SERITAGE GROWTH PROPERTIES
Exhibit 10.4
July 7, 2015
Sears Holdings Corporation
0000 Xxxxxxx Xxxx
Hoffman Estates, Illinois 60179
Ladies and Gentlemen:
Reference is made to that certain Master Lease of even date herewith (the “Master Lease”) by and among Seritage SRC Finance LLC and Seritage KMT Finance LLC (together with their successors and assigns, collectively, jointly and severally, “Landlord”), and Kmart Operations LLC (“Kmart Tenant”) and Sears Operations LLC (“Sears Tenant”) (together with their permitted successors and assigns, collectively, jointly and severally, “Tenant”).
The parties hereby acknowledge and agree that the following Schedules which are attached to and described in this letter (“Side Letter”), shall constitute the respective Schedules referred to in the Master Lease, and each of such Schedules is hereby, and for all purposes shall be deemed to have been, incorporated as a part of the Master Lease as if fully set forth therein. Capitalized terms not otherwise defined herein shall have the meaning as set forth in the Master Lease. The respective Schedules are:
|
1. |
Schedule 1.7(c): Preliminary Recapture Plans that the parties to the Master Lease have agreed upon. |
|
2. |
Schedule 1.9: 100% Recapture Property Termination Fees (Fixed Element of Calculation). |
|
3. |
Schedule 2: Base Rent Adjustment. |
|
4. |
Schedule 4.5: Installment Expenses. |
|
5. |
Schedule 10.1 Deferred Maintenance |
|
6. |
Schedule 20.3 Initial Environmental Remediation |
This letter agreement shall be governed by, and construed and enforced in accordance with, the law of the State of New York.
If the above-referenced terms are acceptable to you, please counter execute where provided for below and return the same to the undersigned. The fully executed Side Letter will also serve to supplement the Master Lease to add the information included on the Schedules described herein, and as so supplemented, the Master Lease shall continue in full force and effect on all of its same terms and conditions. For purposes hereof, transmission by email will be binding as if original.
[signature page follows]
Portions of this document have been redacted pursuant to a Request for Confidential Treatment filed with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. Redacted portions are indicated with the notation “[**]”.
IN WITNESS WHEREOF, this Side Letter has been executed and delivered by the parties set forth above.
Tenant: |
||
|
||
KMART OPERATIONS LLC |
||
|
||
By: |
|
|
Name: |
|
|
Title: |
|
|
|
||
SEARS OPERATIONS LLC |
||
|
||
By: |
|
|
Name: |
|
|
Title: |
|
|
|
||
Landlord: |
||
|
||
SERITAGE KMT FINANCE LLC |
||
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
|
|
||
SERITAGE SRC FINANCE LLC |
||
|
||
By: |
|
|
Name: |
|
|
Title: |
|
|
(Master Lease Side Letter)
PRELIMINARY RECAPTURE PLANS
[**]
|
SCHEDULE 1.9
100% Recapture Property Termination Fees
(Fixed Element of Calculation)
|
Site |
Type |
City |
State |
As Leased Market Value |
Go Dark Value* |
Amount in Section 1.9(a)(iv)(A) of Master Lease |
1 |
1089 |
Sears |
Anchorage |
AK |
[**] |
||
2 |
1398 |
Sears |
San Bernardino |
CA |
|||
3 |
1178 |
Sears |
Santa Monica |
CA |
|||
4 |
1608 |
Sears |
Westminster |
CA |
|||
0 |
0000 |
Xxxxx |
Xxxx Xxxxxxxx |
XX |
|||
6 |
1645 |
Sears |
Boca Raton |
FL |
|||
7 |
1655 |
Sears |
Miami |
FL |
|||
8 |
1365 |
Sears |
Miami |
FL |
|||
9 |
4295 |
Kmart |
North Miami |
FL |
|||
10 |
1225 |
Sears |
Orlando |
FL |
|||
11 |
1295 |
Sears |
St Petersburg |
FL |
|||
12 |
1305 |
Sears |
Savannah |
GA |
|||
13 |
7480 |
Kmart |
Honolulu |
HI |
|||
14 |
3879 |
Kmart |
Braintree |
MA |
|||
15 |
4177 |
Kmart |
St. Clair Shores |
MI |
|||
16 |
0000 |
Xxxxx |
Xx Xxxx |
XX |
|||
17 |
1574 |
Sears |
Middletown |
NJ |
|||
18 |
1294 |
Sears |
Watchung |
NJ |
|||
19 |
1264 |
Sears |
Hicksville |
NY |
|||
20 |
1186 |
Sears |
Memphis |
TN |
|||
21 |
0000 |
Xxxxx |
Xxxxxx Xxxx |
XX |
|||
TOTAL |
*“Go Dark Value” is the value of the Demised Premises vacant and free and clear of the Master Lease.
Schedule 2
Base Rent Adjustment
As of Commencement Date
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
1 |
1089 |
Sears |
Anchorage |
AK |
204,149 |
[**] |
7,930 |
[**] |
Y |
257,948 |
[**] |
||
2 |
9571 |
Kmart |
Cullman |
AL |
98,522 |
0 |
N |
98,522 |
|||||
3 |
1206 |
Sears |
North Little Rock |
AR |
185,718 |
0 |
N |
185,718 |
|||||
4 |
9711 |
Kmart |
Russellville |
AR |
88,032 |
0 |
N |
88,032 |
|||||
5 |
2358 |
Sears |
Flagstaff |
AZ |
66,162 |
0 |
N |
66,162 |
|||||
6 |
1078 |
Sears |
Mesa |
AZ |
121,911 |
0 |
N |
121,911 |
|||||
7 |
1708 |
Sears |
Phoenix |
AZ |
144,228 |
0 |
N |
144,228 |
|||||
8 |
2218 |
Sears |
Prescott |
AZ |
102,338 |
0 |
N |
102,338 |
|||||
9 |
2047 |
Sears |
Sierra Vista |
AZ |
94,707 |
0 |
N |
94,707 |
|||||
10 |
3695 |
Kmart |
Sierra Vista |
AZ |
86,079 |
0 |
N |
86,079 |
|||||
11 |
1338 |
Sears |
Tucson |
AZ |
250,096 |
0 |
N |
250,096 |
|||||
12 |
2078 |
Sears |
Yuma |
AZ |
90,376 |
0 |
N |
90,376 |
|||||
13 |
4762 |
Kmart |
Antioch |
CA |
95,165 |
0 |
N |
95,165 |
|||||
14 |
7653 |
Kmart |
Big Bear Lake |
CA |
69,288 |
0 |
Y |
80,008 |
|||||
15 |
1568 |
Xxxxx |
Xxxxxx |
CA |
163,440 |
0 |
Y |
194,547 |
|||||
16 |
1358 |
Sears |
Chula Vista |
CA |
250,092 |
0 |
N |
250,092 |
|||||
17 |
1538 |
Sears |
Citrus Heights |
CA |
280,714 |
8,827 |
N |
289,541 |
|||||
18 |
3945 |
Kmart |
Delano |
CA |
86,079 |
0 |
N |
86,079 |
|||||
19 |
1438 |
Sears |
El Cajon |
CA |
275,670 |
6,511 |
Y |
286,481 |
|||||
20 |
1988 |
Sears |
El Centro |
CA |
139,738 |
0 |
N |
139,738 |
|||||
21 |
1159 |
Sears |
Fairfield |
CA |
159,278 |
4,848 |
N |
164,126 |
|||||
22 |
1408 |
Xxxxx |
Xxxxxx |
CA |
272,691 |
0 |
N |
272,691 |
|||||
23 |
1208 |
Sears |
Fresno |
CA |
217,566 |
0 |
N |
217,566 |
|||||
24 |
7390 |
Kmart |
McKinleyville |
CA |
94,774 |
0 |
N |
94,774 |
|||||
25 |
2298 |
Sears |
Merced |
CA |
92,624 |
0 |
N |
92,624 |
|||||
26 |
1748 |
Sears |
Montclair |
CA |
174,675 |
0 |
N |
174,675 |
|||||
27 |
1868 |
Sears |
Moreno Valley |
CA |
169,371 |
0 |
N |
169,371 |
|||||
28 |
1698 |
Sears |
Newark |
CA |
145,801 |
0 |
N |
145,801 |
|||||
29 |
1168 |
Sears |
North Hollywood |
CA |
150,982 |
0 |
N |
150,982 |
|||||
30 |
1508 |
Sears |
Northridge |
CA |
256,917 |
0 |
Y |
291,767 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 1
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
31 |
1968 |
Sears |
Palm Desert |
CA |
151,458 |
[**] |
0 |
[**] |
N |
151,458 |
[**] |
||
32 |
3678 |
Kmart |
Ramona |
CA |
86,988 |
0 |
Y |
107,470 |
|||||
33 |
1298 |
Sears |
Riverside |
CA |
202,030 |
0 |
Y |
214,230 |
|||||
34 |
4432 |
Kmart |
Riverside |
CA |
94,500 |
0 |
Y |
132,632 |
|||||
35 |
1156 |
Sears |
Roseville |
CA |
131,425 |
7,565 |
N |
138,990 |
|||||
36 |
1688 |
Xxxxx |
Xxxxxxx |
CA |
132,974 |
0 |
N |
132,974 |
|||||
37 |
1398 |
Sears |
San Bernardino |
CA |
264,682 |
0 |
N |
264,682 |
|||||
38 |
1478 |
Sears |
San Bruno |
CA |
267,896 |
8,698 |
Y |
276,594 |
|||||
39 |
1648 |
Sears |
San Diego |
CA |
164,830 |
9,818 |
Y |
228,724 |
|||||
40 |
1488 |
Sears |
San Jose |
CA |
262,491 |
0 |
N |
262,491 |
|||||
41 |
2308 |
Sears |
Santa Cruz |
CA |
105,769 |
5,709 |
Y |
119,576 |
|||||
42 |
2088 |
Sears |
Santa Maria |
CA |
108,596 |
0 |
N |
108,596 |
|||||
43 |
1178 |
Sears |
Santa Monica |
CA |
111,983 |
5,818 |
N |
117,801 |
|||||
44 |
7639 |
Kmart |
Santa Paula |
CA |
71,257 |
0 |
N |
71,257 |
|||||
45 |
1108 |
Sears |
Temecula |
CA |
115,636 |
0 |
N |
115,636 |
|||||
46 |
2318 |
Sears |
Thousand Oaks |
CA |
50,334 |
0 |
Y |
164,040 |
|||||
47 |
1148 |
Xxxxx |
Xxxxxxx |
CA |
171,874 |
6,691 |
N |
178,565 |
|||||
48 |
2068 |
Sears |
Visalia |
CA |
75,570 |
0 |
N |
75,570 |
|||||
49 |
1189 |
Sears |
West Covina |
CA |
142,000 |
0 |
N |
142,000 |
|||||
50 |
1608 |
Sears |
Westminster |
CA |
197,904 |
0 |
N |
197,904 |
|||||
51 |
1071 |
Sears |
Lakewood |
CO |
153,000 |
0 |
Y |
153,000 |
|||||
52 |
4917 |
Kmart |
Thornton |
CO |
190,174 |
0 |
N |
190,174 |
|||||
53 |
1193 |
Sears |
Waterford |
CT |
141,756 |
7,484 |
N |
149,240 |
|||||
54 |
1063 |
Sears |
West Hartford |
CT |
186,904 |
7,481 |
Y |
202,072 |
|||||
55 |
7725 |
Kmart |
Rehoboth Beach |
DE |
117,162 |
0 |
Y |
122,162 |
|||||
56 |
0000 |
Xxxxx |
Xxxxxxxxx Xxxxxxx |
XX |
205,628 |
0 |
Y |
214,357 |
|||||
57 |
1645 |
Sears |
Boca Raton |
FL |
167,637 |
6,696 |
Y |
178,547 |
|||||
58 |
2565 |
Sears |
Bradenton |
FL |
99,946 |
0 |
N |
99,946 |
|||||
59 |
7321 |
