SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
June 29, 1998, between Superior Bank FSB, as seller (the "Depositor") and
LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1998-2, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of June 1, 1998, by and among the
Depositor, the Servicer and the Trustee (the "Pooling and Servicing Agreement"),
the Depositor and the Trustee agree to the sale by the Depositor and the
purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage Loans
listed on the attached Schedule of Mortgage Loans (the "Subsequent Mortgage
Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor does hereby sell, transfer, assign, set over and convey
to the Trustee, on behalf of the Trust Fund, without recourse, all of its right,
title and interest in and to the Subsequent Mortgage Loans, excepting the
Depositor's Yield, and including all amounts due on the Subsequent Mortgage
Loans after the related Subsequent Cut-Off Date, and all items with respect to
the Subsequent Mortgage Loans to be delivered pursuant to Section 2.04 of the
Pooling and Servicing Agreement; provided, however that the Depositor reserves
and retains all right, title and interest in and to amounts (including
Prepayments, Curtailments and Excess Payments) due on the Subsequent Mortgage
Loans on or prior to the related Subsequent Cut-off Date. The Depositor,
contemporaneously with the delivery of this Agreement, has delivered or caused
to be delivered to the Trustee or, if a Custodian has been appointed pursuant to
Section 12.12 of the Pooling and Servicing Agreement, to the Custodian each item
set forth in Section 2.04 of the Pooling and Servicing Agreement. The transfer
to the Trustee by the Depositor of the Subsequent Mortgage Loans identified on
the Mortgage Loan Schedule shall be absolute and is intended by the Depositor,
the Servicer, the Trustee and the Certificateholders to constitute and to be
treated as a sale by the Depositor to the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor hereby affirms the representations and warranties set
forth in Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as applicable,
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the Certificate Insurer or the
related Majority Certificateholders, but only when accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
as Depositor
By /s/ XXXXXXX X. XXXXXXX
-------------------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET BACKED
CERTIFICATES, SERIES 1998-2
LASALLE NATIONAL BANK,
as Trustee
By: /s/ XXXXXXXX XXXXXX
----------------------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
C. Depositor's Officer's certificate.
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1998-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT FOR GROUP 1
Series 1998-2
June 29, 1998
A.
1. Subsequent Cut-off Date: June 28, 1998
2. Pricing Date:
3. Subsequent Transfer Date: June 29, 1998
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $40,332,902.45
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity 60 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 7.70%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Weighted Average Term since Origination: (A.) 1.02 months
6. November, 1998 first payment date: (A.) -0-
[As to the final transfer of Subsequent Mortgage Loans:]
7. WAC of all Mortgage Loans: _____%
8. WAM of all Mortgage Loans: ______ months
9. Maximum Weighted average CLTV: _____%
10. Balloon Mortgage Loans: _____%
11. Largest Principal Balance: $__________
12 .Non-owner occupied Mortgaged Properties: ____%
13. Maximum zip code concentration: ____%
14. Condominiums: ___
15. Single-family: ______%
16. Multifamily, Commercial and Mixed Use
Properties ___
17. Manufactured Housing ___
(A.) As of the end of the Group 1 funding period.
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1998-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT FOR GROUP 2
Series 1998-2
June 29, 1998
A.
1. Subsequent Cut-off Date: June 28, 1998
2. Pricing Date:
3. Subsequent Transfer Date: June 29, 1998
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $41,472,143.64
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity 240 months
2. Longest original term to maturity: 360 months
3. Minimum Gross Margin: 4.125%
4. Greatest LTV: 90.00 %
5. Maximum Mortgage Rate: 19.625%
6. Weighted Average Term since Origination: (A) 1.06 months
7 November, 1998 first payment date: (A) -0-
[As to the final transfer of Subsequent Mortgage Loans:]
Sub-Pool IV
8. WA Gross Margin: ____%
9. WAC of all Mortgage Loans: _____%
10. WAM of all Mortgage Loans: ______ months
11. Maximum Weighted average LTV: _____ %
12. Largest Principal Balance: $____________
13. Non-owner occupied Mortgaged
Properties: ____ %
14. Maximum zip code concentration: ____%
15. Condominiums: ____ %
16. Single-family: _____%
17. Multifamily, Commercial and
Mixed Use Properties _____%
18. Manufactured Housing _____%
(A) As of the end of the Group 2 Funding Period.
ADDITION NOTICE
June 29, 1998
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, XX 00000
Re: Pooling and Servicing Agreement, dated as of June 1,
1998 (the "Pooling and Servicing Agreement"), by and
between Superior Bank FSB, as Depositor and Servicer
and LaSalle National Bank, as Trustee, relating to AFC
Mortgage Loan Asset Backed Certificates, Series 1998-2
(Group 1)
-------------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the Pooling and Servicing Agreement, the
Depositor has designated Subsequent Mortgage Loans to be sold to the Trust Fund
on June 29, 1998, with an aggregate principal balance of $40,500,000.00*.
Capitalized terms not otherwise defined herein have the meaning set forth in the
Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
*approximate
Very truly yours,
SUPERIOR BANK FSB
By: /s/ XXXX X. XXXXXXXXX
--------------------------------
Name: Xxxx X. Xxxxxxxxx
Title: President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ XXXXXXXX XXXXXX
---------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Date: June 29, 1998
ADDITION NOTICE
June 29, 1998
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, XX 00000
Re: Pooling and Servicing Agreement, dated as of June 1,
1998 (the "Pooling and Servicing Agreement"), by and
between Superior Bank FSB, as Depositor and Servicer
and LaSalle National Bank, as Trustee, relating to AFC
Mortgage Loan Asset Backed Certificates, Series 1998-2
(Group 2)
------------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the Pooling and Servicing Agreement, the
Depositor has designated Subsequent Mortgage Loans to be sold to the Trust Fund
on June 29, 1998, with an aggregate principal balance of $41,500,000.00*.
Capitalized terms not otherwise defined herein have the meaning set forth in the
Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
*approximate
Very truly yours,
SUPERIOR BANK FSB
By: /s/ XXXX X. XXXXXXXXX
--------------------------------
Name: Xxxx X. Xxxxxxxxx
Title: President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ XXXXXXXX XXXXXX
---------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Date: June 29, 1998
OFFICER'S CERTIFICATE
I, Xxxxxxx X. Xxxxxxx hereby certify that I am the duly elected Senior Vice
President and Chief Financial Officer of Superior Bank FSB, a federally
chartered stock savings bank (the "Depositor"), and further, to the best of my
knowledge and after due inquiry, as follows:
Each condition precedent specified in Section 2.10(b), Section 2.10(c)
and Section 2.10(d)for the Subsequent Mortgage Loans of the Pooling and
Servicing Agreement, dated as of June 1, 1998, among the Depositor, the
Servicer and the Trustee (the "Pooling and Servicing Agreement") and each
condition precedent specified in the Subsequent Transfer Instrument has
been satisfied by the Depositor.
Capitalized terms not otherwise defined herein have the meanings set forth
in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: June 29, 1998 By: /s/ XXXXXXX X. XXXXXXX
-------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
SCHEDULE OF MORTGAGE LOANS
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 1 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-04 SBCL35DD 661609719 EMPIRE PROPERTIES 00 XXXXXXX XXXXXX XXXXXXXX XX 0000
236-04 SB133DD 661629683 XXXXXX XXXX X 000 XXXXXX XXXXXXX XX 00000
236-04 23604 680057726 XXXXXXXX XXXXX JR 00 XXXXXX XX XXXXXXXXXX XX 00000
236-04 23604 800380008 XXXX XXXXX L 0000 XXXXXXXXX XXXXXXX XXXXX XX 00000
236-04 23604 800465536 XXXXXXXX XXXXXX R 0000 0XX XXXXXX XX XXXXXXXX XX 00000
236-04 23604 800501629 XXXXX XXXXX XXXXXXXX 00000 X 00XX XXXXXX XXXXXXXX XX 00000
236-04 23604 800503401 XXXXXXXX XXXXXX A 0000 XXXXXXX XXXX XX XXXXX XX 00000
236-04 23604 800527566 XXXXX XXXXXXX C 0000 XXXXXXXX XXXX XXXXXXX XX 00000
236-04 23604 800544488 XXXXXXXXX XXXXX J 0000 XXXXX 000 XXXX XXXXXXX XXXX XX 00000
236-04 23604 800568347 XXXXXX XXXXXX T 00 XXXX XXXXX XXXXXX XXXX XX 00000
236-04 23604 800602781 XXXXXX XXXX B 0000 XXXXXXXXXX XXXX XXXXXX XX 00000
236-04 23604 800608309 XXXXXXX XXXXXXX F 000 XXXXXX XXXX XXXX 000 XXXXXXX XX 00000
236-04 23604 800613465 XXXXXXX XXXXXXX 0000 XXXXXX XXXXXX XXXXXXXX XX 00000
236-04 23604 800614984 XXXX XXXX XXXXX 00000 00XX XXXXXX XXX XXX XX 00000
236-04 23604 800623662 XXXXXX XXXXXXX 0 XXXXXX XXXX XXXX XXXXXX XX 00000
236-04 23604 800626525 ETEMADIPOUR MANSOUR 000 XXXXX XXXXXX XXXXXX XX 0000
236-04 23604 800627655 XXXXX XXXXX S 00 XXXXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800646077 XXXXX XXXXXXX G 000 XXXX XXXXXX XXXXXXXXX XX 0000
236-04 23604 800647521 XXXXXX XXXX W 000 XXXXX XXXX XXXXXXXX XX 00000
236-04 23604 800649816 DECK XXXXXXXXX L 0000 XXXX XXXXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800651135 XXXXX XXXXX J 0000 XXXXXXX XXXXXX 0000 XXXXXX XX 00000
236-04 23604 800651184 XXXXX XXXX L. 0000 XXXXX XXXXX XXXXXX XX XXXXXX XX 00000
236-04 23604 800651838 XXXXXXXX XXXXXX K 0000 XXXXXXXX XXXX XXXX XXXXXX XXXXXX XX 00000
236-04 23604 800653669 XXXXXXXXXX XXXXXXX 000 XXXXX XXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800659211 XXXXXXXX XXXXX 0000 XXXXX 0000 XXXX XXX XX 00000
236-04 23604 800661993 XXXXXXXX XXXXX 000 XXX XXXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800662207 XXXXXXXXXX XXXXXXX P 00000 XXXXXXXX XXXXX XXXXX XX 00000
236-04 23604 800663486 XXXXXX XXXXXX 00 XXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800665770 XXXXXX XXXXXX 000 XXXXXXXX XXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800670556 XXXXX XXXXXXX XXXX 0000 XXXXXX XXXXXX XXXX XXXXXXX XX 00000
236-04 23604 800685398 XXXXXX XXXXX C 000 XXXX XXXXXXX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800686537 XXXXXX XXXXXX A 00 XXXXXXX XXXX XXXXXXXXXX XX 0000
236-04 23604 800687188 XXXXX XXXXXXX M 0000 XXXX 000XX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800690786 XXXXX XXXXXX B 00000 XXXXX XXXXXXX XX 00000
236-04 23604 800695835 XXXXXXX XXXXXX E 000 XXXXX XXXXX XX XXXXXXXX XX 00000
236-04 23604 800700916 XXXXXX XXXXX XXXXX 000 XXXXXX XXXXX XXXXX XXXXXXXXXX XX 00000
236-04 23604 800701831 XXXXXXX XXXXXXX 0 XXXXXXX XXXX XXXXXX XXXX XXXX XX 00000
236-04 23604 800703225 XXXXXXX XXXXXXXX 00000 000XX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800704322 XXXXX XXXX A 000 XXXXX XXXXXX XXXXX XXXXXXXXXX XX 0000
236-04 23604 800706194 XXXX XXXXXX J 00 XXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800706210 XXXX XXXX T 0000 XXXXXXX XXXX XXXXXXX XX 00000
236-04 23604 800707887 XXXXXX XXXXXX A 00 XXXXXXX XXXXX XXXXXXXXX XX 0000
236-04 23604 800708547 XXXXXX XXXXX J 000 XXXXXXX XXXXXX XXXXXX XXXXX XX 0000
236-04 23604 800711434 XXXXXX KELLYREA XXXXX 0000 XXXXXXXXX 0XX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800713042 XXXXX XXXXXXX 000 00XX XXXXXX XXXXXXXX XX 00000
236-04 23604 800713786 XXXXX XXXXX 000-00 XXXXXX XXXXX XXXXXXXXXXX XXXXXXX XX 00000
236-04 23604 800714354 XXXXXX XXXXXX S 000 XXXXX XXXX XX XXXXXXXX XX 00000
236-04 23604 800714370 XXXX XXXXX 0000 XXXXX 00XX XXXXX XXXXXXX XX 00000
236-04 23604 800714982 ST XXXX XXXX XXXX 000-00 000XX XXXXXX XXXXXXX XXXXXXX XX 00000
236-04 23604 800716045 XXXXXXXXX XXXXXXXX E 00 XXXXXXXX XXXXXX XXXXXXXX XX 0000
236-04 23604 800716755 XXXXXXX 3ELENE A 0000 XXXXXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800719478 XXXXXX XXXX E 000 XXXXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800720526 ABBEY SUNDAY 000 XXXX XXXX XX XXXXXXXXXX XX 00000
236-04 23604 800722662 XXXXXXX XXXXX 00 XXXXX XXXXXX XXXXXXX XX 0000
236-04 23604 800722712 XXXXXXXX XXXX 39 00 XXXXXX XXXXXX XXXXXXXXXX XX 0000
236-04 23604 800724080 XXXXXXXXX XXXXX 00 XXXXXXX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800724171 XXXXXXXXXX XXXXXXX R 00 XXXXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800724643 XXXXXXXX XXXXX E 0000 XXXX XXXXXXXXX #000 XXXXX XX 00000
236-04 23604 800726515 XXXXX XXXXXX D 0000 XXXX 00XX XXXXX XXXXXX XX 00000
236-04 23604 800727422 XXXXXX XXXXX J 000 XXXXXXXX XXXXX XXXXXXXXX XXXX XX 00000
236-04 23604 800728495 XXXXXXX XXXXXX 00 XXX XXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800732737 XXXXXXX XXXXXX C 000 XXXXX XXXXXX XXXXXX XXX XXXXXX XX 00000
236-04 23604 800737488 XXXXXXX XXXXXXXX 0000 XXXXXXX XXXX XXXX XXXXXXXX XX 00000
236-04 23604 800740011 XXXXXX XXXXX X 0 XXXXXXXXX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800740227 XXXXXXX XXXXXXXXX 000 X XXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800740300 XXXXXXX XXXXX K 0 XXXXXXXX XXXX XXX XXXX XX 00000
236-04 23604 800741308 XXXX XXXXXXX M 0000 XXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800741449 XXXXXXXXX XXXX 0000 0XX XXXXXX XXXXXXXX XXXXX XX 00000
236-04 23604 800742918 XXXXXXXXX XXXXXXX F 00000 XXXXX 00XX XXXXX XXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
661609719 107,800.00 106,694.14 02/01/98 01/01/13 174.15 06/01/98 07/01/98 70.0 11.950 1,290.32
661629683 86,000.00 86,000.00 04/11/98 03/11/13 176.42 05/11/98 06/11/98 84.3 10.300 773.85
680057726 90,000.00 89,289.12 02/01/97 01/01/27 342.15 05/01/98 06/01/98 89.1 12.600 967.52
800380008 62,922.00 62,692.81 10/01/97 09/01/12 170.14 05/01/98 06/01/98 75.3 11.850 639.97
800465536 39,225.00 39,225.00 02/01/98 01/01/18 234.15 05/01/98 06/01/98 80.0 13.750 480.67
800501629 110,400.00 110,400.00 02/01/98 01/01/28 354.15 05/01/98 06/01/98 80.0 12.100 1,144.09
800503401 74,700.00 74,398.07 12/10/97 11/10/12 172.44 06/10/98 07/10/98 90.0 11.990 767.80
800527566 64,000.00 64,000.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 78.0 11.350 626.47
800544488 26,300.00 26,256.80 01/01/98 12/01/12 173.13 05/01/98 06/01/98 85.0 14.050 351.13
800568347 30,550.00 30,541.23 03/09/98 02/09/28 355.43 05/09/98 06/09/98 65.0 11.990 314.01
800602781 36,000.00 36,000.00 05/01/98 04/01/13 177.11 05/01/98 06/01/98 84.7 11.850 428.59
800608309 15,950.00 15,950.00 05/01/98 04/01/18 237.11 06/01/98 07/01/98 79.5 11.350 168.45
800613465 25,500.00 25,453.39 05/01/98 04/01/13 177.11 06/01/98 07/01/98 84.8 12.950 321.80
800614984 74,300.00 74,271.73 05/01/98 04/01/13 177.11 06/01/98 07/01/98 82.5 10.900 701.97
800623662 90,400.00 90,400.00 05/01/98 04/01/13 177.11 05/01/98 06/01/98 73.7 11.400 1,050.30
800626525 69,500.00 69,213.86 03/28/98 02/28/13 176.05 05/28/98 06/28/98 73.3 9.750 736.26
800627655 46,750.00 46,638.76 05/01/98 04/01/13 177.11 06/01/98 07/01/98 85.0 12.600 579.25
800646077 61,900.00 61,871.73 05/17/98 04/17/28 357.63 05/17/98 06/17/98 79.9 9.850 536.37
800647521 30,600.00 30,581.24 05/07/98 04/07/28 357.30 06/07/98 07/07/98 79.7 11.350 299.53
800649816 180,000.00 179,529.95 01/01/98 12/01/27 353.13 06/01/98 07/01/98 90.0 10.400 1,633.09
800651135 170,000.00 169,752.69 01/01/98 12/01/27 353.13 06/01/98 07/01/98 85.0 10.400 1,542.37
800651184 90,250.00 90,154.71 03/01/98 02/01/13 175.17 06/01/98 07/01/98 79.9 9.900 785.35
800651838 73,800.00 73,800.00 05/28/98 04/28/13 177.99 05/28/98 06/28/98 79.9 12.100 764.80
800653669 54,400.00 54,131.54 04/18/98 03/18/13 176.65 05/18/98 06/18/98 80.0 9.800 577.95
800659211 11,000.00 10,980.43 05/01/98 04/01/13 177.11 06/01/98 07/01/98 90.0 9.550 115.20
800661993 40,000.00 39,993.13 05/01/98 04/01/13 177.11 05/01/98 06/01/98 79.1 14.250 481.87
800662207 25,200.00 25,200.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 86.5 11.950 258.24
800663486 27,750.00 27,739.06 05/01/98 04/01/13 177.11 06/01/98 07/01/98 84.9 12.500 296.17
800665770 115,000.00 114,454.62 05/16/98 04/16/18 237.60 06/16/98 07/16/98 58.3 10.350 1,136.57
800670556 52,000.00 52,000.00 06/13/98 05/13/28 358.49 05/13/98 06/13/98 80.0 9.750 446.76
800685398 168,000.00 168,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 62.2 10.950 1,904.21
800686537 55,000.00 54,902.34 05/17/98 04/17/13 177.63 05/17/98 06/17/98 79.7 13.250 704.95
800687188 78,200.00 78,009.40 07/01/98 06/01/28 359.11 07/01/98 08/01/98 82.3 9.650 666.12
800690786 26,800.00 26,795.64 05/08/98 04/08/13 177.34 06/08/98 07/08/98 53.6 14.490 327.97
800695835 73,950.00 73,950.00 05/28/98 04/28/28 357.99 05/28/98 06/28/98 85.0 13.500 847.03
800700916 11,000.00 10,975.25 05/13/98 04/13/13 177.50 06/13/98 07/13/98 89.9 11.950 131.66
800701831 289,000.00 287,740.68 05/03/98 04/03/13 177.17 06/03/98 07/03/98 58.9 11.150 3,312.04
800703225 106,600.00 105,713.49 04/20/98 03/20/18 236.71 06/20/98 07/20/98 68.7 12.500 1,211.13
800704322 104,400.00 104,400.00 05/01/98 04/01/13 177.11 06/01/98 07/01/98 90.0 11.550 1,037.85
800706194 21,000.00 20,713.00 05/01/98 04/01/13 177.11 08/01/98 09/01/98 51.2 12.750 228.21
800706210 24,500.00 24,389.43 05/13/98 04/13/18 237.50 06/13/98 07/13/98 89.6 11.950 268.92
800707887 21,400.00 21,360.12 05/27/98 04/27/13 177.96 05/27/98 06/27/98 84.9 12.750 267.26
800708547 89,000.00 88,775.45 06/01/98 05/01/28 358.09 07/01/98 08/01/98 67.1 9.250 732.18
800711434 17,000.00 17,000.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 80.5 13.350 219.02
800713042 50,000.00 50,000.00 06/22/98 05/22/18 238.78 05/22/98 06/22/98 81.9 11.300 526.34
800713786 202,500.00 202,418.66 03/01/98 02/01/13 175.17 05/01/98 06/01/98 75.0 10.450 1,844.78
800714354 52,800.00 52,800.00 06/08/98 05/08/13 178.32 05/08/98 06/08/98 80.0 12.150 638.79
800714370 14,500.00 14,469.86 05/10/98 04/10/13 177.40 05/10/98 06/10/98 87.9 11.600 170.32
800714982 26,000.00 26,000.00 05/01/98 04/01/13 177.11 05/01/98 06/01/98 80.0 13.100 289.65
800716045 150,000.00 150,000.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 78.9 11.350 1,468.29
800716755 220,000.00 220,000.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 80.0 8.500 1,691.61
800719478 92,250.00 92,250.00 07/03/98 06/03/28 359.18 06/03/98 07/03/98 90.0 11.150 888.99
800720526 124,200.00 124,200.00 04/26/98 03/26/28 356.91 05/26/98 06/26/98 90.0 10.500 1,136.11
800722662 116,300.00 116,300.00 06/05/98 05/05/28 358.22 06/05/98 07/05/98 84.9 12.150 1,209.72
800722712 92,700.00 92,700.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 90.0 11.000 882.80
800724080 76,900.00 76,858.04 06/06/98 05/06/13 178.26 06/06/98 07/06/98 80.9 12.990 972.47
800724171 103,500.00 103,500.00 05/09/98 04/09/13 177.37 06/09/98 07/09/98 75.0 8.900 825.35
800724643 22,000.00 21,844.64 05/24/98 04/24/18 237.86 06/24/98 07/24/98 15.8 10.700 222.61
800726515 125,800.00 125,800.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 85.0 10.850 1,285.67
800727422 119,600.00 119,396.63 04/25/98 03/25/13 176.88 06/25/98 07/25/98 80.0 9.000 962.33
800728495 62,000.00 62,000.00 05/10/98 04/10/18 237.40 06/10/98 07/10/98 89.9 11.500 661.19
800732737 45,590.00 45,463.59 05/15/98 04/15/13 177.57 06/15/98 07/15/98 75.9 10.000 489.91
800737488 25,200.00 25,200.00 05/28/98 04/28/13 177.99 05/28/98 06/28/98 70.0 11.100 288.01
800740011 79,200.00 79,133.16 05/01/98 04/01/13 177.11 06/01/98 07/01/98 90.0 10.000 695.04
800740227 187,500.00 187,500.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 75.0 11.100 1,799.79
800740300 53,000.00 52,531.52 05/15/98 04/15/08 117.57 06/15/98 07/15/98 90.0 11.450 743.64
800741308 17,550.00 17,550.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 58.5 11.100 200.58
800741449 34,500.00 34,500.00 07/08/98 06/08/18 239.34 06/08/98 07/08/98 32.8 9.450 320.46
800742918 23,100.00 23,057.36 05/23/98 04/23/13 177.83 05/23/98 06/23/98 75.0 12.850 290.00
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 2 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-04 23604 800745523 XXXXXXXXX XXXXXXX 25 00 00XX XXXXXX XXXXXXX XX 00000
236-04 23604 800746000 XXXXXX XXXXXX J 000 XXXX XXXXXX XXXXXXX XX 0000
236-04 23604 800746141 XXXXXXXXX XXXX 000 XXXXX XXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800746224 XXXXXX RAJEWEN B 000 XXXXXX XXXXXX XXXX XXX XX 0000
236-04 23604 800748493 XXXXX XXXXX 0000 XXXXXXXX XXXX XXXXXXXX XX 00000
236-04 23604 800750085 XXXXXXXX XXXXX XXXXX 0000 XXXXXXXXX 000XX XX XXXXX XX 00000
236-04 23604 800750275 XXXXX XXXX E 0000 0XX XXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800750309 XXXXX XXXXXXX 00 XXXXXX XXXXX XX XXX 000 XXXXXXX XXXX XX 00000
236-04 23604 800750911 XXXXX XXXXXX XXXXX 00000 X XXXXXXX XXXXX XXXX XXXXXXX XX 00000
236-04 23604 800751208 XXXXXXXXXX XXXXXXX 0000 XXXXX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800751661 XXXXX XXXXXX G 0000 XXXXXXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800751786 XXXXXXX XXXXXX G 000 XXXX XX XXXX XX XX 00000
236-04 23604 800752818 XXXXXXXX XXXXXX R 000000 XXXXXXX XXXXXX XXXXXXXXXX XX 0000
236-04 23604 800753196 XXXXX XXXXX G 000 XXXXXX XXXX XXXX XXXXXXXX XX 0000
236-04 23604 800753550 XXXXX XXXXXXX 0000 XXX XXXXXX XXXX XXXXXX XX 00000
236-04 23604 800756355 XXXXX XXXXXX 82 00 000 XXXXXX XXXXXXXXX XX 00000
236-04 23604 800756538 XXXXXXXXXX XXXXX 000 00XX XXXXXX XXXXXXXX XX 00000
236-04 23604 800758245 XXXXX XXXXX 29 00 XXXXXX XXXXXX XXXXXXXXXX XX 0000
236-04 23604 800759680 XXXXXXX XXXXX 000 XXXXXXX XXX XXXXXXXXX XX 00000
236-04 23604 800759789 XXXXX XXXXXX D 0000 XXXXXXXX XXXXXX XXX XXXXXXX XX 00000
236-04 23604 800759805 XXXXXX XXXXXXXXX XX 0 XXX X 000 XXXXXXXXXX XX 00000
236-04 23604 800760134 XXXXX XXXX W JR 0000 XXXXXXX XXXX XXXXXXXXXXX XX 00000
236-04 23604 800760787 XXXXXXX XXXXXXX 000 XXXXXXXXX XXXX XXXXXXXX XXXX XX 00000
236-04 23604 800760852 XXXXXXX XXXXXXX 00 0XX XXXXXX XXXXX XXXXXXXXXXX XX 00000
236-04 23604 800761389 XXXXXX XXXXXXX A 000 XXXX 0XX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800761439 XX XXXXX XX XXXXX 138 00 XXXXX XXXXXX XXXX X XXXXXXXX XX 00000
236-04 23604 800763625 XXXXXX XXXXXX X XX 0 XXX 0 XXXXXXXXX XX 00000
236-04 23604 800765091 XXXXXX XXXX C 000 XXXXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800766792 XXXXXX XXXXXX E 00000 XXXXX XXXXXXXXXX XXX XXXXXXX XX 00000
236-04 23604 800769333 XXXXX XXX 000 XXXXX XXXXXXXX XXXXXX XXXXXX XXXXX XX 00000
236-04 23604 800769630 XXXXXXX XXXXXXX 000 XXXXXXX XX XXXXXXXX XX 00000
236-04 23604 800770497 XXXXX XXXX X XX 0 XXX 000 XXXXXXXXX XX 00000
236-04 23604 800771560 XXXXXXX XXXXXXX 00 XXXXX XXXX XXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800774382 XXXXX XXXXX 00000 XXXXX XXXXXX XXX XXXX XXXXXX XX 00000
236-04 23604 800775363 XXXXXXXXX XXXXX A 0000 XXXXX XXXXXX XXX XXXXXXXX XX 00000
236-04 23604 800776429 XXXXXX XXXXXXX S 000 XXXXXXXXX XXXXXX XXXXX XXXX XXXXXX XX 00000
236-04 23604 800777716 XXXXXXXX XXXX W 0000 XXXXXXX XXXX XXXX XXXXX XX 00000
236-04 23604 800778177 XXXX XXXXX 00 XXXXX XXXXXXX XXXX XXXXX XXXXXX XX 00000
236-04 23604 800779175 XXXXX XXXXXXX A 00000 XXXXXXXXX XXXXXXX XXXXX XX 00000
236-04 23604 800781734 XXXXXXXX XXXX J 00 XXXXX XXXXXX XXXXXX XXXXX XX 00000
236-04 23604 800782500 XXXXXX XXXX XXXXXX XXX 0 XXX 000 XXXXXXX XX 00000
236-04 23604 800783797 XXXXX XXXXX W 0000 XXXX XXXXX XXXX XXXXXXXX XX 00000
236-04 23604 800784134 XXXXXXXX XXXXXXXX XXXXX 000-00 000XX XXXXXX XXXXXXX XX 00000
236-04 23604 800784290 XXXXXXXX XXXXX 000 XXXXXXXX XXXXXX XXXXX XXXXX XX 0000
236-04 23604 800784613 XXXXXX XXXX J JR 00 XXXXXXX XXXXX XXXXXXXX XX 0000
236-04 23604 800784852 XXXXXXX XXXXX L 000 XXXXXX XXXX 0000 XXXXXX XX 00000
236-04 23604 800785602 XXXX XXXXXX XXX 0000 XXXXXX XXX XXXXXXX XX 00000
236-04 23604 800785743 XXXXX XXXXXXX S 000 XXX XXXXXX XXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800785883 XXXXXXX XXXX 0000 XXXXXX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800786907 XXXXXXX XXXX M 000 XXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800787053 XXXXXXXXX XXXXXX J. 0000 XXXXXXX XXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800787871 XXXXXX XXXX D 0000 XXXXXX XXX XXXXXXXXXX XX 00000
236-04 23604 800787970 XXXXX XXXXXXX 000 XXXXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800788036 XXXXXXX XXXXXX H 00 XXXXXXX XXXXXXXXX XXXXXX XXXX XX 00000
236-04 23604 800788150 XXXXXX XXXXXX 00 XXXXXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800788994 XXXXXXXX XXXXXXX H 000 XXXXXX XXX XXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800789018 XXXXXXXXXX XXXXXX J 0000 XXXXXXX XXXXX XXXXXXXXXX XX 00000
236-04 23604 800789646 XXXXXXX XXXX J 000 XXXXXXXX XXXX XXXX XXXXXXX XXXXXXX XX 00000
236-04 23604 800790024 EDGE BIAS XXXXXX 0000 XXXXXX XXXX XXXXX XXXXXXXXXXXX XX 00000
236-04 23604 800790123 XXXXXXX XXXXXX C 000 XXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800791436 XXXXX XXXXXXX H JR 000 XXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800792079 XXXXXXXX XXXXXXXXX F 0000 XXXXXXX XX XXXXXXXXXX XX 00000
236-04 23604 800792467 XXXXX XXXX A. 000 X XXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800792491 XXXXX XXX 000 XXXXXXXXX 00XX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800793614 XXXXX XXXX A 000 XXXX 000 XXXXX XXXXXXXXX XX 00000
236-04 23604 800793796 XXXXXX XXXXXXX XXX 000 XXX 000 XXXXXXXX XXXXXX XX 00000
236-04 23604 800794059 XXXXXXX XXXXX 0000 0XX XXXXXX XXXXX XX XXXXXXXXXX XX 00000
236-04 23604 800794109 XXXXXXXXXXX XXXXX B 000 XXXXXX XXXXXX XXXXX XX 00000
236-04 23604 800794349 XXXXXXXX XXXXXX 0000 XXXXX XXXX XXXXXXXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800745523 16,900.00 16,835.34 06/19/98 05/19/13 178.68 06/19/98 07/19/98 88.8 10.900 191.02
800746000 34,500.00 34,231.24 07/05/98 06/05/28 359.24 07/05/98 08/05/98 23.1 9.750 296.41
800746141 50,000.00 50,000.00 06/12/98 05/12/13 178.45 06/12/98 07/12/98 84.5 11.350 489.43
800746224 78,000.00 78,000.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 90.0 11.550 913.67
800748493 260,000.00 259,581.26 01/01/98 12/01/27 353.13 06/01/98 07/01/98 80.0 10.500 2,378.32
800750085 50,000.00 50,000.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 66.7 9.600 525.13
800750275 14,750.00 14,687.25 05/22/98 04/22/13 177.80 06/22/98 07/22/98 75.0 10.000 158.50
800750309 31,100.00 30,885.46 05/17/98 04/17/08 117.63 06/17/98 07/17/98 85.0 12.150 448.90
800750911 124,000.00 124,000.00 07/09/98 06/09/28 359.38 06/09/98 07/09/98 80.0 11.000 1,180.88
800751208 28,400.00 28,400.00 06/28/98 05/28/13 178.98 05/28/98 06/28/98 37.8 10.100 306.93
800751661 40,000.00 40,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 53.6 11.850 406.83
800751786 55,350.00 55,350.00 05/27/98 04/27/18 237.96 05/27/98 06/27/98 75.0 13.850 682.27
800752818 81,000.00 81,000.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 90.0 11.000 771.38
800753196 52,500.00 52,500.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 84.0 10.600 484.17
800753550 34,000.00 33,920.75 07/01/98 06/01/13 179.11 07/01/98 08/01/98 81.4 11.400 334.11
800756355 180,000.00 180,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 80.0 9.990 1,578.30
800756538 100,000.00 100,000.00 07/10/98 06/10/08 119.41 06/10/98 07/10/98 79.9 11.250 1,391.69
800758245 90,000.00 90,000.00 07/02/98 06/02/13 179.15 06/02/98 07/02/98 90.0 10.600 830.00
800759680 26,500.00 26,290.63 05/17/98 04/17/13 177.63 06/17/98 07/17/98 88.1 10.850 298.71
800759789 45,000.00 45,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 79.4 10.275 442.50
800759805 21,700.00 21,700.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 70.0 11.750 256.96
800760134 46,350.00 46,350.00 07/05/98 06/05/13 179.24 06/05/98 07/05/98 90.0 10.900 523.91
800760787 17,000.00 16,910.01 07/04/98 06/04/13 179.21 07/04/98 08/04/98 68.0 10.400 186.87
800760852 140,250.00 140,250.00 06/15/98 05/15/13 178.55 05/15/98 06/15/98 85.0 11.800 1,421.07
800761389 63,000.00 63,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 90.0 10.000 552.87
800761439 120,000.00 120,000.00 06/20/98 05/20/13 178.72 05/20/98 06/20/98 80.0 11.650 1,202.10
800763625 47,600.00 47,600.00 05/20/98 04/20/13 177.73 05/20/98 06/20/98 70.0 12.800 596.00
800765091 72,800.00 72,399.11 05/15/98 04/15/13 177.57 06/15/98 07/15/98 80.0 8.000 534.19
800766792 50,189.00 50,108.13 06/01/98 05/01/13 178.09 06/01/98 07/01/98 77.8 13.000 635.01
800769333 20,150.00 20,059.31 05/15/98 04/15/18 237.57 06/15/98 07/15/98 80.9 9.600 189.15
800769630 67,600.00 67,360.78 05/22/98 04/22/18 237.80 06/22/98 07/22/98 80.0 9.200 616.94
800770497 22,370.00 22,370.00 07/05/98 06/05/18 239.24 06/05/98 07/05/98 79.9 12.350 251.79
