ASSIGNMENT, ASSUMPTION AND RECOGNITION AGREEMENT

EXHIBIT 10.4

EXECUTION COPY

This is an Assignment, Assumption and Recognition Agreement (the “Agreement”) made as of the 27th day of September, 2011, among Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware corporation (“Depositor”), U.S. Bank National Association, a national banking association, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and Servicing Agreement dated as of September 1, 2011 (the “Pooling Agreement”), and First Republic Bank, a California-chartered bank (the “Bank”).

In consideration of the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) now serviced by the Bank (together with its successors and assigns, the “Servicer”) for Assignor and its successors and assigns pursuant to the Flow Mortgage Loan Sale and Servicing Agreement dated as of July 1, 2010, between Assignor and the Bank (the “Sale and Servicing Agreement”) and the servicing thereof shall be subject to the terms of the Sale and Servicing Agreement as modified or supplemented by this Agreement. Capitalized terms used herein but not defined shall have the meanings ascribed to them in the Sale and Servicing Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the Pooling Agreement.

Assignment and Assumption

1. Assignor hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the Sale and Servicing Agreement to the extent relating to the Mortgage Loans, together with its obligations as “Purchaser” (as such term is defined in the Sale and Servicing Agreement) to the extent relating to the Mortgage Loans, and Depositor hereby accepts such assignment from Assignor and assumes such obligations.

2. Depositor hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the Sale and Servicing Agreement to the extent relating to the Mortgage Loans, together with its obligations as “Purchaser” (as such term is defined in the Sale and Servicing Agreement) to the extent relating to the Mortgage Loans, and Assignee hereby accepts such assignment from Depositor.

3. Assignee agrees to be bound, as “Purchaser” (as such term is defined in the Sale and Servicing Agreement), by all of the terms, covenants and conditions of the Sale and Servicing Agreement relating to the Mortgage Loans, and from and after the date hereof, Assignee assumes for the benefit of each of Assignor, Depositor and the Bank all of Assignor's obligations as Purchaser thereunder in respect of the Mortgage Loans.

4. The Bank hereby acknowledges the foregoing assignments and assumptions and agrees that Assignee shall be the “Purchaser” under the Sale and Servicing Agreement with respect to the Mortgage Loans.

Representations and Warranties

5. Assignor warrants and represents to, and covenants with, Depositor, Assignee and the Bank as of the date hereof that:

(a) Attached hereto as Attachment 2 is a true and accurate copy of the Sale and Servicing Agreement, which agreement is in full force and effect as of the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given thereunder;

(b) Assignor is the lawful owner of its interests, rights and obligations under the Sale and Servicing Agreement to the extent of the Mortgage Loans, free and clear from any and all claims and encumbrances whatsoever, and upon the transfer of such interests, rights and obligations to Assignee as contemplated herein, Assignee shall have good title to all of Assignee's interests, rights and obligations under the Sale and Servicing Agreement to the extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

(c) There are no offsets, counterclaims or other defenses available to the Bank with respect to the Sale and Servicing Agreement;

(d) Assignor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to enter into and perform its obligations under the Sale and Servicing Agreement;

(e) Assignor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

(f) No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or the consummation by it of the transactions contemplated hereby.

6. Depositor warrants and represents to, and covenants with, Assignor, Assignee and the Bank that as of the date hereof:

(a) Depositor is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

(b) Depositor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor. This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

(c) No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

7. Assignee warrants and represents to, and covenants with, Assignor, Depositor and the Bank that as of the date hereof:

(a) Assignee is a national banking association duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization; and

(b) Assignee has been directed to enter into this Agreement pursuant to the provisions of the Pooling Agreement. The execution, delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

8. The Bank warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

(b) The Bank is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to service the Mortgage Loans pursuant to the Sale and Servicing Agreement and otherwise to perform its obligations under the Sale and Servicing Agreement;

(c) The Bank has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of the Bank’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of the Bank’s charter or by-laws or any legal restriction, or any material agreement or instrument to which the Bank is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which the Bank or its property is subject. The execution, delivery and performance by the Bank of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of the Bank. This Agreement has been duly executed and delivered by the Bank and, upon the due authorization, execution and delivery by Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of the Bank enforceable against the Bank in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

(d) No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by the Bank in connection with the execution, delivery or performance by the Bank of this Agreement, or the consummation by it of the transactions contemplated hereby.

Restated Bank Representations and Warranties

9. The Bank hereby restates to Depositor and Assignee (a) the representations and warranties set forth in Subsection 7.01 of the Sale and Servicing Agreement as of the related Closing Date and (b) the representations and warranties set forth in Subsection 7.02 of the Sale and Servicing Agreement as of the date hereof, as if such representations and warranties were set forth herein in full.

In the event of a breach of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof, as the case may be, Assignee shall be entitled to all the remedies under the Sale and Servicing Agreement, subject to the rights of the Controlling Holder pursuant to Section 13.

Repurchase by Assignor Upon Certain Breaches of Representations and Warranties

10. (a) Assignor hereby covenants and agrees that, if a breach of any representation and warranty set forth in Subsection 7.01 of the Sale and Servicing Agreement exists on the date hereof that materially and adversely affects the value of any Mortgage Loan or the interest of Assignee in any Mortgage Loan and such breach did not exist as of the Closing Date (as defined in the Sale and Servicing Agreement) of that Mortgage Loan, Assignor shall have a period of 60 days from the earlier of either discovery by or receipt of written notice from Assignee to Assignor of such breach within which to correct or cure such breach. A breach of representations and warranties in Subsections 7.01(h), (bb), and (vv) of the Sale and Servicing Agreement shall be deemed to materially and adversely affect the value of the related Mortgage Loan or the interest of the Assignee therein. Assignor hereby covenants and agrees that if any breach cannot be corrected or cured within such 60 day period, then Assignor shall repurchase the related Mortgage Loan at the Repurchase Price not later than 90 days after its discovery or receipt of notice of such breach by wire transfer of immediately available funds to such account as Assignee shall specify to Assignor.

(b) Assignor and Assignee agree that the resolution of any controversy or claim arising out of or relating to an obligation or alleged obligation of Assignor to repurchase a Mortgage Loan or Mortgage Loans pursuant to Section 10(a) above shall be by Arbitration administered by the American Arbitration Association. If any such controversy or claim has not been resolved to the satisfaction of both Assignor and Assignee, either party may commence Arbitration to resolve the dispute; provided that a party may commence Arbitration with respect to one or more unresolved allegations only during the months of January, April, July and October, and all matters with respect to which Arbitration has been commenced in any such month shall be heard in a single Arbitration in the immediately following month or as soon as practicable thereafter; and provided further that if any Arbitration arising out of or relating to an obligation or alleged obligation of the Bank to repurchase a Mortgage Loan relating to the same representation and warranty has commenced and is continuing, then such Arbitration shall be joined with the Arbitration commenced hereunder.

(c) To commence Arbitration, the moving party shall deliver written notice to the other party that it has elected to pursue Arbitration in accordance with this Section 10, provided that if Assignor has not responded to Assignee's notification of a breach of a representation and warranty, Assignee shall not commence Arbitration with respect to that breach before 60 days following such notification in order to provide Assignor with an opportunity to respond to such notification. Within ten Business Days after a party has provided notice that it has elected to pursue Arbitration, each party may submit the names of one or more proposed Arbitrators to the other party in writing. If the parties have not agreed on the selection of an Arbitrator within five Business Days after the first such submission, then the party commencing Arbitration shall, within the next five Business Days, notify the American Arbitration Association in San Francisco, California and request that it appoint a single Arbitrator with experience in arbitrating disputes arising in the financial services industry.

(d) It is the intention of the parties that Arbitration shall be conducted in as efficient and cost-effective a manner as is reasonably practicable, without the burden of discovery. Accordingly, the Arbitrator will resolve the dispute on the basis of a review of the written correspondence between the parties (including any supporting materials attached to such correspondence) conveyed by the parties to each other in connection with the dispute prior to the delivery of notice to commence Arbitration; however, upon a showing of good cause, a party may request the Arbitrator to direct the production of such additional information, evidence and/or documentation from the parties that the Arbitrator deems appropriate. If requested by the Arbitrator or any party, any hearing with respect to an Arbitration shall be conducted by video conference or teleconference except upon the agreement of both parties or the request of the Arbitrator.

(e) The finding of the Arbitrator shall be final and binding upon the parties. Judgment upon any arbitration award rendered may be entered and enforced in any court of competent jurisdiction. The costs of the Arbitrator shall be shared equally between both parties. Each party, however, shall bear its own attorneys fees and costs in connection with the Arbitration.

Recognition of Assignee

11. From and after the date hereof, subject to Sections 13 and 14 below, the Bank shall recognize Assignee as owner of the Mortgage Loans and will service the Mortgage Loans and perform its obligations hereunder for the benefit of the Assignee in accordance with the Sale and Servicing Agreement, as modified hereby or as may be amended from time to time, as if Assignee and the Bank had entered into a separate servicing agreement for the purchase and servicing of the Mortgage Loans in the form of the Sale and Servicing Agreement, the terms of which are incorporated herein by reference, as amended by this Agreement. It is the intention of Assignor, Depositor, the Bank and Assignee that this Agreement, which includes the Sale and Servicing Agreement, shall constitute a separate and distinct purchase and servicing agreement, and the entire agreement, between the Bank and Assignee to the extent of the Mortgage Loans and shall be binding upon and for the benefit of the respective successors and assigns of the parties hereto.

12. The Mortgage Loans shall be serviced by the Bank for Assignee in accordance with all applicable state, federal and local laws as well as in conformity with the provisions of the applicable Mortgages and Mortgage Notes, and pursuant to the terms and conditions of this Agreement.

Continuing Rights and Responsibilities

13. (a) Controlling Holder Rights. The Bank agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor, in its capacity as the initial Controlling Holder pursuant to the Pooling Agreement, and for so long as it is the Controlling Holder, will assume all of Assignee's rights and all related responsibilities as Purchaser under each of the following sections of the Sale and Servicing Agreement:

Sale and Servicing Agreement:

Section or Subsection		Matter

6.03		Delivery of Mortgage Loan Documents

7.03, other than 7.03(c)		Repurchase and Substitution

7.04		Repurchase of Mortgage Loans With Early Payment Default

11.01, 5th, 7th and 8th paragraphs		Servicer to Act as Servicer; Subservicing

11.13, 4th and 5th paragraphs		Title, Management and Disposition of REO Property

11.18		Assumption Agreements

11.20		Seller and Servicer Shall Provide Access and Information as Reasonably Required

(b) Notwithstanding Sections 1 and 2 above, Assignor reserves its rights under, and does not assign to Assignee or Depositor, the ongoing rights to take action and the responsibilities of the Purchaser under the sections of the Sale and Servicing Agreement listed below:

Sale and Servicing Agreement:

Subsection		Matter
7.05		Purchase Price Protection

Addendum I		Regulation AB Compliance Addendum

(c) In addition, the Bank agrees to furnish to Assignor and to Xxxxx Fargo Bank, N.A., as master servicer or securities administrator under the Pooling Agreement (the “Master Servicer”), copies of reports, notices, statements and other communications required to be delivered to the Purchaser by the Bank pursuant to any of the sections of the Sale and Servicing Agreement referred to above and under the following sections, at the times therein specified:

Sale and Servicing Agreement:

Subsection

11.09		Transfer of Accounts

11.16		Statements to the Purchaser

Subsection 2.04 of Addendum I		Servicer Compliance Statement

Subsection 2.05 of Addendum I		Report on Assessment of Compliance and Attestation

(d) If any Affiliate of the Depositor is no longer the Controlling Holder under the Pooling Agreement, then all rights and responsibilities assumed by the Controlling Holder pursuant to Section 13(a) shall terminate and revert to Assignee; provided, however, that the rights and responsibilities assumed by the Controlling Holder under the 5th paragraph of Section 11.01 of the Sale and Servicing Agreement shall terminate in their entirety as to the Mortgage Loans. Assignor will provide thirty (30) days notice to the Bank of any such termination.

Amendments to Sale and Servicing Agreement

14. The parties agree that the Sale and Servicing Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

(a) Definitions.

(i) The definitions of “Arbitration,” “Business Day,” “Opinion of Counsel” and “Repurchase Price” set forth in Section 1 of the Sale and Servicing Agreement shall be deleted and replaced in their entirety as follows, and the following definitions of “Affiliate,” “Clean-up Call,” “Controlling Holder,” “Eligible Account,” “Eligible Investment,” “Principal Forbearance Amount,” “Securities Administrator” and “Servicing Modification” shall be added to Section 1 of the Sale and Servicing Agreement:

Affiliate: With respect to any specified Person, another Person controlling or controlled by or under common control with such specified Person. For the purposes of this definition, “control” when used with respect to any specified Person means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise; and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

Arbitration: Arbitration in accordance with the then governing Commercial Arbitration Rules of the American Arbitration Association and administered by the American Arbitration Association, which shall be conducted in San Francisco, California or other place mutually acceptable to the parties to the arbitration.

Business Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Maryland, Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Maryland, Minnesota, Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New York Stock Exchange or the Federal Reserve Bank of New York is closed.

Clean-up Call: The optional purchase of the mortgage loans subject to the Pooling Agreement and all property acquired in respect of any such mortgage loan remaining in the trust fund created pursuant to the Pooling Agreement on any date on which the aggregate stated principal balance is less than either 20% or 5%, as applicable, of the aggregate stated principal balance as of September 1, 2011, in accordance with the Pooling Agreement.

Controlling Holder: At any time, any Affiliate of the Depositor other than the Assignor, so long as such entity is the holder of the majority of the class principal amount of the most subordinate class of certificates issued pursuant to the Pooling Agreement then outstanding with a class principal amount greater than zero; if an Affiliate of the Depositor other than the Assignor is no longer the holder of such certificates, then no entity will have any rights as a Controlling Holder.

Eligible Account: Any account or accounts maintained with a federal or state chartered depository institution or trust company the short-term and long-term unsecured debt obligations of which (or, in the case of a depository institution or trust company that is the principal subsidiary of a holding company, the debt obligations of such holding company) are rated in the highest rating category of the Rating Agency with respect to short-term unsecured debt obligations and in one of the two highest rating categories of Fitch, Inc. (the “Rating Agency”) with respect to long-term unsecured debt obligations at the time any amounts are held on deposit therein. Eligible Accounts may bear interest. If the rating of the short-term or long-term unsecured debt obligations of the depository institution or trust company that maintains the account or accounts is no longer in the highest rating category of the Rating Agency with respect to short-term unsecured debt obligations or in one of the two highest rating categories of the Rating Agency with respect to long-term unsecured debt obligations, the funds on deposit therewith in connection with this transaction shall be transferred to an Eligible Account within 30 days of such downgrade.

Eligible Investments: At any time, any one or more of the following obligations and securities:

(i) direct obligations of, and obligations fully guaranteed by the United States of America or any agency or instrumentality of the United States of America the obligations of which are backed by the full faith and credit of the United States of America;

(ii) (a) demand or time deposits, federal funds or bankers’ acceptances issued by any depository institution or trust company incorporated under the laws of the United States of America or any state thereof and subject to supervision and examination by federal and/or state banking authorities, provided that the commercial paper and/or the short-term deposit rating and/or the long-term unsecured debt obligations or deposits of such depository institution or trust company at the time of such investment or contractual commitment providing for such investment are rated in the highest rating category by the Rating Agency for long-term unsecured debt with a maturity of more than one year or in the highest rating category with respect to short-term obligations and (b) any other demand or time deposit or certificate of deposit that is fully insured by the FDIC;

(iii) repurchase obligations with a term not to exceed thirty (30) days and with respect to any security described in clause (i) above and entered into with a depository institution or trust company (acting as principal) described in clause (ii)(a) above;

(iv) securities bearing interest or sold at a discount issued by any corporation incorporated under the laws of the United States of America or any state thereof that are rated in the highest rating category by the Rating Agency for long-term unsecured debt with a maturity of more than one year or in the highest rating category with respect to short-term obligations, in each case at the time of such investment or contractual commitment providing for such investment; provided, however, that securities issued by any particular corporation will not be Eligible Investments to the extent that investments therein will cause the then outstanding principal amount of securities issued by such corporation and held as Eligible Investments to exceed 10% of the aggregate outstanding principal balances of all of the Mortgage Loans and Eligible Investments;

(v) commercial paper (including both non-interest-bearing discount obligations and interest-bearing obligations payable on demand or on a specified date not more than one year after the date of issuance thereof) that is rated in the highest rating category by the Rating Agency at the time of such investment; and

(vi) any money market funds rated in one of the two highest rating categories by the Rating Agency for long-term unsecured debt with a maturity of more than one year or in the highest rating category with respect to short-term obligations;

provided, however, that no instrument or security shall be an Eligible Investment if such instrument or security evidences a right to receive only interest payments with respect to the obligations underlying such instrument or if such security provides for payment of both principal and interest with a yield to maturity in excess of 120% of the yield to maturity at par or if such instrument or security is purchased at a price greater than par.