Kmart |
Bradenton |
FL |
82,938 |
0 |
N |
82,938 |
|||||
60 |
1415 |
Sears |
Clearwater |
FL |
129,693 |
6,012 |
Y |
211,739 |
|||||
61 |
1715 |
Sears |
Doral |
FL |
212,884 |
0 |
N |
212,884 |
|||||
62 |
1495 |
Sears |
Ft. Xxxxx |
FL |
146,792 |
0 |
N |
146,792 |
|||||
63 |
1665 |
Sears |
Gainesville |
FL |
140,529 |
0 |
N |
140,529 |
|||||
64 |
1345 |
Sears |
Hialeah |
FL |
184,442 |
0 |
Y |
197,453 |
|||||
65 |
4292 |
Kmart |
Hialeah |
FL |
88,390 |
0 |
Y |
106,390 |
|||||
66 |
7233 |
Kmart |
Kissimmee |
FL |
112,505 |
0 |
Y |
148,885 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 2
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
67 |
1955 |
Sears |
Lakeland |
FL |
156,226 |
[**] |
0 |
[**] |
N |
156,226 |
[**] |
||
68 |
2245 |
Sears |
Melbourne |
FL |
102,577 |
0 |
N |
102,577 |
|||||
69 |
1365 |
Sears |
Miami |
FL |
170,122 |
0 |
N |
170,122 |
|||||
70 |
1655 |
Sears |
Miami |
FL |
173,322 |
0 |
N |
173,322 |
|||||
71 |
2695 |
Sears |
Naples |
FL |
151,798 |
0 |
Y |
161,892 |
|||||
72 |
4295 |
Kmart |
North Miami |
FL |
106,305 |
0 |
Y |
122,250 |
|||||
73 |
1006 |
Sears |
Ocala |
FL |
146,236 |
0 |
N |
146,236 |
|||||
74 |
1225 |
Sears |
Orlando |
FL |
197,469 |
4,531 |
Y |
202,000 |
|||||
75 |
2805 |
Sears |
Panama City |
FL |
139,315 |
0 |
N |
139,315 |
|||||
76 |
1096 |
Sears |
Pensacola |
FL |
212,274 |
0 |
N |
212,274 |
|||||
77 |
1535 |
Sears |
Plantation |
FL |
201,596 |
0 |
N |
201,596 |
|||||
78 |
0000 |
Xxxxx |
Xxxxxxxx |
XX |
204,453 |
7,975 |
N |
212,428 |
|||||
79 |
1295 |
Sears |
St. Petersburg |
FL |
187,000 |
0 |
Y |
193,896 |
|||||
80 |
4355 |
Kmart |
St. Petersburg |
FL |
120,631 |
0 |
N |
120,631 |
|||||
81 |
1385 |
Sears |
Atlanta |
GA |
218,710 |
7,587 |
N |
226,297 |
|||||
82 |
1305 |
Sears |
Savannah |
GA |
155,684 |
0 |
Y |
167,284 |
|||||
83 |
7480 |
Kmart |
Honolulu |
HI |
77,452 |
0 |
N |
77,452 |
|||||
84 |
9220 |
Kmart |
Algona |
IA |
99,260 |
0 |
N |
99,260 |
|||||
85 |
2212 |
Sears |
Cedar Rapids |
IA |
141,124 |
4,876 |
N |
146,000 |
|||||
86 |
7767 |
Kmart |
Xxxxxxx City |
IA |
96,569 |
0 |
N |
96,569 |
|||||
87 |
9309 |
Kmart |
Xxxxxxx City |
IA |
40,800 |
0 |
N |
40,800 |
|||||
88 |
1229 |
Sears |
Boise |
ID |
123,623 |
0 |
N |
123,623 |
|||||
89 |
1090 |
Sears |
Chicago |
IL |
293,718 |
0 |
N |
293,718 |
|||||
90 |
1380 |
Sears |
Chicago |
IL |
356,744 |
0 |
N |
356,744 |
|||||
91 |
3594 |
Kmart |
Chicago |
IL |
118,816 |
0 |
Y |
168,537 |
|||||
92 |
1740 |
Sears |
Joliet |
IL |
204,629 |
0 |
N |
204,629 |
|||||
93 |
4297 |
Kmart |
Moline |
IL |
120,488 |
0 |
Y |
123,693 |
|||||
94 |
1212 |
Sears |
North Riverside |
IL |
203,001 |
0 |
N |
203,001 |
|||||
95 |
1750 |
Sears |
Orland Park |
IL |
192,445 |
7,154 |
N |
199,599 |
|||||
96 |
3241 |
Kmart |
Springfield |
IL |
84,180 |
0 |
Y |
127,385 |
|||||
97 |
7289 |
Kmart |
Steger |
IL |
87,406 |
0 |
N |
87,406 |
|||||
98 |
3556 |
Kmart |
Elkhart |
IN |
86,479 |
0 |
N |
86,479 |
|||||
99 |
1830 |
Sears |
Ft. Xxxxx |
IN |
213,545 |
6,455 |
N |
220,000 |
|||||
100 |
3180 |
Kmart |
Merrillville |
IN |
108,339 |
0 |
Y |
173,146 |
|||||
101 |
9647 |
Kmart |
Leavenworth* |
KS |
76,853 |
0 |
N |
83,552 |
|||||
102 |
1101 |
Sears |
Overland Pk |
KS |
215,018 |
8,234 |
N |
223,252 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 3
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
103 |
7607 |
Kmart |
Hopkinsville |
KY |
70,326 |
[**] |
0 |
[**] |
Y |
92,985 |
[**] |
||
104 |
7430 |
Kmart |
Owensboro |
KY |
68,334 |
0 |
N |
68,334 |
|||||
105 |
2176 |
Sears |
Paducah |
KY |
108,244 |
0 |
N |
108,244 |
|||||
106 |
3320 |
Kmart |
Houma |
LA |
96,681 |
0 |
Y |
101,393 |
|||||
107 |
1347 |
Sears |
Lafayette |
LA |
194,933 |
0 |
N |
194,933 |
|||||
108 |
7061 |
Kmart |
New Iberia |
LA |
91,653 |
0 |
N |
91,653 |
|||||
109 |
3879 |
Kmart |
Braintree |
MA |
102,396 |
0 |
Y |
113,442 |
|||||
110 |
1053 |
Sears |
Saugus |
MA |
204,862 |
5,565 |
N |
210,427 |
|||||
111 |
2034 |
Sears |
Xxxxx |
MD |
131,536 |
0 |
N |
131,536 |
|||||
112 |
1864 |
Sears |
Cockeysville |
MD |
149,704 |
16,242 |
N |
165,946 |
|||||
113 |
7713 |
Kmart |
Edgewater |
MD |
117,162 |
0 |
Y |
117,162 |
|||||
114 |
2945 |
Sears |
Hagerstown |
MD |
122,711 |
0 |
N |
122,711 |
|||||
115 |
9521 |
Kmart |
Madawaska |
ME |
49,650 |
0 |
N |
49,650 |
|||||
116 |
7733 |
Kmart |
Alpena |
MI |
118,200 |
0 |
N |
118,200 |
|||||
117 |
2050 |
Sears |
Jackson |
MI |
144,162 |
0 |
Y |
152,662 |
|||||
118 |
1250 |
Sears |
Lincoln Park |
MI |
297,905 |
0 |
Y |
301,663 |
|||||
119 |
4845 |
Kmart |
Manistee |
MI |
87,848 |
0 |
Y |
94,696 |
|||||
120 |
1450 |
Sears |
Roseville |
MI |
367,378 |
10,019 |
Y |
385,397 |
|||||
121 |
9586 |
Kmart |
Sault Ste. Xxxxx |
MI |
92,650 |
0 |
N |
92,650 |
|||||
122 |
4177 |
Kmart |
St. Clair Shores |
MI |
117,959 |
0 |
Y |
122,137 |
|||||
123 |
1490 |
Sears |
Troy |
MI |
380,926 |
9,074 |
Y |
402,630 |
|||||
124 |
1132 |
Sears |
Burnsville |
MN |
161,678 |
5,659 |
N |
167,337 |
|||||
125 |
3775 |
Kmart |
Detroit Lakes |
MN |
79,102 |
0 |
Y |
87,102 |
|||||
126 |
1122 |
Sears |
Maplewood |
MN |
168,549 |
6,421 |
N |
174,970 |
|||||
127 |
0000 |
Xxxxx |
Xx. Xxxx |
MN |
216,304 |
0 |
Y |
217,930 |
|||||
128 |
7021 |
Kmart |
Cape Girardeau |
MO |
82,597 |
0 |
N |
82,597 |
|||||
129 |
4304 |
Kmart |
Florissant |
MO |
114,740 |
0 |
Y |
119,040 |
|||||
130 |
7018 |
Kmart |
Jefferson City |
MO |
92,016 |
0 |
Y |
97,141 |
|||||
131 |
7719 |
Kmart |
Columbus |
MS |
117,082 |
0 |
Y |
166,682 |
|||||
132 |
4814 |
Kmart |
Havre |
MT |
94,658 |
0 |
N |
94,658 |
|||||
133 |
1185 |
Sears |
Asheville |
NC |
232,380 |
8,263 |
N |
240,643 |
|||||
134 |
4758 |
Kmart |
Concord |
NC |
137,499 |
0 |
Y |
171,266 |
|||||
135 |
4353 |
Kmart |
Minot |
ND |
108,110 |
0 |
Y |
110,413 |
|||||
136 |
3814 |
Kmart |
Kearney |
NE |
86,479 |
0 |
N |
86,479 |
|||||
137 |
2443 |
Sears |
Manchester |
NH |
135,109 |
8,961 |
N |
144,070 |
|||||
138 |
1313 |
Sears |
Nashua |
NH |
159,509 |
7,573 |
N |
167,082 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 4
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
139 |
2663 |
Sears |
Portsmouth |
NH |
120,120 |
[**] |
6,938 |
[**] |
N |
127,058 |
[**] |
||
140 |
1003 |
Sears |
Salem |
NH |
119,036 |
8,532 |
Y |
206,558 |
|||||
141 |
1574 |
Sears |
Middletown |
NJ |
176,069 |
8,471 |
Y |
191,230 |
|||||
142 |
1294 |
Sears |
Watchung |
NJ |
253,860 |
9,042 |
Y |
262,902 |
|||||
143 |
1434 |
Sears |
Wayne |
NJ |
317,682 |
9,652 |
N |
327,334 |
|||||
144 |
7755 |
Kmart |
Deming |
NM |
96,571 |
0 |
N |
96,571 |
|||||
145 |
7035 |
Kmart |
Farmington |
NM |
90,651 |
0 |
N |
90,651 |
|||||
146 |
7016 |
Kmart |
Hobbs |
NM |
88,914 |
0 |
N |
88,914 |
|||||
147 |
9819 |
Kmart |
Henderson |
NV |
122,823 |
0 |
Y |
143,914 |
|||||
148 |
1668 |
Sears |
Las Vegas |
NV |
150,185 |
0 |
N |
150,185 |
|||||
149 |
1978 |
Sears |
Reno |
NV |
198,833 |
0 |
N |
198,833 |
|||||
150 |
1103 |
Sears |
Albany |
NY |
264,271 |
7,616 |
Y |
305,670 |
|||||
151 |
1623 |
Xxxxx |
Xxxx |
NY |
137,962 |
8,542 |
N |
146,504 |
|||||
000 |
0000 |
Xxxxx |
Xxxx Xxxxxxxxx |
XX |
186,950 |
8,350 |
Y |
195,300 |
|||||
153 |
1264 |
Sears |
Hicksville |
NY |
332,065 |
8,369 |
Y |
362,572 |
|||||
154 |
1784 |
Sears |
Johnson City |
NY |
155,126 |
0 |
N |
155,126 |
|||||
155 |
7695 |
Kmart |
Olean |
NY |
118,004 |
0 |
N |
118,004 |
|||||
156 |
1524 |
Sears |
Rochester |
NY |
128,513 |
0 |
N |
128,513 |
|||||
157 |
7676 |
Kmart |
Sidney |
NY |
94,428 |
0 |
N |
94,428 |
|||||
158 |
1584 |
Xxxxx |
Xxxxxx |
NY |
115,312 |
7,688 |
N |
123,000 |
|||||
159 |
1944 |
Sears |
Yorktown Heights |
NY |
153,670 |
6,334 |
N |
160,004 |
|||||
160 |
1410 |
Sears |
Canton |
OH |
210,384 |
8,979 |
N |
219,363 |
|||||
161 |
1520 |
Sears |
Chapel Hill |
OH |
187,179 |
7,495 |
Y |
196,240 |
|||||
162 |
1560 |
Sears |
Dayton |
OH |
183,532 |
8,969 |
N |
192,501 |
|||||
163 |
7736 |
Kmart |
Kenton |
OH |
96,066 |
0 |
N |
96,066 |
|||||
164 |
7477 |
Kmart |
Marietta |
OH |
87,543 |
0 |
N |
87,543 |
|||||
165 |
1350 |
Sears |
Mentor |
OH |
208,712 |
10,420 |
N |
219,132 |
|||||
166 |
1430 |
Sears |
Middleburg Heights |
OH |
351,610 |
7,381 |
N |
358,991 |
|||||
167 |
3243 |
Kmart |
North Canton |
OH |
84,180 |
0 |
Y |
87,114 |
|||||
168 |
3142 |
Kmart |
Tallmadge |
OH |
84,180 |
0 |
N |
84,180 |
|||||
169 |
1220 |
Sears |
Toledo |
OH |
209,948 |
8,772 |
N |
218,720 |
|||||
170 |
7003 |
Kmart |
Muskogee |
OK |
87,500 |
0 |
N |
87,500 |
|||||
171 |
1091 |
Sears |
Oklahoma City |
OK |
