MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED PPLUS CLASS A 7.1% CALLABLE TRUST CERTIFICATES SERIES EQ-1 TERMS AGREEMENT

Exhibit 1.1

XXXXXXX LYNCH, PIERCE, XXXXXX & XXXXX

INCORPORATED

PPLUS CLASS A 7.1% CALLABLE TRUST CERTIFICATES SERIES EQ-1

TERMS AGREEMENT

June 5, 2007

Xxxxxxx Xxxxx Depositor, Inc.

4 World Financial Center

Xxxxx Xxxxx, 0^xx Xxxxx

Xxx Xxxx, Xxx Xxxx 00000

Attention: Xxxxxxx X. Xxxxxxxx

Ladies and Gentlemen:

We understand that Xxxxxxx Xxxxx Depositor, Inc., a Delaware corporation (the “Company”), proposes to issue and sell 1,000,000 PPLUS Class A 7.1% Callable Trust Certificates Series EQ-1 (the “Class A Certificates”) at a $25 stated amount per Class A Trust Certificate (the “Underwritten Securities”).

Reference is made to the underwriting agreement dated May 29, 2007 by and between Xxxxxxx Lynch, Pierce, Xxxxxx & Xxxxx Incorporated and the undersigned (the “Underwriting Agreement”).

Subject to (i) the terms and conditions set forth or incorporated by reference herein and (ii) the terms of the Underwriting Agreement, the underwriters named in Schedule I hereto (the “Underwriters”) offer to purchase, severally and not jointly, the amount of Underwritten Securities opposite their names set forth in Schedule I hereto at the purchase price set forth below.

The Underwritten Securities shall have the following terms:

Title:	PPLUS Class A Callable Trust Certificates Series EQ-1
Ratings:	“BBB-” from Standard & Poor’s, and “Baa3” from Moody’s
Amount:	1,000,000 Class A Trust Certificates
Class A Trust Certificate Denominations:	Stated amount of $25 and integral multiples thereof
Currency of payment:	U.S. dollars
Distribution rate or formula:	Holders of Class A Trust Certificates will be entitled to distributions at 7.1% per annum through June 1, 2036, unless the Class A Trust Certificates are redeemed or called prior to such date.
Cut-off Date:	June 14, 2007
Distribution payment dates:	June 1 and December 1, commencing December 1, 2007.
Regular record dates:	As long as the Underlying Securities are represented by one or more global certificated securities, the record day will be the close of business on the Business Day prior to the relevant distribution payment dates, unless a different record date is established for the Underlying Securities. If the Underlying Securities are no longer represented by one or more global certificated securities, the distribution payment date will be at least one Business Day prior to the relevant distribution payment dates.
Stated maturity date:	June 1, 2036
Sinking fund requirements:	None
Conversion provisions:	None

2

Listing requirements:	Class A Trust Certificates listed on the New York Stock Exchange
Black-out provisions:	None
Fixed or Variable Price Offering:	Fixed Price Offering
Class A Trust Certificate Purchase Price:	$25.00 per Class A Trust Certificate
Form:	Book-entry Trust Certificates with The Depository Trust Company, except in certain limited circumstances
Closing date and location:	June 14, 2007, Shearman & Sterling LLP, 000 Xxxxxxxxx Xxxxxx, Xxx Xxxx, XX

3

Please accept this offer no later than 5:00 P.M. (New York City time) on June 5, 2007 by signing a copy of this Terms Agreement in the space set forth below and returning the signed copy to us.

			Very truly yours,
			XXXXXXX LYNCH, PIERCE, XXXXXX & XXXXX
			INCORPORATED, as Representative
			By:	/s/ Xxxx X. Xxxxx
				Authorized Signatory
Accepted:
XXXXXXX XXXXX DEPOSITOR, INC.
By:	/s/ Xxxxxxx X. Xxxxxxxx
	Name: Xxxxxxx X. Xxxxxxxx
	Title: President

Schedule I

Underwriter		PPLUS Class A 7.1% Callable Trust Certificates Series EQ-1
Xxxxxxx Lynch, Pierce, Xxxxxx & Xxxxx Incorporated		537,610
RBC Xxxx Xxxxxxxx Inc		462,390
Total		1,000,000