MASTER LOAN MODIFICATION AGREEMENT
Exhibit
10.14
REDACTED – AS
FILED
[Portions of this Exhibit
have been omitted pursuant
to a Request for
Confidential Treatment]
BRACKETS “[ ]*” ARE USED TO
INDICATE WHERE A PORTION OF THIS EXHIBIT HAS BEEN
OMITTED. CONFIDENTIAL TREATMENT HAS BEEN REQUESTED WITH RESPECT TO
THE OMITTED PORTIONS. A COMPLETE COPY OF THIS EXHIBIT, CONTAINING ALL
OF THE OMITTED PORTIONS, HAS BEEN SEPARATELY FILED WITH THE SECURITIES AND
EXCHANGE COMMISSION TOGETHER WITH THE REQUEST FOR CONFIDENTIAL
TREATMENT.
THIS AGREEMENT, Made and entered into
as of this 22nd day of July, 2010, by and between HARDY CREDIT CO. (the
"Borrower") and UNITED BANK,
INC. ("Bank"), and consented to and acknowledged by COMMUNITY BANK, formerly Community
Bank, N.A., as a participant bank.
RECITALS:
(a)
|
Borrower
executed promissory notes in the principal amount not to exceed
$10,000,000.00 and $5,000,000.00, payable to the order of the Bank (the
"2003 Notes"), and a Line of Credit and Letter of Credit Agreement (the
"2003 Credit Agreement"), all dated March 14,
2003.
|
(b)
|
Borrower
executed a promissory note in the principal amount not to exceed
$10,000,000.00, payable to the order of the Bank (the "2005 Note"), and a
revolving line of credit agreement (the "2005 Credit Agreement"), both
dated October 3, 2005.
|
(c)
|
Borrower
executed a promissory note in the principal amount not to exceed
$7,000,000.00*, payable to the order of the Bank (the "2007 Note"), and a
revolving line of credit agreement (the "2007 Credit Agreement"), both
dated May 15, 2007.
|
(d)
|
The
2003, 2005 and 2007 Notes (collectively, the "Notes") currently have a
maturity date of October 14, 2010, and the Borrower has requested an
eighteen month extension of the same, and Bank has agreed to such
extension and modification, provided the terms of that certain letter
dated July 23, 2010, and clarified by a certain letter dated July 25,
2010, are satisfied on or before July 22, 2010, and this Agreement is
entered into between the Borrower and Bank, and acknowledged and consented
to by Community Bank, as a participating
lender.
|
*NOTE: Although the
fact amount of the 2007 Note is $7,000,000, the amount of availability is
currently limited to $2,500,000
(e)
|
All
terms that are used herein shall have the same definitions provided in the
2003, 2005 and 2007 Credit Agreements (collectively, the "Credit
Agreements"), unless otherwise
indicated.
|
(f)
|
The
parties desire to memorialize their agreement regarding the modification
and extension of the Expiration Date of the Notes and Credit Agreements by
this Agreement.
|
THEREFORE, WITNESSETH, that
for and in consideration of the premises and the mutual agreements hereinafter
set forth, and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, Borrower and Bank hereby agree as
follows:
1.
|
All
of the recitals set forth hereinabove are true and
accurate.
|
2.
|
The
Expiration Date is hereby extended from October 14, 2010 to April 14,
2012.
|
3.
|
Notwithstanding
anything to the contrary in the Credit Agreements, Notes or any other Loan
Documents, the maximum aggregate amount available to the Borrower under
the Notes shall be the lower of: (a) $27,500,000, (b) the amount
calculated under Option 1 of the Borrowing Base Certificate, as more
particularly described on EXHIBIT B attached hereto, or (c) the amount
calculated under Option 2 of the Borrowing Base Certificate, as more
particularly described on EXHIBIT B attached
hereto.
|
4.