Opinion of Counsel: A written opinion of counsel, who may be salaried counsel for the Person on behalf of whom the opinion is being given, reasonably acceptable to each Person to whom such opinion is addressed, and which must be Independent outside counsel with respect to any such opinion of counsel concerning the taxation or the federal income tax status of each REMIC.

Repurchase Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest on such unpaid principal balance at the related Mortgage Loan Remittance Rate from the last date through which interest was last paid by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received in respect of such repurchased Mortgage Loan and being held in the Custodial Account for future distribution in connection with such Mortgage Loan; which Repurchase Price proceeds shall be deposited in the Custodial Account for withdrawal by the Servicer in accordance with Subsection 11.05; provided, however, that if at the time of repurchase the Servicer is not the Seller or an Affiliate of the Seller, the amount described in clause (ii) shall be computed as the sum of (a) the Mortgage Loan Remittance Rate and (b) the Servicing Fee Rate.

Principal Forbearance Amount: With respect to a Mortgage Loan that was the subject of a Servicing Modification, the amount, if any, of principal of the Mortgage Loan that has been deferred and that does not accrue interest.

Securities Administrator: Xxxxx Fargo Bank, N.A., not in its individual capacity but solely as Securities Administrator under the Pooling Agreement, or any successor in interest, or if any successor Securities Administrator shall be appointed as provided in the Pooling Agreement, then such successor Securities Administrator.

Servicing Modification: Any reduction of the Mortgage Interest Rate on or the outstanding principal balance of a Mortgage Loan, any extension of the final maturity date of a Mortgage Loan, any increase to the outstanding principal balance of a Mortgage Loan by adding to the Stated Principal Balance unpaid principal and interest and other amounts owing under the Mortgage Loan, any Principal Forbearance Amount and any other modification, in each case pursuant to a modification of a Mortgage Loan that is in default or for which, in the judgment of the Servicer, default is reasonably foreseeable in accordance with the Sale and Servicing Agreement.

(b) Servicing Standard. In servicing the Mortgage Loans in accordance with this Agreement and Customary Servicing Procedures, the Servicer shall service the Mortgage Loans with a view to the best interests of all holders of the Sequoia Mortgage Trust 2011-2 Mortgage Pass-Through Certificates as a single class.

If the Controlling Holder notifies the Servicer that it intends to purchase a Mortgage Loan that has been Delinquent for 120 days or more pursuant to the Pooling Agreement, the Servicer will assess the proposed purchase in the same manner as it would assess whether to do a short sale. If the proposed purchase price equals or exceeds the price at which a short sale would otherwise be effected, the Servicer shall permit such purchase.

(c) Segregated Custodial Account. The Servicer shall establish a Custodial Account pursuant to Subsection 11.04 of the Sale and Servicing Agreement which shall be titled “First Republic Bank, in trust for U.S. Bank National Association, as trustee of the Sequoia Mortgage Trust 2011-2” (the “2011-2 Custodial Account”), which shall be the Custodial Account under this Agreement for all purposes. If the 2011-2 Custodial Account is no longer an Eligible Account, the Servicer shall transfer the 2011-2 Custodial Account to an account that is an Eligible Account. The 2011-2 Custodial Account shall qualify as an Eligible Account. Such account may be the same as the account established pursuant to the Flow Mortgage Loan Sale and Servicing Agreement dated as of April 8, 2011, between the Bank and DLJ Mortgage Capital, Inc., as modified by the Assignment, Assumption and Recognition Agreement dated the date hereof between DLJ Mortgage Capital, Inc., the Assignor and the Bank and as further modified by the Assignment, Assignment, Assumption and Recognition Agreement dated the date hereof among the Assignor, the Depositor, the Trustee and the Bank.

(d) Transfer of Eligible Investments. The following sentences shall be added at the end of the last paragraph of Subsection 11.04:

Notwithstanding anything to the contrary in this Agreement, for all Eligible Investments rated at least "F1/A+"(short/long) that have terms greater than 60 days, in the event of a downgrade of such Eligible Investment below "F1" (or "A+" if no short term rating) Servicer agrees to remove such Eligible Investment within 60 days of such downgrade. Servicer acknowledges and agrees that Servicer shall bear any losses incurred with respect to removal of such Eligible Investment following such a downgrade and that any losses shall be immediately deposited by the Servicer in the 2011-2 Custodial Account, as appropriate, out of the Servicer’s own funds, with no right to reimbursement therefor.

(e) Form of Monthly Report.

The Servicer shall provide monthly accounting reports to the Purchaser and Master Servicer, pursuant to Subsection 11.16 of the Sale and Servicing Agreement, with the information required by the monthly reporting format of the Master Servicer as previously provided to the Servicer by Assignor.

(f) Shorter Cure Period for Failure to Provide Distribution Data. An additional “Event of Default” shall be listed in Subsection 13.01, to be inserted after clause (h), to read in its entirety as follows:

or (i) Servicer shall fail to provide to Purchaser the data required to be provided pursuant to the first paragraph of Subsection 11.16 and such failure shall continue for three Business Days after notice of such failure has been given to Servicer by Purchaser;

(g) Clean-up Call. A new Section 33 shall be added to the Sale and Servicing Agreement, to read in its entirety as follows:

SECTION 33. Clean-up Call. In the event a Clean-up Call is exercised, the purchaser of the remaining Mortgage Loans (a) shall have all right, title and interest in, to and under the Sale and Servicing Agreement to the extent relating to such Mortgage Loans and (b) shall be bound as “Purchaser” under the Sale and Servicing Agreement from and after the date it exercises the Clean-up Call. The remaining Mortgage Loans shall be serviced by the Bank for such purchaser in accordance with the terms and conditions of the Sale and Servicing Agreement.

(h) REMIC Provisions.

(i) The following definition of “REMIC Provisions” is hereby added to Section 1 of the Sale and Servicing Agreement:

REMIC Provisions: Sections 860A through 860G of the Internal Revenue Code; such other provisions of the Code as relate to an entity created thereunder; the regulations promulgated pursuant such sections and provisions of the Code; and published guidance issued by the Internal Revenue Service relating to such Code sections and regulations.

(ii) The following paragraph shall be added to the end of Subsection 11.13, to read in its entirety as follows:

If a Mortgage Loan is held by a REMIC, the Servicer shall not acquire any real property (or personal property incident to such real property) in respect of such Mortgage Loan except in connection with a default or imminent default of such Mortgage Loan. In the event that a REMIC acquires any real property (or personal property incident to such real property) in connection with a default or imminent default of a Mortgage Loan, such property shall be disposed of by the Servicer as soon as practicable in a manner that, consistent with prudent mortgage loan servicing practices, maximizes the net present value of the recovery to the trust formed pursuant to the Pooling Agreement (the "Trust"), but in any event within three years after its acquisition by such REMIC unless the Servicer provides to the Purchaser and the Securities Administrator an Opinion of Counsel to the effect that the holding by such REMIC of such Mortgaged Property subsequent to three years after its acquisition will not result in the imposition of taxes on “prohibited transactions” on such REMIC as defined in Section 860F of the Code or under the law of any state in which real property securing a Mortgage Loan owned by such REMIC is located or cause such REMIC to fail to qualify as a REMIC for federal income tax purposes or for state tax purposes under the laws of any state in which real property securing a Mortgage Loan owned by such REMIC is located at any time that any mortgage pass-through certificates representing interests in such REMIC are outstanding. The Servicer shall conserve, protect and operate each such property for such REMIC solely for the purpose of its prompt disposition and sale in a manner which does not cause such property to fail to qualify as “foreclosure property” within the meaning of Section 860G(a)(8) or result in the receipt by such REMIC of any “income from non-permitted assets” within the meaning of Section 860F(a)(2)(B) of the Code or any “net income from foreclosure property” which is subject to taxation under the REMIC Provisions. Pursuant to its efforts to sell such property, the Servicer shall either itself or through an agent selected by the Servicer protect and conserve such property in the same manner and to such extent as is customary in the locality where such property is located and may, incident to its conservation and protection of the assets of the Trust, rent the same, or any part thereof, as the Servicer deems to be in the best interest of the Trust for the period prior to the sale of such property. Additionally, the Servicer shall perform the tax withholding and shall file information returns with respect to the receipt of mortgage interests received in a trade or business, the reports of foreclosures and abandonments of any Mortgaged Property and the information returns relating to cancellation of indebtedness income with respect to any Mortgaged Property required by Sections 6050H, 6050J and 6050P, respectively, of the Code, and deliver to the Purchaser and the Securities Administrator an Officers’ Certificate on or before March 31 of each year stating that such reports have been filed. Such reports shall be in form and substance sufficient to meet the reporting requirements imposed by Sections 6050H, 6050J and 6050P of the Code.

(iii) The following additional provisions shall be added after Subsection 11.23, to read in its entirety as follows:

Subsection 11.24 Compliance with REMIC Provisions. If a REMIC election has been made with respect to the arrangement under which the Mortgage Loans and REO Property are held, the Servicer shall not take any action, cause the REMIC to take any action or fail to take (or fail to cause to be taken) any action that, under the REMIC Provisions, if taken or not taken, as the case may be could (i) endanger the status of the REMIC as a REMIC or (ii) result in the imposition of a tax upon the REMIC (including but not limited to the tax on “prohibited transactions” as defined in Section 860F(a)(2) of the Code and the tax on “contribution” to a REMIC set forth in Section 860G(d) of the Code unless the Servicer has received an Opinion of Counsel (at the expense of the party seeking to take such actions) to the effect that the contemplated action will not endanger such REMIC status or result in the imposition of any such tax.

(i) Avoidance of Consolidation. The following Subsection 7.06 shall be added at the end of Section 7, to read in its entirety as follows:

Subsection 7.06 Avoidance of Consolidation.

(a) The Servicer covenants and agrees that it shall not hold or purchase any certificate (a “Certificate”) issued by the trust created by the Pooling Agreement (the “Trust”) if its holding or purchase of such Certificate (or interest therein) would cause the Servicer to be required to consolidate any assets of the Trust on its financial statements under U.S. generally accepted accounting principles (“Consolidate” or “Consolidation”). The Servicer shall be deemed to have represented by virtue of its purchase or holding of such Certificate (or interest therein) that its holding or purchase of such Certificate (or interest therein) will not cause the Servicer to be required to Consolidate any assets of the Trust on its financial statements.

If the Servicer's holding or purchase of a Certificate (or interest therein) does in fact cause such Consolidation, then the last preceding transferee that is not required to Consolidate shall be restored, to the extent permitted by law, to all rights and obligations as owner of such Certificate retroactive to the date of such transfer of such Certificate. If the Servicer holds or purchases a Certificate (or interest therein) in violation of the restrictions in this Subsection 7.06 and to the extent that the retroactive restoration of the rights of the owner of such Certificate as described in the immediately preceding sentence shall be invalid, illegal or unenforceable, then the Securities Administrator shall have the right, without notice to the owner or any prior owner of such Certificate, to sell such Certificate to a purchaser selected by the Securities Administrator on such terms as the Securities Administrator may choose. The Servicer shall promptly endorse and deliver such Certificate (or otherwise transfer a book-entry Certificate) in accordance with the instructions of the Securities Administrator. The proceeds of such sale, net of the commissions (which may include commissions payable to the Securities Administrator or its Affiliates), expenses and taxes due, if any, shall be remitted by the Securities Administrator to the Servicer. The terms and conditions of any sale under this Subsection 7.06 shall be determined in the sole discretion of the Securities Administrator, and the Securities Administrator shall not be liable to any owner of a Certificate as a result of its exercise of such discretion. The Servicer shall indemnify and hold harmless the Depositor and the Trust from and against any and all losses, liabilities, claims, costs or expenses incurred by such parties as a result of such holding or purchase resulting in a Consolidation.

(b) The Servicer covenants and agrees that it shall not transfer its servicing rights and duties under this Agreement and the Purchase and Servicing Agreement to an insured depository institution, as such term is defined in the Federal Deposit Insurance Act (an “IDI”) (an IDI in such capacity, an “IDI Servicer Transferee”) unless the Purchaser and the Servicer shall have received a representation from the IDI Servicer Transferee that the acquisition of such servicing rights and duties will not cause the IDI Servicer Transferee to be required to Consolidate any assets of the Trust on its financial statements. Any IDI Servicer Transferee shall be deemed to have represented by virtue of its acquisition of such servicing rights and duties that such acquisition will not cause Consolidation. Any IDI Servicer Transferee who acquires such servicing rights and duties without providing the representation described above or whose acquisition of such servicing rights and duties has required it to Consolidate any assets of the Trust on its financial statements shall indemnify and hold harmless the Servicer, the Depositor and the Trust from and against any and all losses, liabilities, claims, costs or expenses incurred by such parties as a result of such acquisition.

(ii) An additional “Event of Default” shall be listed in Subsection 13.01, to be inserted after clause (i) added in Section 14(f) of this Agreement above, to read in its entirety as follows:

or (j)(A) the purchase or holding by the Servicer of any Certificate such that the Servicer is required to Consolidate any assets of the Trust on its financial statements, provided that such purchase or holding of a Certificate shall not constitute an Event of Default if, within 45 days of (1) the date of such purchase or acquisition or (2) if such requirement to Consolidate is not effective on the date of such purchase or acquisition, the date the Servicer becomes aware of such requirement to Consolidate, the Servicer causes such requirement to Consolidate not to apply; or (B) the failure of the Servicer to obtain from an IDI Servicer Transferee the representation described in Section 7.06(b) prior to the transfer to such IDI Servicer Transferee of any servicing rights or duties.

(j) Foreclosure Proceedings. The first sentence of Subsection 11.13 is hereby deleted and replaced in its entirety with the following:

Subject to Subsection 11.02, in the event that title to the Mortgaged Property is acquired in foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale shall be taken in the name of the Trust, where permitted by applicable law or regulation, and where not so permitted, in the name of the trustee of the Trust or its nominee.

(k) The rights under the Sale and Servicing Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Sale and Servicing Agreement as amended by this Agreement.

Miscellaneous

15. All demands, notices and communications related to the Mortgage Loans, the Sale and Servicing Agreement and this Agreement shall be in writing and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

(a)	In the case of the Bank,

	First Republic Bank
	000 Xxxx Xxxxxx
	Xxx Xxxxxxxxx, XX 00000
	Attention: Xxxx Xxxxx

	with a copy to the General Counsel at the same address

(b)	In the case of Assignee,

	U.S. Bank National Association
	00 Xxxxxxxxxx Xxxxxx
	XX-XX-XX0X
	Xx. Xxxx, Xxxxxxxxx, 00000
	Attention: Structured Finance – Sequoia Mortgage Loan Trust 2011-2

(c)	In the case of Depositor,

	Sequoia Residential Funding, Inc.
	Xxx Xxxxxxxxx Xxxxx, Xxxxx 000
	Xxxx Xxxxxx, Xxxxxxxxxx 00000
	Attention: Xxxxxxx Xxxxxxx

	with a copy to

	General Counsel at the same address

(d)	In the case of Assignor,

	Redwood Residential Acquisition Corporation
	Xxx Xxxxxxxxx Xxxxx, Xxxxx 000
	Xxxx Xxxxxx, Xxxxxxxxxx 00000
	Attention: Xxxxxxx Xxxxxxx

	with a copy to

	General Counsel at the same address

(e)	In the case of Master Servicer,

	Xxxxx Fargo Bank, N.A.
	0000 Xxx Xxxxxxxxx Xxxx
	Xxxxxxxx, Xxxxxxxx 00000
	Telephone number: (000) 000-0000
	Facsimile number: (000) 000-0000

	Electronic mail address: xxxxx-xxx-xxxx-x-0@xxxxxxxxxx.xxx
	Attention: Client Manager — Sequoia Mortgage Trust 2011-2

(f)	In the case of the Controlling Holder,

	Sequoia Mortgage Funding Corporation
	Xxx Xxxxxxxxx Xxxxx, Xxxxx 000
	Xxxx Xxxxxx, Xxxxxxxxxx 00000
	Attention: Xxxxxxx Xxxxxxx

	with a copy to

	General Counsel at the same address

16. This Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law, and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard to the conflicts of laws provisions of the State of New York or any other jurisdiction.

17. No term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the party against whom such waiver or modification is sought to be enforced.

18. This Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor, Assignee or the Bank may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Depositor, Assignee or the Bank, respectively, hereunder.

19. This Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the Sale and Servicing Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and the termination of the Sale and Servicing Agreement.

20. This Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and all such counterparts shall constitute one and the same instrument.

21. The Controlling Holder under the Pooling Agreement is an express third party beneficiary of this Agreement, and shall have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory hereto. The Bank hereby consents to such exercise and enforcement.