173,658 |
0 |
N |
173,658 |
|||||
172 |
1119 |
Sears |
Happy Valley |
OR |
137,879 |
6,442 |
N |
144,321 |
|||||
173 |
3888 |
Kmart |
The Dalles |
OR |
87,101 |
0 |
N |
87,101 |
|||||
174 |
7746 |
Kmart |
Carlisle |
PA |
117,781 |
0 |
N |
117,781 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 5
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
175 |
3911 |
Kmart |
Columbia |
PA |
86,721 |
[**] |
0 |
[**] |
N |
86,721 |
[**] |
||
176 |
7699 |
Kmart |
Lebanon |
PA |
117,162 |
0 |
N |
117,162 |
|||||
177 |
9770 |
Kmart |
Mount Pleasant |
PA |
83,536 |
0 |
N |
83,536 |
|||||
178 |
3954 |
Kmart |
Walnutport |
PA |
121,159 |
0 |
N |
121,159 |
|||||
179 |
4313 |
Kmart |
York |
PA |
82,033 |
0 |
N |
82,033 |
|||||
180 |
7788 |
Kmart |
Bayamon |
PR |
114,600 |
0 |
Y |
115,191 |
|||||
181 |
1085 |
Sears |
Caguas |
PR |
138,686 |
0 |
N |
138,686 |
|||||
182 |
1925 |
Sears |
Carolina |
PR |
198,009 |
0 |
N |
198,009 |
|||||
183 |
7768 |
Kmart |
Guaynabo |
PR |
115,745 |
0 |
Y |
217,335 |
|||||
184 |
3882 |
Kmart |
Mayaguez |
PR |
118,242 |
0 |
N |
118,242 |
|||||
185 |
7741 |
Kmart |
Xxxxx |
XX |
126,887 |
0 |
N |
126,887 |
|||||
186 |
1083 |
Sears |
Warwick |
RI |
216,916 |
8,188 |
Y |
246,052 |
|||||
187 |
7754 |
Xxxxx |
Xxxxxxxx |
SC |
118,749 |
0 |
N |
118,749 |
|||||
188 |
1325 |
Sears |
Charleston |
SC |
132,031 |
0 |
Y |
138,828 |
|||||
189 |
7043 |
Kmart |
Rock Hill |
SC |
89,299 |
0 |
Y |
89,299 |
|||||
190 |
7318 |
Kmart |
Sioux Falls |
SD |
72,511 |
0 |
N |
72,511 |
|||||
191 |
1146 |
Sears |
Xxxxxxx |
TN |
156,131 |
4,754 |
N |
160,885 |
|||||
192 |
1186 |
Sears |
Memphis |
TN |
191,665 |
4,899 |
Y |
202,399 |
|||||
193 |
1847 |
Sears |
Austin |
TX |
172,016 |
0 |
N |
172,016 |
|||||
194 |
1227 |
Sears |
Dallas |
TX |
205,297 |
0 |
N |
205,297 |
|||||
195 |
4205 |
Kmart |
El Paso |
TX |
103,657 |
0 |
Y |
112,099 |
|||||
196 |
1257 |
Sears |
Friendswood |
TX |
166,012 |
0 |
N |
166,012 |
|||||
197 |
7077 |
Kmart |
Harlingen |
TX |
91,653 |
0 |
N |
91,653 |
|||||
198 |
1067 |
Sears |
Houston |
TX |
209,488 |
4,941 |
Y |
218,603 |
|||||
199 |
1277 |
Sears |
Ingram |
TX |
168,397 |
0 |
N |
168,397 |
|||||
200 |
2147 |
Sears |
Irving |
TX |
79,535 |
0 |
Y |
174,535 |
|||||
201 |
1167 |
Sears |
San Antonio |
TX |
215,458 |
0 |
Y |
221,837 |
|||||
202 |
1127 |
Sears |
Shepherd |
TX |
201,700 |
0 |
N |
201,700 |
|||||
203 |
1057 |
Sears |
Valley View |
TX |
229,227 |
0 |
Y |
235,007 |
|||||
204 |
1197 |
Sears |
Westwood |
TX |
215,016 |
0 |
N |
215,016 |
|||||
205 |
7426 |
Kmart |
Layton |
UT |
90,010 |
0 |
Y |
166,869 |
|||||
206 |
1888 |
Sears |
West Jordan |
UT |
201,125 |
4,333 |
N |
205,458 |
|||||
207 |
1284 |
Sears |
Alexandria |
VA |
252,504 |
9,608 |
N |
262,112 |
|||||
208 |
1615 |
Sears |
Chesapeake |
VA |
169,376 |
0 |
N |
169,376 |
|||||
209 |
1814 |
Sears |
Fairfax |
VA |
214,110 |
11,668 |
N |
225,778 |
|||||
210 |
1575 |
Xxxxx |
Xxxxxxx |
VA |
245,000 |
0 |
N |
245,000 |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 6
|
Site |
Type |
City |
State |
SHC SF |
SHC Base Rent Adjustment |
Lands’ End SF |
Lands’ End Rent |
Total SHC and Lands’ End SF |
Total Base Rent Adjustment Plus Lands’ End Rent |
Occurrence of Multi- Tenancy Occupancy Date (Y/N) |
Total SF (including all third-party leases) |
Tenant’s Proportionate Share ** |
211 |
1265 |
Sears |
Virginia Beach |
VA |
86,855 |
[**] |
0 |
[**] |
Y |
200,315 |
[**] |
||
212 |
2514 |
Sears |
Warrenton |
VA |
113,948 |
7,130 |
N |
121,078 |
|||||
213 |
1069 |
Sears |
Redmond |
WA |
255,949 |
11,458 |
Y |
274,907 |
|||||
214 |
2239 |
Sears |
Vancouver |
WA |
124,888 |
4,750 |
N |
129,638 |
|||||
215 |
4439 |
Kmart |
Yakima |
WA |
97,251 |
0 |
Y |
117,251 |
|||||
216 |
1082 |
Sears |
Greendale |
WI |
238,416 |
0 |
N |
238,416 |
|||||
217 |
2382 |
Sears |
Madison |
WI |
130,201 |
8,062 |
N |
138,263 |
|||||
218 |
3970 |
Kmart |
Platteville |
WI |
94,841 |
0 |
N |
94,841 |
|||||
219 |
4188 |
Kmart |
Charleston |
WV |
105,575 |
0 |
N |
105,575 |
|||||
220 |
3877 |
Kmart |
Elkins |
WV |
94,885 |
0 |
Y |
99,598 |
|||||
221 |
3724 |
Kmart |
Xxxxx Depot |
WV |
89,790 |
0 |
N |
89,790 |
|||||
222 |
4736 |
Kmart |
Casper |
WY |
91,266 |
0 |
Y |
91,366 |
|||||
223 |
4863 |
Kmart |
Gillette |
WY |
94,587 |
0 |
N |
94,587 |
|||||
224 |
4837 |
Kmart |
Riverton |
WY |
94,840 |
0 |
N |
94,840 |
|||||
TOTAL |
33,534,252 |
$133,999,528 |
452,460 |
$5,603,314 |
33,993,411 |
$139,626,841 |
|
35,573,891 |
95.56% |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 7
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Footnote re: pro-rata share and GL improvements |
* |
Amounts include approximately 6,700 square feet of space with an annual rent of [**] occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 2 Base Rent Adjustment - 8
1. All capitalized terms which are not otherwise defined, shall have the same meaning as in the Master Lease
2. At any time during the Term, the Base Rent for all Demised Premises which remains subject to this Master Lease shall be the Initial Base Rent as set forth above, as increased during the Initial and Renewal Terms as provided in the definition of “Base Rent” in Section 2.1 of the Master Lease, and as decreased as provided in Paragraph 3 of this Schedule 2.
3. On each Actual Recapture Date, on each Actual Additional Space Termination Date (only with respect to buildings thereon which are included in the Initial Leased Square Feet, if any), on each Actual Property 100% Recapture Termination Date, on each Nonprofitable Property Termination Date, and on each other date on which the Master Lease is terminated with respect to any Termination Space as provided in this Master Lease, the annual Base Rent payable thereafter shall be adjusted downward, so that the new annual Base Rent for all of the Tenant’s Space from time to time shall be as follows:
(a) With respect to any Demised Premises as to which the Master Lease is terminated with respect to the entire Demised Premises, the new annual Base Rent shall be reduced by the entire amount as set forth above (as adjusted for annual percentage increases and/or by appraisal as provided in the Master Lease).
(b) With respect to any Demised Premises as to which the Master Lease is terminated only as to a portion of such Demised Premises, the new annual Base Rent shall be reduced by an amount equal to the product of (i) the entire amount as set forth above (as adjusted for annual percentage increases and/or by appraisal as provided in the Master Lease), multiplied by (ii) a fraction, the numerator of which shall be the Gross Leasable Square Footage of all the Tenant’s Space at the applicable Demised Premises (prior to recapture by Tenant of any Lands’ End Space or Sears Hometown Space), and the denominator of which shall be the Gross Leasable Square Footage (as set forth above) of the individual Demised Premises (less fifty percent (50%) of the Gross Leasable Square Footage of any Exclusive Store Areas). If the date for adjustment occurs on any date other than the first (1st) day of the month, any prepayment of Base Rent shall be credited against the next monthly installment of Base Rent. All references to “SF” in the above chart refers to Gross Leasable Square Footage. As of the Commencement Date, the “Total SF” indicated in the above chart comprises one hundred percent (100%) of the Gross Leasable Square Footage with respect to each individual Demised Premises.
(c) In the case of Tenant’s recapture of any Lands’ End Space or Sears Hometown Space as provided in Section 10.5(b), the new annual Base Rent (as reduced in subparagraph 3(b) above), shall be increased by an amount equal to the product of (a) the entire amount for the applicable Demised Premises as set forth above, multiplied by (b) a fraction, the numerator of which is the Gross Leasable Square Footage of the Lands’ End Space or Sears Hometown Space which is the subject of such recapture, and the denominator of which is the total Gross Leasable Square Footage of the Demised Premises existing at the Commencement Date, including the Gross Leasable Space Footage of the applicable Lands’ End Space or Sears Hometown Space.
(d) As of the Commencement Date, Xxxxxx’s Proportionate Share with respect to each Demised Premises is as set forth in the above chart.
4. All disputes with respect to the foregoing calculations in Paragraph 3 of this Schedule 2 shall be subject to the dispute resolution provisions of Article XXIX.
