |
$ | 1,074,000.00 | $ | 1,106,000.00 | $ | 1,139,000.00 | $ | 1,173,000.00 | $ | 1,208,000.00 | |||||||||||||
555 | 000 Xxxxxxxxx Xxxxxx, Xxxxxx, XX |
$ | 1,703,000.00 | $ | 1,754,000.00 | $ | 1,807,000.00 | $ | 1,861,000.00 | $ | 1,917,000.00 | |||||||||||||
556 | 0000 Xxxx Xx 0, Xxxxxxx, XX |
$ | 704,000.00 | $ | 725,000.00 | $ | 747,000.00 | $ | 769,000.00 | $ | 792,000.00 | |||||||||||||
557 | 00000 Xxxx Xxxx, Xxxxxxx, XX |
$ | 393,000.00 | $ | 405,000.00 | $ | 417,000.00 | $ | 430,000.00 | $ | 443,000.00 | |||||||||||||
558 | 0000 Xxxxxxxx Xxxxxx Xxxx, Xxxxxxx Xxxxxx, XX |
$ | 269,000.00 | $ | 277,000.00 | $ | 285,000.00 | $ | 293,000.00 | $ | 302,000.00 | |||||||||||||
559 | 0000 X. Xxxxxxx Xx., Xxxxxx Xxxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
560 | 0000 X.X. Xxxx 000, Xxxx Xxxxx, XX |
$ | 466,000.00 | $ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | $ | 524,000.00 |
Page 11
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
561 | 0000 Xxxxxx Xxxxx Xx, Xxxxxxx, XX |
$ | 295,000.00 | $ | 303,000.00 | $ | 312,000.00 | $ | 320,000.00 | $ | 330,000.00 | |||||||||||||
562 | 0000 Xxxx Xxxxxx Xx, Xxxxxxxxxx, XX |
$ | 353,000.00 | $ | 363,000.00 | $ | 374,000.00 | $ | 384,000.00 | $ | 396,000.00 | |||||||||||||
563 | 00000 Xxxxx Xxxx, Xxxxxxx, XX, Xxxxxxx,XX |
$ | 276,000.00 | $ | 283,000.00 | $ | 291,000.00 | $ | 299,000.00 | $ | 307,000.00 | |||||||||||||
564 | 000 Xxxxxxx Xxxx Xx., Xx Xxxx, XX |
$ | 491,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
565 | 0000 XX XXX 000 Xxxx, Xxxxxx, XX |
$ | 276,000.00 | $ | 283,000.00 | $ | 291,000.00 | $ | 300,000.00 | $ | 309,000.00 | |||||||||||||
566 | 000 Xxxxxx Xxxxx Xx, Xxx Xxxxxxx, XX |
$ | 422,000.00 | $ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | |||||||||||||
567 | 0000 Xxxxxxxx Xxx, Xxx Xxxxxxx, XX |
$ | 606,000.00 | $ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | |||||||||||||
568 | 0000 Xxxx Xxxx Xxxx. X, Xxxx Xxxxx, XX |
$ | 473,000.00 | $ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | |||||||||||||
569 | 0000 Xxxxxxxxx Xx., Xxxx Xxxxx, XX |
$ | 498,000.00 | $ | 512,000.00 | $ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | |||||||||||||
570 | 0000 Xxxxxxx Xxxxx Xxxx., Xxxx Xxxxx, XX |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
571 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | |||||||||||||
572 | 000 X. Xxxxxxx Xxxx, Xxxxxx, XX |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
573 | 0000 Xxxxxxx Xx., Xxxx, XX |
$ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | |||||||||||||
574 | 0000 XX Xxx. 000 X, Xxxxxx, XX |
$ | 1,020,000.00 | $ | 1,051,000.00 | $ | 1,083,000.00 | $ | 1,115,000.00 | $ | 1,148,000.00 | |||||||||||||
575 | 0000 X Xxxx 000, Xxxxxxx, XX |
$ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | |||||||||||||
576 | 00000 X XX Xxx. 000, Xxxxxx, XX |
$ | 442,000.00 | $ | 455,000.00 | $ | 469,000.00 | $ | 483,000.00 | $ | 497,000.00 | |||||||||||||
577 | 00000 X X-00, Xxxxx Xxxx, XX |
$ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | |||||||||||||
578 | 0000 Xxxxxxxxx Xxxxxx Xxxx., Xxxxxx, XX |
$ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | |||||||||||||
579 | 000 Xxxxx Xxxxx Xxxxxx, Xxxxxx, XX |
$ | 1,599,000.00 | $ | 1,647,000.00 | $ | 1,696,000.00 | $ | 1,747,000.00 | $ | 1,799,000.00 | |||||||||||||
580 | 0000 X Xxxxxx Xx., Xxxxxxxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
581 | 0000 Xxxxxxx Xx., Xxxxxx, XX |
$ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | $ | 621,000.00 | |||||||||||||
582 | 0000 Xxxxxxxx Xx., Xxxxxx, XX |
$ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | |||||||||||||
583 | 00000 Xxxxxx Xxxx, Xxxxxx, XX |
$ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | |||||||||||||
584 | 00000 Xxxx Xx, Xxxxxx,XX |
$ | 445,000.00 | $ | 458,000.00 | $ | 472,000.00 | $ | 486,000.00 | $ | 501,000.00 | |||||||||||||
585 | 00000 X. Xxxxxx Xxxx, Xxxxxx, XX |
$ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | |||||||||||||
586 | 0000 X. Xxxxx Xxxx, Xxxxx, XX |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
587 | 000 X. Xxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | |||||||||||||
588 | 0000 Xxxxx Xxx, Xxxx Xxxxx, XX |
$ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | |||||||||||||
589 | 0000 Xxxx Xxxx Xxxxx, Xxxxxxx, XX |
$ | 1,117,000.00 | $ | 1,151,000.00 | $ | 1,186,000.00 | $ | 1,222,000.00 | $ | 1,259,000.00 | |||||||||||||
590 | 0000 Xxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 1,072,000.00 | $ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | |||||||||||||
591 | 00000 Xxxxxxxxx Xxx Xx, Xxxxxxx, XX |
$ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | |||||||||||||
592 | 0000 Xxxxxxx Xxxxxxx Xxxxx, Xxx Xxxxxxx, XX |
$ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | |||||||||||||
593 | 0000 X. Xxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | $ | 1,226,000.00 | $ | 1,263,000.00 | |||||||||||||
594 | 000 X. Xxx Xxxx Xxxx, Xxxxxxx, XX |
$ | 614,000.00 | $ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | |||||||||||||
595 | 0000 Xxxxxx Xxxx, Xxxxx, XX |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
596 | 00000 Xxxxxxxx Xxxx, Xxxxxx, XX |
$ | 674,000.00 | $ | 694,000.00 | $ | 715,000.00 | $ | 736,000.00 | $ | 758,000.00 | |||||||||||||
597 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxxxx, XX |
$ | 263,000.00 | $ | 270,000.00 | $ | 278,000.00 | $ | 285,000.00 | $ | 293,000.00 | |||||||||||||
598 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxx, XX |
$ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | |||||||||||||
599 | 0000 Xxxxx Xxxx Xxxxx, Xxxxxx, XX |
$ | 414,000.00 | $ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | $ | 465,000.00 | |||||||||||||
600 | 0000 Xxxxx XX-00, Xxxxxx, XX |
$ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | |||||||||||||
601 | 0000 Xxxxxxx Xxxxx Xx, Xxxxxx, XX |
$ | 468,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | |||||||||||||
602 | 00000 Xxxx Xxxx Xxxxx, Xxxxx, XX |
$ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | |||||||||||||
603 | 0000 X. Xxxx Xxxxxx Xxxxx, Xxxx Xxxxxx Xxxx, XX |
$ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | $ | 697,000.00 | |||||||||||||
604 | 0000 X. Xxxxx Xxxx Xxx., Xxxxxxx, XX |
$ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | |||||||||||||
605 | 0000 Xxxxx Xxxxxxx Xxxx, Xxxx Xxxx Xxxx, XX |
$ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | |||||||||||||
606 | 0000 Xxxx 0000 Xxxxx, Xxxx Xxxx Xxxx, XX |
$ | 1,060,000.00 | $ | 1,092,000.00 | $ | 1,125,000.00 | $ | 1,159,000.00 | $ | 1,194,000.00 | |||||||||||||
607 | 00000 Xxxxxxx Xxxx, Xxxxxxx Xxxx, XX |
$ | 422,000.00 | $ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | |||||||||||||
608 | 00000 X. Xxxxx Xx., Xxxx Xxxxx, XX |
$ | 370,000.00 | $ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | |||||||||||||
609 | 00000 Xxxxxxxxx Xxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | |||||||||||||
610 | 00000 Xxxxxxxxx Xxx., Xxxxxxx Xxxx, XX |
$ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | |||||||||||||
611 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 |
Page 12
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
612 | 0000 Xxxxxxxx Xx. XX, Xxxxxxx, XX |
$ | 345,000.00 | $ | 355,000.00 | $ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | |||||||||||||
613 | 0000 Xxxxxxx Xx., Xxxxxxxx, XX |
$ | 439,000.00 | $ | 452,000.00 | $ | 466,000.00 | $ | 480,000.00 | $ | 494,000.00 | |||||||||||||
614 | 00000 Xxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | |||||||||||||
615 | 0000 Xxxxxx Xx., Xxxxxxxx Xxxxx, XX |
$ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | $ | 1,049,000.00 | $ | 1,080,000.00 | |||||||||||||
616 | 000 Xxxxx Xxxxxxxxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 1,605,000.00 | $ | 1,653,000.00 | $ | 1,703,000.00 | $ | 1,754,000.00 | $ | 1,807,000.00 | |||||||||||||
617 | 0000 Xxxxxxx Xx., Xxxxxxxx, XX |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
618 | 00000 Xxx Xxxxxxx Xxxxxxxx Xxx, Xxxxxxx, XX |
$ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | $ | 863,000.00 | |||||||||||||
619 | 0000 Xxxxxxxxxxxx Xxxxxx Xx, Xxxxxxxxxxx, XX |
$ | 2,122,000.00 | $ | 2,186,000.00 | $ | 2,252,000.00 | $ | 2,320,000.00 | $ | 2,390,000.00 | |||||||||||||
620 | 0000 Xxxxx Xxxxxx, Xxxxxxx, XX |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
621 | 0000 Xxxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 774,000.00 | $ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | |||||||||||||
622 | 0000 Xxxxxxxx Xx, Xxxxxxx, XX |
$ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | |||||||||||||
623 | 0000 Xxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | |||||||||||||
624 | 000 Xxxx Xxxxx Xxxx XX, Xxxxxxxxxx, XX |
$ | 2,015,000.00 | $ | 2,075,000.00 | $ | 2,138,000.00 | $ | 2,202,000.00 | $ | 2,268,000.00 | |||||||||||||
625 | 0000 Xxx Xxxxxxxxxx Xxxx, Xxxxxx, XX |
$ | 1,666,000.00 | $ | 1,716,000.00 | $ | 1,767,000.00 | $ | 1,820,000.00 | $ | 1,875,000.00 | |||||||||||||
626 | 000 Xxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | |||||||||||||
627 | 0000 Xxxxxxxxxx Xxxx. Xxxxx, Xxxxxxxxx, XX |
$ | 524,000.00 | $ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | |||||||||||||
628 | 0000 Xxxx Xxxxx Xxxxx, Xxxxxxx, XX |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
629 | 0000 Xxxxxxxxxx Xxxx., Xxxxxxxxx, XX |
$ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | |||||||||||||
630 | 000 Xxxxxxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | |||||||||||||
631 | 000 XX 000xx Xxxxxx, Xxxxxxxxx, XX |
$ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | |||||||||||||
632 | 0000 Xxxxx 000xx Xxxxxx, Xxxxxxx Xxx, XX |
$ | 688,000.00 | $ | 709,000.00 | $ | 730,000.00 | $ | 752,000.00 | $ | 775,000.00 | |||||||||||||
633 | 0000 Xxxxxxxxx Xxx XX, Xxxxxx, XX |
$ | 761,000.00 | $ | 784,000.00 | $ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | |||||||||||||
634 | 00000 00xx Xxxxxx Xxxxx, Xxxx, XX |
$ | 560,000.00 | $ | 577,000.00 | $ | 594,000.00 | $ | 612,000.00 | $ | 630,000.00 | |||||||||||||
635 | 0000 Xxxxxxx Xxx Xxxx, Xxxx, XX |
$ | 658,000.00 | $ | 678,000.00 | $ | 698,000.00 | $ | 719,000.00 | $ | 741,000.00 | |||||||||||||
636 | 00000 00xx Xxxxxx Xxxxx, Xxxxxxx, XX |
$ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | |||||||||||||
637 | 0000 000xx Xxxxxx XX, Xxxxxxxx, XX |
$ | 980,000.00 | $ | 1,009,000.00 | $ | 1,039,000.00 | $ | 1,070,000.00 | $ | 1,102,000.00 | |||||||||||||
638 | 0000 Xxxxxxxx, Xxxxxxx, XX |
$ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | $ | 1,041,000.00 | $ | 1,072,000.00 | |||||||||||||
639 | 00000 X. Xxxxxxx, Xxxxxxx, XX |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
640 | 00000 Xxxx Xxxxxx, Xxxxxxxx, XX |
$ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | $ | 1,647,000.00 | $ | 1,696,000.00 | |||||||||||||
641 | 0000 X. 00xx Xx., Xxxxxx, XX |
$ | 950,000.00 | $ | 979,000.00 | $ | 1,008,000.00 | $ | 1,038,000.00 | $ | 1,069,000.00 | |||||||||||||
642 | 000 000xx Xxxxxx XX, Xxxxxxx, XX |
$ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | $ | 942,000.00 | |||||||||||||
643 | 00000 Xxxxxxx Xxx Xxxxx, Xxxx, XX |
$ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | $ | 850,000.00 | |||||||||||||
644 | 0000 X. Xxxxxxxx, Xxxxxxxx, XX |
$ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | $ | 903,000.00 | |||||||||||||
645 | 0000 Xxxxx Xxxxxx Xx., Xxxxxx, XX |
$ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | |||||||||||||
646 | 0000 000xx Xxxxxx XX, Xxxxxxx, XX |
$ | 1,321,000.00 | $ | 1,361,000.00 | $ | 1,402,000.00 | $ | 1,444,000.00 | $ | 1,487,000.00 | |||||||||||||
647 | 0000 Xxxxxxx Xxxx XX, Xxxxxxxx, XX |
$ | 865,000.00 | $ | 891,000.00 | $ | 918,000.00 | $ | 946,000.00 | $ | 974,000.00 | |||||||||||||
648 | 0000 Xxxxxxx Xxxxxx Xxxx XX, Xxxxxxxx, XX |
$ | 1,272,000.00 | $ | 1,310,000.00 | $ | 1,349,000.00 | $ | 1,389,000.00 | $ | 1,431,000.00 | |||||||||||||
649 | 00000 Xxxxx Xxxxxx Xxxxx, Xxxxxxx, XX |
$ | 1,170,000.00 | $ | 1,205,000.00 | $ | 1,241,000.00 | $ | 1,278,000.00 | $ | 1,316,000.00 | |||||||||||||
650 | 0000 000xx Xxx XX, Xxxxxxxx, XX |
$ | 1,373,000.00 | $ | 1,414,000.00 | $ | 1,456,000.00 | $ | 1,500,000.00 | $ | 1,545,000.00 | |||||||||||||
651 | 00000 XX 00xx Xxxxxx, Xxxxxxxx, XX |
$ | 2,488,000.00 | $ | 2,563,000.00 | $ | 2,641,000.00 | $ | 2,720,000.00 | $ | 2,802,000.00 | |||||||||||||
652 | 00000 Xxxx Xxxxxx Xxx, Xxxxxxx, XX |
$ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | |||||||||||||
653 | 00000 00xx Xxx. X.X., Xxxxxxx, XX, Xxxxxxx, XX |
$ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | $ | 1,226,000.00 | $ | 1,263,000.00 | |||||||||||||
654 | 00000 X Xxxxx Xxx, Xxxxxxxxx, XX |
$ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | |||||||||||||
655 | 0000 Xxxxxxxxx Xx, Xxxxxxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
656 | 00 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
657 | 0000 Xxxxx Xxxxx, Xxxxxxxx, XX |
$ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | |||||||||||||
658 | 00 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | |||||||||||||
659 | 000 X Xxxxxxxxxx Xx Xxxxxxxxxx, XX |
$ | 1,008,000.00 | $ | 1,038,000.00 | $ | 1,069,000.00 | $ | 1,101,000.00 | $ | 1,134,000.00 | |||||||||||||
660 | 0000 Xxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 1,495,000.00 | $ | 1,540,000.00 | $ | 1,586,000.00 | $ | 1,634,000.00 | $ | 1,683,000.00 | |||||||||||||
661 | 0000 Xxxx Xxxxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | |||||||||||||
662 | 0000 XX 00xx Xx., Xxxxx, XX |
$ | 894,000.00 | $ | 921,000.00 | $ | 949,000.00 | $ | 977,000.00 | $ | 1,006,000.00 |
Page 13
P-Portfolio
Address |
Minimum Rent — Through 12/31/2014 |
Minimum Rent — 2015 |
Minimum Rent — 2016 |
Minimum Rent — 2017 |
Minimum Rent — 2018 |
|||||||||||||||||||
663 | 0000 Xxxxx Xxxx 00, Xxxxx, XX |
$ | 601,000.00 | $ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | |||||||||||||
664 | 000 Xxxxx Xxxxxxx Xxxx., Xxxxxxx, XX |
$ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | |||||||||||||
665 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 377,000.00 | $ | 387,000.00 | $ | 399,000.00 | $ | 411,000.00 | $ | 423,000.00 | |||||||||||||
666 | 0000 Xxxxxxxx Xxxxxx Xxxx., Xxxx Xxxxx, XX |
$ | 344,000.00 | $ | 353,000.00 | $ | 364,000.00 | $ | 374,000.00 | $ | 385,000.00 | |||||||||||||
667 | 0000 Xxxxx Xxxxxx Xxxx., Xxxxxxxx, XX |
$ | 301,000.00 | $ | 309,000.00 | $ | 318,000.00 | $ | 327,000.00 | $ | 337,000.00 | |||||||||||||
668 | 000 Xxxxxxxxxxxxx Xxxxx, Xxxxxxxxx Xxxxxxx, XX |
$ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | |||||||||||||
669 | 00000 Xxxxxxx Xxxx., Xxxxxxxxxx, XX |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
670 | 0000 XX Xxxxxxx 00, Xxxxxx, XX |
$ | 218,000.00 | $ | 224,000.00 | $ | 231,000.00 | $ | 237,000.00 | $ | 243,000.00 | |||||||||||||
671 | 0000 Xxxxxxxxx Xx., Xxxxxxx, XX |
$ | 303,000.00 | $ | 311,000.00 | $ | 320,000.00 | $ | 330,000.00 | $ | 339,000.00 | |||||||||||||
672 | 0000 Xxxxxxxxxx Xxxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 384,000.00 | $ | 395,000.00 | $ | 407,000.00 | $ | 419,000.00 | $ | 432,000.00 | |||||||||||||
673 | 00000 Xxxxxxxx Xx., Xxxxxxxx, XX |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
674 | 00000 Xxxxxxxx Xx., Xxxxxxx, XX |
$ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | |||||||||||||
675 | 0000 Xxxxxx Xxxx Xxxxxxxxx Xx., Xxxxxxx, XX |
$ | 601,000.00 | $ | 619,000.00 | $ | 638,000.00 | $ | 657,000.00 | $ | 677,000.00 | |||||||||||||
676 | 00000 Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | |||||||||||||
677 | 00000 Xxxx Xxxxx Xx., Xxxx Xxxxx, XX |
$ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Aggregate |
$ | 460,000,000.00 | $ | 473,800,000.00 | $ | 488,014,000.00 | $ | 502,654,000.00 | $ | 517,734,000.00 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 14
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
1 | 000 Xxxx 00xx Xxxxxx, Xxxxxxxxx, XX |
$ | 2,946,000.00 | $ | 3,034,000.00 | $ | 3,125,000.00 | $ | 3,219,000.00 | $ | 3,316,000.00 | |||||||||||||
2 | 000 Xxxx 0xx Xxxxxx and 000 Xxxxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 1,166,000.00 | $ | 1,201,000.00 | $ | 1,237,000.00 | $ | 1,274,000.00 | $ | 1,312,000.00 | |||||||||||||
3 | 0000 Xxx Xxxxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,838,000.00 | $ | 1,893,000.00 | $ | 1,950,000.00 | $ | 2,009,000.00 | $ | 2,069,000.00 | |||||||||||||
4 | 0000 Xxxxx Xxxxxxx Xxxxx, Xxxxxx, XX |
$ | 1,851,000.00 | $ | 1,907,000.00 | $ | 1,964,000.00 | $ | 2,023,000.00 | $ | 2,084,000.00 | |||||||||||||
5 | 0000 Xxxxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 298,000.00 | $ | 307,000.00 | |||||||||||||
6 | 000 Xxxxxx Xxxx Xxx., Xxxxxxxxxx, XX |
$ | 270,000.00 | $ | 278,000.00 | $ | 286,000.00 | $ | 294,000.00 | $ | 303,000.00 | |||||||||||||
7 | 00 Xxxxx Xxxx Xxxx., Xxxxxxxxxx, XX |
$ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 350,000.00 | $ | 361,000.00 | |||||||||||||
8 | 4751 Governor’s House Dr., Huntsville, AL |
$ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | |||||||||||||
9 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | |||||||||||||
10 | 000 Xxxxxx Xxxx Xxxxx Xx., Xxxxxx, XX |
$ | 1,210,000.00 | $ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | $ | 1,361,000.00 | |||||||||||||
11 | 00 Xxxxxxxxx Xxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | |||||||||||||
12 | 00000 Xxxxx Xxxx, Xxxxxx Xxxx, XX |
$ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | |||||||||||||
13 | 000 Xxxxxx Xxxx, Xxxxxx Xxxx, XX |
$ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | |||||||||||||
14 | 0000 Xxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | |||||||||||||
15 | 0000 X. Xxxxxx Xx., Xxxxxxx, XX |
$ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | |||||||||||||
16 | 000 X. Xxxxxxxx Xx., Xxxx, XX |
$ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | |||||||||||||
17 | 0000 X. Xxxx Xx., Xxxxxx, XX |
$ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | |||||||||||||
18 | 0000 X. XxXxxxxx Xx., Xxxxxxx, XX |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
19 | 00000 X. 00xx Xx., Xxxxxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
20 | 00000 X. Xxxxxxxxxx Xx., Xxxxxxxxxx XX |
$ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | $ | 905,000.00 | |||||||||||||
21 | 0000 X. Xxxxx Xx., Xxxxxx, XX |
$ | 1,033,000.00 | $ | 1,064,000.00 | $ | 1,096,000.00 | $ | 1,129,000.00 | $ | 1,163,000.00 | |||||||||||||
22 | 0000 X. Xxxxxxxxxxx Xx., Xxxxxx, XX |
$ | 465,000.00 | $ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | |||||||||||||
23 | 00000 X. 00xx Xxx, Xxxxxxx, XX |
$ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | |||||||||||||
24 | 0000 X. Xxxxxxxx, Xxxx, XX |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
25 | 0000 Xxxx Xxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
26 | 0000 Xxxx 00xx Xxxxxx, Xxxxx, XX |
$ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | $ | 621,000.00 | $ | 640,000.00 | |||||||||||||
27 | 0000 Xxxxx Xxxxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | |||||||||||||
28 | 000 X. Xxxxxx Xx, Xxxxxxx, XX |
$ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | |||||||||||||
29 | 0000 X. Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
30 | 00000 X. Xxxxx Xxxxxx Xxx, Xxxxxxx, XX |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
31 | 0000 Xxxx Xxx Xx, Xxxxxxx, XX |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
32 | 0000 X. 00xx Xx. , Xxxxxxx, XX |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
33 | 00000 X. 00xx Xx., Xxxxxxxxxx, XX |
$ | 696,000.00 | $ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | $ | 784,000.00 | |||||||||||||
34 | 00000 X Xxxxxxx Xxx, Xxxxxxx, XX |
$ | 1,036,000.00 | $ | 1,067,000.00 | $ | 1,099,000.00 | $ | 1,132,000.00 | $ | 1,166,000.00 | |||||||||||||
35 | 0000 Xxxx Xxxx Xxxx, Xxxxxxxxx, XX |
$ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | |||||||||||||
36 | 00000 Xxxxxxxxx Xxxx, Xx Xxxxxx, XX |
$ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | $ | 917,000.00 | $ | 945,000.00 | |||||||||||||
37 | 0000 Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,361,000.00 | $ | 1,402,000.00 | $ | 1,444,000.00 | $ | 1,487,000.00 | $ | 1,532,000.00 | |||||||||||||
38 | 0000 Xxxxxxx Xxx, Xxxxxxxx Xxxx, XX |
$ | 1,603,000.00 | $ | 1,651,000.00 | $ | 1,701,000.00 | $ | 1,752,000.00 | $ | 1,805,000.00 | |||||||||||||
39 | 00000 Xxxx Xxxxxx Xx, Xxxx Xxxxxx, XX |
$ | 1,042,000.00 | $ | 1,073,000.00 | $ | 1,105,000.00 | $ | 1,138,000.00 | $ | 1,172,000.00 | |||||||||||||
40 | 00000 Xxxxx Xxxx Xx, Xxxxxx Xxxxxxx, XX |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
41 | 0000 X. Xxxxxx Xx., Xxxxxx, XX |
$ | 1,229,000.00 | $ | 1,266,000.00 | $ | 1,304,000.00 | $ | 1,343,000.00 | $ | 1,383,000.00 | |||||||||||||
42 | 0000 Xxxxxx Xxxx Xxxxxx, Xxxxxxxxxx Xxxxx, XX |
$ | 1,275,000.00 | $ | 1,313,000.00 | $ | 1,352,000.00 | $ | 1,393,000.00 | $ | 1,435,000.00 | |||||||||||||
43 | 00000 X. Xxxx Xxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 1,073,000.00 | $ | 1,105,000.00 | $ | 1,138,000.00 | $ | 1,172,000.00 | $ | 1,207,000.00 | |||||||||||||
44 | 0000 Xxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 1,428,000.00 | $ | 1,471,000.00 | $ | 1,515,000.00 | $ | 1,560,000.00 | $ | 1,607,000.00 | |||||||||||||
45 | 00000 Xxxxx Xxxx Xx, Xxxxxx Xxxxxxx, XX |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
46 | 0000 Xxxx Xxxxxx Xxxxxx Xxxx., Xxxxxxx, XX |
$ | 1,051,000.00 | $ | 1,083,000.00 | $ | 1,115,000.00 | $ | 1,148,000.00 | $ | 1,182,000.00 | |||||||||||||
47 | 000 X Xxxxx Xxxxx Xx, Xxxxxxx, XX |
$ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | $ | 1,242,000.00 | |||||||||||||
48 | 0000 Xxxxxxxxxx Xxx., Xxxxxxxxxxx, XX |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
49 | 0000 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 855,000.00 | $ | 881,000.00 | $ | 907,000.00 | $ | 934,000.00 | $ | 962,000.00 | |||||||||||||
50 | 0000 X. Xxxxxx Xx., Xxxx Xxxxx, XX |
$ | 1,686,000.00 | $ | 1,737,000.00 | $ | 1,789,000.00 | $ | 1,843,000.00 | $ | 1,898,000.00 |
Page 15
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
51 | 0000 Xxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | |||||||||||||
52 | 0000 Xxxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | $ | 504,000.00 | $ | 519,000.00 | |||||||||||||
53 | 0000 Xxxxx Xxx, Xxxxxxxxx, XX |
$ | 1,357,000.00 | $ | 1,398,000.00 | $ | 1,440,000.00 | $ | 1,483,000.00 | $ | 1,527,000.00 | |||||||||||||
54 | 000 X. Xxxxxx Xxx, Xxx Xxxxx, XX |
$ | 781,000.00 | $ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | |||||||||||||
55 | 0000 Xxxxx Xxx., Xxxxx Xxxx, XX |
$ | 911,000.00 | $ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | |||||||||||||
56 | 0000 Xxxxx Xxxx, Xxxxx Xxxxxxx, XX |
$ | 1,705,000.00 | $ | 1,756,000.00 | $ | 1,809,000.00 | $ | 1,863,000.00 | $ | 1,919,000.00 | |||||||||||||
57 | 00000 Xxxxxxxxxx Xxx, Xxxxxxxx, XX |
$ | 1,260,000.00 | $ | 1,298,000.00 | $ | 1,337,000.00 | $ | 1,377,000.00 | $ | 1,418,000.00 | |||||||||||||
58 | 0000 Xxxx Xxxx Xxxxxx, Xxxxxx, XX |
$ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | |||||||||||||
59 | 000 Xxxxxx Xxxxx, Xxxxxx Xxxx, XX |
$ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | |||||||||||||
60 | 0000 Xxxxx Xxxx Xx, Xxxxxxx, XX |
$ | 730,000.00 | $ | 752,000.00 | $ | 775,000.00 | $ | 798,000.00 | $ | 822,000.00 | |||||||||||||
61 | 0000 Xxxxx Xxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 2,264,000.00 | $ | 2,332,000.00 | $ | 2,402,000.00 | $ | 2,474,000.00 | $ | 2,548,000.00 | |||||||||||||
62 | 0000 Xxxxxx Xxxx, Xxxxxx, XX |
$ | 1,044,000.00 | $ | 1,075,000.00 | $ | 1,107,000.00 | $ | 1,140,000.00 | $ | 1,174,000.00 | |||||||||||||
63 | 00000 Xxxxxxx Xxxx., Xxxxxxxx, XX |
$ | 1,723,000.00 | $ | 1,775,000.00 | $ | 1,828,000.00 | $ | 1,883,000.00 | $ | 1,939,000.00 | |||||||||||||
64 | 0000 X. Xxxxxxxxx Xxxx, Xxx Xxxxxxx, XX |
$ | 1,666,000.00 | $ | 1,716,000.00 | $ | 1,767,000.00 | $ | 1,820,000.00 | $ | 1,875,000.00 | |||||||||||||
65 | 000 Xxxxxxxx Xxxxx Xxxx, Xxxxx Xxxx, XX |
$ | 1,262,000.00 | $ | 1,300,000.00 | $ | 1,339,000.00 | $ | 1,379,000.00 | $ | 1,420,000.00 | |||||||||||||
66 | 00000 Xxxx Xx, Xxxxx Xxxx, XX |
$ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | $ | 1,361,000.00 | $ | 1,402,000.00 | |||||||||||||
67 | 0000 Xxxxxx Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 1,920,000.00 | $ | 1,978,000.00 | $ | 2,037,000.00 | $ | 2,098,000.00 | $ | 2,161,000.00 | |||||||||||||
68 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 1,726,000.00 | $ | 1,778,000.00 | $ | 1,831,000.00 | $ | 1,886,000.00 | $ | 1,943,000.00 | |||||||||||||
69 | 00000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | $ | 969,000.00 | $ | 998,000.00 | |||||||||||||
70 | 0000 Xxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | |||||||||||||
71 | 0000 Xxx Xxxxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,164,000.00 | $ | 1,199,000.00 | $ | 1,235,000.00 | $ | 1,272,000.00 | $ | 1,310,000.00 | |||||||||||||
72 | 0000 Xxxxxxx Xxx, Xxxxxxxx, XX |
$ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | $ | 976,000.00 | |||||||||||||
73 | 0000 X. Xxxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 1,080,000.00 | $ | 1,112,000.00 | $ | 1,145,000.00 | $ | 1,179,000.00 | $ | 1,214,000.00 | |||||||||||||
74 | 0000 Xxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 1,225,000.00 | $ | 1,262,000.00 | $ | 1,300,000.00 | $ | 1,339,000.00 | $ | 1,379,000.00 | |||||||||||||
75 | 0000 Xxx Xxxxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,079,000.00 | $ | 1,111,000.00 | $ | 1,144,000.00 | $ | 1,178,000.00 | $ | 1,213,000.00 | |||||||||||||
76 | 0000 Xxxxx Xx., Xxxxxxx Xxxxx, XX |
$ | 2,343,000.00 | $ | 2,413,000.00 | $ | 2,485,000.00 | $ | 2,560,000.00 | $ | 2,637,000.00 | |||||||||||||
77 | 0000 Xxxxxx Xxx, Xxxxxxx, XX |
$ | 2,103,000.00 | $ | 2,166,000.00 | $ | 2,231,000.00 | $ | 2,298,000.00 | $ | 2,367,000.00 | |||||||||||||
78 | 0000 Xxxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 1,164,000.00 | $ | 1,199,000.00 | $ | 1,235,000.00 | $ | 1,272,000.00 | $ | 1,310,000.00 | |||||||||||||
79 | 0000 X. Xxxxx Xxxx, Xxxxxxxx, XX |
$ | 805,000.00 | $ | 829,000.00 | $ | 854,000.00 | $ | 880,000.00 | $ | 906,000.00 | |||||||||||||
80 | 000 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | |||||||||||||
81 | 000 Xxx Xxxx, Xxxxxxx, XX |
$ | 1,341,000.00 | $ | 1,381,000.00 | $ | 1,422,000.00 | $ | 1,465,000.00 | $ | 1,509,000.00 | |||||||||||||
82 | 0000 X. Xxxxxxx Xxx., Xxxxxx, XX |
$ | 1,297,000.00 | $ | 1,336,000.00 | $ | 1,376,000.00 | $ | 1,417,000.00 | $ | 1,460,000.00 | |||||||||||||
83 | 00000 Xxxxxxxx Xxxxxx, Xxxxx Xxxxx, XX |
$ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | |||||||||||||
84 | 0000 X. Xxxxxxxx Xxxxxx Xxx, Xxxx Xxxxxxx, XX |
$ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | $ | 870,000.00 | |||||||||||||
85 | 0000 Xxxxx Xxxxxx, Xxxxxxxx, XX |
$ | 1,669,000.00 | $ | 1,719,000.00 | $ | 1,771,000.00 | $ | 1,824,000.00 | $ | 1,879,000.00 | |||||||||||||
86 | 00000 Xxxxxxxxx Xxx., Xxxxxxxx, XX |
$ | 1,375,000.00 | $ | 1,416,000.00 | $ | 1,458,000.00 | $ | 1,502,000.00 | $ | 1,547,000.00 | |||||||||||||
87 | 0000 X. Xxxxxxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | $ | 1,040,000.00 | |||||||||||||
88 | 0000 Xxxxxxxxx Xxxxxx Xxx, Xxxxx, XX |
$ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | |||||||||||||
89 | 0000 Xxxxxxx Xx., Xxxx Xxxxxx, XX |
$ | 1,415,000.00 | $ | 1,457,000.00 | $ | 1,501,000.00 | $ | 1,546,000.00 | $ | 1,592,000.00 | |||||||||||||
90 | 0000 Xxxxxxxx Xxxxx, Xxx Xxxxx |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
91 | 0000 Xxxxxxxx Xxxx., Xxxxx, XX |
$ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | $ | 894,000.00 | |||||||||||||
92 | 0000 Xxxxxx Xx, Xxxxxxxxx, XX |
$ | 1,042,000.00 | $ | 1,073,000.00 | $ | 1,105,000.00 | $ | 1,138,000.00 | $ | 1,172,000.00 | |||||||||||||
93 | 000 X. Xxxxxxxxx Xx., Xxxxxx, XX |
$ | 1,018,000.00 | $ | 1,049,000.00 | $ | 1,080,000.00 | $ | 1,112,000.00 | $ | 1,145,000.00 | |||||||||||||
94 | 000 Xxxxxxxxxx Xx, X. Xxxxxxxxxx, XX |
$ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | |||||||||||||
95 | 00000 Xxxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 1,379,000.00 | $ | 1,420,000.00 | $ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | |||||||||||||
96 | 00000 Xxxxxxx Xxxx, Xxxxxxx, XX |
$ | 1,072,000.00 | $ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | |||||||||||||
97 | 000 Xxxxxxx Xxxxx / 000 Xxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 1,941,000.00 | $ | 1,999,000.00 | $ | 2,059,000.00 | $ | 2,121,000.00 | $ | 2,185,000.00 | |||||||||||||
98 | 000 Xxxx Xx Xxxxxx Xxxx, Xxxxxxxx Xxxx, XX |
$ | 1,499,000.00 | $ | 1,544,000.00 | $ | 1,590,000.00 | $ | 1,638,000.00 | $ | 1,687,000.00 | |||||||||||||
99 | 0000 Xxxxxxx Xxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
000 | 0 Xxxxxx Xxxx Xxx, Xxx Xxxxxx, XX |
$ | 1,162,000.00 | $ | 1,197,000.00 | $ | 1,233,000.00 | $ | 1,270,000.00 | $ | 1,308,000.00 | |||||||||||||
101 | 0000 Xxxxx Xxxxx Xxxxxx, Xxx Xxxx, XX |
$ | 1,690,000.00 | $ | 1,741,000.00 | $ | 1,793,000.00 | $ | 1,847,000.00 | $ | 1,902,000.00 |
Page 16
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
102 | 0000 Xxxxxxx Xxxxx, Xxx Xxxxx, XX |
$ | 1,915,000.00 | $ | 1,972,000.00 | $ | 2,031,000.00 | $ | 2,092,000.00 | $ | 2,155,000.00 | |||||||||||||
103 | 00000 Xxx Xxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | $ | 936,000.00 | $ | 964,000.00 | |||||||||||||
104 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 1,506,000.00 | $ | 1,551,000.00 | $ | 1,598,000.00 | $ | 1,646,000.00 | $ | 1,695,000.00 | |||||||||||||
105 | 0000 X Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,299,000.00 | $ | 1,338,000.00 | $ | 1,378,000.00 | $ | 1,419,000.00 | $ | 1,462,000.00 | |||||||||||||
106 | 0000 X Xxxxxxxx Xxx, Xx Xxxxxxx, XX |
$ | 2,080,000.00 | $ | 2,142,000.00 | $ | 2,206,000.00 | $ | 2,272,000.00 | $ | 2,340,000.00 | |||||||||||||
107 | 000 X Xxxxx Xxx, Xxxxxxxx, XX |
$ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | |||||||||||||
108 | 0000 Xxxxxx Xx, Xxxxxxxx, XX |
$ | 1,273,000.00 | $ | 1,311,000.00 | $ | 1,350,000.00 | $ | 1,391,000.00 | $ | 1,433,000.00 | |||||||||||||
109 | 0000 X. Xxxxxxxx Xxxxxxx, Xxxx, XX |
$ | 1,352,000.00 | $ | 1,393,000.00 | $ | 1,435,000.00 | $ | 1,478,000.00 | $ | 1,522,000.00 | |||||||||||||
110 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 1,252,000.00 | $ | 1,290,000.00 | $ | 1,329,000.00 | $ | 1,369,000.00 | $ | 1,410,000.00 | |||||||||||||
111 | 00 Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 1,741,000.00 | $ | 1,793,000.00 | $ | 1,847,000.00 | $ | 1,902,000.00 | $ | 1,959,000.00 | |||||||||||||
112 | 0000 Xxxxxxx Xxxxxxx Xxxxxxxxx, Xxx Xxxxx, XX |
$ | 1,690,000.00 | $ | 1,741,000.00 | $ | 1,793,000.00 | $ | 1,847,000.00 | $ | 1,902,000.00 | |||||||||||||
113 | 0000 Xxxxxxx Xxxxxx Xxxx, Xxx Xxxxx, XX |
$ | 1,491,000.00 | $ | 1,536,000.00 | $ | 1,582,000.00 | $ | 1,629,000.00 | $ | 1,678,000.00 | |||||||||||||
114 | 0000 Xxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 1,147,000.00 | $ | 1,181,000.00 | $ | 1,216,000.00 | $ | 1,252,000.00 | $ | 1,290,000.00 | |||||||||||||
115 | 00 X. Xxxxxx Xxxx, Xxx Xxxx, XX |
$ | 1,683,000.00 | $ | 1,733,000.00 | $ | 1,785,000.00 | $ | 1,839,000.00 | $ | 1,894,000.00 | |||||||||||||
116 | 0000 Xxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | |||||||||||||
117 | 0000 Xxxxxxxxx Xxxx, Xxx Xxxxxx, XX |
$ | 2,074,000.00 | $ | 2,136,000.00 | $ | 2,200,000.00 | $ | 2,266,000.00 | $ | 2,334,000.00 | |||||||||||||
118 | 0000 X. Xxxxxx Xxx, Xxxxxxxxx, XX |
$ | 294,000.00 | $ | 303,000.00 | $ | 311,000.00 | $ | 319,000.00 | $ | 329,000.00 | |||||||||||||
119 | 0000 Xxxxxxxxx Xx, Xxxxxxxx Xxxxxxx, XX |
$ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | |||||||||||||
120 | 0000 Xxxxxxxxx Xx, Xxxxxxxx, XX |
$ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | |||||||||||||
121 | 0000 X Xxxxxxxxx Xxx, Xxxxxxxx, XX |
$ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | |||||||||||||
122 | 000 Xxxxxxx Xx, Xxxxxxxx, XX |
$ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | |||||||||||||
123 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxxx Xxxxxxx, XX |
$ | 759,000.00 | $ | 782,000.00 | $ | 805,000.00 | $ | 829,000.00 | $ | 854,000.00 | |||||||||||||
124 | 0000 Xxxxx Xx, Xxxxxxxx, XX |
$ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | |||||||||||||
125 | 0000 X Xxxxxxxx Xx., Xxxxxx, XX |
$ | 524,000.00 | $ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | |||||||||||||
126 | 0000 X. 000xx Xxx, Xxxxxxxxxxx, XX |
$ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | $ | 1,122,000.00 | $ | 1,156,000.00 | |||||||||||||
127 | 0000 X Xxxxxxxx Xx, Xxxx Xxxx, XX |
$ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | |||||||||||||
128 | 00000 Xxxx Xxxxxxx Xxxxxx, Xxxxxx, XX |
$ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | |||||||||||||
129 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 630,000.00 | $ | 649,000.00 | $ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | |||||||||||||
130 | 0000 X. Xxxxxxxx Xxxxxx, Xxxxxxxxx Xxxxxxx, XX |
$ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | |||||||||||||
131 | 0000 Xxxx Xxxxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | |||||||||||||
132 | 0000 Xxxxx Xxxxxx Xxxxxx, Xxxxxx, XX |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
133 | 00000 X. Xxxxx Xxx, Xxxxxx, XX |
$ | 1,053,000.00 | $ | 1,085,000.00 | $ | 1,118,000.00 | $ | 1,152,000.00 | $ | 1,187,000.00 | |||||||||||||
134 | 0000 X. Xxxxxx Xx, Xxxxxxxxx Xxxxxxx, XX |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
135 | 0 Xxxxxxxxx Xxxx Xx., Xxxxxxxxxx, XX |
$ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | |||||||||||||
136 | 000 Xxxxxxx Xxxx., Xxxxxxxxxx, XX |
$ | 1,088,000.00 | $ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | $ | 1,226,000.00 | |||||||||||||
137 | 000 Xxx Xx., Xxxxxxx, XX |
$ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 | $ | 1,095,000.00 | |||||||||||||
138 | 000 Xxxx Xxx, Xxxxxxx, XX |
$ | 1,889,000.00 | $ | 1,946,000.00 | $ | 2,004,000.00 | $ | 2,064,000.00 | $ | 2,126,000.00 | |||||||||||||
139 | 000 Xxxxxxxxxx Xxx, Xxxxxxx, XX |
$ | 1,646,000.00 | $ | 1,695,000.00 | $ | 1,746,000.00 | $ | 1,798,000.00 | $ | 1,852,000.00 | |||||||||||||
140 | 000 Xxxxxxxxxxx Xxxxx, Xxxxxx, XX |
$ | 1,289,000.00 | $ | 1,328,000.00 | $ | 1,368,000.00 | $ | 1,409,000.00 | $ | 1,451,000.00 | |||||||||||||
141 | 0000 Xxxxxxx Xxxxx Xx, Xxxxxxxxxxx, XX |
$ | 287,000.00 | $ | 296,000.00 | $ | 305,000.00 | $ | 313,000.00 | $ | 322,000.00 | |||||||||||||
142 | 0000 Xxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | |||||||||||||
143 | 000 Xxxxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | |||||||||||||
144 | 0000 Xxxxxxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | |||||||||||||
145 | 0000 XXX Xxxxxxxx Xxxx Xxxx, Xxxxxxxxx Xxxxx, XX |
$ | 838,000.00 | $ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | |||||||||||||
146 | 0000 XX 00xx Xx, Xxxxxxxxxxx, XX |
$ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | $ | 1,160,000.00 | $ | 1,195,000.00 | |||||||||||||
147 | 00000 Xxxxxx Xxxxxx Xx., Xxxxxx Xxxxxxx, XX |
$ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | |||||||||||||
148 | 0000 X. Xxxxxxx Xxx Xxx., Xxxx Xxxxxxxxxx, XX |
$ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | $ | 784,000.00 | $ | 808,000.00 | |||||||||||||
149 | 0000 Xxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
150 | 0000 Xxxx Xxxxxxxxxx Xxxx., Xxxx Xxxxxxxxxx, XX |
$ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | |||||||||||||
151 | 00000 X. Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
152 | 0000 Xxxxxxxxxx Xx., Xxxxxxxxxxxx, XX |
$ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 |
Page 17
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
153 | 0000 XX 00xx Xxxxxx Xxxxxxxx, Xxxx Xxxxxxxxxx, XX |
$ | 1,398,000.00 | $ | 1,440,000.00 | $ | 1,483,000.00 | $ | 1,527,000.00 | $ | 1,573,000.00 | |||||||||||||
154 | 0000 XX 0xx Xxx, Xxxx Xxxxxxxxxx, XX |
$ | 347,000.00 | $ | 357,000.00 | $ | 368,000.00 | $ | 379,000.00 | $ | 390,000.00 | |||||||||||||
155 | 000 Xxxx Xxxxxx Xxxx, Xxxxxxx Xxxxx, XX |
$ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | |||||||||||||
156 | 0000 Xxxxxx Xxx X., Xxxxxxxxxxxx, XX |
$ | 311,000.00 | $ | 320,000.00 | $ | 330,000.00 | $ | 340,000.00 | $ | 350,000.00 | |||||||||||||
157 | 0000 Xxxxx Xxxx, Xxxxxxxxx, XX |
$ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | $ | 757,000.00 | |||||||||||||
158 | 000 Xxxxxxxxxx Xxxxxxx, Xxxx Xxxx Xxxxx, XX |
$ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | |||||||||||||
159 | 0000 Xxxxxxxx Xxxxxxx, Xxxxx, XX |
$ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | |||||||||||||
160 | 0000 Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | |||||||||||||
161 | 0000 XX 00 Xxxxxxx, Xxxxx, XX |
$ | 1,612,000.00 | $ | 1,660,000.00 | $ | 1,710,000.00 | $ | 1,761,000.00 | $ | 1,814,000.00 | |||||||||||||
162 | 0000 Xxxxx Xxxx., Xxxxxxx, XX |
$ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | $ | 980,000.00 | |||||||||||||
163 | 0000 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 486,000.00 | $ | 501,000.00 | $ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | |||||||||||||
164 | 0000 Xxxxxxxxx Xxxx., Xxxx Xxxx, XX |
$ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | |||||||||||||
165 | 0000 XX 0 x Xxxxxx, Xxxx Xxxxxxxxxx, XX |
$ | 1,131,000.00 | $ | 1,165,000.00 | $ | 1,200,000.00 | $ | 1,236,000.00 | $ | 1,273,000.00 | |||||||||||||
166 | 0000 Xxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
167 | 0000 Xxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
168 | 0000 XX 00xx Xxxxxx, Xxxxx, XX |
$ | 1,361,000.00 | $ | 1,402,000.00 | $ | 1,444,000.00 | $ | 1,487,000.00 | $ | 1,532,000.00 | |||||||||||||
169 | 000 XX 00xx Xxxx, Xxxxx, XX |
$ | 1,428,000.00 | $ | 1,471,000.00 | $ | 1,515,000.00 | $ | 1,560,000.00 | $ | 1,607,000.00 | |||||||||||||
170 | 0000 XX 00xx Xxxxxx, Xxxxx, XX |
$ | 1,098,000.00 | $ | 1,131,000.00 | $ | 1,165,000.00 | $ | 1,200,000.00 | $ | 1,236,000.00 | |||||||||||||
171 | 0000 X. Xxxxxx Xxxxxx, Xxxxx, XX |
$ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | |||||||||||||
172 | 0000 Xxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | |||||||||||||
173 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | |||||||||||||
174 | 00000 Xxxxxxx Xxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
175 | 000 Xxxxxxxxx Xxxx., Xxxxxxxxx, XX |
$ | 576,000.00 | $ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | |||||||||||||
176 | 0000 Xxxxxxxxx Xxxx, Xxxx Xxxx, XX |
$ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | |||||||||||||
177 | 0000 Xxxxxx Xxx, Xxxxxxx, XX |
$ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | |||||||||||||
178 | 000 XX 00xx Xxxxxx, Xxxx Xxxxx, XX |
$ | 1,224,000.00 | $ | 1,261,000.00 | $ | 1,299,000.00 | $ | 1,338,000.00 | $ | 1,378,000.00 | |||||||||||||
179 | 0000 XX 0xx Xxxxxx, Xxxxx, XX |
$ | 1,944,000.00 | $ | 2,002,000.00 | $ | 2,062,000.00 | $ | 2,124,000.00 | $ | 2,188,000.00 | |||||||||||||
180 | 000 Xxxxxxx Xxxxx, Xxxxx Xxxxxxx, XX |
$ | 1,345,000.00 | $ | 1,385,000.00 | $ | 1,427,000.00 | $ | 1,470,000.00 | $ | 1,514,000.00 | |||||||||||||
181 | 0000 Xxxxxxxxx Xxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | |||||||||||||
182 | 0000 X. Xxxxxxxxx Xxxx, Xxxxx, XX |
$ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | |||||||||||||
183 | 0000 X.X. 00xx Xx, Xxxxxxx Xxxxx, XX |
$ | 751,000.00 | $ | 774,000.00 | $ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | |||||||||||||
184 | 0000 Xxxxxxxxx Xxxxxx, Xxxxxxx, XX |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
185 | 0000 Xxxxxx Xxxxx Xxxx, Xxxxxxx, XX |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
186 | 0000 Xxxxxxxxx Xxxx., Xxxxxxx, XX |
$ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | |||||||||||||
187 | 0000 Xxxx Xxxx., Xxxxxxx, XX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
188 | 0000 Xxx-Xxxxx Xxxx, Xxxxxx, XX |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
189 | 0000 Xxxxx Xxxxxx Xxxx., Xxxxxxxx, XX |
$ | 273,000.00 | $ | 281,000.00 | $ | 289,000.00 | $ | 297,000.00 | $ | 306,000.00 | |||||||||||||
190 | 0000 Xxx Xxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 345,000.00 | $ | 355,000.00 | $ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | |||||||||||||
191 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | |||||||||||||
192 | 0000 Xxxxxxxxx Xx., Xxxxx, XX |
$ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | |||||||||||||
193 | 0000 Xxxxxxxxxx Xx XX, Xxxxxxx, XX |
$ | 897,000.00 | $ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | |||||||||||||
194 | 0000 Xxxxxx Xx, Xxxxxxxx, XX |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
195 | 0000 Xxxxxxxxx Xx., Xxxxxxx, XX |
$ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | |||||||||||||
196 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | |||||||||||||
197 | 0000 Xxxxxxx Xxxx, Xxxxxx, XX |
$ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | |||||||||||||
198 | 0000 Xxxxxx Xx., Xxxxxxxx, XX |
$ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | |||||||||||||
199 | 0000 Xxxxx Xxxxxx Xxxx., Xxxxxxxx, XX |
$ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | |||||||||||||
200 | 000 Xxxxxxxxxxxxx Xx., Xxxxxxxx, XX |
$ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | |||||||||||||
201 | 0000 Xxx 00, Xxxxxxxxx, XX |
$ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | |||||||||||||
202 | 000 X. Xxxx Xx., Xxxxxxxxxxxxx, XX |
$ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | |||||||||||||
203 | 0000 Xxxx Xxxx Xx., Xxxxxxxxxx, XX |
$ | 389,000.00 | $ | 401,000.00 | $ | 413,000.00 | $ | 425,000.00 | $ | 438,000.00 |
Page 18
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
204 | 0000 Xx. Xxxx Xxxx, Xxxxxx, XX |
$ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | |||||||||||||
205 | 0000 Xxxxxx Xxxxxx Xxxx, Xxxxxxxx, XX |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
206 | 000 Xxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | |||||||||||||
207 | 0000 Xxxxxxx Xxx, Xxxxxxxx, XX |
$ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | |||||||||||||
208 | 0000 Xxxxxxxx Xx, Xxxxxxxx, XX |
$ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | |||||||||||||
209 | 0000 Xxxxxx Xxx., Xxxxxx, XX |
$ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | $ | 593,000.00 | |||||||||||||
210 | 0000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | |||||||||||||
211 | 0000 Xxxxxx Xxxxx Xx., Xxxxxxxx, XX |
$ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | |||||||||||||
212 | 0000 Xxxxxxxxxx X. Xxxxxxx, XX |
$ | 577,000.00 | $ | 594,000.00 | $ | 612,000.00 | $ | 630,000.00 | $ | 649,000.00 | |||||||||||||
213 | 0000 Xxx Xxxxxx Xxxxxxx, Xxxxxxxxxx, XX |
$ | 354,000.00 | $ | 365,000.00 | $ | 376,000.00 | $ | 387,000.00 | $ | 399,000.00 | |||||||||||||
214 | 0000 Xxxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | |||||||||||||
215 | 0000 Xxxxxx Xxxxx Xxxx, Xxxxxxx, XX |
$ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | |||||||||||||
216 | 0000 Xxxxxxxxx Xxxxxxxx Xx. XX, Xxxxxxx, XX |
$ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | |||||||||||||
217 | 0000 Xxxxxxx Xxxxxxx, Xxxxxx, XX |
$ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | |||||||||||||
218 | 0000 Xxxxxxx Xxxx, Xxxx Xxx Xxxxxx, XX |
$ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | |||||||||||||
219 | 0000 000xx Xxxxxx, Xxxxxxxxx, XX |
$ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | |||||||||||||
220 | 0000 X Xxxxx Xxx., Xxxxx, XX |
$ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | |||||||||||||
221 | 000 X Xxxx Xxxxxx Xxxx, Xxxxxxxx, XX |
$ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | |||||||||||||
222 | 0000 Xxxxx Xxxxxxx, Xxxxxxx Xxxxx, XX |
$ | 977,000.00 | $ | 1,006,000.00 | $ | 1,036,000.00 | $ | 1,067,000.00 | $ | 1,099,000.00 | |||||||||||||
223 | 0000 Xxxxxx Xx., Xxxxxxx Xxxxx, XX |
$ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | |||||||||||||
224 | 0000 Xxxxxxxx Xx, Xxxxxx, XX |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
225 | 0000 Xxxx Xxxx, Xxxxxxx Xxxxxxx, XX |
$ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | |||||||||||||
226 | 15 W. 000xx X. Xxxxxxxx Xx, Xxxx Xxxxx, XX |
$ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | |||||||||||||
227 | 000 Xxxx Xxxxx Xxx., Xxxxxxxx, XX |
$ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | |||||||||||||
228 | 0000 Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | |||||||||||||
229 | 0000 Xxxx Xx., Xxxxxxxxxx, XX |
$ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | |||||||||||||
230 | 0000 X. Xxxxx Xxx., Xxx Xxxxxxx, XX |
$ | 775,000.00 | $ | 798,000.00 | $ | 822,000.00 | $ | 847,000.00 | $ | 872,000.00 | |||||||||||||
231 | 000 Xxxxx Xxxxx, Xxxxxxxx, XX |
$ | 434,000.00 | $ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | |||||||||||||
232 | 0000 X Xxxxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | |||||||||||||
233 | 000 X. Xxxxxxxxxx Xx, Xxxxxxxxx, XX |
$ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | |||||||||||||
234 | 0000 000xx Xx., Xxxxxxx, XX |
$ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | |||||||||||||
235 | 000 Xxxxxxx Xxxx, X’Xxxxxx, XX |
$ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | |||||||||||||
236 | 0000 Xxxxxxxx Xx., Xxxxxxxxxx, XX |
$ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | $ | 834,000.00 | |||||||||||||
237 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 577,000.00 | $ | 594,000.00 | $ | 612,000.00 | $ | 630,000.00 | $ | 649,000.00 | |||||||||||||
238 | 000 X. 00xx Xx., Xxxxxxx, XX |
$ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | |||||||||||||
239 | 0000 Xxxxx Xx., Xxxxxx, XX |
$ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | |||||||||||||
240 | 0000 X. Xxxxx Xxx., Xxx Xxxxxxx, XX |
$ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | |||||||||||||
241 | 000 Xxxxxxxxxxx Xx., Xxxxx, XX |
$ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | |||||||||||||
242 | 0000 Xxxx Xx., Xxxxxxx Xxxx, XX |
$ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | |||||||||||||
243 | 0000 Xxxxxxxx Xx., Xxxxxxxx, XX |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
244 | 0000 Xxx Xxxxxxx Xxxx, Xxxxxx, XX |
$ | 1,415,000.00 | $ | 1,457,000.00 | $ | 1,501,000.00 | $ | 1,546,000.00 | $ | 1,592,000.00 | |||||||||||||
245 | 000 X Xxxxxxxxx Xxx, Xxxxxx Xxxxx, XX |
$ | 874,000.00 | $ | 900,000.00 | $ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | |||||||||||||
246 | 0000 X Xxxxxxx Xx, Xxxxxxxxxx, XX |
$ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | |||||||||||||
247 | 0000 Xxxxx Xxxxxxxxxx Xx, Xxxxxx, XX |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
248 | 0000 X. Xxxxxxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | |||||||||||||
249 | 0000 Xxxxx Xxxx, Xxxxxxx Xxxx, XX |
$ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | |||||||||||||
250 | 0000 Xxxxxx Xxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 823,000.00 | $ | 848,000.00 | $ | 873,000.00 | $ | 899,000.00 | $ | 926,000.00 | |||||||||||||
251 | 0000 Xxxxxxxxxx Xxxxx, Xxxxxxx, XX |
$ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | |||||||||||||
252 | 00 X. Xxxxx Xxxxxxx, Xxxxxxxxxx, XX |
$ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | |||||||||||||
253 | 000 Xxxxxxxxx Xxxxxxx, Xxxxxx Xxxxx, XX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
254 | 000 Xxxxxxxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 |
Page 19
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
255 | 9750 Lake Shore Drive, Indianapolis, IN |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
256 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
257 | 000 Xxxxx Xxxxx Xxxxx, Xxxxxxxxxx, XX |
$ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | |||||||||||||
258 | 0000 Xxxxxxxxxx Xxxx, Xxxx Xxxxx, XX |
$ | 306,000.00 | $ | 315,000.00 | $ | 324,000.00 | $ | 334,000.00 | $ | 344,000.00 | |||||||||||||
259 | 0000 X. Xxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | |||||||||||||
260 | 0000 X. Xxxxxxxxx Xxxx, Xxxx Xxxxx, XX |
$ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | $ | 797,000.00 | |||||||||||||
261 | 0000 X. 00xx Xxxxxx, Xxxxxxxxxxxx, XX |
$ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | |||||||||||||