22. It is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement is executed and delivered by U.S. Bank National Association (“U.S. Bank”) not in its individual capacity but solely as Trustee on behalf of the trust created by the Pooling Agreement referred to herein (the “Trust”) in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling Agreement, (ii) each of the undertakings and agreements herein made on behalf of the Trust is made and intended not as a personal undertaking or agreement of or by U.S. Bank but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained shall be construed as creating any liability on the part of U.S. Bank, individually or personally, to perform any covenant either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any person claiming by, through or under the parties hereto, and (iv) under no circumstances shall U.S. Bank in its individual capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the Purchaser under the Servicing Agreement (such indebtedness, expenses and other amounts being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation, representation, warranty or covenant made under this Agreement or any other related documents.

23. Master Servicer. The Bank hereby acknowledges that the Assignee has appointed Xxxxx Fargo Bank, N.A. to act as master servicer and securities administrator under the Pooling Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce the obligations of the Bank and the Servicer hereunder and under the Sale and Servicing Agreement and the right to exercise the remedies of the Purchaser hereunder and under the Sale and Servicing Agreement, other than the rights assumed by the Controlling Holder assumed under Section 13(a) above.

The Bank shall make all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately available funds:

Xxxxx Fargo Bank, N.A.

San Francisco, California

ABA# 000-000-000

Account #0000000000

Account Name: SAS Clearing

FFC: Account #00000000, Sequoia Mortgage Trust 2011-2 Certificate Distribution Account

24. The Bank acknowledges that the custodian will be Xxxxx Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Requests for Mortgage Loan Documents required by the Bank to perform its duties under the Sale and Servicing Agreement shall be directed to Xxxxx Fargo Bank, N.A., as custodian, using the form of Request for Release in the form of Exhibit F hereto. The Bank shall provide the Custodian with the specimen signatures of the Bank's authorized servicing representatives using the form in Exhibit D-3 hereto. Notwithstanding Section 10 of the Sale and Servicing Agreement, the Bank shall pay shipping expenses for any Mortgage Loan Documents if there has been a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Sale and Servicing Agreement.

25. Helping Families Act Notice. Assignor hereby requests that the Bank furnish each Mortgagor with the notice described in Subsection 6.04 of the Sale and Servicing Agreement, in the form attached as Exhibit 8 thereto and using U.S. Bank National Association, as trustee of the Sequoia Mortgage Trust 2011-2 as the investor name, in accordance with the terms of Subsection 6.04 therein, and the Bank hereby covenants that it shall furnish each Mortgagor with such notice as provided therein.

26. Rule 17g-5 Compliance. The Bank hereby agrees that it shall provide information with respect to the Mortgage Loans or the origination or servicing thereof to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail at xxxx00x0xxxxxxxxxxxxxxxxxxx@xxxxxxxxxx.xxx, with a subject reference of “SEMT 2011-2” and an identification of the type of information being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider (the “Rule 17g-5 Information Provider”) shall notify the Bank in writing of any change in the identity or contact information of the Rule 17g-5 Information Provider. The Bank shall have no liability for (i) the Rule 17g-5 Information Provider’s failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 26 prohibit or restrict oral or written communications, or providing information, between the Bank, on the one hand, and any Rating Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to the Bank, (ii) such Rating Agency’s or NRSRO’s approval of the Bank as a residential mortgage master, special or primary servicer, or (iii) such Rating Agency’s or NRSRO’s evaluation of the Bank’s servicing operations in general; provided, however, that the Bank shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day and year first above written.

	REDWOOD RESIDENTIAL ACQUISITION CORPORATION
	Assignor

	By:
	Name:
	Title:

	SEQUOIA RESIDENTIAL FUNDING, INC.
	Depositor

	By:
	Name:
	Title:

	U.S. BANK NATIONAL ASSOCIATION, not in its individual capacity but solely as Trustee,
	Assignee

	By:
	Name:
	Title:

	FIRST REPUBLIC BANK
	Bank

	By:
	Name:
	Title:

Accepted and agreed to by:

XXXXX FARGO BANK, N.A.
Master Servicer

By:
Name:
Title:

ATTACHMENT 1

MORTGAGE LOAN SCHEDULE

KEY	Primary Servicer	Primary Servicer Name	Servicing Fee %	Servicing Fee—Flatdollar	Servicing Advance Methodology	Originator	Loan Group	Loan Number	sellernumber	Amortization Type
1	1002338	First Republic	0.002500			1002338		909000169	00-000000-0	1
2	1002338	First Republic	0.002500			1002338		909000189	00-000000-0	1
3	1002338	First Republic	0.002500			1002338		909000012	00-000000-0	1
4	1002338	First Republic	0.002500			1002338		909000005	00-000000-0	1
5	1002338	First Republic	0.002500			1002338		909000022	00-000000-0	1
6	1002338	First Republic	0.002500			1002338		909000007	00-000000-0	1
7	1002338	First Republic	0.002500			1002338		909000013	00-000000-0	1
8	1002338	First Republic	0.002500			1002338		909000001	00-000000-0	1
9	1002338	First Republic	0.002500			1002338		909000004	00-000000-0	1
10	1002338	First Republic	0.002500			1002338		909000036	00-000000-0	1
11	1002338	First Republic	0.002500			1002338		909000028	00-000000-0	1
12	1002338	First Republic	0.002500			1002338		909000008	00-000000-0	1
13	1002338	First Republic	0.002500			1002338		909000011	00-000000-0	1
14	1002338	First Republic	0.002500			1002338		909000002	00-000000-0	1
15	1002338	First Republic	0.002500			1002338		909000029	00-000000-0	1
16	1002338	First Republic	0.002500			1002338		909000023	00-000000-0	1
17	1002338	First Republic	0.002500			1002338		909000003	00-000000-0	1
18	1002338	First Republic	0.002500			1002338		909000009	00-000000-0	1
19	1002338	First Republic	0.002500			1002338		909000016	00-000000-0	1
20	1002338	First Republic	0.002500			1002338		909000035	00-000000-0	1
21	1002338	First Republic	0.002500			1002338		909000027	00-000000-0	1
22	1002338	First Republic	0.002500			1002338		909000017	00-000000-0	1
23	1002338	First Republic	0.002500			1002338		909000018	00-000000-0	1
24	1002338	First Republic	0.002500			1002338		909000006	00-000000-0	1
25	1002338	First Republic	0.002500			1002338		909000015	00-000000-0	1
26	1002338	First Republic	0.002500			1002338		909000034	00-000000-0	1
27	1002338	First Republic	0.002500			1002338		909000045	00-000000-0	1
28	1002338	First Republic	0.002500			1002338		909000021	00-000000-0	1
29	1002338	First Republic	0.002500			1002338		909000031	00-000000-0	1
30	1002338	First Republic	0.002500			1002338		909000026	00-000000-0	1
31	1002338	First Republic	0.002500			1002338		909000030	00-000000-0	1
32	1002338	First Republic	0.002500			1002338		909000044	00-000000-0	1
33	1002338	First Republic	0.002500			1002338		909000038	00-000000-0	1
34	1002338	First Republic	0.002500			1002338		909000042	00-000000-0	1
35	1002338	First Republic	0.002500			1002338		909000048	00-000000-0	1
36	1002338	First Republic	0.002500			1002338		909000047	00-000000-0	1
37	1002338	First Republic	0.002500			1002338		909000051	00-000000-0	1
38	1002338	First Republic	0.002500			1002338		909000053	00-000000-0	1
39	1002338	First Republic	0.002500			1002338		909000052	00-000000-0	1
40	1002338	First Republic	0.002500			1002338		909000050	00-000000-0	1
41	1002338	First Republic	0.002500			1002338		909000062	00-000000-0	1
42	1002338	First Republic	0.002500			1002338		909000057	00-000000-0	1
43	1002338	First Republic	0.002500			1002338		909000055	00-000000-0	1
44	1002338	First Republic	0.002500			1002338		909000060	00-000000-0	1
45	1002338	First Republic	0.002500			1002338		909000061	00-000000-0	1
46	1002338	First Republic	0.002500			1002338		909000064	00-000000-0	1
47	1002338	First Republic	0.002500			1002338		909000063	00-000000-0	1
48	1002338	First Republic	0.002500			1002338		909000070	00-000000-0	1
49	1002338	First Republic	0.002500			1002338		909000067	00-000000-0	1
50	1002338	First Republic	0.002500			1002338		909000068	00-000000-0	1
51	1002338	First Republic	0.002500			1002338		909000164	00-000000-0	1
52	1002338	First Republic	0.002500			1002338		909000071	00-000000-0	1
53	1002338	First Republic	0.002500			1002338		909000092	00-000000-0	1
54	1002338	First Republic	0.002500			1002338		909000096	00-000000-0	1
55	1002338	First Republic	0.002500			1002338		909000078	00-000000-0	1
56	1002338	First Republic	0.002500			1002338		909000082	00-000000-0	1
57	1002338	First Republic	0.002500			1002338		909000110	00-000000-0	1
58	1002338	First Republic	0.002500			1002338		909000089	00-000000-0	1
59	1002338	First Republic	0.002500			1002338		909000083	00-000000-0	1
60	1002338	First Republic	0.002500			1002338		909000079	00-000000-0	1
61	1002338	First Republic	0.002500			1002338		909000074	00-000000-0	1
62	1002338	First Republic	0.002500			1002338		909000085	00-000000-0	1
63	1002338	First Republic	0.002500			1002338		909000094	00-000000-0	1
64	1002338	First Republic	0.002500			1002338		909000093	00-000000-0	1
65	1002338	First Republic	0.002500			1002338		909000084	00-000000-0	1
66	1002338	First Republic	0.002500			1002338		909000102	00-000000-0	1
67	1002338	First Republic	0.002500			1002338		909000081	00-000000-0	1
68	1002338	First Republic	0.002500			1002338		909000098	00-000000-0	1
69	1002338	First Republic	0.002500			1002338		909000099	00-000000-0	1
70	1002338	First Republic	0.002500			1002338		909000090	00-000000-0	1
71	1002338	First Republic	0.002500			1002338		909000087	00-000000-0	1
72	1002338	First Republic	0.002500			1002338		909000095	00-000000-0	1
73	1002338	First Republic	0.002500			1002338		909000101	00-000000-0	1
74	1002338	First Republic	0.002500			1002338		909000100	00-000000-0	1
75	1002338	First Republic	0.002500			1002338		909000200	00-000000-0	1
76	1002338	First Republic	0.002500			1002338		909000104	00-000000-0	1
77	1002338	First Republic	0.002500			1002338		909000124	00-000000-0	1
78	1002338	First Republic	0.002500			1002338		909000125	00-000000-0	1
79	1002338	First Republic	0.002500			1002338		909000117	00-000000-0	1
80	1002338	First Republic	0.002500			1002338		909000107	00-000000-0	1
81	1002338	First Republic	0.002500			1002338		909000097	00-000000-0	1
82	1002338	First Republic	0.002500			1002338		909000103	00-000000-0	1
83	1002338	First Republic	0.002500			1002338		909000112	00-000000-0	1
84	1002338	First Republic	0.002500			1002338		909000115	00-000000-0	1
85	1002338	First Republic	0.002500			1002338		909000114	00-000000-0	1
86	1002338	First Republic	0.002500			1002338		909000116	00-000000-0	1
87	1002338	First Republic	0.002500			1002338		909000122	00-000000-0	1
88	1002338	First Republic	0.002500			1002338		909000127	00-000000-0	1
89	1002338	First Republic	0.002500			1002338		909000138	00-000000-0	1
90	1002338	First Republic	0.002500			1002338		909000111	00-000000-0	1
91	1002338	First Republic	0.002500			1002338		909000105	00-000000-0	1
92	1002338	First Republic	0.002500			1002338		909000108	00-000000-0	1
93	1002338	First Republic	0.002500			1002338		909000129	00-000000-0	1
94	1002338	First Republic	0.002500			1002338		909000157	00-000000-0	1
95	1002338	First Republic	0.002500			1002338		909000137	00-000000-0	1
96	1002338	First Republic	0.002500			1002338		909000143	00-000000-0	1
97	1002338	First Republic	0.002500			1002338		909000201	00-000000-0	1
98	1002338	First Republic	0.002500			1002338		909000149	00-000000-0	1
99	1002338	First Republic	0.002500			1002338		909000131	00-000000-0	1
100	1002338	First Republic	0.002500			1002338		909000139	00-000000-0	1
101	1002338	First Republic	0.002500			1002338		909000167	00-000000-0	1
102	1002338	First Republic	0.002500			1002338		909000159	00-000000-0	1
103	1002338	First Republic	0.002500			1002338		909000188	00-000000-0	1
104	1002338	First Republic	0.002500			1002338		909000147	00-000000-0	1
105	1002338	First Republic	0.002500			1002338		909000202	00-000000-0	1
106	1002338	First Republic	0.002500			1002338		909000144	00-000000-0	1
107	1002338	First Republic	0.002500			1002338		909000171	00-000000-0	1
108	1002338	First Republic	0.002500			1002338		909000133	00-000000-0	1
109	1002338	First Republic	0.002500			1002338		909000152	00-000000-0	1
110	1002338	First Republic	0.002500			1002338		909000121	00-000000-0	1
111	1002338	First Republic	0.002500			1002338		909000186	00-000000-0	1
112	1002338	First Republic	0.002500			1002338		909000146	00-000000-0	1
113	1002338	First Republic	0.002500			1002338		909000168	00-000000-0	1
114	1002338	First Republic	0.002500			1002338		909000141	00-000000-0	1
115	1002338	First Republic	0.002500			1002338		909000176	00-000000-0	1
116	1002338	First Republic	0.002500			1002338		909000162	00-000000-0	1
117	1002338	First Republic	0.002500			1002338		909000174	00-000000-0	1
118	1002338	First Republic	0.002500			1002338		909000181	00-000000-0	1
119	1002338	First Republic	0.002500			1002338		909000175	00-000000-0	1
120	1002338	First Republic	0.002500			1002338		909000163	00-000000-0	1
121	1002338	First Republic	0.002500			1002338		909000161	00-000000-0	1
122	1002338	First Republic	0.002500			1002338		909000180	00-000000-0	1
123	1002338	First Republic	0.002500			1002338		909000182	00-000000-0	1
124	1002338	First Republic	0.002500			1002338		909000191	00-000000-0	1
125	1002338	First Republic	0.002500			1002338		909000185	00-000000-0	1
126	1002338	First Republic	0.002500			1002338		909000198	00-000000-0	1
127	1002338	First Republic	0.002500			1002338		909000170	00-000000-0	1
128	1002338	First Republic	0.002500			1002338		909000166	00-000000-0	1
129	1002338	First Republic	0.002500			1002338		909000184	00-000000-0	1
130	1002338	First Republic	0.002500			1002338		909000207	00-000000-0	1
131	1002338	First Republic	0.002500			1002338		909000196	00-000000-0	1
132	1002338	First Republic	0.002500			1002338		909000194	00-000000-0	1
133	1002338	First Republic	0.002500			1002338		909000120	00-000000-0	1
134	1002338	First Republic	0.002500			1002338		909000020	00-000000-0	1
135	1002338	First Republic	0.002500			1002338		909000032	00-000000-0	1
136	1002338	First Republic	0.002500			1002338		909000033	00-000000-0	1
137	1002338	First Republic	0.002500			1002338		909000037	00-000000-0	1
138	1002338	First Republic	0.002500			1002338		909000076	00-000000-0	1
139	1002338	First Republic	0.002500			1002338		909000109	00-000000-0	1
140	1002338	First Republic	0.002500			1002338		909000128	00-000000-0	1
141	1002338	First Republic	0.002500			1002338		909000118	00-000000-0	1
142	1002338	First Republic	0.002500			1002338		909000187	00-000000-0	1
143	1002338	First Republic	0.002500			1002338		909000025	00-000000-0	1
144	1002338	First Republic	0.002500			1002338		909000014	00-000000-0	1
145	1002338	First Republic	0.002500			1002338		909000024	00-000000-0	1
146	1002338	First Republic	0.002500			1002338		909000019	00-000000-0	1
147	1002338	First Republic	0.002500			1002338		909000010	00-000000-0	1
148	1002338	First Republic	0.002500			1002338		909000040	00-000000-0	1
149	1002338	First Republic	0.002500			1002338		909000041	00-000000-0	1
150	1002338	First Republic	0.002500			1002338		909000046	00-000000-0	1
151	1002338	First Republic	0.002500			1002338		909000043	00-000000-0	1
152	1002338	First Republic	0.002500			1002338		909000065	00-000000-0	1
153	1002338	First Republic	0.002500			1002338		909000056	00-000000-0	1
154	1002338	First Republic	0.002500			1002338		909000049	00-000000-0	1
155	1002338	First Republic	0.002500			1002338		909000054	00-000000-0	1
156	1002338	First Republic	0.002500			1002338		909000058	00-000000-0	1
157	1002338	First Republic	0.002500			1002338		909000066	00-000000-0	1
158	1002338	First Republic	0.002500			1002338		909000073	00-000000-0	1
159	1002338	First Republic	0.002500			1002338		909000075	00-000000-0	1
160	1002338	First Republic	0.002500			1002338		909000072	00-000000-0	1
161	1002338	First Republic	0.002500			1002338		909000088	00-000000-0	1
162	1002338	First Republic	0.002500			1002338		909000077	00-000000-0	1
163	1002338	First Republic	0.002500			1002338		909000151	00-000000-0	1
164	1002338	First Republic	0.002500			1002338		909000086	00-000000-0	1
165	1002338	First Republic	0.002500			1002338		909000179	00-000000-0	1
166	1002338	First Republic	0.002500			1002338		909000106	00-000000-0	1
167	1002338	First Republic	0.002500			1002338		909000123	00-000000-0	1
168	1002338	First Republic	0.002500			1002338		909000113	00-000000-0	1
169	1002338	First Republic	0.002500			1002338		909000150	00-000000-0	1
170	1002338	First Republic	0.002500			1002338		909000142	00-000000-0	1
171	1002338	First Republic	0.002500			1002338		909000148	00-000000-0	1
172	1002338	First Republic	0.002500			1002338		909000140	00-000000-0	1
173	1002338	First Republic	0.002500			1002338		909000160	00-000000-0	1
174	1002338	First Republic	0.002500			1002338		909000158	00-000000-0	1
175	1002338	First Republic	0.002500			1002338		909000193	00-000000-0	1
176	1002338	First Republic	0.002500			1002338		909000197	00-000000-0	1
177	1002338	First Republic	0.002500			1002338		909000173	00-000000-0	1
178	1002338	First Republic	0.002500			1002338		909000172	00-000000-0	1
179	1002338	First Republic	0.002500			1002338		909000183	00-000000-0	1
180	1002338	First Republic	0.002500			1002338		909000165	00-000000-0	1
181	1002338	First Republic	0.002500			1002338		909000190	00-000000-0	1
182	1002338	First Republic	0.002500			1002338		3000000209	00-000000-0	1
183	1002338	First Republic	0.002500			1002338		3000000260	00-000000-0	1
184	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
185	1002338	First Republic	0.002500			1002338		3000000377	00-000000-0	1
186	1002338	First Republic	0.002500			1002338		3000000400	00-000000-0	1
187	1002338	First Republic	0.002500			1002338		3000000412	00-000000-0	1
188	1002338	First Republic	0.002500			1002338		3000000417	00-000000-0	1
189	1002338	First Republic	0.002500			1002338		3000000440	00-000000-0	1
190	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
191	1002338	First Republic	0.002500			1002338		3000000478	00-000000-0	1
192	1002338	First Republic	0.002500			1002338		3000000482	00-000000-0	1
193	1002338	First Republic	0.002500			1002338		3000000487	00-000000-0	1
194	1002338	First Republic	0.002500			1002338		3000000488	00-000000-0	1
195	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
196	1002338	First Republic	0.002500			1002338		3000000490	00-000000-0	1
197	1002338	First Republic	0.002500			1002338		3000000491	00-000000-0	1
198	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
199	1002338	First Republic	0.002500			1002338		3000000499	00-000000-0	1
200	1002338	First Republic	0.002500			1002338		3000000503	00-000000-0	1
201	1002338	First Republic	0.002500			1002338		3000000510	00-000000-0	1
202	1002338	First Republic	0.002500			1002338		3000000516	00-000000-0	1
203	1002338	First Republic	0.002500			1002338		3000000520	00-000000-0	1
204	1002338	First Republic	0.002500			1002338		3000000530	00-000000-0	1
205	1002338	First Republic	0.002500			1002338		3000000568	00-000000-0	1
206	1002338	First Republic	0.002500			1002338		3000000579	00-000000-0	1
207	1002338	First Republic	0.002500			1002338		3000000582	00-000000-0	1
208	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
209	1002338	First Republic	0.002500			1002338		3000000608	00-000000-0	1
210	1002338	First Republic	0.002500			1002338		3000000629	00-000000-0	1
211	1002338	First Republic	0.002500			1002338		3000000633	00-000000-0	1
212	1002338	First Republic	0.002500			1002338		3000000665	00-000000-0	1
213	1002338	First Republic	0.002500			1002338		3000000670	00-000000-0	1
214	1002338	First Republic	0.002500			1002338		3000000674	00-000000-0	1
215	1002338	First Republic	0.002500			1002338		3000000716	00-000000-0	1
216	1002338	First Republic	0.002500			1002338		3000000717	00-000000-0	1
217	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
218	1002338	First Republic	0.002500			1002338		3000000783	00-000000-0	1
219	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
220	1002338	First Republic	0.002500			1002338		3000000811	00-000000-0	1
221	1002338	First Republic	0.002500			1002338		3000000813	00-000000-0	1
222	1002338	First Republic	0.002500			1002338		3000000814	00-000000-0	1
223	1002338	First Republic	0.002500			1002338		3000000815	00-000000-0	1
224	1002338	First Republic	0.002500			1002338		3000000818	00-000000-0	1
225	1002338	First Republic	0.002500			1002338		3000000820	00-000000-0	1
226	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
227	1002338	First Republic	0.002500			1002338		3000000829	00-000000-0	1
228	1002338	First Republic	0.002500			1002338		3000000840	00-000000-0	1
229	1002338	First Republic	0.002500			1002338		3000000863	00-000000-0	1
230	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
231	1002338	First Republic	0.002500			1002338		3000000870	00-000000-0	1
232	1002338	First Republic	0.002500			1002338		3000000894	00-000000-0	1
233	1002338	First Republic	0.002500			1002338		3000000895	00-000000-0	1
234	1002338	First Republic	0.002500			1002338		3000000937	00-000000-0	1
235	1002338	First Republic	0.002500			1002338		909000132	00-000000-0	1
236	1002338	First Republic	0.002500			1002338		909000039	00-000000-0	1
237	1002338	First Republic	0.002500			1002338		909000080	00-000000-0	1
238	1002338	First Republic	0.002500			1002338		909000091	00-000000-0	1
239	1002338	First Republic	0.002500			1002338		909000178	00-000000-0	1
240	1002338	First Republic	0.002500			1002338		909000130	00-000000-0	1
241	1002338	First Republic	0.002500			1002338		909000154	00-000000-0	1
242	1002338	First Republic	0.002500			1002338		3000000462	00-000000-0	1
243	1002338	First Republic	0.002500			1002338		3000000583	00-000000-0	1
244	1002338	First Republic	0.002500			1002338		0000000000	00-000000-0	1
245	1002338	First Republic	0.002500			1002338		3000000649	00-000000-0	1
246	1002338	First Republic	0.002500			1002338		3000000656	00-000000-0	1
247	1002338	First Republic	0.002500			1002338		3000000671	00-000000-0	1