800771560 470,000.00 470,000.00 06/12/98 05/12/13 178.45 05/12/98 06/12/98 64.8 9.600 3,986.35
800774382 18,750.00 18,644.48 07/04/98 06/04/13 179.21 07/04/98 08/04/98 72.1 13.850 247.81
800775363 60,000.00 60,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 63.3 11.025 620.34
800776429 23,600.00 23,600.00 07/05/98 06/05/18 239.24 06/05/98 07/05/98 89.8 10.650 238.00
800777716 100,300.00 100,300.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 85.0 9.250 825.14
800778177 110,000.00 110,000.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 84.9 9.000 885.08
800779175 44,200.00 44,200.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 85.0 12.650 476.88
800781734 56,800.00 56,774.60 05/27/98 04/27/13 177.96 05/27/98 06/27/98 80.0 9.950 496.37
800782500 37,800.00 37,800.00 06/28/98 05/28/13 178.98 05/28/98 06/28/98 90.0 9.650 398.15
800783797 32,800.00 32,683.20 06/04/98 05/04/13 178.19 06/04/98 07/04/98 90.0 10.650 365.63
800784134 141,300.00 141,147.05 06/27/98 05/27/28 358.95 06/27/98 07/27/98 90.0 11.250 1,372.39
800784290 82,000.00 82,000.00 06/12/98 05/12/28 358.45 05/12/98 06/12/98 80.0 10.800 768.54
800784613 55,680.00 55,661.13 05/28/98 04/28/13 177.99 05/28/98 06/28/98 67.4 12.500 686.27
800784852 80,900.00 80,584.06 07/01/98 06/01/28 359.11 06/01/98 07/01/98 74.9 8.150 602.10
800785602 119,732.00 119,732.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 80.9 9.600 1,015.52
800785743 29,945.00 29,945.00 06/19/98 05/19/13 178.68 05/19/98 06/19/98 89.9 10.750 335.67
800785883 23,000.00 22,915.36 06/07/98 05/07/08 118.29 06/07/98 07/07/98 47.9 9.250 294.48
800786907 21,250.00 21,250.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 85.0 12.050 219.40
800787053 99,800.00 99,523.83 07/04/98 06/04/28 359.21 06/04/98 07/04/98 89.9 10.400 905.46
800787871 98,000.00 98,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 70.0 10.475 894.61
800787970 70,400.00 70,400.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 80.0 12.600 756.82
800788036 96,000.00 95,965.29 06/15/98 05/15/28 358.55 07/15/98 08/15/98 80.0 13.350 1,088.28
800788150 67,500.00 67,452.79 05/24/98 04/24/28 357.86 06/24/98 07/24/98 75.0 10.850 635.18
800788994 31,770.00 31,770.00 06/04/98 05/04/13 178.19 05/04/98 06/04/98 79.9 10.300 347.25
800789018 58,000.00 58,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 79.8 12.850 634.80
800789646 60,800.00 60,582.13 06/06/98 05/06/18 238.26 06/06/98 07/06/98 80.0 9.250 556.85
800790024 27,900.00 27,900.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 89.9 10.600 310.14
800790123 47,600.00 47,587.53 06/06/98 05/06/28 358.26 06/06/98 07/06/98 80.0 10.400 431.86
800791436 40,683.00 40,590.14 05/28/98 04/28/13 177.99 05/28/98 06/28/98 88.8 10.600 452.23
800792079 10,000.00 10,000.00 08/02/98 07/02/13 180.13 07/02/98 08/02/98 79.8 11.325 115.71
800792467 16,500.00 16,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.3 10.775 185.21
800792491 25,000.00 25,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 65.7 11.100 239.97
800793614 24,116.00 24,116.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.2 9.900 209.86
800793796 62,050.00 62,050.00 06/13/98 05/13/13 178.49 05/13/98 06/13/98 85.0 12.450 762.76
800794059 56,950.00 56,950.00 07/08/98 06/08/28 359.34 06/08/98 07/08/98 85.0 11.250 553.13
800794109 68,000.00 67,597.69 05/27/98 04/27/13 177.96 06/27/98 07/27/98 85.0 9.950 594.24
800794349 46,400.00 46,400.00 07/05/98 06/05/13 179.24 06/05/98 07/05/98 80.0 12.100 559.87
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 3 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-04 23604 800794703 XXXXXX XXXXXXX 000 XXXXXXXX XXXX XXXXXXXXXXX XX 0000
236-04 23604 800797128 XXXXXXXXX XXXXXX D 0000 XXXXXX XXXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800801094 XXXX XXXXX 00000 XXXXXX XXXXXXX XX 00000
236-04 23604 800801565 XXXXX XXXX L 000 XXXX XXXXXXX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800801813 XXXXX XXXXXX P 00 XXXXXXX XX XXXXXXXX XX 00000
236-04 23604 800803009 XXXXX XXXXX J 0000 X 00 XXXXXX XXXXXXXXX XX 00000
236-04 23604 800803017 XXXXXX XXXXX L 0000 XXXX XXXXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800803207 XXXXXXXXX XXXXX 000 XXXXX XXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800804692 XXXXXX XXXXXXX 194 00 000XX XXXX XX. XXXXXX XX 00000
236-04 23604 800804775 XXXXXXXX XXXXXXX M 0 XXXXXX XXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800805012 XXXXXXXX XXXXXX O 000 XXXXXXXXXX XXXXX XXXXXXXX XX 0000
236-04 23604 800805327 XXXXXXXX XXXXXXX A. 00000 00XX XXXXX XXXX XXXXX XX 00000
236-04 23604 800806093 XXXXXX XXXXX K 0000 XXXXXXXXXX XXXX XXXXX XXXXXXX XX 00000
236-04 23604 800806184 XXXX XXXXX 0000 XXXX XXXXXX XXXX XXXXXX XX 00000
236-04 23604 800806374 XXXXX XXXXXX 000 XXXXXXXXX 00XX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800806879 XXXXXXX XXXXXXX D 0000 XXXXXX XXXXX XXXXXXXX XXXXXXX XX 00000
236-04 23604 800808438 XXXXX XXXXXXXX 00 XXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800808487 XXXXXX XXXXXXXX 000 XXXXXXXXX XXXXXXXXX XXXXXXXXX XX 00000
236-04 23604 800809535 XXXXXXXX XXXXXX 0000 XXXX XXXX XXXXXXX XX 00000
236-04 23604 800809865 XXXXXXX XXXXXX 89 00 000XX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800810558 XXXXXXXXXX XXXXXX S 0 XXXXXX XXXX XXXXX XXXXX XX 00000
236-04 23604 800810772 XXXXXXX XXXXX K 000 XXXXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800810871 XXXXX XXXXXXX D 000 XXXXXXX XXXX XXXXXX XXXX XX 00000
236-04 23604 800811754 XXXXXX XXXXX 00 XXXX XXX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800812489 XXXXX XXXXXXX 000 XXXX XXXXXX XXXXXXXXXXXX XX 00000
236-04 23604 800812554 XXXX XXXXX D 0000 XXXXXXX XXXXXX XXXXXXXXXXXX XX 00000
236-04 23604 800813107 XXXXX XXXXX 123 000 XXXXXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800815409 SALPURIDO XXXXX 0000 XXXXXXX XXXXX XXXX XXXXX XX 00000
236-04 23604 800815441 XXXXXXX XXXXXX XXXX 000 00XX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800815730 XXXXXX XXXXXX R 000 XXXXXXXXXXXX XXXXXX XXXX XXXXXXX XX 00000
236-04 23604 800816142 XXXXXXX XXXXX XXX 000 XXXXXXX XXXXX XXXX XXXXXX XX 00000
236-04 23604 800817330 XXXXXXXXXXX XXXXXXX 0000 XXXXXXXXX XXXXX XX XXXXXXXXXXX XX 00000
236-04 23604 800817348 XXXXXXXXXXX XXXXX A 0000 XXXXXXX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800818387 XXXXXXX XXXXXX L 0000 XXXXXXXXX XXXXX XXXXXXXXXX XX 00000
236-04 23604 800818742 EDGE BIAS XXXXXX 000 XXXXXX XXXX XXXXX XXXXXXXXXXXX XX 00000
236-04 23604 800819120 XXXXXX XXXXXX J 0000 XXXXXXX XXXXXXXX XX 00000
236-04 23604 800819765 XXXXXX XXXXXX 00 XXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800819955 XXXXXX XXXXXXX M 000 XXXXX XXXX XXXXX XX 00000
236-04 23604 800820136 XXXXXXXXX XXXXX L 0000 XXXXX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800820193 XXXXX XXXXXX 000 XXX XXXXX XX XXXXXXXX XX 00000
236-04 23604 800820292 PARK JONG KYU 42 00 000XX XXXXXX XXXXXXX XX 00000
236-04 23604 800820946 XXXXXX XXXXXXXX R 000 XXXXXX XXXX XX XXXXX XX 00000
236-04 23604 800822066 VAN XXXXXXX XXXXXXXX A 0000 XXXXXXXX XXXXXXXX XXX XX 00000
236-04 23604 800823015 XXXX XXXXXX H 0000 XXXXXXXXXX XXXXX XXX XXXX XX 00000
236-04 23604 800823148 XXXXXXX XXXXXX E 000 X XXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800823379 XXXXX XXXX R 000 XXXX 000XX XXXXXX XXXXX XX 00000
236-04 23604 800823593 XXXXXXX XXXXXXX XXXXXX 0000 0XX XXXXXX XXXXXXXXXXXX XX 00000
236-04 23604 800824138 HARMONY XXXXXX M 00000 XXXXXXXX XXXXXXX XXXX XX 00000
236-04 23604 800825085 XXXXXXX XXXXX 0000 XXXXXXXX XXXX XXXX XX 00000
236-04 23604 800826778 XXXXX XXXXXX XXXXXX 000 XXXX 00XX XXXXX XXXXXXX XX 00000
236-04 23604 800827115 XXXXXXXXX XXXXX J 0000 XXXXX XXXXXX XXXXX XXXXXX XX 00000
236-04 23604 800827313 XXXXXXXX XXXXX J 00 XXXXX XXXXXXXX XXXX XXXXXX XX 0000
236-04 23604 800827479 XXXXXX ARVADA J 000 XXX XXXXXXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800827735 XXXXX XXXXX P 0000 XXXXXX XXXX XXXXXX XX 00000
236-04 23604 800828006 XXXXX XXXXX A 0000 XXXXXXXX XXXXXX XXXXXXX XXXXX XX 0000
236-04 23604 800828683 XXXXXXXX XXX M 0000 XXXXX XXXXXXXX XXX XXXXXX XX 00000
236-04 23604 800828972 XXXX XXXXXXX 0 XXXXX XXXXXX XXXXXXXXXX XXXXXXX XX 00000
236-04 23604 800830671 XXXXXXX XXXXX DUNDEE 000 XXXXXX XXXX XXXX XXXXXX XX 00000
236-04 23604 800830861 XXXXXX XXXX C 0000 XXXXX XX XXXXXX XX 00000
236-04 23604 800831422 XXXXXX XXXX B 1382 SPANISH XXXXXX XXXXX XXXXXX XXXX XX 00000
236-04 23604 800831877 XXXXXXX XXXX C 0000 XXXXX XXXXXXX XXXXXX XX 00000
236-04 23604 800831927 XXXXX XXX XXXXXXXXX 0000 XXX XXXXX XXXXXX XXXX XXXXX XX 00000
236-04 23604 800831992 XXXXXX XXXXXX 0000 X XXXX XX XXXXXXXXXX XX 00000
236-04 23604 800833055 XXXXXX XXXXX RAY 0000 00XX XXXXXXX XXXXXXXX XXXX XX 00000
236-04 23604 800833550 XXX XXXXXX R 0000 XXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800833832 SHAHOIAN KHOUDIG 00 X XXXXXX XXX XXXXXXX XX 00000
236-04 23604 800834095 XXXXXXX XXXXX 0000 XXXX XXXXXX XXXXXXXXXXX XX 00000
236-04 23604 800834384 XXXXX XXXX 5095- 0000 XXXXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800834830 GARD XXXXX XXX 000 XXXXX XXXXXX XXXXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800794703 147,000.00 146,402.60 05/24/98 04/24/13 177.86 06/24/98 07/24/98 84.9 9.800 1,268.36
800797128 121,500.00 121,500.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 90.0 8.900 968.89
800801094 14,400.00 14,400.00 07/10/98 06/10/28 359.41 06/10/98 07/10/98 80.0 10.500 131.72
800801565 100,000.00 100,000.00 06/18/98 05/18/13 178.65 05/18/98 06/18/98 80.0 9.650 851.82
800801813 55,000.00 55,000.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 81.8 10.975 566.77
800803009 39,200.00 39,200.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 76.8 13.100 436.70
800803017 15,500.00 15,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.8 10.150 167.99
800803207 70,200.00 70,200.00 07/05/98 06/05/18 239.24 06/05/98 07/05/98 90.0 11.650 755.90
800804692 136,000.00 136,000.00 05/28/98 04/28/13 177.99 05/28/98 06/28/98 80.0 12.500 1,451.48
800804775 68,000.00 68,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 61.7 9.400 705.98
800805012 59,500.00 59,500.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 70.0 10.700 553.19
800805327 24,815.00 24,815.00 07/02/98 06/02/13 179.15 06/02/98 07/02/98 85.0 10.875 233.98
800806093 135,800.00 135,800.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 81.8 10.350 1,227.01
800806184 46,500.00 46,500.00 06/01/98 05/01/28 358.09 06/01/98 07/01/98 75.0 11.200 449.87
800806374 21,500.00 21,500.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 84.9 12.850 269.91
800806879 26,633.00 26,633.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 82.3 10.600 296.05
800808438 37,000.00 37,000.00 06/01/98 05/01/18 238.09 06/01/98 07/01/98 84.7 10.250 363.21
800808487 151,200.00 151,200.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 90.0 10.900 1,428.50
800809535 78,750.00 78,449.01 07/01/98 06/01/18 239.11 07/01/98 08/01/98 90.0 12.450 891.94
800809865 165,600.00 165,600.00 06/06/98 05/06/13 178.26 05/06/98 06/06/98 90.0 11.050 1,583.31
800810558 40,000.00 40,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 89.9 10.650 370.39
800810772 15,900.00 15,900.00 07/15/98 06/15/18 239.57 06/15/98 07/15/98 89.8 11.150 165.74
800810871 94,500.00 94,500.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 89.1 9.750 811.90
800811754 41,000.00 41,000.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 74.5 11.350 401.33
800812489 42,500.00 42,500.00 07/05/98 06/05/13 179.24 06/05/98 07/05/98 85.0 11.600 424.12
800812554 52,200.00 52,200.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 90.0 10.650 483.36
800813107 58,500.00 58,500.00 07/03/98 06/03/28 359.18 06/03/98 07/03/98 90.0 11.150 563.75
800815409 21,000.00 21,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 70.0 11.100 218.19
800815441 31,200.00 31,200.00 07/05/98 06/05/18 239.24 06/05/98 07/05/98 65.0 9.850 297.99
800815730 10,000.00 10,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 84.9 10.850 112.72
800816142 11,500.00 11,441.78 06/13/98 05/13/13 178.49 06/13/98 07/13/98 88.8 11.450 133.98
800817330 30,250.00 30,250.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 71.2 10.850 284.65
800817348 15,000.00 15,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 83.9 11.000 170.49
800818387 52,200.00 52,200.00 07/03/98 06/03/23 299.18 06/03/98 07/03/98 90.0 11.250 521.08
800818742 68,000.00 68,000.00 06/28/98 05/28/13 178.98 05/28/98 06/28/98 89.1 10.600 755.89
800819120 26,000.00 26,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 41.2 9.850 225.29
800819765 40,000.00 40,000.00 06/15/98 05/15/13 178.55 05/15/98 06/15/98 66.6 10.650 445.89
800819955 50,000.00 49,788.03 07/01/98 06/01/13 179.11 07/01/98 08/01/98 54.9 8.775 500.46
800820136 19,600.00 19,600.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 70.0 9.900 209.43
800820193 200,000.00 200,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 77.5 8.650 1,559.14
800820292 37,600.00 37,600.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 77.8 12.350 459.76
800820946 18,000.00 18,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 83.6 10.325 162.30
800822066 174,300.00 174,300.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 70.0 9.450 1,459.25
800823015 86,500.00 86,500.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 85.0 11.475 854.95
800823148 72,900.00 72,900.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 90.0 10.650 675.03
800823379 68,500.00 68,500.00 07/10/98 06/10/18 239.41 06/10/98 07/10/98 45.6 8.000 572.96
800823593 40,000.00 40,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 80.0 9.650 421.32
800824138 28,000.00 28,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 52.2 10.775 261.90
800825085 50,250.00 50,250.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 75.0 8.950 508.18
800826778 15,000.00 15,000.00 07/04/98 06/04/08 119.21 06/04/98 07/04/98 38.2 11.350 209.61
800827115 46,000.00 46,000.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 84.4 12.150 556.52
800827313 75,240.00 75,240.00 07/02/98 06/02/18 239.15 06/02/98 07/02/98 84.9 13.400 903.02
800827479 112,500.00 112,414.51 06/05/98 05/05/28 358.22 06/05/98 07/05/98 90.0 11.700 1,131.28
800827735 18,850.00 18,850.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 65.0 11.500 220.20
800828006 146,800.00 146,800.00 07/04/98 06/04/08 119.21 06/04/98 07/04/98 72.6 8.400 1,812.27
800828683 12,645.00 12,645.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.5 13.350 143.35
800828972 27,200.00 27,200.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 80.4 12.850 297.70
800830671 33,040.00 33,040.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 80.0 12.150 399.73
800830861 41,585.00 41,585.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.9 10.600 383.51
800831422 28,500.00 28,500.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 85.8 9.900 304.52
800831877 28,900.00 28,808.46 06/28/98 05/28/13 178.98 06/28/98 07/28/98 85.0 10.850 271.95
800831927 124,000.00 124,000.00 07/08/98 06/08/28 359.34 06/08/98 07/08/98 80.0 8.000 909.87
800831992 31,750.00 31,483.35 07/10/98 06/10/13 179.41 07/10/98 08/10/98 72.8 9.600 269.29
800833055 64,800.00 64,800.00 06/20/98 05/20/13 178.72 06/20/98 07/20/98 90.0 9.700 554.36
800833550 20,000.00 19,947.97 06/27/98 05/27/13 178.95 06/27/98 07/27/98 89.8 11.150 229.21
800833832 93,650.00 93,650.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 85.0 10.725 949.18
800834095 67,500.00 67,500.00 07/10/98 06/10/28 359.41 06/10/98 07/10/98 90.0 10.500 617.45
800834384 129,000.00 129,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 75.0 9.850 1,117.79
800834830 36,225.00 36,225.00 06/15/98 05/15/13 178.55 06/15/98 07/15/98 90.0 10.000 317.90
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 4 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-04 23604 800835795 XXXXXX XXXXXXX D 000 XXXXXXX XXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800836041 XXXXXXX XXXXXXX XXXXX 0000 XXXXXXXX XXXXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800836207 XXXXX XX-RU N. 0000 XXXXXX XXXXX XXXXXXXXX XX 00000
236-04 23604 800836629 XXXX XXXXXXXXXX R 00 XXXXXXXX XXXX XXXXXXXX XX 0000
236-04 23604 800836694 XXXXXXX XXXXX 17 00 XXXXXXXX XXXXXX XXXXXXXXXX XX 0000
236-04 23604 800836991 XXXXXX XXXXXX 000 XXXXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800837361 XXXXXXX XXXX S 000 XXXXXX XXXXXX XXXXXXXXXX XX 00000
236-04 23604 800837494 XXXXXX XXXXXXX 0000 XXXXXXXXXX XXX XXXXXXX XX 00000
236-04 23604 800838534 XXXXXX XXXXXX F 0000 XXXX XXXXXXXX XXXXXX XXXXX XX 00000
236-04 23604 800838724 XXXXXXXXX XXXXXX W 0000 XXXX 0000 XXXXX XXXXXX XX 00000
236-04 23604 800839201 XXXXXX C XXX 000 XXXXX 000 XXXX XXXXXXXX XXXX XX 00000
236-04 23604 800839318 XXXXXX XXXXXX E 000 XXXXXX XXXX XXXXXX XX 00000
236-04 23604 800839375 XXXXX XXXXXX XX 000 XXXXXXXX XXXXX XXXXXXXXX XX 00000
236-04 23604 800840324 XXXXXXXX XXXXXX E 000 XXXXXXXXX 00XX XXXXXXX XXXX XXXXX XX 00000
236-04 23604 800840357 XXXXXX XXXXXX J 000 XXXXXXXXX 00XX XXXXXXX XXXX XXXXX XX 00000
236-04 23604 800841843 XXXXX XXXXXXX 1407 0000 XXXXXXXX XX XXX XXXXXXXXX XX 00000
236-04 23604 800842015 XXXXXXXX XXXX 0000 XXXXXXXX XXXXX XXXXX XXXXXX XX 00000
236-04 23604 800842411 XXXXXXXXXX XXXX T 00 XXXXXXX XXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800842775 XXXX XXXXX B 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX XX 00000
236-04 23604 800842932 XXXXXXX XXXXXX D 000 XXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800843260 XXXXXXX XXXXXX 000 - 000 XXXXXXXXX XXXXXX XXX XXXXX XX 0000
236-04 23604 800843674 XXXXX XXXXXXX 0000 XXXXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800843815 XXXXXXXX XXXXXXX XXXX 00000 XXXXXXX XXXX XXX XXXXX XX 00000
236-04 23604 800843955 XXXXXXXXXXX XXXXXX 0000 X XXXXXXXXXX XXX XXXX XXXXXX XX 00000
236-04 23604 800844615 XXXXXX XXXXXXX F 00 XXXXXX XXXX XXXX XX 00000
236-04 23604 800845091 XXXXXXXXX XXXXXX 000 XXXX 0XX XXXXXX XXXXXX XX 00000
236-04 23604 800845281 XXXXXX XXXXX 0000 XXXXXXXXX XXXXXXX XX 00000
236-04 23604 800845794 XXXXXX XXXXXXX D 0000 000XX XXXXXX XXXX XXXXXXXX XX 00000
236-04 23604 800846107 XXXXX-XXXXX XXXXX M 0000 XXXXXXX XXXXX XXXXXXXXX XX 00000
236-04 23604 800846149 XXXXXXX XXXXX 00 XXXXXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800846479 XXXXXXXXX XXXXXX 0 XXXX XXXXX XXXXXXXX XX 0000
236-04 23604 800847162 XXXXXXX XXXXXX H 0000 XX 00XX XXXXXX XXXXXXXX XXXXX XX 00000
236-04 23604 800847451 XXXXXXXX XXXXX 0000 XXXXX XXX XXXXXX XXXXXXX XX 00000
236-04 23604 800848582 XXXX XXXX W 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX XX 00000
236-04 23604 800848830 XXXXXX XXXXXX D 000 XXX XXXXXX XX. XXXXXXXX XX 00000
236-04 23604 800848848 XXXXXXX XXXXXX 0000 XXXXXXXXXXX XX XXXXXXXX XXXX XXX XX 00000
236-04 23604 800849523 XXXXXXX XXXXX 0000 X. XXXXXXX XXX. #0X XXXXX XX 00000
236-04 23604 800849754 XXXXX XXXX 0000 XXXXXX XXXX XXXXXXX XXXXXX XX 00000
236-04 23604 800850117 XXXXXXX XXXXXX 3227 0000 XXXXXXX XXXX XXXX XXXXX XX 00000
236-04 23604 800850190 XXXXXX XXXX M 0 XXXXX XXXX XXXXXX XXXXXX XX 0000
236-04 23604 800850828 XXXXXXXXX XXXXXX L 0000 XXXXXXX XXXXXX XXXXXXXXXXX XX 00000
236-04 23604 800851370 XXXXXXX XXXXXX A 0000 XXXXXXXXX XX XXXXXXXX XXXXXXX XX 00000
236-04 23604 800852071 XXXXXXXX XXX XXXX 0000 XXXXXX XXXXX XXXXXXXX XX 00000
236-04 23604 800852527 XXXXX XXXXX XXXXXXX 0000 X XXXXXXXXX XXXXXX XXXXXX XX 00000
236-04 23604 800853442 XXXXX XXXXXXX 000 XXXX 0000 XXXXX XXXXXXXX XX 00000
236-04 23604 800854242 XXXXXXXX XXXXX B 00000 XXXXXX XXXXXXXXXXX X XXXXXXXXX XX 00000
236-04 23604 800855256 XXXX XXXXX S. 00000 X XX XXXX XXXXX XXXXXX XX 00000
236-04 23604 800855918 XXXXXXXX XXXX C 0 XXXX XXXXX XXXX XXXXX XXXX XX 00000
236-04 23604 800857765 XXXXX XXXXX L 000 XXXXXX XXXXXX XXXXXXXX XX 00000
236-04 23604 800858136 XXXXXXXX XXXXXX M 00000 XX XXXXXXX 00 XXXXX XXXXXXXXXX XX 00000
236-04 23604 800858409 XXXXXXX XXXXX 000 XXXXXXXXX XXXXXX XXXXXXXX XX 00000
236-04 23604 800858433 XXXXXXXXXX XXXXXX 0000 XXXXXXXXX 00XX XXXXXX XXXXX XXXXXXX XX 00000
236-04 23604 800858631 XXXXXXXXX XXXX M JR 0000 XXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800858656 XXXXX XXXXXX J 00 XXXXXXXXX XXXX XXXXXXXXX XX 00000
236-04 23604 800858797 XXXXXXX XXXXX 00 XXXXXX XXXXXX XXXXXXXX XX 0000
236-04 23604 800859019 XXXXX XXX-LUNG 00000 XXXXXXXX XXXX XXXXXXXXXX XXXXX XX 00000
236-04 23604 800859878 XXXXXXX XXXX 0000 XXXXXX XXXXX XXXX XXXXXXXX XX 00000
236-04 23604 800862948 XXXXXXXXXX XXXXXXX J 00 XXXXXXX XXXXX XXXX XXXXXXXXXXX XX 00000
236-04 23604 800864027 BANKS STRING XXXXX XXXXXX 00 XXXXXX XXXX XXXXX XXXXXXX XX 00000
236-04 23604 800865271 XXXXXXX XXXXXXXX C 00000 XXXXXXXX XXX XXXXX XX 00000
236-04 23604 800866170 XXXXXXX C XXXX 0000 XXXXX XXXXXXX XXXXXX XXXXXXX XX 00000
236-04 23604 800866485 XXXXXXXXXX XXXXX J 0000 XXXX XXXXX XXXXXXX XX 00000
236-04 23604 800866576 XXXXX XXXXX X 0000 XXXXXX X XXXXXXXXX XXXXXX XXXXX XX 00000
236-04 23604 800867301 XXXXXXX XXX 0000 XXXXX 00XX XXX XXXX X XXXXXXX XX 00000
236-04 23604 800867335 XXXXX XXXXX J 0000 XXXXX XXXXX XXXXXX XXXXXXXXX XX 00000
236-04 23604 800867400 XXXXXXX XXXXX L 0000 XXXXXX XXXX XXX 0000 XXX XXXXXXX XX 00000
236-04 23604 800871436 XXXXXXX XXXXXXX C 00000 XXXXX XXXXXXX XXX XXXX XXXXXXXXXX XX 00000
236-04 23604 800871782 XXXXXXX XXXX 0000 XXXXX XXXXX XXXX XXXXXX XXXX XX 00000
236-04 23604 800871907 VAN XXXXXX XXXXX G 00000 XXXXXXX XXXX XXXX XXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800835795 95,000.00 95,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 76.0 8.500 730.47
800836041 33,050.00 33,050.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 84.8 11.850 393.47
800836207 12,200.00 12,200.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 84.9 11.850 145.25
800836629 16,000.00 15,897.31 06/19/98 05/19/08 118.68 06/19/98 07/19/98 71.4 12.500 234.20
800836694 52,125.00 52,125.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 75.0 10.500 476.81
800836991 22,000.00 22,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 80.0 10.600 202.89
800837361 26,000.00 26,000.00 06/21/98 05/21/08 118.75 05/21/98 06/21/98 65.0 9.250 332.89
800837494 55,000.00 55,000.00 07/03/98 06/03/18 239.18 06/03/98 07/03/98 64.4 12.100 609.44
800838534 16,340.00 16,340.00 07/04/98 06/04/13 179.21 06/04/98 07/04/98 80.0 12.850 205.13
800838724 27,544.00 27,544.00 06/04/98 05/04/13 178.19 05/04/98 06/04/98 88.0 12.500 339.49
800839201 67,470.00 67,470.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 45.9 11.600 792.47
800839318 67,500.00 67,500.00 07/10/98 06/10/23 299.41 06/10/98 07/10/98 90.0 11.150 668.91
800839375 81,800.00 81,540.43 07/03/98 06/03/28 359.18 07/03/98 08/03/98 56.8 8.000 600.22
800840324 20,050.00 20,050.00 07/05/98 06/05/18 239.24 06/05/98 07/05/98 85.0 12.100 222.17
800840357 29,700.00 29,700.00 07/08/98 06/08/08 119.34 06/08/98 07/08/98 89.8 10.150 394.96
800841843 104,000.00 104,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 74.9 10.722 1,163.97
800842015 30,800.00 30,800.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 80.0 10.500 340.46
800842411 100,000.00 100,000.00 07/10/98 06/10/18 239.41 06/10/98 07/10/98 80.0 8.990 899.08
800842775 71,200.00 71,200.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 80.0 8.650 555.05
800842932 60,000.00 60,000.00 07/10/98 06/10/28 359.41 06/10/98 07/10/98 80.0 12.600 645.01
800843260 30,000.00 30,000.00 06/27/98 05/27/18 238.95 05/27/98 06/27/98 63.1 11.700 324.07
800843674 53,200.00 53,200.00 07/04/98 06/04/13 179.21 06/04/98 07/04/98 70.0 9.850 460.98
800843815 65,600.00 65,600.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 84.9 10.975 676.00
800843955 45,750.00 45,750.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 78.4 11.100 439.15
800844615 102,000.00 102,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 85.0 11.350 998.44
800845091 50,000.00 50,000.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 66.6 9.650 425.91
800845281 68,400.00 68,188.71 07/02/98 06/02/28 359.15 07/02/98 08/02/98 90.0 10.400 620.57
800845794 38,000.00 38,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.7 12.850 477.05
800846107 7,400.00 7,364.92 07/03/98 06/03/13 179.18 07/03/98 08/03/98 89.9 11.150 84.81
800846149 163,800.00 163,800.00 06/29/98 05/29/28 359.01 05/29/98 06/29/98 90.0 10.500 1,498.34
800846479 20,000.00 20,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 73.6 10.700 223.57
800847162 29,000.00 28,781.05 03/27/98 02/27/13 176.02 06/27/98 07/27/98 82.4 12.990 366.73
800847451 49,700.00 49,559.19 07/02/98 06/02/13 179.15 07/02/98 08/02/98 70.0 10.600 458.35
800848582 114,325.00 114,325.00 07/02/98 06/02/13 179.15 06/02/98 07/02/98 85.0 11.700 1,350.10
800848830 39,600.00 39,600.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 80.0 12.850 433.42
800848848 104,200.00 104,200.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 73.3 12.350 1,099.97
800849523 21,000.00 21,000.00 06/19/98 05/19/28 358.68 05/19/98 06/19/98 50.0 11.500 207.96
800849754 105,000.00 105,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 75.0 9.850 909.83
800850117 75,650.00 75,650.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 85.0 10.850 711.87
800850190 56,600.00 56,600.00 06/23/98 05/23/13 178.82 05/23/98 06/23/98 79.9 13.490 647.86
800850828 22,500.00 22,500.00 07/05/98 06/05/13 179.24 06/05/98 07/05/98 75.0 12.500 277.32
800851370 43,088.00 43,088.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.9 11.150 493.80
800852071 33,225.00 33,225.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 81.6 11.750 393.43
800852527 36,685.00 36,685.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 84.3 10.750 372.44
800853442 117,000.00 117,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 75.7 11.125 1,125.28
800854242 45,000.00 45,000.00 07/02/98 06/02/13 179.15 06/02/98 07/02/98 56.2 10.100 486.33
800855256 97,100.00 97,100.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.3 11.850 987.59
800855918 48,000.00 48,000.00 06/22/98 05/22/13 178.78 05/22/98 06/22/98 60.0 10.150 520.22
800857765 23,500.00 23,500.00 07/03/98 06/03/18 239.18 06/03/98 07/03/98 84.9 11.350 248.19
800858136 26,400.00 26,400.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 80.0 8.900 210.52
800858409 57,500.00 57,304.14 06/26/98 05/26/18 238.92 06/26/98 07/26/98 88.8 11.300 605.29
800858433 11,250.00 11,250.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 80.0 13.600 146.81
800858631 41,150.00 41,075.54 06/28/98 05/28/18 238.98 06/28/98 07/28/98 84.8 12.150 457.41
800858656 50,000.00 50,000.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 79.1 9.500 420.43
800858797 21,000.00 21,000.00 06/28/98 05/28/13 178.98 05/28/98 06/28/98 85.0 11.600 246.66
800859019 16,400.00 16,363.96 05/21/98 04/21/13 177.76 06/21/98 07/21/98 84.9 12.650 203.74
800859878 74,500.00 74,486.76 06/22/98 05/22/13 178.78 06/22/98 07/22/98 74.6 10.990 708.92
800862948 20,000.00 20,000.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 89.9 10.750 224.19
800864027 104,000.00 104,000.00 07/03/98 06/03/18 239.18 06/03/98 07/03/98 79.2 9.650 979.63
800865271 44,600.00 44,600.00 07/02/98 06/02/13 179.15 06/02/98 07/02/98 80.0 10.250 399.66
800866170 39,300.00 39,300.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 90.0 10.950 372.78
800866485 28,000.00 28,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 89.3 10.000 300.89
800866576 13,600.00 13,600.00 07/08/98 06/08/08 119.34 06/08/98 07/08/98 79.2 13.100 203.87
800867301 24,750.00 24,750.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 75.0 9.700 211.74
800867335 51,993.00 51,993.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.9 10.900 491.22
800867400 43,200.00 43,200.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 80.0 10.600 398.40
800871436 29,500.00 29,500.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 83.3 9.750 312.51
800871782 40,000.00 39,481.72 01/02/98 12/02/12 173.16 06/02/98 07/02/98 80.0 11.450 466.01
800871907 41,000.00 41,000.00 07/10/98 06/10/08 119.41 06/10/98 07/10/98 68.3 10.000 541.82
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 5 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-04 23604 800872277 BIDWELL JAMES L. 505 N EAST STREET WABASH IN 46992
236-04 23604 800872616 ORD THOMAS C 5033 FAWN LANE FORT COLLINS CO 80526
236-04 23604 800873770 MORRIS WILLIE 4 RT BOX 2086 HAVANA FL 32333
236-04 23604 800874034 LEONARD JOEL A 14 BREWSTER ROAD HINGHAM MA 2043
236-04 23604 800874307 LEWIS BETTY DARLENE 21787 PIONEER WAY GRASS VALLEY CA 95949
236-04 23604 800874463 ROSSI MICHAEL T 9717 SOUTH AUTUMNWOOD HIGHLANDS RANCH CO 80126
236-04 23604 800875239 HILLIER KENNETH 5017 SANDY SHORE AVENUE SARASOTA FL 34242
236-04 23604 800876914 PIPER SCOTT C 6493 QUARTZ CIRCLE ARVADA CO 80007
236-04 23604 800877540 WILKS CRANDALL SCOTT 8637 PARK BYRD ROAD LAKELAND FL 33810