262 | 0000 Xxxxxxx Xxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | |||||||||||||
263 | 0000 X. Xxxxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
264 | 0000 X. Xxxx Xxxxxx, Xxxxxxxxx, XX |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
265 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxxxx, XX |
$ | 358,000.00 | $ | 369,000.00 | $ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | |||||||||||||
266 | 0000 X. Xxxxxxxx Xxx, Xxxxxxxxxxxx, XX |
$ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | |||||||||||||
267 | 0000 Xxxxxxxx Xx, Xxxxxxxxxxxx, XX |
$ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | |||||||||||||
268 | 00000 Xxxxxxx Xxxx, Xxxxxxxx Xxxx, XX |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
269 | 0000 Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 224,000.00 | $ | 231,000.00 | $ | 238,000.00 | $ | 245,000.00 | $ | 252,000.00 | |||||||||||||
270 | 0000 X. Xxxxxxxxx Xxxxx Xx, Xxxxxxx, XX |
$ | 312,000.00 | $ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | |||||||||||||
271 | 0000 Xxxx 000xx Xxxxxx, Xxxxxxxx Xxxx, XX |
$ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | $ | 524,000.00 | $ | 540,000.00 | |||||||||||||
272 | 0000 Xxxx Xxxxxxxx Xxxx, Xxxxxxx, XX |
$ | 576,000.00 | $ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | |||||||||||||
273 | 0000 X. 000xx Xx, Xxxxxxxx Xxxx, XX |
$ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | |||||||||||||
274 | 0000 Xxxxxx Xxxxx, Xxxxxx, XX |
$ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | |||||||||||||
275 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 229,000.00 | $ | 236,000.00 | $ | 243,000.00 | $ | 250,000.00 | $ | 258,000.00 | |||||||||||||
276 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxxxxx, XX |
$ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | |||||||||||||
277 | 0000 Xxxxxx Xxx, Xxxxxxxxxx, XX |
$ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | $ | 317,000.00 | $ | 327,000.00 | |||||||||||||
278 | 0000 Xxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 247,000.00 | $ | 254,000.00 | $ | 262,000.00 | $ | 270,000.00 | $ | 278,000.00 | |||||||||||||
279 | 000 Xxxxxx Xxxxx, Xxxxxxxx, XX |
$ | 339,000.00 | $ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | |||||||||||||
280 | 0000 Xxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
281 | 0000 Xxxxxxxxx Xxxx, Xxxxxxxxxx, XX |
$ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | |||||||||||||
282 | 0000 Xxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | |||||||||||||
283 | 000 Xxxx 0xx Xxxxxx, Xxxxxxxxx, XX |
$ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | |||||||||||||
284 | 0000 Xxxxxxx Xxxxxx, Xxxxxxxxxx, XX |
$ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | |||||||||||||
285 | 0000 X. Xxxxx Xx., Xxxxxxx Xxxx, XX |
$ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | |||||||||||||
286 | 000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | |||||||||||||
287 | 0000 X. X-00 Xxxxxxx Xx. X, Xxxxxxxx, XX |
$ | 851,000.00 | $ | 877,000.00 | $ | 903,000.00 | $ | 930,000.00 | $ | 958,000.00 | |||||||||||||
288 | 00000 Xxxxxxxxx Xx., Xxxxx Xxxxx, XX |
$ | 653,000.00 | $ | 673,000.00 | $ | 693,000.00 | $ | 714,000.00 | $ | 735,000.00 | |||||||||||||
289 | 000 X. Xxxx Xxxxxx Xx, XX |
$ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | |||||||||||||
290 | 0000 Xxxxxxxx Xxxx, Xxxxxx, XX |
$ | 1,089,000.00 | $ | 1,122,000.00 | $ | 1,156,000.00 | $ | 1,191,000.00 | $ | 1,227,000.00 | |||||||||||||
291 | 0000 Xxxxxxxxx Xxxx., Xxxxx Xxxxx, XX |
$ | 1,000,000.00 | $ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | |||||||||||||
292 | 000 Xxxxxxx Xx., Xxxxxxx, XX |
$ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | |||||||||||||
293 | 000 X. Xxxx Xx., Xxxxxxxxxxx, XX |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
294 | 00 Xxxxxxxxx Xx., Xxxxxxxxxxx, XX |
$ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | |||||||||||||
295 | 0000 Xxxxxxx Xx., Xxxxxxxxx, XX |
$ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | |||||||||||||
296 | 00 Xxxxxxxx Xx., Xxxxxxxxx, XX |
$ | 1,591,000.00 | $ | 1,639,000.00 | $ | 1,688,000.00 | $ | 1,739,000.00 | $ | 1,791,000.00 | |||||||||||||
297 | 000 X. Xxxxxxxxxx Xx., Xxxxxx, XX |
$ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | $ | 1,058,000.00 | |||||||||||||
298 | 00 Xxxxx Xxx., Xxxxxxxxxx, XX |
$ | 1,203,000.00 | $ | 1,239,000.00 | $ | 1,276,000.00 | $ | 1,314,000.00 | $ | 1,353,000.00 | |||||||||||||
299 | 00 Xxxxxxxxxxxx Xxxx Xxxx, Xxxxxxxxxxx, XX |
$ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | $ | 874,000.00 | |||||||||||||
300 | 000 Xxxxxxx Xx, Xxxxxxx, XX |
$ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | |||||||||||||
301 | 00 Xxxxxx Xxx., Xxxxxxx, XX |
$ | 1,076,000.00 | $ | 1,108,000.00 | $ | 1,141,000.00 | $ | 1,175,000.00 | $ | 1,210,000.00 | |||||||||||||
302 | 00 Xxxxxx Xxx., Xxxxxxx, XX |
$ | 1,162,000.00 | $ | 1,197,000.00 | $ | 1,233,000.00 | $ | 1,270,000.00 | $ | 1,308,000.00 | |||||||||||||
303 | 0000 Xxxxxxxx Xxxxx, Xxxxxxxxxxx, XX |
$ | 697,000.00 | $ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | |||||||||||||
304 | 000 Xxxx Xxxxxx, Xxxxxx, XX |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
305 | 6620 Xxx Xxxxxxx Drive, Columbia, MD |
$ | 962,000.00 | $ | 991,000.00 | $ | 1,021,000.00 | $ | 1,052,000.00 | $ | 1,084,000.00 |
Page 20
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
306 | 0000 Xxxx Xxxxx, Xxxxxxxxx, XX |
$ | 1,492,000.00 | $ | 1,537,000.00 | $ | 1,583,000.00 | $ | 1,630,000.00 | $ | 1,679,000.00 | |||||||||||||
307 | 8870 Columbia 000 Xxxxxxx, Xxxxxxxx, XX |
$ | 1,153,000.00 | $ | 1,188,000.00 | $ | 1,224,000.00 | $ | 1,261,000.00 | $ | 1,299,000.00 | |||||||||||||
308 | 0000 Xxxxx Xxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,125,000.00 | $ | 1,159,000.00 | $ | 1,194,000.00 | $ | 1,230,000.00 | $ | 1,267,000.00 | |||||||||||||
309 | 0000 Xxxxxx Xxx Xxxx, Xxxxxxxx, XX |
$ | 1,128,000.00 | $ | 1,162,000.00 | $ | 1,197,000.00 | $ | 1,233,000.00 | $ | 1,270,000.00 | |||||||||||||
310 | 00000 Xxxxxxxxx Xxxxxx Xx, Xxxxxxxxxx, XX |
$ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | |||||||||||||
311 | 000 Xxxxxxxxxxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 824,000.00 | $ | 849,000.00 | $ | 874,000.00 | $ | 900,000.00 | $ | 927,000.00 | |||||||||||||
312 | 000 Xxxxxxxxxxxx Xxxxx, Xxxxxxxxxxxx, XX |
$ | 756,000.00 | $ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | |||||||||||||
313 | 0000 Xxxxxxxx Xx, Xxxxxxxxx, XX |
$ | 1,060,000.00 | $ | 1,092,000.00 | $ | 1,125,000.00 | $ | 1,159,000.00 | $ | 1,194,000.00 | |||||||||||||
314 | 46565 Expedition Park Drive, Lexington Park, MD |
$ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | $ | 1,050,000.00 | |||||||||||||
315 | 0 Xxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 848,000.00 | $ | 873,000.00 | $ | 899,000.00 | $ | 926,000.00 | $ | 954,000.00 | |||||||||||||
316 | 000 Xxxxxxxxxx Xxxxxx Xx, Xxxx Xxxxxx, XX |
$ | 1,555,000.00 | $ | 1,602,000.00 | $ | 1,650,000.00 | $ | 1,700,000.00 | $ | 1,751,000.00 | |||||||||||||
317 | 0000 Xxxxxxxxxx Xxxx, Xxxxxx, MD |
$ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | $ | 1,122,000.00 | $ | 1,156,000.00 | |||||||||||||
318 | 0000 Xxxxx Xxx, Xxx Xxx, XX |
$ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | $ | 1,050,000.00 | $ | 1,082,000.00 | |||||||||||||
319 | 000 Xxxxxxx Xxxxxxxx Xxxxx, Xxxxxxxxx, XX |
$ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | $ | 1,122,000.00 | |||||||||||||
320 | 0000 Xxxxxxxx Xxxx, Xxxxxxxxx, XX |
$ | 1,878,000.00 | $ | 1,934,000.00 | $ | 1,992,000.00 | $ | 2,052,000.00 | $ | 2,114,000.00 | |||||||||||||
321 | 0000 Xxxxxxxx Xxxx, Xxxxxxxx, XX |
$ | 1,773,000.00 | $ | 1,826,000.00 | $ | 1,881,000.00 | $ | 1,937,000.00 | $ | 1,995,000.00 | |||||||||||||
322 | 0 Xxxxxx Xx., Xxxxxxxxxxx, XX |
$ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | |||||||||||||
323 | 00000 X. Xxxxx Xxxxxx Xxxx., Xxxxxx, XX |
$ | 224,000.00 | $ | 231,000.00 | $ | 238,000.00 | $ | 244,000.00 | $ | 251,000.00 | |||||||||||||
324 | 00000 Xxxxxxxxxx Xx., Xxxxxxx, XX |
$ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | |||||||||||||
325 | 00000 Xxxxxxxxxx Xxx, Xxxxxxx Xxxxxxx, XX |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
326 | 00000 Xxx Xxxx Xx., Xxxxxxxx Xxxxxxx, XX |
$ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | |||||||||||||
327 | 0000 Xxxxxxxxx Xxxxxx Xx., Xxx Xxxxx, XX |
$ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | |||||||||||||
328 | 0000 Xxxxx Xx., Xxxxxx Xxxxx, XX |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
329 | 00000 Xxxxxxxx Xx., Xxxx, XX |
$ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | |||||||||||||
330 | 00000 Xxxxxxxxx Xxxx, Xxxxxxxxxx Xxxxx, XX |
$ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | |||||||||||||
331 | 0000 00xx Xx. X.X., Xxxxxxxx, XX |
$ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | |||||||||||||
332 | 3265 Boardwalk Dr., Ann Arbor, MI |
$ | 267,000.00 | $ | 275,000.00 | $ | 283,000.00 | $ | 290,000.00 | $ | 299,000.00 | |||||||||||||
333 | 39640 Orchard Hill P1., Novi, MI |
$ | 328,000.00 | $ | 338,000.00 | $ | 348,000.00 | $ | 358,000.00 | $ | 369,000.00 | |||||||||||||
334 | 2000 Haggerty Rd., Canton, MI |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
335 | 30325 Flynn Dr., Romulus, MI |
$ | 512,000.00 | $ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | |||||||||||||
336 | 26250 American Dr., Southfield, MI |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
337 | 20200 Thirteen Mile Rd., Roseville, MI |
$ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | |||||||||||||
338 | 260 Town Center Dr., Dearborn, MI |
$ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | |||||||||||||
339 | 3315 University Dr., Auburn Hills, MI |
$ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | |||||||||||||
340 | 28500 Northwestern Hwy., Southfield, MI |
$ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | |||||||||||||
341 | 2100 Featherstone Rd., Auburn Hills, MI |
$ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | |||||||||||||
342 | 7956 Lyndale Ave. South, Bloomington, MN |
$ | 603,000.00 | $ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | |||||||||||||
343 | 7550 Office Ridge Court, Bloomington, MN |
$ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | |||||||||||||
344 | 12970 63rd Ave. North, Maple Grove, MN |
$ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | |||||||||||||
345 | 3384 Norwest Court, Eagan, MN |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
346 | 2701 Freeway Blvd, Brooklyn Center, MN |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
347 | 10020 Hudson Rd, Woodbury, MN |
$ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | |||||||||||||
348 | 55 Wood Lake Drive. SE, Rochester, MN |
$ | 406,000.00 | $ | 418,000.00 | $ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | |||||||||||||
349 | 2814 43rd St. NW, Rochester, MN |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
350 | 3015 Denmark Ave, Eagan, MN |
$ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | |||||||||||||
351 | 11905 Technology Drive, Eden Prairie, MN |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
352 | 155 Chapel Ridge Rd, Hazelwood, MO |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 298,000.00 | $ | 307,000.00 | |||||||||||||
353 | 2030 Craig Rd, St. Louis, MO |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 298,000.00 | $ | 307,000.00 | |||||||||||||
354 | 3125 Rider Trail South, Earth City, MO |
$ | 294,000.00 | $ | 303,000.00 | $ | 312,000.00 | $ | 321,000.00 | $ | 331,000.00 | |||||||||||||
355 | 5555 Veterans Memorial Pkwy, St. Peters, MO |
$ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | |||||||||||||
356 | 11712 N.W. Plaza Circle, Kansas City, MO |
$ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 |
Page 21
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
357 | 550 East 105th Street, Kansas City, MO |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
358 | 14800 East 42nd Street, Independence, MO |
$ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | |||||||||||||
359 | 6065 N. Lindbergh Blvd, Hazelwood, MO |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
360 | 11827 Lackland Rd, Maryland Heights, MO |
$ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | |||||||||||||
361 | 1333 E. Kingsley St, Springfield, MO |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
362 | 4301 N. Corrington Avenue, Kansas City, MO |
$ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | |||||||||||||
363 | 2000 W. Business Loop 70, Columbia, MO |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
364 | 4535 Main Street, Kansas City, MO |
$ | 848,000.00 | $ | 873,000.00 | $ | 899,000.00 | $ | 926,000.00 | $ | 954,000.00 | |||||||||||||
365 | 9701 N. Shannon Avenue, Kansas City, MO |
$ | 537,000.00 | $ | 553,000.00 | $ | 570,000.00 | $ | 587,000.00 | $ | 605,000.00 | |||||||||||||
366 | 11252 Lone Eagle Dr, Bridgeton, MO |
$ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | |||||||||||||
367 | 12161 Lackland Rd, St. Louis, MO |
$ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | $ | 447,000.00 | |||||||||||||
368 | 800 Ridgewood Rd., Ridgeland, MS |
$ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | |||||||||||||
369 | 5354 I-55N, Jackson, MS |
$ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | |||||||||||||
370 | 572 East Beasley Road, Jackson, MS |
$ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | |||||||||||||
371 | 4950 Southgate Drive, Billings, MT |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
372 | 800 River Drive South, Great Falls, MT |
$ | 874,000.00 | $ | 900,000.00 | $ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | |||||||||||||
373 | 5830 Westpark Dr., Charlotte, NC |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
374 | 1705 Stanley Rd., Greensboro, NC |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
375 | 123 East McCullough Dr., Charlotte, NC |
$ | 270,000.00 | $ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | |||||||||||||
376 | 600 Weston Pkwy., Cary, NC |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
377 | 921 Wake Towne Drive, Raleigh, NC |
$ | 298,000.00 | $ | 307,000.00 | $ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | |||||||||||||
378 | 2504 North Carolina Highway 54, Durham, NC |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
379 | 911 Wake Towne Drive, Raleigh, NC |
$ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | |||||||||||||
380 | 408 Owen Dr., Fayetteville, NC |
$ | 1,788,000.00 | $ | 1,842,000.00 | $ | 1,897,000.00 | $ | 1,954,000.00 | $ | 2,013,000.00 | |||||||||||||
381 | 2700 Slater Rd, Morrisville, NC |
$ | 676,000.00 | $ | 696,000.00 | $ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | |||||||||||||
382 | 4929 New Centre Dr., Wilmington, NC |
$ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | $ | 593,000.00 | $ | 611,000.00 | |||||||||||||
383 | 3105 Tower Blvd., Durham, NC |
$ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | |||||||||||||
384 | 6035 Nations Ford Road, Charlotte, NC |
$ | 385,000.00 | $ | 397,000.00 | $ | 409,000.00 | $ | 421,000.00 | $ | 434,000.00 | |||||||||||||
385 | 6 Kenilworth Knoll, Asheville, NC |
$ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | $ | 784,000.00 | $ | 808,000.00 | |||||||||||||
386 | 1500 Regency Parkway, Cary, NC |
$ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | $ | 834,000.00 | |||||||||||||
387 | 4317 Big Tree Way, Greensboro, NC |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
388 | 1995 Hampton Inn Ct., Winston-Salem, NC |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
389 | 10930 Park Road, Charlotte, NC |
$ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | |||||||||||||
390 | 8211 University Executive Park Drive, Charlotte, NC |
$ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | |||||||||||||
391 | 7910 N. Point Blvd., Winston-Salem, NC |
$ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | |||||||||||||
392 | 5008 NC 55, Durham, NC |
$ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | |||||||||||||
393 | 4610 South Miami Blvd, Durham, NC |
$ | 413,000.00 | $ | 425,000.00 | $ | 438,000.00 | $ | 451,000.00 | $ | 465,000.00 | |||||||||||||
394 | 8405 Pineville - Matthews Road, Charlotte, NC |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
395 | 3100 Regency Parkway, Cary, NC |
$ | 676,000.00 | $ | 696,000.00 | $ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | |||||||||||||
396 | 20 McDaniel Drive, Jacksonville, NC |
$ | 2,110,000.00 | $ | 2,173,000.00 | $ | 2,238,000.00 | $ | 2,305,000.00 | $ | 2,374,000.00 | |||||||||||||
397 | 7617 Thorndike Road, Greensboro, NC |
$ | 333,000.00 | $ | 343,000.00 | $ | 353,000.00 | $ | 364,000.00 | $ | 375,000.00 | |||||||||||||
398 | 4105 Sycamore Dairy Road, Fayetteville, NC |
$ | 1,647,000.00 | $ | 1,696,000.00 | $ | 1,747,000.00 | $ | 1,799,000.00 | $ | 1,853,000.00 | |||||||||||||
399 | 710 Yorkmont Road, Charlotte, NC |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
400 | 1920 Ivy Creek Boulevard, Durham, NC |
$ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | |||||||||||||
401 | 3531 Wake Forest Rd, Raleigh, NC |
$ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | |||||||||||||
402 | 2601 Appliance Court, Raleigh, NC |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
403 | 4919 S. Miami Blvd, Durham, NC |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
404 | 9006 Burt St. NW, Omaha, NE |
$ | 504,000.00 | $ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | |||||||||||||
405 | 2000 Southwood Dr., Nashua, NH |
$ | 605,000.00 | $ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | |||||||||||||
406 | 2868 Route 73 North, Maple Shade, NJ |
$ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | |||||||||||||
407 | 1653 East State Highway No. 70, Cherry Hill, NJ |
$ | 410,000.00 | $ | 422,000.00 | $ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 |
Page 22
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
408 | 101 Diemer Drive, Mount Laurel, NJ |
$ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | |||||||||||||
409 | 1 Fieldcrest Ave., Edison, NJ |
$ | 1,481,000.00 | $ | 1,525,000.00 | $ | 1,571,000.00 | $ | 1,618,000.00 | $ | 1,667,000.00 | |||||||||||||
410 | 4230 US Route 1, South Brunswick, NJ |
$ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | |||||||||||||
411 | 329 Newman Springs Road, Red Bank, NJ |
$ | 786,000.00 | $ | 810,000.00 | $ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | |||||||||||||
412 | 750 Edwin L. Ward Sr. Memorial Hwy, Rutherford, NJ |
$ | 958,000.00 | $ | 987,000.00 | $ | 1,017,000.00 | $ | 1,048,000.00 | $ | 1,079,000.00 | |||||||||||||
413 | 112 State Hwy. 17, Ramsey, NJ |
$ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | $ | 905,000.00 | |||||||||||||
414 | 500 Diemer Drive, Mt. Laurel, NJ |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
415 | 1 Meadowlands Pkwy, Secaucus, NJ |
$ | 2,161,000.00 | $ | 2,226,000.00 | $ | 2,293,000.00 | $ | 2,362,000.00 | $ | 2,433,000.00 | |||||||||||||
416 | 45 Glimcher Realty Way, Elizabeth, NJ |
$ | 1,570,000.00 | $ | 1,617,000.00 | $ | 1,666,000.00 | $ | 1,716,000.00 | $ | 1,767,000.00 | |||||||||||||
417 | 30 World’s Fair Drive, Franklin, NJ |
$ | 696,000.00 | $ | 717,000.00 | $ | 739,000.00 | $ | 761,000.00 | $ | 784,000.00 | |||||||||||||
418 | 3450 Brunswick Pike, Princeton, NJ |
$ | 813,000.00 | $ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | |||||||||||||
419 | 71 International Dr. South, Budd Lake, NJ |
$ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | |||||||||||||
420 | 125 Rt 10 East, Whippany, NJ |
$ | 1,233,000.00 | $ | 1,270,000.00 | $ | 1,308,000.00 | $ | 1,347,000.00 | $ | 1,387,000.00 | |||||||||||||
421 | 300 State H. Rt 3 East, East Rutherford, NJ |
$ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | |||||||||||||
422 | 1 Plaza Drive, Secaucus, NJ |
$ | 2,318,000.00 | $ | 2,388,000.00 | $ | 2,460,000.00 | $ | 2,534,000.00 | $ | 2,610,000.00 | |||||||||||||
423 | 1 Hoover Way, Woodbridge, NJ |
$ | 1,420,000.00 | $ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | |||||||||||||
424 | 410 S. Randolphville Road, Piscataway, NJ |
$ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | |||||||||||||
425 | 5020 Ellison NE, Albuquerque, NM |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
426 | 2608 The American Rd. NW, Rio Rancho, NM |
$ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | |||||||||||||
427 | 2321 International Ave. SE., Albuquerque, NM |
$ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | |||||||||||||
428 | 2221 Rio Rancho Blvd (Hwy 528), Rio Rancho, NM |
$ | 917,000.00 | $ | 945,000.00 | $ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | |||||||||||||
429 | 4270 S. Valley View Blvd., Las Vegas, NV |
$ | 1,261,000.00 | $ | 1,299,000.00 | $ | 1,338,000.00 | $ | 1,378,000.00 | $ | 1,419,000.00 | |||||||||||||
430 | 4240 Boulder Highway, Las Vegas, NV |
$ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | |||||||||||||
431 | 9795 Gateway Drive, Reno, NV |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
432 | 3045 South Maryland Parkway, Las Vegas, NV |
$ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | |||||||||||||
433 | 1550 E. Flamingo Rd, Las Vegas, NV |
$ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | |||||||||||||
434 | 1395 Washington Ave., Albany, NY |
$ | 1,099,000.00 | $ | 1,132,000.00 | $ | 1,166,000.00 | $ | 1,201,000.00 | $ | 1,237,000.00 | |||||||||||||
435 | 700 Commons Way, Rochester, NY |
$ | 1,203,000.00 | $ | 1,239,000.00 | $ | 1,276,000.00 | $ | 1,314,000.00 | $ | 1,353,000.00 | |||||||||||||
436 | 6630 Old Collamer Rd, East Syracuse, NY |
$ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | $ | 862,000.00 | |||||||||||||
437 | 125 Inn Keepers Lane, Amherst, NY |
$ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | $ | 980,000.00 | |||||||||||||
438 | 905 S. Oyster Bay Rd., Bethpage, NY |
$ | 1,547,000.00 | $ | 1,593,000.00 | $ | 1,641,000.00 | $ | 1,690,000.00 | $ | 1,741,000.00 | |||||||||||||
439 | 18-30 Whitestone Expy., Whitestone, NY |
$ | 3,123,000.00 | $ | 3,217,000.00 | $ | 3,314,000.00 | $ | 3,413,000.00 | $ | 3,515,000.00 | |||||||||||||
440 | 100 Spagnoli Rd, Melville, NY |
$ | 2,355,000.00 | $ | 2,426,000.00 | $ | 2,499,000.00 | $ | 2,574,000.00 | $ | 2,651,000.00 | |||||||||||||
441 | 600 Center Place Drive, Rochester, NY |
$ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | |||||||||||||
442 | 118 Tarrytown Rd., Elmsford, NY |
$ | 1,906,000.00 | $ | 1,963,000.00 | $ | 2,022,000.00 | $ | 2,083,000.00 | $ | 2,145,000.00 | |||||||||||||
443 | 55 W. Merritt Blvd, Fishkill, NY |
$ | 926,000.00 | $ | 954,000.00 | $ | 983,000.00 | $ | 1,012,000.00 | $ | 1,042,000.00 | |||||||||||||
444 | 25 Merritt Blvd, Fishkill, NY |
$ | 980,000.00 | $ | 1,009,000.00 | $ | 1,039,000.00 | $ | 1,070,000.00 | $ | 1,102,000.00 | |||||||||||||
445 | 11645 Chesterdale Road, Springdale, OH |
$ | 270,000.00 | $ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | |||||||||||||
446 | 9651 Seward Road, Fairfield, OH |
$ | 279,000.00 | $ | 287,000.00 | $ | 296,000.00 | $ | 305,000.00 | $ | 314,000.00 | |||||||||||||
447 | 2200 Lake Club Drive, Columbus, OH |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
448 | 7851 Lois Circle, Dayton, OH |
$ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | |||||||||||||
449 | 6601 Reflections Drive, Dublin, OH |
$ | 270,000.00 | $ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | |||||||||||||
450 | 4260 Hunt Road, Blue Ash, OH |
$ | 270,000.00 | $ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | |||||||||||||
451 | 170 Montrose W. Ave., Copley, OH |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 307,000.00 | |||||||||||||
452 | 3131 Presidential Drive, Fairborn, OH |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
453 | 542 West Dussel Drive, Maumee, OH |
$ | 278,000.00 | $ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 312,000.00 | |||||||||||||
454 | 25801 Country Club Blvd., North Olmsted, OH |
$ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | $ | 396,000.00 | |||||||||||||
455 | 17552 Rosbough Drive, Middleburg Heights, OH |