|
Effective
October 14, 2010, the interest rate charged on all Notes shall be equal to
the greater of the "Prime Rate" or Five Percent (5%), except for the
$10,000,000 Note dated March 14, 2003, which is addressed in paragraph 5
below.
|
5.
|
Effective
October 14, 2010, the interest rate on the $10,000,000 Note dated March
14, 2003, shall be as follows:
|
|
a.
|
On
the amount outstanding on the Note equal to the amount on deposit in the
Interest Reserve Account defined herein below) and the Reserve Fund on the
15th. day of each month, the interest rate shall be equal to the then
current interest rate paid on the Interest Reserve Account (and Reserve
Fund, plus 200 basis points (2%);
and
|
|
b.
|
On
the amounts outstanding on the Note in excess of the amount on deposit in
the Interest Reserve Account and Reserve Fund on the 15th day of the
month, the interest rate shall equal to the greater of the "Prime Rate" or
Five Percent (5%).
|
2
6.
|
Paragraphs
4 and 5 of the Master Loan Modification between the parties hereto, dated
September 10, 2009, are hereby deleted, and the Borrower is no longer
required to comply with said provisions regarding the granting of deeds of
trust or mortgages on property purchased by the Borrower or any related
parties in a Collateral Property Disposition, and the Bank hereby agrees
to sign releases prepared by the Borrower needed to release such mortgages
and deeds of trust and return to the Borrower to handle and
record.
|
7.
|
Section
5.01 of the Credit Agreements are hereby amended to add the following
subsection (k):
|
"(k) Borrower shall provide to Bank an
internally prepared Borrowing Base Certificate, in the format attached to that
certain Master Loan Modification Agreement dated July 22, 2010 as EXHIBIT B,
contemporaneously with a draw request, within 5 days of any property used in the
Borrowing Base Certificate being sold or transferred, and within 14 days of the
end of each month.
8.
|
Section
2.05 of the Credit Agreements is hereby amended to add the
following: "Furthermore, the Borrower shall make payments to be
applied to principal in the amount shown on a Borrowing Base Certificate
indicating such a payment is necessary to bring the Borrower in compliance
with the aggregate borrowing limitations as set forth in Section 3
hereinabove, which payments are due and payable within 5 days of the
preparation of such Borrowing Base Certificate indicating a reduction in
principal is necessary."
|
9.
|
Section
4.12 of the Credit Agreements is hereby amended to replace such provision
in its entirety with the following:
|
"4.12 Interest Reserve Fund
Account Assignment. There shall. have been executed and
delivered to Bank evidence of the deposit by Borrower into the Interest Reserve
Fund Account held with the Bank and/or a participating bank, and an assignment
of the Interest Reserve Fund Account, pursuant to which Borrower assigned to
Bank the Interest Reserve Fund Account, and a satisfactory acknowledgement from
the bank at which the Interest Reserve Fund Account is being held (the "Interest
Reserve Account Assignment")."
10.
|
The
Interest Reserve Fund Account is being substituted as collateral for the
current Reserve Fund Account, which shall be released as collateral by the
Bank contemporaneously with the execution of this Agreement, and the Bank
will no longer have the right of offset, if any, or a security interest in
the Reserve Fund Account.
|
11.
|
Section
5.15 of the Credit Agreements is hereby amended to replace such provision
in its entirety with the following:
|
3
"5.15 Interest Reserve Fund Account.
Borrower shall have deposited in the Interest Reserve Fund Account the amount
calculated by the Borrower to be the anticipated amount of interest to be paid
by the Borrower on all of the Notes (as "Notes" is defined in that certain
Master Loan Modification Agreement dated June 22, 2010) over the remaining term
of such Notes, plus ten percent of such amount, which initially has been
determined to be $1,070,000 (the "Interest Reserve Amount"). The Interest
Reserve Amount shall be the amount of projected interest to be paid on the Notes
and determined quarterly by taking the "Expected Reserve Amount Required" as
shown on EXHIBIT A to that certain Master Loan Modification Agreement dated July
22, 2010, for the current quarter, and multiplying it by a fraction, the
numerator of which is the aggregate of the previous three months' ending actual
loan balance amount, and the denominator of which is the aggregate of the
previous three months' ending "Projected Loan Balance" amount shown on said
EXHIBIT A, and then adding ten percent (10%) of such calculated amount. The
Interest Reserve Amount will be calculated quarterly, beginning on October 14,
2010, and the balance in the Interest Reserve Account shall be made to equal the
recently calculated Interest Reserve Amount within 5 days of the calculation.