236-04 23604 800878324 BLACKMUN JAY C 3845 CHERRYVALE AVENUE SOQUEL CA 95073
236-04 23604 800878969 CHUDYK MARIBETH 154 WEST MIDDLESEX DRIVE CARLISLE PA 17013
236-04 23604 800880544 YACIUK RAYMOND 814 SIR GALAHAD DRIVE LAFAYETTE CO 80026
236-04 23604 800880627 YACIUK RAYMOND 815 SIR GALAHAD ST LAFAYETTE CO 80026
236-04 23604 800880684 HAINES ANTHONY S 429 HESS ROAD ELIZABETHTOWN PA 17022
236-04 23604 800882714 ZAMMIT RONALD J 6971 JARVIS ROAD SARASOTA FL 34241
236-04 23604 800883605 STILLWELL ROBERT L 110 WOODLAND ESTATES GREAT FALLS MT 59404
236-04 23604 800883712 FARRELL CARRIE N25205 GOOD HOPE ROAD ATHOL ID 83801
236-04 23604 800883845 WILSON DAVID W 1415 ARNOLD STREET PITTSBURGH PA 15220
236-04 23604 800885816 BLAKE EDWARD C 3826 APPALOOSA RIDGE ROAD RICHBURG SC 29729
236-04 23604 800886160 FABOK-TABLER MICHELLE 37 MORNINGSIDE DRIVE MOUNT BETHEL PA 18343
236-04 23604 800886293 HAMROFF JOEL 583 WAGSTAFF DRIVE EAST MEADOW NY 11554
236-04 23604 800887192 CASTILLO TAMARA 600 DELTA STREET DENVER CO 80221
236-04 23604 800887895 ORELLANA DANIEL JR 2579 COUNTRYSIDE BOULEVARD CLEARWATER FL 33761
236-04 23604 800890881 BOYER JEFFREY D 12 BUXTON COURT WEST MIDDLESEX PA 16159
236-04 23604 800891160 KELLY EDWARD P 11736 GULFSTREAM DR. FISHERS IN 46038
236-04 23604 800891616 FRANCO JOSEPH R. 20119 BACKNINE DRIVE BOCA RATON FL 33498
236-04 23604 800892077 FRIEDMAN ROBERT 17340 PINEY CT COLORADO SPRINGS CO 80908
236-04 23604 800892937 LEBEDA PHILLIP R. 7400 COLLEGE PARKWAY 56B FORT MYERS FL 33907
236-04 23604 800908014 FRYBERGER ROBERT LEROY 712 WEST VAUGHN STREET TEMPE AZ 85283
236-04 23604 800909483 BRAZELL MARGARET M 302 LEE ROAD COLUMBIA SC 29229
236-04 23604 800910044 DODSON DARLINE L 19190 SOUTHWEST 42ND LANE DUNNELLON FL 34432
-----------------------------------------
307 Sale Total
236-05 23603 800527582 CROFT CHARLES C 8058 VIRGINIA ROAD ATWATER OH 44201
236-05 23603 800619249 BROWN ROBERT E 724 S.W. ADDISON AVENUE JUNCTION CITY OR 97448
236-05 23603 800630048 GREENE MARY H 135 S BROAD STREET JERSEY SHORE PA 17740
236-05 23603 800642662 HILL LOLA A 118 NICHOLAS AVENUE STATEN ISLAND NY 10304
236-05 23603 800653966 DUARTE CARLOS G 1185 AVENIDA DE APRISA CAMARILLO CA 93010
236-05 23603 800667263 GOOD TIMOTHY C. 12827 LENORE REDFORD MI 48239
236-05 23603 800672917 HILL MICHAEL J 427 SOUTH 100 WEST OREM UT 84058
236-05 23603 800691404 JONES CLAUDE 5526 200TH ST SOUTHWEST LYNNWOOD WA 98036
236-05 23603 800700361 CASSAR MICHAEL 305 FOCH BOULEVARD MINEOLA NY 11501
236-05 23603 800702391 BROOKS GEORGE W 4556 HARWOOD ROAD COLORADO SPRINGS CO 80916
236-05 23603 800704686 GARCIA MICHAEL 6215 ISLAND LAKE DR BRIGHTON MI 48116
236-05 23603 800711863 AFO TOALEI T 3722 WEST VIXEN WAY TAYLORSVILLE UT 84118
236-05 23603 800711962 D'AURIZIO JOSEPH L 3003 KIRVIN LANE SCHNECTADY NY 12306
236-05 23603 800714776 SCOTT THOMAS 11550 LAKELAND ACRES ROAD LAKELAND FL 33809
236-05 23603 800718041 DELMAN STEVEN M 649 BAMBOO TERRACE SAN RAFAEL CA 94901
236-05 23603 800720120 SITAL ASHTON 2672 BRIGGS AVENUE BRONX NY 10438
236-05 23603 800722001 PFEFFER T JOSEPH 6042 CRIMSON DRIVE SAN JOSE CA 95120
236-05 23603 800728586 LEE KYOUNG SOO 105 MORNINGSIDE DRIVE SAN FRANCISCO CA 94132
236-05 23603 800734576 TOUSSAINT BRENDA J 21 44 CAMP ROAD FAR ROCKAWAY NY 11691
236-05 23603 800739120 BURSHTEYN MIKHAIL 3829 MAPLE AVENUE BROOKLYN NY 11224
236-05 23603 800744237 NAZARIO LILLIAN 2410 KINGSWAY ROAD FORT WASHINGTON MD 20744
236-05 23603 800744328 BANKOWSKI ROBERT 739 MAIN STREET DUNKIRK NY 14048
236-05 23603 800744641 TETENES JOHN 20 EDGEWATER AVENUE MASSAPEQUA NY 11758
236-05 23603 800745358 RULE WILLIAM L 3737 EAST TURNEY #121 PHOENIX AZ 85018
236-05 23603 800746059 LARGE ELINOR G 945 NORTH PASADENA #5 MESA AZ 85201
236-05 23603 800747917 BROWN VANESSA 216 BROADWAY STREET NAVASSA NC 28404
236-05 23603 800749707 JACOBS JEFF L 455 WEST LAKEVIEW ROAD LINDON UT 84042
236-05 23603 800750523 STEPHENS JON D 868 SOUTH 300 WEST OREM UT 84058
236-05 23603 800754319 EVANS CHRISTOPHE J 4185 RED ROCKS DRIVE LARKSPUR CO 80118
236-05 23603 800755415 ARISHIN JOANN K 8737 GLENBRIAR DRIVE STOCKTON CA 95209
236-05 23603 800756314 LARSEN JANICE L 7909 SANIBEL DRIVE TAMARAC FL 33321
236-05 23603 800760118 STEWART JAIME A 2051 CAROLINE AVENUE INDIANAPOLIS IN 46218
236-05 23603 800763906 GOMEZ CARLOS 15230 RIVIERA LANE LA MIRADA CA 90638
236-05 23603 800767600 SKUKOWCKI MICHELE H 703 WEST 65TH STREET BRADENTON FL 34207
236-05 23603 800768566 STANISZEWSKI JOSEPH H 364 WARE ROAD PALMER MA 1069
236-05 23603 800768962 SHULLO DANIEL B 5747 SALTSBURG ROAD VERONA PA 15147
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800872277 11,000.00 11,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 89.9 11.400 127.80
800872616 32,000.00 32,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 57.0 10.100 345.83
800873770 81,000.00 81,000.00 07/08/98 06/08/23 299.34 06/08/98 07/08/98 90.0 10.650 773.48
800874034 25,000.00 25,000.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 64.7 10.100 221.24
800874307 77,000.00 77,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.8 10.975 731.83
800874463 10,814.00 10,814.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.9 10.650 120.55
800875239 40,000.00 40,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 88.7 11.990 479.81
800876914 20,000.00 20,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 74.7 9.400 207.64
800877540 46,800.00 46,800.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 90.0 10.900 479.88
800878324 28,000.00 28,000.00 06/01/98 05/01/13 178.09 05/01/98 06/01/98 79.9 12.250 340.57
800878969 34,361.00 34,361.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 90.0 11.150 393.79
800880544 13,301.00 13,301.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 74.9 11.100 138.20
800880627 12,748.00 12,748.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 74.9 11.100 132.45
800880684 25,500.00 25,500.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 89.8 10.400 280.30
800882714 30,000.00 30,000.00 07/15/98 06/15/18 239.57 06/15/98 07/15/98 80.6 11.600 322.00
800883605 29,239.00 29,239.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 88.8 11.400 287.32
800883712 20,079.00 20,079.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 11.850 239.05
800883845 12,500.00 12,500.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 90.0 10.500 114.34
800885816 77,775.00 77,775.00 07/09/98 06/09/28 359.38 06/09/98 07/09/98 85.0 11.250 755.40
800886160 88,800.00 88,800.00 07/16/98 06/16/28 359.61 06/16/98 07/16/98 80.0 10.400 805.66
800886293 48,000.00 48,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 84.8 12.990 530.60
800887192 24,000.00 24,000.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 79.3 13.350 287.18
800887895 27,500.00 27,500.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 65.0 9.000 278.92
800890881 74,500.00 74,500.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 84.9 12.100 898.92
800891160 66,700.00 66,700.00 07/11/98 06/11/18 239.44 06/11/98 07/11/98 79.9 13.600 810.12
800891616 17,500.00 17,500.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 90.0 10.650 195.08
800892077 64,200.00 64,200.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 84.4 11.350 678.02
800892937 44,000.00 44,000.00 07/16/98 06/16/18 239.61 06/16/98 07/16/98 80.0 10.350 434.86
800908014 33,500.00 33,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 75.9 11.150 322.84
800909483 40,800.00 40,800.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 80.0 11.150 467.58
800910044 40,500.00 40,500.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 90.0 10.400 401.63
---------------------------------------- ------ -----------------------------
18,612,317.00 18,595,798.26 229.87 79.1 10.784 185,734.12
800527582 33,000.00 33,000.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 59.4 10.600 304.33
800619249 23,000.00 23,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 78.9 9.475 239.82
800630048 44,850.00 44,829.51 05/20/98 04/20/28 357.73 05/20/98 06/20/98 69.0 9.850 388.63
800642662 139,500.00 139,454.92 05/24/98 04/24/13 177.86 05/24/98 06/24/98 90.0 11.450 1,376.14
800653966 100,000.00 100,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 72.3 9.900 958.41
800667263 88,000.00 87,965.87 04/18/98 03/18/13 176.65 05/18/98 06/18/98 80.0 13.750 1,157.19
800672917 119,500.00 119,479.93 06/01/98 05/01/13 178.09 06/01/98 07/01/98 79.8 7.700 851.99
800691404 15,400.00 15,329.14 05/01/98 04/01/13 177.11 06/01/98 07/01/98 85.0 13.500 199.94
800700361 89,000.00 88,624.37 06/21/98 05/21/13 178.75 06/21/98 07/21/98 84.9 12.150 1,076.75
800702391 85,000.00 85,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 75.8 8.650 662.63
800704686 72,000.00 71,986.89 06/01/98 05/01/13 178.09 06/01/98 07/01/98 80.0 14.000 853.11
800711863 126,000.00 125,948.28 05/01/98 04/01/13 177.11 06/01/98 07/01/98 90.0 10.350 1,138.47
800711962 37,000.00 37,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 85.5 12.400 417.77
800714776 50,000.00 50,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 80.0 10.500 457.37
800718041 61,000.00 61,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 79.3 9.575 571.59
800720120 54,400.00 54,189.89 06/14/98 05/14/13 178.52 06/14/98 07/14/98 79.7 10.500 601.34
800722001 34,750.00 34,750.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 85.0 13.150 388.48
800728586 100,000.00 100,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 79.5 13.375 1,135.59
800734576 82,000.00 82,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 44.3 9.950 716.58
800739120 36,000.00 35,986.59 05/27/98 04/27/13 177.96 05/27/98 06/27/98 89.6 10.800 337.41
800744237 144,000.00 144,000.00 06/13/98 05/13/13 178.49 05/13/98 06/13/98 90.0 11.450 1,420.53
800744328 30,400.00 30,400.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 80.0 10.800 284.92
800744641 70,000.00 70,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 75.3 13.350 793.53
800745358 19,000.00 19,000.00 06/20/98 05/20/13 178.72 05/20/98 06/20/98 83.9 10.750 212.98
800746059 25,250.00 25,221.60 06/12/98 05/12/18 238.45 06/12/98 07/12/98 79.0 11.200 264.07
800747917 36,400.00 36,400.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 70.0 10.000 319.44
800749707 100,000.00 99,790.89 05/01/98 04/01/13 177.11 07/01/98 08/01/98 72.8 12.700 1,082.80
800750523 65,000.00 65,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 52.6 9.850 692.54
800754319 51,300.00 51,300.00 06/10/98 05/10/13 178.39 05/10/98 06/10/98 79.8 13.650 593.66
800755415 19,250.00 19,250.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 75.0 10.775 216.08
800756314 25,000.00 24,981.04 06/13/98 05/13/13 178.49 06/13/98 07/13/98 59.9 11.750 252.35
800760118 18,700.00 18,700.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 74.8 11.600 186.61
800763906 54,000.00 54,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 87.4 10.475 492.96
800767600 27,900.00 27,900.00 05/20/98 04/20/13 177.73 05/20/98 06/20/98 79.9 11.950 333.95
800768566 20,000.00 20,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 84.0 11.700 236.19
800768962 20,600.00 20,600.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 89.0 11.150 214.74
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 6 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-05 23603 800770398 FANNING RICHARD DOUGLAS 3024 SURRY STREET LOS ANGELES CA 90027
236-05 23603 800771990 THOMAS SALLIE 353 EAST MARSHALL STREET NORRISTOWN PA 19401
236-05 23603 800772154 CHANG LINDA L.C. 25511 LAWTON AVE LOMA LINDA CA 92354
236-05 23603 800779332 LEE GEORGE W 418 FLEMING AVENUE PLACENTIA CA 92670
236-05 23603 800780751 COELHO JOAO M 37 FARMHAVEN AVENUE EDISON NJ 8820
236-05 23603 800783532 COLLADO IBET 99 WAVERLY STREET PROVIDENCE RI 2907
236-05 23603 800784514 TULANE GREGORY W 3097 WEST 1150 NORTH WEST POINT UT 84015
236-05 23603 800784589 SCHMIDT JOEL R 13634 SORRENTO DETROIT MI 48227
236-05 23603 800788200 HAMPTON GEORGE L 1440 SOUTH LAREDO WAY AURORA CO 80017
236-05 23603 800789679 BRANDT KELVIN E 1625 PUTNAM STREET HARRISBURG PA 17104
236-05 23603 800796575 MC COY MICHAEL S 1285 GRAPE STREET DENVER CO 80220
236-05 23603 800796625 OLSON PATRICIA J 3401 ALDRICH MINNEAPOLIS MN 55408
236-05 23603 800801870 BOTTITA MICHAEL A 4795 WEST WASATCH DRIVE HIGHLAND UT 84003
236-05 23603 800805418 BERGSTROM ROBERT L. 13797 SOUTH FRONTIER STREE RIVERTON UT 84065
236-05 23603 800805434 TALLERDAY PATRICK JOSEPH 310 SOUTH 35TH STREET SPRINGFIELD OR 97478
236-05 23603 800806473 BLACKBURN CHARLES E 18230 SOUTHEAST 243RD ST HAWTHORNE FL 32640
236-05 23603 800808545 SIMS MARION 222 MARYLAND AVENUE PATERSON NJ 7503
236-05 23603 800809014 SAPSFORD JOANN 498 RHODES AVENUE AKRON OH 44307
236-05 23603 800809568 ARNETT PHYLLIS A 955 CHANTICLEER CHERRY HILL NJ 8003
236-05 23603 800813651 DENSON MARY 117 NORTH WEST 10TH AVENUE BOYNTON BEACH FL 33435
236-05 23603 800814220 MCLAUGHLIN KENNETH B 724 CALERO AVENUE SAN JOSE CA 95123
236-05 23603 800814329 HIGGINS JESSE L. 3735 N 19TH STREET MILWAUKEE WI 53206
236-05 23603 800814550 AIDE WILLIAM T 607 ROSEMONT AVENUE STROUDSBURG PA 18360
236-05 23603 800815219 TRABACCONE JOSEPH 759 CORINTHIAN STREET PHILADELPHIA PA 19130
236-05 23603 800816522 LANDMAN ALAN 1 VIOLET LANE PLAINVIEW NY 11803
236-05 23603 800819625 HELMSIN BARBARA J 8806 SOUTH MIDVALLEY DRIVE WEST JORDAN UT 84088
236-05 23603 800819641 BERKOSKI EDWARD P 1614 BRIGGS STREET HARRISBURG PA 17103
236-05 23603 800820185 GREEN EDWARD 1758 BOUTWELL HILL ROAD CHERRY CREEK NY 14723
236-05 23603 800821068 BERTREM LOUIS J 2897 CALLE HERALDO SAN CLEMENTE CA 92673
236-05 23603 800821480 CASSITY WAYNE M 5000 RENA STREET NORTH ST PETERSBURG FL 33709
236-05 23603 800822371 ST. DENIS MICHAEL A. 205 PLEASANT STREET ITHACA NY 14850
236-05 23603 800822777 COLLINS EDDIE W 6075 CYPRESS DRIVE MT MORRIS MI 48458
236-05 23603 800823866 BUSSIE TONY L 4817 WEST MELROSE AVENUE INDIANAPOLIS IN 46241
236-05 23603 800824807 JOHANSEN LYNDA 131 AMERICANA BOULEVARD NO PALM BAY FL 32907
236-05 23603 800827149 SHANELEC JENNIFER 1967 JUNEWOOD AVE SAN JOSE CA 95132
236-05 23603 800827206 MORTON KATHLEEN A 8105 MARYS FISH CAMP ROAD SPRING HILL FL 34607
236-05 23603 800828626 SOLOMON CHARLES J 2728 SHELLBARK ROAD DECATUR GA 30035
236-05 23603 800829228 ROMANELLO LOUIS JOHN 5224 RIO GRANDE DRIVE SAN JOSE CA 95136
236-05 23603 800830036 BELL DONNIE A 641 4TH STREET POLK CITY FL 33868
236-05 23603 800830333 BEBLA BARBARA S 4967 165TH PLACE SE BELLEVUE WA 98006
236-05 23603 800830564 OCKIMEY JAMES 167 BEVERLY ROAD HEMPSTEAD NY 11550
236-05 23603 800830945 WIRT KENNETH A 44936 WINDING LANE FREMONT CA 94539
236-05 23603 800831760 HASKINS CHARLES R 411 62ND STREET HOLMES BEACH FL 34217
236-05 23603 800832156 KWON KAP PYO 5118 LEE STREET TORRANCE CA 90503
236-05 23603 800832370 STAHL BERTRUM J 182 SEMINOLE PONTIAC MI 48341
236-05 23603 800832701 HAMILTON PAUL E 479 DEAN STREET BROOKLYN NY 11217
236-05 23603 800835670 BURNINGHAM DELBERT I 8090 WEST EMMERSON CIRCLE MAGNA UT 84044
236-05 23603 800836355 RODGERS BONNIE K 909 MYRTLEWOOD COURT ANTIOCH CA 94509
236-05 23603 800836603 MARCUS ELIJAH 1603 A WEST VANDALIA ROAD GREENSBORO NC 27406
236-05 23603 800837247 KOWAL MICHAEL E 1208 MANASSAS COURT H RALEIGH NC 27609
236-05 23603 800837536 GISIN ROSEMARY 63 WHITE ROAD SCARSDALE NY 10583
236-05 23603 800838583 GREENE JAMES T. 6659 HIGHLAND DRIVE KEYSTONE HEIGHTS FL 32656
236-05 23603 800838658 FLENER JEFFERY 456 N YUCCA CIRCLE MESA AZ 85201
236-05 23603 800839490 BENSON, WILLIAM WYATT 7690 NORTH HANNA STREET MCCORDSVILLE IN 46055
236-05 23603 800840845 WHORLEY ANDREW MALCOLM 820 CADY ROAD #H301 EVERETT WA 98203
236-05 23603 800842577 MITCHELL JOHN 2802 E DRACHMAN STREET TUCSON AZ 85716
236-05 23603 800842825 THOMPSON WILLIAM K 11214 SOUTH 1330 EAST SANDY UT 84092
236-05 23603 800843807 WALKER MARGARETE H. 15 COLUMBUS PLACE, UNIT 1 STAMFORD CT 6907
236-05 23603 800844011 HOLLAND TONY A 1016 EMMA AVENUE AKRON OH 44302
236-05 23603 800844243 SLADE JANICE A. 114 JOHN SNEED LANE LELAND NC 28451
236-05 23603 800844367 BRANIGAN CHRISTINE M 18514 CRAWLEY ROAD ODESSA FL 33556
236-05 23603 800844516 MACALUSH VINCENT 83 BIRCH KNOLL DRIVE HAZLETON PA 18201
236-05 23603 800845174 CREMER PATRICE ANNETTE 1196 MILLVILLE RD LAPEER MI 48446
236-05 23603 800846164 BINGHAM SUSANNAH J. 8471 JAVELINA DR SHOW LOW AZ 85901
236-05 23603 800847261 REYES VERLA J 7653 WYANDOT STREET DENVER CO 80221
236-05 23603 800849382 JIMENEZ RAUL G 16565 JACKSON CT SAN BERNARDINO CA 92336
236-05 23603 800850315 WARTHEN JULIAN S 1695 SMOKE RIDGE DRIVE COLORADO SPRINGS CO 80919
236-05 23603 800850489 CARROLL DALE M 2165 GULF OF MEXICO DR #14 LONGBOAT KEY FL 34228
236-05 23603 800850505 BELL ROBERT C 844 16TH STREET 4 SANTA MONICA CA 90403
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800770398 73,000.00 73,000.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 84.6 11.275 767.21
800771990 38,250.00 38,250.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 85.0 11.500 378.79
800772154 50,000.00 50,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.5 11.350 579.34
800779332 32,300.00 32,300.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 87.8 10.775 362.58
800780751 45,000.00 45,000.00 06/19/98 05/19/13 178.68 05/19/98 06/19/98 77.0 13.100 572.32
800783532 70,020.00 70,020.00 07/17/98 06/17/28 359.64 06/17/98 07/17/98 90.0 11.250 680.08
800784514 29,400.00 29,400.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 90.0 9.550 248.28
800784589 32,000.00 32,000.00 06/27/98 05/27/13 178.95 05/27/98 06/27/98 80.0 10.550 293.91
800788200 38,500.00 38,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.350 446.09
800789679 34,940.00 34,857.23 06/01/98 05/01/13 178.09 06/01/98 07/01/98 80.0 10.200 379.75
800796575 70,000.00 70,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 81.9 11.325 809.96
800796625 50,000.00 50,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 84.4 11.925 597.67
800801870 32,000.00 31,989.66 06/01/98 05/01/13 178.09 06/01/98 07/01/98 89.9 11.450 315.67
800805418 30,000.00 30,000.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 82.3 11.625 352.84
800805434 38,500.00 38,500.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 84.5 9.725 364.55
800806473 45,150.00 45,150.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 70.0 10.250 443.21
800808545 65,000.00 64,662.44 06/26/98 05/26/13 178.92 06/26/98 07/26/98 48.5 12.500 693.72
800809014 63,700.00 63,700.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 84.9 12.100 660.13
800809568 111,550.00 111,508.23 06/01/98 05/01/13 178.09 06/01/98 07/01/98 84.9 10.775 1,043.39
800813651 53,600.00 53,600.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 80.0 9.150 437.08
800814220 81,250.00 81,250.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 85.0 11.775 881.92
800814329 36,750.00 36,750.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 75.0 8.500 318.92
800814550 54,600.00 54,600.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 70.0 10.450 601.86
800815219 157,500.00 157,500.00 06/13/98 05/13/13 178.49 05/13/98 06/13/98 75.0 10.900 1,488.02
800816522 42,000.00 42,000.00 06/26/98 05/26/13 178.92 05/26/98 06/26/98 77.8 12.900 528.64
800819625 29,195.00 29,143.83 05/01/98 04/01/13 177.11 06/01/98 07/01/98 84.8 12.250 305.93
800819641 35,000.00 35,000.00 06/22/98 05/22/13 178.78 05/22/98 06/22/98 70.1 9.500 365.48
800820185 16,200.00 16,200.00 06/18/98 05/18/13 178.65 05/18/98 06/18/98 60.0 11.500 160.43
800821068 175,000.00 175,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 67.3 9.825 1,513.17
800821480 76,500.00 76,500.00 07/22/98 06/22/28 359.80 06/22/98 07/22/98 90.0 10.150 679.84
800822371 135,000.00 135,000.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 90.0 9.750 1,159.86
800822777 59,200.00 59,126.95 06/08/98 05/08/18 238.32 06/08/98 07/08/98 80.0 10.500 591.05
800823866 37,500.00 37,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 75.0 10.975 425.64
800824807 76,000.00 76,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 80.0 9.700 650.17
800827149 50,000.00 50,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 73.3 9.975 536.54
800827206 27,950.00 27,950.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 65.0 10.350 306.36
800828626 40,200.00 40,198.98 06/01/98 05/01/13 178.09 06/01/98 07/01/98 61.3 11.750 405.78
800829228 38,800.00 38,800.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 11.400 450.79
800830036 42,250.00 42,250.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 65.0 10.850 397.57
800830333 66,213.00 66,213.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 85.0 11.475 704.97
800830564 22,750.00 22,750.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 85.8 12.600 244.57
800830945 30,000.00 30,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 62.8 9.875 320.09
800831760 121,550.00 121,381.19 06/08/98 05/08/13 178.32 06/08/98 07/08/98 87.1 11.150 1,171.35
800832156 105,739.00 105,739.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 89.9 9.775 1,004.69
800832370 37,500.00 37,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 75.0 10.800 351.47
800832701 170,000.00 170,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 70.8 11.450 1,677.01
800835670 34,563.00 34,563.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 89.8 11.950 354.19
800836355 59,700.00 59,700.00 06/01/98 05/01/13 178.09 06/01/98 07/01/98 79.9 11.625 702.16
800836603 89,000.00 88,939.77 08/01/98 07/01/28 360.10 09/01/98 10/01/98 84.7 9.525 749.98
800837247 49,000.00 49,000.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 70.0 9.850 424.59
800837536 115,000.00 115,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 74.4 10.600 1,060.56
800838583 36,000.00 36,000.00 07/19/98 06/19/08 119.70 06/19/98 07/19/98 80.0 9.650 468.79
800838658 21,800.00 21,800.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.7 13.350 280.86
800839490 38,700.00 38,700.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 71.5 11.850 422.08
800840845 63,750.00 63,750.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 9.025 514.09
800842577 29,200.00 29,200.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 89.9 10.275 262.20
800842825 23,714.00 23,672.45 06/05/98 05/05/13 178.22 06/05/98 07/05/98 88.3 11.700 280.05
800843807 84,300.00 84,300.00 07/17/98 06/17/28 359.64 06/17/98 07/17/98 58.1 10.100 746.03
800844011 57,750.00 57,750.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 67.9 8.400 565.31
800844243 103,500.00 103,500.00 07/22/98 06/22/28 359.80 06/22/98 07/22/98 90.0 10.900 977.84
800844367 68,800.00 68,800.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 80.0 9.600 583.53
800844516 70,200.00 70,200.00 06/27/98 05/27/18 238.95 05/27/98 06/27/98 90.0 11.950 770.52
800845174 105,300.00 105,300.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 90.0 10.650 975.05
800846164 68,000.00 68,000.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 78.0 8.400 585.82
800847261 55,000.00 55,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 52.8 8.850 552.95
800849382 22,500.00 22,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 83.7 9.525 235.29
800850315 208,000.00 208,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 79.8 8.750 1,636.34
800850489 216,708.00 216,708.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 79.9 12.150 2,621.81
800850505 54,000.00 54,000.00 09/01/98 08/01/28 361.12 08/01/98 09/01/98 79.9 10.225 482.89
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 7 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-05 23603 800851016 BELL LEON 1304 SPRINGDALE STREET CLEARWATER FL 33755
236-05 23603 800852360 LENTZ ROBERT 145 GOOSEBERRY DRIVE MASTIC BEACH NY 11951
236-05 23603 800852691 BRINGMAN GALE E 423 47TH STREET NORTHWEST BRADENTON FL 34209
236-05 23603 800853699 GARCIA TELLE MARIO 505 EAST ESTHER STREET ORLANDO FL 32806
236-05 23603 800853749 SMITH ROGER N. 6301 NORTH OAKFEILD POINT DUNNELLON FL 34433
236-05 23603 800853806 MCALISTER TERRY J 6525 SE 92ND AVENUE PORTLAND OR 97266
236-05 23603 800853939 ABBOTT RICHARD D 9948 SOUTH COTTONCREEK DRI LITTLETON CO 80126
236-05 23603 800854275 HALE GLENN P 4713 WORTHINGTON LANE RALEIGH NC 27604
236-05 23603 800854804 MCKINNEY-BUR CAROLYN A 104 RANDOLPH STREET BECKLEY WV 25801
236-05 23603 800855611 NASH CHEVONNE 518 LARCHWOOD AVENUE UPPER DARBY PA 19082
236-05 23603 800855694 LAVERTY TODD J. 5825 LAGUNA SECA WAY SAN JOSE CA 95123
236-05 23603 800855975 GARRETT ALONZENA NOBLE 424 BARNWELL STREET COLUMBIA SC 29205
236-05 23603 800856551 AYALA JESUS JR 12978 NIMITZ HOUSTON TX 77015
236-05 23603 800857633 BELL LEON 1116 CARLTON STREET CLEARWATER FL 33755
236-05 23603 800857831 HIRMIZ MUFID 674 W ROBINWOOD DETROIT MI 48203
236-05 23603 800858151 GREEN ARTHUR L 2318 S ITHAN STREET PHILADELPHIA PA 19143
236-05 23603 800858557 WOODS STEPHANIE S 821 HURON DAYTON OH 45407
236-05 23603 800858573 DOYLE LEE 2604 LIMEWOOD DRIVE HOLIDAY FL 34690
236-05 23603 800858821 GIAMBANCO GIUSEPPE 230 HOLLY DRIVE CHALFONT PA 18914
236-05 23603 800859027 RODRIGUEZ JUAN S 350 CORNELIA STREET BROOKLYN NY 11237
236-05 23603 800859191 LUKE JAMES 609 MORGAN ROAD WINTER HAVEN FL 33880
236-05 23603 800859266 DICKSON HAROLD A 4 DERBY STREET EAST ORANGE NJ 7019
236-05 23603 800859738 GROSS JAMES DEWITT 8121 HYDE PARK DRIVE FRISCO TX 75035
236-05 23603 800859845 TURNER KIM 14680 ABINGTON AVE DETROIT MI 48227
236-05 23603 800859993 MARSON JOHN G 2202 GLENWOOD DRIVE TAMPA FL 33602
236-05 23603 800860454 WATSON DALELENE J 960 SOUTH 4TH STREET NOBLESVILLE IN 46060
236-05 23603 800860686 CLEMENTE JOSE ARIEL G. 3935 EDENWOOD DRIVE SAN JOSE CA 95121
236-05 23603 800860827 JENSEN MICHAEL NYHOLM 4821 WEST EL CORTEZ PLACE GLENDALE AZ 85310
236-05 23603 800861874 VANN MAUDIE 2291 SOUTH HUNT POINT CRYSTAL RIVER FL 34429
236-05 23603 800861957 VARGAS FELIX 59 SPRINGFIELD STREET LAWRENCE MA 1843
236-05 23603 800862443 ENNIS CORNELIUS A 14405 PEDDICORD ROAD MT AIRY MD 21771
236-05 23603 800862773 AYALA GRACIA 888 CREE LANE RIO RICO AZ 85648
236-05 23603 800863003 JOHNSON SUSAN L 1066 EAST WEBSTER DRIVE SANDY UT 84094
236-05 23603 800863284 BOYETTE ROXANNE 74 SHADY LANE COURT LITHONIA GA 30058
236-05 23603 800863441 TORRACO JULIA 14009 NEWCASTLE AVENUE SPRING HILL FL 34609
236-05 23603 800863847 SHORTELL RUTH A 1862 MAJOR STREET BETHLEHEM PA 18017
236-05 23603 800864423 HARLEY JANE M 907 PARK STREET MCKEESPORT PA 15132
236-05 23603 800864563 FLEMING MARK 242-8 GURLY AVENUE MARION OH 43302
236-05 23603 800864647 DENUCCI KAREN 3109 BOWMAN AVENUE BRISTOL PA 19007
236-05 23603 800864670 SORG JAMES 3356 GREEN ACRE WAY SEBRING FL 33870
236-05 23603 800864746 KLEINER MARTHA ANN 250 MIRAMAR STREET FORT MYERS BEACH FL 33931
236-05 23603 800864977 CARO ARGENTINA 401 CIRCLE AVE TAKOMA PARK MD 20912
236-05 23603 800867103 DUNN JOHN P 1097 CHARTLEY DRIVE LILBURN GA 30047
236-05 23603 800867285 STERN DONALD J 2216 NORTH ROYER COLORADO SPRINGS CO 80907
236-05 23603 800867939 DICKUN MICHAEL S 771 LOUGEAY ROAD PITTSBURGH PA 15235
236-05 23603 800868432 HARDY DENNIS L 1719 BURRELL STREET NW ROANOKE VA 24012
236-05 23603 800868465 LUTZ, RALPH LEE 2296 SOUTH BRUSHWOOD CIRCL NEWTON NC 28658
236-05 23603 800868754 ARDISSONE SANDRA L. 733 HATHAWAY COURT SAN JOSE CA 95136
236-05 23603 800868796 JOSEPH MITCH I 16501 LONGLEAT DRIVE LUTZ FL 33549
236-05 23603 800868804 NELSON LELAND M 459 EAST 800 NORTH OREM UT 84097
236-05 23603 800869117 ROSZKO RICHARD GEORGE 10209 BUSHVELD LANE RALEIGH NC 27613
236-05 23603 800869448 MCGARRY JOANNE M 13 HORN BEAM WAY HAMBURG NJ 7419
236-05 23603 800870537 ARMSTRONG DAVE E. 30612 4TH PLACE SOUTH FEDERAL WAY WA 98003
236-05 23603 800871220 KEARNS SYLVIA R 116 RAMSEY SCHOOL ROAD CATSKILL NY 12414
236-05 23603 800872343 STRONG EVELYN 530 EAST 80TH STREET BROOKLYN NY 11236
236-05 23603 800872368 GULINO DOROTHY J 1489 CAIRN COURT PALM HARBOR FL 34683
236-05 23603 800873283 OAKES FRANCIS A 2072 LAGUNA WAY NAPLES FL 34109
236-05 23603 800874125 JAMES DONALD E 221 SHERRY AVENUE WINTER SPRINGS FL 32708
236-05 23603 800874653 LEIVAS ALMA J. 18845 & 18855 LYNWOOD STRE BLOOMINGTON CA 92316
236-05 23603 800875163 FLEMING MARK 2166 CENTURY DRIVE COLUMBUS OH 43211
236-05 23603 800875403 PARDO RICARDO 2322 FAIRVIEW TERRACE ALEXANDRIA VA 22303
236-05 23603 800875502 HALL ELIZABETH E 5507 MISSOURI AVENUE JACKSONVILLE FL 32254
236-05 23603 800875726 HART CHARLES 803 TREVARTHON ROAD ORLANDO FL 32817
236-05 23603 800875981 HARRIS WILLIAM 16820 LIBERTY AVENUE JAMAICA NY 11433
236-05 23603 800876104 PALMA ROSE D 1162 EAGLE RIDGE WAY MILPITAS CA 95035
236-05 23603 800876294 WILLIAMS JOHN E. 574 CYPRESS AVENUE AKRON OH 44301
236-05 23603 800876740 ADAMS TIMOTHY 409 CENTER STREET STARKE FL 32091
236-05 23603 800877177 MCDANIEL SHIRLEY T 2633 BRIDGEVIEW STREET MATLACHA FL 33993
236-05 23603 800877276 SONNYCALF ROBERT M 5266 MILL CREEK CIRCLE INDEPENDENCE KY 41051