Schedule 4.5
Installment Expenses
As of Commencement Date
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
1 |
1089 |
Sears |
Anchorage |
AK |
|
|
|
[**] |
|
|
|
2 |
9571 |
Kmart |
Cullman |
AL |
|
|
|
|
|
|
|
3 |
1206 |
Sears |
North Little Rock |
AR |
|
|
|
|
|
|
|
4 |
9711 |
Kmart |
Russellville |
AR |
|
|
|
|
|
|
|
5 |
2358 |
Sears |
Flagstaff |
AZ |
|
|
|
|
|
|
|
6 |
1078 |
Sears |
Mesa |
AZ |
|
|
|
|
|
|
|
7 |
1708 |
Sears |
Phoenix |
AZ |
|
|
|
|
|
|
|
8 |
2218 |
Sears |
Prescott |
AZ |
|
|
|
|
|
|
|
9 |
2047 |
Sears |
Sierra Vista |
AZ |
|
|
|
|
|
|
|
10 |
3695 |
Kmart |
Sierra Vista |
AZ |
|
|
|
|
|
|
|
11 |
1338 |
Sears |
Tucson |
AZ |
|
|
|
|
|
|
|
12 |
2078 |
Sears |
Yuma |
AZ |
|
|
|
|
|
|
|
13 |
4762 |
Kmart |
Antioch |
CA |
|
|
|
|
|
|
|
14 |
7653 |
Kmart |
Big Bear Lake |
CA |
|
|
|
|
|
|
|
15 |
1568 |
Xxxxx |
Xxxxxx |
CA |
|
|
|
|
|
|
|
16 |
1358 |
Sears |
Chula Vista |
CA |
|
|
|
|
|
|
|
17 |
1538 |
Sears |
Citrus Heights |
CA |
|
|
|
|
|
|
|
18 |
3945 |
Kmart |
Delano |
CA |
|
|
|
|
|
|
|
19 |
1438 |
Sears |
El Cajon |
CA |
|
|
|
|
|
|
|
20 |
1988 |
Sears |
El Centro |
CA |
|
|
|
|
|
|
|
21 |
1159 |
Sears |
Fairfield |
CA |
|
|
|
|
|
|
|
22 |
1408 |
Xxxxx |
Xxxxxx |
CA |
|
|
|
|
|
|
|
23 |
1208 |
Sears |
Fresno |
CA |
|
|
|
|
|
|
|
24 |
7390 |
Kmart |
McKinleyville |
CA |
|
|
|
|
|
|
|
25 |
2298 |
Sears |
Merced |
CA |
|
|
|
|
|
|
|
26 |
1748 |
Sears |
Montclair |
CA |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 1
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
27 |
1868 |
Sears |
Moreno Valley |
CA |
|
|
|
[**] |
|
|
|
28 |
1698 |
Sears |
Newark |
CA |
|
|
|
|
|
|
|
29 |
1168 |
Sears |
North Hollywood |
CA |
|
|
|
|
|
|
|
30 |
1508 |
Sears |
Northridge |
CA |
|
|
|
|
|
|
|
31 |
1968 |
Sears |
Palm Desert |
CA |
|
|
|
|
|
|
|
32 |
3678 |
Kmart |
Ramona |
CA |
|
|
|
|
|
|
|
33 |
1298 |
Sears |
Riverside |
CA |
|
|
|
|
|
|
|
34 |
4432 |
Kmart |
Riverside |
CA |
|
|
|
|
|
|
|
35 |
1156 |
Sears |
Roseville |
CA |
|
|
|
|
|
|
|
36 |
1688 |
Sears |
Salinas |
CA |
|
|
|
|
|
|
|
37 |
1398 |
Sears |
San Bernardino |
CA |
|
|
|
|
|
|
|
38 |
1478 |
Sears |
San Bruno |
CA |
|
|
|
|
|
|
|
39 |
1648 |
Sears |
San Diego |
CA |
|
|
|
|
|
|
|
40 |
1488 |
Sears |
San Jose |
CA |
|
|
|
|
|
|
|
41 |
2308 |
Sears |
Santa Cruz |
CA |
|
|
|
|
|
|
|
42 |
2088 |
Sears |
Santa Maria |
CA |
|
|
|
|
|
|
|
43 |
1178 |
Sears |
Santa Monica |
CA |
|
|
|
|
|
|
|
44 |
7639 |
Kmart |
Santa Paula |
CA |
|
|
|
|
|
|
|
45 |
1108 |
Sears |
Temecula |
CA |
|
|
|
|
|
|
|
46 |
2318 |
Sears |
Thousand Oaks |
CA |
|
|
|
|
|
|
|
47 |
1148 |
Sears |
Ventura |
CA |
|
|
|
|
|
|
|
48 |
2068 |
Sears |
Visalia |
CA |
|
|
|
|
|
|
|
49 |
1189 |
Sears |
West Covina |
CA |
|
|
|
|
|
|
|
50 |
1608 |
Sears |
Westminster |
CA |
|
|
|
|
|
|
|
51 |
1071 |
Sears |
Lakewood |
CO |
|
|
|
|
|
|
|
52 |
4917 |
Kmart |
Thornton |
CO |
|
|
|
|
|
|
|
53 |
1193 |
Sears |
Waterford |
CT |
|
|
|
|
|
|
|
00 |
0000 |
Xxxxx |
Xxxx Xxxxxxxx |
XX |
|
|
|
|
|
|
|
55 |
7725 |
Kmart |
Rehoboth Beach |
DE |
|
|
|
|
|
|
|
56 |
0000 |
Xxxxx |
Xxxxxxxxx Xxxxxxx |
XX |
|
|
|
|
|
|
|
57 |
1645 |
Sears |
Boca Raton |
FL |
|
|
|
|
|
|
|
58 |
2565 |
Sears |
Bradenton |
FL |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 2
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
59 |
7321 |
Kmart |
Bradenton |
FL |
|
|
|
[**] |
|
|
|
60 |
1415 |
Sears |
Clearwater |
FL |
|
|
|
|
|
|
|
61 |
1715 |
Sears |
Doral |
FL |
|
|
|
|
|
|
|
62 |
1495 |
Sears |
Ft. Xxxxx |
FL |
|
|
|
|
|
|
|
63 |
1665 |
Sears |
Gainesville |
FL |
|
|
|
|
|
|
|
64 |
0000 |
Xxxxx |
Xxxxxxx |
XX |
|
|
|
|
|
|
|
65 |
4292 |
Kmart |
Hialeah |
FL |
|
|
|
|
|
|
|
66 |
7233 |
Kmart |
Kissimmee |
FL |
|
|
|
|
|
|
|
67 |
1955 |
Sears |
Lakeland |
FL |
|
|
|
|
|
|
|
68 |
2245 |
Sears |
Melbourne |
FL |
|
|
|
|
|
|
|
69 |
1365 |
Sears |
Miami |
FL |
|
|
|
|
|
|
|
70 |
1655 |
Sears |
Miami |
FL |
|
|
|
|
|
|
|
71 |
2695 |
Sears |
Naples |
FL |
|
|
|
|
|
|
|
72 |
4295 |
Kmart |
North Miami |
FL |
|
|
|
|
|
|
|
73 |
1006 |
Sears |
Ocala |
FL |
|
|
|
|
|
|
|
74 |
1225 |
Sears |
Orlando |
FL |
|
|
|
|
|
|
|
00 |
0000 |
Xxxxx |
Xxxxxx Xxxx |
XX |
|
|
|
|
|
|
|
76 |
1096 |
Sears |
Pensacola |
FL |
|
|
|
|
|
|
|
77 |
1535 |
Sears |
Plantation |
FL |
|
|
|
|
|
|
|
78 |
1625 |
Sears |
Sarasota |
FL |
|
|
|
|
|
|
|
79 |
1295 |
Sears |
St. Petersburg |
FL |
|
|
|
|
|
|
|
80 |
4355 |
Kmart |
St. Petersburg |
FL |
|
|
|
|
|
|
|
81 |
1385 |
Sears |
Atlanta |
GA |
|
|
|
|
|
|
|
82 |
1305 |
Sears |
Savannah |
GA |
|
|
|
|
|
|
|
83 |
7480 |
Kmart |
Honolulu |
HI |
|
|
|
|
|
|
|
84 |
9220 |
Kmart |
Algona |
IA |
|
|
|
|
|
|
|
85 |
2212 |
Sears |
Cedar Rapids |
IA |
|
|
|
|
|
|
|
86 |
7767 |
Kmart |
Xxxxxxx City |
IA |
|
|
|
|
|
|
|
87 |
9309 |
Kmart |
Xxxxxxx City |
IA |
|
|
|
|
|
|
|
88 |
1229 |
Sears |
Boise |
ID |
|
|
|
|
|
|
|
89 |
1090 |
Sears |
Chicago |
IL |
|
|
|
|
|
|
|
90 |
1380 |
Sears |
Chicago |
IL |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 3
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
91 |
3594 |
Kmart |
Chicago |
IL |
|
|
|
[**] |
|
|
|
92 |
1740 |
Sears |
Joliet |
IL |
|
|
|
|
|
|
|
93 |
4297 |
Kmart |
Moline |
IL |
|
|
|
|
|
|
|
00 |
0000 |
Xxxxx |
Xxxxx Xxxxxxxxx |
XX |
|
|
|
|
|
|
|
95 |
1750 |
Sears |
Orland Park |
IL |
|
|
|
|
|
|
|
96 |
3241 |
Kmart |
Springfield |
IL |
|
|
|
|
|
|
|
97 |
7289 |
Kmart |
Steger |
IL |
|
|
|
|
|
|
|
98 |
3556 |
Kmart |
Elkhart |
IN |
|
|
|
|
|
|
|
99 |
1830 |
Sears |
Ft. Xxxxx |
IN |
|
|
|
|
|
|
|
100 |
3180 |
Kmart |
Merrillville |
IN |
|
|
|
|
|
|
|
101 |
9647 |
Kmart |
Leavenworth* |
KS |
|
|
|
|
|
|
|
102 |
1101 |
Sears |
Overland Pk |
KS |
|
|
|
|
|
|
|
103 |
7607 |
Kmart |
Hopkinsville |
KY |
|
|
|
|
|
|
|
104 |
7430 |
Kmart |
Owensboro |
KY |
|
|
|
|
|
|
|
105 |
2176 |
Sears |
Paducah |
KY |
|
|
|
|
|
|
|
106 |
3320 |
Kmart |
Houma |
LA |
|
|
|
|
|
|
|
107 |
1347 |
Sears |
Lafayette |
LA |
|
|
|
|
|
|
|
108 |
7061 |
Kmart |
New Iberia |
LA |
|
|
|
|
|
|
|
109 |
3879 |
Kmart |
Braintree |
MA |
|
|
|
|
|
|
|
110 |
1053 |
Sears |
Saugus |
MA |
|
|
|
|
|
|
|
111 |
2034 |
Xxxxx |
Xxxxx |
MD |
|
|
|
|
|
|
|
112 |
1864 |
Sears |
Cockeysville |
MD |
|
|
|
|
|
|
|
113 |
7713 |
Kmart |
Edgewater |
MD |
|
|
|
|
|
|
|
114 |
2945 |
Sears |
Hagerstown |
MD |
|
|
|
|
|
|
|
115 |
9521 |
Kmart |
Madawaska |
ME |
|
|
|
|
|
|
|
116 |
7733 |
Kmart |
Alpena |
MI |
|
|
|
|
|
|
|
117 |
2050 |
Sears |
Jackson |
MI |
|
|
|
|
|
|
|
118 |
0000 |
Xxxxx |
Xxxxxxx Xxxx |
XX |
|
|
|
|
|
|
|
119 |
4845 |
Kmart |
Manistee |
MI |
|
|
|
|
|
|
|
120 |
1450 |
Sears |
Roseville |
MI |
|
|
|
|
|
|
|
121 |
9586 |
Kmart |
Sault Ste. Marie |
MI |
|
|
|
|
|
|
|
122 |
4177 |
Kmart |
St. Clair Shores |
MI |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 4
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
123 |
1490 |
Xxxxx |
Xxxx |
XX |
|
|
|
[**] |
|
|
|
000 |
0000 |
Xxxxx |
Xxxxxxxxxx |
XX |
|
|
|
|
|
|
|
125 |
3775 |
Kmart |
Detroit Lakes |
MN |
|
|
|
|
|
|
|
126 |
1122 |
Sears |
Maplewood |
MN |
|
|
|
|
|
|
|
127 |
