SUBSEQUENT TRANSFER INSTRUMENT NUMBER TWO
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
July 22, 1997, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1997-2, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of June 1, 1997, among Superior Bank
FSB, as Depositor, Xxx Xxxxxxxxx Company, a Division of Superior Bank FSB, as
Servicer, and LaSalle National Bank, as Trustee (the "Pooling and Servicing
Agreement"), the Depositor and the Trustee agree to the sale by the Depositor
and the purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage
Loans listed on the attached Schedule of Mortgage Loans (the "Subsequent
Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor does hereby sell, transfer, assign, set over and convey
to the Trustee, on behalf of the Trust Fund, without recourse, all of its right,
title and interest in and to the Subsequent Mortgage Loans, excepting the
Depositor's Yield, and including all amounts due on the Subsequent Mortgage
Loans after the related Subsequent Cut-Off Date, and all items with respect to
the Subsequent Mortgage Loans to be delivered pursuant to Section 2.04 of the
Pooling and Servicing Agreement; provided, however that the Depositor reserves
and retains all right, title and interest in and to amounts (including
Prepayments, Curtailments and Excess Payments) due on the Subsequent Mortgage
Loans on or prior to the related Subsequent Cut-off Date. The Depositor,
contemporaneously with the delivery of this Agreement, has delivered or caused
to be delivered to the Trustee or, if a Custodian has been appointed pursuant to
Section 12.12 of the Pooling and Servicing Agreement, to the Custodian each item
set forth in Section 2.04 of the Pooling and Servicing Agreement. The transfer
to the Trustee by the Depositor of the Subsequent Mortgage Loans identified on
the Mortgage Loan Schedule shall be absolute and is intended by the Depositor,
the Servicer, the Trustee and the Certificateholders to constitute and to be
treated as a sale by the Depositor to the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
1
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor hereby affirms the representations and warranties set
forth in Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as applicable,
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the Certificate Insurer or the
related Majority Certificateholders, but only when accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
2
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ XXXXXXX X. XXXXXXX
----------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1997-2
By: LASALLE NATIONAL BANK,
as Trustee
By: /s/ XXXXXXXX XXXXXX
----------------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
C. Opinions of Depositor's counsel (bankruptcy, corporate).
X. Xxxxxxxxx's Officer's certificate.
E. Opinion of Trustee's Counsel.
3
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1997-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT
FOR SUB-POOL 1
Series 1997-2
July 22, 1997
A.
1. Subsequent Cut-off Date: July 21, 1997
2. Pricing Date:
3. Subsequent Transfer Date: July 22, 1997
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date:
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity: 120 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 8.610%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Largest Principal Balance $212,148.74
[As to the final transfer of Subsequent Mortgage Loans:]
6. Weighted Average Term since Origination: ______ months
7. July 1997 first payment date: -0-
8. WAC of all Mortgage Loans: ______%
9. WAM of all Mortgage Loans: ______ months
10. Maximum Weighted average CLTV: ______%
11. Balloon Loans: ______%
12. Largest Principal Balance: $______
13. Non-owner occupied Mortgaged Properties: ______%
14. Maximum zip code concentration: ______%
15. Condominiums: ______%
16. Single-family: ______%
17. Multifamily and Mixed Use Properties: ______%
4
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1997-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT
FOR SUB-POOL 2
Series 1997-2
July 22, 1997
A.
1. Subsequent Cut-off Date: July 21, 1997
2. Pricing Date:
3. Subsequent Transfer Date: July 22, 1997
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date:
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity: 180 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 3.75%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Largest Principal Balance $705,104.48
[As to the final transfer of Subsequent Mortgage Loans:]
6. Weighted Average Term since Origination: _____ months
7. July 1997 first payment date: -0-
8. WAC of all Mortgage Loans: _____%
9. WA Gross Margin: _____
10. WAM of all Mortgage Loans: _____ months
11. Maximum Weighted average CLTV: _____%
12. Largest Principal Balance: $_____
13. Non-owner occupied Mortgaged Properties: _____
14. Maximum zip code concentration: _____
15. Condominiums: _____
16. Single-family: _____
17. Multifamily and Mixed Use Properties: -0-
5
ADDITION NOTICE
Date: July 22, 1997
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, Xxxxxxxx 00000
Re: Pooling and Servicing Agreement, dated as of June 1, 1997,
between Superior Bank FSB, as seller (the "Depositor"),
LaSalle National Bank as trustee (the "Trustee") and Xxx
Xxxxxxxxx Company, a division of the Depositor, as servicer,
relating to AFC Mortgage Loan Asset Backed Certificates,
Series 1997-2 Sub-Pool 1
------------------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the above-captioned Pooling and Servicing
Agreement, the Depositor has designated the Subsequent Mortgage Loans to be sold
to the Trust Fund on July 22, 1997, with an aggregate principal balance of
$13,300,000.00*. Capitalized terms not otherwise defined herein have the meaning
set forth in the Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
----------
*Approximate
SUPERIOR BANK FSB
By: /s/ XXXX X. XXXXXXXXX
----------------------------------
Name: Xxxx X. Xxxxxxxxx
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ XXXXXXXX XXXXXX
--------------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Date: July 22, 1997
6
ADDITION NOTICE
Date: July 22, 1997
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, Xxxxxxxx 00000
Re: Pooling and Servicing Agreement, dated as of June 1, 1997,
between Superior Bank FSB, as seller (the "Depositor"),
LaSalle National Bank as trustee (the "Trustee") and Xxx
Xxxxxxxxx Company, a division of the Depositor, as servicer,
relating to AFC Mortgage Loan Asset Backed Certificates,
Series 1997-2 Sub-Pool 2
------------------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the above-captioned Pooling and Servicing
Agreement, the Depositor has designated the Subsequent Mortgage Loans to be sold
to the Trust Fund on July 22, 1997, with an aggregate principal balance of
$24,600,000.00*. Capitalized terms not otherwise defined herein have the meaning
set forth in the Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
*Approximate
SUPERIOR BANK FSB
By: /s/ XXXX X. XXXXXXXXX
----------------------------------
Name: Xxxx X. Xxxxxxxxx
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ XXXXXXXX XXXXXX
------------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Date: July 22, 1997
7
OFFICER'S CERTIFICATE
I, Xxxxxxx Xxxxxxx hereby certify that I am the duly elected Senior Vice
President and Chief Financial Officer of Superior Bank FSB, a federally
chartered stock savings bank (the "Depositor"), and further, to the best of my
knowledge and after due inquiry, as follows:
Each condition precedent specified in Section 2.10(b), Section 2.10(c)
and Section 2.10(d) for the Subsequent Mortgage Loans of the Pooling and
Servicing Agreement, dated as of June 1, 1997, among the Depositor, Xxx
Xxxxxxxxx Company, a division of Superior Bank FSB, and LaSalle National
Bank, as Trustee (the "Pooling and Servicing Agreement") and each condition
precedent specified in Subsequent Transfer Instrument has been satisfied by
the Depositor.
Capitalized terms not otherwise defined herein have the meanings set forth
in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: July 22, 1997 By: /s/ XXXXXXX X. XXXXXXX
---------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------------ ---- ------- -----
SB68 6142927 XXXXX XXXXX S 00000 XX XXXXXXXX COURT XXXXX
SB68 6144509 XXX XXXXXX W 0000 XXXXX XXXXXX XXXXXX CHICAGO
SB68 6145583 XXXXX XXXX M 00000 XXXX XXXXXXXX XXXXX XXXXXX
XX00 0000000 XXXXXXXX XXXXXX 0000 XXXXXXX XXXX SPARKS
SB68 6146133 XXXXXXXX XXXXX N 000 XXXXX XXXXX XXXXXXXXX XXXXXXX
XX00 0000000 XXXXXXXX XXXXX F 0000 XXXXXX XXXXXX XXXXXX
SB68 6146450 XXXXXXXXXXXX XXXX X 000 XXXXX 000 XXXX XXXXXXXX XXXXX
XX00 0000000 XXXXXXXX XXXXX 0000 XXXX 0XX XXXXXX XXXXXXXX
XX00 0000000 XXXXXXX XXXXXX F 1064 NORTH ARROYA MESA
SB68 6146883 XXXXXXX XXXXXXXXXX G 8541 HUNTS POINTS LANE HUNTS POINT
SB68 6146916 XXXXX XXXXXXX X 2024 NORTH NEVADA AVENUE COLORADO SPRINGS
SB68 6147154 XXXXXXX X X 0000 XXXX 000 XXXXX XXXXXXXX
SB68 6147230 XXXXXXX XXXXX A 7440 150TH XXXX XXXXXX
SB68 6147489 DI XXX XXXX 000 XXXXXXXX XXXXXX XXXXXXXX
XX00 0000000 XXXXX XXXXX M 0000 XXX XXX XXXXX COLORADO SPRINGS
SB68 6147581 XXXXX XXXXXX 0000 XXX XXXX XXXXXX XXXXXXXX
XX00 0000000 XXXXXX XXXX W 775 BUCKEYE COURT RIFLE
SB68 6147855 XXXX XXXX E 0000 XXXXX 000 XXXX XXXX
XX00 0000000 XXXXX XXXXXX 0000 XXXXX XXXXXXXXX XXXXX XXXXX XXXXXXXX
SB68 6147963 XXXXXX XXXXXX L 2366 XXXXXX XXXXXXXX
SB68 6148064 XXXXXXXXXXX XXXX X 000 XXXXXXX XXXXXXX XXXXX XXXXXXXX XXXX
XX00 0000000 XXXX XXXXX L 0000 XXXXXXX XXXXX WALNUT CREEK
SB68 6148101 XXXX XXXXXXX JR 000 XXXXXXX XXXXXX XXXX XXXXXXXX
XX00 0000000 XXXXXXXX XXXXX X 33107 KENTUCKY LIVONIA
SB68 6148188 XXXXXXX XXXX 0000 XXXXX XXXXXX XXXXX XXXX XXXX XXXX
XX00 0000000 XXXXXXXX XXXX J 0000 XXXXX RIDGE CHICAGO
SB68 6148312 XXXXXX X X 0000 XXXX 0000 XXXXX XXXXX
SB68 6148388 XXXXXX XXXXXXX X 0000 XXXXXXX XXXXXXXXX RENO
SB68 6148390 XXXXX XXXXXX X XX 133-15 000XX XXXXXX XXXXXXXXX
SB68 6148460 XXXXX XXXXXXX X 00000 XXXXXXXXX XXXXX XXXX VASHON
SB68 6148538 XXXXXX XXXXXXX T 6365 GEMSTONE WAY COLORADO SPRINGS
SB68 6148564 XXXXXXX XXXXX 13685 HALLELUIAH TRAIL ELBERT
SB68 6148604 XXXXXXX XXXXXX 1695 WEST 380 SOUTH PROVO
SB68 6148618 XXXXXXX XXXXXX K 0000 XXXX 000 XXXXX XXXXX
SB68 6148657 FOREST XXXX O 0000 XXXXX 00XX XXXXX PHOENIX
SB68 6148689 XXXXXXX XXXXXXXX D 0000 000XX XXXXXX XXXXXXXX XXXXXXXX
XX00 0000000 XXXXX XXXXX A SR 12221 XXXXXXXX PLACE DENVER
SB68 6148785 XXXXXXX XXXXXX XXXXX 40 EAST 1575 NORTH OREM
SB68 6148797 XXXXX XXXXXX W E 000 XXXXXXXXXX XXXX XXXXXXXXX XXXX
XX00 0000000 XXXXXXX XXXXX E 1014 XXXXXXX XXXXXXXX
SB68 6148860 XXXX XXXXXX A 00000 X XXXXXX XXXXX BOISE
SB68 6148867 SENETHAVILAY OUTHOM 5245 WILLAMETTE PLACE BOISE
SB68 6148870 XXXXX XXXXX K 0000 XXXX XXXXXXXX XXXXXX MESA
SB68 6148879 XXXXXX XXXXXXX E 000 XXXXXXXXX XXXX XXXXXX XXX XXXXX
XX00 0000000 XXXXXXXX XXXXX T 0000 XXXXXXXX XXXXXX XXXXXXXXXX
XX00 0000000 XXXXXXXXX XXXXXXX X XXX 000 XXXXXXX XXX XXXXXXXXXXX
XX00 0000000 XXXXXX XXXXXXX 0000 XXXX XXXXXX XXXXXX XXXXXXX
XX00 0000000 XXXX XXXXXX J 0000 XXXXXXXXXX XXXXX XX GIG HARBOR
SB68 6149090 XXXX XXXXXXX T 00000 X 00XX XXXXXX XXXXXX
SB68 6149153 XXXXXXXXXXXX XXXX M 00000 XX 00XX XXXXX XXXXXXXX
SB68 6149157 XXXXXXXX XXXXXX E 000 XXXXXXXXXX XXXXXX XXXXXXXXXXX
XX00 0000000 XXXXXX XXXXXXX A 0000 XXXXXXXXX XXXXX GRAND JUNCTION
SB68 6149194 XXXXXXX XXXXX XX 0000 XXXXX XXXXX XXXXX XXXXXXXX SPRINGS
SB68 6149204 SINGH ASHUKOMAR 000-00 000XX XXXXXX XXXXXXXX XXXX
XX00 0000000 XXXXXXXX XXXXX R 000 XXXXXXXXX XXXXX XXXXXXX
XX00 0000000 XXXXXXXX XXXXXXX S 0000 XXXXX XXXXX XXXXX XXX XXXX XXXXXX
XX00 0000000 XXXXXX XXXXX 000 XXXXX XXXXX XXXXXXX
SB68 6149273 XXXXXXX XXXXX H 0000 XXXXXXXXXX XXXXXX XXX XXXXX
XX00 0000000 XXXXXX XXXXXXX X 000 00XX XXXXXX XXXXXXXXX XXX XXXXXX
XX00 0000000 XXXX XXXXX 00-00 000XX XXXXXX FRESH XXXXXXX
SB68 6149319 XXXX XXXXXX 6452 S XXXXXXXX CHICAGO
SB68 6149323 XXXXXX XXXX X 12730 XXXXXXX DETROIT
SB68 6149386 XXXXXX XXXXXXX X 0000 XXXXXXX XXXXXX XXXXXX XXXX
XX00 0000000 XXXXXX XXXXXX J 0000 XXXX XXXXXX XXXX XXXX PHOENIX
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ------------ ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SB68 6142927 OR 97055 44,000.00 43,437.97 05/01/97 04/01/12 176.32 09/01/97 88.9 11.750 521.02
SB68 6144509 IL 60647 37,100.00 37,064.66 07/01/97 06/01/12 178.32 08/01/97 78.9 14.450 505.34
SB68 6145583 CO 80015 26,500.00 26,445.98 06/02/97 05/02/12 177.34 08/02/97 84.9 13.300 299.37
SB68 6146072 NV 88436 22,700.00 22,700.00 06/01/97 05/01/12 177.30 08/01/97 84.7 12.925 249.78
SB68 6146133 IL 60004 42,000.00 42,000.00 07/11/97 06/11/12 178.65 08/11/97 67.5 12.350 443.37
SB68 6146168 CO 80221 80,750.00 80,750.00 08/01/97 07/01/12 179.31 08/01/97 85.0 11.950 827.50
SB68 6146450 UT 84062 43,052.00 43,052.00 08/01/97 07/01/12 179.31 08/01/97 75.0 13.100 479.61
SB68 6146538 CO 80226 16,800.00 16,720.87 05/23/97 04/23/12 177.04 07/23/97 84.9 13.300 189.79