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800851016 37,500.00 37,500.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 75.0 9.600 393.85
800852360 54,250.00 54,250.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 70.0 11.200 524.85
800852691 108,000.00 108,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 78.8 9.150 880.67
800853699 23,000.00 23,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 74.4 10.600 255.67
800853749 32,700.00 32,700.00 07/22/98 06/22/18 239.80 06/22/98 07/22/98 66.7 14.600 420.96
800853806 34,876.00 34,876.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.850 415.21
800853939 40,000.00 40,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 79.6 8.650 397.42
800854275 106,250.00 106,250.00 06/28/98 05/28/13 178.98 05/28/98 06/28/98 85.0 10.500 971.91
800854804 43,350.00 43,350.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 85.0 8.500 333.32
800855611 67,500.00 67,500.00 07/17/98 06/17/28 359.64 06/17/98 07/17/98 90.0 10.900 637.72
800855694 20,000.00 20,000.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 82.2 11.475 197.68
800855975 113,200.00 113,200.00 07/17/98 06/17/28 359.64 06/17/98 07/17/98 76.4 13.100 1,261.07
800856551 33,750.00 33,750.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 88.8 10.900 318.86
800857633 30,750.00 30,750.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 75.0 9.600 322.96
800857831 17,900.00 17,900.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 85.2 9.650 188.54
800858151 21,375.00 21,322.43 04/03/98 03/03/18 236.15 06/03/98 07/03/98 75.0 10.500 213.40
800858557 41,600.00 41,600.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 80.0 11.200 402.47
800858573 20,000.00 20,000.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 46.5 11.100 191.98
800858821 33,500.00 33,500.00 07/15/98 06/15/18 239.57 06/15/98 07/15/98 82.6 11.850 365.37
800859027 126,700.00 126,700.00 06/13/98 05/13/13 178.49 06/13/98 07/13/98 70.0 11.900 1,293.51
800859191 38,400.00 38,242.12 06/22/98 05/22/13 178.78 06/22/98 07/22/98 80.0 11.990 460.62
800859266 75,000.00 75,000.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 75.0 11.450 739.86
800859738 94,050.00 93,845.63 07/01/98 06/01/28 359.11 07/01/98 08/01/98 90.0 9.650 801.14
800859845 95,200.00 95,148.40 07/27/98 06/27/28 359.97 08/27/98 09/27/98 74.9 11.850 968.27
800859993 51,000.00 51,000.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 75.0 9.850 441.92
800860454 67,000.00 67,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 72.8 10.850 630.47
800860686 38,000.00 38,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 90.0 10.525 420.64
800860827 60,500.00 60,500.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 90.0 10.950 573.88
800861874 52,500.00 52,500.00 07/08/98 06/08/28 359.34 06/08/98 07/08/98 70.0 9.600 445.28
800861957 64,000.00 64,000.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 80.0 9.000 514.96
800862443 128,000.00 127,431.30 07/01/98 06/01/13 179.11 07/01/98 08/01/98 80.0 10.100 1,383.34
800862773 10,825.00 10,825.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.9 13.100 137.68
800863003 13,200.00 13,200.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.850 134.25
800863284 40,125.00 40,125.00 07/15/98 06/15/18 239.57 06/15/98 07/15/98 75.0 10.650 404.65
800863441 89,000.00 89,000.00 07/03/98 06/03/28 359.18 06/03/98 07/03/98 68.1 9.350 738.64
800863847 65,500.00 65,500.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 79.8 9.650 557.94
800864423 37,400.00 37,400.00 07/08/98 06/08/28 359.34 06/08/98 07/08/98 85.0 11.250 363.25
800864563 61,500.00 61,500.00 07/11/98 06/11/28 359.44 06/11/98 07/11/98 75.0 11.350 602.00
800864647 95,000.00 95,000.00 07/16/98 06/16/28 359.61 06/16/98 07/16/98 51.3 12.590 1,020.53
800864670 18,650.00 18,650.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 74.9 10.150 202.13
800864746 74,750.00 74,750.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 65.0 12.590 803.00
800864977 100,000.00 100,000.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 68.9 7.750 716.41
800867103 18,800.00 18,800.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 83.5 10.650 209.57
800867285 55,000.00 55,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 57.2 10.150 488.77
800867939 117,000.00 117,000.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 87.9 9.650 996.63
800868432 40,800.00 40,800.00 07/09/98 06/09/18 239.38 06/09/98 07/09/98 85.0 11.500 435.10
800868465 63,000.00 63,000.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 90.0 11.400 667.51
800868754 32,000.00 32,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 11.475 373.31
800868796 145,800.00 145,800.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 90.0 10.150 1,295.69
800868804 11,500.00 11,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.9 11.150 110.82
800869117 88,454.00 88,454.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 90.0 10.025 777.88
800869448 143,431.00 143,118.24 06/19/98 05/19/13 178.68 06/19/98 07/19/98 90.0 9.750 1,232.29
800870537 44,911.00 44,911.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 83.9 11.225 516.82
800871220 40,000.00 40,000.00 07/11/98 06/11/13 179.44 06/11/98 07/11/98 51.9 10.850 450.88
800872343 227,700.00 227,700.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 90.0 10.250 2,040.42
800872368 67,000.00 67,000.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 72.8 8.750 527.09
800873283 240,000.00 240,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 74.5 11.100 2,303.73
800874125 42,000.00 42,000.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 74.3 11.350 411.12
800874653 52,000.00 52,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 57.7 10.725 484.43
800875163 48,700.00 48,700.00 07/11/98 06/11/28 359.44 06/11/98 07/11/98 74.9 11.350 476.71
800875403 51,200.00 51,200.00 07/02/98 06/02/28 359.15 06/02/98 07/02/98 80.0 10.250 458.80
800875502 18,275.00 18,275.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 53.7 10.100 161.73
800875726 41,500.00 41,500.00 07/15/98 06/15/18 239.57 06/15/98 07/15/98 55.3 10.950 426.95
800875981 120,700.00 120,700.00 07/04/98 06/04/28 359.21 06/04/98 07/04/98 85.0 9.900 1,050.32
800876104 76,410.00 76,410.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.8 11.225 879.30
800876294 54,750.00 54,750.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 75.0 11.600 546.37
800876740 24,375.00 24,375.00 07/08/98 06/08/13 179.34 06/08/98 07/08/98 75.0 10.250 265.68
800877177 136,000.00 136,000.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 80.0 12.600 1,462.03
800877276 63,500.00 63,500.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 89.8 11.200 664.10
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 8 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-05 23603 800877292 WARREN JANIS M. 3322 NORTHWEST 44TH PLACE GAINESVILLE FL 32605
236-05 23603 800877623 EVANS LOURN B 205 CHAINSAW ROAD DILLSBURG PA 17019
236-05 23603 800878530 GLOVER WELDON RR 1 BOX 59 BB WADE NC 28395
236-05 23603 800878571 OLUMUYIWA AW OLUSOJI 614 15TH STREET N.E. WASHINGTON DC 20002
236-05 23603 800878654 COOLIDGE ERNEST 1 UPPER CROTON AVENUE OSSINING NY 10562
236-05 23603 800878852 HOLMES MCKEN BETTY JEAN 2737 NORTHWEST 4TH STREET POMPANO BEACH FL 33069
236-05 23603 800879371 HEDING RANDY 4423 CARLYLE ROAD TAMPA FL 33615
236-05 23603 800880148 BELL ROBERT W. 9897 83RD WAY NORTH LARGO FL 33777
236-05 23603 800881559 SENESE MARIANNE I 9L ROUTE LAKE STREET LAKE GEORGE NY 12845
236-05 23603 800881674 MULLANEY JEFFREY 3702 EAST PRATT STREET BALTIMORE MD 21224
236-05 23603 800882201 MORALES JOSE H. 1421 SOUTHEAST 36TH STREET CAPE CORAL FL 33904
236-05 23603 800882326 FLEMING MARK 134-6 NORTH VINE STREET MARION OH 43302
236-05 23603 800882672 POSTEL HAIG P. 13933 94TH AVENUE NORTH SEMINOLE FL 33776
236-05 23603 800883068 THORNTON SADIE M 1450 HOLIDAY STREET SOUTHW ARCADIA FL 34266
236-05 23603 800883308 KEAN FOREST E 95 NANCY DRIVE CLOVERDALE IN 46120
236-05 23603 800883654 ANDREWS BARRY 3700 WHITNEY WAY UNITS 1,2 EVANS CO 80620
236-05 23603 800884942 COOPER ANTHONY 1421 PINE FOREST DRIVE DARLINGTON SC 29532
236-05 23603 800885311 RENSHAW MARK MALLORY 4715 AUTRY AVE LONG BEACH CA 90808
236-05 23603 800886483 JACKSON GINA M 817 LAFAYETTE LANE LAKELAND FL 33805
236-05 23603 800886608 SNARE CLAYTON 9233 BONNINGTON DRIVE NEW PORT RICHEY FL 34655
236-05 23603 800886863 NGUYEN CAU M 2603 CLAYBORN COURT ARLINGTON TX 76014
236-05 23603 800887879 BOLEN STEVEN G 970 MAHALEY ROAD SALISBURY NC 28146
236-05 23603 800888133 BARTON DARRIN D 2885 LONGLEAF LANE PALM HARBOR FL 34684
236-05 23603 800888349 FISHER DAVID A 722 CONOWINGO ROAD QUARRYVILLE PA 17566
236-05 23603 800888406 BRENNER EUGENE 9306 HERITAGE OAK COURT TAMPA FL 33647
236-05 23603 800888489 BOMERSHEIM JOSEPH W RR 1 BOX 1075 NICHOLSON PA 18446
236-05 23603 800890139 WILLIAMS KENNETH R. 8406 SOUTHEAST 42ND STREET MERCER ISLAND WA 98040
236-05 23603 800890550 WELCH MARIO E 1269 BOULEVARD DRIVE ATLANTA GA 30317
236-05 23603 800891442 SCRUGGS CRAIG A. 7360 WOODLAND DR BROWNSBURG IN 46112
236-05 23603 800892127 RYERSON FRED B. 198 KEATING DRIVE LARGO FL 33770
236-05 23603 800892234 HARVIN KEITH 1777- 1779 21ST STREET SARASOTA FL 34234
236-05 23603 800892556 ONWUASOANYA OLUCHI 14 SQUANTO STREET PROVIDENCE RI 2908
236-05 23603 800893109 LINGNER JOSEPH 2917 HEATHER AVENUE MEDFORD NY 11763
236-05 23603 800893372 JOHNSON DIANE L 171 SEABREEZE LOOP SE OCEAN SHORES WA 98569
236-05 23603 800893448 MCDERMOTT JOHN A 210 BELSAR LANE ELIZABETH PA 15037
236-05 23603 800893935 HEARD KIM C 162 FOREST AVENUE BROCKTON MA 2402
236-05 23603 800894107 EREKSON ROGER A. 1380 SOUTH HERCULES AVEUNE CLEARWATER FL 33764
236-05 23603 800894156 UKAEGBU ULUMMA P 4616 5TH STREET NW WASHINGTON DC 20011
236-05 23603 800894719 DIXON VALERIE 277 BURBANK DRIVE ATLANTA GA 30314
236-05 23603 800894966 LANCASTER DONALD E 14819 SHAW ROAD TAMPA FL 33625
236-05 23603 800895476 SUAREZ KIMBERLI 7818 WOODLYNNE AVENUE TAMPA FL 33614
236-05 23603 800895807 HUFF MARLOWE 127 ORMOND STREET ATLANTA GA 30315
236-05 23603 800896169 NGUYEN PHUC 3129 SUMMERFIELD LANE GRAND PRAIRIE TX 75052
236-05 23603 800896367 LAKUNLE LEWIS 38 Q STEET NE WASHINGTON DC 20002
236-05 23603 800897423 MCNEILL BRUCE C 2898 WEST 3471 SOUTH HEBER CITY UT 84032
236-05 23603 800897555 RAKER STACEY L 3203 OAK STREET READING PA 19605
236-05 23603 800897613 SIMMONS MURIEL 333 NORTHWEST 104TH TERRAC MIAMI FL 33150
236-05 23603 800897670 BAXTER DAVID W 556 NORTH WYOMING STREET HAZLETON PA 18201
236-05 23603 800897746 FELICIANO DOLORES 2527 WENDELL STREET PROVIDENCE RI 2907
236-05 23603 800898199 CAPUTO KATHLEEN 10365 6TH STREET NORTH NAPLES FL 34108
236-05 23603 800898439 TARRANCE TONY 12310 FOREST AVENUE CLEVELAND OH 44120
236-05 23603 800898868 MC CLOSKY THOMAS O 20907 42ND AVENUE SE BOTHELL WA 98021
236-05 23603 800898991 JACKSON MICHELLE L. 2585 EAST HARLEY STREET INVERNESS FL 34453
236-05 23603 800899601 GRANT ROBERT L. 2348 SEGWUN LOWELL MI 49331
236-05 23603 800900581 PIZZI RUTH M. 1023 BROADWAY AVENUE LEHIGH ACRES FL 33972
236-05 23603 800901175 MELAISIS POLYCARPOS D. 1010 5TH STREET WIMAUMA FL 33598
236-05 23603 800901647 MANDEL WILLIAM 4014 36TH AVENUE NORTH ST PETERSBURG FL 33713
236-05 23603 800902108 SYDNOR CHARLEY 6425 WALTON WAY TAMPA FL 33610
236-05 23603 800902116 CRAIG DAVID W. 5298 EAST RAYMOND INDPLS IN 46203
236-05 23603 800902223 CRAVEN J. SCOTT 3663 ODELL SCHOOL ROAD CONCORD NC 28027
236-05 23603 800902405 BROWN JAMES E SR 3652 3654 LOCUST STREET DENVER CO 80207
236-05 23603 800903874 LACHANCE GERARD D 776 PLEASANT STREET PAXTON MA 1612
236-05 23603 800903965 SNYDER NORMA E 2531 APPEL STREET ALLENTOWN PA 18103
236-05 23603 800904310 FRESQUEZ DELMO J 4120 SHAW BLVD WESTMINSTER CO 80030
236-05 23603 800904336 MITCHELL GLENN E 47 BRANDON AVENUE AMITYVILLE NY 11701
236-05 23603 800905952 VAN ZANT ROY T 2005 HICKORY FT LUPTON CO 80621
236-05 23603 800907073 BERRIOS ANGEL M 6 O'DELL STREET NEWBURGH NY 12550
236-05 23603 800907107 TATE CLAUDIA 14 EAST PINE STREET GLOVERSVILLE NY 12078
236-05 23603 800908006 SMITH WYNTER JOAN M 109 JAYSIDE LANE LEHIGH ACRES FL 33936
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800877292 62,400.00 62,178.57 07/05/98 06/05/28 359.24 07/05/98 08/05/98 80.0 9.900 543.00
800877623 167,450.00 167,450.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 85.0 11.500 1,658.24
800878530 46,500.00 46,500.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 88.5 9.900 496.85
800878571 112,500.00 112,500.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 90.0 11.150 1,084.13
800878654 97,000.00 97,000.00 07/03/98 06/03/13 179.18 06/03/98 07/03/98 64.6 11.500 960.58
800878852 20,000.00 20,000.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 44.4 12.840 250.95
800879371 64,000.00 64,000.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 80.0 12.850 700.47
800880148 19,700.00 19,700.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 84.9 12.600 244.09
800881559 60,000.00 60,000.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 75.9 14.150 718.05
800881674 48,800.00 48,800.00 07/02/98 06/02/28 359.15 06/02/98 07/02/98 80.0 10.400 442.75
800882201 72,000.00 72,000.00 07/12/98 06/12/18 239.47 06/12/98 07/12/98 80.0 9.850 687.68
800882326 44,200.00 44,200.00 07/11/98 06/11/28 359.44 06/11/98 07/11/98 74.9 11.350 432.66
800882672 10,000.00 10,000.00 07/17/98 06/17/18 239.64 06/17/98 07/17/98 85.9 11.750 108.37
800883068 45,000.00 45,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 90.0 9.900 391.59
800883308 31,500.00 31,500.00 07/03/98 06/03/28 359.18 06/03/98 07/03/98 75.0 10.650 291.68
800883654 321,300.00 321,300.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 11.600 3,206.34
800884942 32,250.00 32,250.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 75.0 11.650 379.82
800885311 35,000.00 35,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.225 339.28
800886483 19,350.00 19,350.00 07/01/98 06/01/18 239.11 06/01/98 07/01/98 90.0 10.400 191.89
800886608 33,000.00 33,000.00 07/08/98 06/08/28 359.34 06/08/98 07/08/98 20.9 8.250 247.92
800886863 65,700.00 65,700.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 90.0 10.500 726.25
800887879 40,800.00 40,800.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 80.0 10.750 457.35
800888133 18,000.00 18,000.00 07/17/98 06/17/13 179.64 06/17/98 07/17/98 79.8 11.950 215.45
800888349 137,250.00 137,250.00 07/02/98 06/02/28 359.15 06/02/98 07/02/98 79.9 9.400 1,144.07
800888406 120,750.00 120,750.00 07/05/98 06/05/13 179.24 06/05/98 07/05/98 75.0 10.600 1,113.58
800888489 90,000.00 90,000.00 07/16/98 06/16/18 239.61 06/16/98 07/16/98 69.7 10.490 897.94
800890139 62,000.00 62,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 80.0 13.225 696.76
800890550 72,000.00 72,000.00 07/04/98 06/04/28 359.21 06/04/98 07/04/98 90.0 10.750 672.11
800891442 136,000.00 136,000.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 80.0 8.250 1,319.39
800892127 27,000.00 26,895.93 07/08/98 06/08/28 359.34 07/08/98 08/08/98 31.0 9.000 217.25
800892234 28,800.00 28,800.00 07/03/98 06/03/18 239.18 06/03/98 07/03/98 80.0 10.400 285.60
800892556 81,000.00 81,000.00 07/09/98 06/09/13 179.38 06/09/98 07/09/98 90.0 10.900 765.27
800893109 85,500.00 85,500.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 90.0 10.900 807.78
800893372 23,500.00 23,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.6 11.025 224.24
800893448 21,600.00 21,600.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 84.7 12.850 271.16
800893935 87,900.00 87,884.89 06/01/98 05/01/28 358.09 06/01/98 07/01/98 79.9 14.250 1,058.92
800894107 108,900.00 108,900.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 90.0 9.900 947.64
800894156 117,000.00 117,000.00 07/09/98 06/09/28 359.38 06/09/98 07/09/98 90.0 10.400 1,061.51
800894719 59,200.00 59,200.00 07/09/98 06/09/28 359.38 06/09/98 07/09/98 80.0 9.250 487.02
800894966 35,000.00 35,000.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 77.2 10.500 386.89
800895476 62,900.00 62,900.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 89.9 10.150 558.98
800895807 148,500.00 148,500.00 07/16/98 06/16/28 359.61 06/16/98 07/16/98 90.0 11.150 1,431.06
800896169 90,000.00 90,000.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 90.0 10.500 823.27
800896367 111,350.00 111,350.00 07/05/98 06/05/28 359.24 06/05/98 07/05/98 85.6 12.600 1,197.04
800897423 30,000.00 30,000.00 08/01/98 07/01/18 240.10 07/01/98 08/01/98 83.1 11.750 325.11
800897555 97,000.00 97,000.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 88.1 10.750 905.48
800897613 45,500.00 45,500.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 65.0 13.090 506.52
800897670 22,310.00 22,310.00 07/19/98 06/19/13 179.70 06/19/98 07/19/98 90.0 10.900 252.18
800897746 76,500.00 76,500.00 07/12/98 06/12/13 179.47 06/12/98 07/12/98 90.0 10.850 719.87
800898199 120,000.00 120,000.00 07/16/98 06/16/13 179.61 06/16/98 07/16/98 80.0 8.650 935.48
800898439 51,200.00 51,200.00 07/10/98 06/10/28 359.41 06/10/98 07/10/98 80.0 13.350 580.41
800898868 42,480.00 42,480.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.225 411.79
800898991 33,915.00 33,915.00 07/19/98 06/19/18 239.70 06/19/98 07/19/98 30.6 9.950 326.16
800899601 83,900.00 83,900.00 07/15/98 06/15/28 359.57 06/15/98 07/15/98 69.9 8.750 660.04
800900581 60,000.00 60,000.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 78.9 12.100 621.79
800901175 34,000.00 34,000.00 07/22/98 06/22/18 239.80 06/22/98 07/22/98 80.0 12.350 382.70
800901647 54,000.00 54,000.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 80.0 10.850 508.14
800902108 72,650.00 72,650.00 07/19/98 06/19/18 239.70 06/19/98 07/19/98 62.0 9.000 653.65
800902116 81,000.00 81,000.00 07/19/98 06/19/28 359.70 06/19/98 07/19/98 90.0 10.900 765.27
800902223 30,000.00 30,000.00 07/22/98 06/22/13 179.80 06/22/98 07/22/98 79.6 11.500 297.09
800902405 115,200.00 115,200.00 08/01/98 07/01/28 360.10 07/01/98 08/01/98 90.0 8.150 857.37
800903874 137,000.00 136,849.46 05/01/98 04/01/28 357.11 06/01/98 07/01/98 69.5 8.990 1,101.35
800903965 83,250.00 83,250.00 07/22/98 06/22/18 239.80 06/22/98 07/22/98 90.0 10.150 811.67
800904310 20,300.00 20,300.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.7 10.650 226.29
800904336 74,800.00 74,800.00 07/10/98 06/10/13 179.41 06/10/98 07/10/98 80.0 9.500 628.96
800905952 16,000.00 16,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 79.8 10.500 176.86
800907073 50,000.00 50,000.00 07/01/98 06/01/13 179.11 06/01/98 07/01/98 56.1 10.900 472.39
800907107 20,400.00 20,400.00 07/01/98 06/01/28 359.11 06/01/98 07/01/98 85.0 12.300 214.56
800908006 16,500.00 16,500.00 07/15/98 06/15/13 179.57 06/15/98 07/15/98 84.9 12.900 207.68
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 9 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-05 23603 800908634 UGAS ALBERT 6520 187TH AVENUE E BONNEY LAKE WA 98390
236-05 23603 800909038 WHEELER VERNON GLENN 28 WOODBRIDGE DRIVE COLORADO SPRINGS CO 80906
236-05 23603 800918203 ALBALADEJO JOVITA 516 SPRING STREET BETHLEHEM PA 18018
236-05 23603 800920274 THRANUM DAVID PAUL 1614 EAST GLADE AVENUE MESA AZ 85204
-----------------------------------------
247 Sale Total
236-56 SB131DD 661515122 WESTON JEFFERY D 328 STEWART AVENUE SW MASSILLON OH 44646
236-56 SB131DD 661539916 BARTZ FRANK C 3910 EAST LAKEVIEW TRAIL LEESBURG IN 46538
236-56 SB131DD 661608810 MORGAN WILLIAM G 700 N JOHNSON RD MOORESVILLE IN 46158
236-56 23656 5700000895 SHOEMAKER KATHLEEN MARIE 12565 EAST 31ST AVENUE AURORA CO 80011
-----------------------------------------
4 Sale Total
236-57 23657 800663148 BULLOCK THOMAS JAMES 318 EAST VANCE STREET FUQUAY VARINA NC 27526
236-57 23657 800749699 COLLINS MELVIN 650 NECTAR STREET RENO NV 89506
236-57 23657 800770778 REEDER THOMAS P 1495 SPRING CREEK ROAD LEBANON TN 37087
236-57 23657 800781130 SOBCZAK MARY H 8745 BROWNSFORD COVE CORDOVA TN 38018
236-57 23657 800784860 SMITH GAYLA J 1680 PIPER CIRCLE SE ATLANTA GA 30316
236-57 23657 800791576 CASEY WILLIAM D. 2230 VALLEY GROVE DRIVE MURFREESBORO TN 37128
236-57 23657 800814089 FREEDMAN, JAMES W. 107 VALLEY RIDGE ROAD FRANKLIN TN 37064
236-57 23657 800817660 RETAMOZO GAIL 304 BEVERLY BOULEVARD BRANDON FL 33511
236-57 23657 800834152 LOWE PATRICIA F 3089 WESTINGHOUSE ROAD RURAL HALL NC 27045
236-57 23657 800885980 ALLEN GREGORY M 4285 SOUTH CAROLINA DRIVE HARRISBURG PA 17112
-----------------------------------------
10 Sale Total
236-58 23655 800862914 HOLMES STEWART D 1825 DELL ROAD LANSING MI 48911
236-58 23655 800885428 YOUMANS PATRICIA ANN 2110 EAST 12TH AVENUE POST FALLS ID 83854
236-58 23655 800889016 PFEIFER ROBERT L 10435 NE BEECH STREET PORTLAND OR 97220
236-58 23655 800913584 TATE STANLEY EDWARD 1407 5TH STREET NW NEW PHILADELPHIA OH 44663
236-58 23655 800915613 KUSTER JANIS P 4519 FLAJOLE ROAD MIDLAND MI 48642
236-58 23655 800916678 WOODRUFF GEFORY S 2015 ALICE LANE EAST WENATCHEE WA 98802
236-58 23655 5100016764 WILHELMS DONALD M 20 E SPENCER GLEN DRIVE SHELTON WA 98584
236-58 23655 5100016871 PUCKO JEFFREY K 30 CLAREMONT ROAD PEMBROKE MA 2359
236-58 23655 5100016962 JACKSON RONALD ALLEN 1607 NW 47TH STREET LAWTON OK 73505
236-58 23655 5100016970 BELL MARY E 310 8TH STREET BROOKINGS SD 57006
236-58 23655 5100016996 PATTERSON GARY 111 GIBSON STREET DRUMRIGHT OK 74030
236-58 23655 5100017002 MACK ERNEST S 7930 BITTERN COURT SE OLYMPIA WA 98513
236-58 23655 5100017036 HYSON RAYMOND E 530 SEEKELL STREET EAST TAUNTON MA 2718
236-58 23655 5100017044 BIERMAN GLENN 39 RAVENWOOD DRIVE WESTON CT 6883
236-58 23655 5100017051 PATTERSON NEIL L 3146 HALLGREN DRIVE CLARKSTON WA 99403
236-58 23655 5100017069 UMBAUGH PAUL E 1523 N CRESTLINE STREET SPOKANE WA 99207
236-58 23655 5100017077 WUTZKE BENNY I 1106 SUNSET PLACE SUNNYSIDE WA 98944
236-58 23655 5100017085 GIFFORD MICHAEL D 7171 SOUTHDALE AVENUE BOISE ID 83709
236-58 23655 5100017101 DEMARIS JAMES B 8050 PARKRIDGE DRIVE SE OLYMPIA WA 98501
236-58 23655 5100017127 SCHLUETER THOMAS F 105 N 1ST AVENUE CROOKS SD 57020
236-58 23655 5100017135 ZAMBERLIN STEVEN W 5411 46TH AVE NW GIG HARBOR WA 98335
236-58 23655 5100017150 SZYMANSKI MAREK 10434 NORTHEAST 116TH ST KIRKLAND WA 98034
236-58 23655 5100017176 PULITO ALAN D 74 PILGRIM ROAD HOLLISTON MA 1746
236-58 23655 5100017184 WENGER DAVID K 3804 110TH PLACE NE BELLEVUE WA 98004
236-58 23655 5100017192 BICKEL JOHN A 78 BROWNS LANE FAIRFIELD CT 6430
236-58 23655 5100017200 LOCKARD MARIE F 276 NELSON STREET SPARTA MI 49345
236-58 23655 5100017218 CORPUS RICARTE D 6718 SOUTH 112TH PLACE SEATTLE WA 98178
236-58 23655 5100017226 EASTMAN RICHARD A 1702 N GREENACRES RD GREENACRES WA 99016
236-58 23655 5100017234 BONACKER JEFFREY J 1300 N GARFIELD AVENUE SIOUX FALLS SD 57104
236-58 23655 5100017242 ELANDER MILO FRED 11510 ZIER RD YAKIMA WA 98908
236-58 23655 5100017259 CAMPBELL ROGER E 12803 145TH STREET EAST PUYALLUP WA 98374
236-58 23655 5100017267 SHRIVER JAMES H 20034 471ST AVENUE BROOKINGS SD 57002
236-58 23655 5100017291 ROBBINS JASON 928 NW 29TH STREET CORVALLIS OR 97330
236-58 23655 5100017309 BITTON LLOYD K 787 RANDOLPH AVE POCATELLO ID 83201
236-58 23655 5100017317 BOTTOMLY MARK R 21919 NE 224TH STREET BATTLE GROUND WA 98604
236-58 23655 5100017325 PARKINSON EDWARD H 58852 HIGHWAY 120 BENTON CA 93512
236-58 23655 5100017358 KELLEY JAMES C 16810 SW TALLAC WAY BEAVERTON OR 97007
236-58 23655 5100017366 PARISEAU GERALD N 1318 6TH AVENUE NORTH GRAND FORKS ND 58203
236-58 23655 5100017374 KANICK DAVID C 1309 E 69TH STREET TACOMA WA 98404
236-58 23655 5100017382 CREGER KIRK PATRICK 3410 WHEELER HIGHWAY CLAYTON MI 49235
236-58 23655 5100017390 MERCHANT FREDERIC R 2012 SE HEMLOCK AVENUE PORTLAND OR 97214
236-58 23655 5100017408 RODEBERG GREGORY L 6732 NORTH PARKSIDE LANE TACOMA WA 98407
236-58 23655 5100017416 BURROWS DEAN I 8235 S LINDER ROAD MERIDIAN ID 83642
236-58 23655 5100017424 MCCREERY DENNIS D 9514 NORTH KELLOGG STREET PORTLAND OR 97203
236-58 23655 5100017432 SWALE EDWARD C 23110 50TH PLACE WEST MOUNTLAKE TERRACE WA 98043
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
800908634 45,300.00 45,300.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 84.9 11.850 539.31
800909038 17,500.00 17,500.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 85.0 11.850 208.34
800918203 37,500.00 37,500.00 07/12/98 06/12/28 359.47 06/12/98 07/12/98 74.2 10.350 338.83
800920274 24,000.00 24,000.00 08/01/98 07/01/13 180.10 07/01/98 08/01/98 89.9 11.200 275.80
---------------------------------------- ------ -----------------------------
247 15,764,654.00 15,760,835.62 243.63 79.4 10.752 154,168.80
661515122 10,900.00 10,434.92 09/03/98 08/22/07 121.18 06/08/98 07/08/98 86.6 14.125 156.95
661539916 27,100.00 26,607.47 10/04/98 09/15/12 182.24 06/11/98 07/11/98 77.0 12.625 310.32
661608810 76,300.00 75,785.78 05/12/98 05/19/15 201.47 08/01/98 09/01/98 69.3 10.375 735.96
5700000895 20,180.00 20,116.71 05/06/98 03/15/13 177.27 06/01/98 07/01/98 70.1 13.750 244.92
---------------------------------------- ------ -----------------------------
4 134,480.00 132,944.88 187.66 72.3 11.630 1,448.15
800663148 18,000.00 18,000.00 05/20/98 04/20/18 237.73 05/20/98 06/20/98 75.6 8.400 155.07
800749699 126,000.00 125,972.97 06/22/98 05/22/28 358.78 06/22/98 07/22/98 90.0 10.650 1,166.73
800770778 108,000.00 107,772.99 06/22/98 05/22/13 178.78 06/22/98 07/22/98 90.0 10.650 1,203.89
800781130 132,600.00 132,456.56 06/27/98 05/27/28 358.95 06/27/98 07/27/98 85.0 11.350 1,297.97
800784860 58,950.00 58,838.88 06/26/98 05/26/18 238.92 06/26/98 07/26/98 84.2 8.750 520.95
800791576 31,750.00 31,598.26 07/03/98 06/03/13 179.18 07/03/98 08/03/98 89.9 12.250 386.17
800814089 142,000.00 142,000.00 07/03/98 06/03/18 239.18 06/03/98 07/03/98 80.0 8.750 1,254.87
800817660 69,300.00 69,300.00 07/16/98 06/16/08 119.61 06/16/98 07/16/98 90.0 9.900 911.97
800834152 48,500.00 48,500.00 07/08/98 06/08/08 119.34 06/08/98 07/08/98 57.0 8.500 601.33
800885980 53,700.00 53,700.00 07/04/98 06/04/13 179.21 06/04/98 07/04/98 84.9 11.100 613.73
---------------------------------------- ------ -----------------------------
10 788,800.00 788,139.66 245.73 84.2 10.129 8,112.68
800862914 27,100.00 27,100.00 07/01/98 05/21/08 119.11 06/01/98 07/01/98 77.6 13.500 380.84
800885428 63,700.00 63,524.97 08/06/98 06/10/17 228.26 09/01/98 10/01/98 71.5 9.975 575.96
800889016 115,100.00 115,100.00 08/01/98 06/15/13 180.10 07/01/98 08/01/98 82.2 9.125 1,085.39
800913584 31,700.00 31,572.33 08/06/98 06/15/13 180.26 09/01/98 10/01/98 79.2 11.125 334.84
800915613 47,150.00 46,968.79 08/06/98 06/15/13 180.26 09/01/98 10/01/98 84.9 11.625 511.83
800916678 100,300.00 100,095.79 08/06/98 06/09/18 240.26 09/01/98 10/01/98 85.0 11.375 979.29
5100016764 44,200.00 44,040.27 08/06/98 06/15/13 180.26 09/01/98 10/01/98 83.1 12.275 496.84
5100016871 32,200.00 32,200.00 07/01/98 05/21/08 119.11 06/01/98 07/01/98 84.8 11.750 422.07
5100016962 37,100.00 37,100.00 08/01/98 06/21/08 120.10 07/01/98 08/01/98 88.9 11.225 476.02
5100016970 36,500.00 36,220.64 08/06/98 06/21/08 120.26 09/01/98 10/01/98 89.6 12.875 500.48
5100016996 13,600.00 13,600.00 08/01/98 06/28/03 60.10 07/01/98 08/01/98 34.8 9.000 260.54
5100017002 21,700.00 21,516.04 08/06/98 06/21/08 120.26 09/01/98 10/01/98 81.3 11.125 277.29
5100017036 41,500.00 41,150.72 08/06/98 06/21/08 120.26 09/01/98 10/01/98 34.5 11.250 533.02
5100017044 472,300.00 471,184.95 08/06/98 06/09/18 240.26 09/01/98 10/01/98 72.6 10.250 4,279.24
5100017051 37,000.00 36,650.90 08/06/98 06/21/08 120.26 09/01/98 10/01/98 32.0 9.250 437.20
5100017069 18,500.00 18,468.58 08/06/98 06/09/18 240.26 09/01/98 10/01/98 84.8 12.725 196.72
5100017077 20,400.00 20,223.03 08/06/98 06/21/08 120.26 09/01/98 10/01/98 83.9 10.725 256.42
5100017085 69,500.00 69,500.00 08/01/98 06/10/17 228.10 07/01/98 08/01/98 85.8 10.725 660.13
5100017101 40,200.00 40,049.12 08/06/98 06/15/13 180.26 09/01/98 10/01/98 89.6 11.875 442.31
5100017127 55,600.00 55,367.59 08/06/98 06/15/13 180.26 09/01/98 10/01/98 84.9 10.725 574.43
5100017135 98,500.00 97,004.26 08/06/98 06/25/05 84.26 09/01/98 10/01/98 69.3 10.225 1,519.68
5100017150 33,500.00 33,241.72 08/06/98 06/21/08 120.26 09/01/98 10/01/98 84.8 12.750 457.07
5100017176 54,100.00 53,709.23 08/06/98 06/21/08 120.26 09/01/98 10/01/98 74.8 13.850 770.72
5100017184 87,100.00 86,224.55 08/06/98 06/23/07 108.26 09/01/98 10/01/98 78.5 11.125 1,181.24
5100017192 289,900.00 289,165.48 08/06/98 06/08/19 252.26 09/01/98 10/01/98 64.4 8.875 2,345.14
5100017200 50,600.00 50,186.92 08/06/98 06/21/08 120.26 09/01/98 10/01/98 88.8 11.775 663.93
5100017218 34,100.00 33,817.55 08/06/98 06/21/08 120.26 09/01/98 10/01/98 84.8 11.525 442.91
5100017226 21,200.00 21,189.12 08/06/98 05/29/27 348.26 09/01/98 10/01/98 83.3 12.725 212.93
5100017234 35,600.00 35,600.00 08/01/98 06/16/12 168.10 07/01/98 08/01/98 67.1 8.750 339.86
5100017242 90,400.00 90,400.00 08/01/98 06/13/15 204.10 07/01/98 08/01/98 55.4 11.000 905.60