0000 |
Xxxxx |
Xx. Xxxx |
XX |
|
|
|
|
|
|
|
128 |
7021 |
Kmart |
Cape Girardeau |
MO |
|
|
|
|
|
|
|
129 |
4304 |
Kmart |
Florissant |
MO |
|
|
|
|
|
|
|
130 |
7018 |
Kmart |
Jefferson City |
MO |
|
|
|
|
|
|
|
131 |
7719 |
Kmart |
Columbus |
MS |
|
|
|
|
|
|
|
132 |
4814 |
Kmart |
Havre |
MT |
|
|
|
|
|
|
|
133 |
1185 |
Sears |
Asheville |
NC |
|
|
|
|
|
|
|
134 |
4758 |
Kmart |
Concord |
NC |
|
|
|
|
|
|
|
135 |
4353 |
Kmart |
Minot |
ND |
|
|
|
|
|
|
|
136 |
3814 |
Kmart |
Kearney |
NE |
|
|
|
|
|
|
|
137 |
2443 |
Sears |
Manchester |
NH |
|
|
|
|
|
|
|
138 |
1313 |
Sears |
Nashua |
NH |
|
|
|
|
|
|
|
139 |
2663 |
Sears |
Portsmouth |
NH |
|
|
|
|
|
|
|
140 |
1003 |
Sears |
Salem |
NH |
|
|
|
|
|
|
|
141 |
1574 |
Sears |
Middletown |
NJ |
|
|
|
|
|
|
|
142 |
1294 |
Sears |
Watchung |
NJ |
|
|
|
|
|
|
|
143 |
1434 |
Sears |
Wayne |
NJ |
|
|
|
|
|
|
|
144 |
7755 |
Kmart |
Deming |
NM |
|
|
|
|
|
|
|
145 |
7035 |
Kmart |
Farmington |
NM |
|
|
|
|
|
|
|
146 |
7016 |
Kmart |
Hobbs |
NM |
|
|
|
|
|
|
|
147 |
9819 |
Kmart |
Henderson |
NV |
|
|
|
|
|
|
|
148 |
1668 |
Sears |
Las Vegas |
NV |
|
|
|
|
|
|
|
149 |
1978 |
Sears |
Reno |
NV |
|
|
|
|
|
|
|
150 |
1103 |
Sears |
Albany |
NY |
|
|
|
|
|
|
|
151 |
1623 |
Xxxxx |
Xxxx |
NY |
|
|
|
|
|
|
|
000 |
0000 |
Xxxxx |
Xxxx Xxxxxxxxx |
XX |
|
|
|
|
|
|
|
153 |
1264 |
Sears |
Hicksville |
NY |
|
|
|
|
|
|
|
154 |
1784 |
Sears |
Johnson City |
NY |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 5
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
155 |
7695 |
Kmart |
Olean |
NY |
|
|
|
[**] |
|
|
|
156 |
1524 |
Sears |
Rochester |
NY |
|
|
|
|
|
|
|
157 |
7676 |
Kmart |
Xxxxxx |
NY |
|
|
|
|
|
|
|
158 |
1584 |
Xxxxx |
Xxxxxx |
NY |
|
|
|
|
|
|
|
159 |
1944 |
Sears |
Yorktown Heights |
NY |
|
|
|
|
|
|
|
160 |
1410 |
Sears |
Canton |
OH |
|
|
|
|
|
|
|
161 |
0000 |
Xxxxx |
Xxxxxx Xxxx |
XX |
|
|
|
|
|
|
|
162 |
1560 |
Sears |
Dayton |
OH |
|
|
|
|
|
|
|
163 |
7736 |
Kmart |
Kenton |
OH |
|
|
|
|
|
|
|
164 |
7477 |
Kmart |
Marietta |
OH |
|
|
|
|
|
|
|
165 |
1350 |
Sears |
Mentor |
OH |
|
|
|
|
|
|
|
000 |
0000 |
Xxxxx |
Xxxxxxxxxx Xxxxxxx |
XX |
|
|
|
|
|
|
|
167 |
3243 |
Kmart |
North Canton |
OH |
|
|
|
|
|
|
|
168 |
3142 |
Kmart |
Tallmadge |
OH |
|
|
|
|
|
|
|
169 |
1220 |
Sears |
Toledo |
OH |
|
|
|
|
|
|
|
170 |
7003 |
Kmart |
Muskogee |
OK |
|
|
|
|
|
|
|
171 |
1091 |
Sears |
Oklahoma City |
OK |
|
|
|
|
|
|
|
172 |
1119 |
Sears |
Happy Valley |
OR |
|
|
|
|
|
|
|
173 |
3888 |
Kmart |
The Dalles |
OR |
|
|
|
|
|
|
|
174 |
7746 |
Kmart |
Carlisle |
PA |
|
|
|
|
|
|
|
175 |
3911 |
Kmart |
Columbia |
PA |
|
|
|
|
|
|
|
176 |
7699 |
Kmart |
Lebanon |
PA |
|
|
|
|
|
|
|
177 |
9770 |
Kmart |
Mount Pleasant |
PA |
|
|
|
|
|
|
|
178 |
3954 |
Kmart |
Walnutport |
PA |
|
|
|
|
|
|
|
179 |
4313 |
Kmart |
York |
PA |
|
|
|
|
|
|
|
180 |
7788 |
Kmart |
Bayamon |
PR |
|
|
|
|
|
|
|
181 |
1085 |
Sears |
Caguas |
PR |
|
|
|
|
|
|
|
182 |
1925 |
Sears |
Carolina |
PR |
|
|
|
|
|
|
|
183 |
7768 |
Kmart |
Guaynabo |
PR |
|
|
|
|
|
|
|
184 |
3882 |
Kmart |
Mayaguez |
PR |
|
|
|
|
|
|
|
185 |
7741 |
Kmart |
Xxxxx |
XX |
|
|
|
|
|
|
|
186 |
1083 |
Sears |
Warwick |
RI |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 6
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
187 |
7754 |
Kmart |
Anderson |
SC |
|
|
|
[**] |
|
|
|
188 |
1325 |
Sears |
Charleston |
SC |
|
|
|
|
|
|
|
189 |
7043 |
Kmart |
Rock Hill |
SC |
|
|
|
|
|
|
|
190 |
7318 |
Kmart |
Sioux Falls |
SD |
|
|
|
|
|
|
|
191 |
1146 |
Sears |
Xxxxxxx |
TN |
|
|
|
|
|
|
|
192 |
1186 |
Sears |
Memphis |
TN |
|
|
|
|
|
|
|
193 |
1847 |
Sears |
Austin |
TX |
|
|
|
|
|
|
|
194 |
1227 |
Sears |
Dallas |
TX |
|
|
|
|
|
|
|
195 |
4205 |
Kmart |
El Paso |
TX |
|
|
|
|
|
|
|
196 |
1257 |
Sears |
Friendswood |
TX |
|
|
|
|
|
|
|
197 |
7077 |
Kmart |
Harlingen |
TX |
|
|
|
|
|
|
|
198 |
1067 |
Sears |
Houston |
TX |
|
|
|
|
|
|
|
199 |
1277 |
Sears |
Xxxxxx |
TX |
|
|
|
|
|
|
|
200 |
2147 |
Sears |
Irving |
TX |
|
|
|
|
|
|
|
201 |
1167 |
Sears |
San Antonio |
TX |
|
|
|
|
|
|
|
202 |
1127 |
Sears |
Shepherd |
TX |
|
|
|
|
|
|
|
203 |
1057 |
Sears |
Valley View |
TX |
|
|
|
|
|
|
|
204 |
1197 |
Sears |
Westwood |
TX |
|
|
|
|
|
|
|
205 |
7426 |
Kmart |
Layton |
UT |
|
|
|
|
|
|
|
206 |
1888 |
Sears |
West Jordan |
UT |
|
|
|
|
|
|
|
207 |
1284 |
Sears |
Alexandria |
VA |
|
|
|
|
|
|
|
000 |
0000 |
Xxxxx |
Xxxxxxxxxx |
XX |
|
|
|
|
|
|
|
209 |
1814 |
Sears |
Fairfax |
VA |
|
|
|
|
|
|
|
210 |
1575 |
Xxxxx |
Xxxxxxx |
VA |
|
|
|
|
|
|
|
211 |
1265 |
Sears |
Virginia Beach |
VA |
|
|
|
|
|
|
|
212 |
2514 |
Sears |
Warrenton |
VA |
|
|
|
|
|
|
|
213 |
1069 |
Sears |
Redmond |
WA |
|
|
|
|
|
|
|
214 |
2239 |
Sears |
Vancouver |
WA |
|
|
|
|
|
|
|
215 |
4439 |
Kmart |
Yakima |
WA |
|
|
|
|
|
|
|
216 |
0000 |
Xxxxx |
Xxxxxxxxx |
XX |
|
|
|
|
|
|
|
217 |
2382 |
Sears |
Madison |
WI |
|
|
|
|
|
|
|
218 |
3970 |
Kmart |
Platteville |
WI |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 7
Location & Pro-Rata |
|
||||||||||
|
Site |
Type |
City |
State |
Tenant’s Proportionate Share |
Estimated CAM |
Estimated Taxes *** |
Estimated Insurance |
Estimated Utilities |
Other Operating Expenses |
Total |
219 |
4188 |
Kmart |
Charleston |
WV |
|
|
|
[**] |
|
|
|
220 |
3877 |
Kmart |
Elkins |
WV |
|
|
|
|
|
|
|
221 |
3724 |
Kmart |
Xxxxx Depot |
WV |
|
|
|
|
|
|
|
222 |
4736 |
Kmart |
Casper |
WY |
|
|
|
|
|
|
|
223 |
4863 |
Kmart |
Gillette |
WY |
|
|
|
|
|
|
|
224 |
4837 |
Kmart |
Riverton |
WY |
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
* |
Calculation includes approximately 6,700 square feet of space occupied by Sears Hometown at Kmart site #9647 |
** |
Notwithstanding the foregoing computations of Tenant’s Proportionate share, with respect to those Properties which are subject, as of the Commencement Date, to Leases which consist of ground leases of portions of the Property on which free-standing buildings have been constructed (“Third-Party Ground Leases”), Landlord and Tenant shall work together cooperatively and in good faith to determine and make, as appropriate, any adjustments in Tenant’s Proportionate Share with respect to any such Properties to take into account the effect of any payments required to be made to the landlord under such Third-Party Ground Leases with respect to Property Changes for such Properties, such adjustment to continue so long as such Third-Party Leases remain in effect. |
Schedule 4.5 Installment Expenses - 8
Schedule 10.1
Deferred Maintenance
This schedule is a summary of the latest property condition report delivered by the firm identified as the “Firm Preparing Report” in the schedule below prior to July 7, 2015. This schedule incorporates each such report by reference and nothing herein shall be deemed to supersede such reports. The conditions to be remediated pursuant hereto are identified as “Immediate Needs” and “Short-Term Costs” in the reports by Xxxx & Xxxxx and as “Immediate Repair Costs Estimate” in the reports by EFI Global.