$ | 267,000.00 | $ | 275,000.00 | $ | 283,000.00 | $ | 291,000.00 | $ | 299,000.00 | |||||||||||||
456 | 30360 Clemens Rd., Westlake, OH |
$ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | $ | 367,000.00 | |||||||||||||
457 | 185 Montrose W. Ave., Copley, OH |
$ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | $ | 396,000.00 | $ | 408,000.00 | |||||||||||||
458 | 11457 Chester Road, Sharonville, OH |
$ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 |
Page 23
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
459 | 6155 Trust Drive, Holland, OH |
$ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | |||||||||||||
460 | 320 Glensprings Drive, Springdale, OH |
$ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | $ | 524,000.00 | $ | 540,000.00 | |||||||||||||
461 | 6255 Zumstein Drive, Columbus, OH |
$ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | |||||||||||||
462 | 450 Metro Place North, Dublin, OH |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
463 | 11145 Kenwood Road, Blue Ash, OH |
$ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | |||||||||||||
464 | 4200 Stelzer Road, Columbus, OH |
$ | 781,000.00 | $ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | |||||||||||||
465 | 7465 High Cross Boulevard, Columbus, OH |
$ | 369,000.00 | $ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | |||||||||||||
466 | 10300 Cascade Crossing, Brooklyn, OH |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
467 | 6688 Miller Lane, Dayton, OH |
$ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | $ | 722,000.00 | |||||||||||||
468 | 3820 Orange Pl., Orange, OH |
$ | 430,000.00 | $ | 443,000.00 | $ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | |||||||||||||
469 | 4630 Creek Road, Blue Ash, OH |
$ | 381,000.00 | $ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | |||||||||||||
470 | 24851 Country Club Blvd., North Olmsted, OH |
$ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | |||||||||||||
471 | 3625 Orange Pl., Orange Village, OH |
$ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | |||||||||||||
472 | 8555 Lyra Drive, Columbus, OH |
$ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | |||||||||||||
473 | 5530 Tuttle Crossing Blvd, Dublin, OH |
$ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | |||||||||||||
474 | 7901 E. 31st Court South, Tulsa, OK |
$ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | $ | 490,000.00 | $ | 505,000.00 | |||||||||||||
475 | 4811 Northwest Expressway, Oklahoma City, OK |
$ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | |||||||||||||
476 | 3414 South 79th East Ave., Tulsa, OK |
$ | 814,000.00 | $ | 838,000.00 | $ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | |||||||||||||
477 | 4820 West Reno Ave., Oklahoma City, OK |
$ | 605,000.00 | $ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | |||||||||||||
478 | 2720 Northwest Expressway, Oklahoma City, OK |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
479 | 18665 NW Eider Ct, Beaverton, OR |
$ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | |||||||||||||
480 | 17777 NE Sacramento St, Portland, OR |
$ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | |||||||||||||
481 | 520 Harlow Road, Springfield, OR |
$ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | |||||||||||||
482 | 3535 Fisher Rd NE, Salem, OR |
$ | 712,000.00 | $ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | |||||||||||||
483 | 875 SW 158th Ave, Beaverton, OR |
$ | 1,084,000.00 | $ | 1,117,000.00 | $ | 1,151,000.00 | $ | 1,186,000.00 | $ | 1,222,000.00 | |||||||||||||
484 | 13009 SW 68th Parkway, Tigard, OR |
$ | 1,103,000.00 | $ | 1,136,000.00 | $ | 1,170,000.00 | $ | 1,205,000.00 | $ | 1,241,000.00 | |||||||||||||
485 | 19311 NW Cornell Rd, Hillsboro, OR |
$ | 1,529,000.00 | $ | 1,575,000.00 | $ | 1,622,000.00 | $ | 1,671,000.00 | $ | 1,721,000.00 | |||||||||||||
486 | 3216 Tillman Drive, Bensalem, PA |
$ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | |||||||||||||
487 | 300 Morehall Rd, Rt 29, Malvern, PA |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
488 | 520 North Bell Avenue, Carnegie, PA |
$ | 1,056,000.00 | $ | 1,088,000.00 | $ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | |||||||||||||
489 | 9000 Tinicum Blvd, Philadelphia, PA |
$ | 1,418,000.00 | $ | 1,461,000.00 | $ | 1,505,000.00 | $ | 1,550,000.00 | $ | 1,597,000.00 | |||||||||||||
490 | 877 N. Pottstown Pike (Rt 100), Exton, PA |
$ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | |||||||||||||
491 | 3851 Northern Pike, Monroeville, PA |
$ | 1,647,000.00 | $ | 1,696,000.00 | $ | 1,747,000.00 | $ | 1,799,000.00 | $ | 1,853,000.00 | |||||||||||||
492 | 200 Chauvet Drive, Pittsburgh, PA |
$ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | $ | 976,000.00 | $ | 1,005,000.00 | |||||||||||||
493 | 8880 Bartram Ave, Philadelphia, PA |
$ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | $ | 1,247,000.00 | |||||||||||||
494 | 3050 Schoenersville Rd, Bethlehem, PA |
$ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | |||||||||||||
495 | 114 Welsh Road, Horsham, PA |
$ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | |||||||||||||
496 | 437 Irwins Lane, Plymouth Meeting, PA |
$ | 1,174,000.00 | $ | 1,209,000.00 | $ | 1,245,000.00 | $ | 1,282,000.00 | $ | 1,320,000.00 | |||||||||||||
497 | 1303 Lebanon Church Road, West Mifflin, PA |
$ | 1,231,000.00 | $ | 1,268,000.00 | $ | 1,306,000.00 | $ | 1,345,000.00 | $ | 1,385,000.00 | |||||||||||||
498 | 537 Dresher Road, Horsham, PA |
$ | 936,000.00 | $ | 964,000.00 | $ | 993,000.00 | $ | 1,023,000.00 | $ | 1,054,000.00 | |||||||||||||
499 | 400 American Avenue, King of Prussia, PA |
$ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | $ | 1,398,000.00 | $ | 1,440,000.00 | |||||||||||||
500 | 8 E. Swedesford Road, Malvern, PA |
$ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | |||||||||||||
501 | 245 W. Natick Rd, Warwick, RI |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
502 | 1200 Division Rd., West Warwick, RI |
$ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | $ | 976,000.00 | $ | 1,005,000.00 | |||||||||||||
503 | 1000 Warren Ave, East Providence, RI |
$ | 1,171,000.00 | $ | 1,206,000.00 | $ | 1,242,000.00 | $ | 1,279,000.00 | $ | 1,317,000.00 | |||||||||||||
504 | 268 Metro Center Blvd, Warwick, RI |
$ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | |||||||||||||
505 | 530 Woods Lake Rd., Greenville, SC |
$ | 273,000.00 | $ | 281,000.00 | $ | 289,000.00 | $ | 298,000.00 | $ | 307,000.00 | |||||||||||||
506 | 180 Stoneridge Dr., Columbia, SC |
$ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | $ | 322,000.00 | |||||||||||||
507 | 7641 Northwoods Blvd., North Charleston, SC |
$ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | |||||||||||||
508 | 130 Mobile Drive, Spartanburg, SC |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
509 | 5059 N. Arco Lane, North Charleston, SC |
$ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | $ | 917,000.00 |
Page 24
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
510 | 5430 Forest Dr., Columbia, SC |
$ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | $ | 1,000,000.00 | |||||||||||||
511 | 3715 Pelham Rd., Greenville, SC |
$ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | |||||||||||||
512 | 450 Gracern Rd., Columbia, SC |
$ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | |||||||||||||
513 | 304 Wingo Way, Mt. Pleasant, SC |
$ | 1,076,000.00 | $ | 1,108,000.00 | $ | 1,141,000.00 | $ | 1,175,000.00 | $ | 1,210,000.00 | |||||||||||||
514 | 5045 N. Arco Lane, North Charleston, SC |
$ | 925,000.00 | $ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | $ | 1,041,000.00 | |||||||||||||
515 | 1170 Kinley Rd, Irmo, SC |
$ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | $ | 593,000.00 | |||||||||||||
516 | 1700 Winston Rd., Knoxville, TN |
$ | 364,000.00 | $ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | |||||||||||||
517 | 6085 Apple Tree Drive, Memphis, TN |
$ | 274,000.00 | $ | 282,000.00 | $ | 290,000.00 | $ | 299,000.00 | $ | 308,000.00 | |||||||||||||
518 | 9025 Church Street East, Brentwood, TN |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
519 | 2511 Elm Hill Pike, Nashville, TN |
$ | 320,000.00 | $ | 330,000.00 | $ | 340,000.00 | $ | 350,000.00 | $ | 361,000.00 | |||||||||||||
520 | 8110 Cordova Centre Drive, Memphis, TN |
$ | 373,000.00 | $ | 384,000.00 | $ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | |||||||||||||
521 | 214 Langley Place, Knoxville, TN |
$ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | |||||||||||||
522 | 6240 Airpark Dr., Chattanooga, TN |
$ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | |||||||||||||
523 | 1210 Murfreesboro Road, Nashville, TN |
$ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | |||||||||||||
524 | 9020 Church Street East, Brentwood, TN |
$ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | |||||||||||||
525 | 2525 Elm Hill Pike, Nashville, TN |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
526 | 5885 Shelby Oaks Drive, Memphis, TN |
$ | 480,000.00 | $ | 494,000.00 | $ | 509,000.00 | $ | 524,000.00 | $ | 540,000.00 | |||||||||||||
527 | 6520 Mt. Moriah Road, Memphis, TN |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
528 | 6325 Quail Hollow, Memphis, TN |
$ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | |||||||||||||
529 | 3311 West End Avenue, Nashville, TN |
$ | 1,592,000.00 | $ | 1,640,000.00 | $ | 1,689,000.00 | $ | 1,740,000.00 | $ | 1,792,000.00 | |||||||||||||
530 | 2541 Corporate Avenue East, Memphis, TN |
$ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | |||||||||||||
531 | 6500 Poplar Avenue, Memphis, TN |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
532 | 727 McGavock Pike, Nashville, TN |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
533 | 680 Bakers Bridre Ave., Franklin, TN |
$ | 723,000.00 | $ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | |||||||||||||
534 | 2520 Horizon Lake Dr, Memphis, TN |
$ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | $ | 863,000.00 | |||||||||||||
535 | 2979 N. Stemmons Frwy, Dallas, TX |
$ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | |||||||||||||
536 | 2420 E Lamar Blvd, Arlington, TX |
$ | 698,000.00 | $ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | |||||||||||||
537 | 5454 Hollister Street, Houston, TX |
$ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | |||||||||||||
538 | 4636 West Plano Parkway, Plano, TX |
$ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | $ | 322,000.00 | |||||||||||||
539 | 1303 LaConcha, Houston, TX |
$ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | $ | 779,000.00 | |||||||||||||
540 | 2424 W. Sam Houston Pkwy South, Houston, TX |
$ | 897,000.00 | $ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | |||||||||||||
541 | 6580 Montana Ave., El Paso, TX |
$ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | |||||||||||||
542 | 5959 Guhn Rd, Houston, TX |
$ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | |||||||||||||
543 | 3200 W. Sam Houston Pkwy, Houston, TX |
$ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | $ | 504,000.00 | |||||||||||||
544 | 2130 South Highway 6, Houston, TX |
$ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | |||||||||||||
545 | 12270 Greenville Ave., Dallas, TX |
$ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | |||||||||||||
546 | 2544 US Hwy 67, Mesquite, TX |
$ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | |||||||||||||
547 | 16939 Tomball Pkwy, Houston, TX |
$ | 523,000.00 | $ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | |||||||||||||
548 | 10100 N. Capital of Texas Hwy., Austin, TX |
$ | 736,000.00 | $ | 758,000.00 | $ | 781,000.00 | $ | 804,000.00 | $ | 828,000.00 | |||||||||||||
549 | 12621 Hymeadow Rd., Austin, TX |
$ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | |||||||||||||
550 | 150 Valley Wood Rd, Spring, TX |
$ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | $ | 929,000.00 | $ | 957,000.00 | |||||||||||||
551 | 555 S I-35 - City Centre Business Park, Round Rock, TX |
$ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | |||||||||||||
552 | 3440 W. Walnut Hill Lane, Irving, TX |
$ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | |||||||||||||
553 | 4701 Westheimer Road, Houston, TX |
$ | 1,292,000.00 | $ | 1,331,000.00 | $ | 1,371,000.00 | $ | 1,412,000.00 | $ | 1,454,000.00 | |||||||||||||
554 | 2330 SW Frwy, Houston, TX |
$ | 1,244,000.00 | $ | 1,281,000.00 | $ | 1,319,000.00 | $ | 1,359,000.00 | $ | 1,400,000.00 | |||||||||||||
555 | 600 Gaudalupe Street, Austin, TX |
$ | 1,975,000.00 | $ | 2,034,000.00 | $ | 2,095,000.00 | $ | 2,158,000.00 | $ | 2,223,000.00 | |||||||||||||
556 | 1410 Nasa Rd 1, Houston, TX |
$ | 816,000.00 | $ | 840,000.00 | $ | 865,000.00 | $ | 891,000.00 | $ | 918,000.00 | |||||||||||||
557 | 11175 Katy Frwy, Houston, TX |
$ | 456,000.00 | $ | 470,000.00 | $ | 484,000.00 | $ | 499,000.00 | $ | 514,000.00 | |||||||||||||
558 | 4022 Parkside Center Blvd, Farmers Branch, TX |
$ | 311,000.00 | $ | 320,000.00 | $ | 330,000.00 | $ | 340,000.00 | $ | 350,000.00 | |||||||||||||
559 | 6218 S. Staples St., Corpus Christi, TX |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
560 | 3261 N.E. Loop 820, Fort Worth, TX |
$ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 |
Page 25
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
561 | 1908 Forest Ridge Dr, Bedford, TX |
$ | 339,000.00 | $ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | |||||||||||||
562 | 1900 Lake Pointe Dr, Lewisville, TX |
$ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | |||||||||||||
563 | 13505 North Frwy, Houston, TX, Houston, TX |
$ | 315,000.00 | $ | 324,000.00 | $ | 334,000.00 | $ | 344,000.00 | $ | 354,000.00 | |||||||||||||
564 | 990 Sunland Park Dr., El Paso, TX |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
565 | 6300 US HWY 290 East, Austin, TX |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
566 | 605 Meadow Creek Dr, Las Colinas, TX |
$ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | |||||||||||||
567 | 4331 Spectrum One, San Antonio, TX |
$ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | |||||||||||||
568 | 4701 City Lake Blvd. W, Fort Worth, TX |
$ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | |||||||||||||
569 | 3804 Tanacross Dr., Fort Worth, TX |
$ | 576,000.00 | $ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | |||||||||||||
570 | 5831 Overton Ridge Blvd., Fort Worth, TX |
$ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | |||||||||||||
571 | 2100 Cinema Dr., Amarillo, TX |
$ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | |||||||||||||
572 | 106 W. Village Blvd, Laredo, TX |
$ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | |||||||||||||
573 | 5903 Woodway Dr., Waco, TX |
$ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | |||||||||||||
574 | 5100 US Hwy. 290 W, Austin, TX |
$ | 1,182,000.00 | $ | 1,217,000.00 | $ | 1,254,000.00 | $ | 1,292,000.00 | $ | 1,331,000.00 | |||||||||||||
575 | 4802 S Loop 289, Lubbock, TX |
$ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | |||||||||||||
576 | 13858 N US Hwy. 183, Austin, TX |
$ | 512,000.00 | $ | 527,000.00 | $ | 543,000.00 | $ | 559,000.00 | $ | 576,000.00 | |||||||||||||
577 | 16950 N I-35, Round Rock, TX |
$ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | |||||||||||||
578 | 9100 Waterford Centre Blvd., Austin, TX |
$ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | |||||||||||||
579 | 507 South First Street, Austin, TX |
$ | 1,853,000.00 | $ | 1,909,000.00 | $ | 1,966,000.00 | $ | 2,025,000.00 | $ | 2,086,000.00 | |||||||||||||
580 | 1221 N Watson Dr., Arlington, TX |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
581 | 5315 Carnaby St., Irving, TX |
$ | 640,000.00 | $ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | |||||||||||||
582 | 7825 Heathrow Dr., Irving, TX |
$ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | |||||||||||||
583 | 17425 Dallas Pkwy, Dallas, TX |
$ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | |||||||||||||
584 | 12121 Coit Rd, Dallas, TX |
$ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | |||||||||||||
585 | 18470 N. Dallas Pkwy, Dallas, TX |
$ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | |||||||||||||
586 | 4709 W. Plano Pkwy, Plano, TX |
$ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | |||||||||||||
587 | 901 E. Campbell Road, Richardson, TX |
$ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | |||||||||||||
588 | 1601 River Run, Fort Worth, TX |
$ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | $ | 897,000.00 | |||||||||||||
589 | 2300 West Loop South, Houston, TX |
$ | 1,297,000.00 | $ | 1,336,000.00 | $ | 1,376,000.00 | $ | 1,417,000.00 | $ | 1,460,000.00 | |||||||||||||
590 | 7979 Fannin Street, Houston, TX |
$ | 1,242,000.00 | $ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | $ | 1,398,000.00 | |||||||||||||
591 | 13223 Champions Ctr Dr, Houston, TX |
$ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | |||||||||||||
592 | 1015 Central Parkway South, San Antonio, TX |
$ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | |||||||||||||
593 | 1301 S. Braeswood Blvd, Houston, TX |
$ | 1,301,000.00 | $ | 1,340,000.00 | $ | 1,380,000.00 | $ | 1,421,000.00 | $ | 1,464,000.00 | |||||||||||||
594 | 720 W. Bay Area Blvd, Webster, TX |
$ | 712,000.00 | $ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | |||||||||||||
595 | 2900 Dallas Pkwy, Plano, TX |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
596 | 12424 Research Blvd, Austin, TX |
$ | 781,000.00 | $ | 804,000.00 | $ | 828,000.00 | $ | 853,000.00 | $ | 879,000.00 | |||||||||||||
597 | 4726 Sugar Grove Blvd, Stafford, TX |
$ | 301,000.00 | $ | 310,000.00 | $ | 319,000.00 | $ | 329,000.00 | $ | 339,000.00 | |||||||||||||
598 | 2700 Gracy Farms Lane, Austin, TX |
$ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | $ | 894,000.00 | |||||||||||||
599 | 5401 Green Park Drive, Irving, TX |
$ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | |||||||||||||
600 | 8221 North IH-35, Austin, TX |
$ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | |||||||||||||
601 | 9019 Vantage Point Rd, Dallas, TX |
$ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | |||||||||||||
602 | 10715 Auto Mall Drive, Sandy, UT |
$ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | |||||||||||||
603 | 2310 W. City Center Court, West Valley City, UT |
$ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | $ | 809,000.00 | |||||||||||||
604 | 7555 S. Union Park Ave., Midvale, UT |
$ | 805,000.00 | $ | 829,000.00 | $ | 854,000.00 | $ | 880,000.00 | $ | 906,000.00 | |||||||||||||
605 | 5683 South Redwood Road, Salt Lake City, UT |
$ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | |||||||||||||
606 | 1220 East 2100 South, Salt Lake City, UT |
$ | 1,230,000.00 | $ | 1,267,000.00 | $ | 1,305,000.00 | $ | 1,344,000.00 | $ | 1,384,000.00 | |||||||||||||
607 | 12359 Hornsby Lane, Newport News, VA |
$ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | |||||||||||||
608 | 10060 W. Broad St., Glen Allen, VA |
$ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | |||||||||||||
609 | 14420 Chantilly Crossing Lane, Chantilly, VA |
$ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | $ | 976,000.00 | |||||||||||||
610 | 11708 Jefferson Ave., Newport News, VA |
$ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | |||||||||||||
611 | 1540 Crossways Blvd, Chesapeake, VA |
$ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 |
Page 26
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
612 | 2705 Frontage Rd. NW, Roanoke, VA |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
613 | 6811 Paragon Pl., Richmond, VA |
$ | 509,000.00 | $ | 524,000.00 | $ | 540,000.00 | $ | 556,000.00 | $ | 573,000.00 | |||||||||||||
614 | 46001 Waterview Plaza, Sterling, VA |
$ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | |||||||||||||
615 | 4548 Bonney Rd., Virginia Beach, VA |
$ | 1,112,000.00 | $ | 1,145,000.00 | $ | 1,179,000.00 | $ | 1,214,000.00 | $ | 1,250,000.00 | |||||||||||||
616 | 205 North Breckinridge Place, Alexandria, VA |
$ | 1,861,000.00 | $ | 1,917,000.00 | $ | 1,975,000.00 | $ | 2,034,000.00 | $ | 2,095,000.00 | |||||||||||||
617 | 6807 Paragon Pl., Richmond, VA |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
618 | 12055 Lee Jackson Memorial Hwy, Fairfax, VA |
$ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | $ | 1,000,000.00 | |||||||||||||
619 | 6800 Metropolitan Center Dr, Springfield, VA |
$ | 2,462,000.00 | $ | 2,536,000.00 | $ | 2,612,000.00 | $ | 2,690,000.00 | $ | 2,771,000.00 | |||||||||||||
620 | 1021 Elden Street, Herndon, VA |
$ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | |||||||||||||
621 | 1910 University Blvd, Lynchburg, VA |
$ | 897,000.00 | $ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | |||||||||||||
622 | 1915 Commerce Dr, Hampton, VA |
$ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | |||||||||||||
623 | 5920 Fort Drive, Centreville, VA |
$ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | |||||||||||||
624 | 200 Blue Stone Road PA, Alexandria, VA |
$ | 2,336,000.00 | $ | 2,406,000.00 | $ | 2,478,000.00 | $ | 2,552,000.00 | $ | 2,629,000.00 | |||||||||||||
625 | 8201 Old Courthouse Road, Vienna, VA |
$ | 1,931,000.00 | $ | 1,989,000.00 | $ | 2,049,000.00 | $ | 2,110,000.00 | $ | 2,173,000.00 | |||||||||||||
626 | 241 Arboretum Place, Richmond, VA |
$ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | |||||||||||||
627 | 4506 Brookfield Corp. Drive, Chantilly, VA |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
628 | 3997 Fair Ridge Drive, Fairfax, VA |
$ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | |||||||||||||
629 | 3214 Churchland Blvd., Chespeake, VA |
$ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | |||||||||||||
630 | 809 Greenbrier Circle, Chesapeake, VA |
$ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | $ | 969,000.00 | |||||||||||||
631 | 300 NE 115th Avenue, Vancouver, WA |
$ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | $ | 1,122,000.00 | |||||||||||||
632 | 1400 South 320th Street, Federal Way, WA |
$ | 798,000.00 | $ | 822,000.00 | $ | 847,000.00 | $ | 872,000.00 | $ | 898,000.00 | |||||||||||||
633 | 1150 Oakesdale Ave SW, Renton, WA |
$ | 883,000.00 | $ | 909,000.00 | $ | 936,000.00 | $ | 964,000.00 | $ | 993,000.00 | |||||||||||||
634 | 22520 83rd Avenue South, Kent, WA |
$ | 649,000.00 | $ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | $ | 730,000.00 | |||||||||||||
635 | 2820 Pacific Hwy East, Fife, WA |
$ | 763,000.00 | $ | 786,000.00 | $ | 810,000.00 | $ | 834,000.00 | $ | 859,000.00 | |||||||||||||
636 | 15451 53rd Avenue South, Tukwila, WA |
$ | 801,000.00 | $ | 825,000.00 | $ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | |||||||||||||
637 | 3021 196th Street SW, Lynnwood, WA |
$ | 1,135,000.00 | $ | 1,169,000.00 | $ | 1,204,000.00 | $ | 1,240,000.00 | $ | 1,277,000.00 | |||||||||||||
638 | 8410 Broadway, Everett, WA |
$ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | $ | 1,242,000.00 | |||||||||||||
639 | 12803 E. Sprague, Spokane, WA |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
640 | 11400 Main Street, Bellevue, WA |
$ | 1,747,000.00 | $ | 1,799,000.00 | $ | 1,853,000.00 | $ | 1,909,000.00 | $ | 1,966,000.00 | |||||||||||||
641 | 2120 S. 48th St., Tacoma, WA |
$ | 1,101,000.00 | $ | 1,134,000.00 | $ | 1,168,000.00 | $ | 1,203,000.00 | $ | 1,239,000.00 | |||||||||||||
642 | 923 228th Street SE, Bothell, WA |
$ | 970,000.00 | $ | 999,000.00 | $ | 1,029,000.00 | $ | 1,060,000.00 | $ | 1,092,000.00 | |||||||||||||
643 | 25104 Pacific Hwy South, Kent, WA |
$ | 876,000.00 | $ | 902,000.00 | $ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | |||||||||||||
644 | 2101 N. Meridian, Puyallup, WA |
$ | 930,000.00 | $ | 958,000.00 | $ | 987,000.00 | $ | 1,017,000.00 | $ | 1,048,000.00 | |||||||||||||
645 | 8801 South Hosmer St., Tacoma, WA |
$ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | $ | 874,000.00 | $ | 900,000.00 | |||||||||||||
646 | 1431 112th Street SE, Everett, WA |
$ | 1,532,000.00 | $ | 1,578,000.00 | $ | 1,625,000.00 | $ | 1,674,000.00 | $ | 1,724,000.00 | |||||||||||||