SB68 6146824 AZ 85205 34,500.00 34,464.32 06/12/97 05/12/12 177.67 08/12/97 81.1 15.650 454.22
SB68 6146883 WA 98004 105,000.00 105,000.00 07/01/97 06/01/12 178.32 07/01/97 84.8 13.350 1,190.30
SB68 6146916 CO 80907 49,000.00 49,000.00 06/28/97 05/28/12 178.19 07/28/97 89.7 12.050 505.91
SB68 6147154 UT 84664 24,020.00 23,964.29 07/03/97 06/03/12 178.39 08/03/97 76.3 14.550 295.09
SB68 6147230 MN 55303 20,000.00 20,000.00 08/01/97 07/01/12 179.31 08/01/97 79.9 13.990 266.21
SB68 6147489 NY 11215 30,000.00 29,689.08 06/16/97 05/16/07 117.80 08/16/97 86.3 14.000 465.80
SB68 6147540 CO 80918 27,888.00 27,888.00 08/01/97 07/01/12 179.31 08/01/97 74.7 13.000 352.85
SB68 6147581 NY 11210 159,700.00 159,527.29 07/16/97 06/16/27 358.82 08/16/97 86.3 11.400 1,569.32
SB68 6147797 CO 81650 14,217.00 14,217.00 08/01/97 07/01/12 179.31 08/01/97 90.0 11.800 168.80
SB68 6147855 UT 84043 41,867.00 41,867.00 08/01/97 07/01/12 179.31 08/01/97 80.0 15.850 610.53
SB68 6147858 NY 11710 43,600.00 43,466.00 06/27/97 05/27/07 118.16 07/27/97 72.5 10.650 591.98
SB68 6147963 MI 48659 36,000.00 35,946.27 07/17/97 06/17/27 358.85 08/17/97 75.0 14.000 426.55
SB68 6148064 CA 91360 48,000.00 48,000.00 08/01/97 07/01/12 179.31 08/01/97 79.9 14.300 580.16
SB68 6148067 CA 94595 36,150.00 36,023.73 08/01/97 07/01/12 179.31 08/01/97 84.6 11.800 366.29
SB68 6148101 ID 83341 22,958.00 22,958.00 08/01/97 07/01/12 179.31 08/01/97 89.7 11.650 270.39
SB68 6148137 MI 48150 113,000.00 113,000.00 07/01/97 06/01/27 358.32 08/01/97 84.9 10.350 1,021.01
SB68 6148188 UT 84118 17,300.00 17,300.00 07/01/97 06/01/12 178.32 08/01/97 74.5 14.800 239.76
SB68 6148216 IL 60645 168,000.00 168,000.00 07/01/97 06/01/27 358.32 08/01/97 80.0 11.850 1,708.70
SB68 6148312 UT 84094 30,242.00 30,242.00 07/01/97 06/01/12 178.32 07/01/97 79.7 12.200 315.74
SB68 6148388 NV 89509 30,700.00 30,700.00 08/01/97 07/01/12 179.31 08/01/97 79.8 13.500 351.64
SB68 6148390 NY 11413 126,900.00 126,900.00 07/01/97 06/01/12 178.32 08/01/97 84.7 12.650 1,576.48
SB68 6148460 WA 98070 95,000.00 95,000.00 08/01/97 07/01/12 179.31 08/01/97 71.9 11.250 922.70
SB68 6148538 CO 80918 35,920.00 35,920.00 08/01/97 07/01/12 179.31 08/01/97 80.0 13.250 460.40
SB68 6148564 CO 80106 35,000.00 35,000.00 08/01/97 07/01/12 179.31 08/01/97 77.3 12.750 380.34
SB68 6148604 UT 84601 36,237.00 36,237.00 08/01/97 07/01/12 179.31 08/01/97 90.0 11.550 424.47
SB68 6148618 ID 83442 20,000.00 20,000.00 08/01/97 07/01/12 179.31 08/01/97 79.9 12.550 214.23
SB68 6148657 AZ 85033 15,000.00 15,000.00 08/01/97 07/01/12 179.31 08/01/97 83.9 10.800 168.61
SB68 6148689 WA 98006 73,733.00 73,733.00 08/01/97 07/01/12 179.31 08/01/97 79.4 11.500 730.17
SB68 6148736 CO 88239 23,000.00 22,976.69 07/16/97 06/16/17 238.82 08/16/97 69.3 10.800 234.28
SB68 6148785 UT 84057 19,622.00 19,622.00 08/01/97 07/01/12 179.31 08/01/97 79.9 14.250 264.62
SB68 6148797 GA 30269 50,000.00 50,000.00 08/01/97 07/01/12 179.31 08/01/97 79.1 11.400 580.92
SB68 6148833 IN 46016 25,200.00 25,152.55 07/17/97 06/17/12 178.85 08/17/97 90.0 11.800 255.34
SB68 6148860 ID 83713 16,000.00 16,000.00 08/01/97 07/01/12 179.31 08/01/97 77.8 11.000 181.86
SB68 6148867 ID 83705 15,450.00 15,450.00 08/01/97 07/01/12 179.31 08/01/97 90.0 12.050 185.92
SB68 6148870 AZ 85204 16,739.00 16,739.00 07/10/97 06/10/12 178.62 07/10/97 80.0 14.800 231.99
SB68 6148879 NV 89123 27,917.00 27,917.00 08/01/97 07/01/12 179.31 08/01/97 89.0 11.650 279.66
SB68 6149006 WI 53045 26,000.00 25,954.80 07/10/97 06/10/12 178.62 08/10/97 58.0 12.350 317.92
SB68 6149051 OR 97128 16,717.00 16,717.00 08/01/97 07/01/12 179.31 08/01/97 54.9 12.050 201.17
SB68 6149066 WA 98112 140,000.00 140,000.00 08/01/97 07/01/27 359.31 08/01/97 78.6 12.000 1,440.06
SB68 6149074 WA 98335 17,100.00 17,100.00 08/01/97 07/01/17 239.31 08/01/97 81.9 12.400 193.08
SB68 6149090 AZ 85345 26,200.00 26,200.00 08/01/97 07/01/12 179.31 08/01/97 79.8 14.250 353.33
SB68 6149153 WA 98007 80,000.00 80,000.00 08/01/97 07/01/12 179.31 08/01/97 84.9 12.250 973.04
SB68 6149157 OR 97477 34,350.00 34,350.00 08/01/97 07/01/12 179.31 08/01/97 88.5 11.550 402.37
SB68 6149176 CO 81505 38,944.00 38,944.00 08/01/97 07/01/17 239.31 08/01/97 84.9 12.750 449.34
SB68 6149194 CO 80919 25,000.00 25,000.00 08/01/97 07/01/12 179.31 08/01/97 84.5 11.800 253.31
SB68 6149204 NY 11419 17,200.00 17,200.00 07/25/97 06/25/07 119.11 07/25/97 73.5 10.800 234.99
SB68 6149240 CO 80550 43,500.00 43,500.00 08/01/97 07/01/12 179.31 08/01/97 67.7 11.000 414.26
SB68 6149242 UT 84088 60,500.00 60,211.77 08/01/97 07/01/12 179.31 09/01/97 89.6 12.200 631.64
SB68 6149260 CA 93906 26,900.00 26,900.00 06/28/97 05/28/12 178.19 07/28/97 89.8 12.750 292.33
SB68 6149273 NV 89121 39,500.00 39,500.00 08/01/97 07/01/12 179.31 08/01/97 89.7 11.800 469.00
SB68 6149277 WA 98335 50,091.00 50,091.00 08/01/97 07/01/12 179.31 08/01/97 85.0 12.750 625.55
SB68 6149298 NY 11365 18,700.00 18,603.82 07/18/97 06/18/07 118.88 08/18/97 89.9 11.990 268.18
SB68 6149319 IL 60637 55,200.00 55,200.00 07/18/97 06/18/12 178.88 07/18/97 84.9 12.400 584.85
SB68 6149323 MI 48227 28,000.00 27,911.40 07/11/97 06/11/27 358.65 08/11/97 83.5 12.650 302.09
SB68 6149386 OR 97045 40,607.00 40,387.23 08/01/97 07/01/12 179.31 09/01/97 85.0 11.850 483.44
SB68 6149442 AZ 85044 29,750.00 29,750.00 08/01/97 07/01/17 239.31 08/01/97 84.9 12.250 332.77
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------------ ---- ------- -----
SB68 6149445 XXXX XXXXXX V V 0000 XXXXX XXXXX XXXX BREMERTON
SB68 6149446 XXXXX XXXXXX J 0000 XXXXX XXXXXX COURT LITTLETON
SB68 6149452 XXXXXXXX XXXXXXX W 0000 XXXX XXXXX XXXX XXXXXX
XX00 0000000 XXXXXXX XXXXX M 000 XXXXX XXXXXX XXX AURORA
SB68 6149516 XXXXX XXXXXXX 0000 XXXXX XXXXXXXX XXX. # CHICAGO
SB68 6149541 XXXXXX XXXXXX M 00000 XXXXX XXXXX XXXX XX XXXXX XXXX
SB68 6149555 XXXXX XXXX M 0000 XXXXXXXX XXXXX XXXXXX CUCAMONGA
SB68 6149600 XXXXXX XXXXXXX E 0000 XXXXX XXXXXX XXX XXXXX
XX00 0000000 XXXXXX XXXXXXX 00000 XXXXXXXXX XXXX XXXXX XXXXX
SB68 6149669 XXXXXXXX XXXXXX G 0000 XXXXXX XXX XXXX XXXXX XXX VEGAS
SB68 6149709 XXXX XXXX X 704 XXXXXXXX COURT PLATTEVILLE
SB68 6149762 XXXXXX XXX D 898 WEST 2350 NORTH LEHI
SB68 6149786 XXXXXX XXX 0000 XXXX XXXXXX XXXXXXXX
SB68 6149805 XXXXXXXX XXXXXXXX K 0000 XXXX XXXXXXXXX XXXXXX XXXX XXXX XXXX
XX00 0000000 XXXX VIRGINIA A 0000 XXXXXXXXX XXXX XXXXXXXXX
XX00 0000000 XXXXXX XXXXXXXXX A 00000 XXXXX XXXXXX XXXXXXX XXXXXXXXXX
XX00 0000000 XXXXXXX XXXXXXX 201 XXXXXX HARVARD
SB68 6149867 XXXXX XXXXXXX X 0000 XXXXXXXX XXXXXX XXXXXXXX XXXXXXX
SB68 6149893 XXXXXX XXXX X 0000 XXXX XXXXX XXXXXX XXXX XXXXXX XXXX
XX00 0000000 XXXXXX XXXXXX F 4478 SOUTH 0000 XXXX XXXX XXXXXX XXXX
XX00 0000000 XXXXXX XXXX M 0000 XXXXXXXXXX XXXXXXXXX XXXXXXXXX
XX00 0000000 XXXXX XXXXXX M 5653 S XXXXXXXXX CHICAGO
SB68 6149959 XXXXX XXXXXX X XX 0000 XXXX XXXXX XXXXXX LITTLETON
SB68 6149970 XXXXXXXX XXXX C 4006-4008 XXXXXX CIRCLE COLORADO SPRINGS
SB68 6149976 XXXXXXX XXXXXXX P 0000 XXXX XXXXXXXX XXXX PHOENIX
SB68 6149978 XXXXXX XXXXX D 1990 NORTH 0000 XXXX XXXX WEST
SB68 6150030 XXXX XXXX 0000 XXXXXXXXX XXXX PERRYSBURG
SB68 6150051 XXXXXX XXXXXXX L W838 KLONDIKE ROAD BERLIN
SB68 6150076 XXX XXXXX Y 0000 XXXXX XXXXXX XXXXX XXXX XXXX XXXX
XX00 0000000 XXXXXX XXXX R 0000 XXXXX XX XXXXXX XXX XXXXX
XX00 0000000 XXXXXXX XXXXXXX XXX 2018 000XX XXXXXX XX XXXXXXXX
XX00 0000000 XXXX XXXXXXX X 2959 ELECTRA DRIVE SOUTH COLORADO SPRINGS
SB68 6150103 PAGE B S 3182 WEST 14883 SOUTH BLUFFDALE
SB68 6150105 XXXXX XXX THI 2845 MOONSTONE VIEW COLORADO SPRINGS
SB68 6150121 XXXXX XXXXX 0000 X XXXXXXXXXX XXX CHICAGO
SB68 6150141 XXXXXXX XXXXXX J 0000 XXXXXX XXXX XXXXXXX
SB68 6150150 XXXXXX XXXXX 9831 N STONEY CREEK CARLETON
SB68 6150172 XXXXXXX XXXXXXXX L 6019 SOUTH XXX XXXXXX STRE LITTLETON
SB68 6150176 XXXXXXX XXXXXXX X 0000 XXXX XXXXXX XXXXX XXXXXXXXX
SB68 6150189 XXXXX XXXX D 4444 EAST EMIGRATION CANYO SALT LAKE CITY
SB68 6150337 XXXXX XXXXX V 000 XXXXXX XXXXXX XXXXXX
XX00 0000000 XXXXXXX XXXXXXX L 00000 XXXXX 0000 XXXX XXXXXXXX
XX00 0000000 XXXXXX XXXXXXX 0000 X 00XX XXXXX XXXXXXX
SB68 6150455 XXXXX-XXXXXX XXXXX C 8304 XXXXXXX COURT ARVADA
SB68 6150464 XXXX XXXXX S 0000 XXXX XXXXXXXX XXXXX XXXX XXXXXX
XX00 0000000 XXXXX XXXXX J 4374 WEST 0000 XXXXX XXXX HAVEN
SB68 6150793 XXXXXXXXX XXXX 305 WEST 8900 SOUTH PARADISE
SB68 6150795 XXXXXX XXXXXXX 0000 XXXX XXXXXXX XXXX XXXXXXX
XX00 0000000 XXXXXXX XXXX L 000 XXX XXXXXX XXXX EDWARDS
SB68 6150956 XXXXX XXXXXX X 00000 XXXXX 00XX XXXX XXXXXXXX
XX00 0000000 XXXX XXXXX D 819 SOUTH 0000 XXXX XXXX XXXXXX
XX00 0000000 XXXXXX XXXX F 2093 BEECH COURT GOLDEN
SB68 6151068 XXXXXX XXXXXX N 00000 XXXXX XXXXXX XXXXXX
----------------------------------------------
117 Sale Total
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ------------ ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SB68 6149445 WA 98312 114,300.00 114,300.00 08/01/97 07/01/27 359.31 08/01/97 90.0 11.300 1,114.49
SB68 6149446 CO 80123 48,548.00 48,548.00 08/01/97 07/01/12 179.31 08/01/97 85.0 12.000 582.66
SB68 6149452 NC 28110 11,600.00 11,600.00 08/01/97 07/01/12 179.31 08/01/97 84.8 12.150 140.34
SB68 6149477 CO 80012 20,000.00 20,000.00 08/01/97 07/01/12 179.31 08/01/97 75.9 11.000 227.32
SB68 6149516 IL 60614 32,000.00 32,000.00 07/01/97 06/01/12 178.32 07/01/97 63.7 12.850 401.72
SB68 6149541 WA 98045 50,000.00 50,000.00 08/01/97 07/01/12 179.31 08/01/97 79.3 11.000 476.16
SB68 6149555 CA 91739 63,596.00 63,596.00 08/01/97 07/01/12 179.31 08/01/97 80.0 15.050 806.68
SB68 6149600 CA 92106 41,000.00 41,000.00 08/01/97 07/01/12 179.31 08/01/97 90.0 11.550 407.58
SB68 6149624 IL 60465 15,000.00 14,919.80 07/11/97 06/11/12 178.65 08/11/97 13.6 11.100 171.43
SB68 6149669 NV 89030 40,000.00 40,000.00 08/01/97 07/01/12 179.31 08/01/97 88.2 12.050 481.35
SB68 6149709 CO 80651 38,000.00 38,000.00 08/01/97 07/01/17 239.31 08/01/97 89.7 11.550 406.55
SB68 6149762 UT 84043 28,091.00 28,091.00 08/01/97 07/01/12 179.31 08/01/97 89.7 11.550 279.25
SB68 6149786 CO 80229 25,000.00 25,000.00 08/01/97 07/01/12 179.31 08/01/97 60.8 11.250 288.09
SB68 6149805 UT 84105 27,400.00 27,400.00 08/01/97 07/01/12 179.31 08/01/97 17.6 13.490 355.56
SB68 6149809 CO 80126 24,859.00 24,859.00 08/01/97 07/01/12 179.31 08/01/97 84.9 12.750 270.14
SB68 6149823 MN 55362 86,300.00 86,300.00 07/20/97 06/20/12 178.95 07/20/97 69.8 8.610 855.40
SB68 6149851 IL 60033 82,000.00 81,681.17 07/16/97 06/16/17 238.82 08/16/97 74.5 9.900 785.89
SB68 6149867 CO 80911 19,550.00 19,550.00 08/01/97 07/01/17 239.31 08/01/97 84.9 12.400 220.74
SB68 6149893 UT 84120 11,000.00 11,000.00 06/23/97 05/23/12 178.03 07/23/97 77.0 15.600 158.50
SB68 6149910 UT 84120 19,540.00 19,540.00 07/04/97 06/04/17 238.42 07/04/97 36.4 13.750 239.44
SB68 6149923 OH 44212 38,300.00 38,300.00 07/24/97 06/24/17 239.08 07/24/97 64.9 13.990 475.99
SB68 6149936 IL 60636 35,000.00 34,857.31 07/18/97 06/18/17 238.88 08/18/97 67.3 11.750 379.30
SB68 6149959 CO 80123 47,655.00 47,655.00 08/01/97 07/01/17 239.31 08/01/97 84.9 12.650 546.48
SB68 6149970 CO 80909 32,000.00 32,000.00 08/01/97 07/01/12 179.31 08/01/97 86.4 11.650 320.56
SB68 6149976 AZ 85044 11,650.00 11,650.00 08/01/97 07/01/12 179.31 08/01/97 89.8 12.050 140.19
SB68 6149978 UT 84404 20,300.00 20,300.00 07/11/97 06/11/12 178.65 08/11/97 79.4 13.850 268.30
SB68 6150030 OH 43551 82,800.00 82,737.54 07/11/97 06/11/27 358.65 08/11/97 89.9 11.900 845.32
SB68 6150051 WI 54923 46,100.00 45,867.66 07/23/97 06/23/12 179.05 08/23/97 79.9 11.050 525.42
SB68 6150076 UT 84124 52,000.00 52,000.00 08/01/97 07/01/12 179.31 08/01/97 84.9 12.250 544.91
SB68 6150085 UT 84093 30,845.00 30,811.57 07/05/97 06/05/12 178.45 08/05/97 90.0 12.500 329.20
SB68 6150087 WA 98008 67,000.00 67,000.00 08/01/97 07/01/12 179.31 08/01/97 89.6 11.550 666.05
SB68 6150097 CO 80906 50,000.00 50,000.00 08/01/97 07/01/12 179.31 08/01/97 86.5 11.300 577.75
SB68 6150103 UT 84065 132,800.00 132,800.00 08/01/97 07/01/12 179.31 08/01/97 79.9 10.300 1,451.55
SB68 6150105 CO 80906 80,000.00 80,000.00 08/01/97 07/01/17 239.31 08/01/97 82.6 12.750 923.05
SB68 6150121 IL 60645 40,700.00 40,700.00 07/24/97 06/24/12 179.08 07/24/97 89.3 12.300 428.07
SB68 6150141 IN 46321 29,100.00 29,037.04 07/20/97 06/20/12 178.95 08/20/97 85.0 10.400 319.87
SB68 6150150 MI 48117 108,000.00 108,000.00 07/23/97 06/23/12 179.05 07/23/97 69.6 11.500 1,069.51
SB68 6150172 CO 80127 43,274.00 43,274.00 08/01/97 07/01/12 179.31 08/01/97 85.0 12.750 470.26
SB68 6150176 CO 80123 23,300.00 23,300.00 08/01/97 07/01/12 179.31 08/01/97 84.9 12.400 285.66
SB68 6150189 UT 84108 99,740.00 99,740.00 08/01/97 07/01/12 179.31 08/01/97 79.9 10.900 942.32
SB68 6150337 CO 80219 17,613.00 17,613.00 08/01/97 07/01/12 179.31 08/01/97 84.9 10.550 195.24
SB68 6150352 UT 84065 28,248.00 28,248.00 07/24/97 06/24/17 239.08 07/24/97 35.9 10.600 283.92
SB68 6150389 IL 60617 44,200.00 44,200.00 07/26/97 06/26/17 239.15 07/26/97 74.9 12.000 486.68