KEY	Lien Position	HELOC Indicator	Loan Purpose	Cash Out Amount	Total Origination and Discount Points	Covered/High Cost Loan Indicator	Relocation Loan Indicator	Broker Indicator	Channel	Escrow Indicator
1	1	0	9						1	0
2	1	0	9						1	0
3	1	0	9						1	0
4	1	0	9						1	0
5	1	0	9						1	0
6	1	0	9						1	4
7	1	0	9						1	0
8	1	0	9						1	0
9	1	0	6						1	0
10	1	0	9						1	0
11	1	0	9						1	0
12	1	0	9						1	0
13	1	0	9						1	0
14	1	0	9						1	0
15	1	0	9						1	0
16	1	0	9						1	0
17	1	0	9						1	4
18	1	0	9						1	0
19	1	0	9						1	0
20	1	0	9						1	4
21	1	0	9						1	0
22	1	0	9						1	0
23	1	0	9						1	0
24	1	0	9						1	0
25	1	0	6						1	0
26	1	0	9						1	0
27	1	0	9						1	0
28	1	0	9						1	0
29	1	0	3						1	0
30	1	0	9						1	0
31	1	0	9						1	0
32	1	0	9						1	4
33	1	0	9						1	0
34	1	0	9						1	0
35	1	0	9						1	0
36	1	0	9						1	0
37	1	0	9						1	0
38	1	0	9						1	4
39	1	0	6						1	0
40	1	0	7						1	0
41	1	0	9						1	0
42	1	0	9						1	0
43	1	0	7						1	0
44	1	0	7						1	0
45	1	0	9						1	0
46	1	0	9						1	0
47	1	0	9						1	0
48	1	0	7						1	4
49	1	0	9						1	0
50	1	0	9						1	0
51	1	0	9						1	0
52	1	0	9						1	0
53	1	0	9						1	0
54	1	0	9						1	0
55	1	0	9						1	0
56	1	0	9						1	0
57	1	0	9						1	0
58	1	0	9						1	0
59	1	0	3						1	0
60	1	0	6						1	0
61	1	0	7						1	0
62	1	0	9						1	0
63	1	0	9						1	0
64	1	0	9						1	0
65	1	0	9						1	0
66	1	0	9						1	0
67	1	0	7						1	0
68	1	0	9						1	0
69	1	0	9						1	0
70	1	0	9						1	0
71	1	0	7						1	0
72	1	0	9						1	0
73	1	0	9						1	0
74	1	0	7						1	0
75	1	0	9						1	4
76	1	0	9						1	0
77	1	0	9						1	0
78	1	0	9						1	0
79	1	0	9						1	0
80	1	0	9						1	0
81	1	0	7						1	0
82	1	0	7						1	0
83	1	0	9						1	0
84	1	0	9						1	0
85	1	0	9						1	0
86	1	0	9						1	0
87	1	0	9						1	0
88	1	0	9						1	0
89	1	0	9						1	0
90	1	0	7						1	0
91	1	0	6						1	0
92	1	0	7						1	0
93	1	0	7						1	0
94	1	0	9						1	0
95	1	0	3						1	0
96	1	0	7						1	4
97	1	0	9						1	0
98	1	0	7						1	0
99	1	0	9						1	0
100	1	0	9						1	0
101	1	0	9						1	0
102	1	0	9						1	0
103	1	0	9						1	0
104	1	0	9						1	0
105	1	0	9						1	0
106	1	0	7						1	0
107	1	0	9						1	0
108	1	0	7						1	0
109	1	0	9						1	0
110	1	0	6						1	0
111	1	0	9						1	0
112	1	0	9						1	0
113	1	0	9						1	0
114	1	0	7						1	0
115	1	0	9						1	0
116	1	0	9						1	0
117	1	0	9						1	0
118	1	0	9						1	0
119	1	0	9						1	0
120	1	0	3						1	0
121	1	0	9						1	0
122	1	0	9						1	0
123	1	0	6						1	0
124	1	0	9						1	0
125	1	0	3						1	0
126	1	0	7						1	0
127	1	0	9						1	0
128	1	0	7						1	0
129	1	0	9						1	0
130	1	0	9						1	0
131	1	0	7						1	0
132	1	0	7						1	0
133	1	0	7						1	0
134	1	0	9						1	0
135	1	0	9						1	0
136	1	0	9						1	0
137	1	0	9						1	0
138	1	0	6						1	0
139	1	0	9						1	0
140	1	0	9						1	0
141	1	0	6						1	0
142	1	0	9						1	0
143	1	0	9						1	0
144	1	0	9						1	0
145	1	0	9						1	0
146	1	0	9						1	0
147	1	0	9						1	0
148	1	0	9						1	0
149	1	0	9						1	0
150	1	0	9						1	0
151	1	0	9						1	0
152	1	0	9						1	0
153	1	0	7						1	0
154	1	0	7						1	0
155	1	0	9						1	0
156	1	0	9						1	0
157	1	0	9						1	0
158	1	0	7						1	0
159	1	0	9						1	0
160	1	0	6						1	0
161	1	0	9						1	0
162	1	0	6						1	0
163	1	0	9						1	0
164	1	0	9						1	0
165	1	0	9						1	0
166	1	0	9						1	0
167	1	0	9						1	0
168	1	0	7						1	0
169	1	0	9						1	0
170	1	0	9						1	0
171	1	0	7						1	0
172	1	0	9						1	0
173	1	0	7						1	0
174	1	0	3						1	0
175	1	0	7						1	0
176	1	0	9						1	0
177	1	0	3						1	0
178	1	0	9						1	0
179	1	0	9						1	0
180	1	0	7						1	0
181	1	0	9						1	0
182	1	0	9						1	0
183	1	0	9						1	0
184	1	0	7						1	0
185	1	0	9						1	0
186	1	0	7						1	0
187	1	0	7						1	0
188	1	0	7						1	0
189	1	0	9						1	0
190	1	0	7						1	0
191	1	0	6						1	0
192	1	0	7						1	0
193	1	0	9						1	0
194	1	0	9						1	0
195	1	0	9						1	0
196	1	0	7						1	0
197	1	0	6						1	0
198	1	0	6						1	0
199	1	0	3						1	0
200	1	0	9						1	0
201	1	0	7						1	0
202	1	0	7						1	0
203	1	0	6						1	0
204	1	0	9						1	0
205	1	0	7						1	0
206	1	0	9						1	0
207	1	0	9						1	0
208	1	0	3						1	0
209	1	0	7						1	0
210	1	0	9						1	0
211	1	0	9						1	0
212	1	0	7						1	0
213	1	0	6						1	0
214	1	0	7						1	0
215	1	0	7						1	0
216	1	0	6						1	0
217	1	0	9						1	0
218	1	0	9						1	0
219	1	0	3						1	4
220	1	0	7						1	0
221	1	0	7						1	0
222	1	0	7						1	0
223	1	0	7						1	0
224	1	0	9						1	0
225	1	0	6						1	0
226	1	0	7						1	0
227	1	0	7						1	0
228	1	0	9						1	0
229	1	0	7						1	0
230	1	0	7						1	0
231	1	0	6						1	0
232	1	0	7						1	0
233	1	0	9						1	0
234	1	0	7						1	0
235	1	0	7						1	0
236	1	0	9						1	0
237	1	0	9						1	0
238	1	0	6						1	0
239	1	0	9						1	0
240	1	0	9						1	0
241	1	0	6						1	0
242	1	0	7						1	0
243	1	0	7						1	0
244	1	0	7						1	0
245	1	0	7						1	0
246	1	0	6						1	0
247	1	0	7						1	0