647 | 1675 Mottman Road SW, Tumwater, WA |
$ | 1,003,000.00 | $ | 1,033,000.00 | $ | 1,064,000.00 | $ | 1,096,000.00 | $ | 1,129,000.00 | |||||||||||||
648 | 3917 Harbour Pointe Blvd SW, Mukilteo, WA |
$ | 1,474,000.00 | $ | 1,518,000.00 | $ | 1,564,000.00 | $ | 1,611,000.00 | $ | 1,659,000.00 | |||||||||||||
649 | 13300 Stone Avenue North, Seattle, WA |
$ | 1,355,000.00 | $ | 1,396,000.00 | $ | 1,438,000.00 | $ | 1,481,000.00 | $ | 1,525,000.00 | |||||||||||||
650 | 3700 132nd Ave SE, Bellevue, WA |
$ | 1,591,000.00 | $ | 1,639,000.00 | $ | 1,688,000.00 | $ | 1,739,000.00 | $ | 1,791,000.00 | |||||||||||||
651 | 15805 NE 28th Street, Bellevue, WA |
$ | 2,886,000.00 | $ | 2,973,000.00 | $ | 3,062,000.00 | $ | 3,154,000.00 | $ | 3,249,000.00 | |||||||||||||
652 | 15635 West Valley Hwy, Tukwila, WA |
$ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | |||||||||||||
653 | 22122 17th Ave. S.E., Bothell, WA, Bothell, WA |
$ | 1,301,000.00 | $ | 1,340,000.00 | $ | 1,380,000.00 | $ | 1,421,000.00 | $ | 1,464,000.00 | |||||||||||||
654 | 11121 W North Ave, Wauwatosa, WI |
$ | 976,000.00 | $ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | |||||||||||||
655 | 4141 Boardwalk Ct, Appleton, WI |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
656 | 55 Junction Court, Madison, WI |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
657 | 2520 Plaza Court, Waukesha, WI |
$ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | |||||||||||||
658 | 45 Junction Court, Madison, WI |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
659 | 325 N Brookfield Rd Brookfield, WI |
$ | 1,168,000.00 | $ | 1,203,000.00 | $ | 1,239,000.00 | $ | 1,276,000.00 | $ | 1,314,000.00 | |||||||||||||
660 | 5375 Farwell Place, Fremont, CA |
$ | 1,733,000.00 | $ | 1,785,000.00 | $ | 1,839,000.00 | $ | 1,894,000.00 | $ | 1,951,000.00 | |||||||||||||
661 | 3873 West Commercial Blvd., Tamarac, FL |
$ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | |||||||||||||
662 | 8720 NW 33rd St., Doral, FL |
$ | 1,036,000.00 | $ | 1,067,000.00 | $ | 1,099,000.00 | $ | 1,132,000.00 | $ | 1,166,000.00 |
Page 27
P-Portfolio
Address |
Minimum Rent — 2019 |
Minimum Rent — 2020 |
Minimum Rent — 2021 |
Minimum Rent — 2022 |
Minimum Rent — 2023 |
|||||||||||||||||||
663 | 7550 State Road 84, Davie, FL |
$ | 697,000.00 | $ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | |||||||||||||
664 | 330 Grand Regency Blvd., Brandon, FL |
$ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | |||||||||||||
665 | 2311 Ulmerton Road, Clearwater, FL |
$ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | $ | 476,000.00 | $ | 490,000.00 | |||||||||||||
666 | 5401 Beaumont Center Blvd., East Tampa, FL |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
667 | 7049 Jimmy Carter Blvd., Norcross, GA |
$ | 347,000.00 | $ | 357,000.00 | $ | 368,000.00 | $ | 379,000.00 | $ | 390,000.00 | |||||||||||||
668 | 939 International Drive, Linthicum Heights, MD |
$ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | |||||||||||||
669 | 20141 Century Blvd., Germantown, MD |
$ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | |||||||||||||
670 | 4505 NC Highway 55, Durham, NC |
$ | 249,000.00 | $ | 256,000.00 | $ | 264,000.00 | $ | 272,000.00 | $ | 280,000.00 | |||||||||||||
671 | 4810 Bluestone Dr., Raleigh, NC |
$ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | $ | 392,000.00 | |||||||||||||
672 | 4504 Brookfield Corporate Dr., Chantilly, VA |
$ | 445,000.00 | $ | 458,000.00 | $ | 472,000.00 | $ | 486,000.00 | $ | 501,000.00 | |||||||||||||
673 | 45350 Catalina Ct., Sterling, VA |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
674 | 12104 Monument Dr., Fairfax, VA |
$ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | |||||||||||||
675 | 8281 Willow Oaks Corporate Dr., Fairfax, VA |
$ | 697,000.00 | $ | 718,000.00 | $ | 740,000.00 | $ | 762,000.00 | $ | 785,000.00 | |||||||||||||
676 | 12190 Sunset Hills, Reston, VA |
$ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | |||||||||||||
677 | 10961 West Broad St., Glen Allen, VA |
$ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Aggregate |
$ | 533,266,000.00 | $ | 549,264,000.00 | $ | 565,742,000.00 | $ | 582,714,000.00 | $ | 600,195,000.00 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 28
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
1 | 700 East 34th Avenue, Anchorage, AK |
$ | 3,415,000.00 | $ | 3,518,000.00 | $ | 3,623,000.00 | $ | 3,731,000.00 | $ | 3,843,000.00 | |||||||||||||
2 | 108 East 8th Avenue and 812 Barrow Street, Anchorage, AK |
$ | 1,351,000.00 | $ | 1,392,000.00 | $ | 1,434,000.00 | $ | 1,477,000.00 | $ | 1,521,000.00 | |||||||||||||
3 | 4580 Old Airport Way, Fairbanks, AK |
$ | 2,131,000.00 | $ | 2,195,000.00 | $ | 2,260,000.00 | $ | 2,327,000.00 | $ | 2,397,000.00 | |||||||||||||
4 | 1800 Shell Simmons Drive, Juneau, AK |
$ | 2,147,000.00 | $ | 2,211,000.00 | $ | 2,276,000.00 | $ | 2,343,000.00 | $ | 2,413,000.00 | |||||||||||||
5 | 5115 Carmichael Rd., Montgomery, AL |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
6 | 101 Cahaba Park Cir., Birmingham, AL |
$ | 312,000.00 | $ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | |||||||||||||
7 | 40 State Farm Pkwy., Birmingham, AL |
$ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | |||||||||||||
8 | 4751 Governor’s House Dr., Huntsville, AL |
$ | 1,049,000.00 | $ | 1,080,000.00 | $ | 1,112,000.00 | $ | 1,145,000.00 | $ | 1,179,000.00 | |||||||||||||
9 | 2491 Eastern Blvd, Montgomery, AL |
$ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | $ | 897,000.00 | |||||||||||||
10 | 508 Spring Hill Plaza Ct., Mobile, AL |
$ | 1,402,000.00 | $ | 1,444,000.00 | $ | 1,487,000.00 | $ | 1,532,000.00 | $ | 1,578,000.00 | |||||||||||||
11 | 12 Perimeter Park South, Birgmingham, AL |
$ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | $ | 942,000.00 | |||||||||||||
12 | 10800 Kanis Road, Little Rock, AR |
$ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | |||||||||||||
13 | 600 Hardin Road, Little Rock, AR |
$ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | |||||||||||||
14 | 5000 Luvene Avenue, Springdale, AR |
$ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | |||||||||||||
15 | 3421 E. Elwood St., Phoenix, AZ |
$ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | |||||||||||||
16 | 455 W. Baseline Rd., Mesa, AZ |
$ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | |||||||||||||
17 | 7345 W. Bell Rd., Peoria, AZ |
$ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | $ | 870,000.00 | |||||||||||||
18 | 4861 W. McDowell Rd., Phoenix, AZ |
$ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | |||||||||||||
19 | 14245 S. 50th St., Phoenix, AZ |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
20 | 15501 N. Scottsdale Rd., Scottsdale AZ |
$ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | $ | 1,050,000.00 | |||||||||||||
21 | 5050 E. Grant Rd., Tucson, AZ |
$ | 1,198,000.00 | $ | 1,234,000.00 | $ | 1,271,000.00 | $ | 1,309,000.00 | $ | 1,348,000.00 | |||||||||||||
22 | 4800 S. Butterfield Dr.,Tucson, AZ |
$ | 539,000.00 | $ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | |||||||||||||
23 | 20827 N. 27th Ave, Phoenix, AZ |
$ | 504,000.00 | $ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | |||||||||||||
24 | 1920 W. Isabella, Mesa, AZ |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
25 | 2102 West Dunlap Avenue, Phoenix, AZ |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
26 | 2165 West 15th Street, Tempe, AZ |
$ | 659,000.00 | $ | 679,000.00 | $ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | |||||||||||||
27 | 3560 North Marshall Way, Scottsdale, AZ |
$ | 698,000.00 | $ | 719,000.00 | $ | 741,000.00 | $ | 763,000.00 | $ | 786,000.00 | |||||||||||||
28 | 217 W. Osborn Rd, Phoenix, AZ |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
29 | 5035 E. Chandler Blvd, Phoenix, AZ |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
30 | 11211 N. Black Canyon Hwy, Phoenix, AZ |
$ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | |||||||||||||
31 | 4357 East Oak St, Phoenix, AZ |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
32 | 5235 N. 16th St., Phoenix, AZ |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
33 | 10660 N. 69th St., Scottsdale, AZ |
$ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | |||||||||||||
34 | 18602 S Vermont Ave, Gardena, CA |
$ | 1,201,000.00 | $ | 1,237,000.00 | $ | 1,274,000.00 | $ | 1,312,000.00 | $ | 1,351,000.00 | |||||||||||||
35 | 1000 Lead Hill Blvd, Roseville, CA |
$ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | |||||||||||||
36 | 14775 Firestone Blvd, La Mirada, CA |
$ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 | $ | 1,095,000.00 | |||||||||||||
37 | 3525 Torrance Blvd, Torrance, CA |
$ | 1,578,000.00 | $ | 1,625,000.00 | $ | 1,674,000.00 | $ | 1,724,000.00 | $ | 1,776,000.00 | |||||||||||||
38 | 3220 Buskirk Ave, Pleasant Hill, CA |
$ | 1,859,000.00 | $ | 1,915,000.00 | $ | 1,972,000.00 | $ | 2,030,000.00 | $ | 2,091,000.00 | |||||||||||||
39 | 20251 Lake Forest Dr, Lake Forest, CA |
$ | 1,207,000.00 | $ | 1,243,000.00 | $ | 1,280,000.00 | $ | 1,318,000.00 | $ | 1,358,000.00 | |||||||||||||
40 | 11299 Point East Dr, Rancho Cordova, CA |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
41 | 7135 N. Fresno St., Fresno, CA |
$ | 1,424,000.00 | $ | 1,467,000.00 | $ | 1,511,000.00 | $ | 1,556,000.00 | $ | 1,603,000.00 | |||||||||||||
42 | 5050 Skylab West Circle, Huntington Beach, CA |
$ | 1,478,000.00 | $ | 1,522,000.00 | $ | 1,568,000.00 | $ | 1,615,000.00 | $ | 1,663,000.00 | |||||||||||||
43 | 24940 W. Pico Canyon Road, Stevenson, CA |
$ | 1,243,000.00 | $ | 1,280,000.00 | $ | 1,318,000.00 | $ | 1,358,000.00 | $ | 1,399,000.00 | |||||||||||||
44 | 1000 Hillview Court, Milpitas, CA |
$ | 1,655,000.00 | $ | 1,705,000.00 | $ | 1,756,000.00 | $ | 1,809,000.00 | $ | 1,863,000.00 | |||||||||||||
45 | 10721 White Rock Rd, Rancho Cordova, CA |
$ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | |||||||||||||
46 | 3990 East Inland Empire Blvd., Ontario, CA |
$ | 1,217,000.00 | $ | 1,254,000.00 | $ | 1,292,000.00 | $ | 1,331,000.00 | $ | 1,371,000.00 | |||||||||||||
47 | 401 E Santa Clara St, Arcadia, CA |
$ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | $ | 1,398,000.00 | $ | 1,440,000.00 | |||||||||||||
48 | 3318 California Ave., Bakersfield, CA |
$ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | |||||||||||||
49 | 2380 Nissen Drive, Livermore, CA |
$ | 991,000.00 | $ | 1,021,000.00 | $ | 1,052,000.00 | $ | 1,084,000.00 | $ | 1,117,000.00 | |||||||||||||
50 | 4105 E. Willow St., Long Beach, CA |
$ | 1,955,000.00 | $ | 2,015,000.00 | $ | 2,075,000.00 | $ | 2,137,000.00 | $ | 2,201,000.00 |
Page 29
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
51 | 3825 Rosin Court, Sacramento, CA |
$ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | |||||||||||||
52 | 2100 Harvard Street, Sacramento, CA |
$ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | $ | 603,000.00 | |||||||||||||
53 | 3190 Vista Way, Oceanside, CA |
$ | 1,573,000.00 | $ | 1,620,000.00 | $ | 1,669,000.00 | $ | 1,719,000.00 | $ | 1,771,000.00 | |||||||||||||
54 | 601 W. Bonita Ave, San Dimas, CA |
$ | 905,000.00 | $ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | |||||||||||||
55 | 2600 Corby Ave., Santa Rosa, CA |
$ | 1,056,000.00 | $ | 1,088,000.00 | $ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | |||||||||||||
56 | 4870 Calle Real, Santa Barbara, CA |
$ | 1,977,000.00 | $ | 2,036,000.00 | $ | 2,097,000.00 | $ | 2,159,000.00 | $ | 2,224,000.00 | |||||||||||||
57 | 19200 Harborgate Way, Torrance, CA |
$ | 1,461,000.00 | $ | 1,505,000.00 | $ | 1,550,000.00 | $ | 1,597,000.00 | $ | 1,645,000.00 | |||||||||||||
58 | 3460 West Shaw Avenue, Fresno, CA |
$ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | $ | 805,000.00 | |||||||||||||
59 | 605 Jarvis Drive, Morgan Hill, CA |
$ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | $ | 1,088,000.00 | |||||||||||||
60 | 1260 South Loop Rd, Alameda, CA |
$ | 847,000.00 | $ | 872,000.00 | $ | 898,000.00 | $ | 925,000.00 | $ | 953,000.00 | |||||||||||||
61 | 2087 Hotel Circle South, San Diego, CA |
$ | 2,624,000.00 | $ | 2,704,000.00 | $ | 2,784,000.00 | $ | 2,867,000.00 | $ | 2,953,000.00 | |||||||||||||
62 | 4500 Dublin Blvd, Dublin, CA |
$ | 1,209,000.00 | $ | 1,245,000.00 | $ | 1,282,000.00 | $ | 1,320,000.00 | $ | 1,360,000.00 | |||||||||||||
63 | 20205 Ventura Blvd., Woodland, CA |
$ | 1,997,000.00 | $ | 2,057,000.00 | $ | 2,119,000.00 | $ | 2,183,000.00 | $ | 2,248,000.00 | |||||||||||||
64 | 6531 S. Sepulveda Blvd, Los Angeles, CA |
$ | 1,931,000.00 | $ | 1,989,000.00 | $ | 2,049,000.00 | $ | 2,110,000.00 | $ | 2,173,000.00 | |||||||||||||
65 | 100 Fountain Grove Pkwy, Santa Rosa, CA |
$ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | $ | 1,647,000.00 | |||||||||||||
66 | 31950 Dyer St, Union City, CA |
$ | 1,444,000.00 | $ | 1,487,000.00 | $ | 1,532,000.00 | $ | 1,578,000.00 | $ | 1,625,000.00 | |||||||||||||
67 | 1350 Marina Village Pkwy, Alameda, CA |
$ | 2,226,000.00 | $ | 2,293,000.00 | $ | 2,361,000.00 | $ | 2,432,000.00 | $ | 2,505,000.00 | |||||||||||||
68 | 3650 Mandela Pkwy, Emeryville, CA |
$ | 2,001,000.00 | $ | 2,061,000.00 | $ | 2,123,000.00 | $ | 2,187,000.00 | $ | 2,253,000.00 | |||||||||||||
69 | 46312 Mission Blvd, Fremont, CA |
$ | 1,028,000.00 | $ | 1,059,000.00 | $ | 1,091,000.00 | $ | 1,124,000.00 | $ | 1,158,000.00 | |||||||||||||
70 | 2131 Gold Street, San Jose, CA |
$ | 1,192,000.00 | $ | 1,228,000.00 | $ | 1,265,000.00 | $ | 1,303,000.00 | $ | 1,342,000.00 | |||||||||||||
71 | 6199 San Ignacio Avenue, San Jose, CA |
$ | 1,349,000.00 | $ | 1,389,000.00 | $ | 1,431,000.00 | $ | 1,474,000.00 | $ | 1,518,000.00 | |||||||||||||
72 | 3170 Garrity Way, Richmond, CA |
$ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | $ | 1,131,000.00 | |||||||||||||
73 | 1742 S. Clementine Street, Anaheim, CA |
$ | 1,250,000.00 | $ | 1,288,000.00 | $ | 1,327,000.00 | $ | 1,367,000.00 | $ | 1,408,000.00 | |||||||||||||
74 | 2100 Camino Ramon, San Ramon, CA |
$ | 1,420,000.00 | $ | 1,463,000.00 | $ | 1,507,000.00 | $ | 1,552,000.00 | $ | 1,599,000.00 | |||||||||||||
75 | 6189 San Ignacio Avenue, San Jose, CA |
$ | 1,249,000.00 | $ | 1,286,000.00 | $ | 1,325,000.00 | $ | 1,365,000.00 | $ | 1,406,000.00 | |||||||||||||
76 | 4881 Birch St., Newport Beach, CA |
$ | 2,716,000.00 | $ | 2,798,000.00 | $ | 2,881,000.00 | $ | 2,966,000.00 | $ | 3,055,000.00 | |||||||||||||
77 | 2200 Empire Ave, Burbank, CA |
$ | 2,438,000.00 | $ | 2,511,000.00 | $ | 2,585,000.00 | $ | 2,663,000.00 | $ | 2,743,000.00 | |||||||||||||
78 | 3860 Murphy Canyon Road, San Diego, CA |
$ | 1,349,000.00 | $ | 1,389,000.00 | $ | 1,431,000.00 | $ | 1,474,000.00 | $ | 1,518,000.00 | |||||||||||||
79 | 2844 W. March Lane, Stockton, CA |
$ | 933,000.00 | $ | 961,000.00 | $ | 990,000.00 | $ | 1,020,000.00 | $ | 1,051,000.00 | |||||||||||||
80 | 799 Orange Drive, Vacaville, CA |
$ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | |||||||||||||
81 | 120 Sem Lane, Belmont, CA |
$ | 1,554,000.00 | $ | 1,601,000.00 | $ | 1,649,000.00 | $ | 1,698,000.00 | $ | 1,749,000.00 | |||||||||||||
82 | 1635 W. Katella Ave., Orange, CA |
$ | 1,504,000.00 | $ | 1,549,000.00 | $ | 1,595,000.00 | $ | 1,643,000.00 | $ | 1,692,000.00 | |||||||||||||
83 | 22711 Oakcrest Circle, Yorba Linda, CA |
$ | 864,000.00 | $ | 890,000.00 | $ | 917,000.00 | $ | 945,000.00 | $ | 973,000.00 | |||||||||||||
84 | 1400 E. Tahquitz Canyon Way, Palm Springs, CA |
$ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | $ | 980,000.00 | $ | 1,009,000.00 | |||||||||||||
85 | 1050 Grand Avenue, Carlsbad, CA |
$ | 1,935,000.00 | $ | 1,993,000.00 | $ | 2,053,000.00 | $ | 2,115,000.00 | $ | 2,178,000.00 | |||||||||||||
86 | 27622 Jefferson Ave., Temecula, CA |
$ | 1,593,000.00 | $ | 1,641,000.00 | $ | 1,690,000.00 | $ | 1,741,000.00 | $ | 1,793,000.00 | |||||||||||||
87 | 1031 N. Pacificenter Drive, Anaheim, CA |
$ | 1,071,000.00 | $ | 1,103,000.00 | $ | 1,136,000.00 | $ | 1,170,000.00 | $ | 1,205,000.00 | |||||||||||||
88 | 4325 Corporate Center Ave, Chino, CA |
$ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | |||||||||||||
89 | 2498 Stearns St., Simi Valley, CA |
$ | 1,640,000.00 | $ | 1,689,000.00 | $ | 1,740,000.00 | $ | 1,792,000.00 | $ | 1,846,000.00 | |||||||||||||
90 | 2201 Longport Court, Elk Grove |
$ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | |||||||||||||
91 | 2526 Pavilion Pkwy., Tracy, CA |
$ | 921,000.00 | $ | 949,000.00 | $ | 977,000.00 | $ | 1,006,000.00 | $ | 1,036,000.00 | |||||||||||||
92 | 1019 Oliver Rd, Fairfield, CA |
$ | 1,207,000.00 | $ | 1,243,000.00 | $ | 1,280,000.00 | $ | 1,318,000.00 | $ | 1,358,000.00 | |||||||||||||
93 | 401 E. Albertoni St., Carson, CA |
$ | 1,179,000.00 | $ | 1,214,000.00 | $ | 1,250,000.00 | $ | 1,288,000.00 | $ | 1,327,000.00 | |||||||||||||
94 | 795 Stillwater Rd, W. Sacramento, CA |
$ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | |||||||||||||
95 | 19325 Londelius St., Northridge, CA |
$ | 1,599,000.00 | $ | 1,647,000.00 | $ | 1,696,000.00 | $ | 1,747,000.00 | $ | 1,799,000.00 | |||||||||||||
96 | 46080 Fremont Blvd, Fremont, CA |
$ | 1,242,000.00 | $ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | $ | 1,398,000.00 | |||||||||||||
97 | 330 Cypress Drive / 850 Bellew Drive, Milpitas, CA |
$ | 2,251,000.00 | $ | 2,319,000.00 | $ | 2,389,000.00 | $ | 2,461,000.00 | $ | 2,535,000.00 | |||||||||||||
98 | 190 East El Camino Real, Mountain View, CA |
$ | 1,738,000.00 | $ | 1,790,000.00 | $ | 1,844,000.00 | $ | 1,899,000.00 | $ | 1,956,000.00 | |||||||||||||
99 | 2810 Gateway Oaks Drive, Sacramento, CA |
$ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | |||||||||||||
100 | 3 Circle Star Way, San Carlos, CA |
$ | 1,347,000.00 | $ | 1,387,000.00 | $ | 1,429,000.00 | $ | 1,472,000.00 | $ | 1,516,000.00 | |||||||||||||
101 | 1560 North First Street, San Jose, CA |
$ | 1,959,000.00 | $ | 2,018,000.00 | $ | 2,079,000.00 | $ | 2,141,000.00 | $ | 2,205,000.00 |
Page 30
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
102 | 1830 Gateway Drive, San Mateo, CA |
$ | 2,220,000.00 | $ | 2,287,000.00 | $ | 2,356,000.00 | $ | 2,427,000.00 | $ | 2,500,000.00 | |||||||||||||
103 | 18000 San Ramon Valley Blvd, San Ramon, CA |
$ | 993,000.00 | $ | 1,023,000.00 | $ | 1,054,000.00 | $ | 1,086,000.00 | $ | 1,119,000.00 | |||||||||||||
104 | 1255 Orleans Drive, Sunnyvale, CA |
$ | 1,746,000.00 | $ | 1,798,000.00 | $ | 1,852,000.00 | $ | 1,908,000.00 | $ | 1,965,000.00 | |||||||||||||
105 | 1377 W Glenoaks Blvd, Glendale, CA |
$ | 1,506,000.00 | $ | 1,551,000.00 | $ | 1,598,000.00 | $ | 1,646,000.00 | $ | 1,695,000.00 | |||||||||||||
106 | 1910 E Mariposa Ave, El Segundo, CA |
$ | 2,410,000.00 | $ | 2,483,000.00 | $ | 2,556,000.00 | $ | 2,632,000.00 | $ | 2,711,000.00 | |||||||||||||
107 | 930 S Fifth Ave, Monrovia, CA |
$ | 1,247,000.00 | $ | 1,284,000.00 | $ | 1,323,000.00 | $ | 1,363,000.00 | $ | 1,404,000.00 | |||||||||||||
108 | 3995 Carson St, Torrance, CA |
$ | 1,476,000.00 | $ | 1,520,000.00 | $ | 1,566,000.00 | $ | 1,613,000.00 | $ | 1,661,000.00 | |||||||||||||
109 | 3050 E. Imperial Highway, Brea, CA |
$ | 1,568,000.00 | $ | 1,615,000.00 | $ | 1,663,000.00 | $ | 1,713,000.00 | $ | 1,764,000.00 | |||||||||||||
110 | 5990 Corporate Avenue, Cypress, CA |
$ | 1,452,000.00 | $ | 1,496,000.00 | $ | 1,541,000.00 | $ | 1,587,000.00 | $ | 1,635,000.00 | |||||||||||||
111 | 30 Technology Dr, Irvine, CA |
$ | 2,018,000.00 | $ | 2,079,000.00 | $ | 2,141,000.00 | $ | 2,205,000.00 | $ | 2,271,000.00 | |||||||||||||
112 | 9880 Pacific Heights Boulevard, San Diego, CA |
$ | 1,959,000.00 | $ | 2,018,000.00 | $ | 2,079,000.00 | $ | 2,141,000.00 | $ | 2,205,000.00 | |||||||||||||
113 | 7444 Mission Valley Road, San Diego, CA |
$ | 1,728,000.00 | $ | 1,780,000.00 | $ | 1,833,000.00 | $ | 1,888,000.00 | $ | 1,945,000.00 | |||||||||||||
114 | 4555 Chabot Drive, Pleasanton, CA |
$ | 1,329,000.00 | $ | 1,369,000.00 | $ | 1,410,000.00 | $ | 1,452,000.00 | $ | 1,496,000.00 | |||||||||||||
115 | 55 E. Brokaw Road, San Jose, CA |
$ | 1,951,000.00 | $ | 2,010,000.00 | $ | 2,070,000.00 | $ | 2,132,000.00 | $ | 2,196,000.00 | |||||||||||||
116 | 3600 Chester Lane, Bakersfield, CA |
$ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | |||||||||||||
117 | 1775 Francisco Blvd, San Rafael, CA |
$ | 2,404,000.00 | $ | 2,477,000.00 | $ | 2,550,000.00 | $ | 2,626,000.00 | $ | 2,705,000.00 | |||||||||||||
118 | 9604 E. Easter Ave, Englewood, CO |
$ | 339,000.00 | $ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | |||||||||||||
119 | 5855 Corporate Dr, Colorado Springs, CO |
$ | 773,000.00 | $ | 796,000.00 | $ | 820,000.00 | $ | 845,000.00 | $ | 870,000.00 | |||||||||||||
120 | 4850 Leetsdale Dr, Glendale, CO |
$ | 874,000.00 | $ | 900,000.00 | $ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | |||||||||||||
121 | 7393 W Jefferson Ave, Lakewood, CO |
$ | 915,000.00 | $ | 942,000.00 | $ | 970,000.00 | $ | 999,000.00 | $ | 1,029,000.00 | |||||||||||||
122 | 715 Kipling St, Lakewood, CO |
$ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | $ | 797,000.00 | |||||||||||||
123 | 3490 Afternoon Circle, Colorado Springs, CO |
$ | 880,000.00 | $ | 906,000.00 | $ | 933,000.00 | $ | 961,000.00 | $ | 990,000.00 | |||||||||||||
124 | 8750 Grant St, Thornton, CO |
$ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | |||||||||||||
125 | 3705 N Chambers Rd., Aurora, CO |
$ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | |||||||||||||
126 | 1291 W. 120th Ave, Westminster, CO |
$ | 1,191,000.00 | $ | 1,227,000.00 | $ | 1,264,000.00 | $ | 1,302,000.00 | $ | 1,341,000.00 | |||||||||||||
127 | 8752 S Yosemite St, Lone Tree, CO |
$ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | |||||||||||||
128 | 13941 East Harvard Avenue, Aurora, CO |
$ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | $ | 980,000.00 | |||||||||||||
129 | 4444 Leetsdale Drive, Glendale, CO |
$ | 730,000.00 | $ | 752,000.00 | $ | 775,000.00 | $ | 798,000.00 | $ | 822,000.00 | |||||||||||||
130 | 9253 E. Costilla Avenue, Greenwood Village, CO |
$ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | |||||||||||||
131 | 9650 East Geddes Avenue, Englewood, CO |
$ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | |||||||||||||
132 | 4885 South Quebec Street, Denver, CO |
$ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | |||||||||||||
133 | 14095 E. Evans Ave, Aurora, CO |
$ | 1,223,000.00 | $ | 1,260,000.00 | $ | 1,298,000.00 | $ | 1,337,000.00 | $ | 1,377,000.00 | |||||||||||||
134 | 5200 S. Quebec St, Greenwood Village, CO |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
135 | 1 Batterson Park Rd., Farmington, CT |
$ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | |||||||||||||
136 | 340 Tolland Tpke., Manchester, CT |
$ | 1,263,000.00 | $ | 1,301,000.00 | $ | 1,340,000.00 | $ | 1,380,000.00 | $ | 1,421,000.00 | |||||||||||||
137 | 366 Bee St., Meriden, CT |
$ | 1,128,000.00 | $ | 1,162,000.00 | $ | 1,197,000.00 | $ | 1,233,000.00 | $ | 1,270,000.00 | |||||||||||||
138 | 400 Main Ave, Norwalk, CT |
$ | 2,190,000.00 | $ | 2,256,000.00 | $ | 2,324,000.00 | $ | 2,394,000.00 | $ | 2,466,000.00 | |||||||||||||
139 | 945 Bridgeport Ave, Shelton, CT |
$ | 1,908,000.00 | $ | 1,965,000.00 | $ | 2,024,000.00 | $ | 2,085,000.00 | $ | 2,148,000.00 | |||||||||||||
140 | 333 Continental Drive, Newark, DE |
$ | 1,495,000.00 | $ | 1,540,000.00 | $ | 1,586,000.00 | $ | 1,634,000.00 | $ | 1,683,000.00 | |||||||||||||
141 | 1950 Raymond Diehl Rd, Tallahassee, FL |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
142 | 6451 Westwood Blvd., Orlando, FL |
$ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | $ | 745,000.00 | $ | 767,000.00 | |||||||||||||
143 | 809 Bloodworth Lane, Pensacola, FL |
$ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | |||||||||||||
144 | 3089 Executive Drive, Clearwater, FL |
$ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | |||||||||||||
145 | 1200 FAU Research Park Blvd, Deerfield Beach, FL |
$ | 971,000.00 | $ | 1,000,000.00 | $ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | |||||||||||||
146 | 3600 SW 42nd St, Gainesville, FL |
$ | 1,231,000.00 | $ | 1,268,000.00 | $ | 1,306,000.00 | $ | 1,345,000.00 | $ | 1,385,000.00 | |||||||||||||