SB68 6150455 CO 80005 35,000.00 35,000.00 08/01/97 07/01/12 179.31 08/01/97 81.2 10.300 314.94
SB68 6150464 UT 84084 13,000.00 12,994.47 07/02/97 06/02/12 178.36 08/02/97 59.2 15.600 187.32
SB68 6150590 UT 84315 111,800.00 111,800.00 08/01/97 07/01/12 179.31 08/01/97 79.9 10.900 1,056.26
SB68 6150793 UT 84328 29,500.00 29,500.00 08/01/97 07/01/12 179.31 08/01/97 84.9 12.250 358.81
SB68 6150795 AZ 85027 112,000.00 112,000.00 08/01/97 07/01/17 239.31 08/01/97 80.0 11.250 1,175.17
SB68 6150825 CO 81632 68,000.00 68,000.00 08/01/97 07/01/12 179.31 08/01/97 80.0 13.250 765.53
SB68 6150956 AZ 85308 53,402.00 53,402.00 08/01/97 07/01/12 179.31 08/01/97 85.0 11.000 508.56
SB68 6151027 UT 84404 52,000.00 51,953.25 07/11/97 06/11/12 178.65 08/11/97 87.2 13.000 657.93
SB68 6151047 CO 80401 39,000.00 38,715.30 08/01/97 07/01/12 179.31 09/01/97 86.3 11.050 372.88
SB68 6151068 CO 80233 42,021.00 41,743.59 08/01/97 07/01/12 179.31 09/01/97 90.0 11.300 485.56
--------------------------- ------ -------------------------
5,325,153.00 5,321,177.42 213.58 80.6 12.005 58,609.59
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------- ---- ------- -----
SB69 6144097 XXXXXXX XXX 0000 XXXXXX XXXXX XXXXXXXXXXXXXXX
SB69 6147864 XXXXXXX XXXXXXXXX 0000 XXXXX XXXXXXX XXXX XX TOLEDO
SB69 6148202 XXXXXX XXXXXX 425 OAKCREST DR PADUCAH
SB69 6148222 XXXX XXXXXXX XXX 0000 XXXXX XXXXX XXXXXXXXXXXX
SB69 6148910 XXXXXX XXXXX 4003 SEA WAVE COURT LOUISVILLE
SB69 6149312 XXXXXXX XXXX 0000 000XX XXXXXX XXXX XXXXXX
----------------------------------------
6 Sale Total
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ------- ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SB69 6144097 IL 60110 45,000.00 44,819.54 07/01/97 05/22/07 118.32 07/29/97 50.5 12.000 595.84
SB69 6147864 OH 43607 49,100.00 49,100.00 08/01/97 06/09/17 239.31 08/01/97 49.3 12.375 510.90
SB69 6148202 KY 42001 101,800.00 101,647.10 07/01/97 05/15/12 178.32 07/29/97 78.9 14.125 1,259.16
SB69 6148222 KY 42240 29,300.00 29,300.00 08/01/97 06/09/17 239.31 08/01/97 73.2 10.975 278.68
SB69 6148910 KY 40229 17,800.00 17,800.00 08/01/97 06/15/12 179.31 08/01/97 74.4 14.625 225.73
SB69 6149312 MN 55378 70,000.00 70,000.00 08/01/97 06/09/17 239.31 08/01/97 58.3 12.125 717.04
---------- ---------- ------ ---- ------ --------
313,000.00 312,666.64 198.72 64.8 12.831 3,587.35
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------------ ---- ------- -----
SBC70 800025819 XXXXX XXXXX A 000 XXXX 00XX XXXXXX XXXXXXXX
XXX00 000000000 XXXXXXXXXX XXXXXXXX 68 CROFT XX XXXXXX ISLAND
SBC70 800137531 ST XXXXX XXXXXX L 0000 XX XXXXXXXX XX XXXXXXXX
XXX00 000000000 XXXXXXX XXXXXXX 000 XXXXXXXXX XXXXXX XXXXXXXX
XXX00 000000000 XXXXXX XXXXXX XXX 000 XXXXXX XXXX XXXXXXX
XXX00 000000000 XXXXXXX XXXXX 00 XXXXX XX XXXXX XXXXXXXXX
XXX00 000000000 XXXXXXX XXXXX B 0000 XXXXX XXXXXX FAYETTEVILLE
SBC70 800148561 XXXX XXXXXXX 0 XXXXXX XX FREEHOLD
SBC70 800148819 XXXXXXXXX XXXX 00 XXXXXX XX XXXXXXX
SBC70 800150963 XXXXX XXXXX C 000-00 000XX XXXXXX XX. ALBANS
SBC70 800152795 XXXXXXXXX XXXXXXX E 000 XXXXXXXX XX XXXXXXXX
SBC70 800157570 XXXXXXX XXXXX 0 XXXX 00XX XXXXXX XXXXXXXX
SBC70 800158008 XXXXXXXX XXXXXXX 000 XXXXXX XXXXXX XX XXXXXXXXXXX
XXX00 000000000 XXXXXXX XXXX XXXXXXX B 00 XXXXXXX XX XXXX XXXXX
XXX00 000000000 XXXXXX H XXXXX 3 RT BOX 798 CONOVER
SBC70 800162448 XXXXXX XXXXXXX M PIONEER DRIVE JERSEY SHORE
SBC70 800163438 XXXXXXXXX XXXXX 0000 XXX XXXXXXXXXX XX XXXXXXXXX
SBC70 800169518 XXXXX XXXXX 000 XXXXXX XXXXXX XXXXXXXXXX
XXX00 000000000 XXXXXX T XXXXXX 000 XXXXXXXXX XXXX XXXX
XXX00 000000000 XXXX XXXXXXX A 0000 XXXX XXXX XXXXXX
XXX00 000000000 XXXXXXX XXXXXXX A 0000 XXXX XXXXX XX XXXXXXXX XXXXXXX
XXX00 000000000 DESTIN XXXXXXX 00 XXXXXXXX XXXXXX XXXXXXXXXX
XXX00 000000000 XXXXXXXX XXXXXXX A 21 XXXXX ST MANSFIELD
SBC70 800178428 WISDOM LIDDON 0000 XXXXXX XXXXXX XXXXX
XXX00 800179772 WINNOR XXXXXXX XXXXX 20305 HIGHLAND HALL DRIVE GAITHERSBURG
SBC70 800181141 XXXX XXXXX X. 000 XXXXXXX XXXXX XXXX XXXXX
SBC70 800181158 XXXXX XXXXXXX S 00 XXXXXXXX XX LEVITTOWN
SBC70 800181935 XXXX XXXXX E 12 XXXXXX XX HUDSON
SBC70 800182065 XXXXXXXXX XXXXXXX 000 XXXXXXXXXX XXXXXX XXXXXX XXXXXX
XXX00 000000000 XXXX XXXXXX L 00000 XXXXXXX XXXX JACKSONVILLE
SBC70 800184426 XXXXXX XXXX S 00 XXXX XXX XXXXXX XXXXXXX
XXX00 000000000 XXXXX XXXX 00 X XXXXX XX XXXXXXXX
XXX00 000000000 XXXXXXXX XXXXXX 000 XXXX XXXXX ALTAMONTE SPRINGS
SBC70 800187189 XXXXXX XXXXXX C 0000 XXXX 00XX XXXXXX XXXX
XXX00 000000000 XXXXXXXX XXXXXXX E 0000 XXXXXXX XX XXXXXXXX
XXX00 000000000 XXXXX XXXXX K 0000 00XX XXXXXXX X XXXXXXXX XXXX
XXX00 000000000 XXXXXX XXXXXX X 00 XXXXX XXXXXX CORNWALL
SBC70 800190563 XXXXXXX XXXXX 000 XXXX 00XX XXXXXX XXXXXXXX
XXX00 000000000 XXXXXX XXXXXXX E 0 XXXXXXX XXXXXXX XXXXXXXXXXX
XXX00 000000000 XXXXXXXX XXXXX M 000 XXXXX 000 XXXX XXXXXXXXXXX
XXX00 000000000 XXXXX XXX 000 XXXXXXXX XXXX XXXXXXXXX
SBC70 800193401 XXXXXXX XXXXX X 00 XXXXXXXXX XXXXX XXXXXXXX
XXX00 000000000 XXXX XXXXXXXX X 00000 XXXXXXXX XXXX XXXXXXX
XXX00 000000000 XXXXXXXX XXXXXX 00 XXXXXXXX XXXXXX XXXXXXXX
SBC70 800199747 XXXX XXXX 27 NORTHRIDGE XX XXXXX
SBC70 800202103 XXXXXX XXXXXXXX Y 00 XXXXXXXXX 0XX XXXXXX XXXXXXXX
XXX00 000000000 XXX XXXXX E 0000 XXXXXXX XXX XXXXXXXXX
XXX00 000000000 XXXXX XXXXXXXXXX X 00 00XX XXXXXX XXXXXXXX
XXX00 000000000 XXXXXXXX XXXX 00000 XX 000XX XXXXXXX XXXXXXXX
XXX00 000000000 XXXXXXXXX XXXXX L 00 XXXXXXX XXXX XXXXXX
SBC70 800208472 XXXXXXXX XXXXXXXX 00 XXXXXX XXXXXXX XXXXXXX
XXX00 000000000 XXXXXXX XXXXXXX D 5593 AMERICAN CIRCLE DELRAY BEACH
SBC70 800210650 XXXXXX XXXX A 1415 ITCHEPACKESASSA DRIVE LAKELAND
SBC70 800211120 XXXXXX XXXX 00000 XXXX XXXX XX RENO
SBC70 800211658 XXXXXXXXXXX XXXXXXX 00-00 000XX XXXXX XXXXXXX
SBC70 800211682 XXXXXXX XXXXX 00 X XXXXXXXX XXXX XXXXXXXX
XXX00 000000000 XXXXXX XXXXXX X 00000 XXXXX XXXXX XXXXXX FL
SBC70 800212383 CASCIA XXX XXXXXX X 00 XXXXX XXXX XX XXXXXXXX
SBC70 800212649 XXXXXXX XXXXXX XXXXXXX 00 XXXXXX XXXX XXXXXXXX
XXX00 000000000 XXXXX XXXXXX A 808 XXXX XXXXX XXXXXXX
SBC70 800214793 XXXX XXXXX W 0000 XXXXXXXXXX XXXXX XXXXXXX XXXXX
XXX00 000000000 XXXXXX XXXXXX R RR 1 BOX 72 HENRYVILLE
SBC70 800215287 XXXXX XXXXXXXX 0000 XXXXXXXX XXXXX VALRICO
SBC70 800215618 XXXXXX XXXXXXX A 000 XXXXXXX XXXXXX XXXXXXXX
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ----------- ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SBC70 800025819 NY 11201 157,500.00 157,500.00 12/06/96 11/06/11 171.52 07/06/97 70.0 11.600 1,571.74
SBC70 800135071 NY 10314 29,900.00 28,869.93 05/01/97 04/01/12 176.32 09/01/97 85.7 13.450 341.30
SBC70 800137531 OR 97216 77,609.00 77,438.54 05/01/97 04/01/27 356.32 08/01/97 57.4 8.990 623.90
SBC70 800138695 NY 11216 30,000.00 29,997.65 04/27/97 03/27/12 176.15 07/27/97 18.4 10.600 276.67
SBC70 800138893 SC 29687 37,500.00 37,467.84 05/01/97 04/01/17 236.32 08/01/97 75.0 11.750 406.39
SBC70 800141061 MA 02748 31,600.00 31,412.70 04/28/97 03/28/12 176.19 07/28/97 79.9 13.500 410.27
SBC70 800142663 NC 28303 49,000.00 48,638.72 05/01/97 04/01/12 176.32 08/01/97 70.0 9.250 504.30
SBC70 800148561 NJ 07728 70,000.00 69,931.30 07/01/97 06/01/17 238.32 08/01/97 61.7 9.550 654.78
SBC70 800148819 CT 06450 41,100.00 40,965.93 04/26/97 03/26/17 236.12 07/26/97 38.8 12.500 466.95
SBC70 800150963 NY 11412 164,700.00 164,700.00 07/06/97 06/06/12 178.49 08/06/97 90.0 12.500 1,757.77
SBC70 800152795 SC 29203 53,465.00 53,416.11 05/01/97 04/01/12 176.32 07/01/97 85.0 11.000 509.16
SBC70 800157570 PA 18201 25,415.00 25,402.08 07/01/97 06/01/17 238.32 08/01/97 85.0 11.900 278.07
SBC70 800158008 NJ 07751 36,000.00 35,924.40 07/13/97 06/13/12 178.72 08/13/97 48.0 9.550 377.01
SBC70 800158735 CT 06516 86,700.00 86,700.00 04/24/97 03/24/12 176.05 07/24/97 85.0 12.950 955.69
SBC70 800160681 NC 28613 24,900.00 24,900.00 05/08/97 04/08/12 176.55 08/08/97 89.9 12.750 270.59
SBC70 800162448 PA 17740 32,800.00 32,800.00 07/01/97 06/01/12 178.32 08/01/97 80.0 12.800 410.69
SBC70 800163438 DE 19707 43,955.00 43,955.00 07/06/97 06/06/12 178.49 08/06/97 84.7 12.050 453.82
SBC70 800169518 NJ 07095 110,000.00 110,000.00 05/17/97 04/17/12 176.84 08/17/97 84.6 13.990 1,302.49
SBC70 800170284 NJ 07452 69,740.00 69,448.43 06/19/97 05/19/12 177.90 08/19/97 83.9 13.700 809.80
SBC70 800173643 PA 18042 183,200.00 182,890.70 07/10/97 06/10/12 178.62 08/10/97 80.0 11.000 1,744.66
SBC70 800176604 MD 20747 30,000.00 29,956.75 07/17/97 06/17/12 178.85 08/17/97 85.3 12.900 329.52
SBC70 800176638 MA 02124 113,050.00 113,050.00 07/01/97 06/01/27 358.32 08/01/97 85.0 13.300 1,277.12
SBC70 800176984 MA 02048 21,200.00 21,161.40 05/16/97 04/16/12 176.81 07/16/97 89.9 12.990 268.09
SBC70 800178428 NY 10466 26,000.00 26,000.00 07/01/97 06/01/12 178.32 08/01/97 90.0 13.650 300.88
SBC70 800179772 MD 20879 50,211.00 50,211.00 07/06/97 06/06/12 178.49 07/06/97 89.5 11.800 508.76
SBC70 800181141 PA 19342 25,000.00 25,000.00 07/17/97 06/17/12 178.85 08/17/97 57.7 11.250 242.82
SBC70 800181158 PA 19057 11,000.00 11,000.00 06/21/97 05/21/17 237.96 07/21/97 85.0 12.900 128.09
SBC70 800181935 MA 01749 28,500.00 28,500.00 05/24/97 04/24/12 177.07 07/24/97 86.1 12.750 355.92
SBC70 800182065 NY 10304 176,000.00 176,000.00 07/09/97 06/09/27 358.59 08/09/97 85.8 10.750 1,642.93
SBC70 800182768 FL 32258 32,000.00 31,846.85 06/07/97 05/07/12 177.50 08/07/97 89.9 11.900 382.00
SBC70 800184426 PA 18254 27,000.00 26,902.08 06/05/97 05/05/12 177.44 08/05/97 90.0 12.050 324.91
SBC70 800184806 NY 14125 31,300.00 31,300.00 07/01/97 06/01/27 358.32 07/01/97 85.7 13.350 354.82
SBC70 800185597 FL 32714 10,420.00 10,420.00 07/11/97 06/11/12 178.65 07/11/97 83.9 12.750 130.13
SBC70 800187189 PA 16508 22,189.00 22,189.00 02/13/97 01/13/12 173.75 07/13/97 90.0 11.150 213.83
SBC70 800188682 GA 30907 10,000.00 9,982.24 05/25/97 04/25/12 177.11 07/25/97 90.0 13.250 128.18
SBC70 800189227 FL 34465 55,200.00 55,200.00 06/01/97 05/01/12 177.30 07/01/97 80.0 11.050 527.77
SBC70 800190274 NY 12518 15,000.00 14,996.79 07/11/97 06/11/17 238.65 08/11/97 56.4 11.750 162.56
SBC70 800190563 NY 11203 40,000.00 39,968.39 05/28/97 04/28/17 237.21 07/28/97 83.8 13.800 491.61
SBC70 800190639 NY 11735 78,500.00 78,500.00 06/01/97 05/01/17 237.30 08/01/97 89.7 10.500 783.73
SBC70 800190910 UT 84663 34,000.00 33,699.53 06/07/97 05/07/07 117.50 07/07/97 77.2 12.600 499.67
SBC70 800191868 NY 14613 31,500.00 31,500.00 07/01/97 06/01/27 358.32 07/01/97 68.4 12.200 328.87
SBC70 800193401 CT 06611 40,000.00 39,939.26 07/04/97 06/04/12 178.42 08/04/97 89.8 10.650 445.89
SBC70 800195513 NY 14085 34,000.00 34,000.00 07/01/97 06/01/27 358.32 07/01/97 46.0 11.850 345.81
SBC70 800199549 RI 02878 40,000.00 39,967.80 07/04/97 06/04/12 178.42 08/04/97 87.0 10.500 365.90
SBC70 800199747 NY 11727 22,500.00 22,459.75 07/10/97 06/10/17 238.62 08/10/97 82.9 12.500 255.63
SBC70 800202103 NY 11236 187,450.00 187,450.00 07/12/97 06/12/27 358.68 08/12/97 85.9 13.600 2,161.83
SBC70 800202715 MD 20764 37,788.00 37,772.11 07/11/97 06/11/12 178.65 08/11/97 89.9 12.050 390.15
SBC70 800204364 MA 02066 34,500.00 34,500.00 07/17/97 06/17/12 178.85 07/17/97 84.4 12.750 374.91
SBC70 800204620 FL 32784 43,200.00 43,200.00 07/12/97 06/12/17 238.68 07/12/97 90.0 12.550 492.34
SBC70 800206229 NJ 07628 100,000.00 99,964.57 07/02/97 06/02/12 178.36 08/02/97 64.1 12.450 1,229.27
SBC70 800208472 CT 06484 28,500.00 28,483.62 07/17/97 06/17/12 178.85 08/17/97 85.0 12.750 309.71
SBC70 800208514 FL 33484 33,000.00 33,000.00 07/09/97 06/09/07 118.59 07/09/97 30.8 10.600 447.14
SBC70 800210650 FL 33810 27,000.00 27,000.00 07/18/97 06/18/17 238.88 07/18/97 70.7 11.150 281.45
SBC70 800211120 NV 89511 50,000.00 50,000.00 07/04/97 06/04/12 178.42 08/04/97 72.7 10.500 552.70
SBC70 800211658 NY 11423 34,000.00 34,000.00 07/16/97 06/16/12 178.82 07/16/97 84.7 12.750 369.48
SBC70 800211682 PA 18927 43,350.00 43,320.46 06/28/97 05/28/12 178.19 07/28/97 90.0 12.500 534.30
SBC70 800212367 FL 34667 26,900.00 26,878.58 07/06/97 06/06/17 238.49 08/06/97 89.9 12.150 299.01
SBC70 800212383 CT 06712 27,850.00 27,771.76 07/01/97 06/01/17 238.32 08/01/97 84.9 12.900 324.31
SBC70 800212649 NJ 07747 42,500.00 42,500.00 07/24/97 06/24/12 179.08 07/24/97 87.1 10.550 471.11
SBC70 800212862 NY 11793 20,000.00 19,970.74 07/04/97 06/04/12 178.42 08/04/97 49.7 9.900 213.70
SBC70 800214793 NC 27105 16,552.00 16,552.00 07/13/97 06/13/17 238.72 08/13/97 85.0 12.750 190.98
SBC70 800214900 PA 18332 43,000.00 43,000.00 07/23/97 06/23/12 179.05 07/23/97 59.7 12.150 520.23
SBC70 800215287 FL 33594 34,800.00 34,800.00 07/16/97 06/16/12 178.82 07/16/97 83.8 12.400 426.66
SBC70 800215618 NJ 07502 30,000.00 30,000.00 07/18/97 06/18/12 178.88 07/18/97 74.0 11.650 353.32
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------------ ---- ------- -----
SBC70 800215824 O'XXXXXX XXXX C 000 XXXXX XXXX XXXXX
XXX00 000000000 XXXXXX XXXXX 00 XXXX XXXXXX XXXXXX XXXXXX
SBC70 800216194 XXXXXXX X X 000 XXXXXXX XXXXXX HEMPSTEAD