KEY	Senior Loan Amount(s)	Loan Type of Most Senior Lien	Hybrid Period of Most Senior Lien (in months)	Neg Am Limit of Most Senior Lien	Junior Mortgage Balance	Origination Date of Most Senior Lien	Origination Date	Original Loan Amount	Original Interest Rate	Original Amortization Term
1	0				228800.00		20101229	700000.00	0.041000	360
2	0				250000.00		20110120	283000.00	0.044000	360
3	0				0.00		20090113	625000.00	0.045000	360
4	0				50000.00		20090112	500000.00	0.048500	360
5	0				0.00		20090114	625500.00	0.042500	360
6	0				120000.00		20090112	625000.00	0.047500	360
7	0				346000.00		20090113	625000.00	0.048000	360
8	0				100000.00		20090105	520950.00	0.047500	360
9	0				237750.00		20090108	625500.00	0.042500	360
10	0				0.00		20090223	219000.00	0.048500	360
11	0				0.00		20090123	516000.00	0.048000	360
12	0				400000.00		20090112	529000.00	0.040000	360
13	0				50000.00		20090113	550000.00	0.045000	360
14	0				0.00		20090106	455000.00	0.041500	360
15	0				155000.00		20090126	625000.00	0.043000	360
16	0				258200.00		20090115	417000.00	0.041500	360
17	0				0.00		20090108	495000.00	0.044500	360
18	0				300000.00		20090112	625000.00	0.039500	360
19	0				42500.00		20090114	637500.00	0.046000	360
20	0				0.00		20090213	402000.00	0.043000	360
21	0				125000.00		20090121	392000.00	0.041500	360
22	0				0.00		20090114	625000.00	0.042500	360
23	0				74000.00		20090114	625000.00	0.047500	360
24	0				85000.00		20090112	625000.00	0.045500	360
25	0				0.00		20090114	604000.00	0.045500	360
26	0				500000.00		20090212	625250.00	0.044500	360
27	0				70000.00		20090422	417000.00	0.041500	360
28	0				0.00		20090114	625500.00	0.044500	360
29	0				0.00		20090202	275000.00	0.049000	360
30	0				170000.00		20090121	625000.00	0.043500	360
31	0				100000.00		20090128	246000.00	0.042500	360
32	0				0.00		20090417	417000.00	0.042500	360
33	0				0.00		20090227	400000.00	0.040500	360
34	0				0.00		20090406	417000.00	0.042500	360
35	0				100000.00		20090528	729250.00	0.044500	360
36	0				0.00		20090504	386830.00	0.041500	360
37	0				0.00		20090622	690000.00	0.039500	360
38	0				0.00		20090629	318200.00	0.051000	360
39	0				0.00		20090623	70768.00	0.050000	360
40	0				0.00		20090615	656250.00	0.053000	360
41	0				0.00		20091214	290000.00	0.046500	360
42	0				0.00		20090729	625000.00	0.048750	360
43	0				0.00		20090727	360000.00	0.039500	360
44	0				0.00		20090918	417000.00	0.058000	360
45	0				0.00		20091104	170000.00	0.045000	360
46	0				175000.00		20100112	729750.00	0.046000	360
47	0				250000.00		20091229	417000.00	0.045000	360
48	0				0.00		20100617	157500.00	0.057500	360
49	0				0.00		20100324	73000.00	0.048000	360
50	0				500000.00		20100420	500000.00	0.050500	360
51	0				150000.00		20101228	900000.00	0.047000	360
52	0				0.00		20100817	1150000.00	0.052500	360
53	0				0.00		20100930	438500.00	0.039500	360
54	0				500400.00		20101006	1100000.00	0.043750	360
55	0				0.00		20100907	960000.00	0.047000	360
56	0				0.00		20100915	2000000.00	0.049000	360
57	0				800000.00		20101108	729750.00	0.048000	360
58	0				100000.00		20100928	960000.00	0.047500	360
59	0				200000.00		20100915	417000.00	0.051500	360
60	0				0.00		20100907	697500.00	0.045000	360
61	0				700000.00		20100826	729750.00	0.045000	360
62	0				0.00		20100921	642000.00	0.046500	360
63	0				0.00		20101005	417000.00	0.043500	360
64	0				500000.00		20101004	685000.00	0.049000	360
65	0				235000.00		20100916	1200000.00	0.045500	360
66	0				0.00		20101019	1100000.00	0.047500	360
67	0				0.00		20100914	1072000.00	0.046500	360
68	0				70000.00		20101007	710000.00	0.043500	360
69	0				0.00		20101007	1600000.00	0.047500	360
70	0				500290.00		20100928	1090000.00	0.047500	360
71	0				0.00		20100922	1000000.00	0.044500	360
72	0				0.00		20101005	417000.00	0.037000	360
73	0				900000.00		20101015	690000.00	0.037000	360
74	0				34500.00		20101012	2000000.00	0.046000	360
75	0				0.00		20110201	708750.00	0.047500	360
76	0				0.00		20101026	1000000.00	0.047000	360
77	0				16500.00		20101124	729750.00	0.039500	360
78	0				0.00		20101124	168000.00	0.042000	360
79	0				0.00		20101117	252000.00	0.041500	360
80	0				500000.00		20101102	417000.00	0.037000	360
81	0				0.00		20101007	1800000.00	0.048500	360
82	0				0.00		20101020	1000000.00	0.044500	360
83	0				350000.00		20101109	417000.00	0.037500	360
84	0				0.00		20101116	566000.00	0.041500	360
85	0				0.00		20101116	775000.00	0.045000	360
86	0				1500000.00		20101116	712500.00	0.041000	360
87	0				500000.00		20101122	1500000.00	0.045500	360
88	0				0.00		20101124	705000.00	0.040500	360
89	0				0.00		20101206	417000.00	0.039500	360
90	0				0.00		20101109	1239910.00	0.047500	360
91	0				236000.00		20101028	1500000.00	0.046000	360
92	0				0.00		20101104	393750.00	0.048500	360
93	0				0.00		20101129	1204000.00	0.050500	360
94	0				50000.00		20101220	525000.00	0.041500	360
95	0				0.00		20101206	301000.00	0.039500	360
96	0				0.00		20101213	650000.00	0.038500	360
97	0				0.00		20110201	185000.00	0.047000	360
98	0				0.00		20101215	1450000.00	0.045000	360
99	0				1400000.00		20101129	715000.00	0.041500	360
100	0				0.00		20101208	523750.00	0.042000	360
101	0				60000.00		20101229	729000.00	0.040500	360
102	0				2000000.00		20101222	729750.00	0.040000	360
103	0				50000.00		20110120	379000.00	0.041000	360
104	0				500000.00		20101214	729750.00	0.040500	360
105	0				0.00		20110202	718000.00	0.045500	360
106	0				0.00		20101214	1361250.00	0.049000	360
107	0				0.00		20101231	800000.00	0.044500	360
108	0				0.00		20101201	825000.00	0.047000	360
109	0				500000.00		20101216	729750.00	0.041500	360
110	0				370250.00		20101119	729750.00	0.039500	360
111	0				100000.00		20110120	1000000.00	0.050500	360
112	0				39000.00		20101214	220000.00	0.040000	360
113	0				375000.00		20101229	410000.00	0.038500	360
114	0				0.00		20101210	765000.00	0.049000	360
115	0				95000.00		20110105	600000.00	0.047000	360
116	0				351000.00		20101227	412000.00	0.038500	360
117	0				0.00		20110104	729750.00	0.043000	360
118	0				0.00		20110112	729750.00	0.041500	360
119	0				423000.00		20110104	417000.00	0.038000	360
120	0				0.00		20101228	1500000.00	0.048000	360
121	0				0.00		20101227	397831.00	0.037500	360
122	0				1000000.00		20110112	870000.00	0.047500	360
123	0				0.00		20110113	1080000.00	0.051500	360
124	0				500000.00		20110125	1078230.00	0.042500	360
125	0				0.00		20110119	300000.00	0.041000	360
126	0				0.00		20110201	1156800.00	0.050500	360
127	0				0.00		20101229	165000.00	0.047500	360
128	0				0.00		20101229	2000000.00	0.049500	360
129	0				0.00		20110118	417000.00	0.041000	360
130	0				0.00		20110207	729750.00	0.047500	360
131	0				0.00		20110131	729750.00	0.043500	360
132	0				0.00		20110131	439000.00	0.051000	360
133	0				0.00		20101119	700000.00	0.040500	360
134	0				0.00		20090114	625500.00	0.041500	360
135	0				625000.00		20090206	625500.00	0.046500	360
136	0				330000.00		20090211	625500.00	0.042500	360
137	0				0.00		20090225	417000.00	0.041000	360
138	0				0.00		20100902	1242000.00	0.046000	360
139	0				0.00		20101108	1500000.00	0.045500	360
140	0				0.00		20101124	1920000.00	0.046500	360
141	0				0.00		20101117	1100000.00	0.044000	360
142	0				0.00		20110120	1100000.00	0.049000	360
143	0				0.00		20090120	416000.00	0.041500	360
144	0				0.00		20090114	336000.00	0.042500	360
145	0				240000.00		20090120	600000.00	0.044500	360
146	0				0.00		20090114	335000.00	0.042500	360
147	0				0.00		20090113	465500.00	0.048500	360
148	0				375000.00		20090312	417000.00	0.041000	360
149	0				0.00		20090313	306000.00	0.040000	360
150	0				150000.00		20090429	417000.00	0.044000	360
151	0				0.00		20090407	96200.00	0.051500	360
152	0				0.00		20100112	417000.00	0.044000	360
153	0				0.00		20090727	229000.00	0.039500	360
154	0				0.00		20090603	934200.00	0.055500	360
155	0				392500.00		20090701	567500.00	0.050500	360
156	0				1000000.00		20090729	625000.00	0.045000	360
157	0				375000.00		20100224	729250.00	0.044500	360
158	0				0.00		20100825	1050000.00	0.047000	360
159	0				880000.00		20100830	1920000.00	0.048000	360
160	0				0.00		20100823	1000000.00	0.047000	360
161	0				0.00		20100928	582975.00	0.046000	360
162	0				0.00		20100902	1150000.00	0.046500	360
163	0				110250.00		20101216	724000.00	0.041000	360
164	0				750000.00		20100921	1100000.00	0.046500	360
165	0				250000.00		20110112	493229.00	0.042500	360
166	0				150000.00		20101102	2000000.00	0.046500	360
167	0				100000.00		20101122	600000.00	0.040500	360
168	0				0.00		20101110	729000.00	0.042000	360
169	0				250000.00		20101215	719000.00	0.039000	360
170	0				0.00		20101213	925000.00	0.044500	360
171	0				0.00		20101215	1295000.00	0.046500	360
172	0				370195.00		20101209	729750.00	0.040000	360
173	0				0.00		20101227	729750.00	0.041000	360
174	0				0.00		20101220	950000.00	0.046000	360
175	0				0.00		20110131	1120000.00	0.050500	360
176	0				0.00		20110131	729000.00	0.046500	360
177	0				0.00		20110104	350000.00	0.042000	360
178	0				0.00		20110103	650000.00	0.043000	360
179	0				0.00		20110118	455000.00	0.048000	360
180	0				0.00		20101229	320000.00	0.044500	360
181	0				0.00		20110125	265000.00	0.045000	360
182	0				0.00		20100901	1791000.00	0.050500	360
183	0				0.00		20100913	1147000.00	0.047000	360
184	0				0.00		20100924	1225000.00	0.048000	360
185	0				13575.93		20101014	1038700.00	0.049000	360
186	0				0.00		20101021	1320000.00	0.049500	360
187	0				0.00		20101123	1100000.00	0.047500	360
188	0				0.00		20101110	1242500.00	0.051500	360
189	0				0.00		20101222	1049345.00	0.051000	360
190	0				0.00		20101221	1000000.00	0.049500	360
191	0				0.00		20110212	808000.00	0.049500	360
192	0				0.00		20110209	1000000.00	0.051500	360
193	0				100000.00		20110209	875000.00	0.052500	360
194	0				0.00		20110223	1000000.00	0.053000	360
195	0				0.00		20110302	1000000.00	0.052000	360
196	0				0.00		20110210	968000.00	0.050500	360
197	0				0.00		20110223	900000.00	0.051500	360
198	0				220000.00		20110222	800000.00	0.054000	360
199	0				0.00		20110322	2000000.00	0.056000	360
200	0				93250.00		20110224	938000.00	0.051500	360
201	0				0.00		20110323	1301250.00	0.053500	360
202	0				100000.00		20110318	1000000.00	0.050500	360
203	0				0.00		20110316	907500.00	0.051500	360
204	0				500000.00		20110414	2000000.00	0.050000	360
205	0				0.00		20110325	945000.00	0.049500	360
206	0				0.00		20110413	555000.00	0.052500	360
207	0				0.00		20110412	1415000.00	0.051000	360
208	0				0.00		20110426	1650000.00	0.052500	360
209	0				0.00		20110408	1288000.00	0.052000	360
210	0				0.00		20110503	1200000.00	0.050500	360
211	0				0.00		20110422	1100000.00	0.052000	360
212	0				0.00		20110502	1013600.00	0.051500	360
213	0				0.00		20110428	920000.00	0.052000	360
214	0				0.00		20110506	588000.00	0.052500	360
215	0				0.00		20110425	1725000.00	0.051500	360
216	0				462500.00		20110509	2500000.00	0.050000	360
217	0				0.00		20110502	1100000.00	0.052000	360
218	0				700000.00		20110525	806000.00	0.052000	360
219	0				200000.00		20110603	595000.00	0.052000	360
220	0				0.00		20110511	1300000.00	0.049000	360
221	0				0.00		20110517	1100000.00	0.048500	360
222	0				0.00		20110503	1700000.00	0.049000	360
223	0				0.00		20110509	770000.00	0.050500	360
224	0				0.00		20110609	1000000.00	0.050500	360
225	0				0.00		20110527	481080.00	0.051500	360
226	0				100000.00		20110509	775000.00	0.051000	360
227	0				0.00		20110516	500000.00	0.051000	360
228	0				750000.00		20110512	2500000.00	0.051000	360
229	0				0.00		20110516	1448000.00	0.050000	360
230	0				0.00		20110608	1580000.00	0.049000	360
231	0				0.00		20110531	1000000.00	0.049000	360
232	0				0.00		20110616	1462500.00	0.049000	360
233	0				0.00		20110621	1005000.00	0.048500	360
234	0				0.00		20110217	1100000.00	0.050000	360
235	0				0.00		20101130	408000.00	0.052000	360
236	0				0.00		20090303	350000.00	0.047500	360
237	0				0.00		20100913	955000.00	0.048500	360
238	0				0.00		20100930	1362500.00	0.044500	360
239	0				1000000.00		20110110	1497300.00	0.048000	360
240	0				0.00		20101129	729000.00	0.041000	360
241	0				0.00		20101217	1000000.00	0.044500	360
242	0				0.00		20110121	1137500.00	0.053500	360
243	0				0.00		20110421	850000.00	0.052000	360
244	0				0.00		20110415	1550000.00	0.049500	360
245	0				0.00		20110504	1000000.00	0.049000	360
246	0				0.00		20110606	1070000.00	0.051000	360
247	0				0.00		20110624	1000000.00	0.047000	360