The Interest Reserve Fund Account shall be used by Borrower to pay accrued
interest on the Line of Credit, and the Bank has been directed by the Borrower
to withdrawal monthly the amounts needed to pay all accrued interest from the
Interest Reserve Fund Account."
12.
|
Contrary
to the intent of that certain Collateral Substitution Agreement between
the Bank and the Borrower dated December 21, 2009, the Borrower hereby
agrees to continue to pledge those certain properties with closed 84
Lumber stores located in Montgomery, Alabama (Store #2613), Greeley,
Colorado (Store #2011) and Massillon, Ohio (Store # 307) (collectively,
the "Dormant Properties"), that were to be released.The Dormant Properties
have an aggregate appraised value of $5,400,000 and 65% of their impaired
value will contribute to the value to be used in the calculation for
Option 2 of the Borrowing Base Certificate. These stores shall be released
as collateral for the Notes when sold, as a result of Option 2 of the
Borrowing Base Certificate being reduced by 65% of their impaired value at
the time of sale, and any proceeds necessary to keep borrowings on the
Notes in compliance with the revised Borrowing Base Certificate shall be
paid to the Bank within 5 days of the Certificate being prepared. The word
"impaired" as used herein shall have the meaning defined under
GAAP.
|
13.
|
Article
V of the Credit Agreements is hereby amended to add the following Section
4.22:
|
"4.22 Collateral Assignment of
Additional Notes and Documents. There shall have been executed and
delivered to Bank the Collateral Assignment of Additional Notes and Documents
pursuant to which Borrower shall have assigned, with recourse, and granted to
Bank first lien security interests under the UCC, all notes evidencing
indebtedness owed to and/or owned by the Borrower other than those pledged
pursuant to the Collateral Assignment of Notes and Documents, together with the
related security instruments and related documents (as more particularly
described in the Collateral Assignment of Additional Notes and Documents), which
will, among other things, require Borrower to forward to Bank the original note
and related documents within 5 days of the Borrower acquiring such note, but
will not require the recording of the assignment to the Bank of the recorded
instrument securing such note until an Event of Default exists. 40% of the
impaired value of all notes pledged will contribute to the value to be used in
the calculation for Option 2 of the Borrowing Base Certificate. There shall also
be a maximum line availability on the Additional Notes pledged that do not have
a title insurance policy, attorney's or title abstractor's title report or other
independent certification of the lien position of the mortgage securing such
Additional Notes equal to the lower of: (i) $1,000,000 or (ii) 10% of the
maximum line availability according to the current Borrowing Base Certificate.
An opinion from Borrower's legal counsel shall have been executed and delivered
opining that a perfected first lien security interest in the Notes and
Collateral Documents and Additional Notes and Collateral Documents has been
conveyed to the Bank. A revised and restated custodial agreement to provide, in
part, for [REDACTED –
CONFIDENTIAL TREATMENT REQUESTED]* to take possession and control of the
Notes and Documents and the Additional Notes and Documents on behalf of the Bank
shall have been executed and delivered to the Bank by the Borrower, [REDACTED – CONFIDENTIAL TREATMENT
REQUESTED]* and Bank (the "Revised and Restated Custodial Agreement"). A
UCC-1 financing statement describing the property pledged pursuant the
Collateral Assignment of Notes and Documents and Collateral Assignment of
Additional Notes and Documents shall have been filed by Borrower's counsel
("UCC-1 Financing Statement")."