SBC70 800216970 XXXXX XXXXX X 0 XXXXXX XXXXXX XXXXXXXXX
XXX00 000000000 XXXXXXX XXXXXX 35 SKYHIGH BARTONSVILLE
SBC70 800218869 XXXX XXXXXX 000 XXXXX XXXX XXXXXX XXXXXX
XXX00 000000000 XXXXXXXXX XXXXX D 0000 XXXXX XXXX XXX 0 XXXXXXXXXX XXX
XXX00 800219370 XXXXXXXXX XXXXXXX XXXXXX 00 XXXX XXXX XXXXX XXXXX
XXX00 000000000 XXXXXXXXX XXXXX 00 XXXXXXX XXXX XXXXXXX
XXX00 000000000 XXXXXX XXXXX D 00 XXXXXXXX XXXXX XXXXXXXXXX
SBC70 800221251 XXXXXXXX XXXX H 0000 X XXXXX XXXXXX XXXXXXXXX
XXX00 000000000 XXXXXX XXXXX L 000 XXXX 00XX XXXXXX XXXXXXXXX
XXX00 000000000 XXXXXXXXXXXX XXXXXXXX S 00 XXXXXXXXX XXXX XXXX XXXXXXXX
XXX00 800222564 XXXXXX XXXX X 0000 XXXXXX XXX XXXXXXXXXX
SBC70 800222887 XXXXX XXXXXX X 0000 XXXXX XXXXXX XXXX XXXXXXXXX
XXX00 000000000 XXXXXXX XXXXXXX XXXXX 000 X XXXXXXX BALTIMORE
SBC70 800223257 XXXXXXXX XXXXXXX R 0000 XXXXXXXX XXXX XXXXXXX
XXX00 000000000 XXXXX XXXXXX XXXXXX 0000 00XX XXXXXX SOUTHWEST TACOMA
SBC70 800223638 XXXXXXX XXXXXX 4970 NORTHWEST 82ND TERRAC LAUDERHILL
SBC70 800223752 XXXXXX THAN 0000 XXXX XXXXXXX XXXXXX XXXXX
XXX00 000000000 XXXX XXXX 000 XXXXXXXX XXXXX XXXXXX
XXX00 000000000 UHATAFE NAVITALAI 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX
XXX00 000000000 XXXXX XXXXXXX W 0000 XXXXXX XXXXXX XXXXXX XXXX
XXX00 000000000 XXXXX XXXX W 2816 XX XXXXXXX MILWAUKIE
SBC70 800225393 XXXXXX XXXX 987 ISLIP AVENUE CENTRAL ISLIP
SBC70 800225583 XXXXXXX XXXXXX 29621 XXXXXXXX DRIVE XXXXXX CHAPEL
SBC70 800226037 XXXXXX XXXXXXX T 0000 XX XXXXXXX XXXXX XXXXXXXXX
SBC70 800227779 XXXXXXX XXXXXXX E 00000 XX 00XX XXXXXX XXXXXXXX
XXX00 000000000 XXXXXXXXX XXXXX 000 XXXXXXX XXX XXXXXXXXX
XXX00 000000000 XXXXXX XXXXXX 000 XXXXXXXXX XXXXXX XXXXXX XXXXXX
XXX00 000000000 XXXXXXX XXXXX X 0000 XXXXXXXX XXXXXXXXX XXXXXX XXXX
XXX00 000000000 XXXXXXX XXXXX X 000 XX 00XX XXXXX XXXXXXXXX
XXX00 000000000 XXXXXXXX XXXXX L 00 XXXXXXX XXXXX XXXXXXXXXXXXX
XXX00 000000000 XXXXXXXX XXXX M 000 XXXX XX XXXXXXX
SBC70 800232282 XXXXXXXXX XXXXXX L 0000 XXXXX XXXX XXXX XXXXX XXXX XXXX
XXX00 000000000 XXXXXX XXXXXX X 0000 XXXXX XXXXXX XXX XXXXXX
XXX00 000000000 XXXXXX XXXXX 0000 XXXXXXX XXXXXX XXX XXXXXXXX
XXX00 000000000 XXXXXXX XXXXX XXXXXXX 0000 XXXXXXX XXXX XXXX XXXXX
XXX00 000000000 XXXXXX XXXX 000 XXXXXX XXXX NAPLES
SBC70 800233728 XXXXX XXXX 00-00 XXXX XXXX XXXXXXX
XXX00 000000000 XXXXXX XXXXXXX A 00000 XXXXX XXXXXXXX XXXX XXXXXX XXXX
XXX00 000000000 XXXXXXXX XXXXXX 0000 XXXXXXXXX XXXXXXX NOR PINELLAS PARK
SBC70 800236275 XXXXXXX XXXX XXX 7016 MADISON SE GRAND RAPIDS
SBC70 800237448 XXXXXXX XXXXXXX T 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX
XXX00 000000000 XXXXXX XXXXXXX F 00 XXXXXX XXXX XXXX XXXXXXXXX
XXX00 000000000 XXXXXX XXXXXX 0000 XXXXXXXXX XXXXX XXXXXXXX
SBC70 800239592 XXXXXX XXXXXXX E 333 OVERBROOK BOULEVARD LARGO
SBC70 800239683 XXXXXXXX XXXXXX XXXXXXX 27916 GREEN WILLOW RUN XXXXXX CHAPEL
SBC70 800240103 XXXXX XXXXXXX G 00000 XXX 00 XXXXXXX HALL
SBC70 800240715 XXXXXX XXXXXXX A 0000 XXXXXXXX XXXXXX XXXXXXXXXX
XXX00 000000000 XXXXXXX XXXXXX W 000 XXXXXXXXX XXXX XXXX XXXXXXXX
XXX00 800243065 XXXXXXXXXXX XXXXXXXXX 0000 XXXXXX XXXX XXXXXXXX
SBC70 800243099 XXXXX XXXXX J. 0000 XXXXX XXXX XXXXXXX
XXX00 000000000 XXXXX XXXXX M 0000 XXXXXXXXX XXXX XXXXXX
XXX00 000000000 XXXXX XXX XXXXX 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX
XXX00 000000000 XXXXXX XXXXXX V 00000 XXXX XXXX XXXXX NEW PORT XXXXXX
SBC70 800245367 XXXXXXX XXXXXXXXXX W 00000 XXXXXX XXXXX XXXXXX XXXX
XXX00 000000000 XXXXX XXXXXXX X 0000 XXXXXX XXXX XXXXXXXXXXX
XXX00 000000000 XXXX XXXXXXX G 000 XXXXXX XXXX ALTAMONTE SPRINGS
------------------------------------
123 Sale Total
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ----------- ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SBC70 800215824 PA 18449 19,857.00 19,827.68 07/18/97 06/18/12 178.88 08/18/97 84.9 10.800 223.21
SBC70 800215907 NY 10303 110,500.00 110,475.85 06/16/97 05/16/12 177.80 07/16/97 85.0 13.200 1,239.65
SBC70 800216194 NY 11550 10,000.00 9,866.06 07/13/97 06/13/12 178.72 09/13/97 66.1 10.300 109.30
SBC70 800216970 PA 19036 22,743.00 22,743.00 07/24/97 06/24/12 179.08 07/24/97 85.9 12.750 284.02
SBC70 800217127 PA 18321 12,500.00 12,470.34 07/18/97 06/18/12 178.88 08/18/97 84.9 12.650 155.29
SBC70 800218869 NY 11003 30,000.00 30,000.00 06/27/97 05/27/12 178.16 06/27/97 79.9 10.990 285.47
SBC70 800218950 PA 19605 59,400.00 59,400.00 07/17/97 06/17/27 358.85 08/17/97 84.9 12.500 633.95
SBC70 800219370 NY 11778 117,300.00 117,300.00 07/17/97 06/17/12 178.85 08/17/97 85.0 12.150 1,220.12
SBC70 800220105 CT 06850 100,000.00 99,887.76 07/11/97 06/11/12 178.65 08/11/97 55.5 10.990 1,135.97
SBC70 800220543 PA 15205 22,000.00 22,000.00 07/20/97 06/20/07 118.95 07/20/97 87.4 12.050 316.27
SBC70 800221251 MI 48198 78,000.00 78,000.00 07/04/97 06/04/27 358.42 08/04/97 87.6 11.550 775.40
SBC70 800222499 KY 41014 41,600.00 41,600.00 08/01/97 07/01/12 179.31 08/01/97 80.0 13.750 484.69
SBC70 800222523 NY 11733 48,900.00 48,900.00 07/02/97 06/02/17 238.36 08/02/97 83.9 13.150 578.13
SBC70 800222564 OH 45211 54,000.00 54,000.00 07/01/97 06/01/27 358.32 07/01/97 75.0 12.450 574.22
SBC70 800222887 MD 21222 60,000.00 59,853.97 07/01/97 06/01/12 178.32 08/01/97 84.3 12.250 729.78
SBC70 800223075 MD 21224 43,400.00 43,400.00 07/06/97 06/06/12 178.49 08/06/97 70.0 11.500 429.79
SBC70 800223257 PA 19067 35,500.00 35,500.00 07/20/97 06/20/12 178.95 07/20/97 85.1 12.500 437.55
SBC70 800223588 WA 98498 33,000.00 33,000.00 07/16/97 06/16/12 178.82 07/16/97 70.3 10.300 360.70
SBC70 800223638 FL 33351 25,000.00 25,000.00 07/11/97 06/11/12 178.65 07/11/97 84.4 12.750 312.21
SBC70 800223752 FL 33607 20,550.00 20,530.25 07/18/97 06/18/12 178.88 08/18/97 85.0 12.750 256.64
SBC70 800223893 NJ 07603 117,000.00 116,873.07 07/16/97 06/16/27 358.82 08/16/97 79.5 11.000 1,114.22
SBC70 800224347 FL 33714 28,200.00 28,118.41 07/18/97 06/18/12 178.88 08/18/97 60.0 11.250 324.96
SBC70 800225328 FL 34608 12,700.00 12,700.00 07/13/97 06/13/12 178.72 07/13/97 89.7 12.650 157.77
SBC70 800225377 OR 97222 27,800.00 27,781.95 07/11/97 06/11/12 178.65 08/11/97 38.5 9.900 297.04
SBC70 800225393 NY 11722 99,000.00 99,000.00 07/10/97 06/10/12 178.62 07/10/97 90.0 12.500 1,056.58
SBC70 800225583 FL 33543 29,750.00 29,750.00 07/12/97 06/12/12 178.68 07/12/97 70.0 9.800 316.06
SBC70 800226037 OR 97222 31,450.00 31,450.00 07/16/97 06/16/17 238.82 07/16/97 89.9 11.800 341.92
SBC70 800227779 WA 98674 29,500.00 29,500.00 07/23/97 06/23/07 119.05 07/23/97 57.7 9.900 388.21
SBC70 800228710 CT 06432 30,000.00 30,000.00 07/03/97 06/03/12 178.39 08/03/97 77.5 10.550 275.54
SBC70 800228819 NY 10314 182,000.00 182,000.00 07/10/97 06/10/27 358.62 08/10/97 68.6 10.600 1,678.45
SBC70 800230278 NY 11558 25,000.00 24,867.83 07/20/97 06/20/07 118.95 08/20/97 77.9 11.250 347.92
SBC70 800230757 OR 97123 35,000.00 35,000.00 07/16/97 06/16/07 118.82 07/16/97 85.7 10.150 465.44
SBC70 800231201 PA 17055 65,000.00 64,814.25 07/03/97 06/03/17 238.39 08/03/97 59.0 10.600 653.32
SBC70 800231284 MA 02043 48,000.00 48,000.00 07/18/97 06/18/12 178.88 07/18/97 74.6 11.500 475.34
SBC70 800232282 OR 97068 33,600.00 33,600.00 07/18/97 06/18/27 358.88 07/18/97 22.4 10.900 317.44
SBC70 800232340 PA 16101 47,000.00 47,000.00 07/23/97 06/23/12 179.05 07/23/97 78.9 10.300 422.92
SBC70 800232506 NY 11691 59,000.00 58,924.35 07/18/97 06/18/17 238.88 08/18/97 83.2 10.990 608.59
SBC70 800232894 NC 28348 50,670.00 50,670.00 07/18/97 06/18/07 118.88 07/18/97 75.6 10.350 679.47
SBC70 800233215 FL 34108 60,000.00 60,000.00 07/23/97 06/23/12 179.05 07/23/97 63.7 11.000 571.39
SBC70 800233728 NY 11427 70,850.00 70,850.00 07/18/97 06/18/12 178.88 07/18/97 84.9 12.500 873.24
SBC70 800234718 OR 97045 40,800.00 40,800.00 07/23/97 06/23/12 179.05 07/23/97 73.5 10.150 442.19
SBC70 800235913 FL 33781 10,000.00 10,000.00 07/17/97 06/17/12 178.85 07/17/97 79.8 13.250 128.17
SBC70 800236275 MI 49548 76,000.00 76,000.00 07/18/97 06/18/27 358.88 07/18/97 81.7 11.900 775.90
SBC70 800237448 FL 33704 40,900.00 40,900.00 07/16/97 06/16/12 178.82 07/16/97 69.3 12.000 420.70
SBC70 800238230 CT 06021 78,000.00 77,724.63 07/18/97 06/18/12 178.88 08/18/97 69.6 11.000 886.55
SBC70 800238925 FL 34231 40,400.00 40,270.66 07/24/97 06/24/12 179.08 08/24/97 79.9 11.250 465.55
SBC70 800239592 FL 33770 36,000.00 35,961.00 07/16/97 06/16/27 358.82 08/16/97 72.0 11.150 346.92
SBC70 800239683 FL 33544 50,700.00 50,700.00 07/23/97 06/23/12 179.05 07/23/97 65.0 10.500 560.44
SBC70 800240103 GA 31831 28,000.00 28,000.00 07/20/97 06/20/17 238.95 07/20/97 60.0 10.750 284.26
SBC70 800240715 PA 19403 17,181.00 17,181.00 07/23/97 06/23/12 179.05 07/23/97 84.9 12.250 180.04
SBC70 800241366 NC 27505 32,300.00 32,300.00 07/18/97 06/18/12 178.88 07/18/97 88.3 11.500 377.33
SBC70 800243065 FL 34239 33,000.00 33,000.00 07/23/97 06/23/12 179.05 07/23/97 74.0 11.000 375.08
SBC70 800243099 NC 27520 72,450.00 72,392.24 07/20/97 06/20/17 238.95 08/20/97 90.0 12.550 825.69
SBC70 800243651 FL 34119 159,750.00 159,750.00 07/23/97 06/23/12 179.05 07/23/97 75.0 10.750 1,491.24
SBC70 800244980 FL 33709 44,800.00 44,800.00 07/20/97 06/20/27 358.95 07/20/97 64.0 11.600 447.07
SBC70 800245037 FL 34654 22,400.00 22,351.08 07/18/97 06/18/12 178.88 08/18/97 70.0 11.750 265.25
SBC70 800245367 FL 34608 44,000.00 44,000.00 07/20/97 06/20/27 358.95 07/20/97 80.0 10.990 418.69
SBC70 800245441 PA 15668 76,900.00 76,900.00 07/20/97 06/20/17 238.95 07/20/97 84.9 12.500 873.69
SBC70 800248940 FL 32714 88,000.00 88,000.00 07/19/97 06/19/27 358.92 08/19/97 80.0 10.750 821.46
-------------------------- ------ --------------------------
6,237,395.00 6,231,959.39 226.57 77.4 11.719 67,158.49
Alliance Funding Company
A division of Superior Bank FSB
SALE SCHEDULE
1997-2 CLASS 1 - 2ND SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 7/22/97
Originations
Sale ID Account Name Address City
------- ------------ ---- ------- -----
SBCL19 6141620 VELEZ LUIS 673 RIVERDALE AVENUE BROOKLYN
SBCL19 6141705 HOLMES LOUIS W 1800 EAST MAIN STREET RICHMOND
SBCL19 6142207 VELEZ LUIS 635 VERMONT STREET BROOKLYN
SBCL19 6144297 KOULADJIAN KEVORK 980-982 NORTH CLINTON AVEN ROCHESTER
SBCL19 6144625 MONTES DE OCA FRANCE 16 & 18 LOCUST STREET BROOKLYN
SBCL19 6145298 FERNANDEZ NIEVES E 193 EMMET STREET NEWARK
SBCL19 6147548 PETRICCIONE MICHAEL J 215 BLAKE STREET NEW HAVEN
SBCL19 6147568 JOHNSON WILLIE 1402-18 E 73RD ST CHICAGO
SBCL19 6147630 CAMACHO RAMON 722 VAN SICLEN AVENUE BROOKLYN
SBCL19 6148055 FULTZ ROBERT 1245-47 S CALIFORNIA AVE CHICAGO
SBCL19 6148599 MARTIN REGINALD 1218 UNIVERSITY AVENUE BRONX
---------------------------------------
11 Sale Total
257 Total with Superior
257 Grand Total
Pricipal Cut-off Date First Original Current Scheduled
Originations Zip Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account State Code Origination Balance Date Date Term Due Ratio Rate Int & Prin
------- ----------- ----- ---- ----------- ------------ ------- -------- ---- ---- -------- -------- ----------
SBCL19 6141620 NY 11203 125,000.00 124,813.02 07/01/97 06/01/12 178.32 08/01/97 50.0 15.000 1,749.48
SBCL19 6141705 VA 23223 85,000.00 85,000.00 07/01/97 06/01/12 178.32 07/01/97 62.5 11.100 971.45
SBCL19 6142207 NY 11203 125,000.00 124,813.02 07/01/97 06/01/12 178.32 08/01/97 50.0 15.000 1,749.48
SBCL19 6144297 NY 14621 135,000.00 135,000.00 07/01/97 06/01/12 178.32 07/01/97 48.2 14.750 1,702.98
SBCL19 6144625 NY 11201 212,550.00 212,148.74 05/01/97 04/01/12 176.32 08/01/97 65.0 11.100 2,098.61
SBCL19 6145298 NJ 07114 180,000.00 179,649.84 06/01/97 05/01/12 177.30 07/01/97 34.2 12.300 2,195.16
SBCL19 6147548 CT 06515 105,000.00 105,000.00 07/01/97 06/01/12 178.32 07/01/97 50.0 14.500 1,433.78
SBCL19 6147568 IL 60619 200,000.00 199,700.83 06/01/97 05/01/12 177.30 07/01/97 47.1 15.000 2,799.17
SBCL19 6147630 NY 11207 193,000.00 192,083.74 07/01/97 06/01/22 298.32 08/01/97 57.6 13.990 2,321.78
SBCL19 6148055 IL 60608 70,700.00 70,700.00 08/01/97 07/01/22 299.31 08/01/97 62.0 12.800 786.75
SBCL19 6148599 NY 10452 79,200.00 79,200.00 08/01/97 07/01/12 179.31 08/01/97 55.0 14.500 1,081.48
---------------------------- ------ --------------------------
1,510,450.00 1,508,109.19 198.79 52.2 13.595 18,890.12
13,385,998.00 13,373,912.64 217.62 75.6 12.071 148,245.55
13,385,998.00 13,373,912.64 217.62 75.6 12.071 148,245.55
Page 1
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE A
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Origination Zip
Sale ID Account Name Address City State Code
------- ------- ---- ------- ---- ----- ----
SB561 6130644 KRUEGER DONALD P 7724 13TH LANE ST. LOUIS PARK MN 55426
SB561 6135154 WHEELER CHARLES E 4426 NORTH APPLE BLOSSOM L CEDAR CITY UT 84720
SB561 6136739 CHIRABOGA GUSTAVO 6332 NORTH RICHMOND CHICAGO IL 60659
SB561 6141866 FARIDIAN KIYOUMARCE 23261 ROANOKE OAK PARK MI 48237
SB561 6142975 DANZY VIRGINIA 1944 MONROE LANE GARY IN 46407
SB561 6143821 MUFFLER GREGORY A 527 EAST MAIN STREET OTTAWA IL 61350