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
1 |
1003 |
Sears |
Salem |
NH |
[**] |
II |
EFI Global |
2 |
1006 |
Sears |
Ocala |
FL |
|
II |
EFI Global |
3 |
1052 |
Sears |
St. Xxxx |
MN |
|
I |
EFI Global |
4 |
1053 |
Sears |
Saugus |
MA |
|
II |
EFI Global |
5 |
1057 |
Sears |
Valley View |
TX |
|
I |
EFI Global |
6 |
1063 |
Sears |
West Hartford |
CT |
|
I |
EFI Global |
7 |
1067 |
Sears |
Houston |
TX |
|
II |
EFI Global |
8 |
1069 |
Sears |
Redmond |
WA |
|
II |
EFI Global |
9 |
1071 |
Sears |
Lakewood |
CO |
|
II |
Xxxx & Xxxxx |
10 |
1078 |
Sears |
Mesa |
AZ |
|
II |
EFI Global |
11 |
1082 |
Sears |
Greendale |
WI |
|
II |
Xxxx & Xxxxx |
12 |
1083 |
Sears |
Warwick |
RI |
|
II |
EFI Global |
13 |
1085 |
Sears |
Caguas |
PR |
|
II |
EFI Global |
14 |
1089 |
Sears |
Anchorage |
AK |
|
I |
EFI Global |
15 |
1090 |
Sears |
Chicago |
IL |
|
II |
EFI Global |
16 |
1091 |
Sears |
Oklahoma City |
OK |
|
II |
EFI Global |
17 |
1096 |
Sears |
Pensacola |
FL |
|
II |
EFI Global |
18 |
1101 |
Sears |
Overland Pk |
KS |
|
II |
EFI Global |
19 |
1103 |
Sears |
Albany |
NY |
|
II |
EFI Global |
20 |
1108 |
Sears |
Temecula |
CA |
|
II |
EFI Global |
21 |
1119 |
Sears |
Happy Valley |
OR |
|
II |
EFI Global |
22 |
1122 |
Sears |
Maplewood |
MN |
|
II |
EFI Global |
23 |
1127 |
Sears |
Shepherd |
TX |
|
II |
EFI Global |
24 |
1132 |
Sears |
Burnsville |
MN |
|
II |
EFI Global |
25 |
1146 |
Sears |
Xxxxxxx |
TN |
|
II |
Xxxx & Xxxxx |
26 |
1148 |
Sears |
Ventura |
CA |
|
II |
EFI Global |
27 |
1156 |
Sears |
Roseville |
CA |
|
II |
Xxxx & Xxxxx |
28 |
1159 |
Sears |
Fairfield |
CA |
|
II |
EFI Global |
29 |
1167 |
Sears |
San Antonio |
TX |
|
II |
EFI Global |
30 |
1168 |
Sears |
North Hollywood |
CA |
|
II |
EFI Global |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 1
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
31 |
1178 |
Sears |
Santa Monica |
CA |
[**] |
I |
EFI Global |
32 |
1185 |
Sears |
Asheville |
NC |
|
II |
EFI Global |
33 |
1186 |
Sears |
Memphis |
TN |
|
I |
EFI Global |
34 |
1189 |
Sears |
West Covina |
CA |
|
II |
EFI Global |
35 |
1193 |
Sears |
Waterford |
CT |
|
II |
EFI Global |
36 |
1197 |
Sears |
Westwood |
TX |
|
II |
EFI Global |
37 |
1206 |
Sears |
North Little Rock |
AR |
|
II |
EFI Global |
38 |
1208 |
Sears |
Fresno |
CA |
|
II |
Xxxx & Xxxxx |
39 |
1212 |
Sears |
North Riverside |
IL |
|
II |
EFI Global |
40 |
1220 |
Sears |
Toledo |
OH |
|
II |
EFI Global |
41 |
1225 |
Sears |
Orlando |
FL |
|
I |
EFI Global |
42 |
1227 |
Sears |
Dallas |
TX |
|
II |
EFI Global |
43 |
1229 |
Sears |
Boise |
ID |
|
II |
EFI Global |
44 |
1250 |
Sears |
Lincoln Park |
MI |
|
II |
EFI Global |
45 |
1257 |
Sears |
Friendswood |
TX |
|
II |
EFI Global |
46 |
1264 |
Sears |
Hicksville |
NY |
|
I |
EFI Global |
47 |
1265 |
Sears |
Virginia Beach |
VA |
|
II |
EFI Global |
48 |
1277 |
Sears |
Xxxxxx |
TX |
|
II |
EFI Global |
49 |
1284 |
Sears |
Alexandria |
VA |
|
II |
EFI Global |
50 |
1294 |
Sears |
Watchung |
NJ |
|
I |
EFI Global |
51 |
1295 |
Sears |
St. Petersburg |
FL |
|
I |
Xxxx & Xxxxx |
52 |
1298 |
Sears |
Riverside |
CA |
|
II |
Xxxx & Xxxxx |
53 |
1305 |
Sears |
Savannah |
GA |
|
I |
EFI Global |
54 |
1313 |
Sears |
Nashua |
NH |
|
II |
EFI Global |
55 |
1325 |
Sears |
Charleston |
SC |
|
II |
EFI Global |
56 |
1338 |
Sears |
Tucson |
AZ |
|
II |
EFI Global |
57 |
1345 |
Sears |
Hialeah |
FL |
|
II |
EFI Global |
58 |
1347 |
Sears |
Lafayette |
LA |
|
II |
EFI Global |
59 |
1350 |
Sears |
Mentor |
OH |
|
II |
EFI Global |
60 |
1355 |
Sears |
Altamonte Springs |
FL |
|
II |
EFI Global |
61 |
1358 |
Sears |
Chula Vista |
CA |
|
II |
EFI Global |
62 |
1365 |
Sears |
Miami |
FL |
|
I |
EFI Global |
63 |
1380 |
Sears |
Chicago |
IL |
|
II |
EFI Global |
64 |
1385 |
Sears |
Atlanta |
GA |
|
II |
EFI Global |
65 |
1398 |
Sears |
San Bernardino |
CA |
|
I |
Xxxx & Xxxxx |
66 |
1408 |
Xxxxx |
Xxxxxx |
CA |
|
II |
Xxxx & Xxxxx |
67 |
1410 |
Sears |
Canton |
OH |
|
II |
EFI Global |
68 |
1415 |
Sears |
Clearwater |
FL |
|
II |
Xxxx & Xxxxx |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 2
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
69 |
1430 |
Sears |
Middleburg Heights |
OH |
[**] |
II |
EFI Global |
70 |
1434 |
Sears |
Wayne |
NJ |
|
II |
EFI Global |
71 |
1438 |
Sears |
El Cajon |
CA |
|
II |
EFI Global |
72 |
1450 |
Sears |
Roseville |
MI |
|
II |
EFI Global |
73 |
1478 |
Sears |
San Bruno |
CA |
|
II |
Xxxx & Xxxxx |
74 |
1488 |
Sears |
San Jose |
CA |
|
II |
Xxxx & Xxxxx |
75 |
1490 |
Sears |
Troy |
MI |
|
II |
EFI Global |
76 |
1495 |
Sears |
Ft. Xxxxx |
FL |
|
II |
EFI Global |
77 |
1508 |
Sears |
Northridge |
CA |
|
II |
EFI Global |
78 |
1520 |
Sears |
Chapel Hill |
OH |
|
II |
EFI Global |
79 |
1524 |
Sears |
Rochester |
NY |
|
II |
Xxxx & Xxxxx |
80 |
1535 |
Sears |
Plantation |
FL |
|
II |
Xxxx & Xxxxx |
81 |
1538 |
Sears |
Citrus Heights |
CA |
|
II |
Xxxx & Xxxxx |
82 |
1560 |
Sears |
Dayton |
OH |
|
II |
EFI Global |
83 |
1568 |
Sears |
Carson |
CA |
|
II |
EFI Global |
84 |
1574 |
Sears |
Middletown |
NJ |
|
I |
EFI Global |
85 |
1575 |
Sears |
Hampton |
VA |
|
II |
EFI Global |
86 |
1584 |
Xxxxx |
Xxxxxx |
NY |
|
II |
Xxxx & Xxxxx |
87 |
1608 |
Sears |
Westminster |
CA |
|
I |
EFI Global |
88 |
1615 |
Sears |
Chesapeake |
VA |
|
II |
EFI Global |
89 |
1623 |
Xxxxx |
Xxxx |
NY |
|
II |
EFI Global |
90 |
1625 |
Sears |
Sarasota |
FL |
|
II |
Xxxx & Xxxxx |
91 |
1645 |
Sears |
Boca Raton |
FL |
|
I |
EFI Global |
92 |
1648 |
Sears |
San Diego |
CA |
|
II |
EFI Global |
93 |
1655 |
Sears |
Miami |
FL |
|
I |
EFI Global |
94 |
1665 |
Sears |
Gainesville |
FL |
|
II |
EFI Global |
95 |
1668 |
Sears |
Las Vegas |
NV |
|
II |
Xxxx & Xxxxx |
96 |
1688 |
Sears |
Salinas |
CA |
|
II |
Xxxx & Xxxxx |
97 |
1698 |
Sears |
Newark |
CA |
|
II |
Xxxx & Xxxxx |
98 |
1708 |
Sears |
Phoenix |
AZ |
|
II |
EFI Global |
99 |
1715 |
Sears |
Doral |
FL |
|
II |
EFI Global |
100 |
1740 |
Sears |
Joliet |
IL |
|
II |
EFI Global |
101 |
1748 |
Sears |
Montclair |
CA |
|
II |
EFI Global |
102 |
1750 |
Sears |
Orland Park |
IL |
|
II |
EFI Global |
103 |
1784 |
Sears |
Johnson City |
NY |
|
II |
EFI Global |
104 |
1794 |
Sears |
East Northport |
NY |
|
II |
EFI Global |
105 |
1814 |
Sears |
Fairfax |
VA |
|
II |
EFI Global |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 3
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
106 |
1830 |
Sears |
Ft. Xxxxx |
IN |
[**] |
II |
Xxxx & Xxxxx |
107 |
1847 |
Sears |
Austin |
TX |
|
II |
EFI Global |
108 |
1864 |
Sears |
Cockeysville |
MD |
|
II |
EFI Global |
109 |
1868 |
Sears |
Moreno Valley |
CA |
|
II |
EFI Global |
110 |
1884 |
Not Applicable |
King of Prussia |
PA |
|
III |
Xxxx & Xxxxx |
111 |
1888 |
Sears |
West Jordan |
UT |
|
II |
EFI Global |
112 |
1925 |
Sears |
Carolina |
PR |
|
II |
EFI Global |
113 |
1944 |
Sears |
Yorktown Heights |
NY |
|
II |
EFI Global |
114 |
1955 |
Sears |
Lakeland |
FL |
|
II |
Xxxx & Xxxxx |
115 |
1968 |
Sears |
Palm Desert |
CA |
|
II |
Xxxx & Xxxxx |
116 |
1978 |
Sears |
Reno |
NV |
|
II |
Xxxx & Xxxxx |
117 |
1988 |
Sears |
El Centro |
CA |
|
II |
Xxxx & Xxxxx |
118 |
2034 |
Xxxxx |
Xxxxx |
MD |
|
II |
EFI Global |
119 |
2047 |
Sears |
Sierra Vista |
AZ |
|
II |
EFI Global |
120 |
2050 |
Sears |
Jackson |
MI |
|
II |
Xxxx & Xxxxx |
121 |
2068 |
Sears |
Visalia |
CA |
|
II |
Xxxx & Xxxxx |
122 |
2078 |
Sears |
Yuma |
AZ |
|
II |
EFI Global |
123 |
2088 |
Sears |
Santa Maria |
CA |
|
II |
EFI Global |
124 |
2147 |
Sears |
Irving |
TX |
|
II |
EFI Global |
125 |
2176 |
Sears |
Paducah |
KY |
|
II |
Xxxx & Xxxxx |
126 |
2212 |
Sears |
Cedar Rapids |
IA |
|
II |
EFI Global |
127 |
2218 |
Sears |
Prescott |
AZ |
|
II |
EFI Global |
128 |
2239 |
Sears |
Vancouver |
WA |
|
II |
EFI Global |
129 |
2245 |
Sears |
Melbourne |
FL |
|
II |
EFI Global |
130 |
2298 |
Sears |
Merced |
CA |
|
II |
Xxxx & Xxxxx |
131 |
2308 |
Sears |
Santa Cruz |
CA |
|
II |
Xxxx & Xxxxx |
132 |
2318 |
Sears |
Thousand Oaks |
CA |
|
II |
Xxxx & Xxxxx |
133 |
2358 |
Sears |
Flagstaff |
AZ |
|
II |
EFI Global |
134 |
2382 |
Sears |
Madison |
WI |
|
II |
Xxxx & Xxxxx |
135 |
2443 |
Sears |
Manchester |
NH |
|
II |
EFI Global |
136 |
2514 |
Sears |
Warrenton |
VA |
|
II |
EFI Global |
137 |
2565 |
Sears |
Bradenton |
FL |
|
II |
Xxxx & Xxxxx |
138 |
2663 |
Sears |
Portsmouth |
NH |
|
II |
EFI Global |
139 |
2695 |
Sears |
Naples |
FL |
|
II |
EFI Global |
140 |
2805 |
Sears |
Panama City |
FL |
|
II |
EFI Global |
141 |
2945 |
Sears |
Hagerstown |
MD |
|
II |
EFI Global |
142 |
3142 |
Kmart |
Tallmadge |
OH |
|
II |
EFI Global |
143 |
3180 |
Kmart |
Merrillville |
IN |
|
II |
Xxxx & Xxxxx |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 4
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
144 |
3238 |
Not Applicable |
Tulsa |
OK |
[**] |
III |
EFI Global |
145 |
3241 |
Kmart |
Springfield |
IL |
|
II |
EFI Global |
146 |
3243 |
Kmart |
North Canton |
OH |
|
II |
EFI Global |
147 |
3320 |
Kmart |
Houma |
LA |
|
II |
EFI Global |
148 |
3353 |
Not Applicable |
Orange Park |
FL |
|
III |
Xxxx & Xxxxx |
149 |
3556 |
Kmart |
Elkhart |
IN |
|
II |
Xxxx & Xxxxx |
150 |
3579 |
Not Applicable |
Springfield |
MO |
|
III |
Xxxx & Xxxxx |
151 |
3594 |
Kmart |
Chicago |
IL |
|
II |
EFI Global |
152 |
3678 |
Kmart |
Ramona |
CA |
|
II |
EFI Global |
153 |
3695 |
Kmart |
Sierra Vista |
AZ |
|
II |
EFI Global |
154 |
3724 |
Kmart |
Xxxxx Depot |
WV |
|
II |
Xxxx & Xxxxx |
155 |
3775 |
Kmart |
Detroit Lakes |
MN |
|
II |
EFI Global |
156 |
3814 |
Kmart |
Kearney |
NE |
|
II |
Xxxx & Xxxxx |
157 |
3877 |
Kmart |
Elkins |
WV |
|
II |
Xxxx & Xxxxx |
158 |
3879 |
Kmart |
Braintree |
MA |
|
I |
EFI Global |
159 |
3882 |
Kmart |
Mayaguez |
PR |
|
II |
EFI Global |
160 |
3888 |
Kmart |
The Dalles |
OR |
|
II |
EFI Global |
161 |
3911 |
Kmart |
Columbia |
PA |
|
II |
EFI Global |
162 |
3945 |
Kmart |
Delano |
CA |
|
II |
Xxxx & Xxxxx |
163 |
3954 |
Kmart |
Walnutport |
PA |
|
II |
Xxxx & Xxxxx |
164 |
3970 |
Kmart |
Platteville |