4
14.
|
Article
V of the Credit Agreements is hereby amended to add the following. Section
4.23:
|
"4.23 Negative Pledge.
There shall have been executed and delivered by Borrower to Bank a Negative
Pledge Agreement, pursuant to which Borrower shall have agreed not grant or
otherwise convey any security interest or lien in any property owned by the
Borrower until the Line of Credit has been paid in full and closed. Borrower,
however, shall be allowed to have unsecured subordinated debt."
15.
|
Section
2.04 of the Credit Agreements is hereby amended to provide that the use of
Loan Advances made under the Line of Credit Note shall also be for general
corporate working capital purposes and that Loan Advances cannot be made
more frequently than once each day. These changes do not modify the
permitted use of Loan Advances made by Bank on the Letter of Credit Note,
which shall remain solely to repay the amounts drawn down by the
beneficiaries of the Letter of Credit issued to [REDACTED – CONFIDENTIAL
TREATMENT REQUESTED]*.
|
16.
|
All
provisions of the Notes and Credit Agreements and all other Loan Documents
securing, evidencing or otherwise pertaining thereto that are inconsistent
with this Agreement are hereby amended
accordingly.
|
17.
|
Except
as amended by the terms of this Agreement, the Credit Agreements, Notes
and all other Loan Documents shall remain in full force and effect in
accordance with their respective terms, as
amended.
|
WITNESS the following
signatures as of the date first above written.
Borrower:
|
||
HARDY
CREDIT CO.
|
||
By:
|
84
LADC, LLC
|
|
Its:
|
General
Partner
|
5
By:
|
/s/ Xxxxxx X. Xxxxxxx
|
|
Xxxxxx
X. Xxxxxxx
|
||
Its:
|
Vice
President
|
Bank:
|
||
UNITED
BANK, INC.
|
||
By:
|
/s/ Xxxxxxx X.
Xxxxxxx
|
|
Xxxxxxx
X. Xxxxxxx
|
||
Title:
|
Executive
Vice-President
|
Consented
to and acknowledged by the following participant bank:
COMMUNITY
BANK,
|
||
formerly
Community Bank, N.A.
|
||
By:
|
/s/ Xxxxxx Xxxxxxxx
|
|
Title:
|
Vice
President
|
This
instrument was prepared by R. Xxxxx Xxxxxxx, P.L.L.C., X.X. Xxx 000, Xxxxxxxxxx,
Xxxx Xxxxxxxx 00000-0000.
6
EXHIBIT
A
(PROJECTED
INTEREST RESERVE AMOUNT & LOAN BALANCE SPREADSHEET)
7
EXHIBIT
A
Month
|
Year
|
Expected Reserve Amount Required
|
Projected Loan Balance Month End
|
|||||||
July
|
2010
|
$ | 15,983,021 | |||||||
August
|
2010
|
$ | 15,682,548 | |||||||
September
|
2010
|
$ | 15,382,075 | |||||||
October
|
2010
|
$ | 1,014,669 | $ | 15,081,601 | |||||
November
|
2010
|
$ | 14,781,128 | |||||||
December
|
2010
|
$ | 14,480,655 | |||||||
January
|
2011
|
$ | 808,605 | $ | 14,180,182 | |||||
February
|
2011
|
$ | 13,879,708 | |||||||
March
|
2011
|
$ | 12,763,163 | |||||||
April
|
2011
|
$ | 618,901 | $ | 12,330,549 | |||||
May
|
2011
|
$ | 11,897,928 | |||||||