147 | 12242 Morris Bridge Rd., Temple Terrace, FL |
$ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | |||||||||||||
148 | 5851 N. Andrews Ave Ext., Fort Lauderdale, FL |
$ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | $ | 936,000.00 | |||||||||||||
149 | 6961 Lenoir Ave, Jacksonville, FL |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
150 | 3031 West Commercial Blvd., Fort Lauderdale, FL |
$ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | $ | 894,000.00 | $ | 921,000.00 | |||||||||||||
151 | 12358 E. Colonial Drive, Orlando, FL |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
152 | 1413 Prudential Dr., Jacksonville, FL |
$ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | $ | 805,000.00 |
Page 31
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
153 | 1450 SE 17th Street Causeway, Fort Lauderdale, FL |
$ | 1,620,000.00 | $ | 1,669,000.00 | $ | 1,719,000.00 | $ | 1,771,000.00 | $ | 1,824,000.00 | |||||||||||||
154 | 6001 NW 6th Way, Fort Lauderdale, FL |
$ | 402,000.00 | $ | 414,000.00 | $ | 426,000.00 | $ | 439,000.00 | $ | 452,000.00 | |||||||||||||
155 | 255 Bill France Blvd, Daytona Beach, FL |
$ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | |||||||||||||
156 | 4699 Lenoir Ave S., Jacksonville, FL |
$ | 361,000.00 | $ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | |||||||||||||
157 | 1701 Evans Road, Melbourne, FL |
$ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | $ | 878,000.00 | |||||||||||||
158 | 700 Northpoint Parkway, West Palm Beach, FL |
$ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | |||||||||||||
159 | 4811 Memorial Highway, Tampa, FL |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
160 | 5610 Vineland Road, Orlando, FL |
$ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | |||||||||||||
161 | 8655 NW 21 Terrace, Miami, FL |
$ | 1,868,000.00 | $ | 1,924,000.00 | $ | 1,982,000.00 | $ | 2,041,000.00 | $ | 2,102,000.00 | |||||||||||||
162 | 5620 Major Blvd., Orlando, FL |
$ | 1,009,000.00 | $ | 1,039,000.00 | $ | 1,070,000.00 | $ | 1,102,000.00 | $ | 1,135,000.00 | |||||||||||||
163 | 1760 Pembrook Drive, Orlando, FL |
$ | 563,000.00 | $ | 580,000.00 | $ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | |||||||||||||
164 | 1036 Greenwood Blvd., Lake Mary, FL |
$ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | |||||||||||||
165 | 7755 SW 6 h Street, Fort Lauderdale, FL |
$ | 1,311,000.00 | $ | 1,350,000.00 | $ | 1,391,000.00 | $ | 1,433,000.00 | $ | 1,476,000.00 | |||||||||||||
166 | 1776 Pembrook Drive, Orlando, FL |
$ | 396,000.00 | $ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | |||||||||||||
167 | 6443 Westwood Blvd., Orlando, FL |
$ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | |||||||||||||
168 | 3640 SW 22nd Street, Miami, FL |
$ | 1,578,000.00 | $ | 1,625,000.00 | $ | 1,674,000.00 | $ | 1,724,000.00 | $ | 1,776,000.00 | |||||||||||||
169 | 298 SW 15th Road, Miami, FL |
$ | 1,655,000.00 | $ | 1,705,000.00 | $ | 1,756,000.00 | $ | 1,809,000.00 | $ | 1,863,000.00 | |||||||||||||
170 | 7750 NW 25th Street, Miami, FL |
$ | 1,273,000.00 | $ | 1,311,000.00 | $ | 1,350,000.00 | $ | 1,391,000.00 | $ | 1,433,000.00 | |||||||||||||
171 | 4312 W. Spruce Street, Tampa, FL |
$ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | |||||||||||||
172 | 8300 Western Way, Jacksonville, FL |
$ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | $ | 745,000.00 | |||||||||||||
173 | 4693 Salisbury Road, Jacksonville, FL |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
174 | 10020 Skinner Lake Drive, Jacksonville, FL |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
175 | 302 Northlake Blvd., Altamonte, FL |
$ | 667,000.00 | $ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | |||||||||||||
176 | 1040 Greenwood Blvd, Lake Mary, FL |
$ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | |||||||||||||
177 | 4101 Equity Row, Orlando, FL |
$ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | |||||||||||||
178 | 501 NW 77th Street, Boca Raton, FL |
$ | 1,419,000.00 | $ | 1,462,000.00 | $ | 1,506,000.00 | $ | 1,551,000.00 | $ | 1,598,000.00 | |||||||||||||
179 | 6605 NW 7th Street, Miami, FL |
$ | 2,254,000.00 | $ | 2,322,000.00 | $ | 2,392,000.00 | $ | 2,464,000.00 | $ | 2,538,000.00 | |||||||||||||
180 | 101 Fairway Drive, Miami Springs, FL |
$ | 1,559,000.00 | $ | 1,606,000.00 | $ | 1,654,000.00 | $ | 1,704,000.00 | $ | 1,755,000.00 | |||||||||||||
181 | 8801 Perimeter Park Blvd, Jacksonville, FL |
$ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | |||||||||||||
182 | 1805 N. Westshore Blvd, Tampa, FL |
$ | 903,000.00 | $ | 930,000.00 | $ | 958,000.00 | $ | 987,000.00 | $ | 1,017,000.00 | |||||||||||||
183 | 1401 S.W. 15th St, Pompano Beach, FL |
$ | 871,000.00 | $ | 897,000.00 | $ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | |||||||||||||
184 | 8687 Commodity Circle, Orlando, FL |
$ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | |||||||||||||
185 | 1951 Summit Tower Blvd, Orlando, FL |
$ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | |||||||||||||
186 | 8750 Universal Blvd., Orlando, FL |
$ | 917,000.00 | $ | 945,000.00 | $ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | |||||||||||||
187 | 8100 Palm Pkwy., Orlando, FL |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
188 | 4615 Opa-Locka Lane, Destin, FL |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
189 | 7065 Jimmy Carter Blvd., Norcross, GA |
$ | 315,000.00 | $ | 324,000.00 | $ | 334,000.00 | $ | 344,000.00 | $ | 354,000.00 | |||||||||||||
190 | 3331 Old Milton Pkwy, Alpharetta, GA |
$ | 400,000.00 | $ | 412,000.00 | $ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | |||||||||||||
191 | 3316 Busbee Dr., Kennesaw, GA |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
192 | 3980 Riverside Dr., Macon, GA |
$ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | |||||||||||||
193 | 2474 Cumberland Pk SE, Atlanta, GA |
$ | 1,040,000.00 | $ | 1,071,000.00 | $ | 1,103,000.00 | $ | 1,136,000.00 | $ | 1,170,000.00 | |||||||||||||
194 | 5020 Armour Rd, Columbus, GA |
$ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | |||||||||||||
195 | 3115 Clairmont Rd., Atlanta, GA |
$ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | $ | 774,000.00 | $ | 797,000.00 | |||||||||||||
196 | 1967 Leland Dr., Marietta, GA |
$ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | |||||||||||||
197 | 3430 Venture Pkwy, Duluth, GA |
$ | 431,000.00 | $ | 444,000.00 | $ | 457,000.00 | $ | 471,000.00 | $ | 485,000.00 | |||||||||||||
198 | 1051 Canton Rd., Marietta, GA |
$ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | |||||||||||||
199 | 6295 Jimmy Carter Blvd., Norcross, GA |
$ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | $ | 969,000.00 | |||||||||||||
200 | 200 Lawrenceville St., Norcross, GA |
$ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | |||||||||||||
201 | 6231 Hwy 85, Riverdale, GA |
$ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | |||||||||||||
202 | 474 W. Pike St., Lawrenceville, GA |
$ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | |||||||||||||
203 | 1950 Rock Mill Rd., Alpharetta, GA |
$ | 451,000.00 | $ | 465,000.00 | $ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 |
Page 32
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
204 | 2265 Mt. Zion Pkwy, Morrow, GA |
$ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | |||||||||||||
205 | 3000 George Busbee Pkwy, Kennesaw, GA |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
206 | 905 Crestline Pkwy, Atlanta, GA |
$ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | |||||||||||||
207 | 1721 Rollins Way, Columbus, GA |
$ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | $ | 1,088,000.00 | |||||||||||||
208 | 5511 Abercorn St, Savannah, GA |
$ | 948,000.00 | $ | 976,000.00 | $ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | |||||||||||||
209 | 3103 Sports Ave., Smyrna, GA |
$ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | |||||||||||||
210 | 1050 Hammond Dr., Atlanta, GA |
$ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | $ | 942,000.00 | $ | 970,000.00 | |||||||||||||
211 | 2239 Powers Ferry Rd., Marietta, GA |
$ | 723,000.00 | $ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | |||||||||||||
212 | 2225 Interstate N. Parkway, SE |
$ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | $ | 730,000.00 | $ | 752,000.00 | |||||||||||||
213 | 3329 Old Milton Parkway, Alpharetta, GA |
$ | 411,000.00 | $ | 423,000.00 | $ | 436,000.00 | $ | 449,000.00 | $ | 462,000.00 | |||||||||||||
214 | 3967 Peachtree Road, Atlanta, GA |
$ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | |||||||||||||
215 | 2010 Powers Ferry Road, Atlanta, GA |
$ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | |||||||||||||
216 | 6330 Peachtree Dunwoody Rd. NE, Atlanta, GA |
$ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | $ | 698,000.00 | |||||||||||||
217 | 3390 Venture Parkway, Duluth, GA |
$ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | |||||||||||||
218 | 2701 Westown Pkwy, West Des Moines, IA |
$ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | $ | 651,000.00 | $ | 671,000.00 | |||||||||||||
219 | 3940 114th Street, Urbandale, IA |
$ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | |||||||||||||
220 | 2500 S Vista Ave., Boise, ID |
$ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | |||||||||||||
221 | 747 N Bell School Road, Rockford, IL |
$ | 322,000.00 | $ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | |||||||||||||
222 | 1525 Busch Parkway, Buffalo Grove, IL |
$ | 1,132,000.00 | $ | 1,166,000.00 | $ | 1,201,000.00 | $ | 1,237,000.00 | $ | 1,274,000.00 | |||||||||||||
223 | 3150 Finley Rd., Downers Grove, IL |
$ | 976,000.00 | $ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | |||||||||||||
224 | 1181 Rohlwing Rd, Itasca, IL |
$ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | |||||||||||||
225 | 2400 Golf Road, Rolling Meadows, IL |
$ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | |||||||||||||
226 | 15 W. 122nd S. Frontage Rd, Burr Ridge, IL |
$ | 1,025,000.00 | $ | 1,056,000.00 | $ | 1,088,000.00 | $ | 1,121,000.00 | $ | 1,155,000.00 | |||||||||||||
227 | 550 West Grand Ave., Elmhurst, IL |
$ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | $ | 805,000.00 | $ | 829,000.00 | |||||||||||||
228 | 5724 Northridge Dr, Gurnee, IL |
$ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | |||||||||||||
229 | 1575 Bond St., Naperville, IL |
$ | 890,000.00 | $ | 917,000.00 | $ | 945,000.00 | $ | 973,000.00 | $ | 1,002,000.00 | |||||||||||||
230 | 1201 E. Touhy Ave., Des Plaines, IL |
$ | 898,000.00 | $ | 925,000.00 | $ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | |||||||||||||
231 | 653 Clark Drive, Rockford, IL |
$ | 503,000.00 | $ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | |||||||||||||
232 | 1177 S Northpoint Blvd, Waukegan, IL |
$ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | |||||||||||||
233 | 610 W. Marketview Dr, Champaign, IL |
$ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | $ | 951,000.00 | $ | 980,000.00 | |||||||||||||
234 | 2520 173rd St., Lansing, IL |
$ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | |||||||||||||
235 | 154 Regency Park, O’Fallon, IL |
$ | 639,000.00 | $ | 658,000.00 | $ | 678,000.00 | $ | 698,000.00 | $ | 719,000.00 | |||||||||||||
236 | 1225 Lakeview Dr., Romeoville, IL |
$ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | |||||||||||||
237 | 1200 American Lane, Schaumburg, IL |
$ | 668,000.00 | $ | 688,000.00 | $ | 709,000.00 | $ | 730,000.00 | $ | 752,000.00 | |||||||||||||
238 | 260 E. 22nd St., Lombard, IL |
$ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | $ | 788,000.00 | |||||||||||||
239 | 2345 Sokol Ct., Darien, IL |
$ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | $ | 1,049,000.00 | $ | 1,080,000.00 | |||||||||||||
240 | 1207 E. Touhy Ave., Des Plaines, IL |
$ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | |||||||||||||
241 | 445 Warrenville Rd., Lisle, IL |
$ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | |||||||||||||
242 | 1075 Lake St., Hanover Park, IL |
$ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | |||||||||||||
243 | 4575 Frontage Rd., Hillside, IL |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
244 | 5211 Old Orchard Road, Skokie, IL |
$ | 1,640,000.00 | $ | 1,689,000.00 | $ | 1,740,000.00 | $ | 1,792,000.00 | $ | 1,846,000.00 | |||||||||||||
245 | 215 N Milwaukee Ave, Vernon Hills, IL |
$ | 1,014,000.00 | $ | 1,044,000.00 | $ | 1,075,000.00 | $ | 1,107,000.00 | $ | 1,140,000.00 | |||||||||||||
246 | 2000 N Roselle Rd, Schaumburg, IL |
$ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | $ | 765,000.00 | |||||||||||||
247 | 4306 North Brandywine Dr, Peoria, IL |
$ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | |||||||||||||
248 | 1805 S. Veterans Pkwy, Bloomington, IL |
$ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | |||||||||||||
249 | 7524 State Road, Bedford Park, IL |
$ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | |||||||||||||
250 | 1827 Centre Point Circle, Naperville, IL |
$ | 954,000.00 | $ | 983,000.00 | $ | 1,012,000.00 | $ | 1,042,000.00 | $ | 1,073,000.00 | |||||||||||||
251 | 2701 Technology Drive, Lombard, IL |
$ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | |||||||||||||
252 | 51 E. State Parkway, Schaumburg, IL |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
253 | 675 Woodlands Parkway, Vernon Hills, IL |
$ | 549,000.00 | $ | 565,000.00 | $ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | |||||||||||||
254 | 855 Pasquinelli Drive, Westmont, IL |
$ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 |
Page 33
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
255 | 9750 Lake Shore Drive, Indianapolis, IN |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
256 | 9030 Wesleyan Road, Indianapolis, IN |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
257 | 301 Eagle Crest Drive, Evansville, IN |
$ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | $ | 495,000.00 | |||||||||||||
258 | 5810 Challenger Pkwy, Fort Wayne, IN |
$ | 353,000.00 | $ | 364,000.00 | $ | 375,000.00 | $ | 386,000.00 | $ | 398,000.00 | |||||||||||||
259 | 4715 N. Main Street, Mishawaka, IN |
$ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | |||||||||||||
260 | 8309 W. Jefferson Blvd, Fort Wayne, IN |
$ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | $ | 897,000.00 | $ | 924,000.00 | |||||||||||||
261 | 1355 E. 83rd Avenue, Merrillville, IN |
$ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | |||||||||||||
262 | 2730 Fortune Circle West, Indianapolis, IN |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
263 | 7940 N. Shadeland Ave, Indianapolis, IN |
$ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | |||||||||||||
264 | 5305 N. Main Street, Mishawaka, IN |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
265 | 8520 Northwest Blvd, Indianapolis, IN |
$ | 415,000.00 | $ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | |||||||||||||
266 | 5350 W. Southern Ave, Indianapolis, IN |
$ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | |||||||||||||
267 | 9370 Waldemar Rd, Indianapolis, IN |
$ | 893,000.00 | $ | 920,000.00 | $ | 948,000.00 | $ | 976,000.00 | $ | 1,005,000.00 | |||||||||||||
268 | 10750 Quivira Road, Overland Park, KS |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
269 | 9775 Lenexa Drive, Lenexa, KS |
$ | 259,000.00 | $ | 267,000.00 | $ | 275,000.00 | $ | 283,000.00 | $ | 291,000.00 | |||||||||||||
270 | 9450 E. Corporate Hills Dr, Wichita, KS |
$ | 361,000.00 | $ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | |||||||||||||
271 | 5401 West 110th Street, Overland Park, KS |
$ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | |||||||||||||
272 | 6451 East Frontage Road, Merriam, KS |
$ | 667,000.00 | $ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | |||||||||||||
273 | 7201 W. 106th St, Overland Park, KS |
$ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | $ | 917,000.00 | $ | 945,000.00 | |||||||||||||
274 | 8015 Lenexa Drive, Lenexa, KS |
$ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | |||||||||||||
275 | 2750 Gribbin Drive, Lexington, KY |
$ | 265,000.00 | $ | 273,000.00 | $ | 281,000.00 | $ | 289,000.00 | $ | 298,000.00 | |||||||||||||
276 | 3575 Tates Creek Road, Lexington, KY |
$ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | |||||||||||||
277 | 9801 Bunsen Way, Louisville, KY |
$ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | $ | 368,000.00 | $ | 379,000.00 | |||||||||||||
278 | 1401 Browns Lane, Louisville, KY |
$ | 286,000.00 | $ | 295,000.00 | $ | 304,000.00 | $ | 313,000.00 | $ | 322,000.00 | |||||||||||||
279 | 200 Meijer Drive, Florence, KY |
$ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | |||||||||||||
280 | 2650 Wilhite Drive, Lexington, KY |
$ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | |||||||||||||
281 | 6101 Dutchmans Lane, Louisville, KY |
$ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | $ | 614,000.00 | $ | 632,000.00 | |||||||||||||
282 | 7350 Turfway Road, Florence, KY |
$ | 582,000.00 | $ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | |||||||||||||
283 | 650 West 3rd Street, Covington, KY |
$ | 1,018,000.00 | $ | 1,049,000.00 | $ | 1,080,000.00 | $ | 1,112,000.00 | $ | 1,145,000.00 | |||||||||||||
284 | 1650 Alliant Avenue, Louisville, KY |
$ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | |||||||||||||
285 | 3070 E. Texas St., Bossier City, LA |
$ | 1,247,000.00 | $ | 1,284,000.00 | $ | 1,323,000.00 | $ | 1,363,000.00 | $ | 1,404,000.00 | |||||||||||||
286 | 104 Mallard Rd., Sulphur, LA |
$ | 518,000.00 | $ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | |||||||||||||
287 | 3300 S. I-10 Service Rd. W, Metairie, LA |
$ | 987,000.00 | $ | 1,017,000.00 | $ | 1,048,000.00 | $ | 1,079,000.00 | $ | 1,111,000.00 | |||||||||||||
288 | 11140 Boardwalk Dr., Baton Rouge, LA |
$ | 757,000.00 | $ | 780,000.00 | $ | 803,000.00 | $ | 827,000.00 | $ | 852,000.00 | |||||||||||||
289 | 807 S. Hugh Wallis Rd, LA |
$ | 504,000.00 | $ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | |||||||||||||
290 | 2300 Veterans Blvd, Kenner, LA |
$ | 1,264,000.00 | $ | 1,302,000.00 | $ | 1,341,000.00 | $ | 1,381,000.00 | $ | 1,422,000.00 | |||||||||||||
291 | 6250 Corporate Blvd., Baton Rouge, LA |
$ | 1,160,000.00 | $ | 1,195,000.00 | $ | 1,231,000.00 | $ | 1,268,000.00 | $ | 1,306,000.00 | |||||||||||||
292 | 102 Newbury St., Danvers, MA |
$ | 1,057,000.00 | $ | 1,089,000.00 | $ | 1,122,000.00 | $ | 1,156,000.00 | $ | 1,191,000.00 | |||||||||||||
293 | 180 E. Main St., Westborough, MA |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
294 | 19 Connector Rd., Westborough, MA |
$ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | |||||||||||||
295 | 1910 Andover St., Tewksbury, MA |
$ | 917,000.00 | $ | 945,000.00 | $ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | |||||||||||||
296 | 20 Rockdale St., Braintree, MA |
$ | 1,845,000.00 | $ | 1,900,000.00 | $ | 1,957,000.00 | $ | 2,016,000.00 | $ | 2,076,000.00 | |||||||||||||
297 | 280 S. Washington Rd., Norton, MA |
$ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | $ | 1,192,000.00 | $ | 1,228,000.00 | |||||||||||||
298 | 40 South Ave., Burlington, MA |
$ | 1,394,000.00 | $ | 1,436,000.00 | $ | 1,479,000.00 | $ | 1,523,000.00 | $ | 1,569,000.00 | |||||||||||||
299 | 19 Northborough Road East, Marlborough, MA |
$ | 900,000.00 | $ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | $ | 1,014,000.00 | |||||||||||||
300 | 200 Jubilee Dr, Peabody, MA |
$ | 969,000.00 | $ | 998,000.00 | $ | 1,028,000.00 | $ | 1,059,000.00 | $ | 1,091,000.00 | |||||||||||||
301 | 52 Fourth Ave., Waltham, MA |
$ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | $ | 1,361,000.00 | $ | 1,402,000.00 | |||||||||||||
302 | 32 Fourth Ave., Waltham, MA |
$ | 1,347,000.00 | $ | 1,387,000.00 | $ | 1,429,000.00 | $ | 1,472,000.00 | $ | 1,516,000.00 | |||||||||||||
303 | 1800 Computer Drive, Westborough, MA |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
304 | 831 Main Street, Woburn, MA |
$ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | |||||||||||||
305 | 6620 Eli Whitney Drive, Columbia, MD |
$ | 1,117,000.00 | $ | 1,151,000.00 | $ | 1,186,000.00 | $ | 1,222,000.00 | $ | 1,259,000.00 |
Page 34
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
306 | 1500 Aero Drive, Linthicum, MD |
$ | 1,729,000.00 | $ | 1,781,000.00 | $ | 1,834,000.00 | $ | 1,889,000.00 | $ | 1,946,000.00 | |||||||||||||
307 | 8870 Columbia 100 Parkway, Columbia, MD |
$ | 1,338,000.00 | $ | 1,378,000.00 | $ | 1,419,000.00 | $ | 1,462,000.00 | $ | 1,506,000.00 | |||||||||||||
308 | 9401 Largo Drive West, Landover, MD |
$ | 1,305,000.00 | $ | 1,344,000.00 | $ | 1,384,000.00 | $ | 1,426,000.00 | $ | 1,469,000.00 | |||||||||||||
309 | 9704 Beaver Dam Road, Timonium, MD |
$ | 1,308,000.00 | $ | 1,347,000.00 | $ | 1,387,000.00 | $ | 1,429,000.00 | $ | 1,472,000.00 | |||||||||||||
310 | 12450 Milestone Center Dr, Germantown, MD |
$ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | |||||||||||||
311 | 205 Professional Drive, Gaithersburg, MD |
$ | 955,000.00 | $ | 984,000.00 | $ | 1,014,000.00 | $ | 1,044,000.00 | $ | 1,075,000.00 | |||||||||||||
312 | 201 Professional Drive, Gaithersburg, MD |
$ | 877,000.00 | $ | 903,000.00 | $ | 930,000.00 | $ | 958,000.00 | $ | 987,000.00 | |||||||||||||
313 | 5240 Westview Dr, Frederick, MD |
$ | 1,230,000.00 | $ | 1,267,000.00 | $ | 1,305,000.00 | $ | 1,344,000.00 | $ | 1,384,000.00 | |||||||||||||
314 | 46565 Expedition Park Drive, Lexington Park, MD |
$ | 1,082,000.00 | $ | 1,114,000.00 | $ | 1,147,000.00 | $ | 1,181,000.00 | $ | 1,216,000.00 | |||||||||||||
315 | 1 Womack Drive, Annapolis, MD |
$ | 983,000.00 | $ | 1,012,000.00 | $ | 1,042,000.00 | $ | 1,073,000.00 | $ | 1,105,000.00 | |||||||||||||
316 | 104 Chesapeake Centre Ct, Glen Burnie, MD |
$ | 1,804,000.00 | $ | 1,858,000.00 | $ | 1,914,000.00 | $ | 1,971,000.00 | $ | 2,030,000.00 | |||||||||||||
317 | 8550 Washington Blvd, Jessup, MD |
$ | 1,191,000.00 | $ | 1,227,000.00 | $ | 1,264,000.00 | $ | 1,302,000.00 | $ | 1,341,000.00 | |||||||||||||
318 | 1361 James Way, Bel Air, MD |
$ | 1,114,000.00 | $ | 1,147,000.00 | $ | 1,181,000.00 | $ | 1,216,000.00 | $ | 1,252,000.00 | |||||||||||||
319 | 120 Admiral Cochrane Drive, Annapolis, MD |
$ | 1,156,000.00 | $ | 1,191,000.00 | $ | 1,227,000.00 | $ | 1,264,000.00 | $ | 1,302,000.00 | |||||||||||||
320 | 2621 Research Blvd, Rockville, MD |
$ | 2,177,000.00 | $ | 2,242,000.00 | $ | 2,308,000.00 | $ | 2,376,000.00 | $ | 2,447,000.00 | |||||||||||||
321 | 8890 Stanford Blvd, Columbia, MD |
$ | 2,055,000.00 | $ | 2,117,000.00 | $ | 2,180,000.00 | $ | 2,245,000.00 | $ | 2,312,000.00 | |||||||||||||
322 | 2 Ashley Dr., Scarborough, ME |
$ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | $ | 969,000.00 | $ | 998,000.00 | |||||||||||||
323 | 30125 N. Civic Center Blvd., Warren, MI |
$ | 259,000.00 | $ | 267,000.00 | $ | 275,000.00 | $ | 283,000.00 | $ | 291,000.00 | |||||||||||||
324 | 11808 Middlebelt Rd., Livonia, MI |
$ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | |||||||||||||
325 | 32690 Stephenson Hwy, Madison Heights, MI |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
326 | 33400 Van Dyke Rd., Sterling Heights, MI |
$ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | |||||||||||||
327 | 1501 Briarwood Circle Dr., Ann Arbor, MI |
$ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | |||||||||||||
328 | 1180 Doris Rd., Auburn Hills, MI |
$ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | |||||||||||||
329 | 21555 Haggerty Rd., Novi, MI |
$ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | |||||||||||||
330 | 27775 Stansbury Blvd, Farmington Hills, MI |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
331 | 3747 29th St. S.E., Kentwood, MI |
$ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | |||||||||||||
332 | 3265 Boardwalk Dr., Ann Arbor, MI |
$ | 308,000.00 | $ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | |||||||||||||
333 | 39640 Orchard Hill P1., Novi, MI |
$ | 380,000.00 | $ | 391,000.00 | $ | 403,000.00 | $ | 415,000.00 | $ | 427,000.00 | |||||||||||||