WI |
|
II |
Xxxx & Xxxxx |
165 |
4106 |
Not Applicable |
Ypsilanti |
MI |
|
III |
Xxxx & Xxxxx |
166 |
4177 |
Kmart |
St. Clair Shores |
MI |
|
I |
EFI Global |
167 |
4188 |
Kmart |
Charleston |
WV |
|
II |
Xxxx & Xxxxx |
168 |
4205 |
Kmart |
El Paso |
TX |
|
II |
EFI Global |
169 |
4292 |
Kmart |
Hialeah |
FL |
|
II |
EFI Global |
170 |
4295 |
Kmart |
North Miami |
FL |
|
I |
EFI Global |
171 |
4297 |
Kmart |
Moline |
IL |
|
II |
Xxxx & Xxxxx |
172 |
4304 |
Kmart |
Florissant |
MO |
|
II |
EFI Global |
173 |
4313 |
Kmart |
York |
PA |
|
II |
EFI Global |
174 |
4353 |
Kmart |
Minot |
ND |
|
II |
Xxxx & Xxxxx |
175 |
4355 |
Kmart |
St. Petersburg |
FL |
|
II |
Xxxx & Xxxxx |
176 |
4432 |
Kmart |
Riverside |
CA |
|
II |
Xxxx & Xxxxx |
177 |
4439 |
Kmart |
Yakima |
WA |
|
II |
EFI Global |
178 |
4736 |
Kmart |
Casper |
WY |
|
II |
Xxxx & Xxxxx |
179 |
4758 |
Kmart |
Concord |
NC |
|
II |
EFI Global |
180 |
4762 |
Kmart |
Antioch |
CA |
|
II |
EFI Global |
181 |
4814 |
Kmart |
Havre |
MT |
|
II |
Xxxx & Xxxxx |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 5
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
182 |
4837 |
Kmart |
Riverton |
WY |
[**] |
II |
Xxxx & Xxxxx |
183 |
4845 |
Kmart |
Manistee |
MI |
|
II |
EFI Global |
184 |
4863 |
Kmart |
Gillette |
WY |
|
II |
Xxxx & Xxxxx |
185 |
4917 |
Kmart |
Thornton |
CO |
|
II |
Xxxx & Xxxxx |
186 |
4956 |
Not Applicable |
Greensboro |
NC |
|
III |
Xxxx & Xxxxx |
187 |
7003 |
Kmart |
Muskogee |
OK |
|
II |
EFI Global |
188 |
7016 |
Kmart |
Hobbs |
NM |
|
II |
Xxxx & Xxxxx |
189 |
7018 |
Kmart |
Jefferson City |
MO |
|
II |
EFI Global |
190 |
7021 |
Kmart |
Cape Girardeau |
MO |
|
II |
EFI Global |
191 |
7035 |
Kmart |
Farmington |
NM |
|
II |
EFI Global |
192 |
7043 |
Kmart |
Rock Hill |
SC |
|
II |
EFI Global |
193 |
7061 |
Kmart |
New Iberia |
LA |
|
II |
EFI Global |
194 |
7077 |
Kmart |
Harlingen |
TX |
|
II |
EFI Global |
195 |
7233 |
Kmart |
Kissimmee |
FL |
|
II |
EFI Global |
196 |
7289 |
Kmart |
Steger |
IL |
|
II |
EFI Global |
197 |
7318 |
Kmart |
Sioux Falls |
SD |
|
II |
Xxxx & Xxxxx |
198 |
7321 |
Kmart |
Bradenton |
FL |
|
II |
Xxxx & Xxxxx |
199 |
7390 |
Kmart |
McKinleyville |
CA |
|
II |
Xxxx & Xxxxx |
200 |
7416 |
Not Applicable |
Homewood |
IL |
|
III |
Xxxx & Xxxxx |
201 |
7426 |
Kmart |
Layton |
UT |
|
II |
EFI Global |
202 |
7430 |
Kmart |
Owensboro |
KY |
|
II |
Xxxx & Xxxxx |
203 |
7477 |
Kmart |
Marietta |
OH |
|
II |
EFI Global |
204 |
7480 |
Kmart |
Honolulu |
HI |
|
I |
EFI Global |
205 |
7607 |
Kmart |
Hopkinsville |
KY |
|
II |
Xxxx & Xxxxx |
206 |
7639 |
Kmart |
Santa Paula |
CA |
|
II |
Xxxx & Xxxxx |
207 |
7653 |
Kmart |
Big Bear Lake |
CA |
|
II |
Xxxx & Xxxxx |
208 |
7676 |
Kmart |
Xxxxxx |
NY |
|
II |
Xxxx & Xxxxx |
209 |
7695 |
Kmart |
Olean |
NY |
|
II |
Xxxx & Xxxxx |
210 |
7699 |
Kmart |
Lebanon |
PA |
|
II |
EFI Global |
211 |
7713 |
Kmart |
Edgewater |
MD |
|
II |
EFI Global |
212 |
7719 |
Kmart |
Columbus |
MS |
|
II |
EFI Global |
213 |
7725 |
Kmart |
Rehoboth Beach |
DE |
|
II |
EFI Global |
214 |
7733 |
Kmart |
Alpena |
MI |
|
II |
Xxxx & Xxxxx |
215 |
7736 |
Kmart |
Kenton |
OH |
|
II |
EFI Global |
216 |
7741 |
Kmart |
Xxxxx |
XX |
|
II |
EFI Global |
217 |
7746 |
Kmart |
Carlisle |
PA |
|
II |
EFI Global |
218 |
7754 |
Kmart |
Anderson |
SC |
|
II |
EFI Global |
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 6
|
Site |
Type |
City |
State |
Property Reserves* |
Property Type |
Firm Preparing Report |
219 |
7755 |
Kmart |
Deming |
NM |
[**] |
II |
Xxxx & Xxxxx |
220 |
7767 |
Kmart |
Xxxxxxx City |
IA |
|
II |
EFI Global |
221 |
7768 |
Kmart |
Guaynabo |
PR |
|
II |
EFI Global |
222 |
7788 |
Kmart |
Bayamon |
PR |
|
II |
EFI Global |
223 |
9220 |
Kmart |
Algona |
IA |
|
II |
EFI Global |
224 |
9309 |
Kmart |
Xxxxxxx City |
IA |
|
II |
EFI Global |
225 |
9406 |
Not Applicable |
Peoria |
AZ |
|
III |
Xxxx & Xxxxx |
226 |
9521 |
Kmart |
Madawaska |
ME |
|
II |
EFI Global |
227 |
9571 |
Kmart |
Cullman |
AL |
|
II |
EFI Global |
228 |
9586 |
Kmart |
Sault Ste. Xxxxx |
MI |
|
II |
Xxxx & Xxxxx |
229 |
9647 |
Kmart |
Leavenworth* |
KS |
|
II |
EFI Global |
230 |
9711 |
Kmart |
Russellville |
AR |
|
II |
EFI Global |
231 |
9770 |
Kmart |
Mount Pleasant |
PA |
|
II |
Xxxx & Xxxxx |
232 |
9819 |
Kmart |
Henderson |
NV |
|
II |
Xxxx & Xxxxx |
233 |
9825 |
Not Applicable |
Phoenix |
AZ |
|
III |
Xxxx & Xxxxx |
234 |
61907 |
Not Applicable |
Lombard |
IL |
|
III |
Xxxx & Xxxxx |
235 |
61916 |
Not Applicable |
Houston |
TX |
|
III |
Xxxx & Xxxxx |
TOTAL |
|
|
|
* |
Property Reserves represent 110% of Immediate Repair costs |
Schedule 10.1 Deferred Maintenance - 7
Schedule 20.3
REIT Environmental Cost Estimation Summary
SEARS or KMART UNIT NUMBER |
City |
State |
Firm Performing Due Diligence |
Phase I Complet ed (Y/N) |
Phase II Complet ed (Y/N) |
Notes and Conditions of Environmental Issues Identified (For more detail, refer to the Phase I and II Environmental Site Assessment Reports for each location) |
Anticipated Scope of Work to Address Environmental Issues |
Estimated Date to Begin Remedial Efforts (To begin Within either 3 or 6 months Post Closing) |
Projected Duration in Months of Remedial Efforts Based on Data Compiled to Date (Duration May Vary Pending Approved SOW) |
Potential Delays or other Assumptions 1,2,3,4 |
As discussed between Sears, H2 and EBI (H2's Consultant) |
1003 |
Salem |
NH |
BBJ Group |
YES |
YES |
[**] |
3 months |
12 |
[**] |
||
0000 |
Xx Xxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
40 |
|
|
1053 |
Saugus |
MA |
BBJ Group |
YES |
YES |
|
|
3 months |
12 |
|
|
0000 |
Xxxxxx Xxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
22 |
|
|
0000 |
Xxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
22 |
|
|
1069 |
Redmond- Overlake Pk |
WA |
Terracon |
YES |
YES |
|
|
6 months |
36 |
|
|
0000 |
Xxxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
22 |
|
|
1083 |
Warwick |
RI |
BBJ Group |
YES |
YES |
|
|
3 months |
18 |
|
|
0000 |
Xxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
30 |
|
|
1091 |
Oklahoma City/Sequoyah |
OK |
Terracon |
YES |
YES |
|
|
6 months |
40 |
|
|
1096 |
Pensacola |
FL |
AECOM |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxxxxx Xxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
12 |
|
|
1103 |
Albany |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
18 |
|
|
0000 |
Xxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
3 months |
9 |
|
|
0000 |
Xxxxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
22 |
|
|
1159 |
Fairfield |
CA |
Terracon |
YES |
YES |
|
|
3 months |
12 |
|
|
0000 |
Xxx Xxxxxxx Xxxxxxx Xxxx |
XX |
AECOM |
YES |
YES |
|
|
6 months |
30 |
|
|
0000 |
Xx Xxxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
22 |
|
|
1185 |
Asheville |
NC |
AECOM |
YES |
YES |
|
|
6 months |
40 |
|
|
0000 |
Xxxxxxx/Xxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxxxxxx |
XX |
BBJ Group |
YES |
YES |
|
3 months |
6 |
|
|
|
1206 |
North Little Rock |
AR |
AECOM |
YES |
YES |
|
|
6 months |
30 |
|
|
0000 |
Xxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
3 months |
8 |
|
|
Schedule 20.3 REIT Environmental Cost Estimation Summary - 1
SEARS or KMART UNIT NUMBER |
City |
State |
Firm Performing Due Diligence |
Phase I Complet ed (Y/N) |
Phase II Complet ed (Y/N) |
Notes and Conditions of Environmental Issues Identified (For more detail, refer to the Phase I and II Environmental Site Assessment Reports for each location) |
Anticipated Scope of Work to Address Environmental Issues |
Estimated Date to Begin Remedial Efforts (To begin Within either 3 or 6 months Post Closing) |
Projected Duration in Months of Remedial Efforts Based on Data Compiled to Date (Duration May Vary Pending Approved SOW) |
Potential Delays or other Assumptions 1,2,3,4 |
As discussed between Sears, H2 and EBI (H2's Consultant) |
0000 |
Xxxxx Xxxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
[**] |
3 months |
6 |
[**] |
||
1220 |
Toledo |
OH |
Terracon |
YES |
YES |
|
|
6 months |
40 |
|
|
1225 |
Orlando Colonial |
FL |
AECOM |
YES |
YES |
|
|
6 months |
39 |
|
|
1227 |
Dallas |
TX |
AECOM |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxx |
ID |
Terracon |
YES |
YES |
|
|
3 months |
38 |
|
|
0000 |
Xxxxxxx Xxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
39 |
|
|
1264 |
Hicksville |
NY |
BBJ Group |
YES |
YES |
|
|
6 months |
39 |
|
|
1284 |
Alexandria |
VA |
BBJ Group |
YES |
YES |
|
|
6 months |
48 |
|
|
0000 |
Xxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
30 |
|
|
1295 |
St Petersburg |
FL |
AECOM |
YES |
YES |
|
|
6 months |
48 |
|
|
0000 |
Xxxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
39 |
|
|
1325 |
Charleston/ No rthwoods |
SC |
AECOM |
YES |
YES |
|
|
3 months |
18 |
|
|
0000 |
Xxxxxxx |
XX |
AECOM |
YES |
YES |
|
|
6 months |
48 |
|
|
1347 |
Lafayette |
LA |
AECOM |
YES |
YES |
|
|
3 months |
26 |
|
|
0000 |
Xxxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
39 |
|
|
0000 |
Xxxxx Xxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
20 |
|
|
1365 |
Miami/ Southla nd |
FL |
AECOM |
YES |
YES |
|
|
6 months |
39 |
|
|
0000 |
Xxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
35 |
|
|
1385 |
Atlanta |
GA |
AECOM |
YES |
YES |
|
|
3 months |
6 |
|
|
1408 |
Sacramento |
CA |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
1434 |
Wayne |
NJ |
Terracon |
YES |
YES |
|
|
3 months |
20 |
|
|
0000 |
Xxxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
0000 |
Xxx Xxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
100 |
|
|
0000 |
Xxx Xxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
40 |
|
|
0000 |
Xxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
40 |
|
|
1495 |
Ft Xxxxx |
FL |
AECOM |
YES |
YES |
|
6 months |
35 |
|
|
|
0000 |
Xxxxxxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
|
|
6 months |
30 |
|
|
0000 |
Xxxxx |
XX |
Terracon |
YES |
YES |
|
|
6 months |
30 |
|
|
1524 |
Rochester |
NY |
BBJ Group |
YES |
YES |
|
|
6 months |