SB561 6143822 MUFFLER GREGORY A ROUTE 1 BOX 516 OTTERTAIL MN 56571
SB561 6144199 MATHEWS HELENA 14501 DES PLAINES HARVEY IL 60426
SB561 6144945 WALKER RICHARD 1500 SEMINOLE DETROIT MI 48214
SB561 6145024 CWIK LAWRENCE J 2325 NW HOYT STREET PORTLAND OR 97210
SB561 6145235 LEE JOHN 620 BLACKS CORNERS IMLAY CITY MI 48444
SB561 6145245 CAPSOCOLIS NICK 22059 CHASE DRIVE 5 MONT NOVI MI 48375
SB561 6145345 STAKEN JOAN M 5703 KATRINE DOWNERS GROVE IL 60516
SB561 6145379 WELLMAN LYLE G 6880 WEST 6000 NORTH DELTA UT 84624
SB561 6145525 KHEIREDDINE ALI N 21532 HICKORYWOOD DEARBORN HEIGHTS MI 48127
SB561 6145815 STROM WILLIAM H 10806 WEST BERMUDA DRIVE AVONDALE AZ 85323
SB561 6146504 GRASWICK RONALD J 30411 TOWNLEY MADISON HEIGHTS MI 48071
SB561 6146505 BATES ROBERT A 2403 KINCAID MELVINDALE MI 48122
SB561 6146506 LYNCH EDWARD III 2472 BRIARCLIFF DRIVE HIGHLAND MI 48357
SB561 6146638 MATHEWS RAY 3460 SOUTH 5225 WEST CEDAR CITY UT 84720
SB561 6146802 COLE JEFFREY L 3405 CRICKWOOD DRIVE INDIANAPOLIS IN 46268
SB561 6146976 TRACY ANN B 3851 WEST SADDLER DRIVE WEST JORDAN UT 84088
SB561 6147025 ADAMS DOREEN F 20560 ALCOY AVENUE DETROIT MI 48205
SB561 6147122 MCNALLY KATHLEEN L 20355 RIPPLING LANE NORTHVILLE MI 48167
SB561 6147274 KLOKANOVSKI CANE 6003 WHITEFIELD DEARBORN HEIGHTS MI 48127
SB561 6147331 REYNOLDS GEOFFREY T 160 ST ANDREWS CIRCLE DURANGO CO 81301
SB561 6147363 HENNESSEY ROSE 8103 STANDARD CENTERLINE MI 48015
SB561 6147557 GEORGIOU EVANGELOS 13847 SW CAROLINA COURT TIGARD OR 97224
SB561 6147617 SALEH AHMED H 7304 KINGSLEY DEARBORN MI 48126
SB561 6147765 BANUELOS FRANCISCO J 2537 EAST LA JOLLA DRIVE TEMPE AZ 85282
SB561 6147886 ADAMS SCOTT L 2757 HEATHFIELD BLOOMFIELD TOWNSHIP MI 48301
SB561 6147959 LEWIS FRED A 5399 KIMBERLY DRIVE GRAND BLANC MI 48439
SB561 6147960 HILLIARD TODD A 5491 N PRENTISS STREET MILWAUKEE WI 53218
SB561 6148008 COX DOUGLAS P 355 MONSANTO BOULEVARD SODA SPRINGS ID 83276
SB561 6148036 HOLMAN ROBERT S 1791 OVERLOOK LANE MENDOTA HEIGHTS MN 55118
SB561 6148135 PORATH SCOTT 738 W FOURTH AVENUE OSH KOSH WI 54901
SB561 6148140 WEST MICHAEL SR RR1 BOX 248 LOOGOOTEE IN 47553
SB561 6148195 REGIMBAL EUGENE W 21912 NE LAKE COURT TROUTDALE OR 97060
SB561 6148348 RESSLER TIMOTHY D 113 MILTON COURT BOULDER CITY NV 89005
SB561 6148628 ARJONA MARCELINO I 1454 HONEYSUCKLE LANE SAN DIEGO CA 92114
SB561 6148668 CAMPBELL RICARDO 437 EAST 46TH PLACE CHICAGO IL 60653
SB561 6148674 IVEY WARREN 3032 POTOMAC ANN ARBOR MI 48108
SB561 6148707 GOSCHA ROSS 10191 PRESTWICK TRAIL LITTLETON CO 80124
SB561 6148708 BANKS PAUL T 9066 WEST 3200 SOUTH MAGNA UT 84044
SB561 6148718 DAVIDSON JEFFREY L 7846 58TH AVENUE NE OLYMPIA WA 98516
SB561 6148777 FELDMAN ALAN M 9600 BLOWING SAND CIRCLE LAS VEGAS NV 89117
SB561 6148805 HAYS FLOZELL E JR 1733 HUNTERS BLUFF DRIVE NORTH LAS VEGAS NV 89030
SB561 6148886 RYAN BILLIE JO 310 SOUTH RANDOLPH STREET GARRETT IN 46738
SB561 6148922 SATO SUZUE 7240 SOUTH BROADWAY LITTLETON CO 80122
SB561 6148945 HAGGINS OLIVER 204 SPRING ROAD SE RIO RANCHO NM 87124
SB561 6149011 CROWE ROBERT D 25600 BELLADONNA LYON TOWNSHIP MI 48178
SB561 6149012 SPURLIN TONY D 304 LOU LANE GREENSBURG IN 47240
SB561 6149123 FAIRLESS ERNIE 4418 E WILSON CLIO MI 48420
SB561 6149129 KRYDA SUSAN M 28042 CURTIS LIVONIA MI 48152
SB561 6149132 VAN RIPER CHARLES A III 15997 DALBY REDFORD MI 48239
SB561 6149230 NAGEL JAMES 41730 CRESTON COURT CANTON MI 48187
SB561 6149353 FISHER NORMAN L 5002 EAST MINERAL CIRCLE LITTLETON CO 80122
SB561 6149369 ALLEN GREGORY M 17745 SARAZEN LANE SUNRIVER OR 97707
SB561 6149478 MARK TERI J 7889 WEST FREMONT AVENUE LITTLETON CO 80123
Principal Cut-off Date First Initial Minimum Maximum
Origination Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Origination Balance Date Date Rate Rate Rate Margin
------- ------- ----------- ------- ---- ---- ---- ---- ---- ------
SB561 6130644 50,400.00 50,190.16 12/01/96 11/01/26 9.125 9.125 15.125 5.250
SB561 6135154 63,750.00 63,581.38 02/01/97 01/01/27 10.125 10.125 16.125 6.750
SB561 6136739 257,400.00 256,720.60 02/01/97 01/01/27 10.125 9.125 16.125 5.250
SB561 6141866 66,000.00 65,756.78 04/01/97 03/01/27 9.500 8.500 15.500 6.250
SB561 6142975 53,600.00 53,559.58 05/01/97 04/01/27 12.625 11.625 18.625 7.500
SB561 6143821 110,000.00 110,000.00 08/01/97 07/01/27 12.375 11.375 18.375 6.750
SB561 6143822 40,100.00 40,100.00 08/01/97 07/01/27 12.375 11.375 18.375 6.750
SB561 6144199 39,000.00 38,972.05 06/01/97 05/01/27 11.000 10.000 17.000 5.750
SB561 6144945 281,200.00 280,998.56 06/01/97 05/01/27 11.000 10.000 17.000 5.750
SB561 6145024 195,900.00 195,793.42 06/01/97 05/01/27 12.250 11.250 18.250 7.500
SB561 6145235 80,700.00 80,700.00 08/01/97 07/01/27 11.250 10.250 17.250 7.500
SB561 6145245 261,500.00 261,393.25 07/01/97 06/01/27 10.375 10.375 16.375 6.500
SB561 6145345 45,000.00 44,951.94 06/01/97 05/01/27 9.125 9.125 15.125 5.000
SB561 6145379 72,800.00 72,545.38 06/01/97 05/01/17 11.000 10.000 17.000 6.250
SB561 6145525 125,600.00 125,551.41 07/01/97 06/01/27 10.625 10.625 16.625 8.250
SB561 6145815 114,400.00 114,400.00 08/01/97 07/01/27 11.625 10.625 17.625 7.000
SB561 6146504 73,200.00 73,185.06 08/01/97 07/01/27 13.500 12.500 19.500 7.750
SB561 6146505 63,900.00 63,900.00 07/01/97 06/01/27 10.000 9.000 16.000 6.750
SB561 6146506 179,300.00 179,211.81 07/01/97 06/01/27 9.500 8.500 15.500 5.500
SB561 6146638 28,000.00 28,000.00 08/01/97 07/01/12 11.875 10.875 17.875 7.250
SB561 6146802 97,500.00 97,477.06 07/01/97 06/01/27 12.875 11.875 18.875 7.500
SB561 6146976 72,600.00 72,600.00 08/01/97 07/01/27 8.875 8.875 14.875 5.250
SB561 6147025 51,000.00 51,000.00 08/01/97 07/01/27 10.000 10.000 16.000 6.000
SB561 6147122 78,000.00 78,000.00 07/01/97 06/01/27 10.875 10.875 16.875 7.000
SB561 6147274 35,000.00 34,983.44 06/01/97 05/01/27 12.875 11.875 18.875 8.250
SB561 6147331 148,700.00 148,700.00 08/01/97 07/01/27 10.500 9.500 16.500 6.000
SB561 6147363 55,200.00 55,185.06 07/01/97 06/01/27 12.250 11.250 18.250 8.500
SB561 6147557 240,000.00 239,700.62 06/01/97 05/01/27 8.375 8.375 14.375 4.500
SB561 6147617 123,200.00 123,153.62 07/01/97 06/01/27 10.750 9.750 16.750 7.500
SB561 6147765 76,000.00 76,000.00 08/01/97 07/01/27 9.875 8.875 15.875 5.250
SB561 6147886 110,000.00 109,944.46 07/01/97 06/01/27 9.375 9.375 15.375 6.250
SB561 6147959 72,000.00 72,000.00 08/01/97 07/01/27 12.000 11.000 18.000 7.000
SB561 6147960 50,400.00 50,400.00 08/01/97 07/01/27 11.500 11.500 17.500 7.500
SB561 6148008 63,750.00 63,731.76 07/01/97 06/01/27 12.000 11.000 18.000 7.500
SB561 6148036 105,000.00 105,000.00 08/01/97 07/01/27 9.250 8.250 15.250 4.500
SB561 6148135 79,200.00 79,200.00 08/01/97 07/01/27 10.000 9.000 16.000 5.250
SB561 6148140 70,000.00 70,000.00 08/01/97 07/01/27 12.875 11.875 18.875 7.500
SB561 6148195 152,900.00 152,848.38 07/01/97 06/01/27 11.250 10.250 17.250 6.750
SB561 6148348 417,600.00 417,424.88 08/01/97 07/01/27 10.250 10.250 16.250 5.750
SB561 6148628 103,250.00 103,250.00 08/01/97 07/01/27 9.250 8.250 15.250 4.750
SB561 6148668 120,000.00 120,000.00 08/01/97 07/01/27 12.625 11.625 18.625 7.750
SB561 6148674 165,200.00 165,107.38 07/01/97 06/01/27 8.875 8.875 14.875 6.000
SB561 6148707 705,500.00 705,104.48 07/01/97 06/01/27 8.875 8.875 14.875 5.250
SB561 6148708 97,500.00 97,297.78 08/01/97 07/01/12 11.625 10.625 17.625 7.000
SB561 6148718 214,600.00 214,600.00 08/01/97 07/01/27 10.500 9.500 16.500 6.000
SB561 6148777 204,000.00 204,000.00 08/01/97 07/01/27 9.375 8.375 15.375 4.750
SB561 6148805 123,165.00 123,165.00 08/01/97 07/01/27 11.000 10.000 17.000 6.500
SB561 6148886 31,500.00 31,500.00 08/01/97 07/01/27 12.625 11.625 18.625 7.250
SB561 6148922 89,250.00 89,250.00 08/01/97 07/01/27 10.125 10.125 16.125 6.500
SB561 6148945 120,000.00 120,000.00 08/01/97 07/01/27 9.000 8.000 15.000 4.500
SB561 6149011 138,800.00 138,756.85 07/01/97 06/01/27 11.625 11.625 17.625 8.250
SB561 6149012 70,500.00 70,500.00 08/01/97 07/01/27 11.125 10.125 17.125 6.250
SB561 6149123 123,700.00 123,646.72 07/01/97 06/01/27 10.125 9.125 16.125 6.000
SB561 6149129 73,900.00 73,872.18 07/01/97 06/01/27 10.750 9.750 16.750 7.500
SB561 6149132 47,000.00 46,972.96 08/01/97 07/01/27 8.750 7.750 14.750 5.500
SB561 6149230 105,600.00 105,568.06 07/01/97 06/01/27 11.750 10.750 17.750 7.250
SB561 6149353 487,800.00 487,800.00 08/01/97 07/01/27 8.875 8.875 14.875 5.250
SB561 6149369 320,000.00 320,000.00 08/01/97 07/01/27 10.500 9.500 16.500 6.000
SB561 6149478 128,000.00 128,000.00 08/01/97 07/01/27 11.125 10.125 17.125 6.500
Page 2
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE A
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Origination Zip
Sale ID Account Name Address City State Code
------- ------- ---- ------- ---- ----- ----
SB561 6149638 DOKOVIC SULEJMAN 23159 COLGATE FARMINGTON HILLS MI 48336
SB561 6149651 SINGLETON CHARLOTTE L 8412 SOUTH UPHAM WAY LITTLETON CO 80123
SB561 6149653 ERICKSON DONALD 20306 108TH AVENUE COURT E GRAHAM WA 98338
SB561 6149716 TRISOLIERE ELLEN L 288 E QUINCY RIVERSIDE IL 60546
SB561 6149741 ROBERTO ARTHUR 1626 S MORGAN CHICAGO IL 60608
SB561 6149742 GETTINGS JOHNNIE B 4742 SOUTH LANGLEY AVENUE CHICAGO IL 60615
SB561 6149743 MURPHY JOYCE E 11610 SOUTH LOOMIS ST CHICAGO IL 60643
SB561 6149751 WEHRLY ROBERT B 458 STEADFIELD COMMERCE TOWNSHIP MI 48382
SB561 6149841 MONTGOMERY DAVID 1018 SOUTH OAKLEY CHICAGO IL 60612
SB561 6149862 RAHMAN MATIUR 2342-44 EVALINE HAMTRAMCK MI 48212
SB561 6149868 GUTIERREZ ABEL 4909 SOUTH FLOWER WAY LITTLETON CO 80123
SB561 6149873 MARTIN RHONDA L 23426 SOUTH POWER ROAD HIGLEY AZ 85236
SB561 6149889 PAULSON MARGARET J 3045 WEST GAIL ROAD PHOENIX AZ 85029
SB561 6149961 WILHELM JEAN R 8150 SOUTH SAN JUAN RANGE LITTLETON CO 80127
SB561 6149972 SWEENEY DEBBIE 13925 67TH AVENUE SOUTHEAS SNOHOMISH WA 98290
SB561 6149973 ENNES JOHN A 32911 39TH SW FEDERAL WAY WA 98023
SB561 6150040 VUCIC MIHAILO 2218 NORTH HAMILTON CHICAGO IL 60647
SB561 6150044 EID ISSAM 6652 CALHOUN DEARBORN MI 48126
SB561 6150052 PATTY TERRY L 228 NORTH HACKLEY STREET MUNCIE IN 47305
SB561 6150055 CHANDLER LETICIA L 6528 QUAIL RUN FISHERS IN 46038
SB561 6150425 MONTGOMERY BRUCE A 44574 WESTMINISTER WAY CANTON MI 48187
SB561 6150427 NORRIS DARRELL R 320 GARLAND YPSILANTI MI 48197
SB561 6150451 KELLY WANDA J 11507 EAST HIGHLINE PLACE AURORA CO 80010
SB561 6150452 DEANE ERIN K 14174 SOUTH ALDER CREEK LA MULINO OR 97042
SB561 6150454 GENTRY RICKY C 9386 WEST WAGON TRAIL CIRC LITTLETON CO 80123
SB561 6150463 STUBBS RICHARD A 3006 ARCADIA STREET NORTH COLORADO SPRINGS CO 80916
SB561 6150579 TOTH DAVID 6471 YARROW STREET ARVADA CO 80004
SB561 6150611 EDGE RONALD H 5688 SOUTH WILDERLAND LANE TAYLORSVILLE UT 84118
SB561 6150616 TUTKO DAVID E 17146 EAST UNION PLACE AURORA CO 80015
SB561 6150665 JAJOU DHIA 2107 COMMON ROAD WARREN MI 48092
SB561 6150669 OPENBRIER JOSEPH R 2755 IOWA TROY MI 48083
SB561 6150686 BRITTON LARRY T 5480 STATE ROAD 144 GREENWOOD IN 46143
SB561 6150693 BLACKBURN ALAN D 4910 SOUTH 2125 WEST ROY UT 84067
SB561 6150748 EPPS MARK S 1725 RUSTIC LANE KEEGO HARBOR MI 48320
SB561 6150757 BADAWI IMAD 7723 HAZELTON DEARBORN HEIGHTS MI 48127
SB561 6150764 BURWELL JAMES L 0312 BUCK POINT ROAD CARBONDALE CO 81623
SB561 6150824 BOUFFARD JOHN A 1901 SOUTH GALAPAGO STREET DENVER CO 80223
SB561 6150919 LOVE LISA D 4405 SOUTH MCALLISTER AVEN TEMPE AZ 85282
SB561 6150961 BIALKE-FITZP KATHLEEN P 1425 OWL RIDGE DRIVE COLORADO SPRINGS CO 80919
SB561 6151004 OPLCHENSKI ATANAS 8025 N LARAMIE AVENUE SKOKIE IL 60077
SB561 6151016 DIKHO JOHN T 6920 ROSEMONT DETROIT MI 48228
SB561 6151022 RASMUSSEN KAREN J 4557 44TH STREET NORTHEAST TACOMA WA 98422
SB561 6151116 GALBREATH RUSSELL L 5438 N 75TH STREET MILWAUKEE WI 53218
SB561 6151139 SIPES MICHAEL W 5029 SOUTH 182ND STREET SEATAC WA 98188
SB561 6151274 WILLIAMS TYRONNE 3433 HUNTERWOOD DRIVE COLORADO SPRINGS CO 80916
SB561 6151429 GARDNER EARL W 2118 ARGYLE DRIVE COLUMBUS OH 43219
SB561 6151602 ALLRED MICHAEL S 4404 W CHARLOTTE DRIVE GLENDALE AZ 85310
---------------------------------
106 Sale Total
Principal Cut-off Date First Initial Minimum Maximum
Origination Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Origination Balance Date Date Rate Rate Rate Margin
------- ------- ----------- ------- ---- ---- ---- ---- ---- ------
SB561 6149638 77,400.00 77,371.64 07/01/97 06/01/27 10.875 9.875 16.875 6.000
SB561 6149651 103,000.00 103,000.00 08/01/97 07/01/27 9.625 8.625 15.625 5.000
SB561 6149653 66,000.00 66,000.00 08/01/97 07/01/12 11.250 10.250 17.250 6.750
SB561 6149716 79,300.00 79,300.00 08/01/97 07/01/27 8.875 7.875 14.875 3.750
SB561 6149741 99,000.00 98,944.50 08/01/97 07/01/27 8.875 7.875 14.875 3.750
SB561 6149742 140,200.00 140,200.00 08/01/97 07/01/27 10.875 10.875 16.875 7.250
SB561 6149743 51,000.00 51,000.00 08/01/97 07/01/27 10.875 10.875 16.875 7.250
SB561 6149751 112,000.00 112,000.00 08/01/97 07/01/27 12.750 11.750 18.750 8.500