5100017259 41,500.00 41,187.03 08/06/98 06/21/08 120.26 09/01/98 10/01/98 84.8 13.125 574.69
5100017267 33,300.00 33,300.00 08/01/98 06/21/08 120.10 07/01/98 08/01/98 69.3 9.750 401.89
5100017291 26,800.00 26,800.00 08/01/98 06/04/22 288.10 07/01/98 08/01/98 88.0 12.375 269.12
5100017309 20,900.00 20,721.81 08/06/98 06/21/08 120.26 09/01/98 10/01/98 84.9 11.025 265.97
5100017317 37,400.00 37,400.00 08/01/98 06/03/23 300.10 07/01/98 08/01/98 90.0 11.775 357.86
5100017325 52,200.00 51,757.48 08/06/98 06/21/08 120.26 09/01/98 10/01/98 74.5 11.125 667.03
5100017358 93,300.00 92,853.65 08/06/98 06/15/13 180.26 09/01/98 10/01/98 65.7 9.250 886.25
5100017366 28,000.00 27,776.04 08/06/98 06/21/08 120.26 09/01/98 10/01/98 88.0 12.125 372.61
5100017374 112,300.00 111,730.46 08/06/98 06/15/13 180.26 09/01/98 10/01/98 74.8 8.600 1,026.74
5100017382 96,900.00 96,900.00 08/01/98 06/04/22 288.10 07/01/98 08/01/98 61.3 9.625 797.24
5100017390 43,600.00 43,600.00 08/01/98 06/21/08 120.10 07/01/98 08/01/98 61.9 10.975 553.71
5100017408 26,600.00 26,600.00 08/01/98 06/15/13 180.10 07/01/98 08/01/98 78.8 11.100 280.58
5100017416 28,700.00 28,581.70 08/06/98 06/15/13 180.26 09/01/98 10/01/98 70.1 10.875 298.99
5100017424 31,300.00 31,240.37 08/06/98 06/09/18 240.26 09/01/98 10/01/98 89.2 11.875 315.59
5100017432 33,400.00 33,330.76 08/06/98 06/09/18 240.26 09/01/98 10/01/98 71.6 11.240 323.25
ALLIANCE FUNDING SALE SCHEDULE - CLASS I Page 10 6/29/98
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 1ST SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 6/29/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-58 23655 5100017440 HUGHES GEORGE M 1512 WESTPORT ROAD ABERDEEN WA 98520
236-58 23655 5100017457 PLECHA JOHN P 11843 WHEATON STERLING HEIGHTS MI 48313
236-58 23655 5100017473 SAWICKI WANDA 197 HOPE AVENUE WORCESTER MA 1603
236-58 23655 5100017531 YARBOROUGH JAMES LOUIS 844 NORTH 62ND AVENUE WEST RICHLAND WA 99353
236-58 23655 5100017549 HALL KATHRYN L 25005 E RIVER ROAD OTIS ORCHARDS WA 99027
236-58 23655 5100017564 ALBRECHT KEVIN E 741 12TH AVENUE WEST WEST FARGO ND 58078
236-58 23655 5100017572 MORSE BARBARA L 530 W MAPLE STREET WAYLAND MI 49348
236-58 23655 5100017598 SUITE CECILIA 10803 HIGHWAY 95 NORTH SANDPOINT ID 83864
236-58 23655 5100017630 DEMBOWSKE GENE R 4800 HESS ROAD VASSAR MI 48768
236-58 23655 5100017663 BABBAGE THOMAS F 16462 S HARDING ROAD OREGON CITY OR 97045
236-58 23655 5100017671 BALL SHAWN M 210 1ST STREET NORTH MONTESANO WA 98563
236-58 23655 5100017697 JENSEN JULIE K 1110 MULBERRY STREET YANKTON SD 57078
236-58 23655 5100017713 RUNYON JOHNNY C 4018 32ND AVENUE COURT NW GIG HARBOR WA 98335
236-58 23655 5100017788 BUCHHOLDT ADRIAN 3609 FRIDAY AVENUE EVERETT WA 98201
236-58 23655 5100017861 HUGGLER TERI 7601 E 192ND STREET SPANAWAY WA 98387
236-58 23655 5200000502 STUART DANNY C 3819 CHICKASHA ROAD LAKE WORTH FL 33462
236-58 23655 5200000510 STUART DANNY C 3819 CHICKASHA ROAD LAKE WORTH FL 33462
236-58 23655 5200000544 BOWERS FRANCES H 312 MALAGA PLACE PANAMA CITY FL 32413
236-58 23655 5200000585 SINISCALCHI RONALD J 159 LONG POINT DRIVE MARY ESTHER FL 32569
236-58 23655 5200000593 REEVES CHARLES R 932 NEARING HILL ROAD CHIPLEY FL 32428
236-58 23655 5200000601 PINTO PIERINO P 7820 HEATHER STREET NEW PORT RICHEY FL 34653
236-58 23655 5200000650 JOHNS PATSY A 330 SOUTH BAHAMAS AVENUE TEMPLE TERRACE FL 33617
236-58 23655 5500001887 REID BRINSLEY C 268 AVERILL AVENUE ROCHESTER NY 14620
236-58 23655 5500001895 DYKEMA JILL L 946 EAST HILE ROAD MUSKEGON MI 49441
236-58 23655 5500001937 HOFFMAN KARL R 21 MATTIE STREET AUBURN NY 13021
236-58 23655 5500002026 WREN TERI LEE 10 ROCKLAND AVENUE NEW CITY NY 10956
236-58 23655 5600003346 GREENE ROBERT S 2431 EVERGREEN AVENUE ARLINGTON HEIGHTS IL 60004
236-58 23655 5600003627 DANTUONO MICHELLE A 4322 WEST COUNTY ROAD 592 TIFFIN OH 44883
236-58 23655 5600003635 COCHRAN GRACE Y 124 HIGHLAND DRIVE KINGSTON TN 37763
236-58 23655 5600003643 GUDGEL JENNETTE A 2108 SAINT ANTHONY AVENUE SAINT PAUL MN 55104
236-58 23655 5600003718 GRAY TERRY L 204 NICOLE COURT GLEN CARBON IL 62034
236-58 23655 5600003734 MILES VERL I 202 SOUTH CHERRY STREET AKRON IN 46910
236-58 23655 5600003759 RICHMAN ROBERT L W 847 WAYNE AVENUE DEFIANCE OH 43512
236-58 23655 5600003775 HOFSTATER JANEL A 1949 HIGHVIEW DRIVE EAST SAUK RAPIDS MN 56379
236-58 23655 5600003825 CHRISTIAN TRUVILLE 2619 NORTH SHRIVER AVE INDIANAPOLIS IN 46208
236-58 23655 5600003841 LOCKHART ELIZABETH A 22077 FREEMONT MOORE ROAD SHERIDAN IN 46069
236-58 23655 5600003858 DEVINEY PAUL D 764 CYPRESS DRIVE MEMPHIS TN 38112
236-58 23655 5600003874 DEATON WILLIAM D 4732 HURSH ROAD FORT WAYNE IN 46845
236-58 23655 5600003999 ZWAR WALTER 1571 EAST ROSE CENTER ROAD HOLLY MI 48442
236-58 23655 5700001349 RAETZ MARY I 1167 W SALMON COURT GILBERT AZ 85233
236-58 23655 5700001620 ALEXANDER MARK S 20501 WEST TELEGRAM PATH BUCKEYE AZ 85326
236-58 23655 5700001638 HIGASHI NILDA 7955 NEVADA AVENUE LOS ANGELES CA 91304
236-58 23655 5700001653 CHAMBERS JOHN M 7650 TEXTILE ROAD YPSILANTI MI 48197
-----------------------------------------
88 Sale Total
656 Grand Total Class I
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
5100017440 34,800.00 34,800.00 08/01/98 06/15/13 180.10 07/01/98 08/01/98 53.5 8.750 321.01
5100017457 64,600.00 64,090.07 08/06/98 06/21/08 120.26 09/01/98 10/01/98 84.6 12.350 867.46
5100017473 80,500.00 80,500.00 08/01/98 06/21/08 120.10 07/01/98 08/01/98 61.6 10.525 1,003.52
5100017531 45,100.00 44,674.48 08/06/98 06/21/08 120.26 09/01/98 10/01/98 55.0 9.250 532.91
5100017549 25,978.00 25,922.59 08/06/98 06/09/18 240.26 09/01/98 10/01/98 80.0 11.025 247.90
5100017564 20,900.00 20,824.11 08/06/98 06/15/13 180.26 09/01/98 10/01/98 89.1 12.225 234.31
5100017572 59,400.00 59,077.96 08/06/98 06/16/12 168.26 09/01/98 10/01/98 69.0 9.250 583.10
5100017598 49,200.00 48,964.62 08/06/98 06/15/13 180.26 09/01/98 10/01/98 24.6 9.250 467.35
5100017630 72,400.00 72,400.00 08/01/98 06/09/18 240.10 07/01/98 08/01/98 76.2 10.000 644.87
5100017663 151,800.00 151,090.03 08/06/98 06/15/13 180.26 09/01/98 10/01/98 73.3 9.500 1,463.00
5100017671 55,800.00 55,800.00 08/01/98 06/15/13 180.10 07/01/98 08/01/98 60.6 11.000 585.35
5100017697 68,800.00 68,220.11 08/06/98 06/21/08 120.26 09/01/98 10/01/98 89.3 11.225 882.76
5100017713 70,100.00 70,100.00 08/01/98 06/15/13 180.10 07/01/98 08/01/98 87.4 10.625 720.20
5100017788 18,000.00 18,000.00 08/01/98 06/21/08 120.10 07/01/98 08/01/98 78.1 10.750 226.49
5100017861 122,100.00 121,484.92 08/06/98 06/16/12 168.26 09/01/98 10/01/98 61.0 10.125 1,257.32
5200000502 39,700.00 39,621.16 08/06/98 06/03/23 300.26 09/01/98 10/01/98 54.3 7.875 279.79
5200000510 10,500.00 10,485.66 08/06/98 06/03/23 300.26 09/01/98 10/01/98 68.7 10.125 88.92
5200000544 24,900.00 24,379.77 08/06/98 06/16/12 168.26 09/01/98 10/01/98 47.9 10.625 263.38
5200000585 133,500.00 132,301.39 08/06/98 06/21/08 120.26 09/01/98 10/01/98 71.7 10.125 1,636.74
5200000593 30,800.00 30,676.58 08/06/98 06/16/12 168.26 09/01/98 10/01/98 74.3 12.775 364.08
5200000601 59,700.00 59,578.28 08/06/98 06/10/17 228.26 09/01/98 10/01/98 79.6 12.375 628.87
5200000650 57,000.00 56,788.55 08/06/98 06/15/13 180.26 09/01/98 10/01/98 38.5 12.000 631.39
5500001887 38,200.00 37,889.95 07/07/98 05/21/08 119.31 08/01/98 09/01/98 84.8 11.875 503.26
5500001895 68,200.00 67,296.97 08/06/98 06/24/06 96.26 09/01/98 10/01/98 71.7 9.000 922.11
5500001937 32,900.00 32,767.49 07/07/98 05/15/13 179.31 08/01/98 09/01/98 88.9 11.125 347.52
5500002026 29,200.00 28,923.02 08/06/98 06/23/07 108.26 09/01/98 10/01/98 70.5 12.250 412.99
5600003346 115,900.00 115,802.52 07/07/98 04/26/28 359.31 08/01/98 09/01/98 46.3 9.875 928.95
5600003627 48,200.00 48,146.95 08/06/98 06/03/23 300.26 09/01/98 10/01/98 75.3 11.375 448.16
5600003635 19,500.00 19,393.73 08/06/98 06/19/10 144.26 09/01/98 10/01/98 76.0 12.875 246.00
5600003643 91,400.00 91,400.00 08/01/98 06/09/18 240.10 07/01/98 08/01/98 60.9 10.000 814.10
5600003718 123,000.00 122,809.67 08/06/98 06/05/21 276.26 09/01/98 10/01/98 72.7 10.750 1,111.89
5600003734 39,300.00 39,272.98 08/06/98 06/03/23 300.26 09/01/98 10/01/98 78.6 14.000 436.67
5600003759 40,500.00 40,500.00 08/01/98 06/03/23 300.10 07/01/98 08/01/98 75.0 7.875 285.43
5600003775 19,539.00 19,104.24 08/06/98 06/28/03 60.26 09/01/98 10/01/98 70.0 12.750 407.95
5600003825 33,700.00 33,700.00 08/01/98 06/24/06 96.10 07/01/98 08/01/98 74.8 9.775 468.24
5600003841 14,400.00 14,355.39 08/06/98 06/15/13 180.26 09/01/98 10/01/98 79.2 13.875 175.88
5600003858 55,600.00 54,807.46 08/06/98 06/25/05 84.26 09/01/98 10/01/98 87.4 11.875 902.35
5600003874 53,100.00 52,840.18 08/06/98 06/15/13 180.26 09/01/98 10/01/98 71.7 9.000 497.08
5600003999 35,000.00 34,959.07 08/06/98 06/06/20 264.26 09/01/98 10/01/98 80.6 13.375 380.46
5700001349 10,300.00 10,054.39 08/06/98 06/28/03 60.26 09/01/98 10/01/98 72.0 10.125 202.55
5700001620 16,900.00 16,871.13 08/06/98 06/06/20 264.26 09/01/98 10/01/98 79.0 10.875 155.75
5700001638 24,400.00 24,030.19 08/06/98 06/25/05 84.26 09/01/98 10/01/98 83.8 10.275 377.03
5700001653 44,600.00 44,526.57 08/06/98 06/06/20 264.26 09/01/98 10/01/98 75.2 11.125 418.23
---------------------------------------- ------ -----------------------------
5,075,967.00 5,055,184.03 191.73 71.9 10.562 54,284.78
40,376,218.00 40,332,902.45 230.64 78.4 10.734 403,748.53
ALLIANCE FUNDING Page 1 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-04 161637731 LE BLANC MICHEAL PAUL 109 FAIRLANE GRAY LA 70359
322-04 800314395 TEEL BERNARD D 34 ST JILES DRIVE CLAYTON NC 27520
322-04 800371536 O KEEFE ROBERT N 336 EAST MAIN STREET SOMERVILLE NJ 08876
322-04 800506875 LITTLEFIELD WADE DEAN 4778 WEST TRAVIS CIRCLE WEST JORDAN UT 84088
322-04 800515165 POWELL ROBERT 1437 UNION STREET ALLENTOWN PA 18102
322-04 800521221 WILLIAMS MILTON 383-385 CHADWICK AVENUE NEWARK NJ 07112
322-04 800538084 ZHAK MIKHAIL 6405 SOUTH DAYTON STREET # ENGLEWOOD CO 80111
322-04 800551467 HUNEYCUTT JOSEPH R JR 21 SEA GULL LANE CAROLINA BEACH NC 27428
322-04 800556896 ROCCOGRANDI JAMES 30 GREEN STREET EDWARDSVILLE PA 18704
322-04 800578783 REITENBACH RALPH R JR 629 WEST MARKET STREET WILLIAMSTOWN PA 17098
322-04 800581050 MCFARLAND SAMUEL D 3946 NORTH STATE ROAD 337 ORLEANS IN 47452
322-04 800592313 PAREDES LINDA B 712 29TH STREET UNION CITY NJ 07087
322-04 800600504 GEORGIEV GEORGE 244 EAST WINSLOW AVE #1D SALT LAKE CITY UT 84115
322-04 800602385 OLSON TERRANCE 3012 KAPFORD DRIVE WEST VALLEY CITY UT 84128
322-04 800619678 DARLINGTON DALE 228 E CUMBERLAND STREET ALLENTOWN PA 18103
322-04 800624934 WARREN DELORES 1350 NORTH AVENUE UNIT 3D ELIZABETH NJ 07201
322-04 800632812 FORSTER DENNIS J 1095 HIGHWAY M ADAMS WI 53910
322-04 800635922 HODGE TRACY 3173 EAST 119 STREET CLEVELAND OH 44120
322-04 800638611 WESTERFIELD CECIL 8812 CAPITAL AVENUE CLEVELAND OH 44104
322-04 800641144 KAY EDDIE J 2503 UPCOHALL AVENUE FORT MYERS FL 33905
322-04 800643934 TOMASICHIO DOLORES M 104 LEWISTON STREET STATEN ISLAND NY 10314
322-04 800645145 LAROCHE PIERRE PAUL 128 SIXTH STREET PELHAM NY 10803
322-04 800653057 DESHAZER LOREN 57615 HAZEN ROAD WARREN OR 97051
322-04 800656910 CORBETT PAIGE 12431 EAST AMHERST CIRCLE AURORA CO 80014
322-04 800661159 DOUGLAS GREGORY 38 NORTH STREET MOUNT VERNON NY 10550
322-04 800663015 MARCANO MARIA 342 NORTH 15TH STREET ALLENTOWN PA 18102
322-04 800670127 MILLER MICHAEL 328 BLACK BARREN ROAD PEACH BOTTOM PA 17563
322-04 800686396 ANDRETTA CHRISTINE A 7380 ST IVES WAY UNIT 1105 NAPLES FL 34104
322-04 800687428 BLOCK DONALD 135 LOMA PARK FLORESVILLE TX 78114
322-04 800718967 SANDS DWIGHT D 5193 COTTER COURT COLLEGE PARK GA 30291
322-04 800727331 MOORE LINDA LEIGH 2290 PRICE GRANGE ROAD EDEN NC 27288
322-04 800727919 LAW DWIGHT M 909 FRANKLIN AVENUE PITTSBURGH PA 15221
322-04 800748733 JUDGE JAMES C 3481 LAKESIDE DRIVE ATLANTA GA 30326
322-04 800756462 TURNER MARY G 6811 SPRING SHOWER COURT KRUM TX 76249
322-04 800788358 MCDONALD BOBBY M 510 MCDONALD PLACE BESSEMER CITY NC 28016
322-04 800788960 OWEN MARILYN C 3350 HUNTLEY SQUARE DRIVE TEMPLE HILLS MD 20748
322-04 800794612 ARNOLD STEVEN 333 NEPTUNE WALLED LAKE MI 48390
322-04 800796542 SMITH JOANNE K 161 WINTER STREET #14 HANSON MA 02341
322-04 800802506 VINCENT DEIDRE P RT 5 BOX 521 A ST MATTHEWS SC 29135
322-04 800806978 WILLARD WILLIAM R 6859 FM 2622 DENTON TX 76259
322-04 800807265 SIMMONS SAMMY EARL 2717 REBECCA LANE KINSTON NC 28504
322-04 800809956 MATHIS MICHAEL S 14914 SHADY BEND DRIVE HOUSTON TX 77070
322-04 800817959 COLES ANTHONY 6751 NORTH 13TH STREET PHILADELPHIA PA 19126
322-04 800825697 EADS WILLIAM 199 KIDS LANE MAYODAN NC 27027
322-04 800827628 RIDENOUR FRED M LOT 4 POLO ROAD MORIARTY NM 87035
322-04 800855397 MITCHELL STANLEY 1107 SPRING SHOWER DRIVE KRUM TX 76249
322-04 800870511 GOSTENIK RICHARD D 3804 EAST LONG PLACE LITTLETON CO 80122
322-04 800871147 MERISIER JEAN 2141 ROSEMONT DRIVE TOBYHANNA PA 18466
322-04 800872897 FUS MARIA 1324 W GREENLEAF #1C CHICAGO IL 60641
322-04 800874554 POLLARD BRIAN 4304 LISBON STREET DENVER CO 80249
322-04 800911554 HILLIARD JOHNNEY 6703 SPRING BRANCH DRIVE KRUM TX 76249
---------------------------------------
51 Sale Total
322-05 800509127 BAGLEY CATHY 125 WALNUT STREET LEETONIA OH 44431
322-05 800537714 HUMPHRIES MARIBEL 799 PEMART AVENUE PEEKSKILL NY 10566
322-05 800551509 HUFF PHYLLIS 1002 SOUTH TAYLOR OAK PARK IL 60302
322-05 800597759 JOHNSON BETTY 47 WILSHIRE DRIVE CHESTNUT RIDGE NY 10977
322-05 800603870 JAKSA MARTIN E 26 MAPLECREST DRIVE NEPTUNE NJ 07753
322-05 800614687 MARLOWE WILLIAM V 1748 BRIDGEWATER DRIVE CONWAY SC 29526
322-05 800635344 BERNARDO JAMES 17 ELMWOOD AVENUE SELDEN NY 11784
322-05 800665853 ADAMS WILLIAM F 7948 SOUTH 3725 WEST WEST JORDAN UT 84088
322-05 800666612 HACKMAN JAMES L 101 BOMBERGER ROAD LITITZ PA 17543
322-05 800671620 MARSH TRACY GAP VIEW DRIVE JACKSON TWP PA 18352
322-05 800672404 DEAN DAVID A 1401 APPIAN WAY LAWRENCEVILLE GA 30044
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-04 161637731 27,000.00 26,977.26 05/01/98 04/01/28 10.250 9.250 16.250 6.000
322-04 800314395 160,110.00 159,650.85 11/01/97 10/01/27 11.125 10.125 17.125 6.800
322-04 800371536 171,000.00 170,572.97 11/01/97 10/01/27 11.125 10.125 17.125 6.800
322-04 800506875 145,800.00 145,571.42 03/01/98 02/01/28 10.625 9.625 16.625 7.300
322-04 800515165 63,070.00 62,912.73 12/01/97 11/01/27 11.125 10.125 17.125 6.800
322-04 800521221 104,000.00 103,874.92 03/01/98 02/01/28 10.500 9.500 16.500 7.250
322-04 800538084 111,200.00 111,025.63 02/01/98 01/01/28 10.625 9.625 16.625 6.850
322-04 800551467 94,500.00 94,459.29 05/01/98 04/01/28 10.125 9.125 16.125 6.500
322-04 800556896 52,000.00 51,935.73 04/01/98 03/01/28 10.375 9.375 16.375 6.800
322-04 800578783 16,195.00 16,182.75 05/01/98 04/01/28 10.750 9.750 16.750 7.050
322-04 800581050 54,000.00 53,925.79 04/01/98 03/01/28 9.875 8.875 15.875 6.500
322-04 800592313 58,000.00 57,911.45 04/01/98 03/01/28 9.375 8.375 15.375 6.000
322-04 800600504 57,400.00 57,346.22 04/01/98 03/01/28 9.750 8.750 15.750 6.625
322-04 800602385 102,000.00 101,942.95 04/01/98 03/01/28 12.125 11.125 18.125 8.050
322-04 800619678 55,250.00 55,200.91 05/01/98 04/01/28 10.000 9.000 16.000 6.250
322-04 800624934 92,000.00 91,922.51 05/01/98 04/01/28 10.250 9.250 16.250 6.625
322-04 800632812 32,000.00 31,981.08 05/01/98 04/01/28 11.875 10.875 17.875 8.000
322-04 800635922 50,400.00 50,371.82 05/01/98 04/01/28 12.125 11.125 18.125 8.000
322-04 800638611 30,400.00 30,382.99 05/01/98 04/01/28 12.125 11.125 18.125 8.000
322-04 800641144 54,400.00 54,127.54 05/01/98 04/01/28 10.250 9.250 16.250 6.250
322-04 800643934 165,700.00 165,578.03 05/01/98 04/01/28 10.875 9.875 16.875 7.800
322-04 800645145 143,100.00 142,985.78 04/01/98 03/01/28 10.500 9.500 16.500 7.375
322-04 800653057 200,000.00 199,934.30 05/01/98 04/01/28 13.375 12.375 19.375 9.125
322-04 800656910 135,150.00 134,963.37 05/01/98 04/01/28 9.875 8.875 15.875 6.750
322-04 800661159 192,600.00 192,529.43 05/01/98 04/01/28 10.875 9.875 16.875 7.650
322-04 800663015 54,000.00 53,906.11 05/01/98 04/01/28 8.750 7.750 14.750 5.500
322-04 800670127 54,000.00 53,912.08 05/01/98 04/01/18 13.625 12.625 19.625 9.900
322-04 800686396 52,000.00 51,975.09 05/01/98 04/01/28 9.625 8.625 15.625 6.550
322-04 800687428 79,200.00 79,170.98 07/01/98 06/01/28 10.875 9.875 16.875 6.750
322-04 800718967 62,050.00 62,023.98 05/01/98 04/01/28 10.250 9.250 16.250 6.250
322-04 800727331 56,100.00 56,100.00 08/01/98 07/01/23 10.750 9.750 16.750 7.250
322-04 800727919 36,000.00 35,978.72 05/01/98 04/01/28 11.875 10.875 17.875 7.850
322-04 800748733 187,000.00 186,903.06 05/01/98 04/01/28 9.250 8.250 15.250 5.250
322-04 800756462 119,700.00 119,700.00 07/01/98 06/01/28 9.625 8.625 15.625 6.250
322-04 800788358 75,600.00 75,600.00 07/01/98 06/01/28 10.500 9.500 16.500 7.125
322-04 800788960 64,600.00 64,570.65 07/01/98 06/01/28 9.875 8.875 15.875 6.500
322-04 800794612 75,600.00 75,510.41 06/01/98 05/01/28 8.625 8.625 14.625 5.375
322-04 800796542 92,000.00 92,000.00 08/01/98 07/01/28 9.875 8.875 15.875 5.500
322-04 800802506 31,950.00 31,950.00 07/01/98 06/01/18 10.875 9.875 16.875 7.250
322-04 800806978 111,600.00 111,600.00 07/01/98 06/01/28 8.375 7.375 14.375 4.500
322-04 800807265 86,400.00 86,400.00 07/01/98 06/01/28 10.875 9.875 16.875 7.250
322-04 800809956 76,415.00 76,415.00 08/01/98 07/01/28 11.375 10.375 17.375 7.000
322-04 800817959 41,650.00 41,650.00 07/01/98 06/01/28 9.125 8.125 15.125 5.500
322-04 800825697 70,550.00 70,454.04 08/01/98 07/01/23 10.625 9.625 16.625 7.250
322-04 800827628 84,150.00 84,150.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-04 800855397 94,800.00 94,800.00 07/01/98 06/01/28 10.250 9.250 16.250 6.000
322-04 800870511 162,400.00 162,400.00 08/01/98 07/01/28 10.750 9.750 16.750 7.500
322-04 800871147 149,200.00 149,200.00 08/01/98 07/01/28 9.000 8.000 15.000 5.500
322-04 800872897 83,200.00 83,200.00 08/01/98 07/01/28 10.125 9.125 16.125 6.000
322-04 800874554 114,000.00 114,000.00 08/01/98 07/01/28 9.625 8.625 15.625 5.750
322-04 800911554 119,000.00 119,000.00 08/01/98 07/01/28 9.000 8.000 15.000 5.750
--------------------------------------------- ---------------------------------------
51 4,600,440.00 4,596,837.84 10.452 9.468 16.452 6.772
322-05 800509127 39,200.00 39,122.81 02/01/98 01/01/28 10.625 10.625 16.625 7.900
322-05 800537714 86,400.00 86,302.37 02/01/98 01/01/28 12.125 11.125 18.125 9.050
322-05 800551509 94,500.00 94,365.27 03/01/98 02/01/28 11.000 10.000 17.000 7.250
322-05 800597759 202,475.00 202,432.47 06/01/98 05/01/28 13.375 12.375 19.375 9.125
322-05 800603870 97,300.00 96,960.77 04/01/98 03/01/28 10.375 9.375 16.375 7.000
322-05 800614687 85,000.00 85,000.00 07/01/98 06/01/18 11.125 10.125 17.125 7.625
322-05 800635344 66,000.00 65,975.15 06/01/98 05/01/28 10.750 9.750 16.750 7.300
322-05 800665853 104,000.00 103,967.67 05/01/98 04/01/28 11.625 10.625 17.625 8.000
322-05 800666612 88,200.00 88,095.44 06/01/98 05/01/28 10.000 9.000 16.000 6.625
322-05 800671620 71,400.00 71,362.00 06/01/98 05/01/28 9.125 8.125 15.125 6.050
322-05 800672404 79,650.00 79,601.75 06/01/98 05/01/28 8.500 8.500 14.500 5.500
ALLIANCE FUNDING Page 2 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800673576 SCULAC NICHOLAS 11450 GUTHRIE ROAD COLORADO SPRINGS CO 80808
322-05 800676512 SNELL PATREECE A 3386 DELLWOOD ROAD CLEVELAND HEIGHTS OH 44118
322-05 800678237 OSBORNE WILLIAM T 52 FOX COURT DINGMANS FERRY PA 18328
322-05 800678856 SMITH TERRY 3620 SHERWOOD PLACE SOUTHE ROCHESTER MN 55904
322-05 800679029 THOMAS KENNETH 22 MCCAFFERY ROAD MANALAPAN NJ 07726
322-05 800683872 TEIXEIRA DEIDRE A 49 SEAVER CIRCLE BRIDGEPORT CT 06606
322-05 800685430 HURLEY LAURA 108 NORTH TAYLOR AVENUE NORWALK CT 06854
322-05 800686321 BISHOP JEFFERY 709 MAIN STREET MAPLE PARK IL 60151
322-05 800688541 KIRKLAND BETTY J 138 37 231ST STREET LAURELTON NY 11413
322-05 800690265 GLENN CHARISE 9591 PATTON DETROIT MI 48228
322-05 800693855 BEEBE MARJORIE ANN 1265 LOGAN AVENUE TYRONE PA 16686
322-05 800695058 JAMES RICHARD A 808 CANDLEWOOD ESTATES BLAKESLEE PA 18610
322-05 800697138 FUENTES ORLANDA E 4012 BISHOP CIRCLE LABELLE FL 33935
322-05 800697310 COLATRELLA JOHN 10 LINCOLN AVENUE EDISON NJ 08817
322-05 800697377 BROWN SANDRA 629 EAST 83RD STREET BROOKLYN NY 11236
322-05 800697443 LEGACY ROBERT E 35 HORNBEAM DRIVE CRANSTON RI 02921
322-05 800697617 LYKINS GLENN M 3102 CLEVELAND AVENU DAYTON OH 45420
322-05 800699217 ELLIOTT PAMELA B 5878 EAST SNOW BASIN ROAD HUNTSVILLE UT 84317
322-05 800703068 VANGELOFF GEORGE M 10165 LAUREL LIVONIA MI 48150
322-05 800704504 WILSON ANTHONY S 411 MIAMI TRACE ROAD WASHINGTON COURT HOU OH 43160
322-05 800705212 VIGIL HELEN 2601 MORTON LANE SOUTH WES ALBUQUERQUE NM 87105
322-05 800706814 BROOKS JACQUELINE M 5179 SOUTH 2875 WEST ROY UT 84067
322-05 800708521 DAVIS RONALD M 212 OLIVER STREET #42 CASEYVILLE IL 62232
322-05 800714016 WEIK CATHY 48 EAST CURRIER ROAD FREEPORT IL 61032
322-05 800714990 ROGERS ROSEMARIA 7 VAN WYCK STREET OSSINING NY 10562
322-05 800715187 MORRIS DOW TASHA 12628 SOUTH EDBROOKE CHICAGO IL 60628
322-05 800715443 SCHAMANEK GAIL 142 EAST THIRD AVENUE SALT LAKE CITY UT 84103
322-05 800717639 CAVE MICHAEL P 10663 ROBERTS ROAD FREDONIA NY 14063
322-05 800718264 CURLEY JAMES M 5 SURREY LANE DOWNINGTOWN PA 19335
322-05 800718421 SCHMIDT JAMES A 1003 PROSPECT AVE SCRANTON PA 18505
322-05 800718447 DEION ANN MARIE 4 MINTI ROAD CORAM NY 11727
322-05 800718538 WEYDIG CHARLES T 23 LANCASTER AVENUE NESCONSET NY 11767
322-05 800719296 FASOLINO ROBYN LOT 19 MT LAUREL DRIVE EFFORT PA 18330
322-05 800722175 SABIR ANNE T 3743 EAST 95TH STREET CLEVELAND OH 44104
322-05 800722332 GRIFFIN BRIAN L 936 TERMINAL STREET ORRVILLE OH 44667
322-05 800725889 CASCADDEN DAVID L 5934 5936 N MARYLAND AVE PORTLAND OR 97217
322-05 800727034 FALKENSTEIN DAVID E 918 E 20TH STREET MUNCIE IN 47302
322-05 800727109 LANESKI JOSEPH M 78 LAKE AVENUE MONTROSE PA 18801
322-05 800727208 SAN AGUSTIN MYRNA 102 BOEHMHURST AVENUE SAYREVILLE NJ 08872
322-05 800730046 SHAH ADAM 175 LAFAYETTE AVENUE BROOKLYN NY 11238
322-05 800731317 DISS DAVID W 1028 GW WILSON ROAD NICHOLSON GA 30565
322-05 800731556 WILLIAMS DEBORAH DARLENE 6915 DEERWOOD DRIVE HARRISON TN 37341
322-05 800732273 LIGHTY WALTER F 505 RIDGEWAY DRIVE WRIGHTSVILLE PA 17368
322-05 800734097 LABAR DANIEL M 106 CLAY STREET TAMAQUA PA 18252
322-05 800738379 ORTALANO THOMAS J 1116 LEHIGH STREET EASTON PA 18042
322-05 800739922 HADDAD JEHAD 13441 SOUTH MACKINAW CHICAGO IL 60633
322-05 800741399 RIVERA MIGUEL 179 LAKE OF THE PINES EAST STROUDSBURG PA 18301
322-05 800741910 CARTER ROBERT J 773 SE BOYSEN LANE DUNDEE OR 97115
322-05 800745655 SECRIST KIRK C 540 EAST 600 SOUTH BRIGHAM CITY UT 84302
322-05 800745747 BITTNER WILLIAM C 209 PALOMA CANYON LAKE TX 78133
322-05 800746182 BIELICKI KRZYSZTOF S 266 RIVER ROAD SUNDERLAND MA 01375
322-05 800749657 AMES KURT S 2498 WEST HARD OCK CIRCLE WEST VALLEY CITY UT 84119
322-05 800751356 ACKER DEANNA TOLAR 220 MILES STREET LONGVIEW TX 75605
322-05 800753568 ATTANASIO DEAN M 29 RONNIE COURT SCHENECTADY NY 12306
322-05 800753881 MOORE MONICA 72 LINDEN STREET PASSAIC NJ 07055
322-05 800754038 KIDWELL RICKY R 904 VIOLET TERRACE WAVERLY PA 18471
322-05 800754830 DAVISON JUDY 964 WEST 4375 SOUTH RIVERDALE UT 84405
322-05 800754871 FRY NATHAN W 5670 SOUTH 2200 WEST ROY UT 84067
322-05 800755753 MC QUAID ANTHONY LEE 179 COUNTY ROAD 144 SOUTH POINT OH 45680
322-05 800756066 POLISTIN MARIE 1819 FIRST STREET NW WASHINGTON DC 20001
322-05 800757411 FIRLEY RAYMOND HH50 WOODHAVEN DRIVE WHITE HAVEN PA 18661
322-05 800761249 SMITH BARBARA A 317 PAXTON CALUMET CITY IL 60409
322-05 800761769 WOOTEN KEITH J 2402 SOUTH 1475 WEST SYRACUSE UT 84075
322-05 800764128 DENT JEFFREY A 338 S 4TH STREET STEELTON PA 17113
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800673576 429,000.00 428,541.66 05/01/98 04/01/28 9.125 8.125 15.125 5.875
322-05 800676512 73,000.00 73,000.00 08/01/98 07/01/28 11.875 10.875 17.875 7.250
322-05 800678237 78,400.00 78,378.18 06/01/98 05/01/28 12.125 11.125 18.125 8.625
322-05 800678856 64,000.00 63,985.36 06/01/98 05/01/28 13.000 12.000 19.000 9.125
322-05 800679029 180,000.00 179,757.63 05/01/98 04/01/28 8.000 7.000 14.000 5.000
322-05 800683872 112,000.00 111,924.02 05/01/98 04/01/28 11.250 10.250 17.250 7.625
322-05 800685430 94,500.00 94,464.42 05/01/98 04/01/28 10.750 9.750 16.750 7.000
322-05 800686321 100,000.00 99,954.02 04/01/98 03/01/28 13.000 12.000 19.000 9.400
322-05 800688541 131,800.00 131,769.00 06/01/98 05/01/28 12.875 11.875 18.875 9.050
322-05 800690265 52,000.00 51,985.53 06/01/98 05/01/28 12.125 12.125 18.125 9.125
322-05 800693855 20,400.00 20,400.00 07/01/98 06/01/28 11.875 10.875 17.875 8.000
322-05 800695058 162,400.00 162,400.00 07/01/98 06/01/28 12.875 11.875 18.875 8.750
322-05 800697138 36,400.00 36,400.00 07/01/98 06/01/28 12.875 11.875 18.875 8.250
322-05 800697310 64,000.00 63,941.62 05/01/98 04/01/28 9.875 8.875 15.875 6.500
322-05 800697377 292,000.00 291,920.97 05/01/98 04/01/28 12.250 12.250 18.250 9.000
322-05 800697443 145,700.00 145,616.20 05/01/98 04/01/28 12.000 12.000 18.000 9.000
322-05 800697617 72,000.00 71,939.35 05/01/98 04/01/28 10.250 9.250 16.250 6.875
322-05 800699217 309,000.00 308,848.01 06/01/98 05/01/28 9.500 8.500 15.500 6.875
322-05 800703068 102,000.00 101,906.93 06/01/98 05/01/28 9.875 8.875 15.875 6.125
322-05 800704504 64,800.00 64,769.34 06/01/98 05/01/28 12.875 11.875 18.875 9.250
322-05 800705212 86,250.00 86,250.00 07/01/98 06/01/28 13.125 12.125 19.125 8.000
322-05 800706814 117,000.00 117,000.00 07/01/98 06/01/28 10.250 9.250 16.250 7.375
322-05 800708521 60,000.00 59,980.83 05/01/98 04/01/28 11.500 10.500 17.500 7.500
322-05 800714016 57,600.00 57,600.00 07/01/98 06/01/28 13.375 12.375 19.375 9.500
322-05 800714990 151,200.00 151,141.51 06/01/98 05/01/28 10.625 9.625 16.625 7.300
322-05 800715187 68,000.00 67,971.48 05/01/98 04/01/28 13.375 12.375 19.375 9.500
322-05 800715443 150,000.00 149,899.35 06/01/98 05/01/28 10.000 9.000 16.000 6.375
322-05 800717639 33,750.00 33,721.17 06/01/98 05/01/28 11.500 10.500 17.500 7.890
322-05 800718264 154,700.00 154,643.32 05/01/98 04/01/28 10.875 9.875 16.875 7.750
322-05 800718421 52,000.00 51,974.42 06/01/98 05/01/28 9.500 8.500 15.500 6.125
322-05 800718447 87,500.00 87,472.80 07/01/98 06/01/28 11.625 10.625 17.625 7.750
322-05 800718538 180,000.00 179,909.10 07/01/98 06/01/28 9.375 8.375 15.375 6.000
322-05 800719296 156,000.00 156,000.00 07/01/98 06/01/28 9.125 8.125 15.125 5.750
322-05 800722175 36,000.00 35,979.86 05/01/98 04/01/28 12.125 11.125 18.125 8.000
322-05 800722332 53,000.00 53,000.00 07/01/98 06/01/28 10.375 9.375 16.375 6.750
322-05 800725889 68,940.00 68,909.50 06/01/98 05/01/28 10.000 9.000 16.000 6.250
322-05 800727034 58,400.00 58,400.00 07/01/98 06/01/28 12.375 11.375 18.375 8.000
322-05 800727109 76,500.00 76,500.00 08/01/98 07/01/28 11.375 10.375 17.375 7.000
322-05 800727208 140,000.00 140,000.00 07/01/98 06/01/28 9.000 8.000 15.000 5.500
322-05 800730046 347,000.00 347,000.00 06/08/98 05/08/28 9.250 8.250 15.250 5.875
322-05 800731317 64,600.00 64,581.52 06/01/98 05/01/28 12.000 11.000 18.000 8.375
322-05 800731556 92,700.00 92,700.00 07/01/98 06/01/28 9.625 8.625 15.625 6.250
322-05 800732273 125,100.00 125,100.00 07/01/98 06/01/28 10.750 9.750 16.750 7.375
322-05 800734097 36,400.00 36,400.00 07/01/98 06/01/28 11.875 10.875 17.875 8.000
322-05 800738379 62,900.00 62,900.00 08/01/98 07/01/28 9.625 8.625 15.625 6.750
322-05 800739922 68,000.00 67,958.66 05/01/98 04/01/28 11.750 10.750 17.750 8.625
322-05 800741399 77,200.00 77,200.00 08/01/98 07/01/28 8.375 7.375 14.375 5.000
322-05 800741910 147,600.00 147,510.58 06/01/98 05/01/28 10.500 9.500 16.500 7.125
322-05 800745655 156,400.00 156,310.02 06/01/98 05/01/28 10.750 9.750 16.750 7.875
322-05 800745747 118,150.00 118,150.00 08/01/98 07/01/28 10.750 9.750 16.750 6.250
322-05 800746182 144,000.00 144,000.00 07/01/98 06/01/28 12.250 11.250 18.250 8.250
322-05 800749657 111,600.00 111,506.00 05/01/98 04/01/28 10.250 9.250 16.250 6.875
322-05 800751356 51,000.00 50,960.37 07/01/98 06/01/28 10.625 9.625 16.625 7.000
322-05 800753568 303,750.00 303,750.00 08/01/98 07/01/28 8.625 7.625 14.625 5.250
322-05 800753881 103,500.00 103,500.00 07/01/98 06/01/28 11.250 10.250 17.250 7.520
322-05 800754038 164,000.00 163,924.59 06/01/98 05/01/28 9.875 8.875 15.875 7.000
322-05 800754830 124,950.00 124,950.00 07/01/98 06/01/28 11.750 10.750 17.750 8.125
322-05 800754871 103,500.00 103,449.10 06/01/98 05/01/28 11.500 10.500 17.500 7.875
322-05 800755753 56,900.00 56,900.00 07/01/98 06/01/28 8.500 7.500 14.500 6.000
322-05 800756066 150,300.00 150,300.00 06/01/98 05/01/28 10.250 10.250 16.250 7.300
322-05 800757411 46,750.00 46,750.00 07/01/98 06/01/28 10.375 9.375 16.375 6.750