30 |
|
|
1535 |
Plantation |
FL |
AECOM |
YES |
YES |
|
6 months |
28 |
|
||
0000 |
Xxxxxx Xxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
20 |
|
|
Schedule 20.3 REIT Environmental Cost Estimation Summary - 2
SEARS or KMART UNIT NUMBER |
City |
State |
Firm Performing Due Diligence |
Phase I Complet ed (Y/N) |
Phase II Complet ed (Y/N) |
Notes and Conditions of Environmental Issues Identified (For more detail, refer to the Phase I and II Environmental Site Assessment Reports for each location) |
Anticipated Scope of Work to Address Environmental Issues |
Estimated Date to Begin Remedial Efforts (To begin Within either 3 or 6 months Post Closing) |
Projected Duration in Months of Remedial Efforts Based on Data Compiled to Date (Duration May Vary Pending Approved SOW) |
Potential Delays or other Assumptions 1,2,3,4 |
As discussed between Sears, H2 and EBI (H2's Consultant) |
0000 |
Xxxxxx |
XX |
Xxxxxxxx |
YES |
YES |
[**] |
6 months |
28 |
[**] |
||
1574 |
Middletown |
NJ |
BBJ Group |
YES |
YES |
|
|
3 months |
20 |
|
|
1584 |
Xxxxxx |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
0000 |
Xxxxxxxxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
26 |
|
|
0000 |
Xxxx Xxxxx |
XX |
Terracon |
YES |
YES |
|
|
3 months |
6 |
|
|
1648 |
San Diego- North |
CA |
Terracon |
YES |
YES |
|
|
3 months |
22 |
|
|
1655 |
Miami/Aventu ra |
FL |
Terracon |
YES |
YES |
|
|
6 months |
26 |
|
|
1665 |
Gainesville |
FL |
AECOM |
YES |
YES |
|
|
3 months |
10 |
|
|
1668 |
Las Vegas/Meado ws |
NV |
Terracon |
YES |
YES |
|
|
3 months |
6 |
|
|
1698 |
Newark |
CA |
Terracon |
YES |
YES |
|
|
6 months |
32 |
|
|
1708 |
Phoenix |
AZ |
Terracon |
YES |
YES |
|
|
3 months |
10 |
|
|
1715 |
Miami/Doral |
FL |
AECOM |
YES |
YES |
|
|
6 months |
30 |
|
|
1740 |
Joliet |
IL |
Terracon |
YES |
YES |
|
|
6 months |
34 |
|
|
1750 |
Orland Park |
IL |
Terracon |
YES |
YES |
|
|
3 months |
10 |
|
|
1784 |
Johnson City |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
1794 |
East Northport |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
1884 |
King Of Prussia |
PA |
BBJ Group |
YES |
YES |
|
|
3 months |
18 |
|
|
1944 |
Yorktown Heights |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
16 |
|
|
1955 |
Lakeland |
FL |
AECOM |
YES |
YES |
|
|
3 months |
6 |
|
|
2034 |
Bowie |
MD |
BBJ Group |
YES |
YES |
|
|
6 months |
29 |
|
|
2050 |
Jackson |
MI |
Terracon |
YES |
YES |
|
3 months |
6 |
|
|
|
2147 |
Irving |
TX |
AECOM |
YES |
YES |
|
|
3 months |
16 |
|
|
2176 |
Paducah |
KY |
Terracon |
YES |
YES |
|
|
6 months |
20 |
|
|
2245 |
Melbourne |
FL |
AECOM |
YES |
YES |
|
|
6 months |
34 |
|
|
2298 |
Merced |
CA |
Terracon |
YES |
YES |
|
|
3 months |
16 |
|
|
2308 |
Santa Cruz |
CA |
Terracon |
YES |
YES |
|
3 months |
6 |
|
||
2358 |
Flagstaff |
AZ |
Terracon |
YES |
YES |
|
|
3 months |
10 |
|
|
2382 |
Madison |
WI |
Terracon |
YES |
YES |
|
|
3 months |
16 |
|
|
2443 |
Manchester |
NH |
BBJ Group |
YES |
YES |
|
3 months |
18 |
|
||
2565 |
Bradenton |
FL |
AECOM |
YES |
YES |
|
|
6 months |
28 |
|
|
Schedule 20.3 REIT Environmental Cost Estimation Summary - 3
SEARS or KMART UNIT NUMBER |
City |
State |
Firm Performing Due Diligence |
Phase I Complet ed (Y/N) |
Phase II Complet ed (Y/N) |
Notes and Conditions of Environmental Issues Identified (For more detail, refer to the Phase I and II Environmental Site Assessment Reports for each location) |
Anticipated Scope of Work to Address Environmental Issues |
Estimated Date to Begin Remedial Efforts (To begin Within either 3 or 6 months Post Closing) |
Projected Duration in Months of Remedial Efforts Based on Data Compiled to Date (Duration May Vary Pending Approved SOW) |
Potential Delays or other Assumptions 1,2,3,4 |
As discussed between Sears, H2 and EBI (H2's Consultant) |
2663 |
Newington/Po rtsmouth |
NH |
BBJ Group |
YES |
YES |
[**] |
3 months |
6 |
[**] |
||
2805 |
Panama City |
FL |
AECOM |
YES |
YES |
|
|
6 months |
35 |
|
|
2945 |
Hagerstown |
MD |
BBJ Group |
YES |
YES |
|
|
6 months |
14 |
|
|
3238 |
TULSA |
OK |
Terracon |
YES |
YES |
|
|
3 months |
6 |
|
|
3243 |
North Canton |
OH |
Terracon |
YES |
YES |
|
|
3 months |
18 |
|
|
3353 |
ORANGE PARK |
FL |
BBJ Group |
YES |
YES |
|
|
6 months |
34 |
|
|
3594 |
Chicago |
IL |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
3877 |
ELKINS |
WV |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
3911 |
COLUMBIA |
PA |
BBJ Group |
YES |
YES |
|
|
3 months |
9 |
|
|
4106 |
YPSILANTI |
MI |
BBJ Group |
YES |
YES |
|
|
3 months |
6 |
|
|
4177 |
ST CLAIR SHORES |
MI |
Terracon |
YES |
YES |
|
|
3 months |
16 |
|
|
4188 |
CHARLESTO N |
WV |
BBJ Group |
YES |
YES |
|
|
6 months |
30 |
|
|
4295 |
NORTH MIAMI |
FL |
AECOM |
YES |
YES |
|
|
3 months |
30 |
|
|
4297 |
MOLINE |
IL |
Terracon |
YES |
YES |
|
|
6 months |
28 |
|
|
4353 |
MINOT |
ND |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
4432 |
RIVERSIDE |
CA |
Terracon |
YES |
YES |
|
|
3 months |
10 |
|
|
4758 |
CONCORD |
NC |
AECOM |
YES |
NO |
|
|
3 months |
6 |
|
|
4762 |
ANTIOCH |
CA |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
4845 |
MANISTEE |
MI |
Terracon |
YES |
YES |
|
3 months |
6 |
|
|
|
4956 |
GREENSBOR O |
NC |
BBJ Group |
YES |
YES |
|
|
3 months |
12 |
|
|
7003 |
MUSKOGEE |
OK |
Terracon |
YES |
YES |
|
|
6 months |
35 |
|
|
7016 |
HOBBS |
NM |
Terracon |
YES |
YES |
|
|
3 months |
22 |
|
|
7018 |
JEFFERSON CITY |
MO |
Terracon |
YES |
YES |
|
3 months |
16 |
|
||
7061 |
NEW IBERIA |
LA |
AECOM |
YES |
YES |
|
|
6 months |
30 |
|
|
7077 |
HARLINGEN |
TX |
AECOM |
YES |
YES |
|
|
6 months |
34 |
|
|
7289 |
STEGER |
IL |
Terracon |
YES |
YES |
|
|
3 months |
16 |
|
|
7321 |
BRADENTO N |
FL |
AECOM |
YES |
YES |
|
|
6 months |
16 |
|
|
7416 |
HOMEWOO D |
IL |
BBJ Group |
YES |
YES |
|
|
3 months |
12 |
|
|
7430 |
OWENSBOR O |
KY |
Terracon |
YES |
YES |
|
6 months |
28 |
|
||
7477 |
Marietta |
OH |
Terracon |
YES |
NO |
|
|
3 months |
6 |
|
|
Schedule 20.3 REIT Environmental Cost Estimation Summary - 4
SEARS or KMART UNIT NUMBER |
City |
State |
Firm Performing Due Diligence |
Phase I Complet ed (Y/N) |
Phase II Complet ed (Y/N) |
Notes and Conditions of Environmental Issues Identified (For more detail, refer to the Phase I and II Environmental Site Assessment Reports for each location) |
Anticipated Scope of Work to Address Environmental Issues |
Estimated Date to Begin Remedial Efforts (To begin Within either 3 or 6 months Post Closing) |
Projected Duration in Months of Remedial Efforts Based on Data Compiled to Date (Duration May Vary Pending Approved SOW) |
Potential Delays or other Assumptions 1,2,3,4 |
As discussed between Sears, H2 and EBI (H2's Consultant) |
7653 |
BIG BEAR LAKE |
CA |
Terracon |
YES |
YES |
[**] |
6 months |
35 |
[**] |
||
7676 |
SIDNEY |
NY |
BBJ Group |
YES |
YES |
|
|
3 months |
12 |
|
|
7733 |
ALPENA |
MI |
Terracon |
YES |
YES |
|
|
6 months |
28 |
|
|
7741 |
Ponce |
PR |
AECOM |
YES |
NO |
|
|
3 months |
6 |
|
|
9521 |
MADAWASK A |
ME |
BBJ Group |
YES |
NO |
|
|
3 months |
6 |
|
|
9571 |
CULLMAN |
AL |
AECOM |
YES |
YES |
|
|
3 months |
22 |
|
|
9819 |
HENDERSO N |
NV |
Terracon |
YES |
YES |
|
|
6 months |
28 |
|
|
$12,034,171 |
Schedule 20.3 REIT Environmental Cost Estimation Summary - 5
Notes:
1. |
Regulator Response: To complete the closure process of a reported spill, closure documentation will be submitted to the respective state regulator. Regulator response to reporting and correspondence can vary (sometimes up to 12 months). A delayed response from the respective regulator may delay to closure of a site beyond the anticipated closure date provided above. |
2 |
Complex Groundwater (GW) Regulation: State environmental regulations can vary from one state to the other; however, it is typical for cleanup guidance of groundwater impacts to be lengthy and more stringent. |
3 |
Potential Comingling: Two more RECs are identified as having subsurface impacts, as such, the impacts may have comingled making delineation efforts more complex. |
4 |
Source Identification: COCs identified at the REC are disconnected from the one another. i.e., solvents are not used in underground hydraulic lift components; therefore, if solvents are found in the immediate vicinity of an UHL, it is possible for the true source of impacts to be undefined. |
5 |
Remediation costs represent 110% of the costs referenced in the Recommendations Letters. |
|
– |
The schedule provided above is a summary of findings based on the Phase I and II Environmental Site Assessments, which incorporates all of the reports by reference, and nothing in the schedule supersedes the findings in the reports. |
|
– |
Costs to clean up were triggered when any COC was detected above applicable State remediation/screening levels based on site use. |
|
– |
The REIT contains 235 total sites. This table presents the findings and projections to clean up those (123) sites in which environmental issues were identified through the recent due diligence efforts and correspondence with EBI. |
|
– |
The scope of work summarized above assumes that spill reporting is required for each exceedance in every state. However, reporting obligations will be re-evaluated during the SOW preparation at the onset of each project. Should reporting be deemed unnecessary, remediation will continue without the oversight of a State regulator. |
Abbreviations:
ASTM |
American Society for Testing and Materials COC constituent of concern |
LUST |
Leaking Underground Storage Tank NFA No Further Action |
ND |
Constituent not detected in laboratory analysis OWS Oil Water Separator |
PCB |
Polychlorinated Biphenyls |
PCE |
tetrachloroethelene |
REC |
Recognized Environmental Condition SL Screening levels |
SRP |
Site Remediation Program |
TCE |
Trichloroethene |
TPH |
Total Petroleum hydrocarbons |
UHL |
Underground Hydraulic Lift |
UST |
Underground Storage Tank |
VOC |
Volatile organic compounds |
Schedule 20.3 REIT Environmental Cost Estimation Summary - 6