KEY	Original Term to Maturity	First Payment Date of Loan	Interest Type Indicator	Original Interest Only Term	Buy Down Period	HELOC Draw Period	Current Loan Amount	Current Interest Rate	Current Payment Amount Due	Interest Paid Through Date
1	360	20110201	1	0	0		691978.80	0.041000	3382.39	20110901
2	360	20110301	1	0	0		280314.16	0.044000	1417.16	20110901
3	360	20090301	1	0	0		597997.17	0.045000	3166.79	20110901
4	360	20090301	1	0	0		479646.12	0.048500	2538.39	20110901
5	360	20090301	1	0	0		597315.86	0.042500	3077.09	20110901
6	360	20090301	1	0	0		522932.40	0.047500	3151.11	20110901
7	360	20090301	1	0	0		599339.16	0.048000	3154.11	20110901
8	360	20090301	1	0	0		497280.49	0.047500	2717.53	20110901
9	360	20090301	1	0	0		597315.86	0.042500	3077.09	20110901
10	360	20090401	1	0	0		210390.17	0.048500	1111.75	20110901
11	360	20090301	1	0	0		494814.21	0.048000	2604.04	20110901
12	360	20090301	1	0	0		504151.51	0.040000	2525.53	20110901
13	360	20090301	1	0	0		526237.68	0.045000	2786.77	20110901
14	360	20090301	1	0	0		434153.09	0.041500	2211.78	20110901
15	360	20090301	1	0	0		597073.22	0.043000	2968.36	20110901
16	360	20090301	1	0	0		397894.14	0.041500	1944.03	20110901
17	360	20090301	1	0	0		472828.21	0.044500	2394.71	20110901
18	360	20090301	1	0	0		595398.42	0.039500	2841.61	20110901
19	360	20090301	1	0	0		610419.50	0.046000	3268.11	20110901
20	360	20090401	1	0	0		384648.38	0.043000	1989.39	20110901
21	360	20090301	1	0	0		374039.21	0.041500	1827.48	20110901
22	360	20090301	1	0	0		596838.34	0.042500	2950.09	20110901
23	360	20090301	1	0	0		599119.08	0.047500	3135.30	20110901
24	360	20090301	1	0	0		598224.63	0.045500	3185.38	20110901
25	360	20090301	1	0	0		578124.34	0.045500	3078.35	20110901
26	360	20090301	1	0	0		598007.41	0.044500	3024.74	20110901
27	360	20090601	1	0	0		399833.74	0.041500	1943.63	20110901
28	360	20090301	1	0	0		598246.50	0.044500	3025.94	20110901
29	360	20090301	1	0	0		263900.91	0.049000	1459.50	20110901
30	360	20090301	1	0	0		597306.35	0.043500	3111.33	20110901
31	360	20090301	1	0	0		234915.42	0.042500	1161.16	20110901
32	360	20090601	1	0	0		400120.32	0.042500	1967.90	20110901
33	360	20090401	1	0	0		381998.06	0.040500	1921.21	20110901
34	360	20090601	1	0	0		400120.32	0.042500	2051.39	20110901
35	360	20090701	1	0	0		701783.98	0.044500	3673.37	20110901
36	360	20090701	1	0	0		371501.41	0.041500	1802.88	20110901
37	360	20090801	1	0	0		662818.60	0.039500	3274.31	20110901
38	360	20090801	1	0	0		307905.23	0.051000	1727.67	20110901
39	360	20090801	1	0	0		61609.58	0.050000	367.02	20110901
40	360	20090801	1	0	0		635751.18	0.053000	3644.19	20110901
41	360	20100201	1	0	0		282287.94	0.046500	1495.35	20110901
42	360	20090901	1	0	0		604821.13	0.048750	3307.56	20110901
43	360	20090901	1	0	0		346386.44	0.039500	1708.34	20110901
44	360	20091101	1	0	0		196299.63	0.058000	2403.48	20110901
45	360	20100101	1	0	0		165118.19	0.045000	826.92	20110901
46	360	20100301	1	0	0		711188.35	0.046000	3741.03	20110901
47	360	20100201	1	0	0		405617.22	0.045000	2112.88	20110901
48	360	20100801	1	0	0		155124.71	0.057500	919.13	20110901
49	360	20100501	1	0	0		71296.17	0.048000	368.14	20110901
50	360	20100601	1	0	0		490169.53	0.050500	2597.16	20110901
51	360	20110201	1	0	0		890731.69	0.047000	4481.94	20110901
52	360	20101001	1	0	0		1133784.29	0.052500	6350.35	20110901
53	360	20101101	1	0	0		431371.45	0.039500	1990.84	20110901
54	360	20101101	1	0	0		1083400.65	0.043750	5266.11	20110901
55	360	20101101	1	0	0		941003.41	0.047000	4978.93	20110901
56	360	20101101	1	0	0		1972516.86	0.049000	10614.54	20110901
00	000	00000000	0	0	0		721430.03	0.048000	3828.75	20110901
00	000	00000000	0	0	0		943957.60	0.047500	4810.80	20110901
00	000	00000000	1	0	0		411523.13	0.051500	2276.93	20110901
60	360	20101101	1	0	0		687204.74	0.045000	3390.78	20110901
61	360	20101001	1	0	0		717977.43	0.045000	3547.75	20110901
62	360	20101101	1	0	0		632773.57	0.046500	3310.39	20110901
63	360	20101101	1	0	0		410679.47	0.043500	2075.88	20110901
64	360	20101201	1	0	0		676460.28	0.049000	3635.48	20110901
65	360	20101101	1	0	0		1143002.20	0.045500	6115.93	20110901
66	360	20101201	1	0	0		1085911.24	0.047500	5511.59	20110901
67	360	20101101	1	0	0		1056593.88	0.046500	5307.21	20110901
00	000	00000000	1	0	0		700234.54	0.043500	3534.47	20110901
69	360	20101201	1	0	0		1579507.36	0.047500	8346.36	20110901
70	360	20101101	1	0	0		1074612.72	0.047500	5461.79	20110901
71	360	20101101	1	0	0		985108.50	0.044500	4831.68	20110901
72	360	20101201	1	0	0		410574.97	0.037000	1833.72	20110901
73	360	20101201	1	0	0		679368.72	0.037000	3034.20	20110901
74	360	20101201	1	0	0		1973687.05	0.046000	10252.89	20110901
75	360	20110401	1	0	0		703346.52	0.047500	3550.46	20110901
76	360	20101201	1	0	0		987076.72	0.047000	4980.47	20110901
77	360	20110101	1	0	0		720075.70	0.039500	3462.94	20110901
78	360	20110101	1	0	0		165868.37	0.042000	786.94	20110901
79	360	20110101	1	0	0		246221.90	0.041500	1224.99	20110901
80	360	20101201	1	0	0		410574.97	0.037000	1919.39	20110901
81	360	20101201	1	0	0		1775336.20	0.048500	9498.46	20110901
82	360	20101201	1	0	0		986487.47	0.044500	4831.38	20110901
83	360	20110101	1	0	0		411276.16	0.037500	1845.38	20110901
84	360	20110101	1	0	0		558754.96	0.041500	2634.78	20110901
85	360	20110101	1	0	0		765675.89	0.045000	3767.08	20110901
86	360	20110101	1	0	0		703299.24	0.041000	3296.05	20110901
87	360	20110101	1	0	0		1482113.74	0.045500	7644.91	20110901
88	360	20110101	1	0	0		695717.50	0.040500	3240.98	20110901
89	360	20110101	1	0	0		411471.77	0.039500	1892.97	20110901
90	360	20110101	1	0	0		1225645.80	0.047500	6212.28	20110901
91	360	20101201	1	0	0		1480265.27	0.046000	7689.67	20110901
92	360	20110101	1	0	0		389301.13	0.048500	2077.79	20110901
93	360	20110101	1	0	0		1190880.57	0.050500	6251.77	20110901
94	360	20110201	1	0	0		519036.79	0.041500	2443.76	20110901
95	360	20110101	1	0	0		297009.64	0.039500	1428.36	20110901
96	360	20110201	1	0	0		642218.29	0.038500	3047.26	20110901
97	360	20110301	1	0	0		183336.27	0.047000	921.23	20110901
98	360	20110201	1	0	0		1434522.48	0.045000	7346.94	20110901
99	360	20110101	1	0	0		705847.75	0.041500	3328.38	20110901
100	360	20110201	1	0	0		517853.31	0.042000	2561.23	20110901
101	360	20110201	1	0	0		720572.69	0.040500	3351.07	20110901
102	360	20110201	1	0	0		721239.70	0.040000	3483.94	20110901
000	000	00000000	0	0	0		373791.30	0.041000	1831.33	20110901
104	360	20110201	1	0	0		721314.03	0.040500	3505.01	20110901
105	360	20110401	1	0	0		712324.73	0.045500	3659.37	20110901
106	360	20110201	1	0	0		1347729.28	0.049000	6943.38	20110901
107	360	20110201	1	0	0		791384.05	0.044500	4029.76	20110901
108	360	20110201	1	0	0		816504.05	0.047000	4278.77	20110901
109	360	20110201	1	0	0		721461.23	0.041500	3396.82	20110901
110	360	20110101	1	0	0		720075.70	0.039500	3312.70	20110901
000	000	00000000	0	0	0		987900.05	0.050500	5192.62	20110901
112	360	20110201	1	0	0		217434.32	0.040000	1050.32	20110901
000	000	00000000	0	0	0		405091.52	0.038500	1922.12	20110901
114	360	20110201	1	0	0		757401.59	0.049000	3902.06	20110901
115	360	20110201	1	0	0		593821.15	0.047000	2987.95	20110901
116	360	20110201	1	0	0		407067.63	0.038500	1846.55	20110901
117	360	20110301	1	0	0		722699.83	0.043000	3611.33	20110901
118	360	20110301	1	0	0		722509.89	0.041500	3547.34	20110901
119	360	20110301	1	0	0		412600.54	0.038000	1943.05	20110901
120	360	20110201	1	0	0		1484828.96	0.048000	7869.99	20110901
000	000	00000000	0	0	0		392984.66	0.037500	1842.42	20110901
122	360	20110301	1	0	0		862246.28	0.047500	4358.48	20110901
123	360	20110301	1	0	0		1071050.79	0.051500	5897.09	20110901
124	360	20110301	1	0	0		1067720.22	0.042500	5081.50	20110901
125	360	20110301	1	0	0		296997.16	0.041000	1449.60	20110901
126	360	20110401	1	0	0		1148449.67	0.050500	6005.79	20110901
127	360	20110201	1	0	0		163316.05	0.047500	826.66	20110901
128	360	20110201	1	0	0		1980314.34	0.049500	10675.40	20110901
000	000	00000000	0	0	0		412826.08	0.041000	2014.94	20110901
130	360	20110401	1	0	0		724186.38	0.047500	3655.66	20110901
131	360	20110301	1	0	0		722762.25	0.043500	3632.79	20110901
132	360	20110301	1	0	0		435328.86	0.051000	2383.55	20110901
133	360	20110101	1	0	0		639710.68	0.040500	3228.60	20110901
134	360	20090301	1	0	0		596841.56	0.041500	2916.04	20110901
135	360	20090401	1	0	0		600053.90	0.046500	3100.12	20110901
136	360	20090401	1	0	0		598274.06	0.042500	2952.25	20110901
137	360	20090401	1	0	0		398388.52	0.041000	2014.94	20110901
138	360	20101101	1	0	0		1223990.91	0.046000	6111.71	20110901
139	360	20110101	1	0	0		1482113.74	0.045500	7335.72	20110901
140	360	20110101	1	0	0		1897511.61	0.046500	9504.39	20110901
141	360	20110101	1	0	0		1086528.19	0.044000	5508.38	20110901
142	360	20110301	1	0	0		1090459.43	0.049000	5610.54	20110901
143	360	20090301	1	0	0		396940.24	0.041500	2022.19	20110901
144	360	20090301	1	0	0		320860.34	0.042500	1585.97	20110901
145	360	20090301	1	0	0		573857.64	0.044500	3022.32	20110901
146	360	20090301	1	0	0		310304.66	0.042500	1648.00	20110901
147	360	20090301	1	0	0		434453.28	0.048500	2456.41	20110901
148	360	20090501	1	0	0		399040.07	0.041000	1931.67	20110901
149	360	20090501	1	0	0		264219.56	0.040000	1405.73	20110901
150	360	20090601	1	0	0		400542.71	0.044000	2088.18	20110901
151	360	20090601	1	0	0		92862.87	0.051500	525.28	20110901
152	360	20100201	1	0	0		405418.12	0.044000	2088.18	20110901
000	000	00000000	0	0	0		220340.10	0.039500	1086.70	20110901
154	360	20090801	1	0	0		906282.71	0.055500	5144.58	20110901
000	000	00000000	0	0	0		548978.46	0.050500	2949.31	20110901
156	360	20090901	1	0	0		603470.91	0.045000	3040.88	20110901
157	360	20100401	1	0	0		711245.94	0.044500	3673.37	20110901
158	360	20101001	1	0	0		1033652.43	0.047000	5230.07	20110901
000	000	00000000	0	0	0		1890636.62	0.048000	10073.58	20110901
160	360	20101001	1	0	0		991006.89	0.047000	4979.65	20110901
161	360	20101101	1	0	0		574521.86	0.046000	2988.59	20110901
162	360	20101101	1	0	0		1133472.89	0.046500	5693.37	20110901
163	360	20110201	1	0	0		715703.76	0.041000	3349.03	20110901
164	360	20101101	1	0	0		1084191.48	0.046500	5445.83	20110901
165	360	20110301	1	0	0		488421.32	0.042500	2324.50	20110901
166	360	20110101	1	0	0		1934349.75	0.046500	10312.74	20110901
167	360	20110101	1	0	0		592183.69	0.040500	2881.82	20110901
168	360	20110101	1	0	0		719750.29	0.042000	3564.94	20110901
169	360	20110201	1	0	0		710245.69	0.039000	3243.10	20110901
000	000	00000000	0	0	0		915037.87	0.044500	4468.51	20110901
171	360	20110201	1	0	0		1281543.55	0.046500	6410.15	20110901
172	360	20110201	1	0	0		721239.70	0.040000	3333.46	20110901
173	360	20110201	1	0	0		721387.81	0.041000	3375.64	20110901
174	360	20110201	1	0	0		940039.43	0.046000	4674.03	20110901
175	360	20110201	1	0	0		1110547.91	0.050500	6046.68	20110901
176	360	20110301	1	0	0		722384.63	0.046500	3608.30	20110901
177	360	20110301	1	0	0		346558.04	0.042000	1711.57	20110901
178	360	20110201	1	0	0		642810.28	0.043000	3082.57	20110901
179	360	20110301	1	0	0		450981.42	0.048000	2387.23	20110901
180	360	20110201	1	0	0		316553.57	0.044500	1611.91	20110901
181	360	20110301	1	0	0		262529.56	0.045000	1287.96	20110901
182	360	20101101	1	0	0		1769270.12	0.050500	9669.28	20110901
183	360	20101101	1	0	0		1126058.57	0.047000	5948.78	20110901
184	360	20101101	1	0	0		1209450.55	0.048000	6427.16	20110901
185	360	20101201	1	0	0		1027069.61	0.049000	5512.66	20110901
186	360	20101201	1	0	0		1305353.06	0.049500	7045.77	20110901
187	360	20110201	1	0	0		1090196.46	0.047500	5738.13	20110901
188	360	20110101	1	0	0		1230708.14	0.051500	6784.38	20110901
189	360	20110201	1	0	0		1040569.83	0.051000	5697.42	20110901
190	360	20110201	1	0	0		991405.32	0.049500	5337.70	20110901
191	360	20110401	1	0	0		803060.06	0.049500	4312.87	20110901
000	000	00000000	0	0	0		994106.62	0.051500	5460.27	20110901
193	360	20110401	1	0	0		869937.57	0.052500	4831.79	20110901
194	360	20110501	1	0	0		995424.27	0.053000	5553.05	20110901
195	360	20110501	1	0	0		995338.71	0.052000	5491.11	20110901
196	360	20110401	1	0	0		962189.35	0.050500	5226.06	20110901
197	360	20110401	1	0	0		894695.97	0.051500	4914.24	20110901
198	360	20110501	1	0	0		796406.83	0.054000	4492.25	20110901
000	000	00000000	0	0	0		1938981.54	0.056000	11481.58	20110901
200	360	20110501	1	0	0		933587.10	0.051500	5121.73	20110901
201	360	20110601	1	0	0		1296835.52	0.053500	7266.36	20110901
202	360	20110501	1	0	0		995207.90	0.050500	5398.82	20110901
203	360	20110501	1	0	0		903230.61	0.051500	4955.19	20110901
204	360	20110601	1	0	0		1992760.60	0.050000	10736.44	20110901
205	360	20110501	1	0	0		940387.54	0.049500	5044.13	20110901
206	360	20110601	1	0	0		553081.79	0.052500	3064.74	20110901
207	360	20110601	1	0	0		1409971.72	0.051000	7682.74	20110901
208	360	20110701	1	0	0		1646206.48	0.052500	9111.37	20110901
209	360	20110601	1	0	0		1283506.93	0.052000	7072.55	20110901
210	360	20110701	1	0	0		1197136.83	0.050500	6478.58	20110901
211	360	20110601	1	0	0		1096162.77	0.052000	6040.22	20110901
212	360	20110701	1	0	0		1011225.92	0.051500	5534.53	20110901
213	360	20110701	1	0	0		917865.06	0.052000	5051.83	20110901
214	360	20110701	1	0	0		586648.13	0.052500	3246.96	20110901
215	360	20110701	1	0	0		1720959.68	0.051500	9418.96	20110901
216	360	20110701	1	0	0		2393563.05	0.050000	13420.55	20110901
217	360	20110701	1	0	0		1097447.38	0.052000	6040.22	20110901
218	360	20110801	1	0	0		805066.83	0.052000	4425.84	20110901
219	360	20110801	1	0	0		594311.12	0.052000	3267.21	20110901
220	360	20110701	1	0	0		1095174.60	0.049000	6899.45	20110901
221	360	20110701	1	0	0		1097276.93	0.048500	5804.62	20110901
222	360	20110701	1	0	0		1695830.12	0.049000	9022.36	20110901
223	360	20110701	1	0	0		768162.80	0.050500	4157.09	20110901
224	360	20110801	1	0	0		998809.51	0.050500	5398.82	20110901
225	360	20110701	1	0	0		479953.20	0.051500	2626.83	20110901
226	360	20110701	1	0	0		773167.87	0.051000	4207.87	20110901
227	360	20110701	1	0	0		498817.99	0.051000	2714.75	20110901
228	360	20110701	1	0	0		2494089.97	0.051000	13573.75	20110901
229	360	20110701	1	0	0		1444513.05	0.050000	7773.18	20110901
230	360	20110801	1	0	0		1578066.18	0.049000	8385.49	20110901
231	360	20110801	1	0	0		998776.06	0.049000	5307.27	20110901
232	360	20110801	1	120	0		1462500.00	0.049000	5971.87	20110901
233	360	20110801	1	0	0		1003758.57	0.048500	5303.31	20110901
234	360	20110501	1	0	0		1094680.04	0.050000	5905.04	20110901
235	360	20110101	1	0	0		403674.13	0.052000	2240.38	20110901
236	360	20090501	1	0	0		336496.18	0.047500	1755.57	20110901
237	360	20101101	1	0	0		941758.21	0.048500	4843.00	20110901
238	360	20101101	1	0	0		1342210.35	0.044500	6583.15	20110901
239	360	20110301	1	0	0		1484075.81	0.048000	7855.82	20110901
240	360	20110101	1	0	0		719586.15	0.041000	3522.52	20110901
241	360	20110201	1	0	0		989230.13	0.044500	4830.82	20110901
242	360	20110301	1	0	0		1129730.20	0.053500	6351.96	20110901
243	360	20110601	1	0	0		847034.84	0.052000	4667.45	20110901
244	360	20110601	1	0	0		1544337.64	0.049500	8273.44	20110901
245	360	20110701	1	0	0		997547.13	0.049000	5307.27	20110901
246	360	20110801	1	0	0		1068737.93	0.051000	5809.57	20110901
247	360	20110801	1	0	0		998730.29	0.047000	5186.38	20110901