322-05 800761249 70,400.00 70,364.79 08/01/98 07/01/28 12.625 11.625 18.625 8.250
322-05 800761769 148,000.00 148,000.00 07/01/98 06/01/28 12.875 11.875 18.875 9.500
322-05 800764128 52,200.00 52,200.00 07/01/98 06/01/28 10.750 9.750 16.750 7.375
ALLIANCE FUNDING Page 3 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800765117 JONES DEBORAH M 7204 SOUTH RICHMOND AVENUE CHICAGO IL 60629
322-05 800765125 JORDAN FRANK 2717 W. LEXINGTON CHICAGO IL 60643
322-05 800765158 BJORK PHILLIP 12 ALEX LANE WARWICK NY 10990
322-05 800765349 OWEN JEFF A 440 BARNES STREET FAIRMONT WV 26554
322-05 800768251 SHANER LARRY 126 RUTH STREET GETTYSBURG OH 45328
322-05 800769143 SUPPLE JOSEPH 16 18 HAYES DRIVE MILFORD CT 06460
322-05 800770232 WEISS PAMELA 144 AVENUE C HOLBROOK NY 11741
322-05 800771396 FLAHERTY KWANE 174-07 POLHEMAS AVENUE JAMAICA NY 11433
322-05 800771495 WILLIAMS OYELEYE F 225 HOPKINSON AVENUE BROOKLYN NY 11233
322-05 800772378 ROGERS CONNIE 239 SOUTH 16TH STREET LAS VEGAS NV 89101
322-05 800773293 YOUNG CARY 611 2ND AVENUE NE CARMEL IN 46032
322-05 800774069 GRADWELL RAYMOND K 112 CHESTNUT STREET CRESSONA PA 17929
322-05 800774929 PRENTISS JOHN 10 HALO AVENUE SEWELL NJ 08080
322-05 800775090 WICKS DAVID W 291 ROPE MILL ROAD WOODSTOCK GA 30188
322-05 800776155 BAKER WILLIAM 200 E 5TH ST GREENVILLE OH 45331
322-05 800776262 GAZAK STEPHEN J 211 PERRY STREET CAPE MAY NJ 08204
322-05 800778730 MENSAH JOYCE 22 EAST BIDWELL AVENUE JERSEY CITY NJ 07305
322-05 800779118 ELBERT DENISE 1052 DEBBIE LANE SALISBURY PA 18103
322-05 800779548 TAYLOR SHATONYA 5520 DUNK DR INDPLS IN 46224
322-05 800779621 GARDNER DAVID 1341 NORTH BELL STREET CHICAGO IL 60622
322-05 800781890 POLITO JOYCE 22 VILLA DRIVE PUEBLO CO 81001
322-05 800782260 VARGAS RAYMONDO RASCON 2222 WEST 2200 SOUTH SYRACUSE UT 84075
322-05 800782815 FRUNER JOHN D LOT 807 CANDLEWOOD ESTATES BLAKESLEE PA 18610
322-05 800784100 JOBSON KARL 1306 EAST 98TH STREET BROOKLYN NY 11236
322-05 800784605 STACKS KEITH L 3339 NORTH 175 WEST NORTH OGDEN UT 84414
322-05 800785115 SHOTWELL SHANE C 3974 NORTH ARABIAN WAY CEDAR CITY UT 84720
322-05 800785578 DAVIS TRACY G 1746 BRIDGEWATER DRIVE CONWAY SC 29526
322-05 800786543 BOWEN KATHY 2065 SMELZER RD MARION OH 43302
322-05 800786741 SOLLORANO SOLEDAD AQUINO 789 N GLASSELL STREET ORANGE CA 92867
322-05 800786899 GRIFFIN PETER 1342 JUCTION ST PLYMOUTH MI 48170
322-05 800789562 OWUSU ANSAH JOSEPH 2652 DECATUR AVENUE BRONX NY 10458
322-05 800791154 CHRISTIE DOUGLAS R 1915 WEST DUSK DRIVE ST GEORGE UT 84770
322-05 800792780 WAGNER BONNIE J 1012 EAST WALTON AVENUE SPOKANE WA 99207
322-05 800792871 KREGER JEFFREY H 128 LITTLE PINE CREEK ROAD WATERVILLE PA 17776
322-05 800792970 MARTINEZ FERNANDO 501 E NORTH STREET BETHLEHEM PA 18018
322-05 800794083 ESPOSITO LAURENCE R 706 EAST PRAIRIE AVE NAPERVILLE IL 60540
322-05 800795734 WARD ARCHIE G 831 BERWYN STREET INDIANAPOLIS IN 46203
322-05 800795882 BITA DANIEL 1108 GILMAN GARDEN CITY MI 48135
322-05 800796021 PADGETT BECKY J 6162 EAST 25TH STREET INDIANAPOLIS IN 46219
322-05 800796591 LANG KATHERYN L 6030 VESSEY ROAD COLORADO SPRINGS CO 80908
322-05 800798373 GLOVER DENYSE M 1202 WYCOMBE AVENUE DARBY BOROUGH PA 19023
322-05 800798829 CHESTNUT MARCIA 6520 N 21ST STREET PHILADELPHIA PA 19138
322-05 800799652 GLAZIER JOHN A 1721 WESTERVELT AVENUE BALDWIN NY 11510
322-05 800801045 PEDRO CELIA R 18 CURTIS PLACE MAPLEWOOD NJ 07040
322-05 800801912 DREW GENA R 27 E LOCUST STREET MECHANICSBURG PA 17055
322-05 800802365 TRACY DAVID M 7775 MAIN STREET ROSEVILLE OH 43777
322-05 800802381 HAWKS CLINT N 3980 PARKER DRIVE RIVERDALE UT 84405
322-05 800803124 BRASWELL SIDNEY G 307 RAINTREE BEND PEACHTREE CITY GA 30269
322-05 800803355 ADAMS BARBARA J 7394 SOUTH MERIDIAN INDIANAPOLIS IN 46217
322-05 800803363 SARRATT ROOSEVELT 110 MADISON AVE GAFFNEY SC 29340
322-05 800803751 WILLIAMS DONALD G 373 STONYBROOK DRIVE LEVITTOWN PA 19054
322-05 800803926 ESPOSITO MICHAEL C 29 MONAGHAN ROAD EDISON NJ 08817
322-05 800804593 HOOVER GARY A 2308 & 2310 14TH AVENUE ALTOONA PA 16601
322-05 800805970 RICHARDSON LOUISE 10455 CRANCHESTER WAY ALPHARETTA GA 30022
322-05 800806242 DUGAL DANA A 275 BUFORD PLACE MACON GA 31204
322-05 800806531 MCCARRELL DAWN M 3279 S EVANSTON STREET AURORA CO 80014
322-05 800806606 CURRIE GEORGE J 29244 SHARIDALE DETROIT MI 48076
322-05 800807208 MINTZ JERRY 5754 ANTIETAM DRIVE WINSTON SALEM NC 27106
322-05 800807596 WEBB MARK W 2914 ROYAL BERKLEY MI 48072
322-05 800807679 OROARK WAYNE L 15100 SPRING MEADOWS DRIVE GERMANTOWN MD 20874
322-05 800808867 REYNOLDS LEWIS C 2989 HIGHLAND ROAD MARATHON NY 13803
322-05 800808974 MOREO MARY RUTH 1670 SWEENEY AVENUE SCRANTON PA 18508
322-05 800810301 DANCY ROCHELLE D 18950 CHERRYLAWN DETROIT MI 48223
322-05 800811317 ANDERSON ROBERT 11367 AUBURN DETROIT MI 48228
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800765117 105,500.00 105,289.98 06/01/98 05/01/28 12.250 11.250 18.250 8.125
322-05 800765125 58,800.00 58,782.21 06/01/98 05/01/28 11.750 10.750 17.750 7.625
322-05 800765158 244,000.00 244,000.00 08/01/98 07/01/28 10.250 9.250 16.250 6.625
322-05 800765349 52,000.00 52,000.00 07/01/98 06/01/28 12.625 11.625 18.625 8.750
322-05 800768251 55,500.00 55,479.11 07/01/98 06/01/28 10.750 9.750 16.750 7.375
322-05 800769143 108,000.00 108,000.00 07/01/98 06/01/28 9.750 8.750 15.750 6.625
322-05 800770232 144,000.00 143,959.96 05/17/98 04/17/28 12.125 11.125 18.125 8.000
322-05 800771396 153,000.00 153,000.00 07/01/98 06/01/28 11.500 10.500 17.500 7.875
322-05 800771495 93,500.00 93,500.00 06/01/98 05/01/28 11.750 10.750 17.750 7.725
322-05 800772378 27,000.00 27,000.00 06/01/98 05/01/28 12.750 11.750 18.750 8.250
322-05 800773293 111,350.00 111,350.00 08/01/98 07/01/28 11.625 10.625 17.625 7.000
322-05 800774069 21,000.00 21,000.00 08/01/98 07/01/28 10.375 9.375 16.375 6.750
322-05 800774929 80,000.00 80,000.00 07/01/98 06/01/28 9.625 8.625 15.625 5.875
322-05 800775090 90,950.00 90,889.96 06/01/98 05/01/28 11.375 10.375 17.375 7.375
322-05 800776155 91,300.00 91,237.17 07/01/98 06/01/28 7.875 6.875 13.875 5.000
322-05 800776262 274,500.00 274,256.13 05/01/98 04/01/28 10.000 9.000 16.000 7.300
322-05 800778730 81,900.00 81,900.00 08/01/98 07/01/28 9.000 8.000 15.000 5.500
322-05 800779118 109,225.00 109,180.41 06/01/98 05/01/28 10.375 9.375 16.375 6.750
322-05 800779548 65,250.00 65,250.00 08/01/98 07/01/28 10.125 9.125 16.125 6.250
322-05 800779621 61,700.00 61,700.00 07/01/98 06/01/28 12.750 11.750 18.750 8.375
322-05 800781890 75,000.00 75,000.00 07/01/98 06/01/28 10.000 9.000 16.000 8.875
322-05 800782260 131,850.00 131,765.92 06/01/98 05/01/28 10.250 9.250 16.250 7.375
322-05 800782815 148,000.00 148,000.00 07/01/98 06/01/28 9.500 8.500 15.500 6.125
322-05 800784100 153,900.00 153,900.00 07/01/98 06/01/28 11.000 10.000 17.000 7.375
322-05 800784605 192,100.00 192,100.00 07/01/98 06/01/28 11.625 10.625 17.625 8.250
322-05 800785115 76,500.00 76,500.00 07/01/98 06/01/28 12.250 11.250 18.250 8.125
322-05 800785578 112,500.00 112,465.02 06/01/98 05/01/28 11.625 10.625 17.625 7.625
322-05 800786543 84,150.00 84,150.00 07/01/98 06/01/28 10.375 9.375 16.375 7.000
322-05 800786741 178,500.00 178,247.21 08/01/98 07/01/28 7.750 6.750 13.750 4.500
322-05 800786899 130,400.00 130,400.00 07/01/98 06/01/28 9.625 8.625 15.625 6.625
322-05 800789562 92,700.00 92,700.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800791154 268,000.00 268,000.00 08/01/98 07/01/28 8.875 7.875 14.875 6.750
322-05 800792780 48,500.00 48,500.00 07/01/98 06/01/28 9.250 8.250 15.250 6.250
322-05 800792871 63,000.00 63,000.00 07/01/98 06/01/28 9.875 8.875 15.875 6.250
322-05 800792970 85,500.00 85,500.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800794083 180,000.00 180,000.00 07/01/98 06/01/28 10.000 9.000 16.000 6.625
322-05 800795734 60,300.00 60,300.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800795882 93,400.00 93,400.00 07/01/98 06/01/28 8.750 7.750 14.750 5.000
322-05 800796021 46,400.00 46,400.00 08/01/98 07/01/28 10.375 9.375 16.375 5.750
322-05 800796591 118,575.00 118,529.13 07/01/98 06/01/28 10.625 9.625 16.625 7.500
322-05 800798373 48,450.00 48,450.00 07/01/98 06/01/28 10.750 9.750 16.750 7.200
322-05 800798829 54,400.00 54,384.43 06/01/98 05/01/28 12.000 11.000 18.000 7.875
322-05 800799652 168,000.00 167,940.10 06/01/98 05/01/28 11.000 10.000 17.000 7.625
322-05 800801045 224,650.00 224,569.90 06/01/98 05/01/28 11.000 10.000 17.000 7.375
322-05 800801912 66,816.00 66,816.00 06/01/98 05/01/28 10.750 9.750 16.750 7.375
322-05 800802365 40,000.00 40,000.00 07/01/98 06/01/28 11.375 11.375 17.375 8.375
322-05 800802381 134,100.00 134,100.00 07/01/98 06/01/28 9.875 8.875 15.875 6.250
322-05 800803124 129,240.00 129,240.00 07/01/98 06/01/28 10.250 9.250 16.250 6.875
322-05 800803355 49,600.00 49,600.00 08/01/98 07/01/28 10.625 9.625 16.625 6.190
322-05 800803363 45,475.00 45,475.00 07/01/98 06/01/28 10.500 9.500 16.500 6.250
322-05 800803751 108,450.00 108,409.17 06/01/98 05/01/28 10.750 9.750 16.750 7.375
322-05 800803926 127,990.00 127,940.48 05/01/98 04/01/28 10.625 9.625 16.625 7.800
322-05 800804593 40,000.00 40,000.00 08/01/98 07/01/28 9.375 8.375 15.375 5.750
322-05 800805970 248,000.00 247,887.33 06/01/98 05/01/28 9.875 8.875 15.875 6.250
322-05 800806242 102,000.00 102,000.00 07/01/98 06/01/28 9.000 8.000 15.000 5.875
322-05 800806531 100,000.00 100,000.00 08/01/98 07/01/28 8.250 7.250 14.250 5.375
322-05 800806606 145,700.00 145,649.44 06/01/98 05/01/28 11.125 10.125 17.125 7.500
322-05 800807208 62,900.00 62,900.00 08/01/98 07/01/28 8.625 7.625 14.625 5.000
322-05 800807596 124,900.00 124,900.00 08/01/98 07/01/28 10.625 9.625 16.625 6.750
322-05 800807679 499,500.00 499,500.00 08/01/98 07/01/28 8.625 7.625 14.625 5.000
322-05 800808867 30,000.00 29,986.73 06/01/98 05/01/28 10.000 9.000 16.000 5.950
322-05 800808974 44,200.00 44,200.00 07/01/98 06/01/28 12.750 11.750 18.750 8.375
322-05 800810301 90,000.00 90,000.00 08/01/98 07/01/28 11.000 10.000 17.000 7.375
322-05 800811317 51,000.00 51,000.00 07/01/98 06/01/28 11.375 10.375 17.375 7.375
ALLIANCE FUNDING Page 4 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800811424 MARSHALL THOMAS 3056 CENTURY LANE BENSALEM PA 19020
322-05 800811432 BRYANT-LIEBR LYNDA 9934 NATHALINE REDFORD MI 48239
322-05 800811499 WEIDOW PAUL RR 3 BOX 3395 MOSCOW PA 18444
322-05 800811663 SOFRONSKI ANNA 716 LEVICK STREET PHILADELPHIA PA 19111
322-05 800812026 HALL CARYL 20 MAPLEWOOD DRIVE NORTHPORT NY 11768
322-05 800813172 LORA RUDIS 7637 CITRUS HILL LANE NAPLES FL 34109
322-05 800813305 HALCHAK GERALD 257 MADISON STREET WILKES BARRE PA 18705
322-05 800813487 CUMBO NICHOLAS C 3213 MICHIGAN AVENUE NIAGARA FALLS NY 14305
322-05 800815052 ETHERIDGE ANNA 131 02 225TH STREET LAURELTON NY 11413
322-05 800815334 BAEZ MIGUEL A 113 AVENUE F LODI NJ 07644
322-05 800815540 MITCHELL HARRY 2112 NORTH STATE ROAD 32 KAMAS UT 84036
322-05 800816449 PIERSON ROBERT 503 28TH AVENUE W KENNEWICK WA 99336
322-05 800818403 ELLIOTT JEFFERY L. 7 AMOKEE PLACE TIPP CITY OH 45371
322-05 800818494 ALLEN BELINDA L 2570 CATALPA DRIVE DAYTON OH 45406
322-05 800819443 WOLLETT JOHN 1352 ALLEGHENY DRIVE BLAKESLEE PA 18610
322-05 800819484 MARSHMAN ROBERT G JR 33 VIOLET AVENUE WASHINGTON PA 15301
322-05 800819492 RABBIT CHRISTOPHE 116 ADALINE STREET BATTLE CREEK MI 49017
322-05 800820508 NICKOL JEFFREY A 3442 RIDGEWOOD ROAD ATLANTA GA 30327
322-05 800820573 GRACE FELISA 334 COOPER AVENUE WOODLYNNE NJ 08107
322-05 800820912 HENNERMAN MELANIE R 2211 CLARKSON STREET DENVER CO 80205
322-05 800821282 ROA LUCINDA 579 ROWLAND ROAD GREELEY PA 18425
322-05 800821399 PARLOVE DOMINIC J 2453 FISHER ROAD HOWELL MI 48843
322-05 800821589 MAHDI JOYCE E 17190 GREENVIEW DETROIT MI 48219
322-05 800821605 YOUNG GREGORY S 60 CARLE TERRACE LAKE KATRINE NY 12449
322-05 800822975 MARIN MANUEL 204 ENGLE STREET TENAFLY NJ 07670
322-05 800823833 LUNA ALFRED P 101 WOODLAND NW ALBUQUERQUE NM 87107
322-05 800823999 JOHNSON DENE M 617 WHITERIVER AVE RIFLE CO 81650
322-05 800825929 PAWLOWSKI DANIEL E 2537 WILLIAM STREET CHEEKTOWAGA NY 14206
322-05 800826711 PIZANO MARTIN 3636 WEST HADLEY STREET PHOENIX AZ 85009
322-05 800826802 BAHRI TOM I 12971 WEST NINE MILE OAK PARK MI 48237
322-05 800826919 DEWEY LIBBY 427 SOUTH ALCOTT STREET DENVER CO 80219
322-05 800827909 WHALEN ROBERT J 798 PENN ESTATES EAST STROUDSBURG PA 18301
322-05 800828501 BITTINGER JOSEPHINE 12740 SARATOGA OAK PARK MI 48237
322-05 800829822 SALAZAR CRECENCIO E LOT 801 CANDLEWOOD ESTATES BLAKESLEE PA 18610
322-05 800829962 BOUCHER ERIC T P O BOX 161 RAILROAD STREE AUSTIN PA 16720
322-05 800830341 GARCIA STANLEY E 17876 EAST TENNESSEE PLACE AURORA CO 80017
322-05 800830432 HUNTER LOUISE 1231 CAPITAL HEIGHTS BOULE CAPITAL HEIGHTS MD 20743
322-05 800830762 NEARY DAVID J 11856 18TH AVENUE CHIPPEWA FALLS WI 54729
322-05 800830903 MCGRAW JAMES C 1319 INDEPENDENCE DRIVE COLLEGE PLACE WA 99324
322-05 800830911 BOWDEN DOUGLAS L 1009 NORTH 6TH STREET WEATHERFORD OK 73096
322-05 800831109 ZHELESNIK MARY ANN 94 TWINING FORD ROAD RICHBORO PA 18954
322-05 800831257 ISMAIL SULAIMEN 33 35 DAGOBERT STREET WILKES BARRE PA 18702
322-05 800831323 WEITZ EDWARD W 670 BURKE ROAD MOSCOW PA 18444
322-05 800832487 BARBEE DAMON 18930 COYLE DETROIT MI 48235
322-05 800832834 ROJAS FRANKLIN G 1439 LEOPOLD STREET JASPER IN 47546
322-05 800833014 MITTON O LAMAR 4859 SOUTH BIRCH CREEK DRI SOUTH OGDEN UT 84403
322-05 800833188 HORVATH DENNIS J 11141 VIRGINIA AVE N CHAMPLIN MN 55316
322-05 800833642 MISEL ROBERT A 10140 CLEAR CREEK ROAD COLORADO SPRINGS CO 80920
322-05 800833907 GOODWIN REX D 155 WEST 100 SOUTH LEWISTON UT 84320
322-05 800834244 SADIK WALEED 2651 COMMON ROAD WARREN MI 48092
322-05 800834707 PARDUE STACY R. 1204 W 9TH STREET ANDERSON IN 46016
322-05 800835753 BANNON MICHAEL R 111 INDEPENDENCE BLVD HANOVER PA 18702
322-05 800836074 GIARDINA JOSEPH 17 BIRCHWOOD COURT MIDDLESEX NJ 08846
322-05 800836264 WESLEY SHERRY E 4536 MERRYGOLD BOUKLEVARD WARRENSVILLE HEIGHTS OH 44128
322-05 800836850 MUNNS KELLY A 1195 VALLEY HILLS BOULEVAR HEBER UT 84032
322-05 800836926 MORELLI RODOLFO 4311 NORTH 64TH AVENUE PHOENIX AZ 85033
322-05 800837023 ZEIDERS JACOB W 814 COACH WAY ANNAPOLIS MD 21401
322-05 800837064 DOUGLAS CHRISTOPHE 62 PUTNAM AVENUE BROOKLYN NY 11238
322-05 800837734 PEREZ IGNACIO 5003 BUCKBOARD ROAD ARLINGTON TX 76017
322-05 800838435 ARGUE MICHELLE M 2420 ARTIST INTERLOCHEN MI 49643
322-05 800838575 ARNOLD KATHLEEN T 2318 COUNTRY ROAD 318 IGNACIO CO 81137
322-05 800838955 COLLINS SUSAN K 4730 HUNTERS GREEN DRIVE FORT MYERS FL 33905
322-05 800839060 STINGLEY LAURA 1183 E MURRAY HOLLADAY BLV SALT LAKE CITY UT 84117
322-05 800840084 BAILEY ROY D 167 FLORIDA AVENUE MOUNT WASHINGTON KY 40047
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800811424 108,500.00 108,500.00 08/01/98 07/01/28 10.625 9.625 16.625 6.750
322-05 800811432 72,200.00 72,161.58 06/01/98 05/01/28 9.125 8.125 15.125 5.375
322-05 800811499 72,000.00 72,000.00 07/01/98 06/01/28 12.625 11.625 18.625 8.750
322-05 800811663 68,000.00 67,948.57 06/01/98 05/01/28 10.750 9.750 16.750 6.750
322-05 800812026 242,250.00 242,250.00 08/01/98 07/01/28 9.375 8.375 15.375 6.000
322-05 800813172 182,750.00 182,750.00 08/01/98 07/01/28 10.875 9.875 16.875 7.000
322-05 800813305 62,100.00 62,100.00 07/01/98 06/01/28 10.000 9.000 16.000 7.000
322-05 800813487 46,750.00 46,720.78 06/01/98 05/01/28 11.625 10.625 17.625 7.450
322-05 800815052 85,000.00 85,000.00 08/01/98 07/01/28 8.125 7.125 14.125 4.750
322-05 800815334 160,000.00 160,000.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800815540 88,900.00 88,900.00 07/01/98 06/01/28 11.625 10.625 17.625 8.000
322-05 800816449 90,000.00 90,000.00 08/01/98 07/01/28 10.250 9.250 16.250 6.500
322-05 800818403 82,400.00 82,400.00 08/01/98 07/01/28 11.875 10.875 17.875 8.937
322-05 800818494 64,000.00 64,000.00 07/01/98 06/01/28 8.250 7.250 14.250 4.875
322-05 800819443 128,000.00 127,940.28 06/01/98 05/01/28 9.750 8.750 15.750 6.550
322-05 800819484 28,800.00 28,800.00 08/01/98 07/01/28 11.625 10.625 17.625 7.500
322-05 800819492 40,500.00 40,500.00 07/01/98 06/01/28 11.125 10.125 17.125 7.750
322-05 800820508 283,500.00 283,500.00 07/01/98 06/01/28 9.625 8.625 15.625 5.875
322-05 800820573 27,920.00 27,920.00 08/01/98 07/01/28 12.500 12.500 18.500 9.500
322-05 800820912 99,450.00 99,450.00 07/01/98 06/01/28 11.250 10.250 17.250 7.875
322-05 800821282 82,000.00 82,000.00 08/01/98 07/01/28 7.875 6.875 13.875 4.500
322-05 800821399 178,500.00 178,397.30 06/01/98 05/01/28 8.750 7.750 14.750 5.000
322-05 800821589 76,500.00 76,500.00 07/01/98 06/01/28 10.250 9.250 16.250 7.375
322-05 800821605 67,500.00 67,500.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
322-05 800822975 115,000.00 115,000.00 07/01/98 06/01/28 10.500 9.500 16.500 6.875
322-05 800823833 77,668.00 77,668.00 08/01/98 07/01/28 10.125 9.125 16.125 6.750
322-05 800823999 94,500.00 94,500.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
322-05 800825929 55,165.00 55,165.00 07/01/98 06/01/28 11.500 10.500 17.500 7.875
322-05 800826711 48,800.00 48,787.50 06/01/98 05/01/28 12.500 11.500 18.500 8.625
322-05 800826802 43,200.00 43,200.00 07/01/98 06/01/28 8.875 7.875 14.875 5.750
322-05 800826919 95,000.00 94,952.03 06/01/98 05/01/28 9.375 8.375 15.375 6.375
322-05 800827909 110,700.00 110,700.00 07/01/98 06/01/28 9.375 8.375 15.375 5.750
322-05 800828501 34,200.00 34,200.00 07/01/98 06/01/28 8.875 7.875 14.875 5.125
322-05 800829822 145,900.00 145,900.00 07/01/98 06/01/28 12.375 11.375 18.375 8.625
322-05 800829962 19,800.00 19,800.00 07/01/98 06/01/28 9.625 8.625 15.625 6.250
322-05 800830341 102,000.00 102,000.00 07/01/98 06/01/28 11.000 10.000 17.000 7.875
322-05 800830432 73,600.00 73,584.54 07/01/98 06/01/28 13.375 12.375 19.375 9.500
322-05 800830762 73,950.00 73,950.00 07/01/98 06/01/28 12.250 11.250 18.250 8.375
322-05 800830903 84,915.00 84,915.00 08/01/98 07/01/28 10.875 9.875 16.875 6.250
322-05 800830911 60,350.00 60,350.00 08/01/98 07/01/28 10.625 9.625 16.625 6.750
322-05 800831109 123,000.00 123,000.00 07/01/98 06/01/28 8.375 7.375 14.375 5.500
322-05 800831257 64,000.00 64,000.00 08/01/98 07/01/28 10.875 9.875 16.875 7.250
322-05 800831323 78,300.00 78,300.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
322-05 800832487 56,900.00 56,900.00 07/01/98 06/01/28 11.375 10.375 17.375 7.375
322-05 800832834 68,000.00 68,000.00 07/01/98 06/01/28 13.250 12.250 19.250 9.125
322-05 800833014 140,250.00 140,250.00 07/01/98 06/01/28 11.000 10.000 17.000 7.875
322-05 800833188 81,200.00 81,200.00 07/01/98 06/01/28 12.500 11.500 18.500 8.125
322-05 800833642 216,000.00 216,000.00 08/01/98 07/01/28 9.375 8.375 15.375 6.250
322-05 800833907 69,625.00 69,625.00 07/01/98 06/01/28 9.625 8.625 15.625 6.250
322-05 800834244 113,000.00 113,000.00 07/01/98 06/01/28 8.000 8.000 14.000 5.000
322-05 800834707 30,100.00 30,100.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800835753 189,000.00 189,000.00 07/01/98 06/01/28 9.875 8.875 15.875 6.500
322-05 800836074 95,000.00 95,000.00 08/01/98 07/01/28 11.250 10.250 17.250 7.375
322-05 800836264 61,200.00 61,149.81 05/01/98 04/01/28 10.375 9.375 16.375 6.950
322-05 800836850 298,000.00 298,000.00 07/01/98 06/01/28 10.500 9.500 16.500 6.500
322-05 800836926 72,250.00 72,219.71 06/01/98 05/01/28 10.250 9.250 16.250 6.250
322-05 800837023 520,000.00 520,000.00 08/01/98 07/01/28 7.875 6.875 13.875 5.500
322-05 800837064 255,000.00 255,000.00 08/01/98 07/01/28 11.625 10.625 17.625 7.600
322-05 800837734 112,000.00 112,000.00 08/01/98 07/01/28 12.125 11.125 18.125 8.000
322-05 800838435 44,000.00 44,000.00 07/01/98 06/01/28 13.375 12.375 19.375 9.500
322-05 800838575 165,000.00 165,000.00 07/01/98 06/01/28 9.875 8.875 15.875 6.250
322-05 800838955 42,400.00 42,400.00 08/01/98 07/01/28 11.625 10.625 17.625 7.500
322-05 800839060 105,400.00 105,400.00 08/01/98 07/01/28 10.125 9.125 16.125 6.500
322-05 800840084 59,200.00 59,200.00 08/01/98 07/01/28 8.125 7.125 14.125 5.000
ALLIANCE FUNDING Page 5 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800840498 ALGAHIM HUSAIN 1624 WYOMING DEARBORN MI 48120
322-05 800840522 ROTHSCHILD LANCE M 1931 CHAPEL HILLS DRIVE COLORADO SPRINGS CO 80920
322-05 800840852 HUYCK RAYMOND T JR HC 64 BOX 507 TROUT RUN PA 17771
322-05 800841397 NASTASI JAMES 8408 106TH AVENUE OZONE PARK NY 11417
322-05 800841587 BENNER BRYCE R LOT 12R OAK STREET PORT MATILDA PA 16870
322-05 800841900 GATKE PAM 224 08 133RD AVENUE LAURELTON NY 11413
322-05 800841918 WALSH JOSEPH A 404 CARNATION DRIVE CLARKS SUMMIT PA 18411
322-05 800842148 WILSON WAYNE 401 WELSFORD ROAD FAIRLESS HILLS PA 19030
322-05 800843344 BICKFORD BARBARA 5800 17TH AVENUE NORTH ST PETERSBURG FL 33710
322-05 800844755 PINCUS JOYCE 861 TUDOR DRIVE TOMS RIVER NJ 08753
322-05 800845406 TURNER MICHAEL T 525 NORTH TEMPLE ST INDIANAPOLIS IN 46201
322-05 800846131 REYNOLDS JAMES C 1836 SOUTH VALRICO ROAD VALRICO FL 33594
322-05 800846206 WOLFLEY CHARLOTTE CAROL 498 EAST HEATHER ROAD OREM UT 84097
322-05 800846792 MCGIVERN JASON A 2917 2919 E NORTH STREET INDIANAPOLIS IN 46201
322-05 800846826 MYERS DWAYNE E 5 N BALTIMORE STREET FRANKLINTOWN PA 17323
322-05 800847394 ROBERSON LESLIE W 11 BROWNWOOD PLACE LONGVIEW TX 75602
322-05 800847501 DALY DENISE A 4315 & 4319 ZUNI STREET DENVER CO 80211
322-05 800847535 LAM AI THU 2538 STRESA LANE GRAND PRAIRIE TX 75052
322-05 800848111 NACE ELAINE 2700 NORTHWEST 35TH TERRAC LAUDERDALE LAKES FL 33311
322-05 800850281 CATLIN DANIEL N 405 SOUTH CHELAN STREET RITZVILLE WA 99169
322-05 800850661 BENNETT CLARK 3099 CANTERBURY DRIVE BAY CITY MI 48706
322-05 800851180 BLANCO JOSE 439 NOSTRAND AVENUE CENTRAL ISLIP NY 11722
322-05 800851347 TOMBERLIN JAMES H 413 MOBLEY STREET VIENNA GA 31092
322-05 800851511 GUY MARK E 307 CHESTNUT STREET JEANNETTE PA 15644
322-05 800852410 POPIELA TIMOTHY L 370 GOFFLE ROAD HAWTHORNE NJ 07506
322-05 800852535 HUGGINS WILLIAM D 931 ORCHARD COURT DUQUESNE PA 15110
322-05 800853269 SANDERS TERRY S 4010 LEXINGTON PLACE SOUTH SEATTLE WA 98118
322-05 800853319 ALVAREZ MODESTO 448 SOUTH 17TH STREET NEWARK NJ 07103
322-05 800853632 MATHIS CASSANDRA D 1314 MEADOW CREEK DRIVE LANCASTER TX 75146
322-05 800853962 PARRY BRIAN 1722 WEST 2700 SOUTH SYRACUSE UT 84075
322-05 800854929 PIMENTEL GINA L 1147 INDUSTRIAL AVENUE POTTSTOWN PA 19464
322-05 800855884 BOEN RICHARD 11313 NORTH 5600 WEST HIGHLAND UT 84003
322-05 800856676 KOEKER JOHN DAVID 1490 SOUTH BISCAY COURT AURORA CO 80013
322-05 800856825 KOEKER JOHN DAVID 12124 EAST OREGON DRIVE AURORA CO 80012
322-05 800856890 KOEKER JOHN DAVID 1594 SOUTH MOBILE STREET AURORA CO 80017
322-05 800856957 KOEKER JOHN DAVID 848 SALEM STREET AURORA CO 80011
322-05 800857229 MCKENRICK DAN 11025 BELLAIRE CIRCLE THORNTON CO 80233
322-05 800857245 NEVE SUE F 2415 WEST UINTAH STREET COLORADO SPRINGS CO 80904
322-05 800859597 SHINN VIRGINIA LEE 9642 EAST ORCHARD DRIVE ENGLEWOOD CO 80111
322-05 800862187 COURTIER CAROL J 194 MAIN STREET DELHI NY 13753
322-05 800862575 PARMAR PRAKASH 8 WESTCOTT ROAD STAMFORD CT 06902
322-05 800862815 RICE HELEN 812 S 18TH STREET ELWOOD IN 46036
322-05 800863045 WILLIS AJ 28790 MONTEREY DR SOUTHFIELD MI 48076
322-05 800863599 MULVERHILL JOHN F 113 MARILYN AVENUE NORTH SYRACUSE NY 13212
322-05 800863623 LYNCH KEVIN 1621 IRIS LAKEWOOD CO 80215
322-05 800863730 KORENSKI DAVID LOT 24 MOUNTAIN VIEW ESTAT BLAKESLEE PA 18610
322-05 800864076 AKSELRUD VALERY 49 LISBON PLACE STATEN ISLAND NY 10306
322-05 800864100 HANCHETT MYRON G 375 SOUTH ANGEL STREET LAYTON UT 84041
322-05 800864472 TATE CATHY ANN 2377 KIRKWOOD PIKE KIRKWOOD PA 17536
322-05 800864480 SCHELL KARL E 841 LOCUST GROVE ROAD MIDDLETOWN PA 17057
322-05 800864985 VELAZQUEZ BETTY JEAN RT2 BOX 594X, SR1126 HENDERSON NC 27536
322-05 800865685 MILLIMAN ARTHUR R 1125 BRIARCLIFF FLINT MI 48532
322-05 800865875 RAINES J. SCOTT 107 KNOTTSBERRY WAY IRMO SC 29063
322-05 800866279 BLOSCH MARVIN 545 SOUTH 100 EAST BOUNTIFUL UT 84010
322-05 800866527 GRAY RICHARD A 19517 NORTH 78TH LANE GLENDALE AZ 85308
322-05 800866592 NAFSO THAIR A 5439 POCONO DRIVE WEST BLOOMFIELD MI 48322
322-05 800867129 GARCIA MICHAEL 6021 WEST OSBORN ROAD PHOENIX AZ 85033
322-05 800868564 ERICKSON WALLACE D 691 EAST 2350 NORTH OGDEN UT 84414
322-05 800869166 JORSTAD KATHLEEN ANNE 35 SUTHERLAND ROAD MANITOU SPRINGS CO 80829
322-05 800869331 ROBERDS WENDY 1095 EAST 5235 SOUTH SALT LAKE CITY UT 84117
322-05 800869364 VINSON LESLIE D 25 NORTH FULTON AVENUE BALTIMORE MD 21223
322-05 800869992 JONES JEANELLE V 406 BOWEN DRIVE WARNER ROBBINS GA 31088
322-05 800870131 FOUST ROBERT A 1880 BASCOM LANE MIDLAND NC 28107
322-05 800870354 MERRILL TIM R 4668 SOUTH WESTVIEW DRIVE SALT LAKE CITY UT 84124
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800840498 67,500.00 67,500.00 08/01/98 07/01/28 9.625 9.625 15.625 6.625
322-05 800840522 118,800.00 118,800.00 08/01/98 07/01/28 9.125 8.125 15.125 6.250
322-05 800840852 140,400.00 140,400.00 08/01/98 07/01/28 8.250 8.250 14.250 5.500
322-05 800841397 118,800.00 118,800.00 08/01/98 07/01/28 8.500 8.500 14.500 5.500
322-05 800841587 120,000.00 119,960.58 06/01/98 05/01/28 11.375 10.375 17.375 7.375
322-05 800841900 122,400.00 122,400.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800841918 80,750.00 80,750.00 07/01/98 06/01/28 10.750 9.750 16.750 7.375
322-05 800842148 128,000.00 128,000.00 07/01/98 06/01/28 13.000 12.000 19.000 9.375
322-05 800843344 67,500.00 67,500.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800844755 92,000.00 92,000.00 07/01/98 06/01/28 9.750 8.750 15.750 6.250
322-05 800845406 51,000.00 51,000.00 08/01/98 07/01/28 11.375 10.375 17.375 7.000
322-05 800846131 200,000.00 200,000.00 08/01/98 07/01/28 8.375 7.375 14.375 5.000
322-05 800846206 118,400.00 118,324.50 07/01/98 06/01/28 10.250 9.250 16.250 6.875
322-05 800846792 13,600.00 13,594.60 07/01/98 06/01/28 10.500 9.500 16.500 6.250
322-05 800846826 56,750.00 56,750.00 07/01/98 06/01/28 10.000 9.000 16.000 6.250
322-05 800847394 73,780.00 73,780.00 08/01/98 07/01/28 10.875 9.875 16.875 7.000
322-05 800847501 93,600.00 93,600.00 07/01/98 06/01/28 9.500 8.500 15.500 6.125
322-05 800847535 87,700.00 87,700.00 07/01/98 06/01/28 8.750 8.750 14.750 5.500
322-05 800848111 72,250.00 72,250.00 08/01/98 07/01/28 10.875 9.875 16.875 6.500
322-05 800850281 36,000.00 36,000.00 07/01/98 06/01/28 9.125 8.125 15.125 5.250
322-05 800850661 60,800.00 60,800.00 08/01/98 07/01/28 11.875 10.875 17.875 8.000
322-05 800851180 112,500.00 112,500.00 07/01/98 06/01/28 10.750 9.750 16.750 7.375
322-05 800851347 51,000.00 51,000.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800851511 20,400.00 20,400.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800852410 184,500.00 184,500.00 07/01/98 06/01/28 9.875 8.875 15.875 6.750
322-05 800852535 21,250.00 21,250.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800853269 119,200.00 119,146.71 07/01/98 06/01/28 13.125 12.125 19.125 9.750
322-05 800853319 92,000.00 91,916.06 04/01/98 03/01/28 9.875 8.875 15.875 6.800
322-05 800853632 83,206.00 83,206.00 07/01/98 06/01/28 10.125 9.125 16.125 6.500
322-05 800853962 234,000.00 234,000.00 07/01/98 06/01/28 10.250 9.250 16.250 7.125
322-05 800854929 75,200.00 75,200.00 08/01/98 07/01/28 9.500 8.500 15.500 6.000
322-05 800855884 348,500.00 348,500.00 07/01/98 06/01/28 11.500 10.500 17.500 7.875
322-05 800856676 98,880.00 98,880.00 07/01/98 06/01/28 8.500 7.500 14.500 6.125
322-05 800856825 90,800.00 90,800.00 07/01/98 06/01/28 8.500 7.500 14.500 6.125
322-05 800856890 98,000.00 98,000.00 08/01/98 07/01/28 8.500 7.500 14.500 6.125
322-05 800856957 81,520.00 81,520.00 07/01/98 06/01/28 8.500 7.500 14.500 6.125
322-05 800857229 121,500.00 121,500.00 08/01/98 07/01/28 8.875 7.875 14.875 6.250
322-05 800857245 106,675.00 106,675.00 07/01/98 06/01/28 10.375 9.375 16.375 6.750
322-05 800859597 251,000.00 251,000.00 08/01/98 07/01/28 9.375 8.375 15.375 6.500
322-05 800862187 24,300.00 24,300.00 06/01/98 05/01/28 10.375 9.375 16.375 6.950
322-05 800862575 293,250.00 293,250.00 08/01/98 07/01/28 8.875 7.875 14.875 5.000
322-05 800862815 44,100.00 44,100.00 08/01/98 07/01/28 9.125 8.125 15.125 5.750
322-05 800863045 168,000.00 168,000.00 07/01/98 06/01/28 8.625 7.625 14.625 5.000
322-05 800863599 55,890.00 55,890.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800863623 104,000.00 104,000.00 08/01/98 07/01/28 9.625 8.625 15.625 5.750
322-05 800863730 136,000.00 136,000.00 07/01/98 06/01/28 11.750 11.750 17.750 8.750
322-05 800864076 191,160.00 191,160.00 07/01/98 06/01/28 11.000 10.000 17.000 7.375
322-05 800864100 168,300.00 168,300.00 07/01/98 06/01/28 11.250 10.250 17.250 7.875
322-05 800864472 100,800.00 100,746.67 08/01/98 07/01/28 12.375 11.375 18.375 8.250
322-05 800864480 136,800.00 136,681.66 08/01/98 07/01/28 10.125 9.125 16.125 6.250
322-05 800864985 79,200.00 79,200.00 08/01/98 07/01/28 11.375 10.375 17.375 7.250
322-05 800865685 112,500.00 112,500.00 08/01/98 07/01/28 10.875 9.875 16.875 6.500