SB561 6149841 215,100.00 215,100.00 08/01/97 07/01/27 9.125 9.125 15.125 6.250
SB561 6149862 31,500.00 31,500.00 08/01/97 07/01/27 9.875 8.875 15.875 6.500
SB561 6149868 110,500.00 110,500.00 08/01/97 07/01/27 8.750 7.750 14.750 4.250
SB561 6149873 178,400.00 178,400.00 08/01/97 07/01/27 8.875 8.875 14.875 5.250
SB561 6149889 116,800.00 116,800.00 08/01/97 07/01/27 12.250 11.250 18.250 7.250
SB561 6149961 144,500.00 144,500.00 08/01/97 07/01/27 8.625 7.625 14.625 3.750
SB561 6149972 173,400.00 173,400.00 08/01/97 07/01/27 11.000 10.000 17.000 6.500
SB561 6149973 148,500.00 148,500.00 08/01/97 07/01/27 9.750 8.750 15.750 5.250
SB561 6150040 308,000.00 308,000.00 08/01/97 07/01/27 10.475 10.475 16.475 6.500
SB561 6150044 80,000.00 80,000.00 08/01/97 07/01/27 9.500 8.500 15.500 6.250
SB561 6150052 18,000.00 18,000.00 08/01/97 07/01/27 10.750 9.750 16.750 5.750
SB561 6150055 104,900.00 104,900.00 08/01/97 07/01/27 11.250 10.250 17.250 6.500
SB561 6150425 157,200.00 157,200.00 08/01/97 07/01/27 10.250 9.250 16.250 5.500
SB561 6150427 87,300.00 87,300.00 08/01/97 07/01/27 11.125 10.125 17.125 7.250
SB561 6150451 93,500.00 93,500.00 08/01/97 07/01/27 11.625 10.625 17.625 7.000
SB561 6150452 187,000.00 187,000.00 08/01/97 07/01/27 9.625 8.625 15.625 5.000
SB561 6150454 101,600.00 101,600.00 08/01/97 07/01/27 10.875 10.875 16.875 7.250
SB561 6150463 71,500.00 71,500.00 08/01/97 07/01/27 9.500 8.500 15.500 5.000
SB561 6150579 109,350.00 109,350.00 08/01/97 07/01/27 9.875 8.875 15.875 5.000
SB561 6150611 88,000.00 88,000.00 08/01/97 07/01/27 10.625 10.625 16.625 7.000
SB561 6150616 102,000.00 102,000.00 08/01/97 07/01/27 9.000 8.000 15.000 4.500
SB561 6150665 102,000.00 102,000.00 08/01/97 07/01/27 9.625 9.625 15.625 7.500
SB561 6150669 80,700.00 80,700.00 08/01/97 07/01/27 8.375 7.375 14.375 4.750
SB561 6150686 76,000.00 76,000.00 08/01/97 07/01/27 11.250 10.250 17.250 6.500
SB561 6150693 112,410.00 112,410.00 08/01/97 07/01/27 10.250 9.250 16.250 5.750
SB561 6150748 176,300.00 176,243.66 08/01/97 07/01/27 11.500 10.500 17.500 7.500
SB561 6150757 105,000.00 105,000.00 08/01/97 07/01/27 9.500 8.500 15.500 6.250
SB561 6150764 210,000.00 210,000.00 08/01/97 07/01/27 8.625 7.625 14.625 3.750
SB561 6150824 102,400.00 102,400.00 08/01/97 07/01/27 9.750 8.750 15.750 5.250
SB561 6150919 100,400.00 100,400.00 08/01/97 07/01/27 8.750 7.750 14.750 4.250
SB561 6150961 173,400.00 173,400.00 08/01/97 07/01/27 10.750 9.750 16.750 6.250
SB561 6151004 229,500.00 229,500.00 08/01/97 07/01/27 10.625 10.625 16.625 7.500
SB561 6151016 31,500.00 31,486.06 08/01/97 07/01/27 10.000 9.000 16.000 6.750
SB561 6151022 144,000.00 144,000.00 08/01/97 07/01/27 9.750 8.750 15.750 5.250
SB561 6151116 45,900.00 45,900.00 08/01/97 07/01/27 10.500 9.500 16.500 5.750
SB561 6151139 220,150.00 220,150.00 08/01/97 07/01/27 10.250 9.250 16.250 5.750
SB561 6151274 79,900.00 79,900.00 08/01/97 07/01/27 9.875 9.875 15.875 6.250
SB561 6151429 35,500.00 35,500.00 08/01/97 07/01/27 12.250 11.250 18.250 7.250
SB561 6151602 141,210.00 141,210.00 08/01/97 07/01/27 9.875 8.875 15.875 5.000
------- ------------------------------- --------------------------------------
106 13,290,285.00 13,286,317.93 10.245 9.594 16.245 6.026
Page 3
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE A
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Origination Zip
Sale ID Account Name Address City State Code
------- ------- ---- ------- ---- ----- ----
SBC562 800053258 KONARZEWSKI JAMES 5410 TRAMMEL ST NAPLES FL 33962
SBC562 800062622 KOOGLE SHARON K 4314 VALLEY VIEW AVE BALTIMORE MD 21206
SBC562 800087629 HADDAD GILL S 10703 GLENWILD RD SILVER SPRING MD 20901
SBC562 800106098 WILLIAMS BLAKE D LOT 7 MARTHA LANE TUNKHANNOCK TOWNSHIP PA 18330
SBC562 800107856 LUTHER GARCIA 15 HALSTEAD AVENUE PORT CHESTER NY 10573
SBC562 800113110 HANES TERRY 4792 RIDGEMOOR CIRCLE PALM HARBOR FL 34685
SBC562 800114340 RODRIGUEZ EDERMIRA 704 S GANNON AVE STATEN ISLAND NY 10314
SBC562 800120768 DOUGHER PEARL 433-435 HARRISON AVENUE SCRANTON PA 18510
SBC562 800122509 SCHAEFFER EDWARD J 28 MIFFLIN STREET PINE GROVE PA 17963
SBC562 800123036 CARRAFA JOHN 600 MORTON AVENUE FOLSOM PA 19033
SBC562 800123580 LINFOOT KENDLE B 68 SOUTH BEECHWOOD BEDFORD HILLS NY 10507
SBC562 800125544 BRAEGER WILLIAM E 40 DORETHY RD REDDING CT 06896
SBC562 800126591 WALKER DARNELL 45-47 LANARK AVENUE NEWARK NJ 07106
SBC562 800130882 THOMPSON WALTER T 428 RAILROAD AVE AMBLER PA 19002
SBC562 800133845 DENLINGER R WAYNE 232 JOHNSTON RD PITTSBURGH PA 15235
SBC562 800137143 WHITE SHELBY 2208 PINNACLE CIRCLE SOUTH PALM HARBOR FL 34684
SBC562 800145351 SPENCER C GERALD 1403 W SCREVEN ST QUITMAN GA 31643
SBC562 800150195 LYVAN HENRY 30 WILLIAM ST EAST ORANGE NJ 07017
SBC562 800152563 HEALY MICHAEL J 21 WINDING BROOK LANE OAK RIDGE NJ 07438
SBC562 800156051 DUFF MICHAEL J 1310 HIGHLAND STREET OBERLIN PA 17113
SBC562 800156200 POISSON JOEL V 5 FENBROOK DRIVE LARCHMONT NY 10538
SBC562 800157174 HAMPTON DELORES 105 ARCHER STREET PITTSBURGH PA 15235
SBC562 800157620 SULLIVAN ISMAEL BERNIER 29 DUNSTABLE DRIVE SOUTHAMPTON NJ 08088
SBC562 800158479 BRICKER SHARON L 2745 AMMAN STREET PITTSBURGH PA 15226
SBC562 800159972 RIOS RUTH 1 JACKSON AVENUE BRENTWOOD NY 11717
SBC562 800160970 DAVIDOWITZ PHILIP 1439 E 27 ST BROOKLYN NY 11210
SBC562 800167132 SHORTELL RUTH A 1862 MAJOR STREET BETHLEHEM PA 18017
SBC562 800170771 PALMER LEROY 15 TERWILLIGER LANE PINE BUSH NY 12566
SBC562 800170797 BOOKER BIBI 218-04 91ST AVENUE QUEENS VILLAGE NY 11428
SBC562 800171290 BILDA DIANE 2811 MARION AVENUE BENSALEM PA 19020
SBC562 800174278 KHAN YOUNIS G 114 RAMAPO VALLEY ROAD MAHWAH NJ 07430
SBC562 800175390 SPIVEY THERESA 17 EMERSON STREET EAST ORANGE NJ 07018
SBC562 800181125 WILLIAMS ANETRIAL L. 2310 NORTH CENTRAL AVENUE TAMPA FL 33602
SBC562 800181760 LIN CHENG 311 EAST PASADENA PLACE BRIDGEPORT CT 06610
SBC562 800182255 MCNICHOLAS KEVIN 123 LINCOLN AVE LITTLE FALLS NJ 07424
SBC562 800184723 AUTORE ROSEMARY K 20 NARITICONG AVE HOPATCONG NJ 07843
SBC562 800188252 ANTHONY MARIAN 49 ELIAS CIRCLE LEHIGHTON PA 18235
SBC562 800188930 GREEN ELEANOR J 20 HOPKINS STREET WATERBURY CT 06704
SBC562 800190985 TASCA GAETANO 670 WOODBURY GLASS BORO RD SEWELL NJ 08080
SBC562 800192734 ORTIZ HEATHER A 1560 PERKIOMEN AVENUE READING PA 19602
SBC562 800193658 FOLGER MARK A 709 WALTERS STREET BETHLEHEM PA 18017
SBC562 800195414 KIRSON JESSICA S 41 COLTON CIRCLE WEST ORANGE NJ 07052
SBC562 800195521 JOHNSON MARC D 111 HOME AVE BINGHAMTON NY 13903
SBC562 800196271 BROOKS STEVEN H 1368 HANGING DOG ROAD DAWSONVILLE GA 30534
SBC562 800199077 NIEVES JOSE E 704 STERLINGWORTH TERRACE EASTON PA 18042
SBC562 800200685 MARSICANO DANIEL 1 CARR COURT NESCONSET NY 11767
SBC562 800201873 SENKO YOLANDA J 91 KNOLLWOOD AVE CHEEKTOWAGA NY 14227
SBC562 800203523 MONCUS VIOLET EILEEN 8919 HIGHWAY 242 SANDERSVILLE GA 31082
SBC562 800203721 FREEMAN HOWARD 701 LEE ROAD HINESVILLE GA 31313
SBC562 800204257 DEUGWILLO ROBERT J 5221 ANTHONY AVENUE BALTIMORE MD 21206
SBC562 800204737 LECATO TYRONE T 111 LAUREL DRIVE COATESVILLE PA 19320
SBC562 800204828 FOSTER FRANK C 10 FENWICK COURT GROTON CT 06355
SBC562 800204976 BELMONTE LUIS A 239 WEIDMAN STREET LEBANON PA 17046
SBC562 800207151 ESCUDERO MIRIAM 10819 ROOSEVELT AVE CORONA NY 11368
SBC562 800208548 HEINS ROBERT A.W. 10 PEAT HOLE LANE BELLPORT NY 11713
SBC562 800209215 O'DONNELL MARY ANN 32 TOWPATH ROAD LEVITTOWN PA 19056
SBC562 800210361 KESTNER JANET K RD 1 BOX 230 A STAHLSTOWN PA 15687
SBC562 800210700 SCHAEDLER CHARLES C 516 WALNUT TREE DRIVE BLANDON PA 19510
SBC562 800213134 RIEBER MICHAEL 2455 NORTH OLD BETHLEHEM P QUAKERTOWN PA 18951
Principal Cut-off Date First Initial Minimum Maximum
Origination Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Origination Balance Date Date Rate Rate Rate Margin
------- ------- ----------- ------- ---- ---- ---- ---- ---- ------
SBC562 800053258 46,000.00 45,888.05 03/01/97 02/01/27 9.625 8.625 15.625 5.000
SBC562 800062622 67,500.00 67,375.84 03/01/97 02/01/27 9.875 8.875 15.875 5.000
SBC562 800087629 143,200.00 143,024.22 04/01/97 03/01/27 11.750 10.750 17.750 7.250
SBC562 800106098 152,800.00 152,584.39 05/01/97 04/01/27 9.750 8.750 15.750 5.500
SBC562 800107856 195,000.00 194,835.54 04/01/97 03/01/27 12.125 12.125 18.125 8.500
SBC562 800113110 132,750.00 132,694.34 07/01/97 06/01/27 10.250 9.250 16.250 5.750
SBC562 800114340 115,000.00 114,776.96 05/01/97 04/01/27 9.625 9.625 15.625 6.000
SBC562 800120768 75,000.00 74,917.59 05/01/97 04/01/27 10.750 9.750 16.750 7.000
SBC562 800122509 44,100.00 44,085.11 06/01/97 05/01/27 11.250 10.250 17.250 6.750
SBC562 800123036 66,400.00 66,345.54 05/01/97 04/01/27 12.250 11.250 18.250 8.000
SBC562 800123580 242,250.00 241,804.32 04/01/97 03/01/27 9.875 9.875 15.875 7.500
SBC562 800125544 248,000.00 247,597.25 04/01/97 03/01/27 10.000 9.000 16.000 6.500
SBC562 800126591 68,850.00 68,796.50 05/01/97 04/01/27 10.625 10.625 16.625 7.250
SBC562 800130882 91,800.00 91,771.46 05/01/97 04/01/27 11.625 10.625 17.625 7.250
SBC562 800133845 45,600.00 45,564.63 05/01/97 04/01/27 12.500 11.500 18.500 8.500
SBC562 800137143 175,100.00 174,920.98 05/01/97 04/01/27 11.250 10.250 17.250 6.500
SBC562 800145351 225,000.00 224,789.20 05/01/97 04/01/27 9.750 8.750 15.750 5.500
SBC562 800150195 106,250.00 105,969.55 01/01/97 12/01/26 10.125 10.125 16.125 6.500
SBC562 800152563 189,000.00 188,918.60 07/01/97 06/01/27 10.125 9.125 16.125 6.000
SBC562 800156051 51,100.00 51,081.49 06/01/97 05/01/27 10.875 9.875 16.875 6.750
SBC562 800156200 409,500.00 409,500.00 08/01/97 07/01/27 9.750 8.750 15.750 5.500
SBC562 800157174 48,000.00 48,000.00 08/01/97 07/01/27 12.250 11.250 18.250 7.250
SBC562 800157620 92,400.00 92,269.80 05/01/97 04/01/27 9.750 8.750 15.750 5.500
SBC562 800158479 41,275.00 41,242.93 05/01/97 04/01/27 10.625 9.625 16.625 7.250
SBC562 800159972 103,500.00 103,425.85 06/01/97 05/01/27 11.000 10.000 17.000 6.750
SBC562 800160970 175,000.00 175,000.00 07/01/97 06/01/27 11.000 10.000 17.000 6.750
SBC562 800167132 55,000.00 54,939.69 06/01/97 05/01/27 9.000 8.000 15.000 4.500
SBC562 800170771 51,000.00 51,000.00 08/01/97 07/01/27 12.000 11.000 18.000 7.500
SBC562 800170797 148,750.00 148,707.44 06/01/97 05/01/27 12.000 11.000 18.000 7.500
SBC562 800171290 103,500.00 103,451.72 07/01/97 06/01/27 9.750 8.750 15.750 6.250
SBC562 800174278 130,050.00 130,003.63 07/01/97 06/01/27 11.000 10.000 17.000 6.500
SBC562 800175390 74,000.00 74,000.00 08/01/97 07/01/27 12.875 11.875 18.875 7.500
SBC562 800181125 67,500.00 67,500.00 08/01/97 07/01/27 12.625 11.625 18.625 7.250
SBC562 800181760 53,899.00 53,899.00 08/01/97 07/01/27 9.750 8.750 15.750 5.000
SBC562 800182255 185,400.00 185,400.00 07/01/97 06/01/27 8.875 8.875 14.875 6.000
SBC562 800184723 93,000.00 92,947.86 07/01/97 06/01/27 8.875 7.875 14.875 4.500
SBC562 800188252 91,800.00 91,750.05 07/01/97 06/01/27 12.250 11.250 18.250 7.500
SBC562 800188930 80,000.00 79,965.54 07/01/97 06/01/27 10.125 10.125 16.125 6.750
SBC562 800190985 117,000.00 117,000.00 07/01/97 06/01/27 11.500 10.500 17.500 6.750
SBC562 800192734 47,200.00 47,200.00 08/01/97 07/01/27 12.875 11.875 18.875 7.500
SBC562 800193658 96,000.00 96,000.00 08/01/97 07/01/27 12.875 11.875 18.875 8.250
SBC562 800195414 117,000.00 116,934.41 07/01/97 06/01/27 8.875 8.875 14.875 6.250
SBC562 800195521 95,200.00 95,200.00 08/01/97 07/01/27 12.250 11.250 18.250 7.250
SBC562 800196271 69,275.00 69,251.61 07/01/97 06/01/27 11.250 10.250 17.250 6.500
SBC562 800199077 93,600.00 93,564.76 07/01/97 06/01/27 10.750 9.750 16.750 6.750
SBC562 800200685 162,000.00 161,966.93 07/01/97 06/01/27 13.500 12.500 19.500 8.500
SBC562 800201873 76,500.00 76,476.86 07/01/97 06/01/27 11.750 10.750 17.750 7.500
SBC562 800203523 44,200.00 44,200.00 07/01/97 06/01/17 12.000 11.000 18.000 7.500
SBC562 800203721 57,600.00 57,600.00 07/01/97 06/01/27 13.500 12.500 19.500 8.500
SBC562 800204257 86,400.00 86,400.00 08/01/97 07/01/27 9.625 9.625 15.625 5.750
SBC562 800204737 207,000.00 207,000.00 08/01/97 07/01/27 10.500 9.500 16.500 5.750
SBC562 800204828 99,800.00 99,760.34 07/01/97 06/01/27 10.500 9.500 16.500 5.750
SBC562 800204976 48,900.00 48,884.37 07/01/97 06/01/27 11.500 10.500 17.500 7.500
SBC562 800207151 210,600.00 210,522.83 07/01/97 06/01/27 10.875 9.875 16.875 6.000
SBC562 800208548 385,000.00 385,000.00 08/01/97 07/01/27 9.000 9.000 15.000 6.500
SBC562 800209215 97,750.00 97,717.00 07/01/97 06/01/27 11.250 10.250 17.250 7.500
SBC562 800210361 81,600.00 81,600.00 07/01/97 06/01/27 13.000 12.000 19.000 8.500
SBC562 800210700 144,000.00 144,000.00 08/01/97 07/01/27 10.500 9.500 16.500 5.750
SBC562 800213134 128,000.00 128,000.00 08/01/97 07/01/27 12.250 11.250 18.250 7.250
Page 4
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE A
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Origination Zip
Sale ID Account Name Address City State Code
------- ------- ---- ------- ---- ----- ----