334 | 2000 Haggerty Rd., Canton, MI |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
335 | 30325 Flynn Dr., Romulus, MI |
$ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | |||||||||||||
336 | 26250 American Dr., Southfield, MI |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
337 | 20200 Thirteen Mile Rd., Roseville, MI |
$ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | |||||||||||||
338 | 260 Town Center Dr., Dearborn, MI |
$ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | $ | 549,000.00 | $ | 565,000.00 | |||||||||||||
339 | 3315 University Dr., Auburn Hills, MI |
$ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | |||||||||||||
340 | 28500 Northwestern Hwy., Southfield, MI |
$ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | |||||||||||||
341 | 2100 Featherstone Rd., Auburn Hills, MI |
$ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | $ | 850,000.00 | |||||||||||||
342 | 7956 Lyndale Ave. South, Bloomington, MN |
$ | 699,000.00 | $ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | |||||||||||||
343 | 7550 Office Ridge Court, Bloomington, MN |
$ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | |||||||||||||
344 | 12970 63rd Ave. North, Maple Grove, MN |
$ | 490,000.00 | $ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | |||||||||||||
345 | 3384 Norwest Court, Eagan, MN |
$ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | |||||||||||||
346 | 2701 Freeway Blvd, Brooklyn Center, MN |
$ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | |||||||||||||
347 | 10020 Hudson Rd, Woodbury, MN |
$ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | $ | 779,000.00 | $ | 802,000.00 | |||||||||||||
348 | 55 Wood Lake Drive. SE, Rochester, MN |
$ | 471,000.00 | $ | 485,000.00 | $ | 500,000.00 | $ | 515,000.00 | $ | 530,000.00 | |||||||||||||
349 | 2814 43rd St. NW, Rochester, MN |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
350 | 3015 Denmark Ave, Eagan, MN |
$ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | $ | 727,000.00 | |||||||||||||
351 | 11905 Technology Drive, Eden Prairie, MN |
$ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | |||||||||||||
352 | 155 Chapel Ridge Rd, Hazelwood, MO |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
353 | 2030 Craig Rd, St. Louis, MO |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
354 | 3125 Rider Trail South, Earth City, MO |
$ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | $ | 373,000.00 | $ | 384,000.00 | |||||||||||||
355 | 5555 Veterans Memorial Pkwy, St. Peters, MO |
$ | 813,000.00 | $ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | |||||||||||||
356 | 11712 N.W. Plaza Circle, Kansas City, MO |
$ | 481,000.00 | $ | 495,000.00 | $ | 510,000.00 | $ | 525,000.00 | $ | 541,000.00 |
Page 35
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
357 | 550 East 105th Street, Kansas City, MO |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
358 | 14800 East 42nd Street, Independence, MO |
$ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | |||||||||||||
359 | 6065 N. Lindbergh Blvd, Hazelwood, MO |
$ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | |||||||||||||
360 | 11827 Lackland Rd, Maryland Heights, MO |
$ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | |||||||||||||
361 | 1333 E. Kingsley St, Springfield, MO |
$ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | $ | 782,000.00 | |||||||||||||
362 | 4301 N. Corrington Avenue, Kansas City, MO |
$ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | |||||||||||||
363 | 2000 W. Business Loop 70, Columbia, MO |
$ | 571,000.00 | $ | 588,000.00 | $ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | |||||||||||||
364 | 4535 Main Street, Kansas City, MO |
$ | 983,000.00 | $ | 1,012,000.00 | $ | 1,042,000.00 | $ | 1,073,000.00 | $ | 1,105,000.00 | |||||||||||||
365 | 9701 N. Shannon Avenue, Kansas City, MO |
$ | 623,000.00 | $ | 642,000.00 | $ | 661,000.00 | $ | 681,000.00 | $ | 701,000.00 | |||||||||||||
366 | 11252 Lone Eagle Dr, Bridgeton, MO |
$ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | |||||||||||||
367 | 12161 Lackland Rd, St. Louis, MO |
$ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | $ | 518,000.00 | |||||||||||||
368 | 800 Ridgewood Rd., Ridgeland, MS |
$ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | |||||||||||||
369 | 5354 I-55N, Jackson, MS |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
370 | 572 East Beasley Road, Jackson, MS |
$ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | |||||||||||||
371 | 4950 Southgate Drive, Billings, MT |
$ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | |||||||||||||
372 | 800 River Drive South, Great Falls, MT |
$ | 1,014,000.00 | $ | 1,044,000.00 | $ | 1,075,000.00 | $ | 1,107,000.00 | $ | 1,140,000.00 | |||||||||||||
373 | 5830 Westpark Dr., Charlotte, NC |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
374 | 1705 Stanley Rd., Greensboro, NC |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
375 | 123 East McCullough Dr., Charlotte, NC |
$ | 313,000.00 | $ | 322,000.00 | $ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | |||||||||||||
376 | 600 Weston Pkwy., Cary, NC |
$ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | $ | 400,000.00 | $ | 412,000.00 | |||||||||||||
377 | 921 Wake Towne Drive, Raleigh, NC |
$ | 345,000.00 | $ | 355,000.00 | $ | 366,000.00 | $ | 377,000.00 | $ | 388,000.00 | |||||||||||||
378 | 2504 North Carolina Highway 54, Durham, NC |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
379 | 911 Wake Towne Drive, Raleigh, NC |
$ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | |||||||||||||
380 | 408 Owen Dr., Fayetteville, NC |
$ | 2,073,000.00 | $ | 2,135,000.00 | $ | 2,198,000.00 | $ | 2,264,000.00 | $ | 2,332,000.00 | |||||||||||||
381 | 2700 Slater Rd, Morrisville, NC |
$ | 784,000.00 | $ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | |||||||||||||
382 | 4929 New Centre Dr., Wilmington, NC |
$ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | $ | 708,000.00 | |||||||||||||
383 | 3105 Tower Blvd., Durham, NC |
$ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | |||||||||||||
384 | 6035 Nations Ford Road, Charlotte, NC |
$ | 447,000.00 | $ | 460,000.00 | $ | 474,000.00 | $ | 488,000.00 | $ | 503,000.00 | |||||||||||||
385 | 6 Kenilworth Knoll, Asheville, NC |
$ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | $ | 936,000.00 | |||||||||||||
386 | 1500 Regency Parkway, Cary, NC |
$ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | |||||||||||||
387 | 4317 Big Tree Way, Greensboro, NC |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
388 | 1995 Hampton Inn Ct., Winston-Salem, NC |
$ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | |||||||||||||
389 | 10930 Park Road, Charlotte, NC |
$ | 745,000.00 | $ | 767,000.00 | $ | 790,000.00 | $ | 814,000.00 | $ | 838,000.00 | |||||||||||||
390 | 8211 University Executive Park Drive, Charlotte, NC |
$ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | |||||||||||||
391 | 7910 N. Point Blvd., Winston-Salem, NC |
$ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | |||||||||||||
392 | 5008 NC 55, Durham, NC |
$ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | |||||||||||||
393 | 4610 South Miami Blvd, Durham, NC |
$ | 479,000.00 | $ | 493,000.00 | $ | 508,000.00 | $ | 523,000.00 | $ | 539,000.00 | |||||||||||||
394 | 8405 Pineville - Matthews Road, Charlotte, NC |
$ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | $ | 893,000.00 | $ | 920,000.00 | |||||||||||||
395 | 3100 Regency Parkway, Cary, NC |
$ | 784,000.00 | $ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | |||||||||||||
396 | 20 McDaniel Drive, Jacksonville, NC |
$ | 2,445,000.00 | $ | 2,518,000.00 | $ | 2,593,000.00 | $ | 2,670,000.00 | $ | 2,750,000.00 | |||||||||||||
397 | 7617 Thorndike Road, Greensboro, NC |
$ | 386,000.00 | $ | 398,000.00 | $ | 410,000.00 | $ | 422,000.00 | $ | 435,000.00 | |||||||||||||
398 | 4105 Sycamore Dairy Road, Fayetteville, NC |
$ | 1,909,000.00 | $ | 1,966,000.00 | $ | 2,025,000.00 | $ | 2,086,000.00 | $ | 2,149,000.00 | |||||||||||||
399 | 710 Yorkmont Road, Charlotte, NC |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
400 | 1920 Ivy Creek Boulevard, Durham, NC |
$ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | |||||||||||||
401 | 3531 Wake Forest Rd, Raleigh, NC |
$ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | |||||||||||||
402 | 2601 Appliance Court, Raleigh, NC |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
403 | 4919 S. Miami Blvd, Durham, NC |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
404 | 9006 Burt St. NW, Omaha, NE |
$ | 585,000.00 | $ | 603,000.00 | $ | 621,000.00 | $ | 640,000.00 | $ | 659,000.00 | |||||||||||||
405 | 2000 Southwood Dr., Nashua, NH |
$ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | |||||||||||||
406 | 2868 Route 73 North, Maple Shade, NJ |
$ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | |||||||||||||
407 | 1653 East State Highway No. 70, Cherry Hill, NJ |
$ | 475,000.00 | $ | 489,000.00 | $ | 504,000.00 | $ | 519,000.00 | $ | 535,000.00 |
Page 36
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
408 | 101 Diemer Drive, Mount Laurel, NJ |
$ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | |||||||||||||
409 | 1 Fieldcrest Ave., Edison, NJ |
$ | 1,717,000.00 | $ | 1,769,000.00 | $ | 1,822,000.00 | $ | 1,877,000.00 | $ | 1,933,000.00 | |||||||||||||
410 | 4230 US Route 1, South Brunswick, NJ |
$ | 797,000.00 | $ | 821,000.00 | $ | 846,000.00 | $ | 871,000.00 | $ | 897,000.00 | |||||||||||||
411 | 329 Newman Springs Road, Red Bank, NJ |
$ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | |||||||||||||
412 | 750 Edwin L. Ward Sr. Memorial Hwy, Rutherford, NJ |
$ | 1,111,000.00 | $ | 1,144,000.00 | $ | 1,178,000.00 | $ | 1,213,000.00 | $ | 1,249,000.00 | |||||||||||||
413 | 112 State Hwy. 17, Ramsey, NJ |
$ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | $ | 1,050,000.00 | |||||||||||||
414 | 500 Diemer Drive, Mt. Laurel, NJ |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
415 | 1 Meadowlands Pkwy, Secaucus, NJ |
$ | 2,506,000.00 | $ | 2,581,000.00 | $ | 2,658,000.00 | $ | 2,737,000.00 | $ | 2,819,000.00 | |||||||||||||
416 | 45 Glimcher Realty Way, Elizabeth, NJ |
$ | 1,820,000.00 | $ | 1,875,000.00 | $ | 1,931,000.00 | $ | 1,989,000.00 | $ | 2,049,000.00 | |||||||||||||
417 | 30 World’s Fair Drive, Franklin, NJ |
$ | 808,000.00 | $ | 832,000.00 | $ | 857,000.00 | $ | 883,000.00 | $ | 909,000.00 | |||||||||||||
418 | 3450 Brunswick Pike, Princeton, NJ |
$ | 942,000.00 | $ | 970,000.00 | $ | 999,000.00 | $ | 1,029,000.00 | $ | 1,060,000.00 | |||||||||||||
419 | 71 International Dr. South, Budd Lake, NJ |
$ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | $ | 894,000.00 | |||||||||||||
420 | 125 Rt 10 East, Whippany, NJ |
$ | 1,429,000.00 | $ | 1,472,000.00 | $ | 1,516,000.00 | $ | 1,561,000.00 | $ | 1,608,000.00 | |||||||||||||
421 | 300 State H. Rt 3 East, East Rutherford, NJ |
$ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | $ | 1,192,000.00 | |||||||||||||
422 | 1 Plaza Drive, Secaucus, NJ |
$ | 2,688,000.00 | $ | 2,769,000.00 | $ | 2,851,000.00 | $ | 2,936,000.00 | $ | 3,024,000.00 | |||||||||||||
423 | 1 Hoover Way, Woodbridge, NJ |
$ | 1,647,000.00 | $ | 1,696,000.00 | $ | 1,747,000.00 | $ | 1,799,000.00 | $ | 1,853,000.00 | |||||||||||||
424 | 410 S. Randolphville Road, Piscataway, NJ |
$ | 1,089,000.00 | $ | 1,122,000.00 | $ | 1,156,000.00 | $ | 1,191,000.00 | $ | 1,227,000.00 | |||||||||||||
425 | 5020 Ellison NE, Albuquerque, NM |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
426 | 2608 The American Rd. NW, Rio Rancho, NM |
$ | 878,000.00 | $ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | |||||||||||||
427 | 2321 International Ave. SE., Albuquerque, NM |
$ | 534,000.00 | $ | 550,000.00 | $ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | |||||||||||||
428 | 2221 Rio Rancho Blvd (Hwy 528), Rio Rancho, NM |
$ | 1,063,000.00 | $ | 1,095,000.00 | $ | 1,128,000.00 | $ | 1,162,000.00 | $ | 1,197,000.00 | |||||||||||||
429 | 4270 S. Valley View Blvd., Las Vegas, NV |
$ | 1,462,000.00 | $ | 1,506,000.00 | $ | 1,551,000.00 | $ | 1,598,000.00 | $ | 1,646,000.00 | |||||||||||||
430 | 4240 Boulder Highway, Las Vegas, NV |
$ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | |||||||||||||
431 | 9795 Gateway Drive, Reno, NV |
$ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | $ | 1,176,000.00 | $ | 1,211,000.00 | |||||||||||||
432 | 3045 South Maryland Parkway, Las Vegas, NV |
$ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | |||||||||||||
433 | 1550 E. Flamingo Rd, Las Vegas, NV |
$ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | $ | 860,000.00 | |||||||||||||
434 | 1395 Washington Ave., Albany, NY |
$ | 1,274,000.00 | $ | 1,312,000.00 | $ | 1,351,000.00 | $ | 1,392,000.00 | $ | 1,434,000.00 | |||||||||||||
435 | 700 Commons Way, Rochester, NY |
$ | 1,394,000.00 | $ | 1,436,000.00 | $ | 1,479,000.00 | $ | 1,523,000.00 | $ | 1,569,000.00 | |||||||||||||
436 | 6630 Old Collamer Rd, East Syracuse, NY |
$ | 888,000.00 | $ | 915,000.00 | $ | 942,000.00 | $ | 970,000.00 | $ | 999,000.00 | |||||||||||||
437 | 125 Inn Keepers Lane, Amherst, NY |
$ | 1,009,000.00 | $ | 1,039,000.00 | $ | 1,070,000.00 | $ | 1,102,000.00 | $ | 1,135,000.00 | |||||||||||||
438 | 905 S. Oyster Bay Rd., Bethpage, NY |
$ | 1,793,000.00 | $ | 1,847,000.00 | $ | 1,902,000.00 | $ | 1,959,000.00 | $ | 2,018,000.00 | |||||||||||||
439 | 18-30 Whitestone Expy., Whitestone, NY |
$ | 3,620,000.00 | $ | 3,729,000.00 | $ | 3,840,000.00 | $ | 3,954,000.00 | $ | 4,073,000.00 | |||||||||||||
440 | 100 Spagnoli Rd, Melville, NY |
$ | 2,731,000.00 | $ | 2,813,000.00 | $ | 2,896,000.00 | $ | 2,982,000.00 | $ | 3,071,000.00 | |||||||||||||
441 | 600 Center Place Drive, Rochester, NY |
$ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | |||||||||||||
442 | 118 Tarrytown Rd., Elmsford, NY |
$ | 2,209,000.00 | $ | 2,275,000.00 | $ | 2,342,000.00 | $ | 2,411,000.00 | $ | 2,483,000.00 | |||||||||||||
443 | 55 W. Merritt Blvd, Fishkill, NY |
$ | 1,073,000.00 | $ | 1,105,000.00 | $ | 1,138,000.00 | $ | 1,172,000.00 | $ | 1,207,000.00 | |||||||||||||
444 | 25 Merritt Blvd, Fishkill, NY |
$ | 1,135,000.00 | $ | 1,169,000.00 | $ | 1,204,000.00 | $ | 1,240,000.00 | $ | 1,277,000.00 | |||||||||||||
445 | 11645 Chesterdale Road, Springdale, OH |
$ | 313,000.00 | $ | 322,000.00 | $ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | |||||||||||||
446 | 9651 Seward Road, Fairfield, OH |
$ | 323,000.00 | $ | 333,000.00 | $ | 343,000.00 | $ | 353,000.00 | $ | 364,000.00 | |||||||||||||
447 | 2200 Lake Club Drive, Columbus, OH |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
448 | 7851 Lois Circle, Dayton, OH |
$ | 424,000.00 | $ | 437,000.00 | $ | 450,000.00 | $ | 464,000.00 | $ | 478,000.00 | |||||||||||||
449 | 6601 Reflections Drive, Dublin, OH |
$ | 313,000.00 | $ | 322,000.00 | $ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | |||||||||||||
450 | 4260 Hunt Road, Blue Ash, OH |
$ | 313,000.00 | $ | 322,000.00 | $ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | |||||||||||||
451 | 170 Montrose W. Ave., Copley, OH |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
452 | 3131 Presidential Drive, Fairborn, OH |
$ | 569,000.00 | $ | 586,000.00 | $ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | |||||||||||||
453 | 542 West Dussel Drive, Maumee, OH |
$ | 321,000.00 | $ | 331,000.00 | $ | 341,000.00 | $ | 351,000.00 | $ | 362,000.00 | |||||||||||||
454 | 25801 Country Club Blvd., North Olmsted, OH |
$ | 408,000.00 | $ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | |||||||||||||
455 | 17552 Rosbough Drive, Middleburg Heights, OH |
$ | 308,000.00 | $ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | |||||||||||||
456 | 30360 Clemens Rd., Westlake, OH |
$ | 378,000.00 | $ | 389,000.00 | $ | 401,000.00 | $ | 413,000.00 | $ | 425,000.00 | |||||||||||||
457 | 185 Montrose W. Ave., Copley, OH |
$ | 420,000.00 | $ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | |||||||||||||
458 | 11457 Chester Road, Sharonville, OH |
$ | 574,000.00 | $ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 |
Page 37
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
459 | 6155 Trust Drive, Holland, OH |
$ | 720,000.00 | $ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | |||||||||||||
460 | 320 Glensprings Drive, Springdale, OH |
$ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | |||||||||||||
461 | 6255 Zumstein Drive, Columbus, OH |
$ | 525,000.00 | $ | 541,000.00 | $ | 557,000.00 | $ | 574,000.00 | $ | 591,000.00 | |||||||||||||
462 | 450 Metro Place North, Dublin, OH |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
463 | 11145 Kenwood Road, Blue Ash, OH |
$ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | $ | 658,000.00 | |||||||||||||
464 | 4200 Stelzer Road, Columbus, OH |
$ | 905,000.00 | $ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | |||||||||||||
465 | 7465 High Cross Boulevard, Columbus, OH |
$ | 427,000.00 | $ | 440,000.00 | $ | 453,000.00 | $ | 467,000.00 | $ | 481,000.00 | |||||||||||||
466 | 10300 Cascade Crossing, Brooklyn, OH |
$ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | |||||||||||||
467 | 6688 Miller Lane, Dayton, OH |
$ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | $ | 837,000.00 | |||||||||||||
468 | 3820 Orange Pl., Orange, OH |
$ | 499,000.00 | $ | 514,000.00 | $ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | |||||||||||||
469 | 4630 Creek Road, Blue Ash, OH |
$ | 441,000.00 | $ | 454,000.00 | $ | 468,000.00 | $ | 482,000.00 | $ | 496,000.00 | |||||||||||||
470 | 24851 Country Club Blvd., North Olmsted, OH |
$ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | |||||||||||||
471 | 3625 Orange Pl., Orange Village, OH |
$ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | |||||||||||||
472 | 8555 Lyra Drive, Columbus, OH |
$ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | |||||||||||||
473 | 5530 Tuttle Crossing Blvd, Dublin, OH |
$ | 610,000.00 | $ | 628,000.00 | $ | 647,000.00 | $ | 666,000.00 | $ | 686,000.00 | |||||||||||||
474 | 7901 E. 31st Court South, Tulsa, OK |
$ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | $ | 586,000.00 | |||||||||||||
475 | 4811 Northwest Expressway, Oklahoma City, OK |
$ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 | $ | 726,000.00 | |||||||||||||
476 | 3414 South 79th East Ave., Tulsa, OK |
$ | 943,000.00 | $ | 971,000.00 | $ | 1,000,000.00 | $ | 1,030,000.00 | $ | 1,061,000.00 | |||||||||||||
477 | 4820 West Reno Ave., Oklahoma City, OK |
$ | 701,000.00 | $ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | |||||||||||||
478 | 2720 Northwest Expressway, Oklahoma City, OK |
$ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | |||||||||||||
479 | 18665 NW Eider Ct, Beaverton, OR |
$ | 1,247,000.00 | $ | 1,284,000.00 | $ | 1,323,000.00 | $ | 1,363,000.00 | $ | 1,404,000.00 | |||||||||||||
480 | 17777 NE Sacramento St, Portland, OR |
$ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | |||||||||||||
481 | 520 Harlow Road, Springfield, OR |
$ | 1,000,000.00 | $ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | |||||||||||||
482 | 3535 Fisher Rd NE, Salem, OR |
$ | 825,000.00 | $ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | $ | 929,000.00 | |||||||||||||
483 | 875 SW 158th Ave, Beaverton, OR |
$ | 1,259,000.00 | $ | 1,297,000.00 | $ | 1,336,000.00 | $ | 1,376,000.00 | $ | 1,417,000.00 | |||||||||||||
484 | 13009 SW 68th Parkway, Tigard, OR |
$ | 1,278,000.00 | $ | 1,316,000.00 | $ | 1,355,000.00 | $ | 1,396,000.00 | $ | 1,438,000.00 | |||||||||||||
485 | 19311 NW Cornell Rd, Hillsboro, OR |
$ | 1,773,000.00 | $ | 1,826,000.00 | $ | 1,881,000.00 | $ | 1,937,000.00 | $ | 1,995,000.00 | |||||||||||||
486 | 3216 Tillman Drive, Bensalem, PA |
$ | 1,247,000.00 | $ | 1,284,000.00 | $ | 1,323,000.00 | $ | 1,363,000.00 | $ | 1,404,000.00 | |||||||||||||
487 | 300 Morehall Rd, Rt 29, Malvern, PA |
$ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | |||||||||||||
488 | 520 North Bell Avenue, Carnegie, PA |
$ | 1,226,000.00 | $ | 1,263,000.00 | $ | 1,301,000.00 | $ | 1,340,000.00 | $ | 1,380,000.00 | |||||||||||||
489 | 9000 Tinicum Blvd, Philadelphia, PA |
$ | 1,645,000.00 | $ | 1,694,000.00 | $ | 1,745,000.00 | $ | 1,797,000.00 | $ | 1,851,000.00 | |||||||||||||
490 | 877 N. Pottstown Pike (Rt 100), Exton, PA |
$ | 756,000.00 | $ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | |||||||||||||
491 | 3851 Northern Pike, Monroeville, PA |
$ | 1,909,000.00 | $ | 1,966,000.00 | $ | 2,025,000.00 | $ | 2,085,000.00 | $ | 2,148,000.00 | |||||||||||||
492 | 200 Chauvet Drive, Pittsburgh, PA |
$ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | $ | 1,131,000.00 | $ | 1,165,000.00 | |||||||||||||
493 | 8880 Bartram Ave, Philadelphia, PA |
$ | 1,284,000.00 | $ | 1,323,000.00 | $ | 1,363,000.00 | $ | 1,404,000.00 | $ | 1,446,000.00 | |||||||||||||
494 | 3050 Schoenersville Rd, Bethlehem, PA |
$ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | $ | 929,000.00 | $ | 957,000.00 | |||||||||||||
495 | 114 Welsh Road, Horsham, PA |
$ | 746,000.00 | $ | 768,000.00 | $ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | |||||||||||||
496 | 437 Irwins Lane, Plymouth Meeting, PA |
$ | 1,360,000.00 | $ | 1,401,000.00 | $ | 1,443,000.00 | $ | 1,486,000.00 | $ | 1,531,000.00 | |||||||||||||
497 | 1303 Lebanon Church Road, West Mifflin, PA |
$ | 1,427,000.00 | $ | 1,470,000.00 | $ | 1,514,000.00 | $ | 1,559,000.00 | $ | 1,606,000.00 | |||||||||||||
498 | 537 Dresher Road, Horsham, PA |
$ | 1,086,000.00 | $ | 1,119,000.00 | $ | 1,153,000.00 | $ | 1,188,000.00 | $ | 1,224,000.00 | |||||||||||||
499 | 400 American Avenue, King of Prussia, PA |
$ | 1,483,000.00 | $ | 1,527,000.00 | $ | 1,573,000.00 | $ | 1,620,000.00 | $ | 1,669,000.00 | |||||||||||||
500 | 8 E. Swedesford Road, Malvern, PA |
$ | 591,000.00 | $ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | |||||||||||||
501 | 245 W. Natick Rd, Warwick, RI |
$ | 938,000.00 | $ | 966,000.00 | $ | 995,000.00 | $ | 1,025,000.00 | $ | 1,056,000.00 | |||||||||||||
502 | 1200 Division Rd., West Warwick, RI |
$ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | $ | 1,131,000.00 | $ | 1,165,000.00 | |||||||||||||
503 | 1000 Warren Ave, East Providence, RI |
$ | 1,357,000.00 | $ | 1,398,000.00 | $ | 1,440,000.00 | $ | 1,483,000.00 | $ | 1,527,000.00 | |||||||||||||
504 | 268 Metro Center Blvd, Warwick, RI |
$ | 482,000.00 | $ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | |||||||||||||
505 | 530 Woods Lake Rd., Greenville, SC |
$ | 316,000.00 | $ | 325,000.00 | $ | 335,000.00 | $ | 345,000.00 | $ | 355,000.00 | |||||||||||||
506 | 180 Stoneridge Dr., Columbia, SC |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
507 | 7641 Northwoods Blvd., North Charleston, SC |
$ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | $ | 489,000.00 | |||||||||||||
508 | 130 Mobile Drive, Spartanburg, SC |
$ | 578,000.00 | $ | 595,000.00 | $ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | |||||||||||||
509 | 5059 N. Arco Lane, North Charleston, SC |
$ | 945,000.00 | $ | 973,000.00 | $ | 1,002,000.00 | $ | 1,032,000.00 | $ | 1,063,000.00 |
Page 38
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
510 | 5430 Forest Dr., Columbia, SC |
$ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | $ | 1,160,000.00 | |||||||||||||
511 | 3715 Pelham Rd., Greenville, SC |
$ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | $ | 824,000.00 | |||||||||||||
512 | 450 Gracern Rd., Columbia, SC |
$ | 651,000.00 | $ | 671,000.00 | $ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | |||||||||||||
513 | 304 Wingo Way, Mt. Pleasant, SC |
$ | 1,246,000.00 | $ | 1,283,000.00 | $ | 1,321,000.00 | $ | 1,361,000.00 | $ | 1,402,000.00 | |||||||||||||
514 | 5045 N. Arco Lane, North Charleston, SC |
$ | 1,072,000.00 | $ | 1,104,000.00 | $ | 1,137,000.00 | $ | 1,171,000.00 | $ | 1,206,000.00 | |||||||||||||
515 | 1170 Kinley Rd, Irmo, SC |
$ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | $ | 687,000.00 | |||||||||||||
516 | 1700 Winston Rd., Knoxville, TN |
$ | 422,000.00 | $ | 435,000.00 | $ | 448,000.00 | $ | 461,000.00 | $ | 475,000.00 | |||||||||||||
517 | 6085 Apple Tree Drive, Memphis, TN |