322-05 800865875 120,150.00 120,150.00 08/01/98 07/01/28 10.125 9.125 16.125 6.250
322-05 800866279 109,875.00 109,875.00 07/01/98 06/01/28 10.250 9.250 16.250 7.125
322-05 800866527 162,350.00 162,350.00 07/01/98 06/01/28 9.000 8.000 15.000 5.875
322-05 800866592 169,500.00 169,500.00 07/01/98 06/01/28 8.750 8.750 14.750 5.750
322-05 800867129 42,700.00 42,700.00 07/01/98 06/01/28 10.000 9.000 16.000 6.375
322-05 800868564 110,000.00 110,000.00 07/01/98 06/01/28 8.875 7.875 14.875 5.375
322-05 800869166 164,050.00 164,050.00 08/01/98 07/01/28 8.000 7.000 14.000 5.000
322-05 800869331 144,500.00 144,500.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800869364 35,520.00 35,520.00 08/01/98 07/01/28 8.500 7.500 14.500 5.000
322-05 800869992 89,600.00 89,600.00 08/01/98 07/01/28 11.000 10.000 17.000 8.000
322-05 800870131 90,100.00 90,100.00 07/02/98 06/02/28 10.125 9.125 16.125 6.750
322-05 800870354 176,000.00 176,000.00 07/01/98 06/01/28 10.250 9.250 16.250 7.875
ALLIANCE FUNDING Page 6 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800870446 DOWNS VIRGINIA A 15908 SE 48TH DRIVE BELLEVUE WA 98006
322-05 800870826 MCALPINE HERBERT 450 AUBURN STREET ALLENTOWN PA 18102
322-05 800871139 ANDREYTCHEV GUEORGUI 6896 80TH AVENUE NORTH PINELLAS PARK FL 33781
322-05 800872764 SCHUTTE MICHAEL R 6492 HOLLANSBURG ARCANUM R ARCANUM OH 45304
322-05 800872996 WISSER BEVERLY ANN 4642 S ELKRIDGE DRIVE TUCSON AZ 85730
322-05 800873200 BRUCH VICTOR J 128 KLINE STREET BANGOR PA 18013
322-05 800873416 RABEH REMONE W 504 NORTH SECOND STREET ALLENTOWN PA 18102
322-05 800873457 GREEN WILLIAM D 108 MELLADEE LANE MORRICE MI 48857
322-05 800873473 WILLIS CALVIN D 1501 E KELLY ST. INDPLS IN 46203
322-05 800873499 HAFTL CHERYL A 2005 S DELAWARE STREET ALLENTOWN PA 18103
322-05 800875023 PORTILLO JOSE F 5701 FENWICK DRIVE ALEXANDRIA VA 22303
322-05 800877029 BLANK GERALD D 771 PEQUEA AVENUE GAP PA 17527
322-05 800877268 STEWARD DELORES 7820 TEMPLE ROAD PHILADELPHIA PA 19150
322-05 800877706 KORENBLITT BARRY T 12929 NORTH 72ND AVENUE PEORIA AZ 85381
322-05 800877821 MCMILLAN JONATHAN D 135 WYNDMERE ROAD EVESHAM TOWNSHIP NJ 08053
322-05 800877888 DE LA FUENTE JOHN 4819 EAST SUNNYSIDE DRIVE PHOENIX AZ 85254
322-05 800878282 THOMPSON MICHAEL A 184 UPPER GLENWAY PALMER LAKE CO 80133
322-05 800878548 CANNING JOANNE G 2883 FAIRHAVEN DRIVE TOBYHANNA PA 18466
322-05 800880999 BYERS JAY WILLIAM 927 & 929 E HILL AVENUE MOSES LAKE WA 98837
322-05 800881005 PARQUET LLOYD J JR 2697 CAMELOT COURT DULULTH GA 30096
322-05 800882334 MAHABIR DHARAMDEI 740 MERIDIAN AVENUE LAKELAND FL 33801
322-05 800883043 ADAMS RICHARD O. 4517 CENTRAL AVE INDPLS IN 46205
322-05 800883191 KINDELL KEITH T 104 LEXINGTON AVE DAYTON OH 45407
322-05 800884132 FAKIH NABIL 6417 LONGACRE DETROIT MI 48228
322-05 800884231 GOOD LOREEN D 140 LONG LANE KIRKWOOD PA 17536
322-05 800884397 PHILLIPS KENNETH 262 ELM FOREST WAY RIVERDALE GA 30274
322-05 800885659 MCLAUGHLIN-C KELLY 454 ATLANTIC AVENUE SOMERS POINT NJ 08244
322-05 800885949 ACCARDI MARIE F 1007 STAFFORD AVENUE SCRANTON PA 18505
322-05 800887655 BURELL DERRICK A. 321 WEST 9TH STREET FROST PROOF FL 33843
322-05 800887994 MARINO JAMES 1629 HEMLOCK FARMS HAWLEY PA 18428
322-05 800888299 ROBERTO WILLIAM A 77 TIMROD TRAIL GLASTONBURY CT 06033
322-05 800889065 SMITH CLIFFORD B 4772 SOUTH REDTAIL HAWK BA SALT LAKE CITY UT 84117
322-05 800889388 ALEXANDER EDWIN P 3786 ROCK HOLLOW COURT CONLEY GA 30027
322-05 800889644 CARROLL REX H 898 EAST LA CASA CIRCLE SANDY UT 84094
322-05 800889826 MILLER MARK E 8933 WEST TIERRA BUENA LAN PEORIA AZ 85382
322-05 800890915 MONTGOMERY LOUISE 8836 PEMBROKE DEROIT MI 48221
322-05 800892762 CARBAJAL NICOLAS E 4202 EAST EVERETTE DRIVE PHOENIX AZ 85032
322-05 800893687 GAINES GARRY S 7981 DEERFIELD ROAD TOBYHANNA PA 18466
322-05 800893778 JENKINS SHEILA R 1272 MOUNT VERNON AVENUE AKRON OH 44310
322-05 800893901 EEROLA TEPPO 5004 9TH AVENUE SOUTH GULFPORT FL 33707
322-05 800894263 HUMPHREY DANIEL 116 WEST HANLON STREET TAMPA FL 33604
322-05 800895070 DASCOMB VERN P 904 SE 123RD AVENUE VANCOUVER WA 98683
322-05 800896185 LUGO PEDRO 8112 NORTH 13TH PLACE PHOENIX AZ 85020
322-05 800896698 TICAK SONJA 20685 HILLIARD ROAD ROCKY RIVER OH 44116
322-05 800896797 EDWARDS LAURA L 17224 WILDEMERE DETROIT MI 48221
322-05 800897373 COULTER ANTHONY P. 105 GREYBRIDGE COURT CLAYTON NC 27520
322-05 800897506 LAUCHNOR PATRICIA A E 6366 OPOSSUM LANE SLATINGTON PA 18080
322-05 800897811 TRICE WILLIE 1829 BROOKWOOD ROAD JACKSONVILLE FL 32207
322-05 800898165 KOEKER JOHN DAVID 520 LANSING STREET AURORA CO 80010
322-05 800898504 ABER RICK E 145 NIBLICK WAY YARNELL AZ 85332
322-05 800899007 CAMPBELL YVONNE ROSS 105 HOWARD STREET NEW BRUNSWICK NJ 08901
322-05 800899429 TAYLOR SHARON 6751 NORTH 13TH STREET #4L PHILADELPHIA PA 19126
322-05 800899999 KOSTA ROBERT M 1018 83RD STREET BROOKLYN NY 11228
322-05 800900821 IEZZI RONNIE L 25 FALCON DRIVE SOUTHAMPTON NJ 08088
322-05 800901209 LONG JOHN T 1932 LANDON AVENUE JACKSONVILLE FL 32207
322-05 800901274 NAGEL TOM W 0318 EAGLE STREET A GYPSUM CO 81637
322-05 800901985 FRENCH BARBARA JO 3286 RINDA LANE CINCINNATI OH 45239
322-05 800902553 NEUMUELLER RONALD L 8343 WEST AVENIDA DEL SOL PEORIA AZ 85382
322-05 800904807 KHOURY NASSAR 5752 143RD STREET MIDLOTHIAN IL 60445
322-05 800906158 FORSYTHE LINDA 2134 SOUTH BANCROFT STREET PHILADELPHIA PA 19145
322-05 800907115 ABERNATHY DEBORAH J 2931 UNION STREET NORTON OH 44203
322-05 800908097 JOHNSTON CLARISSA 5 SYCAMORE ROAD PHOENIX AZ 86336
322-05 800909616 MIDDEE THASANA 3770 BEL PRE ROAD #1 SILVER SPRING MD 20906
322-05 800911562 MAULDEN MICHAEL 1028 SUMMIT DRIVE JUSTIN TX 76247
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800870446 233,750.00 233,750.00 08/01/98 07/01/28 7.875 6.875 13.875 4.125
322-05 800870826 22,500.00 22,500.00 08/01/98 07/01/28 9.875 8.875 15.875 6.250
322-05 800871139 58,500.00 58,500.00 08/01/98 07/01/28 10.125 9.125 16.125 6.250
322-05 800872764 59,400.00 59,400.00 08/01/98 07/01/28 10.125 9.125 16.125 6.250
322-05 800872996 86,400.00 86,400.00 08/01/98 07/01/28 8.125 7.125 14.125 5.000
322-05 800873200 51,750.00 51,750.00 08/01/98 07/01/28 11.500 10.500 17.500 7.250
322-05 800873416 56,100.00 56,100.00 08/01/98 07/01/28 10.750 9.750 16.750 6.250
322-05 800873457 95,400.00 95,400.00 07/01/98 06/01/28 10.500 9.500 16.500 7.375
322-05 800873473 67,000.00 67,000.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800873499 55,165.00 55,165.00 08/01/98 07/01/28 10.750 9.750 16.750 6.250
322-05 800875023 108,000.00 108,000.00 07/01/98 06/01/28 9.625 8.625 15.625 6.250
322-05 800877029 83,200.00 83,200.00 08/01/98 07/01/28 10.875 9.875 16.875 7.000
322-05 800877268 30,000.00 30,000.00 07/01/98 06/01/28 10.375 9.375 16.375 6.000
322-05 800877706 174,250.00 174,144.44 07/01/98 06/01/28 8.500 7.500 14.500 4.750
322-05 800877821 140,630.00 140,630.00 08/01/98 07/01/28 10.875 9.875 16.875 6.750
322-05 800877888 207,000.00 207,000.00 07/01/98 06/01/28 9.500 8.500 15.500 5.875
322-05 800878282 151,200.00 151,200.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
322-05 800878548 87,550.00 87,550.00 08/01/98 07/01/28 8.625 7.625 14.625 5.000
322-05 800880999 120,800.00 120,800.00 08/01/98 07/01/28 9.000 8.000 15.000 5.750
322-05 800881005 93,510.00 93,510.00 07/01/98 06/01/28 10.375 9.375 16.375 6.625
322-05 800882334 36,000.00 36,000.00 08/01/98 07/01/28 11.375 10.375 17.375 7.500
322-05 800883043 98,000.00 98,000.00 08/01/98 07/01/28 11.875 10.875 17.875 7.250
322-05 800883191 157,250.00 157,250.00 08/01/98 07/01/28 11.750 10.750 17.750 7.375
322-05 800884132 58,000.00 58,000.00 08/01/98 07/01/28 10.625 9.625 16.625 6.625
322-05 800884231 114,500.00 114,500.00 08/01/98 07/01/28 10.375 9.375 16.375 6.500
322-05 800884397 98,910.00 98,910.00 07/01/98 06/01/28 10.500 9.500 16.500 6.875
322-05 800885659 60,000.00 59,970.49 08/01/98 07/01/28 9.500 8.500 15.500 5.500
322-05 800885949 66,000.00 66,000.00 08/01/98 07/01/28 9.125 8.125 15.125 5.750
322-05 800887655 28,500.00 28,500.00 08/01/98 07/01/28 9.375 8.375 15.375 5.250
322-05 800887994 136,000.00 136,000.00 08/01/98 07/01/28 10.875 9.875 16.875 7.500
322-05 800888299 317,200.00 317,200.00 08/01/98 07/01/28 13.375 12.375 19.375 8.750
322-05 800889065 216,665.00 216,665.00 07/01/98 06/01/28 10.875 9.875 16.875 6.750
322-05 800889388 76,882.00 76,882.00 08/01/98 07/01/28 10.750 9.750 16.750 6.250
322-05 800889644 195,415.00 195,415.00 08/01/98 07/01/28 9.625 8.625 15.625 6.000
322-05 800889826 84,900.00 84,900.00 07/01/98 06/01/28 11.125 10.125 17.125 7.125
322-05 800890915 49,600.00 49,600.00 08/01/98 07/01/28 13.625 12.625 19.625 9.500
322-05 800892762 93,000.00 93,000.00 07/01/98 06/01/28 11.125 10.125 17.125 7.000
322-05 800893687 159,800.00 159,800.00 08/01/98 07/01/28 9.875 8.875 15.875 6.000
322-05 800893778 29,900.00 29,887.12 06/01/98 05/01/28 10.125 9.125 16.125 5.950
322-05 800893901 48,000.00 48,000.00 08/01/98 07/01/28 8.750 7.750 14.750 5.000
322-05 800894263 47,200.00 47,200.00 08/01/98 07/01/28 11.250 10.250 17.250 7.000
322-05 800895070 85,150.00 85,150.00 08/01/98 07/01/28 12.625 11.625 18.625 8.250
322-05 800896185 190,000.00 190,000.00 08/01/98 07/01/28 9.500 8.500 15.500 5.750
322-05 800896698 112,800.00 112,800.00 08/01/98 07/01/28 12.125 11.125 18.125 8.000
322-05 800896797 140,000.00 140,000.00 07/01/98 06/01/28 9.125 8.125 15.125 5.750
322-05 800897373 84,065.00 84,065.00 08/01/98 07/01/28 11.625 10.625 17.625 7.000
322-05 800897506 114,250.00 114,250.00 08/01/98 07/01/28 9.125 8.125 15.125 6.250
322-05 800897811 93,500.00 93,500.00 08/01/98 07/01/28 10.625 9.625 16.625 6.500
322-05 800898165 96,000.00 96,000.00 08/01/98 07/01/28 8.500 7.500 14.500 6.125
322-05 800898504 42,000.00 42,000.00 08/01/98 07/01/28 10.125 9.125 16.125 6.375
322-05 800899007 70,000.00 70,000.00 08/01/98 07/01/28 12.375 11.375 18.375 8.000
322-05 800899429 39,200.00 39,200.00 08/01/98 07/01/28 9.750 8.750 15.750 6.000
322-05 800899999 164,000.00 164,000.00 08/01/98 07/01/28 10.500 10.500 16.500 7.500
322-05 800900821 197,200.00 197,200.00 08/01/98 07/01/28 9.375 8.375 15.375 5.500
322-05 800901209 43,200.00 43,200.00 08/01/98 07/01/28 9.875 8.875 15.875 5.750
322-05 800901274 115,000.00 115,000.00 08/01/98 07/01/28 9.125 8.125 15.125 5.250
322-05 800901985 57,000.00 56,964.39 08/01/98 07/01/28 11.625 10.625 17.625 7.500
322-05 800902553 233,500.00 233,500.00 07/01/98 06/01/28 10.000 9.000 16.000 6.875
322-05 800904807 205,000.00 204,627.78 02/01/98 01/01/28 11.000 11.000 17.000 8.450
322-05 800906158 33,150.00 33,150.00 08/01/98 07/01/28 10.500 9.500 16.500 6.250
322-05 800907115 38,250.00 38,250.00 07/01/98 06/01/28 11.250 10.250 17.250 7.000
322-05 800908097 251,600.00 251,600.00 08/01/98 07/01/28 9.875 8.875 15.875 6.500
322-05 800909616 57,800.00 57,800.00 08/01/98 07/01/28 8.750 7.750 14.750 4.750
322-05 800911562 119,000.00 119,000.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
ALLIANCE FUNDING Page 7 6/29/98
A division of Superior Bank FSB
SALE SCHEDULE A -- CLASS II
1998-2 CLASS 2 -- 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 6/29/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------
322-05 800911844 VOLINSKY JEAN E 348 NORTH GARFIELD AVENUE SCRANTON PA 18504
322-05 800912768 SMITH BENJAMIN C 5622 NORTH UBER STREET PHILADELPHIA PA 19141
322-05 800912982 OSBORNE ROBERT S 6935 SYLMAR COURT HUBER HEIGHTS OH 45424
322-05 800914095 LEISE MARIA H MENDEZ 4557 WEST ALHAMBRA CIRCLE NAPLES FL 34103
322-05 800917429 FARRELL JAMES 1519 RIVER STREET HYDE PARK MA 02136
322-05 800921017 VARGAS EFREN 1505 EAST VILLA THERESA DR PHOENIX AZ 85022
322-05 800927618 VIRKUS LUANNE L 11627 QUIVAS CIRCLE WESTMINSTER CO 80234
---------------------------------------
338 Sale Total
389 Grand Total Class II
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Account Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------------------------------------
322-05 800911844 52,000.00 52,000.00 08/01/98 07/01/28 9.625 8.625 15.625 5.750
322-05 800912768 46,000.00 46,000.00 08/01/98 07/01/28 10.125 9.125 16.125 5.750
322-05 800912982 119,900.00 119,900.00 06/01/98 05/01/28 11.375 10.375 17.375 7.250
322-05 800914095 81,600.00 81,600.00 08/01/98 07/01/28 10.750 10.750 16.750 7.500
322-05 800917429 111,350.00 111,350.00 08/01/98 07/01/28 10.250 9.250 16.250 6.750
322-05 800921017 211,100.00 211,100.00 08/01/98 07/01/28 9.000 8.000 15.000 5.875
322-05 800927618 240,000.00 240,000.00 08/01/98 07/01/28 10.625 9.625 16.625 8.000
--------------------------------------------- ---------------------------------------
338 36,881,727.00 36,875,305.80 10.293 9.351 16.293 6.784
389 41,482,167.00 41,472,143.64 10.311 9.364 16.311 6.783
Page 1
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32204 161637731 LE BLANC MICHEAL PAUL 27,000.00 1 241.95 26,977.26 60.0
32204 800314395 TEEL BERNARD D 160,110.00 1 1,539.91 159,650.85 90.0
32204 800371536 O KEEFE ROBERT N 171,000.00 3 1,644.64 170,572.97 90.0
32204 800506875 LITTLEFIELD WADE DEAN 145,800.00 1 1,347.33 145,571.42 90.0
32204 800515165 POWELL ROBERT 63,070.00 1 606.60 62,912.73 75.9
32204 800521221 WILLIAMS MILTON 104,000.00 5 951.33 103,874.92 80.0
32204 800538084 ZHAK MIKHAIL 111,200.00 2 1,027.60 111,025.63 80.0
32204 800551467 HUNEYCUTT JOSEPH R JR 94,500.00 1 838.05 94,459.29 70.0
32204 800556896 ROCCOGRANDI JAMES 52,000.00 1 470.82 51,935.73 80.0
32204 800578783 REITENBACH RALPH R JR 16,195.00 1 151.18 16,182.75 40.4
32204 800581050 MCFARLAND SAMUEL D 54,000.00 1 468.91 53,925.79 90.0
32204 800592313 PAREDES LINDA B 58,000.00 3 482.42 57,911.45 80.0
32204 800600504 GEORGIEV GEORGE 57,400.00 2 493.15 57,346.22 70.0
32204 800602385 OLSON TERRANCE 102,000.00 1 1,059.01 101,942.95 85.0
32204 800619678 DARLINGTON DALE 55,250.00 1 484.86 55,200.91 85.0
32204 800624934 WARREN DELORES 92,000.00 2 824.41 91,922.51 80.0
32204 800632812 FORSTER DENNIS J 32,000.00 1 326.08 31,981.08 80.0
32204 800635922 HODGE TRACY 50,400.00 3 523.27 50,371.82 80.0
32204 800638611 WESTERFIELD CECIL 30,400.00 1 315.63 30,382.99 80.0
32204 800641144 KAY EDDIE J 54,400.00 1 487.48 54,127.54 85.0
32204 800643934 TOMASICHIO DOLORES M 165,700.00 1 1,562.37 165,578.03 85.8
32204 800645145 LAROCHE PIERRE PAUL 143,100.00 3 1,308.99 142,985.78 90.0
32204 800653057 DESHAZER LOREN 200,000.00 1 1,961.53 199,934.30 80.0
32204 800656910 CORBETT PAIGE 135,150.00 8 979.93 134,963.37 85.0
32204 800661159 DOUGLAS GREGORY 192,600.00 4 1,816.01 192,529.43 90.0
32204 800663015 MARCANO MARIA 54,000.00 1 424.82 53,906.11 90.0
32204 800670127 MILLER MICHAEL 54,000.00 7 656.84 53,912.08 60.0
32204 800686396 ANDRETTA CHRISTINE A 52,000.00 2 441.99 51,975.09 80.0
32204 800687428 BLOCK DONALD 79,200.00 7 746.77 79,170.98 90.0
32204 800718967 SANDS DWIGHT D 62,050.00 1 556.03 62,023.98 85.0
32204 800727331 MOORE LINDA LEIGH 56,100.00 7 539.73 56,100.00 85.0
32204 800727919 LAW DWIGHT M 36,000.00 4 366.84 35,978.72 80.0
32204 800748733 JUDGE JAMES C 187,000.00 2 1,538.40 186,903.06 85.0
32204 800756462 TURNER MARY G 119,700.00 7 1,017.44 119,700.00 90.0
32204 800788358 MCDONALD BOBBY M 75,600.00 7 691.55 75,600.00 90.0
32204 800788960 OWEN MARILYN C 64,600.00 2 560.95 64,570.65 85.0
32204 800794612 ARNOLD STEVEN 75,600.00 2 588.01 75,510.41 80.0
32204 800796542 SMITH JOANNE K 92,000.00 2 798.88 92,000.00 80.0
32204 800802506 VINCENT DEIDRE P 31,950.00 7 327.07 31,950.00 79.8
32204 800806978 WILLARD WILLIAM R 111,600.00 7 848.24 111,600.00 80.0
32204 800807265 SIMMONS SAMMY EARL 86,400.00 7 814.66 86,400.00 90.0
32204 800809956 MATHIS MICHAEL S 76,415.00 8 635.58 76,415.00 85.0
32204 800817959 COLES ANTHONY 41,650.00 2 338.88 41,650.00 85.0
32204 800825697 EADS WILLIAM 70,550.00 7 672.43 70,454.04 85.0
32204 800827628 RIDENOUR FRED M 84,150.00 7 730.71 84,150.00 90.0
32204 800855397 MITCHELL STANLEY 94,800.00 7 849.50 94,800.00 80.0
32204 800870511 GOSTENIK RICHARD D 162,400.00 8 1,515.97 162,400.00 80.0
32204 800871147 MERISIER JEAN 149,200.00 8 1,200.50 149,200.00 80.0
32204 800872897 FUS MARIA 83,200.00 2 737.84 83,200.00 80.0
32204 800874554 POLLARD BRIAN 114,000.00 8 968.99 114,000.00 75.0
32204 800911554 HILLIARD JOHNNEY 119,000.00 7 957.50 119,000.00 85.0
---------------------------------------------------------- -------------------------------------------
51 Sale Total 4,600,440.00 41,439.58 4,596,837.84 83.3
32205 800509127 BAGLEY CATHY 39,200.00 1 362.25 39,122.81 70.0
32205 800537714 HUMPHRIES MARIBEL 86,400.00 1 897.04 86,302.37 80.0
32205 800551509 HUFF PHYLLIS 94,500.00 1 899.95 94,365.27 90.0
32205 800597759 JOHNSON BETTY 202,475.00 1 2,299.28 202,432.47 80.9
32205 800603870 JAKSA MARTIN E 97,300.00 1 880.96 96,960.77 84.9
32205 800614687 MARLOWE WILLIAM V 85,000.00 7 884.60 85,000.00 84.1
32205 800635344 BERNARDO JAMES 66,000.00 1 616.10 65,975.15 60.0
32205 800665853 ADAMS WILLIAM F 104,000.00 1 1,039.83 103,967.67 80.0
32205 800666612 HACKMAN JAMES L 88,200.00 1 774.02 88,095.44 90.0
32205 800671620 MARSH TRACY 71,400.00 1 580.94 71,362.00 85.0
32205 800672404 DEAN DAVID A 79,650.00 1 612.44 79,601.75 90.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32204 161637731 04/01/00 10.250 45,000.00 N
32204 800314395 10/01/99 11.125 177,900.00 Y
32204 800371536 10/01/99 11.125 190,000.00 Y
32204 800506875 02/01/00 10.625 162,000.00 Y
32204 800515165 11/01/99 11.125 83,000.00 Y
32204 800521221 02/01/00 10.500 130,000.00 Y
32204 800538084 01/01/00 10.625 139,000.00 Y
32204 800551467 04/01/00 10.125 135,000.00 N
32204 800556896 03/01/00 10.375 65,000.00 N
32204 800578783 04/01/00 10.750 40,000.00 Y
32204 800581050 03/01/00 9.875 60,000.00 Y
32204 800592313 03/01/00 9.375 72,500.00 Y
32204 800600504 03/01/00 9.750 82,000.00 N
32204 800602385 03/01/00 12.125 120,000.00 Y
32204 800619678 04/01/00 10.000 65,000.00 Y
32204 800624934 04/01/00 10.250 115,000.00 Y
32204 800632812 04/01/00 11.875 40,000.00 Y
32204 800635922 04/01/00 12.125 63,000.00 Y
32204 800638611 04/01/00 12.125 38,000.00 Y
32204 800641144 04/01/00 10.250 64,000.00 Y
32204 800643934 04/01/00 10.875 193,000.00 Y
32204 800645145 03/01/00 10.500 159,000.00 Y
32204 800653057 04/01/00 11.375 250,000.00 Y
32204 800656910 04/01/00 7.875 159,000.00 Y
32204 800661159 04/01/00 10.875 214,000.00 Y
32204 800663015 04/01/00 8.750 60,000.00 Y
32204 800670127 04/01/00 13.625 90,000.00 Y
32204 800686396 04/01/00 9.625 65,000.00 Y
32204 800687428 06/01/00 10.875 88,000.00 Y
32204 800718967 04/01/00 10.250 73,000.00 Y
32204 800727331 07/01/00 10.750 66,000.00 Y
32204 800727919 04/01/00 11.875 45,000.00 Y
32204 800748733 04/01/00 9.250 220,000.00 Y
32204 800756462 06/01/00 9.625 133,000.00 Y
32204 800788358 06/01/00 10.500 84,000.00 Y
32204 800788960 06/01/00 9.875 76,000.00 Y
32204 800794612 11/01/98 8.625 94,500.00 Y
32204 800796542 07/01/00 9.875 115,000.00 Y
32204 800802506 06/01/00 10.875 40,000.00 Y
32204 800806978 06/01/00 8.375 139,500.00 Y
32204 800807265 06/01/00 10.875 96,000.00 Y
32204 800809956 07/01/00 9.375 89,900.00 Y
32204 800817959 06/01/00 9.125 49,000.00 Y
32204 800825697 07/01/00 10.625 83,000.00 Y
32204 800827628 07/01/00 9.875 93,500.00 Y
32204 800855397 06/01/00 10.250 118,500.00 Y
32204 800870511 07/01/00 10.750 203,000.00 Y
32204 800871147 07/01/00 9.000 186,500.00 Y
32204 800872897 07/01/00 10.125 104,000.00 Y
32204 800874554 07/01/00 9.625 152,000.00 Y
32204 800911554 07/01/00 9.000 140,000.00 Y
------------ ---------------------------------
51 10.273 5,565,800.00
32205 800509127 07/01/98 10.625 56,000.00 Y
32205 800537714 01/01/00 12.125 108,000.00 Y
32205 800551509 02/01/00 11.000 105,000.00 Y
32205 800597759 05/01/00 13.375 250,000.00 Y
32205 800603870 03/01/00 10.375 114,500.00 Y
32205 800614687 06/01/00 11.125 100,975.00 Y
32205 800635344 05/01/00 10.750 110,000.00 N
32205 800665853 04/01/00 11.625 130,000.00 Y
32205 800666612 05/01/00 10.000 98,000.00 Y
32205 800671620 05/01/00 9.125 84,000.00 Y
32205 800672404 11/01/98 8.500 88,500.00 Y
Page 2
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800673576 SCULAC NICHOLAS 429,000.00 1 3,490.49 428,541.66 65.0
32205 800676512 SNELL PATREECE A 73,000.00 1 743.87 73,000.00 59.8
32205 800678237 OSBORNE WILLIAM T 78,400.00 1 813.99 78,378.18 80.0
32205 800678856 SMITH TERRY 64,000.00 1 707.97 63,985.36 80.0
32205 800679029 THOMAS KENNETH 180,000.00 1 1,320.78 179,757.63 75.9
32205 800683872 TEIXEIRA DEIDRE A 112,000.00 1 1,087.82 111,924.02 80.0
32205 800685430 HURLEY LAURA 94,500.00 1 882.14 94,464.42 70.0
32205 800686321 BISHOP JEFFERY 100,000.00 1 1,106.20 99,954.02 80.0
32205 800688541 KIRKLAND BETTY J 131,800.00 1 1,445.10 131,769.00 80.8
32205 800690265 GLENN CHARISE 52,000.00 1 539.89 51,985.53 80.0
32205 800693855 BEEBE MARJORIE ANN 20,400.00 1 207.88 20,400.00 80.0
32205 800695058 JAMES RICHARD A 162,400.00 1 1,780.61 162,400.00 81.2
32205 800697138 FUENTES ORLANDA E 36,400.00 1 399.10 36,400.00 65.0
32205 800697310 COLATRELLA JOHN 64,000.00 1 555.74 63,941.62 80.0
32205 800697377 BROWN SANDRA 292,000.00 4 3,059.86 291,920.97 79.8
32205 800697443 LEGACY ROBERT E 145,700.00 1 1,498.69 145,616.20 80.9
32205 800697617 LYKINS GLENN M 72,000.00 1 645.20 71,939.35 90.0
32205 800699217 ELLIOTT PAMELA B 309,000.00 1 2,598.24 308,848.01 68.6
32205 800703068 VANGELOFF GEORGE M 102,000.00 1 885.72 101,906.93 81.6
32205 800704504 WILSON ANTHONY S 64,800.00 1 710.50 64,769.34 80.0
32205 800705212 VIGIL HELEN 86,250.00 1 962.53 86,250.00 75.0
32205 800706814 BROOKS JACQUELINE M 117,000.00 7 878.98 117,000.00 90.0
32205 800708521 DAVIS RONALD M 60,000.00 1 594.17 59,980.83 80.0
32205 800714016 WEIK CATHY 57,600.00 1 654.10 57,600.00 80.0
32205 800714990 ROGERS ROSEMARIA 151,200.00 3 1,397.23 151,141.51 90.0
32205 800715187 MORRIS DOW TASHA 68,000.00 1 772.20 67,971.48 80.0
32205 800715443 SCHAMANEK GAIL 150,000.00 1 1,100.65 149,899.35 40.6
32205 800717639 CAVE MICHAEL P 33,750.00 1 334.22 33,721.17 75.0
32205 800718264 CURLEY JAMES M 154,700.00 1 1,458.65 154,643.32 85.9
32205 800718421 SCHMIDT JAMES A 52,000.00 1 437.25 51,974.42 80.0
32205 800718447 DEION ANN MARIE 87,500.00 1 874.86 87,472.80 72.9
32205 800718538 WEYDIG CHARLES T 180,000.00 1 1,497.15 179,909.10 85.7
32205 800719296 FASOLINO ROBYN 156,000.00 1 1,269.27 156,000.00 80.0
32205 800722175 SABIR ANNE T 36,000.00 1 373.77 35,979.86 80.0
32205 800722332 GRIFFIN BRIAN L 53,000.00 1 479.87 53,000.00 84.1
32205 800725889 CASCADDEN DAVID L 68,940.00 3 605.00 68,909.50 60.0
32205 800727034 FALKENSTEIN DAVID E 58,400.00 1 617.62 58,400.00 80.0
32205 800727109 LANESKI JOSEPH M 76,500.00 1 750.28 76,500.00 85.0
32205 800727208 SAN AGUSTIN MYRNA 140,000.00 1 1,126.48 140,000.00 80.0
32205 800730046 SHAH ADAM 347,000.00 1 2,854.68 347,000.00 77.1
32205 800731317 DISS DAVID W 64,600.00 7 664.48 64,581.52 85.0
32205 800731556 WILLIAMS DEBORAH DARLENE 92,700.00 1 787.94 92,700.00 90.0
32205 800732273 LIGHTY WALTER F 125,100.00 1 1,167.78 125,100.00 90.0
32205 800734097 LABAR DANIEL M 36,400.00 1 370.92 36,400.00 80.0
32205 800738379 ORTALANO THOMAS J 62,900.00 1 534.64 62,900.00 85.0
32205 800739922 HADDAD JEHAD 68,000.00 1 686.40 67,958.66 80.0
32205 800741399 RIVERA MIGUEL 77,200.00 1 586.78 77,200.00 80.0
32205 800741910 CARTER ROBERT J 147,600.00 1 1,134.92 147,510.58 90.0
32205 800745655 SECRIST KIRK C 156,400.00 1 1,230.40 156,310.02 85.0
32205 800745747 BITTNER WILLIAM C 118,150.00 1 1,102.91 118,150.00 85.0
32205 800746182 BIELICKI KRZYSZTOF S 144,000.00 1 1,508.97 144,000.00 80.0
32205 800749657 AMES KURT S 111,600.00 1 1,000.05 111,506.00 90.0
32205 800751356 ACKER DEANNA TOLAR 51,000.00 1 471.29 50,960.37 85.0
32205 800753568 ATTANASIO DEAN M 303,750.00 1 2,362.54 303,750.00 70.8
32205 800753881 MOORE MONICA 103,500.00 3 1,005.26 103,500.00 75.0
32205 800754038 KIDWELL RICKY R 164,000.00 1 1,424.10 163,924.59 89.1
32205 800754830 DAVISON JUDY 124,950.00 3 1,073.51 124,950.00 85.0
32205 800754871 FRY NATHAN W 103,500.00 1 870.28 103,449.10 84.1
32205 800755753 MC QUAID ANTHONY LEE 56,900.00 1 437.51 56,900.00 76.8
32205 800756066 POLISTIN MARIE 150,300.00 1 1,346.84 150,300.00 90.0
32205 800757411 FIRLEY RAYMOND 46,750.00 1 423.28 46,750.00 85.0
32205 800761249 SMITH BARBARA A 70,400.00 3 758.18 70,364.79 80.0
32205 800761769 WOOTEN KEITH J 148,000.00 1 1,395.48 148,000.00 80.0
32205 800764128 DENT JEFFREY A 52,200.00 1 487.28 52,200.00 90.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800673576 04/01/00 9.125 660,000.00 Y
32205 800676512 07/01/00 11.875 122,000.00 Y
32205 800678237 05/01/00 12.125 98,000.00 Y
32205 800678856 05/01/00 13.000 80,000.00 Y
32205 800679029 04/01/00 8.000 237,000.00 Y
32205 800683872 04/01/00 11.250 140,000.00 Y
32205 800685430 04/01/00 10.750 135,000.00 Y
32205 800686321 03/01/00 13.000 125,000.00 Y
32205 800688541 05/01/00 12.875 163,000.00 Y
32205 800690265 11/01/98 12.125 65,000.00 Y
32205 800693855 06/01/00 11.875 25,500.00 Y
32205 800695058 06/01/00 12.875 200,000.00 Y
32205 800697138 06/01/00 12.875 56,000.00 Y
32205 800697310 04/01/00 9.875 80,000.00 Y
32205 800697377 10/01/98 12.250 365,500.00 Y
32205 800697443 10/01/98 12.000 180,000.00 Y
32205 800697617 04/01/00 10.250 80,000.00 Y
32205 800699217 05/01/00 9.500 450,000.00 Y
32205 800703068 05/01/00 9.875 125,000.00 Y
32205 800704504 05/01/00 12.875 81,000.00 Y
32205 800705212 06/01/00 13.125 115,000.00 Y
32205 800706814 06/01/00 8.250 130,000.00 Y
32205 800708521 04/01/00 11.500 75,000.00 Y
32205 800714016 06/01/00 13.375 72,000.00 Y
32205 800714990 05/01/00 10.625 168,000.00 Y
32205 800715187 04/01/00 13.375 85,000.00 Y
32205 800715443 05/01/00 8.000 368,600.00 Y
32205 800717639 05/01/00 11.500 45,000.00 N
32205 800718264 04/01/00 10.875 180,000.00 Y
32205 800718421 05/01/00 9.500 65,000.00 Y
32205 800718447 06/01/00 11.625 120,000.00 Y
32205 800718538 06/01/00 9.375 210,000.00 Y
32205 800719296 06/01/00 9.125 195,000.00 Y
32205 800722175 04/01/00 12.125 45,000.00 Y
32205 800722332 06/01/00 10.375 63,000.00 Y
32205 800725889 05/01/00 10.000 114,900.00 N
32205 800727034 06/01/00 12.375 73,000.00 Y
32205 800727109 07/01/00 11.375 90,000.00 Y
32205 800727208 06/01/00 9.000 175,000.00 Y
32205 800730046 05/08/00 9.250 450,000.00 Y
32205 800731317 05/01/00 12.000 76,000.00 Y
32205 800731556 06/01/00 9.625 103,000.00 Y
32205 800732273 06/01/00 10.750 139,000.00 Y
32205 800734097 06/01/00 11.875 45,500.00 Y
32205 800738379 07/01/00 9.625 74,000.00 Y
32205 800739922 04/01/00 11.750 85,000.00 Y
32205 800741399 07/01/00 8.375 96,500.00 Y
32205 800741910 05/01/00 8.500 164,000.00 Y
32205 800745655 05/01/00 8.750 184,000.00 Y
32205 800745747 07/01/00 10.750 139,000.00 Y
32205 800746182 06/01/00 12.250 180,000.00 Y
32205 800749657 04/01/00 10.250 124,000.00 Y
32205 800751356 06/01/00 10.625 60,000.00 Y
32205 800753568 07/01/00 8.625 428,800.00 Y
32205 800753881 06/01/00 11.250 138,000.00 Y
32205 800754038 05/01/00 9.875 184,000.00 Y
32205 800754830 06/01/00 9.750 147,000.00 Y
32205 800754871 05/01/00 9.500 123,000.00 Y
32205 800755753 06/01/00 8.500 74,000.00 Y
32205 800756066 11/01/98 10.250 167,000.00 Y
32205 800757411 06/01/00 10.375 55,000.00 Y
32205 800761249 07/01/00 12.625 88,000.00 Y
32205 800761769 06/01/00 10.875 185,000.00 Y
32205 800764128 06/01/00 10.750 58,000.00 Y
Page 3
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800765117 JONES DEBORAH M 105,500.00 1 1,105.53 105,289.98 84.4
32205 800765125 JORDAN FRANK 58,800.00 3 593.53 58,782.21 70.0
32205 800765158 BJORK PHILLIP 244,000.00 1 2,186.49 244,000.00 80.0
32205 800765349 OWEN JEFF A 52,000.00 1 560.02 52,000.00 80.0
32205 800768251 SHANER LARRY 55,500.00 1 518.08 55,479.11 88.8
32205 800769143 SUPPLE JOSEPH 108,000.00 3 927.89 108,000.00 90.0
32205 800770232 WEISS PAMELA 144,000.00 1 1,495.07 143,959.96 80.0
32205 800771396 FLAHERTY KWANE 153,000.00 3 1,515.15 153,000.00 85.0
32205 800771495 WILLIAMS OYELEYE F 93,500.00 4 943.80 93,500.00 85.0
32205 800772378 ROGERS CONNIE 27,000.00 1 293.41 27,000.00 36.9
32205 800773293 YOUNG CARY 111,350.00 1 1,113.32 111,350.00 85.0
32205 800774069 GRADWELL RAYMOND K 21,000.00 1 190.14 21,000.00 84.0
32205 800774929 PRENTISS JOHN 80,000.00 1 679.99 80,000.00 66.6
32205 800775090 WICKS DAVID W 90,950.00 1 892.01 90,889.96 85.0
32205 800776155 BAKER WILLIAM 91,300.00 3 661.99 91,237.17 84.9
32205 800776262 GAZAK STEPHEN J 274,500.00 1 2,408.93 274,256.13 90.0
32205 800778730 MENSAH JOYCE 81,900.00 3 658.99 81,900.00 90.0
32205 800779118 ELBERT DENISE 109,225.00 1 988.93 109,180.41 85.0
32205 800779548 TAYLOR SHATONYA 65,250.00 1 578.65 65,250.00 90.0
32205 800779621 GARDNER DAVID 61,700.00 1 670.49 61,700.00 64.9
32205 800781890 POLITO JOYCE 75,000.00 2 658.18 75,000.00 83.3
32205 800782260 VARGAS RAYMONDO RASCON 131,850.00 1 990.55 131,765.92 90.0
32205 800782815 FRUNER JOHN D 148,000.00 1 1,244.46 148,000.00 80.0
32205 800784100 JOBSON KARL 153,900.00 3 1,465.62 153,900.00 90.0
32205 800784605 STACKS KEITH L 192,100.00 1 1,920.69 192,100.00 85.0