SBC562 800213902 INGRAM MATTIE L 6358 WHEELER STREET PHILADELPHIA PA 19142
SBC562 800214272 MOORE HERBERT E 63 OAKRIDGE STREET GREENWICH CT 06830
SBC562 800214413 GEESEY MAXINE H 1750 EAST SHARON DRIVE PHOENIX AZ 85022
SBC562 800215410 DE LA CRUZ ELIAS 104 20 47TH AVENUE CORONA NY 11368
SBC562 800217499 MCCRONE MARLENE M 4509 LOCUST LANE HARRISBURG PA 17109
SBC562 800218018 CAFARO ANNA 121 NORTH TERRACE PLACE VALLEY STREAM NY 11580
SBC562 800218687 HERNANDEZ ALFONSO 444 EAST 5TH STREET BROOKLYN NY 11218
SBC562 800219164 CHIUSANO LINDA 549 READE AVE LINDENHURST NY 11757
SBC562 800221186 ZEZIMA ANTONIO 12 OSCAR ST STAMFORD CT 06906
SBC562 800225435 O'NEIL THOMAS 17623 DANSVILLE DRIVE SPRING HILL FL 34610
SBC562 800225732 KALOIDIS ATHAN 2065 MIDDLEBURY RD MIDDLEBURY CT 06762
SBC562 800226615 CHAMBERS INEZ 2 HEMLOCK DRIVE STAMFORD CT 06902
SBC562 800227886 RUDE ALLEN W 36 LINWOOD AVE HAMBURG NJ 07419
SBC562 800229585 LYNN CANDACE J 2399 DEWEY AVENUE NORTHAMPTON PA 18067
SBC562 800230401 FRANKLIN THOMAS L 3557 E 106TH STREET CARMEL IN 46033
SBC562 800230856 GARDIANOS PERICLES C 474 DOLSONTOWN ROAD MIDDLETOWN NY 10940
SBC562 800230955 JENKINS JULIAN 5536 DELANCEY STREET PHILADELPHIA PA 19143
SBC562 800231102 BLACKBURN ROBERT A 348 HEMLOCK AVENUE SEBRING FL 33870
SBC562 800233264 SINGLEY CAROLYN A 1802 IRVING STREET NE WASHINGTON DC 20018
SBC562 800233983 LEWIS WARREN S 617 DEPOT STREET SCRANTON PA 18509
SBC562 800234270 LACEY RANDALL H 679 NORTH PRICE STREET POTTSTOWN PA 19464
SBC562 800235277 FISHER CRAIG W 215 MADISON STREET SHILLINGTON PA 19607
SBC562 800235558 GILLILAND DONALD J 028 HAZEN ROAD SHARPSVILLE PA 16150
SBC562 800236622 RANDOLPH CHARLES D 180 STEEP HILL ROAD WESTON CT 06883
SBC562 800237877 TAYLOR HENRY W 20 ALEXANDER AVENUE VILLAS NJ 08251
SBC562 800238792 BLAIR ARNOLD J. 4159 HARBOR BOULEVARD PORT CHARLOTTE FL 33952
SBC562 800239204 HOBSON BETTY 310 GLEENWOOD AVENUE EAST ORANGE NJ 07017
SBC562 800240095 NADERSKI CASMIR F. 13025 BUOY COURT HUDSON FL 34667
SBC562 800241630 LINHARES JOAO M 25222 YUMA WAY LAND O LAKES FL 34639
SBC562 800244055 GUERRIERO JOHN 139 GLEELAND STREET DEER PARK NY 11729
-------------------------------------
89 Sale Total
195 Total with Superior
195 Grand Total
Principal Cut-off Date First Initial Minimum Maximum
Origination Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Sale ID Account Origination Balance Date Date Rate Rate Rate Margin
------- ------- ----------- ------- ---- ---- ---- ---- ---- ------
SBC562 800213902 36,000.00 35,985.30 07/01/97 06/01/27 10.375 10.375 16.375 6.750
SBC562 800214272 347,200.00 347,200.00 08/01/97 07/01/27 11.875 11.875 17.875 8.250
SBC562 800214413 183,000.00 183,000.00 08/01/97 07/01/27 8.625 8.625 14.625 5.000
SBC562 800215410 133,200.00 133,200.00 08/01/97 07/01/27 9.875 8.875 15.875 6.000
SBC562 800217499 77,390.00 77,341.90 08/01/97 07/01/27 8.375 7.375 14.375 4.750
SBC562 800218018 157,500.00 157,424.55 07/01/97 06/01/27 9.625 9.625 15.625 6.000
SBC562 800218687 245,650.00 245,650.00 08/01/97 07/01/27 10.875 10.875 16.875 6.250
SBC562 800219164 131,400.00 131,400.00 08/01/97 07/01/27 11.250 10.250 17.250 6.500
SBC562 800221186 203,265.00 203,151.04 07/01/97 06/01/27 8.875 7.875 14.875 5.000
SBC562 800225435 135,000.00 134,938.67 07/01/97 06/01/27 9.875 8.875 15.875 5.000
SBC562 800225732 500,000.00 500,000.00 08/01/97 07/01/27 9.125 9.125 15.125 5.500
SBC562 800226615 346,500.00 346,500.00 08/01/97 07/01/27 10.750 9.750 16.750 6.750
SBC562 800227886 104,000.00 104,000.00 08/01/97 07/01/27 13.750 12.750 19.750 8.500
SBC562 800229585 73,350.00 73,350.00 08/01/97 07/01/27 9.875 8.875 15.875 6.000
SBC562 800230401 125,900.00 125,855.10 07/01/97 06/01/27 11.000 10.000 17.000 6.750
SBC562 800230856 124,950.00 124,914.25 07/01/97 06/01/27 12.000 11.000 18.000 7.500
SBC562 800230955 30,945.00 30,945.00 08/01/97 07/01/27 12.875 11.875 18.875 7.500
SBC562 800231102 27,200.00 27,200.00 08/01/97 07/01/27 11.000 10.000 17.000 6.500
SBC562 800233264 107,100.00 107,100.00 08/01/97 07/01/27 10.375 10.375 16.375 6.750
SBC562 800233983 66,400.00 66,400.00 08/01/97 07/01/27 11.125 10.125 17.125 6.250
SBC562 800234270 72,000.00 72,000.00 08/01/97 07/01/27 10.500 9.500 16.500 5.750
SBC562 800235277 63,200.00 63,200.00 08/01/97 07/01/27 10.000 9.000 16.000 5.250
SBC562 800235558 112,800.00 112,800.00 08/01/97 07/01/27 11.500 11.500 17.500 7.500
SBC562 800236622 508,800.00 508,800.00 08/01/97 07/01/27 9.875 8.875 15.875 6.000
SBC562 800237877 50,000.00 50,000.00 08/01/97 07/01/27 10.000 9.000 16.000 5.500
SBC562 800238792 73,500.00 73,500.00 08/01/97 07/01/27 9.625 8.625 15.625 5.000
SBC562 800239204 72,000.00 72,000.00 08/01/97 07/01/27 12.250 11.250 18.250 6.500
SBC562 800240095 54,000.00 54,000.00 08/01/97 07/01/17 10.875 9.875 16.875 5.968
SBC562 800241630 116,450.00 116,450.00 08/01/97 07/01/27 10.000 9.000 16.000 5.250
SBC562 800244055 128,000.00 128,000.00 08/01/97 07/01/27 11.500 11.500 17.500 7.500
--------- ------------------------------- --------------------------------------
89 11,355,599.00 11,351,329.99 10.581 9.880 16.581 6.467
195 24,645,884.00 24,637,647.92 10.400 9.726 16.400 6.229
195 24,645,884.00 24,637,647.92 10.400 9.726 16.400 6.229
Page 1
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE B
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Principal Type of Scheduled Cut-off Date Original
Origination Balance at Mortgaged Payment Principal LTV
Sale ID Account Name Origination Property Int & Prin Balance Ratio
------- ------- ---- ----------- -------- ---------- ------- -----
SB561 6130644 KRUEGER DONALD P 50,400.00 1 446.68 50,190.16 70.0
SB561 6135154 WHEELER CHARLES E 63,750.00 1 565.35 63,581.38 69.2
SB561 6136739 CHIRABOGA GUSTAVO 257,400.00 5 2,282.68 256,720.60 90.0
SB561 6141866 FARIDIAN KIYOUMARCE 66,000.00 1 554.96 65,756.78 68.0
SB561 6142975 DANZY VIRGINIA 53,600.00 1 577.25 53,559.58 80.0
SB561 6143821 MUFFLER GREGORY A 110,000.00 1 1,163.32 110,000.00 59.4
SB561 6143822 MUFFLER GREGORY A 40,100.00 1 424.08 40,100.00 54.9
SB561 6144199 MATHEWS HELENA 39,000.00 1 371.41 38,972.05 65.0
SB561 6144945 WALKER RICHARD 281,200.00 1 2,677.93 280,998.56 74.9
SB561 6145024 CWIK LAWRENCE J 195,900.00 1 2,052.83 195,793.42 83.3
SB561 6145235 LEE JOHN 80,700.00 1 783.81 80,700.00 84.9
SB561 6145245 CAPSOCOLIS NICK 261,500.00 1 2,367.64 261,393.25 74.7
SB561 6145345 STAKEN JOAN M 45,000.00 1 366.13 44,951.94 27.2
SB561 6145379 WELLMAN LYLE G 72,800.00 7 751.43 72,545.38 80.0
SB561 6145525 KHEIREDDINE ALI N 125,600.00 1 1,160.67 125,551.41 80.0
SB561 6145815 STROM WILLIAM H 114,400.00 8 1,143.82 114,400.00 84.9
SB561 6146504 GRASWICK RONALD J 73,200.00 1 838.45 73,185.06 60.0
SB561 6146505 BATES ROBERT A 63,900.00 1 560.77 63,900.00 90.0
SB561 6146506 LYNCH EDWARD III 179,300.00 1 1,507.65 179,211.81 84.9
SB561 6146638 MATHEWS RAY 28,000.00 6 333.80 28,000.00 70.0
SB561 6146802 COLE JEFFREY L 97,500.00 1 1,069.03 97,477.06 79.9
SB561 6146976 TRACY ANN B 72,600.00 1 577.64 72,600.00 62.5
SB561 6147025 ADAMS DOREEN F 51,000.00 1 447.56 51,000.00 75.0
SB561 6147122 MCNALLY KATHLEEN L 78,000.00 1 735.45 78,000.00 42.6
SB561 6147274 KLOKANOVSKI CANE 35,000.00 1 383.75 34,983.44 77.7
SB561 6147331 REYNOLDS GEOFFREY T 148,700.00 8 1,360.22 148,700.00 79.9
SB561 6147363 HENNESSEY ROSE 55,200.00 1 578.44 55,185.06 80.0
SB561 6147557 GEORGIOU EVANGELOS 240,000.00 8 1,824.17 239,700.62 75.0
SB561 6147617 SALEH AHMED H 123,200.00 3 1,150.05 123,153.62 84.9
SB561 6147765 BANUELOS FRANCISCO J 76,000.00 1 659.95 76,000.00 80.0
SB561 6147886 ADAMS SCOTT L 110,000.00 1 914.92 109,944.46 52.2
SB561 6147959 LEWIS FRED A 72,000.00 1 740.60 72,000.00 60.0
SB561 6147960 HILLIARD TODD A 50,400.00 1 499.11 50,400.00 80.0
SB561 6148008 COX DOUGLAS P 63,750.00 1 655.74 63,731.76 85.0
SB561 6148036 HOLMAN ROBERT S 105,000.00 1 863.81 105,000.00 39.4
SB561 6148135 PORATH SCOTT 79,200.00 1 695.04 79,200.00 74.0
SB561 6148140 WEST MICHAEL SR 70,000.00 1 767.51 70,000.00 70.0
SB561 6148195 REGIMBAL EUGENE W 152,900.00 1 1,485.06 152,848.38 89.9
SB561 6148348 RESSLER TIMOTHY D 417,600.00 8 3,742.12 417,424.88 89.8
SB561 6148628 ARJONA MARCELINO I 103,250.00 1 849.41 103,250.00 70.0
SB561 6148668 CAMPBELL RICARDO 120,000.00 1 1,292.36 120,000.00 80.0
SB561 6148674 IVEY WARREN 165,200.00 1 1,314.41 165,107.38 80.0
SB561 6148707 GOSCHA ROSS 705,500.00 8 5,613.28 705,104.48 85.0
SB561 6148708 BANKS PAUL T 97,500.00 6 1,146.75 97,297.78 75.0
SB561 6148718 DAVIDSON JEFFREY L 214,600.00 8 1,963.03 214,600.00 82.5
SB561 6148777 FELDMAN ALAN M 204,000.00 8 1,696.77 204,000.00 80.0
SB561 6148805 HAYS FLOZELL E JR 123,165.00 1 1,172.93 123,165.00 89.2
SB561 6148886 RYAN BILLIE JO 31,500.00 1 339.24 31,500.00 75.0
SB561 6148922 SATO SUZUE 89,250.00 1 791.49 89,250.00 85.0
SB561 6148945 HAGGINS OLIVER 120,000.00 1 965.55 120,000.00 84.5
SB561 6149011 CROWE ROBERT D 138,800.00 1 1,387.78 138,756.85 80.0
SB561 6149012 SPURLIN TONY D 70,500.00 1 678.06 70,500.00 84.9
SB561 6149123 FAIRLESS ERNIE 123,700.00 1 1,097.00 123,646.72 74.9
SB561 6149129 KRYDA SUSAN M 73,900.00 1 689.85 73,872.18 84.9
SB561 6149132 VAN RIPER CHARLES A III 47,000.00 1 369.75 46,972.96 82.4
SB561 6149230 NAGEL JAMES 105,600.00 1 1,065.94 105,568.06 80.0
SB561 6149353 FISHER NORMAN L 487,800.00 8 3,881.16 487,800.00 90.0
SB561 6149369 ALLEN GREGORY M 320,000.00 8 2,927.17 320,000.00 76.1
SB561 6149478 MARK TERI J 128,000.00 1 1,231.08 128,000.00 80.0
Next Current Property
Origination Adjustment Mortgage Value at Owner
Sale ID Account Name Date Rate Origination Occupied
------- ------- ---- ---- ---- ----------- --------
SB561 6130644 KRUEGER DONALD P 11/01/97 10.125 72,000.00 N
SB561 6135154 WHEELER CHARLES E 07/01/98 10.125 92,000.00 Y
SB561 6136739 CHIRABOGA GUSTAVO 01/01/99 10.125 286,000.00 Y
SB561 6141866 FARIDIAN KIYOUMARCE 03/01/99 9.500 97,000.00 N
SB561 6142975 DANZY VIRGINIA 04/01/99 12.625 67,000.00 Y
SB561 6143821 MUFFLER GREGORY A 07/01/99 12.375 185,000.00 Y
SB561 6143822 MUFFLER GREGORY A 07/01/99 12.375 73,000.00 N
SB561 6144199 MATHEWS HELENA 05/01/99 11.000 60,000.00 Y
SB561 6144945 WALKER RICHARD 05/01/99 11.000 375,000.00 Y
SB561 6145024 CWIK LAWRENCE J 05/01/99 12.250 235,000.00 Y
SB561 6145235 LEE JOHN 07/01/99 11.250 95,000.00 Y
SB561 6145245 CAPSOCOLIS NICK 12/01/97 10.375 350,000.00 Y
SB561 6145345 STAKEN JOAN M 11/01/97 9.125 165,000.00 Y
SB561 6145379 WELLMAN LYLE G 05/01/99 11.000 91,000.00 Y
SB561 6145525 KHEIREDDINE ALI N 12/01/97 10.625 157,000.00 Y
SB561 6145815 STROM WILLIAM H 07/01/99 11.625 134,616.00 Y
SB561 6146504 GRASWICK RONALD J 07/01/99 13.500 122,000.00 Y
SB561 6146505 BATES ROBERT A 06/01/99 10.000 71,000.00 Y
SB561 6146506 LYNCH EDWARD III 06/01/99 9.500 211,000.00 Y
SB561 6146638 MATHEWS RAY 07/01/99 11.875 40,000.00 Y
SB561 6146802 COLE JEFFREY L 06/01/99 12.875 121,900.00 Y
SB561 6146976 TRACY ANN B 01/01/98 8.875 116,000.00 Y
SB561 6147025 ADAMS DOREEN F 01/01/98 10.000 68,000.00 Y
SB561 6147122 MCNALLY KATHLEEN L 12/01/97 10.875 183,000.00 Y
SB561 6147274 KLOKANOVSKI CANE 05/01/99 12.875 45,000.00 Y
SB561 6147331 REYNOLDS GEOFFREY T 07/01/99 10.500 185,990.00 Y
SB561 6147363 HENNESSEY ROSE 06/01/99 12.250 69,000.00 Y
SB561 6147557 GEORGIOU EVANGELOS 11/01/97 8.375 320,000.00 Y
SB561 6147617 SALEH AHMED H 06/01/99 10.750 145,000.00 Y
SB561 6147765 BANUELOS FRANCISCO J 07/01/99 9.875 95,000.00 Y
SB561 6147886 ADAMS SCOTT L 12/01/97 9.375 210,500.00 Y
SB561 6147959 LEWIS FRED A 07/01/99 12.000 120,000.00 Y
SB561 6147960 HILLIARD TODD A 01/01/98 11.500 63,000.00 Y
SB561 6148008 COX DOUGLAS P 06/01/99 12.000 75,000.00 Y
SB561 6148036 HOLMAN ROBERT S 07/01/99 9.250 266,000.00 Y
SB561 6148135 PORATH SCOTT 07/01/99 10.000 107,000.00 Y
SB561 6148140 WEST MICHAEL SR 07/01/99 12.875 100,000.00 Y
SB561 6148195 REGIMBAL EUGENE W 06/01/99 11.250 169,900.00 Y
SB561 6148348 RESSLER TIMOTHY D 01/01/98 10.250 465,000.00 Y
SB561 6148628 ARJONA MARCELINO I 07/01/99 9.250 147,500.00 N
SB561 6148668 CAMPBELL RICARDO 07/01/99 12.625 150,000.00 Y
SB561 6148674 IVEY WARREN 12/01/97 8.875 206,500.00 Y
SB561 6148707 GOSCHA ROSS 12/01/97 8.875 830,000.00 Y
SB561 6148708 BANKS PAUL T 07/01/99 11.625 130,000.00 Y
SB561 6148718 DAVIDSON JEFFREY L 07/01/99 10.500 260,000.00 Y
SB561 6148777 FELDMAN ALAN M 07/01/99 9.375 255,000.00 Y
SB561 6148805 HAYS FLOZELL E JR 07/01/99 11.000 138,000.00 Y
SB561 6148886 RYAN BILLIE JO 07/01/99 12.625 42,000.00 Y
SB561 6148922 SATO SUZUE 01/01/98 10.125 105,000.00 Y
SB561 6148945 HAGGINS OLIVER 07/01/99 9.000 142,000.00 Y
SB561 6149011 CROWE ROBERT D 12/01/97 11.625 173,500.00 Y
SB561 6149012 SPURLIN TONY D 07/01/99 11.125 83,000.00 Y
SB561 6149123 FAIRLESS ERNIE 06/01/99 10.125 165,000.00 Y
SB561 6149129 KRYDA SUSAN M 06/01/99 10.750 87,000.00 Y
SB561 6149132 VAN RIPER CHARLES A III 07/01/99 8.750 57,000.00 Y
SB561 6149230 NAGEL JAMES 06/01/99 11.750 132,000.00 Y
SB561 6149353 FISHER NORMAN L 01/01/98 8.875 542,000.00 Y