June
|
2011
|
$ | 11,465,311 | |||||||
July
|
2011
|
$ | 453,032 | $ | 11,032,694 | |||||
August
|
2011
|
$ | 10,600,076 | |||||||
September
|
2011
|
$ | 10,167,459 | |||||||
October
|
2011
|
$ | 305,257 | $ | 9,810,939 | |||||
November
|
2011
|
$ | 9,668,683 | |||||||
December
|
2011
|
$ | 9,526,427 | |||||||
January
|
2012
|
$ | 170,466 | $ | 9,384,171 | |||||
February
|
2012
|
$ | 9,241,915 | |||||||
March
|
2012
|
$ | 9,099,659 | |||||||
April
|
2012
|
$ | 41,625 |
8
EXHIBIT
B
(SAMPLE
BORROWING BASE CERTIFICATE)
9
EXHIBIT
B
Hardy
Credit Borrowing Base
07/22/10
|
Borrowing
Base will provide availability at the Lower of the following 2
Options
Line is
capped at $22.5MM, plus the $5MM LOC
Loan
collateral
coverage
|
Value
|
Margined
|
Availability
|
||||||||||
Store
Locations
|
$ | 36,440 | 80.00 | % | $ | 29,152 | ||||||
Vacant
Ground
|
$ | 1,540 | 65.00 | % | $ | 1,001 | ||||||
$ | 30,153 | |||||||||||
Less
Letter of Credit
|
$ | 5,000 | ||||||||||
Availability
|
$ | 25,153 |
IMPAIRED
ASSET BORROWING BASE
|
[REDACTED]*
Impairment
|
47 54 | % | ||||||||||
[REDACTED]* Loans on
Hardy Books
|
$ | 10,389,394 | ||||||||||
Less
Impaired
|
$ | 3,571,150 | ||||||||||
LL
Less Impairments
|
$ | 6,818,244 | 40.00 | % | $ | 2,727,298 | ||||||
Plus
|
||||||||||||
REO
- [REDACTED]*
Loan
|
$ | 12,601,246 | ||||||||||
Less
Impaired
|
$ | 7,357,57 | ||||||||||
LL
Less Impairments
|
$ | 5,243,671 | 40.00 | % | $ | 2,097,468 | ||||||
Plus
|
||||||||||||
Hardy
Credit impairment
|
40.39 | % | ||||||||||
Hardy
Credit
|
$ | 11,154,976 | ||||||||||
Less
Impaired
|
$ | 4,557,003 | ||||||||||
HCC
Less Impairments
|
$ | 6,597,973 | 40.00 | % | $ | 2,839,189 | ||||||
Plus
|
||||||||||||
Hardy
Credit REO
|
$ | 916,195 | ||||||||||
Less
Impaired
|
$ | 358,013 | ||||||||||
HCC
Less Impairments
|
$ | 558,182 | 40.00 | % | $ | 223,273 | ||||||
Pius
Inventories Under Development
|
$ | 4,804,139 | ||||||||||
Less
Impaired
|
$ | 2,084,742 | ||||||||||
I.U.D.
Less Impairments
|
$ | 2,719,397 | 40.00 | % | $ | 1,087,759 | ||||||
Plus
84 A& D
|
$ | 7,153,623 | 40.00 | % | $ | 2,861,449 | ||||||
Closed
Stores
|
$ | 7,425,000 | 65.00 | % | $ | 4,826,250 | ||||||
Awaiting
Lien Position Verification
|
$ | 4,785,537 | ||||||||||
Less
Impaired
|
$ | 3,051,250 | ||||||||||
ALPV
Less Impairments
|
$ | 1,734,288 | 40.00 | % | ||||||||
Advance
on loans with ALPV
|
$ | 693,715 | ||||||||||
Limit
10% or $1,000,000, whichever is lower
|
$ | 1,000,000 | ||||||||||
Amount
above limit
|
$ | 0 | ||||||||||
Deducted
from Borrowing Base
|
$ | 0 | ||||||||||
Availability
|
$ | 16,462,686 |
Lower
Availability
|
IMPAIRED
ASSET BORROWING BASE
|
$ | 16,462,686 | ||
Less
Hardy Line Balance as of 07/22/10
|
$ | 14,829,585 | ||
Potential
Surplus/Shortfall of Loan Availability
|
$ | 1,633,101 |
10