32205 800785115 SHOTWELL SHANE C 76,500.00 1 685.52 76,500.00 85.0
32205 800785578 DAVIS TRACY G 112,500.00 1 1,124.82 112,465.02 90.0
32205 800786543 BOWEN KATHY 84,150.00 1 761.90 84,150.00 90.0
32205 800786741 SOLLORANO SOLEDAD AQUINO 178,500.00 1 1,278.80 178,247.21 85.0
32205 800786899 GRIFFIN PETER 130,400.00 1 1,108.39 130,400.00 80.0
32205 800789562 OWUSU ANSAH JOSEPH 92,700.00 1 804.96 92,700.00 90.0
32205 800791154 CHRISTIE DOUGLAS R 268,000.00 1 2,132.33 268,000.00 84.8
32205 800792780 WAGNER BONNIE J 48,500.00 1 399.00 48,500.00 89.8
32205 800792871 KREGER JEFFREY H 63,000.00 1 547.06 63,000.00 90.0
32205 800792970 MARTINEZ FERNANDO 85,500.00 1 742.44 85,500.00 90.0
32205 800794083 ESPOSITO LAURENCE R 180,000.00 1 1,579.63 180,000.00 90.0
32205 800795734 WARD ARCHIE G 60,300.00 1 523.61 60,300.00 90.0
32205 800795882 BITA DANIEL 93,400.00 1 734.78 93,400.00 84.9
32205 800796021 PADGETT BECKY J 46,400.00 1 420.11 46,400.00 80.0
32205 800796591 LANG KATHERYN L 118,575.00 1 1,095.75 118,529.13 85.0
32205 800798373 GLOVER DENYSE M 48,450.00 1 452.27 48,450.00 85.0
32205 800798829 CHESTNUT MARCIA 54,400.00 1 559.57 54,384.43 80.0
32205 800799652 GLAZIER JOHN A 168,000.00 1 1,599.90 167,940.10 88.8
32205 800801045 PEDRO CELIA R 224,650.00 1 2,139.39 224,569.90 79.9
32205 800801912 DREW GENA R 66,816.00 1 623.71 66,816.00 90.0
32205 800802365 TRACY DAVID M 40,000.00 1 392.31 40,000.00 79.2
32205 800802381 HAWKS CLINT N 134,100.00 1 972.32 134,100.00 90.0
32205 800803124 BRASWELL SIDNEY G 129,240.00 1 1,158.12 129,240.00 90.0
32205 800803355 ADAMS BARBARA J 49,600.00 2 458.35 49,600.00 76.3
32205 800803363 SARRATT ROOSEVELT 45,475.00 1 415.98 45,475.00 85.0
32205 800803751 WILLIAMS DONALD G 108,450.00 1 1,012.36 108,409.17 90.0
32205 800803926 ESPOSITO MICHAEL C 127,990.00 1 1,182.75 127,940.48 88.2
32205 800804593 HOOVER GARY A 40,000.00 3 332.70 40,000.00 80.0
32205 800805970 RICHARDSON LOUISE 248,000.00 1 2,153.50 247,887.33 80.0
32205 800806242 DUGAL DANA A 102,000.00 1 820.72 102,000.00 80.0
32205 800806531 MCCARRELL DAWN M 100,000.00 1 751.27 100,000.00 75.7
32205 800806606 CURRIE GEORGE J 145,700.00 1 1,401.32 145,649.44 84.9
32205 800807208 MINTZ JERRY 62,900.00 1 489.23 62,900.00 85.0
32205 800807596 WEBB MARK W 124,900.00 1 1,154.20 124,900.00 84.9
32205 800807679 OROARK WAYNE L 499,500.00 1 3,885.06 499,500.00 79.5
32205 800808867 REYNOLDS LEWIS C 30,000.00 1 263.27 29,986.73 60.1
32205 800808974 MOREO MARY RUTH 44,200.00 1 480.32 44,200.00 65.0
32205 800810301 DANCY ROCHELLE D 90,000.00 1 857.09 90,000.00 90.0
32205 800811317 ANDERSON ROBERT 51,000.00 1 500.19 51,000.00 85.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800765117 05/01/00 12.250 125,000.00 Y
32205 800765125 05/01/00 11.750 84,000.00 N
32205 800765158 07/01/00 10.250 305,000.00 Y
32205 800765349 06/01/00 12.625 65,000.00 Y
32205 800768251 06/01/00 10.750 62,500.00 Y
32205 800769143 06/01/00 9.750 120,000.00 Y
32205 800770232 04/17/00 12.125 180,000.00 Y
32205 800771396 06/01/00 11.500 180,000.00 Y
32205 800771495 05/01/00 11.750 110,000.00 Y
32205 800772378 05/01/00 12.750 73,000.00 N
32205 800773293 07/01/00 11.625 131,000.00 Y
32205 800774069 07/01/00 10.375 25,000.00 Y
32205 800774929 06/01/00 9.625 120,000.00 Y
32205 800775090 05/01/00 11.375 107,000.00 Y
32205 800776155 06/01/00 7.875 107,500.00 N
32205 800776262 04/01/00 10.000 305,000.00 Y
32205 800778730 07/01/00 9.000 91,000.00 Y
32205 800779118 05/01/00 10.375 128,500.00 Y
32205 800779548 07/01/00 10.125 72,500.00 Y
32205 800779621 06/01/00 12.750 95,000.00 Y
32205 800781890 06/01/00 10.000 90,000.00 Y
32205 800782260 05/01/00 8.250 146,500.00 Y
32205 800782815 06/01/00 9.500 185,000.00 Y
32205 800784100 06/01/00 11.000 171,000.00 Y
32205 800784605 06/01/00 11.625 226,000.00 Y
32205 800785115 06/01/00 10.250 90,000.00 Y
32205 800785578 05/01/00 11.625 125,000.00 Y
32205 800786543 06/01/00 10.375 93,500.00 Y
32205 800786741 07/01/00 7.750 210,000.00 Y
32205 800786899 06/01/00 9.625 163,000.00 Y
32205 800789562 07/01/00 9.875 103,000.00 Y
32205 800791154 07/01/00 8.875 316,000.00 Y
32205 800792780 06/01/00 9.250 54,000.00 Y
32205 800792871 06/01/00 9.875 70,000.00 Y
32205 800792970 07/01/00 9.875 95,000.00 Y
32205 800794083 06/01/00 10.000 200,000.00 Y
32205 800795734 07/01/00 9.875 67,000.00 Y
32205 800795882 06/01/00 8.750 109,900.00 Y
32205 800796021 07/01/00 10.375 58,000.00 Y
32205 800796591 06/01/00 10.625 139,500.00 Y
32205 800798373 06/01/00 10.750 57,000.00 Y
32205 800798829 05/01/00 12.000 68,000.00 Y
32205 800799652 05/01/00 11.000 189,000.00 Y
32205 800801045 05/01/00 11.000 280,828.00 N
32205 800801912 05/01/00 10.750 74,240.00 Y
32205 800802365 12/01/98 11.375 50,500.00 Y
32205 800802381 06/01/00 7.875 149,000.00 Y
32205 800803124 06/01/00 10.250 143,600.00 Y
32205 800803355 07/01/00 10.625 65,000.00 Y
32205 800803363 06/01/00 10.500 53,500.00 Y
32205 800803751 05/01/00 10.750 120,500.00 Y
32205 800803926 04/01/00 10.625 145,000.00 Y
32205 800804593 07/01/00 9.375 50,000.00 N
32205 800805970 05/01/00 9.875 310,000.00 Y
32205 800806242 06/01/00 9.000 127,500.00 Y
32205 800806531 07/01/00 8.250 132,000.00 Y
32205 800806606 05/01/00 11.125 171,500.00 Y
32205 800807208 07/01/00 8.625 74,000.00 Y
32205 800807596 07/01/00 10.625 147,000.00 Y
32205 800807679 07/01/00 8.625 628,000.00 Y
32205 800808867 05/01/00 10.000 49,900.00 Y
32205 800808974 06/01/00 12.750 68,000.00 Y
32205 800810301 07/01/00 11.000 100,000.00 Y
32205 800811317 06/01/00 11.375 60,000.00 Y
Page 4
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800811424 MARSHALL THOMAS 108,500.00 3 1,002.65 108,500.00 84.9
32205 800811432 BRYANT-LIEBR LYNDA 72,200.00 1 587.45 72,161.58 84.9
32205 800811499 WEIDOW PAUL 72,000.00 1 775.42 72,000.00 80.0
32205 800811663 SOFRONSKI ANNA 68,000.00 1 634.77 67,948.57 85.0
32205 800812026 HALL CARYL 242,250.00 1 2,014.91 242,250.00 85.0
32205 800813172 LORA RUDIS 182,750.00 1 1,723.13 182,750.00 85.0
32205 800813305 HALCHAK GERALD 62,100.00 1 544.97 62,100.00 81.7
32205 800813487 CUMBO NICHOLAS C 46,750.00 1 467.43 46,720.78 85.0
32205 800815052 ETHERIDGE ANNA 85,000.00 1 631.12 85,000.00 51.5
32205 800815334 BAEZ MIGUEL A 160,000.00 1 1,389.36 160,000.00 80.0
32205 800815540 MITCHELL HARRY 88,900.00 1 755.64 88,900.00 70.0
32205 800816449 PIERSON ROBERT 90,000.00 1 806.49 90,000.00 75.0
32205 800818403 ELLIOTT JEFFERY L. 82,400.00 1 839.66 82,400.00 75.5
32205 800818494 ALLEN BELINDA L 64,000.00 1 480.82 64,000.00 75.2
32205 800819443 WOLLETT JOHN 128,000.00 1 1,099.72 127,940.28 80.0
32205 800819484 MARSHMAN ROBERT G JR 28,800.00 1 287.95 28,800.00 80.0
32205 800819492 RABBIT CHRISTOPHE 40,500.00 1 389.52 40,500.00 90.0
32205 800820508 NICKOL JEFFREY A 283,500.00 1 2,409.72 283,500.00 90.0
32205 800820573 GRACE FELISA 27,920.00 1 297.98 27,920.00 79.7
32205 800820912 HENNERMAN MELANIE R 99,450.00 1 965.92 99,450.00 85.0
32205 800821282 ROA LUCINDA 82,000.00 1 594.56 82,000.00 79.6
32205 800821399 PARLOVE DOMINIC J 178,500.00 1 1,404.26 178,397.30 85.0
32205 800821589 MAHDI JOYCE E 76,500.00 1 685.52 76,500.00 90.0
32205 800821605 YOUNG GREGORY S 67,500.00 1 573.74 67,500.00 90.0
32205 800822975 MARIN MANUEL 115,000.00 1 1,051.95 115,000.00 25.1
32205 800823833 LUNA ALFRED P 77,668.00 1 688.78 77,668.00 84.9
32205 800823999 JOHNSON DENE M 94,500.00 1 803.24 94,500.00 90.0
32205 800825929 PAWLOWSKI DANIEL E 55,165.00 1 546.29 55,165.00 85.0
32205 800826711 PIZANO MARTIN 48,800.00 1 520.83 48,787.50 80.0
32205 800826802 BAHRI TOM I 43,200.00 1 343.72 43,200.00 90.0
32205 800826919 DEWEY LIBBY 95,000.00 1 790.17 94,952.03 70.8
32205 800827909 WHALEN ROBERT J 110,700.00 1 920.75 110,700.00 90.0
32205 800828501 BITTINGER JOSEPHINE 34,200.00 1 272.11 34,200.00 69.7
32205 800829822 SALAZAR CRECENCIO E 145,900.00 1 1,542.99 145,900.00 79.9
32205 800829962 BOUCHER ERIC T 19,800.00 1 168.30 19,800.00 90.0
32205 800830341 GARCIA STANLEY E 102,000.00 1 971.37 102,000.00 85.0
32205 800830432 HUNTER LOUISE 73,600.00 1 835.79 73,584.54 80.0
32205 800830762 NEARY DAVID J 73,950.00 1 774.92 73,950.00 85.0
32205 800830903 MCGRAW JAMES C 84,915.00 1 800.66 84,915.00 85.0
32205 800830911 BOWDEN DOUGLAS L 60,350.00 1 557.69 60,350.00 85.0
32205 800831109 ZHELESNIK MARY ANN 123,000.00 1 934.89 123,000.00 58.0
32205 800831257 ISMAIL SULAIMEN 64,000.00 3 603.45 64,000.00 80.0
32205 800831323 WEITZ EDWARD W 78,300.00 1 665.54 78,300.00 90.0
32205 800832487 BARBEE DAMON 56,900.00 1 558.06 56,900.00 84.9
32205 800832834 ROJAS FRANKLIN G 68,000.00 1 765.53 68,000.00 80.0
32205 800833014 MITTON O LAMAR 140,250.00 1 1,335.63 140,250.00 85.0
32205 800833188 HORVATH DENNIS J 81,200.00 1 866.62 81,200.00 64.9
32205 800833642 MISEL ROBERT A 216,000.00 1 1,491.86 216,000.00 90.0
32205 800833907 GOODWIN REX D 69,625.00 1 492.80 69,625.00 88.6
32205 800834244 SADIK WALEED 113,000.00 1 829.15 113,000.00 84.9
32205 800834707 PARDUE STACY R. 30,100.00 1 261.37 30,100.00 89.8
32205 800835753 BANNON MICHAEL R 189,000.00 1 1,641.18 189,000.00 90.0
32205 800836074 GIARDINA JOSEPH 95,000.00 1 922.70 95,000.00 64.4
32205 800836264 WESLEY SHERRY E 61,200.00 1 554.11 61,149.81 90.0
32205 800836850 MUNNS KELLY A 298,000.00 1 2,291.36 298,000.00 81.6
32205 800836926 MORELLI RODOLFO 72,250.00 1 647.44 72,219.71 85.0
32205 800837023 ZEIDERS JACOB W 520,000.00 8 3,770.36 520,000.00 80.0
32205 800837064 DOUGLAS CHRISTOPHE 255,000.00 4 2,549.59 255,000.00 85.0
32205 800837734 PEREZ IGNACIO 112,000.00 1 1,162.83 112,000.00 80.0
32205 800838435 ARGUE MICHELLE M 44,000.00 1 499.66 44,000.00 80.0
32205 800838575 ARNOLD KATHLEEN T 165,000.00 1 1,432.78 165,000.00 50.7
32205 800838955 COLLINS SUSAN K 42,400.00 1 423.93 42,400.00 80.0
32205 800839060 STINGLEY LAURA 105,400.00 2 934.71 105,400.00 85.0
32205 800840084 BAILEY ROY D 59,200.00 1 439.56 59,200.00 80.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800811424 07/01/00 10.625 127,650.00 Y
32205 800811432 05/01/00 9.125 85,000.00 Y
32205 800811499 06/01/00 12.625 90,000.00 Y
32205 800811663 05/01/00 10.750 80,000.00 Y
32205 800812026 07/01/00 9.375 285,000.00 Y
32205 800813172 07/01/00 10.875 215,000.00 Y
32205 800813305 06/01/00 10.000 76,000.00 Y
32205 800813487 05/01/00 11.625 55,000.00 Y
32205 800815052 07/01/00 8.125 165,000.00 Y
32205 800815334 07/01/00 9.875 200,000.00 Y
32205 800815540 06/01/00 9.625 127,000.00 Y
32205 800816449 07/01/00 10.250 120,000.00 Y
32205 800818403 07/01/00 11.875 109,000.00 Y
32205 800818494 06/01/00 8.250 85,000.00 Y
32205 800819443 05/01/00 9.750 160,000.00 Y
32205 800819484 07/01/00 11.625 36,000.00 Y
32205 800819492 06/01/00 11.125 45,000.00 Y
32205 800820508 06/01/00 9.625 315,000.00 Y
32205 800820573 01/01/99 12.500 35,000.00 Y
32205 800820912 06/01/00 11.250 117,000.00 Y
32205 800821282 07/01/00 7.875 103,000.00 Y
32205 800821399 05/01/00 8.750 210,000.00 Y
32205 800821589 06/01/00 10.250 85,000.00 Y
32205 800821605 07/01/00 9.625 75,000.00 Y
32205 800822975 06/01/00 10.500 458,000.00 Y
32205 800823833 07/01/00 10.125 91,375.00 Y
32205 800823999 07/01/00 9.625 105,000.00 Y
32205 800825929 06/01/00 11.500 64,900.00 Y
32205 800826711 05/01/00 12.500 61,000.00 Y
32205 800826802 06/01/00 8.875 48,000.00 Y
32205 800826919 05/01/00 9.375 134,000.00 Y
32205 800827909 06/01/00 9.375 123,000.00 Y
32205 800828501 06/01/00 8.875 49,000.00 Y
32205 800829822 06/01/00 12.375 182,400.00 Y
32205 800829962 06/01/00 9.625 22,000.00 Y
32205 800830341 06/01/00 11.000 120,000.00 Y
32205 800830432 06/01/00 13.375 92,000.00 Y
32205 800830762 06/01/00 12.250 87,000.00 Y
32205 800830903 07/01/00 10.875 99,900.00 Y
32205 800830911 07/01/00 10.625 71,000.00 Y
32205 800831109 06/01/00 8.375 212,000.00 Y
32205 800831257 07/01/00 10.875 80,000.00 Y
32205 800831323 07/01/00 9.625 87,000.00 Y
32205 800832487 06/01/00 11.375 67,000.00 Y
32205 800832834 06/01/00 13.250 85,000.00 Y
32205 800833014 06/01/00 11.000 165,000.00 Y
32205 800833188 06/01/00 12.500 125,000.00 Y
32205 800833642 07/01/00 7.375 240,000.00 Y
32205 800833907 06/01/00 7.625 78,500.00 Y
32205 800834244 12/01/98 8.000 133,000.00 Y
32205 800834707 07/01/00 9.875 33,500.00 Y
32205 800835753 06/01/00 9.875 210,000.00 Y
32205 800836074 07/01/00 11.250 147,500.00 Y
32205 800836264 04/01/00 10.375 68,000.00 Y
32205 800836850 06/01/00 8.500 365,000.00 Y
32205 800836926 05/01/00 10.250 85,000.00 Y
32205 800837023 07/01/00 7.875 650,000.00 Y
32205 800837064 07/01/00 11.625 300,000.00 Y
32205 800837734 07/01/00 12.125 140,000.00 Y
32205 800838435 06/01/00 13.375 55,000.00 Y
32205 800838575 06/01/00 9.875 325,000.00 Y
32205 800838955 07/01/00 11.625 53,000.00 Y
32205 800839060 07/01/00 10.125 124,000.00 Y
32205 800840084 07/01/00 8.125 74,000.00 Y
Page 5
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800840498 ALGAHIM HUSAIN 67,500.00 1 573.75 67,500.00 90.0
32205 800840522 ROTHSCHILD LANCE M 118,800.00 1 966.60 118,800.00 90.0
32205 800840852 HUYCK RAYMOND T JR 140,400.00 1 1,054.78 140,400.00 90.0
32205 800841397 NASTASI JAMES 118,800.00 1 913.47 118,800.00 90.0
32205 800841587 BENNER BRYCE R 120,000.00 1 1,176.92 119,960.58 84.6
32205 800841900 GATKE PAM 122,400.00 1 1,062.86 122,400.00 90.0
32205 800841918 WALSH JOSEPH A 80,750.00 1 753.79 80,750.00 85.0
32205 800842148 WILSON WAYNE 128,000.00 1 1,415.93 128,000.00 80.0
32205 800843344 BICKFORD BARBARA 67,500.00 1 586.13 67,500.00 90.0
32205 800844755 PINCUS JOYCE 92,000.00 1 790.42 92,000.00 80.0
32205 800845406 TURNER MICHAEL T 51,000.00 1 500.19 51,000.00 82.2
32205 800846131 REYNOLDS JAMES C 200,000.00 1 1,520.14 200,000.00 72.4
32205 800846206 WOLFLEY CHARLOTTE CAROL 118,400.00 1 889.50 118,324.50 80.0
32205 800846792 MCGIVERN JASON A 13,600.00 3 124.40 13,594.60 85.0
32205 800846826 MYERS DWAYNE E 56,750.00 1 498.02 56,750.00 84.9
32205 800847394 ROBERSON LESLIE W 73,780.00 1 695.66 73,780.00 85.0
32205 800847501 DALY DENISE A 93,600.00 3 787.04 93,600.00 80.0
32205 800847535 LAM AI THU 87,700.00 1 689.94 87,700.00 89.9
32205 800848111 NACE ELAINE 72,250.00 1 681.24 72,250.00 85.0
32205 800850281 CATLIN DANIEL N 36,000.00 1 292.91 36,000.00 69.2
32205 800850661 BENNETT CLARK 60,800.00 1 619.55 60,800.00 80.0
32205 800851180 BLANCO JOSE 112,500.00 1 1,050.17 112,500.00 90.0
32205 800851347 TOMBERLIN JAMES H 51,000.00 1 466.52 51,000.00 85.0
32205 800851511 GUY MARK E 20,400.00 1 186.61 20,400.00 85.0
32205 800852410 POPIELA TIMOTHY L 184,500.00 1 1,602.10 184,500.00 90.0
32205 800852535 HUGGINS WILLIAM D 21,250.00 1 194.38 21,250.00 85.0
32205 800853269 SANDERS TERRY S 119,200.00 1 1,330.25 119,146.71 80.0
32205 800853319 ALVAREZ MODESTO 92,000.00 4 798.88 91,916.06 80.0
32205 800853632 MATHIS CASSANDRA D 83,206.00 1 737.89 83,206.00 84.9
32205 800853962 PARRY BRIAN 234,000.00 1 1,757.96 234,000.00 86.6
32205 800854929 PIMENTEL GINA L 75,200.00 1 632.32 75,200.00 80.0
32205 800855884 BOEN RICHARD 348,500.00 1 3,451.17 348,500.00 85.0
32205 800856676 KOEKER JOHN DAVID 98,880.00 1 760.30 98,880.00 80.0
32205 800856825 KOEKER JOHN DAVID 90,800.00 1 698.17 90,800.00 79.7
32205 800856890 KOEKER JOHN DAVID 98,000.00 1 753.53 98,000.00 80.0
32205 800856957 KOEKER JOHN DAVID 81,520.00 1 626.82 81,520.00 80.0
32205 800857229 MCKENRICK DAN 121,500.00 1 798.17 121,500.00 90.0
32205 800857245 NEVE SUE F 106,675.00 1 965.84 106,675.00 85.0
32205 800859597 SHINN VIRGINIA LEE 251,000.00 1 2,087.69 251,000.00 73.8
32205 800862187 COURTIER CAROL J 24,300.00 1 220.01 24,300.00 90.0
32205 800862575 PARMAR PRAKASH 293,250.00 1 2,333.23 293,250.00 85.0
32205 800862815 RICE HELEN 44,100.00 1 358.81 44,100.00 90.0
32205 800863045 WILLIS AJ 168,000.00 1 1,306.69 168,000.00 80.0
32205 800863599 MULVERHILL JOHN F 55,890.00 1 511.25 55,890.00 85.9
32205 800863623 LYNCH KEVIN 104,000.00 1 883.99 104,000.00 77.0
32205 800863730 KORENSKI DAVID 136,000.00 1 1,372.80 136,000.00 75.5
32205 800864076 AKSELRUD VALERY 191,160.00 1 1,820.46 191,160.00 90.0
32205 800864100 HANCHETT MYRON G 168,300.00 1 1,384.56 168,300.00 85.0
32205 800864472 TATE CATHY ANN 100,800.00 1 1,066.03 100,746.67 80.0
32205 800864480 SCHELL KARL E 136,800.00 1 1,213.17 136,681.66 90.0
32205 800864985 VELAZQUEZ BETTY JEAN 79,200.00 1 776.77 79,200.00 90.0
32205 800865685 MILLIMAN ARTHUR R 112,500.00 1 1,060.75 112,500.00 75.0
32205 800865875 RAINES J. SCOTT 120,150.00 1 1,065.52 120,150.00 90.0
32205 800866279 BLOSCH MARVIN 109,875.00 1 984.59 109,875.00 75.0
32205 800866527 GRAY RICHARD A 162,350.00 8 1,306.31 162,350.00 85.0
32205 800866592 NAFSO THAIR A 169,500.00 1 1,333.46 169,500.00 79.9
32205 800867129 GARCIA MICHAEL 42,700.00 1 374.73 42,700.00 79.9
32205 800868564 ERICKSON WALLACE D 110,000.00 1 722.62 110,000.00 84.1
32205 800869166 JORSTAD KATHLEEN ANNE 164,050.00 1 1,203.74 164,050.00 85.0
32205 800869331 ROBERDS WENDY 144,500.00 1 1,111.08 144,500.00 85.0
32205 800869364 VINSON LESLIE D 35,520.00 1 273.12 35,520.00 80.0
32205 800869992 JONES JEANELLE V 89,600.00 1 853.28 89,600.00 80.0
32205 800870131 FOUST ROBERT A 90,100.00 1 799.03 90,100.00 85.0
32205 800870354 MERRILL TIM R 176,000.00 1 1,322.23 176,000.00 80.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800840498 01/01/99 9.625 75,000.00 Y
32205 800840522 07/01/00 9.125 132,000.00 Y
32205 800840852 01/01/99 8.250 156,000.00 Y
32205 800841397 01/01/99 8.500 132,000.00 Y
32205 800841587 05/01/00 11.375 141,700.00 Y
32205 800841900 07/01/00 9.875 136,000.00 Y
32205 800841918 06/01/00 10.750 95,000.00 Y
32205 800842148 06/01/00 13.000 160,000.00 Y
32205 800843344 07/01/00 9.875 75,000.00 Y
32205 800844755 06/01/00 9.750 115,000.00 Y
32205 800845406 07/01/00 11.375 62,000.00 Y
32205 800846131 07/01/00 8.375 276,000.00 Y
32205 800846206 06/01/00 8.250 148,000.00 N
32205 800846792 06/01/00 10.500 16,000.00 Y
32205 800846826 06/01/00 10.000 66,812.00 Y
32205 800847394 07/01/00 10.875 86,800.00 Y
32205 800847501 06/01/00 9.500 117,000.00 Y
32205 800847535 12/01/98 8.750 97,500.00 Y
32205 800848111 07/01/00 10.875 85,000.00 Y
32205 800850281 06/01/00 9.125 52,000.00 Y
32205 800850661 07/01/00 11.875 76,000.00 Y
32205 800851180 06/01/00 10.750 125,000.00 Y
32205 800851347 07/01/00 10.500 60,000.00 Y
32205 800851511 07/01/00 10.500 24,000.00 Y
32205 800852410 06/01/00 9.875 205,000.00 Y
32205 800852535 07/01/00 10.500 25,000.00 Y
32205 800853269 06/01/00 13.125 149,000.00 Y
32205 800853319 03/01/00 9.875 115,000.00 N
32205 800853632 06/01/00 10.125 97,890.00 Y
32205 800853962 06/01/00 8.250 270,000.00 Y
32205 800854929 07/01/00 9.500 94,000.00 Y
32205 800855884 06/01/00 11.500 410,000.00 Y
32205 800856676 06/01/00 8.500 123,600.00 N
32205 800856825 06/01/00 8.500 113,900.00 N
32205 800856890 07/01/00 8.500 122,500.00 N
32205 800856957 06/01/00 8.500 101,900.00 N
32205 800857229 07/01/00 6.875 135,000.00 Y
32205 800857245 06/01/00 10.375 125,500.00 Y
32205 800859597 07/01/00 9.375 340,000.00 Y
32205 800862187 05/01/00 10.375 27,000.00 Y
32205 800862575 07/01/00 8.875 345,000.00 Y
32205 800862815 07/01/00 9.125 49,000.00 Y
32205 800863045 06/01/00 8.625 210,000.00 Y
32205 800863599 07/01/00 10.500 65,000.00 Y
32205 800863623 07/01/00 9.625 135,000.00 N
32205 800863730 12/01/98 11.750 180,000.00 Y
32205 800864076 06/01/00 11.000 212,400.00 Y
32205 800864100 06/01/00 9.250 198,000.00 Y
32205 800864472 07/01/00 12.375 126,000.00 Y
32205 800864480 07/01/00 10.125 152,000.00 Y
32205 800864985 07/01/00 11.375 88,000.00 Y
32205 800865685 07/01/00 10.875 150,000.00 Y
32205 800865875 07/01/00 10.125 133,500.00 Y
32205 800866279 06/01/00 10.250 146,500.00 N
32205 800866527 06/01/00 9.000 191,000.00 Y
32205 800866592 12/01/98 8.750 212,000.00 Y
32205 800867129 06/01/00 10.000 53,400.00 Y
32205 800868564 06/01/00 6.875 130,700.00 Y
32205 800869166 07/01/00 8.000 193,000.00 Y
32205 800869331 07/01/00 8.500 170,000.00 Y
32205 800869364 07/01/00 8.500 44,400.00 N
32205 800869992 07/01/00 11.000 112,000.00 Y
32205 800870131 06/01/00 10.125 106,000.00 Y
32205 800870354 06/01/00 8.250 220,000.00 Y
Page 6
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800870446 DOWNS VIRGINIA A 233,750.00 1 1,694.85 233,750.00 85.0
32205 800870826 MCALPINE HERBERT 22,500.00 1 195.38 22,500.00 75.0
32205 800871139 ANDREYTCHEV GUEORGUI 58,500.00 1 518.79 58,500.00 90.0
32205 800872764 SCHUTTE MICHAEL R 59,400.00 1 526.77 59,400.00 90.0
32205 800872996 WISSER BEVERLY ANN 86,400.00 8 641.52 86,400.00 80.0
32205 800873200 BRUCH VICTOR J 51,750.00 1 512.48 51,750.00 75.0
32205 800873416 RABEH REMONE W 56,100.00 1 523.68 56,100.00 85.0
32205 800873457 GREEN WILLIAM D 95,400.00 1 872.66 95,400.00 90.0
32205 800873473 WILLIS CALVIN D 67,000.00 1 612.88 67,000.00 84.8
32205 800873499 HAFTL CHERYL A 55,165.00 1 514.95 55,165.00 84.8
32205 800875023 PORTILLO JOSE F 108,000.00 1 917.99 108,000.00 90.0
32205 800877029 BLANK GERALD D 83,200.00 1 784.48 83,200.00 80.0
32205 800877268 STEWARD DELORES 30,000.00 1 271.62 30,000.00 53.5
32205 800877706 KORENBLITT BARRY T 174,250.00 1 1,339.84 174,144.44 85.0
32205 800877821 MCMILLAN JONATHAN D 140,630.00 1 1,325.99 140,630.00 84.9
32205 800877888 DE LA FUENTE JOHN 207,000.00 1 1,740.57 207,000.00 90.0
32205 800878282 THOMPSON MICHAEL A 151,200.00 1 1,285.18 151,200.00 90.0
32205 800878548 CANNING JOANNE G 87,550.00 1 680.95 87,550.00 85.0
32205 800880999 BYERS JAY WILLIAM 120,800.00 3 971.98 120,800.00 80.0
32205 800881005 PARQUET LL0YD J JR 93,510.00 1 846.65 93,510.00 90.0
32205 800882334 MAHABIR DHARAMDEI 36,000.00 1 353.08 36,000.00 80.0
32205 800883043 ADAMS RICHARD O. 98,000.00 1 998.62 98,000.00 70.0
32205 800883191 KINDELL KEITH T 157,250.00 1 1,587.30 157,250.00 85.0
32205 800884132 FAKIH NABIL 58,000.00 1 535.98 58,000.00 89.9
32205 800884231 GOOD LOREEN D 114,500.00 1 1,036.69 114,500.00 68.9
32205 800884397 PHILLIPS KENNETH 98,910.00 1 904.77 98,910.00 90.0
32205 800885659 MCLAUGHLIN-C KELLY 60,000.00 3 504.51 59,970.49 48.5
32205 800885949 ACCARDI MARIE F 66,000.00 1 537.00 66,000.00 86.1
32205 800887655 BURELL DERRICK A. 28,500.00 1 237.05 28,500.00 75.0
32205 800887994 MARINO JAMES 136,000.00 1 1,282.33 136,000.00 80.0
32205 800888299 ROBERTO WILLIAM A 317,200.00 1 3,602.07 317,200.00 65.0
32205 800889065 SMITH CLIFFORD B 216,665.00 1 1,723.88 216,665.00 85.0
32205 800889388 ALEXANDER EDWIN P 76,882.00 1 717.68 76,882.00 85.4
32205 800889644 CARROLL REX H 195,415.00 1 1,383.13 195,415.00 85.0
32205 800889826 MILLER MARK E 84,900.00 1 690.77 84,900.00 84.9
32205 800890915 MONTGOMERY LOUISE 49,600.00 1 573.01 49,600.00 80.0
32205 800892762 CARBAJAL NICOLAS E 93,000.00 1 894.46 93,000.00 69.9
32205 800893687 GAINES GARRY S 159,800.00 1 1,387.62 159,800.00 85.0
32205 800893778 JENKINS SHEILA R 29,900.00 1 265.16 29,887.12 65.0
32205 800893901 EEROLA TEPPO 48,000.00 1 377.62 48,000.00 75.0
32205 800894263 HUMPHREY DANIEL 47,200.00 1 458.44 47,200.00 80.0
32205 800895070 DASCOMB VERN P 85,150.00 1 917.04 85,150.00 65.0
32205 800896185 LUGO PEDRO 190,000.00 1 1,328.51 190,000.00 79.2
32205 800896698 TICAK SONJA 112,800.00 1 1,171.14 112,800.00 80.0
32205 800896797 EDWARDS LAURA L 140,000.00 1 1,139.09 140,000.00 74.8
32205 800897373 COULTER ANTHONY P. 84,065.00 1 840.52 84,065.00 84.9
32205 800897506 LAUCHNOR PATRICIA A E 114,250.00 1 929.58 114,250.00 87.2
32205 800897811 TRICE WILLIE 93,500.00 1 864.03 93,500.00 73.6
32205 800898165 KOEKER JOHN DAVID 96,000.00 1 738.16 96,000.00 80.0
32205 800898504 ABER RICK E 42,000.00 1 372.47 42,000.00 75.0
32205 800899007 CAMPBELL YVONNE ROSS 70,000.00 1 740.30 70,000.00 80.0
32205 800899429 TAYLOR SHARON 39,200.00 2 336.79 39,200.00 80.0
32205 800899999 KOSTA ROBERT M 164,000.00 1 1,500.17 164,000.00 47.5
32205 800900821 IEZZI RONNIE L 197,200.00 1 1,640.21 197,200.00 85.0
32205 800901209 LONG JOHN T 43,200.00 1 375.13 43,200.00 80.0
32205 800901274 NAGEL TOM W 115,000.00 1 935.68 115,000.00 45.0
32205 800901985 FRENCH BARBARA JO 57,000.00 1 569.91 56,964.39 74.0
32205 800902553 NEUMUELLER RONALD L 233,500.00 1 2,049.13 233,500.00 89.9
32205 800904807 KHOURY NASSAR 205,000.00 1 1,952.26 204,627.78 82.6
32205 800906158 FORSYTHE LINDA 33,150.00 1 303.24 33,150.00 85.0
32205 800907115 ABERNATHY DEBORAH J 38,250.00 1 371.51 38,250.00 68.3
32205 800908097 JOHNSTON CLARISSA 251,600.00 1 2,184.77 251,600.00 69.9
32205 800909616 MIDDEE THASANA 57,800.00 2 454.71 57,800.00 85.0
32205 800911562 MAULDEN MICHAEL 119,000.00 1 1,011.49 119,000.00 85.0
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800870446 07/01/00 7.875 275,000.00 Y
32205 800870826 07/01/00 9.875 30,000.00 N
32205 800871139 07/01/00 10.125 65,000.00 Y
32205 800872764 07/01/00 10.125 66,000.00 Y
32205 800872996 07/01/00 8.125 108,000.00 Y
32205 800873200 07/01/00 11.500 69,000.00 Y
32205 800873416 07/01/00 10.750 66,000.00 Y
32205 800873457 06/01/00 10.500 106,000.00 Y
32205 800873473 07/01/00 10.500 79,000.00 Y
32205 800873499 07/01/00 10.750 65,000.00 Y
32205 800875023 06/01/00 9.625 120,000.00 Y
32205 800877029 07/01/00 10.875 104,000.00 Y
32205 800877268 06/01/00 10.375 56,000.00 Y
32205 800877706 06/01/00 8.500 205,000.00 Y
32205 800877821 07/01/00 10.875 165,450.00 Y
32205 800877888 06/01/00 9.500 230,000.00 Y
32205 800878282 07/01/00 9.625 168,000.00 Y
32205 800878548 07/01/00 8.625 103,000.00 Y
32205 800880999 07/01/00 9.000 151,000.00 N
32205 800881005 06/01/00 10.375 103,900.00 Y
32205 800882334 07/01/00 11.375 45,000.00 Y
32205 800883043 07/01/00 11.875 140,000.00 Y
32205 800883191 07/01/00 11.750 185,000.00 Y
32205 800884132 07/01/00 10.625 64,500.00 Y
32205 800884231 07/01/00 10.375 166,000.00 Y
32205 800884397 06/01/00 10.500 109,900.00 Y
32205 800885659 07/01/00 9.500 123,590.00 Y
32205 800885949 07/01/00 9.125 76,600.00 Y
32205 800887655 07/01/00 9.375 38,000.00 Y
32205 800887994 07/01/00 10.875 170,000.00 Y
32205 800888299 07/01/00 13.375 488,000.00 Y
32205 800889065 06/01/00 8.875 254,900.00 Y
32205 800889388 07/01/00 10.750 89,950.00 Y
32205 800889644 07/01/00 7.625 229,900.00 Y
32205 800889826 06/01/00 9.125 99,900.00 Y
32205 800890915 07/01/00 13.625 62,000.00 Y
32205 800892762 06/01/00 11.125 132,900.00 Y
32205 800893687 07/01/00 9.875 188,000.00 Y
32205 800893778 05/01/00 10.125 46,000.00 Y
32205 800893901 07/01/00 8.750 64,000.00 N
32205 800894263 07/01/00 11.250 59,000.00 Y
32205 800895070 07/01/00 12.625 131,000.00 Y
32205 800896185 07/01/00 7.500 239,700.00 Y
32205 800896698 07/01/00 12.125 141,000.00 Y
32205 800896797 06/01/00 9.125 187,000.00 Y
32205 800897373 07/01/00 11.625 98,970.00 Y
32205 800897506 07/01/00 9.125 131,000.00 Y
32205 800897811 07/01/00 10.625 127,000.00 Y
32205 800898165 07/01/00 8.500 120,000.00 N
32205 800898504 07/01/00 10.125 56,000.00 Y
32205 800899007 07/01/00 12.375 87,500.00 Y
32205 800899429 07/01/00 9.750 49,000.00 Y
32205 800899999 01/01/99 10.500 345,000.00 Y
32205 800900821 07/01/00 9.375 232,000.00 Y
32205 800901209 07/01/00 9.875 54,000.00 Y
32205 800901274 07/01/00 9.125 255,000.00 Y
32205 800901985 07/01/00 11.625 77,000.00 Y
32205 800902553 06/01/00 10.000 259,500.00 Y
32205 800904807 07/01/98 11.000 248,000.00 Y
32205 800906158 07/01/00 10.500 39,000.00 Y
32205 800907115 06/01/00 11.250 56,000.00 Y
32205 800908097 07/01/00 9.875 359,500.00 N
32205 800909616 07/01/00 8.750 68,000.00 Y
32205 800911562 07/01/00 9.625 140,000.00 Y
Page 7
Alliance Funding Sale Schedule B - Class II
A division of Superior Bank FSB 1998-2 Class 2 - 1st Subsequent Transfer of Adjustable Rate Mortgages - Settlement 6/29/98
Principal Type of Scheduled Cut-off Date Original
Balance at Mortgaged Payment Principal LTV
Pool ID Account Name Origination Property Int & Prin Balance Ratio
-------------------------------------------------------------------------------------------------------------------------------
32205 800911844 VOLINSKY JEAN E 52,000.00 1 441.99 52,000.00 80.0
32205 800912768 SMITH BENJAMIN C 46,000.00 1 407.94 46,000.00 74.1
32205 800912982 OSBORNE ROBERT S 119,900.00 1 1,175.94 119,900.00 79.9
32205 800914095 LEISE MARIA H MENDEZ 81,600.00 1 761.72 81,600.00 80.0
32205 800917429 FARRELL JAMES 111,350.00 3 997.81 111,350.00 85.0
32205 800921017 VARGAS EFREN 211,100.00 8 1,698.56 211,100.00 82.7
32205 800927618 VIRKUS LUANNE L 240,000.00 8 2,217.83 240,000.00 80.0
---------------------------------------------------------- --------------------------------------------
338 Sale Total 36,881,727.00 326,890.44 36,875,305.80 81.3
389 Grand Total Class II 41,482,167.00 41,472,143.64 81.5
Next Current Property
Adjustment Mortgage Value at Owner
Pool ID Account Date Rate Origination Occupied
--------------------------------------------------------------------------------
32205 800911844 07/01/00 9.625 65,000.00 Y
32205 800912768 07/01/00 10.125 62,000.00 Y
32205 800912982 05/01/00 11.375 149,900.00 Y
32205 800914095 01/01/99 10.750 102,000.00 Y
32205 800917429 01/01/99 10.250 131,000.00 Y
32205 800921017 07/01/00 9.000 255,000.00 Y
32205 800927618 07/01/00 10.625 300,000.00 Y
------------- --------------------------------
338 10.092 46,218,030.00
389 10.112 51,783,830.00