$ | 317,000.00 | $ | 327,000.00 | $ | 337,000.00 | $ | 347,000.00 | $ | 357,000.00 | |||||||||||||
518 | 9025 Church Street East, Brentwood, TN |
$ | 368,000.00 | $ | 379,000.00 | $ | 390,000.00 | $ | 402,000.00 | $ | 414,000.00 | |||||||||||||
519 | 2511 Elm Hill Pike, Nashville, TN |
$ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | $ | 418,000.00 | |||||||||||||
520 | 8110 Cordova Centre Drive, Memphis, TN |
$ | 433,000.00 | $ | 446,000.00 | $ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | |||||||||||||
521 | 214 Langley Place, Knoxville, TN |
$ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | |||||||||||||
522 | 6240 Airpark Dr., Chattanooga, TN |
$ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | $ | 874,000.00 | $ | 900,000.00 | |||||||||||||
523 | 1210 Murfreesboro Road, Nashville, TN |
$ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | |||||||||||||
524 | 9020 Church Street East, Brentwood, TN |
$ | 800,000.00 | $ | 824,000.00 | $ | 849,000.00 | $ | 874,000.00 | $ | 900,000.00 | |||||||||||||
525 | 2525 Elm Hill Pike, Nashville, TN |
$ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | |||||||||||||
526 | 5885 Shelby Oaks Drive, Memphis, TN |
$ | 556,000.00 | $ | 573,000.00 | $ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | |||||||||||||
527 | 6520 Mt. Moriah Road, Memphis, TN |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
528 | 6325 Quail Hollow, Memphis, TN |
$ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | $ | 773,000.00 | |||||||||||||
529 | 3311 West End Avenue, Nashville, TN |
$ | 1,846,000.00 | $ | 1,901,000.00 | $ | 1,958,000.00 | $ | 2,017,000.00 | $ | 2,078,000.00 | |||||||||||||
530 | 2541 Corporate Avenue East, Memphis, TN |
$ | 599,000.00 | $ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | |||||||||||||
531 | 6500 Poplar Avenue, Memphis, TN |
$ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | |||||||||||||
532 | 727 McGavock Pike, Nashville, TN |
$ | 835,000.00 | $ | 860,000.00 | $ | 886,000.00 | $ | 913,000.00 | $ | 940,000.00 | |||||||||||||
533 | 680 Bakers Bridre Ave., Franklin, TN |
$ | 838,000.00 | $ | 863,000.00 | $ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | |||||||||||||
534 | 2520 Horizon Lake Dr, Memphis, TN |
$ | 889,000.00 | $ | 916,000.00 | $ | 943,000.00 | $ | 971,000.00 | $ | 1,000,000.00 | |||||||||||||
535 | 2979 N. Stemmons Frwy, Dallas, TX |
$ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | $ | 773,000.00 | $ | 796,000.00 | |||||||||||||
536 | 2420 E Lamar Blvd, Arlington, TX |
$ | 810,000.00 | $ | 834,000.00 | $ | 859,000.00 | $ | 885,000.00 | $ | 912,000.00 | |||||||||||||
537 | 5454 Hollister Street, Houston, TX |
$ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | $ | 777,000.00 | $ | 800,000.00 | |||||||||||||
538 | 4636 West Plano Parkway, Plano, TX |
$ | 332,000.00 | $ | 342,000.00 | $ | 352,000.00 | $ | 363,000.00 | $ | 374,000.00 | |||||||||||||
539 | 1303 LaConcha, Houston, TX |
$ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | $ | 903,000.00 | |||||||||||||
540 | 2424 W. Sam Houston Pkwy South, Houston, TX |
$ | 1,040,000.00 | $ | 1,071,000.00 | $ | 1,103,000.00 | $ | 1,136,000.00 | $ | 1,170,000.00 | |||||||||||||
541 | 6580 Montana Ave., El Paso, TX |
$ | 1,192,000.00 | $ | 1,228,000.00 | $ | 1,265,000.00 | $ | 1,303,000.00 | $ | 1,342,000.00 | |||||||||||||
542 | 5959 Guhn Rd, Houston, TX |
$ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | |||||||||||||
543 | 3200 W. Sam Houston Pkwy, Houston, TX |
$ | 519,000.00 | $ | 535,000.00 | $ | 551,000.00 | $ | 568,000.00 | $ | 585,000.00 | |||||||||||||
544 | 2130 South Highway 6, Houston, TX |
$ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | |||||||||||||
545 | 12270 Greenville Ave., Dallas, TX |
$ | 606,000.00 | $ | 624,000.00 | $ | 643,000.00 | $ | 662,000.00 | $ | 682,000.00 | |||||||||||||
546 | 2544 US Hwy 67, Mesquite, TX |
$ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | $ | 801,000.00 | $ | 825,000.00 | |||||||||||||
547 | 16939 Tomball Pkwy, Houston, TX |
$ | 607,000.00 | $ | 625,000.00 | $ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | |||||||||||||
548 | 10100 N. Capital of Texas Hwy., Austin, TX |
$ | 853,000.00 | $ | 879,000.00 | $ | 905,000.00 | $ | 932,000.00 | $ | 960,000.00 | |||||||||||||
549 | 12621 Hymeadow Rd., Austin, TX |
$ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | |||||||||||||
550 | 150 Valley Wood Rd, Spring, TX |
$ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | $ | 1,077,000.00 | $ | 1,109,000.00 | |||||||||||||
551 | 555 S I-35 - City Centre Business Park, Round Rock, TX |
$ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | $ | 773,000.00 | |||||||||||||
552 | 3440 W. Walnut Hill Lane, Irving, TX |
$ | 613,000.00 | $ | 631,000.00 | $ | 650,000.00 | $ | 670,000.00 | $ | 690,000.00 | |||||||||||||
553 | 4701 Westheimer Road, Houston, TX |
$ | 1,498,000.00 | $ | 1,543,000.00 | $ | 1,589,000.00 | $ | 1,637,000.00 | $ | 1,686,000.00 | |||||||||||||
554 | 2330 SW Frwy, Houston, TX |
$ | 1,442,000.00 | $ | 1,485,000.00 | $ | 1,530,000.00 | $ | 1,576,000.00 | $ | 1,623,000.00 | |||||||||||||
555 | 600 Gaudalupe Street, Austin, TX |
$ | 2,290,000.00 | $ | 2,359,000.00 | $ | 2,429,000.00 | $ | 2,501,000.00 | $ | 2,576,000.00 | |||||||||||||
556 | 1410 Nasa Rd 1, Houston, TX |
$ | 946,000.00 | $ | 974,000.00 | $ | 1,003,000.00 | $ | 1,033,000.00 | $ | 1,064,000.00 | |||||||||||||
557 | 11175 Katy Frwy, Houston, TX |
$ | 529,000.00 | $ | 545,000.00 | $ | 561,000.00 | $ | 578,000.00 | $ | 595,000.00 | |||||||||||||
558 | 4022 Parkside Center Blvd, Farmers Branch, TX |
$ | 361,000.00 | $ | 372,000.00 | $ | 383,000.00 | $ | 394,000.00 | $ | 406,000.00 | |||||||||||||
559 | 6218 S. Staples St., Corpus Christi, TX |
$ | 904,000.00 | $ | 931,000.00 | $ | 959,000.00 | $ | 988,000.00 | $ | 1,018,000.00 | |||||||||||||
560 | 3261 N.E. Loop 820, Fort Worth, TX |
$ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | $ | 684,000.00 | $ | 705,000.00 |
Page 39
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
561 | 1908 Forest Ridge Dr, Bedford, TX |
$ | 392,000.00 | $ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | |||||||||||||
562 | 1900 Lake Pointe Dr, Lewisville, TX |
$ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | $ | 533,000.00 | |||||||||||||
563 | 13505 North Frwy, Houston, TX, Houston, TX |
$ | 365,000.00 | $ | 376,000.00 | $ | 387,000.00 | $ | 399,000.00 | $ | 411,000.00 | |||||||||||||
564 | 990 Sunland Park Dr., El Paso, TX |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
565 | 6300 US HWY 290 East, Austin, TX |
$ | 368,000.00 | $ | 379,000.00 | $ | 390,000.00 | $ | 402,000.00 | $ | 414,000.00 | |||||||||||||
566 | 605 Meadow Creek Dr, Las Colinas, TX |
$ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | |||||||||||||
567 | 4331 Spectrum One, San Antonio, TX |
$ | 813,000.00 | $ | 837,000.00 | $ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | |||||||||||||
568 | 4701 City Lake Blvd. W, Fort Worth, TX |
$ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | $ | 692,000.00 | $ | 713,000.00 | |||||||||||||
569 | 3804 Tanacross Dr., Fort Worth, TX |
$ | 667,000.00 | $ | 687,000.00 | $ | 708,000.00 | $ | 729,000.00 | $ | 751,000.00 | |||||||||||||
570 | 5831 Overton Ridge Blvd., Fort Worth, TX |
$ | 662,000.00 | $ | 682,000.00 | $ | 702,000.00 | $ | 723,000.00 | $ | 745,000.00 | |||||||||||||
571 | 2100 Cinema Dr., Amarillo, TX |
$ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | $ | 746,000.00 | $ | 768,000.00 | |||||||||||||
572 | 106 W. Village Blvd, Laredo, TX |
$ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | |||||||||||||
573 | 5903 Woodway Dr., Waco, TX |
$ | 791,000.00 | $ | 815,000.00 | $ | 839,000.00 | $ | 864,000.00 | $ | 890,000.00 | |||||||||||||
574 | 5100 US Hwy. 290 W, Austin, TX |
$ | 1,371,000.00 | $ | 1,412,000.00 | $ | 1,454,000.00 | $ | 1,498,000.00 | $ | 1,543,000.00 | |||||||||||||
575 | 4802 S Loop 289, Lubbock, TX |
$ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | |||||||||||||
576 | 13858 N US Hwy. 183, Austin, TX |
$ | 593,000.00 | $ | 611,000.00 | $ | 629,000.00 | $ | 648,000.00 | $ | 667,000.00 | |||||||||||||
577 | 16950 N I-35, Round Rock, TX |
$ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | |||||||||||||
578 | 9100 Waterford Centre Blvd., Austin, TX |
$ | 691,000.00 | $ | 712,000.00 | $ | 733,000.00 | $ | 755,000.00 | $ | 778,000.00 | |||||||||||||
579 | 507 South First Street, Austin, TX |
$ | 2,149,000.00 | $ | 2,213,000.00 | $ | 2,279,000.00 | $ | 2,346,000.00 | $ | 2,416,000.00 | |||||||||||||
580 | 1221 N Watson Dr., Arlington, TX |
$ | 609,000.00 | $ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | |||||||||||||
581 | 5315 Carnaby St., Irving, TX |
$ | 742,000.00 | $ | 764,000.00 | $ | 787,000.00 | $ | 811,000.00 | $ | 835,000.00 | |||||||||||||
582 | 7825 Heathrow Dr., Irving, TX |
$ | 644,000.00 | $ | 663,000.00 | $ | 683,000.00 | $ | 703,000.00 | $ | 724,000.00 | |||||||||||||
583 | 17425 Dallas Pkwy, Dallas, TX |
$ | 530,000.00 | $ | 546,000.00 | $ | 562,000.00 | $ | 579,000.00 | $ | 596,000.00 | |||||||||||||
584 | 12121 Coit Rd, Dallas, TX |
$ | 597,000.00 | $ | 615,000.00 | $ | 633,000.00 | $ | 652,000.00 | $ | 672,000.00 | |||||||||||||
585 | 18470 N. Dallas Pkwy, Dallas, TX |
$ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | |||||||||||||
586 | 4709 W. Plano Pkwy, Plano, TX |
$ | 617,000.00 | $ | 636,000.00 | $ | 655,000.00 | $ | 675,000.00 | $ | 695,000.00 | |||||||||||||
587 | 901 E. Campbell Road, Richardson, TX |
$ | 969,000.00 | $ | 998,000.00 | $ | 1,028,000.00 | $ | 1,059,000.00 | $ | 1,091,000.00 | |||||||||||||
588 | 1601 River Run, Fort Worth, TX |
$ | 924,000.00 | $ | 952,000.00 | $ | 981,000.00 | $ | 1,010,000.00 | $ | 1,040,000.00 | |||||||||||||
589 | 2300 West Loop South, Houston, TX |
$ | 1,504,000.00 | $ | 1,549,000.00 | $ | 1,595,000.00 | $ | 1,643,000.00 | $ | 1,692,000.00 | |||||||||||||
590 | 7979 Fannin Street, Houston, TX |
$ | 1,440,000.00 | $ | 1,483,000.00 | $ | 1,527,000.00 | $ | 1,573,000.00 | $ | 1,620,000.00 | |||||||||||||
591 | 13223 Champions Ctr Dr, Houston, TX |
$ | 820,000.00 | $ | 845,000.00 | $ | 870,000.00 | $ | 896,000.00 | $ | 923,000.00 | |||||||||||||
592 | 1015 Central Parkway South, San Antonio, TX |
$ | 1,018,000.00 | $ | 1,049,000.00 | $ | 1,080,000.00 | $ | 1,112,000.00 | $ | 1,145,000.00 | |||||||||||||
593 | 1301 S. Braeswood Blvd, Houston, TX |
$ | 1,508,000.00 | $ | 1,553,000.00 | $ | 1,600,000.00 | $ | 1,648,000.00 | $ | 1,697,000.00 | |||||||||||||
594 | 720 W. Bay Area Blvd, Webster, TX |
$ | 825,000.00 | $ | 850,000.00 | $ | 876,000.00 | $ | 902,000.00 | $ | 929,000.00 | |||||||||||||
595 | 2900 Dallas Pkwy, Plano, TX |
$ | 706,000.00 | $ | 727,000.00 | $ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | |||||||||||||
596 | 12424 Research Blvd, Austin, TX |
$ | 905,000.00 | $ | 932,000.00 | $ | 960,000.00 | $ | 989,000.00 | $ | 1,019,000.00 | |||||||||||||
597 | 4726 Sugar Grove Blvd, Stafford, TX |
$ | 349,000.00 | $ | 359,000.00 | $ | 370,000.00 | $ | 381,000.00 | $ | 392,000.00 | |||||||||||||
598 | 2700 Gracy Farms Lane, Austin, TX |
$ | 921,000.00 | $ | 949,000.00 | $ | 977,000.00 | $ | 1,006,000.00 | $ | 1,036,000.00 | |||||||||||||
599 | 5401 Green Park Drive, Irving, TX |
$ | 555,000.00 | $ | 572,000.00 | $ | 589,000.00 | $ | 607,000.00 | $ | 625,000.00 | |||||||||||||
600 | 8221 North IH-35, Austin, TX |
$ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | $ | 588,000.00 | |||||||||||||
601 | 9019 Vantage Point Rd, Dallas, TX |
$ | 627,000.00 | $ | 646,000.00 | $ | 665,000.00 | $ | 685,000.00 | $ | 706,000.00 | |||||||||||||
602 | 10715 Auto Mall Drive, Sandy, UT |
$ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | |||||||||||||
603 | 2310 W. City Center Court, West Valley City, UT |
$ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | $ | 938,000.00 | |||||||||||||
604 | 7555 S. Union Park Ave., Midvale, UT |
$ | 933,000.00 | $ | 961,000.00 | $ | 990,000.00 | $ | 1,020,000.00 | $ | 1,051,000.00 | |||||||||||||
605 | 5683 South Redwood Road, Salt Lake City, UT |
$ | 967,000.00 | $ | 996,000.00 | $ | 1,026,000.00 | $ | 1,057,000.00 | $ | 1,089,000.00 | |||||||||||||
606 | 1220 East 2100 South, Salt Lake City, UT |
$ | 1,426,000.00 | $ | 1,469,000.00 | $ | 1,513,000.00 | $ | 1,558,000.00 | $ | 1,605,000.00 | |||||||||||||
607 | 12359 Hornsby Lane, Newport News, VA |
$ | 567,000.00 | $ | 584,000.00 | $ | 602,000.00 | $ | 620,000.00 | $ | 639,000.00 | |||||||||||||
608 | 10060 W. Broad St., Glen Allen, VA |
$ | 496,000.00 | $ | 511,000.00 | $ | 526,000.00 | $ | 542,000.00 | $ | 558,000.00 | |||||||||||||
609 | 14420 Chantilly Crossing Lane, Chantilly, VA |
$ | 1,005,000.00 | $ | 1,035,000.00 | $ | 1,066,000.00 | $ | 1,098,000.00 | $ | 1,131,000.00 | |||||||||||||
610 | 11708 Jefferson Ave., Newport News, VA |
$ | 604,000.00 | $ | 622,000.00 | $ | 641,000.00 | $ | 660,000.00 | $ | 680,000.00 | |||||||||||||
611 | 1540 Crossways Blvd, Chesapeake, VA |
$ | 1,000,000.00 | $ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 |
Page 40
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
612 | 2705 Frontage Rd. NW, Roanoke, VA |
$ | 464,000.00 | $ | 478,000.00 | $ | 492,000.00 | $ | 507,000.00 | $ | 522,000.00 | |||||||||||||
613 | 6811 Paragon Pl., Richmond, VA |
$ | 590,000.00 | $ | 608,000.00 | $ | 626,000.00 | $ | 645,000.00 | $ | 664,000.00 | |||||||||||||
614 | 46001 Waterview Plaza, Sterling, VA |
$ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | |||||||||||||
615 | 4548 Bonney Rd., Virginia Beach, VA |
$ | 1,288,000.00 | $ | 1,327,000.00 | $ | 1,367,000.00 | $ | 1,408,000.00 | $ | 1,450,000.00 | |||||||||||||
616 | 205 North Breckinridge Place, Alexandria, VA |
$ | 2,158,000.00 | $ | 2,223,000.00 | $ | 2,290,000.00 | $ | 2,359,000.00 | $ | 2,430,000.00 | |||||||||||||
617 | 6807 Paragon Pl., Richmond, VA |
$ | 722,000.00 | $ | 744,000.00 | $ | 766,000.00 | $ | 789,000.00 | $ | 813,000.00 | |||||||||||||
618 | 12055 Lee Jackson Memorial Hwy, Fairfax, VA |
$ | 1,030,000.00 | $ | 1,061,000.00 | $ | 1,093,000.00 | $ | 1,126,000.00 | $ | 1,160,000.00 | |||||||||||||
619 | 6800 Metropolitan Center Dr, Springfield, VA |
$ | 2,854,000.00 | $ | 2,940,000.00 | $ | 3,027,000.00 | $ | 3,118,000.00 | $ | 3,212,000.00 | |||||||||||||
620 | 1021 Elden Street, Herndon,VA |
$ | 1,088,000.00 | $ | 1,121,000.00 | $ | 1,155,000.00 | $ | 1,190,000.00 | $ | 1,226,000.00 | |||||||||||||
621 | 1910 University Blvd, Lynchburg, VA |
$ | 1,040,000.00 | $ | 1,071,000.00 | $ | 1,103,000.00 | $ | 1,136,000.00 | $ | 1,170,000.00 | |||||||||||||
622 | 1915 Commerce Dr, Hampton,VA |
$ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | $ | 628,000.00 | |||||||||||||
623 | 5920 Fort Drive, Centreville, VA |
$ | 1,027,000.00 | $ | 1,058,000.00 | $ | 1,090,000.00 | $ | 1,123,000.00 | $ | 1,157,000.00 | |||||||||||||
624 | 200 Blue Stone Road PA, Alexandria, VA |
$ | 2,708,000.00 | $ | 2,789,000.00 | $ | 2,872,000.00 | $ | 2,958,000.00 | $ | 3,046,000.00 | |||||||||||||
625 | 8201 Old Courthouse Road, Vienna,VA |
$ | 2,238,000.00 | $ | 2,305,000.00 | $ | 2,374,000.00 | $ | 2,445,000.00 | $ | 2,518,000.00 | |||||||||||||
626 | 241 Arboretum Place, Richmond, VA |
$ | 862,000.00 | $ | 888,000.00 | $ | 915,000.00 | $ | 942,000.00 | $ | 970,000.00 | |||||||||||||
627 | 4506 Brookfield Corp. Drive, Chantilly, VA |
$ | 705,000.00 | $ | 726,000.00 | $ | 748,000.00 | $ | 770,000.00 | $ | 793,000.00 | |||||||||||||
628 | 3997 Fair Ridge Drive, Fairfax, VA |
$ | 805,000.00 | $ | 829,000.00 | $ | 854,000.00 | $ | 880,000.00 | $ | 906,000.00 | |||||||||||||
629 | 3214 Churchland Blvd., Chespeake, VA |
$ | 542,000.00 | $ | 558,000.00 | $ | 575,000.00 | $ | 592,000.00 | $ | 610,000.00 | |||||||||||||
630 | 809 Greenbrier Circle, Chesapeake, VA |
$ | 998,000.00 | $ | 1,028,000.00 | $ | 1,059,000.00 | $ | 1,091,000.00 | $ | 1,124,000.00 | |||||||||||||
631 | 300 NE 115th Avenue, Vancouver, WA |
$ | 1,156,000.00 | $ | 1,191,000.00 | $ | 1,227,000.00 | $ | 1,264,000.00 | $ | 1,302,000.00 | |||||||||||||
632 | 1400 South 320th Street, Federal Way, WA |
$ | 925,000.00 | $ | 953,000.00 | $ | 982,000.00 | $ | 1,011,000.00 | $ | 1,041,000.00 | |||||||||||||
633 | 1150 Oakesdale Ave SW, Renton,WA |
$ | 1,023,000.00 | $ | 1,054,000.00 | $ | 1,086,000.00 | $ | 1,119,000.00 | $ | 1,153,000.00 | |||||||||||||
634 | 22520 83rd Avenue South, Kent, WA |
$ | 752,000.00 | $ | 775,000.00 | $ | 798,000.00 | $ | 822,000.00 | $ | 847,000.00 | |||||||||||||
635 | 2820 Pacific Hwy East, Fife, WA |
$ | 885,000.00 | $ | 912,000.00 | $ | 939,000.00 | $ | 967,000.00 | $ | 996,000.00 | |||||||||||||
636 | 15451 53rd Avenue South, Tukwila,WA |
$ | 929,000.00 | $ | 957,000.00 | $ | 986,000.00 | $ | 1,016,000.00 | $ | 1,046,000.00 | |||||||||||||
637 | 3021 196th Street SW, Lynnwood,WA |
$ | 1,315,000.00 | $ | 1,354,000.00 | $ | 1,395,000.00 | $ | 1,437,000.00 | $ | 1,480,000.00 | |||||||||||||
638 | 8410 Broadway, Everett, WA |
$ | 1,279,000.00 | $ | 1,317,000.00 | $ | 1,357,000.00 | $ | 1,398,000.00 | $ | 1,440,000.00 | |||||||||||||
639 | 12803 E. Sprague, Spokane, WA |
$ | 765,000.00 | $ | 788,000.00 | $ | 812,000.00 | $ | 836,000.00 | $ | 861,000.00 | |||||||||||||
640 | 11400 Main Street, Bellevue, WA |
$ | 2,025,000.00 | $ | 2,086,000.00 | $ | 2,149,000.00 | $ | 2,213,000.00 | $ | 2,279,000.00 | |||||||||||||
641 | 2120 S. 48th St., Tacoma, WA |
$ | 1,276,000.00 | $ | 1,314,000.00 | $ | 1,353,000.00 | $ | 1,394,000.00 | $ | 1,436,000.00 | |||||||||||||
642 | 923 228th Street SE, Bothell, WA |
$ | 1,125,000.00 | $ | 1,159,000.00 | $ | 1,194,000.00 | $ | 1,230,000.00 | $ | 1,267,000.00 | |||||||||||||
643 | 25104 Pacific Hwy South, Kent, WA |
$ | 1,016,000.00 | $ | 1,046,000.00 | $ | 1,077,000.00 | $ | 1,109,000.00 | $ | 1,142,000.00 | |||||||||||||
644 | 2101 N. Meridian, Puyallup, WA |
$ | 1,079,000.00 | $ | 1,111,000.00 | $ | 1,144,000.00 | $ | 1,178,000.00 | $ | 1,213,000.00 | |||||||||||||
645 | 8801 South Hosmer St., Tacoma,WA |
$ | 927,000.00 | $ | 955,000.00 | $ | 984,000.00 | $ | 1,014,000.00 | $ | 1,044,000.00 | |||||||||||||
646 | 1431 112th Street SE, Everett,WA |
$ | 1,776,000.00 | $ | 1,829,000.00 | $ | 1,884,000.00 | $ | 1,941,000.00 | $ | 1,999,000.00 | |||||||||||||
647 | 1675 Mottman Road SW, Tumwater,WA |
$ | 1,163,000.00 | $ | 1,198,000.00 | $ | 1,234,000.00 | $ | 1,271,000.00 | $ | 1,309,000.00 | |||||||||||||
648 | 3917 Harbour Pointe Blvd SW, Mukilteo, WA |
$ | 1,709,000.00 | $ | 1,760,000.00 | $ | 1,813,000.00 | $ | 1,867,000.00 | $ | 1,923,000.00 | |||||||||||||
649 | 13300 Stone Avenue North, Seattle, WA |
$ | 1,571,000.00 | $ | 1,618,000.00 | $ | 1,667,000.00 | $ | 1,717,000.00 | $ | 1,769,000.00 | |||||||||||||
650 | 3700 132nd Ave SE, Bellevue, WA |
$ | 1,845,000.00 | $ | 1,900,000.00 | $ | 1,957,000.00 | $ | 2,016,000.00 | $ | 2,076,000.00 | |||||||||||||
651 | 15805 NE 28th Street, Bellevue, WA |
$ | 3,346,000.00 | $ | 3,447,000.00 | $ | 3,550,000.00 | $ | 3,657,000.00 | $ | 3,766,000.00 | |||||||||||||
652 | 15635 West Valley Hwy, Tukwila, WA |
$ | 836,000.00 | $ | 861,000.00 | $ | 887,000.00 | $ | 914,000.00 | $ | 941,000.00 | |||||||||||||
653 | 22122 17th Ave. S.E., Bothell, WA, Bothell, WA |
$ | 1,508,000.00 | $ | 1,553,000.00 | $ | 1,600,000.00 | $ | 1,648,000.00 | $ | 1,697,000.00 | |||||||||||||
654 | 11121 W North Ave, Wauwatosa, WI |
$ | 1,131,000.00 | $ | 1,165,000.00 | $ | 1,200,000.00 | $ | 1,236,000.00 | $ | 1,273,000.00 | |||||||||||||
655 | 4141 Boardwalk Ct, Appleton, WI |
$ | 749,000.00 | $ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | |||||||||||||
656 | 55 Junction Court, Madison, WI |
$ | 660,000.00 | $ | 680,000.00 | $ | 700,000.00 | $ | 721,000.00 | $ | 743,000.00 | |||||||||||||
657 | 2520 Plaza Court, Waukesha, WI |
$ | 770,000.00 | $ | 793,000.00 | $ | 817,000.00 | $ | 842,000.00 | $ | 867,000.00 | |||||||||||||
658 | 45 Junction Court, Madison, WI |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
659 | 325 N Brookfield Rd Brookfield, WI |
$ | 1,353,000.00 | $ | 1,394,000.00 | $ | 1,436,000.00 | $ | 1,479,000.00 | $ | 1,523,000.00 | |||||||||||||
660 | 5375 Farwell Place, Fremont, CA |
$ | 2,010,000.00 | $ | 2,070,000.00 | $ | 2,132,000.00 | $ | 2,195,000.00 | $ | 2,261,000.00 | |||||||||||||
661 | 3873 West Commercial Blvd., Tamarac, FL |
$ | 779,000.00 | $ | 802,000.00 | $ | 826,000.00 | $ | 851,000.00 | $ | 877,000.00 | |||||||||||||
662 | 8720 NW 33rd St., Doral, FL |
$ | 1,201,000.00 | $ | 1,237,000.00 | $ | 1,274,000.00 | $ | 1,312,000.00 | $ | 1,351,000.00 |
Page 41
P-Portfolio
Address |
Minimum Rent — 2024 |
Minimum Rent — 2025 |
Minimum Rent — 2026 |
Minimum Rent — 2027 |
Minimum Rent — 2028 |
|||||||||||||||||||
663 | 7550 State Road 84, Davie, FL |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
664 | 330 Grand Regency Blvd., Brandon, FL |
$ | 692,000.00 | $ | 713,000.00 | $ | 734,000.00 | $ | 756,000.00 | $ | 779,000.00 | |||||||||||||
665 | 2311 Ulmerton Road, Clearwater, FL |
$ | 505,000.00 | $ | 520,000.00 | $ | 536,000.00 | $ | 552,000.00 | $ | 569,000.00 | |||||||||||||
666 | 5401 Beaumont Center Blvd., East Tampa, FL |
$ | 459,000.00 | $ | 473,000.00 | $ | 487,000.00 | $ | 502,000.00 | $ | 517,000.00 | |||||||||||||
667 | 7049 Jimmy Carter Blvd., Norcross, GA |
$ | 402,000.00 | $ | 414,000.00 | $ | 426,000.00 | $ | 439,000.00 | $ | 452,000.00 | |||||||||||||
668 | 939 International Drive, Linthicum Heights, MD |
$ | 771,000.00 | $ | 794,000.00 | $ | 818,000.00 | $ | 843,000.00 | $ | 868,000.00 | |||||||||||||
669 | 20141 Century Blvd., Germantown, MD |
$ | 670,000.00 | $ | 690,000.00 | $ | 711,000.00 | $ | 732,000.00 | $ | 754,000.00 | |||||||||||||
670 | 4505 NC Highway 55, Durham, NC |
$ | 288,000.00 | $ | 297,000.00 | $ | 306,000.00 | $ | 315,000.00 | $ | 324,000.00 | |||||||||||||
671 | 4810 Bluestone Dr., Raleigh, NC |
$ | 404,000.00 | $ | 416,000.00 | $ | 428,000.00 | $ | 441,000.00 | $ | 454,000.00 | |||||||||||||
672 | 4504 Brookfield Corporate Dr., Chantilly, VA |
$ | 516,000.00 | $ | 531,000.00 | $ | 547,000.00 | $ | 563,000.00 | $ | 580,000.00 | |||||||||||||
673 | 45350 Catalina Ct., Sterling, VA |
$ | 666,000.00 | $ | 686,000.00 | $ | 707,000.00 | $ | 728,000.00 | $ | 750,000.00 | |||||||||||||
674 | 12104 Monument Dr., Fairfax, VA |
$ | 675,000.00 | $ | 695,000.00 | $ | 716,000.00 | $ | 737,000.00 | $ | 759,000.00 | |||||||||||||
675 | 8281 Willow Oaks Corporate Dr., Fairfax, VA |
$ | 809,000.00 | $ | 833,000.00 | $ | 858,000.00 | $ | 884,000.00 | $ | 911,000.00 | |||||||||||||
676 | 12190 Sunset Hills, Reston, VA |
$ | 913,000.00 | $ | 940,000.00 | $ | 968,000.00 | $ | 997,000.00 | $ | 1,027,000.00 | |||||||||||||
677 | 10961 West Broad St., Glen Allen, VA |
$ | 507,000.00 | $ | 522,000.00 | $ | 538,000.00 | $ | 554,000.00 | $ | 571,000.00 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Aggregate |
$ | 618,201,000.00 | $ | 636,747,000.00 | $ | 655,849,000.00 | $ | 675,524,000.00 | $ | 695,790,000.00 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 42
ANNEX B
EXHIBIT C
PROVISIONS RELATING TO PERCENTAGE RENT
Percentage Rent for any Fiscal Year shall equal the sum of:
(a) the product of (i) all Gross Revenues for such Fiscal Year in excess of the Tier 1 Threshold but less than or equal to the Tier 2 Threshold and (ii) the Tier 1 Percentage; plus
(b) the product of (i) all Gross Revenues for such Fiscal Year in excess of the Tier 2 Threshold but less than or equal to the Tier 3 Threshold and (ii) the Tier 2 Percentage; plus
(c) the product of (i) all Gross Revenues for such Fiscal Year in excess of the Tier 3 Threshold and (ii) the Tier 3 Percentage.
“Tier 1 Percentage” means fifty-four percent (54%).
“Tier 1 Threshold” means $890,000,000.00, increasing at a rate of three percent (3%) per annum compounded annually for each Fiscal Year.
“Tier 2 Percentage” means sixty-five percent (65%).
“Tier 2 Threshold” means $1,020,000,000.00, increasing at a rate of three percent (3%) per annum compounded annually for each Fiscal Year.
“Tier 3 Percentage” means seventy-five percent (76.5%).
“Tier 3 Threshold” means $1,180,000,000.00, increasing at a rate of three percent (3%) per annum compounded annually for each Fiscal Year.
“Thresholds” means each of the Tier 1 Threshold, the Tier 2 Threshold, and the Tier 3 Threshold.