KEY	Current Payment Status	Index Type	ARM Look-back Days	Gross Margin	ARM Round Flag	ARM Round Factor	Initial Fixed Rate Period	Initial Interest Rate Cap (Change Up)	Initial Interest Rate Cap (Change Down)	Subsequent Interest Rate Reset Period
1	0	0
2	0	0
3	0	0
4	0	0
5	0	0
6	0	0
7	0	0
8	0	0
9	0	0
10	0	0
11	0	0
12	0	0
13	0	0
14	0	0
15	0	0
16	0	0
17	0	0
18	0	0
19	0	0
20	0	0
21	0	0
22	0	0
23	0	0
24	0	0
25	0	0
26	0	0
27	0	0
28	0	0
29	0	0
30	0	0
31	0	0
32	0	0
33	0	0
34	0	0
35	0	0
36	0	0
37	0	0
38	0	0
39	0	0
40	0	0
41	0	0
42	0	0
43	0	0
44	0	0
45	0	0
46	0	0
47	0	0
48	0	0
49	0	0
50	0	0
51	0	0
52	0	0
53	0	0
54	0	0
55	0	0
56	0	0
57	0	0
58	0	0
59	0	0
60	0	0
61	0	0
62	0	0
63	0	0
64	0	0
65	0	0
66	0	0
67	0	0
68	0	0
69	0	0
70	0	0
71	0	0
72	0	0
73	0	0
74	0	0
75	0	0
76	0	0
77	0	0
78	0	0
79	0	0
80	0	0
81	0	0
82	0	0
83	0	0
84	0	0
85	0	0
86	0	0
87	0	0
88	0	0
89	0	0
90	0	0
91	0	0
92	0	0
93	0	0
94	0	0
95	0	0
96	0	0
97	0	0
98	0	0
99	0	0
100	0	0
101	0	0
102	0	0
103	0	0
104	0	0
105	0	0
106	0	0
107	0	0
108	0	0
109	0	0
110	0	0
111	0	0
112	0	0
113	0	0
114	0	0
115	0	0
116	0	0
117	0	0
118	0	0
119	0	0
120	0	0
121	0	0
122	0	0
123	0	0
124	0	0
125	0	0
126	0	0
127	0	0
128	0	0
129	0	0
130	0	0
131	0	0
132	0	0
133	0	0
134	0	0
135	0	0
136	0	0
137	0	0
138	0	0
139	0	0
140	0	0
141	0	0
142	0	0
143	0	0
144	0	0
145	0	0
146	0	0
147	0	0
148	0	0
149	0	0
150	0	0
151	0	0
152	0	0
153	0	0
154	0	0
155	0	0
156	0	0
157	0	0
158	0	0
159	0	0
160	0	0
161	0	0
162	0	0
163	0	0
164	0	0
165	0	0
166	0	0
167	0	0
168	0	0
169	0	0
170	0	0
171	0	0
172	0	0
173	0	0
174	0	0
175	0	0
176	0	0
177	0	0
178	0	0
179	0	0
180	0	0
181	0	0
182	0	0
183	0	0
184	0	0
185	0	0
186	0	0
187	0	0
188	0	0
189	0	0
190	0	0
191	0	0
192	0	0
193	0	0
194	0	0
195	0	0
196	0	0
197	0	0
198	0	0
199	0	0
200	0	0
201	0	0
202	0	0
203	0	0
204	0	0
205	0	0
206	0	0
207	0	0
208	0	0
209	0	0
210	0	0
211	0	0
212	0	0
213	0	0
214	0	0
215	0	0
216	0	0
217	0	0
218	0	0
219	0	0
220	0	0
221	0	0
222	0	0
223	0	0
224	0	0
225	0	0
226	0	0
227	0	0
228	0	0
229	0	0
230	0	0
231	0	0
232	0	0
233	0	0
234	0	0
235	0	0
236	0	0
237	0	0
238	0	0
239	0	0
240	0	0
241	0	0
242	0	0
243	0	0
244	0	0
245	0	0
246	0	0
247	0	0

KEY	Subsequent Interest Rate Cap (Change Down)	Subsequent Interest Rate Cap (Change Up)	Lifetime Maximum Rate (Ceiling)	Lifetime Minimum Rate (Floor)	Negative Amortization Limit	Initial Negative Amortization Recast Period	Subsequent Negative Amortization Recast Period	Initial Fixed Payment Period	Subsequent Payment Reset Period	Initial Periodic Payment Cap
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247

KEY	Subsequent Periodic Payment Cap	Initial Minimum Payment Reset Period	Subsequent Minimum Payment Reset Period	Option ARM Indicator	Options at Recast	Initial Minimum Payment	Current Minimum Payment	Prepayment Penalty Calculation	Prepayment Penalty Type	Prepayment Penalty Total Term
1				0						0
2				0						0
3				0						0
4				0						0
5				0						0
6				0						0
7				0						0
8				0						0
9				0						0
10				0						0
11				0						0
12				0						0
13				0						0
14				0						0
15				0						0
16				0						0
17				0						0
18				0						0
19				0						0
20				0						0
21				0						0
22				0						0
23				0						0
24				0						0
25				0						0
26				0						0
27				0						0
28				0						0
29				0						0
30				0						0
31				0						0
32				0						0
33				0						0
34				0						0
35				0						0
36				0						0
37				0						0
38				0						0
39				0						0
40				0						0
41				0						0
42				0						0
43				0						0
44				0						0
45				0						0
46				0						0
47				0						0
48				0						0
49				0						0
50				0						0
51				0				20	1	60
52				0				20	1	60
53				0						0
54				0				20	1	36
55				0				20	1	60
56				0				20	1	60
57				0						0
58				0				20	1	60
59				0						0
60				0				20	1	60
61				0						0
62				0				20	1	60
63				0						0
64				0				20	1	60
65				0				20	1	60
66				0				20	1	60
67				0				20	1	60
68				0						0
69				0				20	1	60
70				0				20	1	60
71				0				20	1	60
72				0						0
73				0						0
74				0				20	1	36
75				0						0
76				0				20	1	60
77				0						0
78				0						0
79				0						0
80				0						0
81				0				20	1	60
82				0				20	1	60
83				0						0
84				0						0
85				0				20	1	60
86				0						0
87				0				20	1	60
88				0						0
89				0						0
90				0				20	1	60
91				0				20	1	60
92				0						0
93				0				20	1	60
94				0						0
95				0						0
96				0						0
97				0						0
98				0				20	1	60
99				0						0
100				0						0
101				0						0
102				0						0
103				0						0
104				0						0
105				0						0
106				0				20	1	60
107				0						0
108				0				20	1	60
109				0						0
110				0						0
111				0				20	1	60
112				0						0
113				0						0
114				0				20	1	60
115				0						0
116				0						0
117				0						0
118				0						0
119				0						0
120				0				20	1	60
121				0						0
122				0						0
123				0				20	1	60
124				0						0
125				0						0
126				0				20	1	60
127				0						0
128				0				20	1	60
129				0						0
130				0						0
131				0						0
132				0				20	1	60
133				0						0
134				0						0
135				0						0
136				0						0
137				0						0
138				0				20	1	60
139				0				20	1	60
140				0				20	1	60
141				0				20	1	60
142				0				20	1	60
143				0						0
144				0						0
145				0						0
146				0						0
147				0						0
148				0						0
149				0						0
150				0						0
151				0						0
152				0						0
153				0						0
154				0						0
155				0						0
156				0						0
157				0						0
158				0				20	1	60
159				0				20	1	48
160				0						0
161				0						0
162				0				20	1	60
163				0						0
164				0				20	1	60
165				0						0
166				0				20	1	60
167				0						0
168				0						0
169				0						0
170				0				20	1	60
171				0				20	1	60
172				0						0
173				0						0
174				0				20	1	60
175				0				20	1	60
176				0						0
177				0						0
178				0						0
179				0						0
180				0						0
181				0						0
182				0				20	1	60
183				0				20	1	60
184				0				20	1	60
185				0				20	1	60
186				0				20	1	60
187				0				20	1	60
188				0				20	1	60
189				0				20	1	60
190				0				20	1	60
191				0				20	1	60
192				0				20	1	60
193				0				20	1	60
194				0				20	1	60
195				0				20	1	60
196				0				20	1	60
197				0				20	1	60
198				0				20	1	60
199				0				20	1	60
200				0				20	1	60
201				0				20	1	60
202				0				20	1	60
203				0				20	1	60
204				0				20	1	60
205				0				20	1	60
206				0				20	1	60
207				0				20	1	60
208				0				20	1	60
209				0				20	1	60
210				0				20	1	60
211				0				20	1	60
212				0				20	1	60
213				0				20	1	60
214				0				20	1	60
215				0				20	1	60
216				0				20	1	60
217				0				20	1	60
218				0				20	1	60
219				0				20	1	60
220				0				20	1	60
221				0				20	1	60
222				0				20	1	60
223				0				20	1	60
224				0				20	1	60
225				0				20	1	60
226				0				20	1	60
227				0				20	1	60
228				0				20	1	60
229				0				20	1	60
230				0				20	1	60
231				0				20	1	60
232				0				20	1	60
233				0				20	1	60
234				0				20	1	60
235				0						0
236				0						0
237				0				20	1	60
238				0				20	1	60
239				0				20	1	60
240				0						0
241				0				20	1	60
242				0				20	1	60
243				0				20	1	60
244				0				20	1	60
245				0				20	1	60
246				0				20	1	60
247				0				20	1	60

KEY	Prepayment Penalty Hard Term	Primary Borrower ID	Number of Mortgaged Properties	Total Number of Borrowers	Self-employment Flag	Current ‘Other’ Monthly Payment	Length of Employment: Borrower	Length of Employment: Co- Borrower	Years in Home	FICO Model Used
1		109	1	3	0		5.00	13.00	2.00	1
2		165	2	2	0		0.00	27.00	23.00	1
3		186	1	2	0		4.50	1.00	2.00	1
4		127	1	2	0		18.00	3.00	11.00	1
5		269	1	1	0		0.00	0.00	7.00	1
6		70	1	2	0		10.00	3.00	4.00	1
7		270	1	2	1		2.00	3.00	7.00	1
8		428	2	2	0		9.00	2.00	4.00	1
9		344	1	2	0		7.00	2.00	2.00	1
10		385	3	1	0		2.50	0.00	1.00	1
11		446	1	2	0		3.00	10.00	6.00	1
12		100	1	2	0		3.00	0.00	2.00	1
13		351	1	2	0		20.00	9.00	3.00	1
14		427	1	1	1		0.80	0.00	31.00	1
15		370	1	2	0		10.00	0.00	11.00	1
16		81	1	2	0		4.00	13.00	7.00	1
17		13	1	1	0		11.00	0.00	5.00	1
18		369	1	2	0		2.00	0.00	9.00	1
19		14	1	1	0		1.00	0.00	1.00	1
20		117	3	1	1		20.00	0.00	3.00	1
21		342	2	2	0		0.00	0.00	4.00	1
22		17	1	1	0		6.60	0.00	2.00	1
23		9	1	2	1		2.60	5.00	1.00	1
24		84	1	2	0		7.00	0.00	3.00	1
25		215	1	2	1		3.50	10.00	2.00	1
26		395	3	2	0		1.60	0.00	1.00	1
27		348	1	2	1		7.10	11.00	2.00	1
28		140	1	2	0		3.00	3.00	5.00	1
29		37	2	2	0		17.80	0.00	12.00	1
30		302	1	2	0		0.90	0.00	2.00	1
31		12	2	1	0		3.00	0.00	10.00	1
32		226	1	1	0		22.00	0.00	9.00	1
33		413	1	1	0		3.00	0.00	1.00	1
34		379	2	2	1		11.00	0.00	2.00	1
35		434	1	2	1		7.00	0.00	7.00	1
36		142	1	1	0		16.00	0.00	9.00	1
37		406	2	1	0		3.00	0.00	1.00	1
38		73	2	2	0		7.00	11.00	1.00	1
39		110	1	1	0		15.00	0.00	5.00	1
40		99	1	2	0		6.00	3.00	11.00	1
41		77	1	2	0		0.00	16.00	13.00	1
42		49	2	2	0		10.00	0.00	6.00	1
43		441	2	1	0		27.00	0.00	21.00	1
44		223	3	2	0		6.00	0.00	12.00	1
45		221	1	2	0		0.00	0.00	35.00	1
46		79	1	2	0		10.00	0.00	1.00	1
47		391	1	2	0		12.00	0.00	0.10	1
48		330	3	2	1		17.00	0.00	4.00	1
49		33	1	2	1		7.00	0.00	19.00	1
50		243	3	2	0		0.00	0.00	20.00	1
51		47	3	2	1		33.00	0.00	8.00	1
52		255	1	2	1		39.00	0.00	11.00	1
53		174	1	1	0		4.00	0.00	1.00	1
54		449	1	1	1		3.00	0.00	21.00	1
55		58	1	2	1		7.00	0.00	6.00	1
56		224	3	2	1		17.00	10.00	2.00	1
57		242	2	1	0		28.00	0.00	25.00	1
58		445	1	2	0		20.00	0.00	4.00	1
59		343	1	1	0		35.00	0.00	35.00	1
60		414	1	1	0		1.00	0.00	4.00	1
61		244	2	2	0		1.00	0.00	6.00	1
62		141	1	2	0		9.00	0.00	10.00	1
63		411	1	1	0		1.10	0.00	20.00	1
64		213	1	2	1		5.00	0.00	4.00	1
65		340	1	2	0		6.00	0.00	5.00	1
66		133	1	2	0		0.00	0.00	17.00	1
67		314	2	1	0		0.60	0.00	6.00	1
68		375	1	1	0		0.00	0.00	20.00	1
69		248	3	2	0		16.00	0.00	9.00	1
70		101	2	2	0		28.00	0.00	13.00	1
71		7	1	2	1		20.00	0.00	2.00	1
72		420	1	2	0		20.00	0.00	8.00	1
73		35	2	1	1		39.00	0.00	10.00	1
74		146	1	2	1		10.00	0.00	2.00	1
75		208	2	2	0		2.00	0.00	9.00	1
76		367	2	2	1		10.00	10.00	1.00	1
77		260	2	2	0		1.80	2.00	5.00	1
78		260	2	2	0		1.80	2.00	5.00	1
79		452	1	1	0		2.50	0.00	4.00	1
80		138	3	2	0		0.00	0.00	11.00	1
81		324	2	2	1		13.00	0.00	13.00	1
82		93	2	2	0		13.00	0.00	12.00	1
83		278	2	2	0		24.00	0.00	24.00	1
84		256	1	2	1		15.00	15.00	4.00	1
85		364	1	2	0		2.70	3.00	2.00	1
86		119	1	2	1		20.00	0.00	10.00	1
87		163	1	2	0		3.00	0.00	3.00	1
88		67	6	1	0		27.00	0.00	7.00	1
89		18	1	2	1		4.00	0.00	3.00	1
90		21	1	2	0		8.00	4.00	1.00	1
91		377	1	2	0		2.00	0.00	2.00	1
92		122	3	2	0		12.00	3.00	3.00	1
93		279	1	1	1		19.00	0.00	7.00	1
94		257	1	2	1		20.00	0.00	12.00	1
95		48	2	1	0		17.00	0.00	16.00	1
96		241	1	4	1		5.00	5.00	1.00	1
97		292	2	2	0		5.00	7.00	3.00	1
98		150	3	1	1		11.00	0.00	8.00	1
99		311	1	2	1		2.00	3.00	10.00	1
100		68	2	2	0		3.00	0.00	10.00	1
101		350	1	2	0		0.50	0.00	7.00	1
102		197	2	1	0		0.50	0.00	11.00	1
103		229	1	1	0		3.00	0.00	10.00	1
104		304	1	1	1		2.00	0.00	2.00	1
105		300	1	2	0		5.60	1.00	6.00	1
106		239	2	2	1		11.00	2.00	0.00	1
107		464	3	1	0		5.60	0.00	3.00	1
108		438	3	2	1		21.00	21.00	8.00	1
109		166	2	2	1		8.00	8.00	5.00	1
110		11	1	2	0		6.00	0.00	0.50	1
111		363	1	2	0		3.50	0.00	9.75	1
112		156	1	1	0		13.00	0.00	14.00	1
113		308	1	2	1		4.00	14.00	1.00	1
114		170	1	2	0		0.60	0.00	4.00	1
115		419	1	3	0		3.00	0.00	2.00	1
116		212	2	2	0		21.00	5.00	2.00	1
117		465	1	2	1		43.00	0.00	7.00	1
118		323	2	2	0		1.00	0.00	0.04	1
119		272	1	2	0		3.00	0.00	2.00	1
120		453	1	2	0		4.00	0.80	2.00	1
121		193	1	2	0		23.00	12.00	27.00	1
122		360	1	2	1		34.00	7.00	16.00	1
123		191	1	2	0		5.50	5.00	0.20	1
124		422	1	2	1		20.00	21.00	3.00	1
125		53	4	1	1		23.00	0.00	11.00	1
126		175	1	2	0		3.00	1.60	1.00	1
127		346	1	2	0		0.00	0.00	2.00	1
128		178	2	2	0		3.00	0.00	5.00	1
129		403	2	1	1		0.00	0.00	12.00	1
130		125	1	2	1		31.00	30.00	0.50	1
131		106	1	1	0		25.00	0.00	36.00	1
132		143	3	3	0		10.00	14.00	3.00	1
133		136	2	2	0		0.20	0.00	7.00	1
134		5	1	1	0		2.00	0.00	2.00	1
135		312	2	2	0		13.00	0.00	1.00	1
136		312	2	1	0		10.00	0.00	6.00	1
137		322	1	2	0		1.00	1.00	5.00	1
138		194	1	1	0		5.00	0.00	10.00	1
139		262	2	2	1		7.00	1.00	1.00	1
140		120	3	2	1		16.00	5.00	0.00	1
141		211	1	1	0		18.00	0.00	5.00	1
142		92	2	2	1		2.00	0.00	7.00	1
143		111	1	2	0		0.20		4.00	1
144		103	1	1	0		8.00		6.00	1
145		359	3	2	0		1.30		9.00	1
146		378	1	1	0		99.00		1.20	1
147		437	1	2	0		0.11		10.00	1
148		442	1	2	0		4.00	3.00	7.00	1
149		40	1	1	0		99.00		3.00	1
150		249	2	2	1		14.00		5.00	1
151		407	1	1	0		25.00		6.00	1
152		64	1	2	1		25.00		9.00	1
153		75	2	2	0		28.00		0.00	1
154		383	2	2	1		40.00		0.00	1
155		331	3	2	0		5.00		0.00	1
156		49	2	2	0		10.00		6.00	1
157		368	1	2	0		5.00		5.00	1
158		189	2	2	0		0.50		0.00	1
159		287	3	1	1		2.50		2.00	1
160		209	1	1	0		0.60		0.00	1
161		118	5	2	1		7.00	7.00	38.00	1
162		10	1	2	0		2.00	1.00	0.00	1
163		61	1	2	1		2.00	2.00	1.00	1
164		284	2	2	0		15.00	5.00	0.50	1
165		366	2	2	1		19.00	9.00	9.00	1
166		145	1	2	1		10.00	10.00	8.00	1
167		157	1	2	0		0.00	6.00	8.00	1
168		169	1	2	0		1.00	10.00	0.00	1
169		280	1	2	0		7.00	3.00	6.00	1
170		325	6	2	1		10.00	8.00	1.00	1
171		26	3	2	0		8.00	3.00	0.00	1
172		39	1	2	1		6.00	5.00	1.00	1
173		88	1	2	0		3.00		0.00	1
174		352	2	1	1		15.00		2.00	1
175		392	2	2	0		2.00	3.00	0.00	1
176		266	1	1	1		25.00		6.00	1
177		273	1	2	1		22.00		5.00	1
178		115	1	2	0		2.00		2.00	1
179		57	1	2	0		0.30		13.00	1
180		34	2	1	0		8.00		0.00	1
181		355	1	2	0		99.00	27.00	36.00	1
182		196	1	2	0		0.00	10.00	6.00	1
183		220	1	2	0		17.00	30.00	7.00	1
184		402	2	2	1		8.00	6.00	0.00	1
185		365	1	2	0		4.40		3.00	1
186		180	2	2	0		25.00	1.50	0.00	1
187		139	2	2	0		2.00		0.00	1
188		310	4	2	0		20.00		0.00	1
189		267	1	1	0		0.00		6.00	1
190		27	1	1	1		10.00		0.00	1
191		313	1	2	0		3.50	3.50	0.00	1
192		250	1	1	0		7.00		0.00	1
193		168	1	2	0		1.00		5.00	1
194		417	1	2	1		24.00		15.00	1
195		462	3	1	1		16.00		2.00	1
196		78	2	2	0		1.50	10.00	0.00	1
197		457	1	2	1		3.00	6.00	0.00	1
198		418	1	2	0		0.50		0.00	1
199		286	1	1	0		4.90		3.00	1
200		31	1	2	0		6.50		13.00	1
201		316	2	2	0		1.00	9.00	0.00	1
202		301	1	2	0		19.00		0.00	1
203		254	1	2	0		5.00	8.00	0.00	1
204		121	1	2	1		24.00		13.00	1
205		460	1	2	1		2.00		0.00	1
206		166	2	2	1		8.00	8.00	2.00	1
207		396	1	2	0		7.00		7.00	1
208		87	1	2	1		31.00	17.00	9.00	1
209		155	2	2	0		3.80	16.00	0.00	1
210		124	1	2	0		0.10	2.70	6.00	1
211		444	1	2	0		6.00	1.00	1.00	1
212		318	2	2	0		4.00	3.00	0.00	1
213		153	1	2	1		4.00		0.00	1
214		397	2	2	0		1.80	1.80	0.00	1
215		16	1	2	0		12.00	4.00	0.00	1
216		362	1	2	0		10.00	3.00	0.00	1
217		372	2	2	1		8.00	8.00	1.00	1
218		401	1	2	0		15.00	18.00	8.00	1
219		28	2	2	1		32.00	10.00	22.00	1
220		252	1	2	1		3.00		0.00	1
221		134	2	2	0		99.00		0.00	1
222		271	2	2	0		10.00		0.00	1
223		46	2	2	1		6.00	10.00	0.00	1
224		461	1	2	0		9.00	0.01	3.00	1
225		192	1	2	0		3.00	4.00	0.00	1
226		89	2	2	0		11.00	14.00	0.00	1
227		317	4	1	1		13.00		0.00	1
228		247	2	2	0		20.00	15.00	7.00	1
229		38	2	2	1		7.00	7.00	0.00	1
230		50	3	2	0		0.01		0.00	1
231		1	1	2	0		5.60	0.90	0.00	1
232		65	1	2	0		16.00		0.00	1
233		470	1	2	0		11.00		3.00	1
234		349	2	2	0		4.00	2.60	0.00	1
235		263	2	2	1		21.00	7.00	0.00	1
236		6	1	2	0		2.00	10.00	5.00	1
237		232	3	1	0		3.00		3.00	1
238		240	1	2	0		6.00		0.00	1
239		374	2	2	0		6.50		2.00	1
240		353	2	2	1		23.00	23.00	22.00	1
241		222	1	2	0		2.00	1.00	0.00	1
242		387	2	1	0		11.00		0.00	1
243		361	2	2	1		0.40	5.00	0.00	1
244		36	2	1	1		35.00		0.00	1
245		179	1	2	0		0.30	6.00	0.00	1
246		207	1	2	1		11.60	0.20	0.00	1
247		177	1	2	0		9.00		0.00	1

KEY	Most Recent FICO Date	Primary Wage Earner Original FICO: Equifax	Primary Wage Earner Original FICO: Experian	Primary Wage Earner Original FICO: TransUnion	Secondary Wage Earner Original FICO: Equifax	Secondary Wage Earner Original FICO: Experian	Secondary Wage Earner Original FICO: TransUnion	Original Primary Borrower FICO	Most Recent Primary Borrower FICO	Most Recent Co- Borrower FICO
1	20110825							782	788
2	20110825							706	711
3	20110825							752	747
4	20110825							746	772
5	20110825							716	729
6	20110825							789	796
7	20110825							795	773
8	20110825							793	806
9	20110825							787	770
10	20110825							730	779
11	20110825							773	774
12	20110825							720	779
13	20110825							812	793
14	20110825							764	783
15	20110825							787	772
16	20110825							788	797
17	20110825							793	807
18	20110825							731	775
19	20110825							757	793
20	20110825							766	815
21	20110825							800	807
22	20110825							796	797
23	20110825							707	676
24	20110825							773	778
25	20110825							806	797
26	20110825							768	769
27	20110825							808	808
28	20110825							767	795
29	20110825							787	793
30	20110825							781	766
31	20110825							781	823
32	20110825							802	815
33	20110825							796	795
34	20110825							777	792
35	20110825							793	808
36	20110825							815	802
37	20110825							778	805
38	20110825							783	773
39	20110825							796	808
40	20110825							791	787
41	20110825							779	803
42	20110825							760	785
43	20110825							791	801
44	20110825							796	797
45	20110825							742	770
46	20110825							797	797
47	20110825							782	768
48	20110825							813	798
49	20110825							807	799
50	20110825							788	807
51	20110825							729	776
52	20110825							729	724
53	20110825							798	800
54	20110825							749	703
55	20110825							776	793
56	20110825							763	800
57	20110825							770	760
58	20110825							798	806
59	20110825							756	797
60	20110825							713	762
61	20110825							788	801
62	20110825							747	756
63	20110825							781	799
64	20110825							795	788
65	20110825							787	789
66	20110825							765	742
67	20110825							767	760
68	20110825							801	804
69	20110825							767	787
70	20110825							782	787
71	20110825							782	801
72	20110825							810	814
73	20110825							796	786
74	20110825							739	753
75	20110825							767	730
76	20110825							735	740
77	20110825							789	774
78	20110825							789	774
79	20110825							809	780
80	20110825							734	767
81	20110825							801	781
82	20110825							797	797
83	20110825							795	785
84	20110825							803	794
85	20110825							705	725
86	20110825							787	787
87	20110825							796	775
88	20110825							812	781
89	20110825							793	772
90	20110825							780	771
91	20110825							790	773
92	20110825							797	790
93	20110825							738	786
94	20110825							792	786
95	20110825							788	798
96	20110825							798	774
97	20110825							803	792
98	20110825							782	803
99	20110825							768	784
100	20110825							778	775
101	20110825							709	720
102	20110825							797	793
103	20110825							799	795
104	20110825							765	772
105	20110825							777	785
106	20110825							745	725
107	20110825							789	774
108	20110825							800	787
109	20110825							775	762
110	20110825							784	801
111	20110825							791	783
112	20110825							813	801
113	20110825							781	792
114	20110825							809	797
115	20110825							782	767
116	20110825							763	767
117	20110825							793	783
118	20110825							711	714
119	20110825							816	799
120	20110825							786	648
121	20110825							794	797
122	20110825							798	800
123	20110825							739	765
124	20110825							770	768
125	20110825							793	783
126	20110825							775	734
127	20110825							771	795
128	20110825							733	685
129	20110825							789	781
130	20110825							780	795
131	20110825							818	799
132	20110825							743	797
133	20110825							762	768
134	20110825							784	785
135	20110825							809	796
136	20110825							809	796
137	20110825							723	816
138	20110825							795	799
139	20110825							708	753
140	20110825							759	760
141	20110825							786	791
142	20110825							804	774
143	20110825							795	801
144	20110825							796	776
145	20110825							799	799
146	20110825							817	803
147	20110825							806	808
148	20110825							794	780
149	20110825							799	805
150	20110825							798	801
151	20110825							814	816
152	20110825							793	759
153	20110825							812	808
154	20110825							713	695
155	20110825							807	764
156	20110825							760	785
157	20110825							811	810
158	20110825							775	796
159	20110825							710	703
160	20110825							795	797
161	20110825							789	787
162	20110825							720	775
163	20110825							747	769
164	20110825							734	728
165	20110825							756	764
166	20110825							758	771
167	20110825							782	704
168	20110825							668	651
169	20110825							790	775
170	20110825							798	776
171	20110825							708	707
172	20110825							801	787
173	20110825							781	756
174	20110825							796	785
175	20110825							777	785
176	20110825							728	712
177	20110825							781	780
178	20110825							766	737
179	20110825							811	790
180	20110825							736	709
181	20110825							796	772
182	20110825							752	796
183	20110825							769	758
184	20110825							767	780
185	20110825							774	770
186	20110825							795	804
187	20110825							800	774
188	20110825							774	790
189	20110825							804	808
190	20110825							766	761
191	20110825							793	789
192	20110825							774	775
193	20110825							744	791
194	20110825							799	735
195	20110825							793	789
196	20110825							709	671
197	20110825							774	773
198	20110825							803	803
199	20110825							759	756
200	20110825							753	766
201	20110825							797	760
202	20110825							776	779
203	20110825							772	775
204								772
205	20110825							734	778
206								757
207								780
208								792
209								756
210								770
211								771
212								764
213								789
214								765
215								754
216								794
217								778
218								798
219								792
220								704
221								819
222								764
223								789
224								765
225								740
226								794
227								770
228								699
229								743
230								735
231								780
232								782
233								709
234	20110825							773	730
235	20110825							695	691
236	20110825							799	783
237	20110825							796	801
238	20110825							770	805
239	20110825							788	791
240	20110825							792	790
241	20110825							802	764
242	20110825							704	712
243								801
244								774
245								794
246								808
247								764

KEY	Most Recent FICO Method	VantageScore: Primary Borrower	VantageScore: Co- Borrower	Most Recent VantageScore Method	VantageScore Date	Credit Report: Longest Trade Line	Credit Report: Maximum Trade Line	Credit Report: Number of Trade Lines	Credit Line Usage Ratio	Most Recent 12- month Pay History
1										000000000000
2										000000000000
3										000000000000
4										000000000000
5										000000000000
6										000000000000
7										000000000000
8										000000000000
9										000000000000
10										000000000000
11										000000000000
12										000000000000
13										000000000000
14										000000000000
15										000000000000
16										000000000000
17										000000000000
18										000000000000
19										000000000000
20										000000000000
21										000000000000
22										000000000000
23										000000000000
24										000000000000
25										000000000000
26										000000000000
27										000000000000
28										000000000000
29										000000000000
30										000000000000
31										000000000000
32										000000000000
33										000000000000
34										000000000000
35										000000000000
36										000000000000
37										000000000000
38										000000000000
39										000000000000
40										000000000000
41										000000000000
42										000000000000
43										000000000000
44										000000000000
45										000000000000
46										000000000000
47										000000000000
48										000000000000
49										000000000000
50										000000000000
51										000000000000
52										000000000000
53										000000000000
54										000000000000
55										000000000000
56										000000000000
57										000000000000
58										000000000000
59										000000000000
60										000000000000
61										000000000000
62										000000000000
63										000000000000
64										000000000000
65										000000000000
66										000000000000
67										000000000000
68										000000000000
69										000000000000
70										000000000000
71										000000000000
72										000000000000
73										000000000000
74										000000000000
75										000000000000
76										000000000000
77										000000000000
78										000000000000
79										000000000000
80										000000000000
81										000000000000
82										000000000000
83										000000000000
84										000000000000
85										000000000000
86										000000000000
87										000000000000
88										000000000000
89										000000000000
90										000000000000
91										000000000000
92										000000000000
93										000000000000
94										000000000000
95										000000000000
96										000000000000
97										000000000000
98										000000000000
99										000000000000
100										000000000000
101										000000000000
102										000000000000
103										000000000000
104										000000000000
105										000000000000
106										000000000000
107										000000000000
108										000000000000
109										000000000000
110										000000000000
111										000000000000
112										000000000000
113										000000000000
114										000000000000
115										000000000000
116										000000000000
117										000000000000
118										000000000000
119										000000000000
120										000000000000
121										000000000000
122										000000000000
123										000000000000
124										000000000000
125										000000000000
126										000000000000
127										000000000000
128										000000000000
129										000000000000
130										000000000000
131										000000000000
132										000000000000
133										000000000000
134										000000000000
135										000000000000
136										000000000000
137										000000000000
138										000000000000
139										000000000000
140										000000000000
141										000000000000
142										000000000000
143										000000000000
144										000000000000
145										000000000000
146										000000000000
147										000000000000
148										000000000000
149										000000000000
150										000000000000
151										000000000000
152										000000000000
153										000000000000
154										000000000000
155										000000000000
156										000000000000
157										000000000000
158										000000000000
159										000000000000
160										000000000000
161										000000000000
162										000000000000
163										000000000000
164										000000000000
165										000000000000
166										000000000000
167										000000000000
168										000000000000
169										000000000000
170										000000000000
171										000000000000
172										000000000000
173										000000000000
174										000000000000
175										000000000000
176										000000000000
177										000000000000
178										000000000000
179										000000000000
180										000000000000
181										000000000000
182										000000000000
183										000000000000
184										000000000000
185										000000000000
186										000000000000
187										000000000000
188										000000000000
189										000000000000
190										000000000000
191										000000000000
192										000000000000
193										000000000000
194										000000000000
195										000000000000
196										000000000000
197										000000000000
198										000000000000
199										000000000000
200										000000000000
201										000000000000
202										000000000000
203										000000000000
204										000000000000
205										000000000000
206										000000000000
207										000000000000
208										000000000000
209										000000000000
210										000000000000
211										000000000000
212										000000000000
213										000000000000
214										000000000000
215										000000000000
216										000000000000
217										000000000000
218										000000000000
219

Document Metadata

Table of Contents

ASSIGNMENT, ASSUMPTION AND RECOGNITION AGREEMENT

Document Metadata