SB561 6149369 ALLEN GREGORY M 07/01/99 10.500 420,000.00 Y
SB561 6149478 MARK TERI J 07/01/99 11.125 160,000.00 Y
Page 2
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE B
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Principal Type of Scheduled Cut-off Date Original
Origination Balance at Mortgaged Payment Principal LTV
Sale ID Account Name Origination Property Int & Prin Balance Ratio
------- ------- ---- ----------- -------- ---------- ------- -----
SB561 6149638 DOKOVIC SULEJMAN 77,400.00 1 729.80 77,371.64 90.0
SB561 6149651 SINGLETON CHARLOTTE L 103,000.00 8 875.49 103,000.00 74.6
SB561 6149653 ERICKSON DONALD 66,000.00 6 760.55 66,000.00 63.7
SB561 6149716 TRISOLIERE ELLEN L 79,300.00 1 630.95 79,300.00 69.5
SB561 6149741 ROBERTO ARTHUR 99,000.00 4 787.69 98,944.50 60.0
SB561 6149742 GETTINGS JOHNNIE B 140,200.00 1 1,321.93 140,200.00 84.9
SB561 6149743 MURPHY JOYCE E 51,000.00 1 480.87 51,000.00 85.0
SB561 6149751 WEHRLY ROBERT B 112,000.00 1 1,217.10 112,000.00 79.7
SB561 6149841 MONTGOMERY DAVID 215,100.00 4 1,750.12 215,100.00 90.0
SB561 6149862 RAHMAN MATIUR 31,500.00 3 273.53 31,500.00 70.0
SB561 6149868 GUTIERREZ ABEL 110,500.00 8 869.30 110,500.00 85.0
SB561 6149873 MARTIN RHONDA L 178,400.00 1 1,419.43 178,400.00 80.0
SB561 6149889 PAULSON MARGARET J 116,800.00 1 1,223.94 116,800.00 80.0
SB561 6149961 WILHELM JEAN R 144,500.00 8 1,123.91 144,500.00 81.1
SB561 6149972 SWEENEY DEBBIE 173,400.00 8 1,651.33 173,400.00 85.0
SB561 6149973 ENNES JOHN A 148,500.00 1 1,275.84 148,500.00 89.7
SB561 6150040 VUCIC MIHAILO 308,000.00 5 2,811.64 308,000.00 80.0
SB561 6150044 EID ISSAM 80,000.00 1 672.69 80,000.00 80.0
SB561 6150052 PATTY TERRY L 18,000.00 1 168.03 18,000.00 40.0
SB561 6150055 CHANDLER LETICIA L 104,900.00 1 1,018.85 104,900.00 84.2
SB561 6150425 MONTGOMERY BRUCE A 157,200.00 1 1,408.67 157,200.00 84.9
SB561 6150427 NORRIS DARRELL R 87,300.00 1 839.63 87,300.00 84.9
SB561 6150451 KELLY WANDA J 93,500.00 1 934.85 93,500.00 79.9
SB561 6150452 DEANE ERIN K 187,000.00 1 1,589.48 187,000.00 85.0
SB561 6150454 GENTRY RICKY C 101,600.00 1 957.98 101,600.00 80.0
SB561 6150463 STUBBS RICHARD A 71,500.00 1 601.21 71,500.00 64.4
SB561 6150579 TOTH DAVID 109,350.00 1 949.54 109,350.00 90.0
SB561 6150611 EDGE RONALD H 88,000.00 1 813.21 88,000.00 80.0
SB561 6150616 TUTKO DAVID E 102,000.00 1 820.72 102,000.00 85.0
SB561 6150665 JAJOU DHIA 102,000.00 1 866.99 102,000.00 85.0
SB561 6150669 OPENBRIER JOSEPH R 80,700.00 1 613.38 80,700.00 83.6
SB561 6150686 BRITTON LARRY T 76,000.00 1 738.16 76,000.00 84.9
SB561 6150693 BLACKBURN ALAN D 112,410.00 1 1,007.31 112,410.00 90.0
SB561 6150748 EPPS MARK S 176,300.00 1 1,745.88 176,243.66 84.9
SB561 6150757 BADAWI IMAD 105,000.00 1 882.90 105,000.00 75.0
SB561 6150764 BURWELL JAMES L 210,000.00 8 1,633.36 210,000.00 70.0
SB561 6150824 BOUFFARD JOHN A 102,400.00 1 879.77 102,400.00 80.0
SB561 6150919 LOVE LISA D 100,400.00 1 789.85 100,400.00 80.0
SB561 6150961 BIALKE-FITZP KATHLEEN P 173,400.00 1 1,618.66 173,400.00 85.0
SB561 6151004 OPLCHENSKI ATANAS 229,500.00 3 2,120.80 229,500.00 85.0
SB561 6151016 DIKHO JOHN T 31,500.00 1 276.44 31,486.06 70.0
SB561 6151022 RASMUSSEN KAREN J 144,000.00 1 1,237.18 144,000.00 90.0
SB561 6151116 GALBREATH RUSSELL L 45,900.00 1 419.87 45,900.00 77.7
SB561 6151139 SIPES MICHAEL W 220,150.00 1 1,972.77 220,150.00 85.0
SB561 6151274 WILLIAMS TYRONNE 79,900.00 1 693.81 79,900.00 85.0
SB561 6151429 GARDNER EARL W 35,500.00 1 372.00 35,500.00 77.1
SB561 6151602 ALLRED MICHAEL S 141,210.00 8 1,226.20 141,210.00 90.0
------------------------------------------------------ ----------------------------------------
106 Sale Total 13,290,285.00 119,627.45 13,286,317.93 80.2
Next Current Property
Origination Adjustment Mortgage Value at Owner
Sale ID Account Name Date Rate Origination Occupied
------- ------- ---- ---- ---- ----------- --------
SB561 6149638 DOKOVIC SULEJMAN 06/01/99 10.875 86,000.00 Y
SB561 6149651 SINGLETON CHARLOTTE L 07/01/99 9.625 138,000.00 Y
SB561 6149653 ERICKSON DONALD 07/01/99 11.250 103,500.00 Y
SB561 6149716 TRISOLIERE ELLEN L 07/01/99 8.875 114,000.00 Y
SB561 6149741 ROBERTO ARTHUR 07/01/99 8.875 165,000.00 Y
SB561 6149742 GETTINGS JOHNNIE B 01/01/98 10.875 165,000.00 Y
SB561 6149743 MURPHY JOYCE E 01/01/98 10.875 60,000.00 Y
SB561 6149751 WEHRLY ROBERT B 07/01/99 12.750 140,500.00 Y
SB561 6149841 MONTGOMERY DAVID 01/01/98 9.125 239,000.00 Y
SB561 6149862 RAHMAN MATIUR 07/01/99 9.875 45,000.00 N
SB561 6149868 GUTIERREZ ABEL 07/01/99 8.750 130,000.00 Y
SB561 6149873 MARTIN RHONDA L 01/01/98 8.875 223,000.00 Y
SB561 6149889 PAULSON MARGARET J 07/01/99 12.250 146,000.00 Y
SB561 6149961 WILHELM JEAN R 07/01/99 8.625 178,000.00 Y
SB561 6149972 SWEENEY DEBBIE 07/01/99 11.000 204,000.00 Y
SB561 6149973 ENNES JOHN A 07/01/99 9.750 165,500.00 Y
SB561 6150040 VUCIC MIHAILO 01/01/98 10.475 385,000.00 Y
SB561 6150044 EID ISSAM 07/01/99 9.500 100,000.00 Y
SB561 6150052 PATTY TERRY L 07/01/99 10.750 45,000.00 Y
SB561 6150055 CHANDLER LETICIA L 07/01/99 11.250 124,500.00 Y
SB561 6150425 MONTGOMERY BRUCE A 07/01/99 10.250 185,000.00 Y
SB561 6150427 NORRIS DARRELL R 07/01/99 11.125 102,800.00 Y
SB561 6150451 KELLY WANDA J 07/01/99 11.625 117,000.00 Y
SB561 6150452 DEANE ERIN K 07/01/99 9.625 220,000.00 Y
SB561 6150454 GENTRY RICKY C 01/01/98 10.875 127,000.00 Y
SB561 6150463 STUBBS RICHARD A 07/01/99 9.500 111,000.00 N
SB561 6150579 TOTH DAVID 07/01/99 9.875 121,500.00 Y
SB561 6150611 EDGE RONALD H 01/01/98 10.625 110,000.00 Y
SB561 6150616 TUTKO DAVID E 07/01/99 9.000 120,000.00 Y
SB561 6150665 JAJOU DHIA 01/01/98 9.625 120,000.00 Y
SB561 6150669 OPENBRIER JOSEPH R 07/01/99 8.375 96,500.00 Y
SB561 6150686 BRITTON LARRY T 07/01/99 11.250 89,500.00 Y
SB561 6150693 BLACKBURN ALAN D 07/01/99 10.250 124,900.00 Y
SB561 6150748 EPPS MARK S 07/01/99 11.500 207,500.00 Y
SB561 6150757 BADAWI IMAD 07/01/99 9.500 140,000.00 Y
SB561 6150764 BURWELL JAMES L 07/01/99 8.625 300,000.00 Y
SB561 6150824 BOUFFARD JOHN A 07/01/99 9.750 128,000.00 Y
SB561 6150919 LOVE LISA D 07/01/99 8.750 125,500.00 Y
SB561 6150961 BIALKE-FITZP KATHLEEN P 07/01/99 10.750 204,000.00 Y
SB561 6151004 OPLCHENSKI ATANAS 01/01/98 10.625 270,000.00 Y
SB561 6151016 DIKHO JOHN T 07/01/99 10.000 45,000.00 N
SB561 6151022 RASMUSSEN KAREN J 07/01/99 9.750 160,000.00 Y
SB561 6151116 GALBREATH RUSSELL L 07/01/99 10.500 59,000.00 Y
SB561 6151139 SIPES MICHAEL W 07/01/99 10.250 259,000.00 Y
SB561 6151274 WILLIAMS TYRONNE 01/01/98 9.875 94,000.00 Y
SB561 6151429 GARDNER EARL W 07/01/99 12.250 46,000.00 Y
SB561 6151602 ALLRED MICHAEL S 07/01/99 9.875 156,900.00 Y
----------------------------------------- -------------------------
106 Sale Total 10.249 16,926,506.00
Page 3
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE B
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Principal Type of Scheduled Cut-off Date Original
Origination Balance at Mortgaged Payment Principal LTV
Sale ID Account Name Origination Property Int & Prin Balance Ratio
------- ------- ---- ----------- -------- ---------- ------- -----
SBC562 800053258 KONARZEWSKI JAMES 46,000.00 1 390.99 45,888.05 73.0
SBC562 800062622 KOOGLE SHARON K 67,500.00 1 586.13 67,375.84 90.0
SBC562 800087629 HADDAD GILL S 143,200.00 1 1,445.47 143,024.22 80.0
SBC562 800106098 WILLIAMS BLAKE D 152,800.00 1 1,312.79 152,584.39 84.9
SBC562 800107856 LUTHER GARCIA 195,000.00 1 2,024.58 194,835.54 77.3
SBC562 800113110 HANES TERRY 132,750.00 1 1,189.57 132,694.34 90.0
SBC562 800114340 RODRIGUEZ EDERMIRA 115,000.00 1 977.49 114,776.96 74.1
SBC562 800120768 DOUGHER PEARL 75,000.00 3 700.11 74,917.59 75.0
SBC562 800122509 SCHAEFFER EDWARD J 44,100.00 1 428.33 44,085.11 90.0
SBC562 800123036 CARRAFA JOHN 66,400.00 1 695.80 66,345.54 80.0
SBC562 800123580 LINFOOT KENDLE B 242,250.00 1 2,103.57 241,804.32 85.0
SBC562 800125544 BRAEGER WILLIAM E 248,000.00 1 2,176.38 247,597.25 70.8
SBC562 800126591 WALKER DARNELL 68,850.00 1 636.24 68,796.50 83.9
SBC562 800130882 THOMPSON WALTER T 91,800.00 1 917.85 91,771.46 85.0
SBC562 800133845 DENLINGER R WAYNE 45,600.00 1 486.67 45,564.63 80.0
SBC562 800137143 WHITE SHELBY 175,100.00 1 1,700.68 174,920.98 85.0
SBC562 800145351 SPENCER C GERALD 225,000.00 1 1,933.10 224,789.20 90.0
SBC562 800150195 LYVAN HENRY 106,250.00 3 1,021.37 105,969.55 85.0
SBC562 800152563 HEALY MICHAEL J 189,000.00 1 1,676.09 188,918.60 90.0
SBC562 800156051 DUFF MICHAEL J 51,100.00 1 481.82 51,081.49 70.0
SBC562 800156200 POISSON JOEL V 409,500.00 1 3,518.24 409,500.00 71.2
SBC562 800157174 HAMPTON DELORES 48,000.00 1 502.99 48,000.00 80.0
SBC562 800157620 SULLIVAN ISMAEL BERNIER 92,400.00 1 793.86 92,269.80 80.0
SBC562 800158479 BRICKER SHARON L 41,275.00 1 381.42 41,242.93 85.9
SBC562 800159972 RIOS RUTH 103,500.00 1 985.65 103,425.85 90.0
SBC562 800160970 DAVIDOWITZ PHILIP 175,000.00 1 1,666.56 175,000.00 68.6
SBC562 800167132 SHORTELL RUTH A 55,000.00 1 442.54 54,939.69 78.5
SBC562 800170771 PALMER LEROY 51,000.00 1 524.59 51,000.00 85.0
SBC562 800170797 BOOKER BIBI 148,750.00 1 1,530.06 148,707.44 85.0
SBC562 800171290 BILDA DIANE 103,500.00 1 889.22 103,451.72 75.0
SBC562 800174278 KHAN YOUNIS G 130,050.00 1 1,238.50 130,003.63 85.0
SBC562 800175390 SPIVEY THERESA 74,000.00 1 811.36 74,000.00 80.0
SBC562 800181125 WILLIAMS ANETRIAL L. 67,500.00 1 726.95 67,500.00 75.0
SBC562 800181760 LIN CHENG 53,899.00 1 463.08 53,899.00 69.9
SBC562 800182255 MCNICHOLAS KEVIN 185,400.00 1 1,475.13 185,400.00 90.0
SBC562 800184723 AUTORE ROSEMARY K 93,000.00 1 739.95 92,947.86 68.8
SBC562 800188252 ANTHONY MARIAN 91,800.00 1 961.97 91,750.05 85.0
SBC562 800188930 GREEN ELEANOR J 80,000.00 1 709.46 79,965.54 89.8
SBC562 800190985 TASCA GAETANO 117,000.00 1 1,158.64 117,000.00 90.0
SBC562 800192734 ORTIZ HEATHER A 47,200.00 1 517.52 47,200.00 80.0
SBC562 800193658 FOLGER MARK A 96,000.00 1 1,052.58 96,000.00 80.0
SBC562 800195414 KIRSON JESSICA S 117,000.00 2 930.90 116,934.41 65.0
SBC562 800195521 JOHNSON MARC D 95,200.00 1 997.60 95,200.00 80.0
SBC562 800196271 BROOKS STEVEN H 69,275.00 1 672.84 69,251.61 85.0
SBC562 800199077 NIEVES JOSE E 93,600.00 1 873.74 93,564.76 90.0
SBC562 800200685 MARSICANO DANIEL 162,000.00 1 1,855.57 161,966.93 77.1
SBC562 800201873 SENKO YOLANDA J 76,500.00 1 772.20 76,476.86 85.0
SBC562 800203523 MONCUS VIOLET EILEEN 44,200.00 7 486.68 44,200.00 85.0
SBC562 800203721 FREEMAN HOWARD 57,600.00 1 659.76 57,600.00 80.0
SBC562 800204257 DEUGWILLO ROBERT J 86,400.00 1 734.39 86,400.00 90.0
SBC562 800204737 LECATO TYRONE T 207,000.00 1 1,893.51 207,000.00 90.0
SBC562 800204828 FOSTER FRANK C 99,800.00 1 912.91 99,760.34 89.9
SBC562 800204976 BELMONTE LUIS A 48,900.00 1 484.25 48,884.37 85.9
SBC562 800207151 ESCUDERO MIRIAM 210,600.00 3 1,985.73 210,522.83 90.0
SBC562 800208548 HEINS ROBERT A.W. 385,000.00 1 3,097.80 385,000.00 39.4
SBC562 800209215 O'DONNELL MARY ANN 97,750.00 1 949.41 97,717.00 85.0
SBC562 800210361 KESTNER JANET K 81,600.00 1 902.66 81,600.00 80.0
SBC562 800210700 SCHAEDLER CHARLES C 144,000.00 1 1,317.22 144,000.00 90.0
SBC562 800213134 RIEBER MICHAEL 128,000.00 1 1,341.31 128,000.00 80.0
Next Current Property
Origination Adjustment Mortgage Value at Owner
Sale ID Account Name Date Rate Origination Occupied
------- ------- ---- ---- ---- ----------- --------
SBC562 800053258 KONARZEWSKI JAMES 02/01/99 9.625 63,000.00 Y
SBC562 800062622 KOOGLE SHARON K 02/01/99 9.875 75,000.00 Y
SBC562 800087629 HADDAD GILL S 03/01/99 11.750 179,000.00 Y
SBC562 800106098 WILLIAMS BLAKE D 04/01/99 9.750 179,800.00 Y
SBC562 800107856 LUTHER GARCIA 09/01/97 12.125 252,000.00 Y
SBC562 800113110 HANES TERRY 06/01/99 10.250 147,500.00 Y
SBC562 800114340 RODRIGUEZ EDERMIRA 10/01/97 9.625 155,000.00 Y
SBC562 800120768 DOUGHER PEARL 04/01/99 10.750 100,000.00 Y
SBC562 800122509 SCHAEFFER EDWARD J 05/01/99 11.250 49,000.00 Y
SBC562 800123036 CARRAFA JOHN 04/01/99 12.250 83,000.00 Y
SBC562 800123580 LINFOOT KENDLE B 09/01/97 9.875 285,000.00 Y
SBC562 800125544 BRAEGER WILLIAM E 03/01/99 10.000 350,000.00 Y
SBC562 800126591 WALKER DARNELL 10/01/97 10.625 82,000.00 Y
SBC562 800130882 THOMPSON WALTER T 04/01/99 11.625 108,000.00 Y
SBC562 800133845 DENLINGER R WAYNE 04/01/99 12.500 57,000.00 Y
SBC562 800137143 WHITE SHELBY 04/01/99 11.250 206,000.00 Y
SBC562 800145351 SPENCER C GERALD 04/01/99 9.750 250,000.00 Y
SBC562 800150195 LYVAN HENRY 12/01/97 11.125 125,000.00 Y
SBC562 800152563 HEALY MICHAEL J 06/01/99 10.125 210,000.00 Y
SBC562 800156051 DUFF MICHAEL J 05/01/99 10.875 73,000.00 Y
SBC562 800156200 POISSON JOEL V 07/01/99 9.750 575,000.00 Y
SBC562 800157174 HAMPTON DELORES 07/01/99 12.250 60,000.00 Y
SBC562 800157620 SULLIVAN ISMAEL BERNIER 04/01/99 9.750 115,500.00 Y
SBC562 800158479 BRICKER SHARON L 04/01/99 10.625 48,000.00 Y
SBC562 800159972 RIOS RUTH 05/01/99 11.000 115,000.00 Y
SBC562 800160970 DAVIDOWITZ PHILIP 06/01/99 11.000 255,000.00 Y
SBC562 800167132 SHORTELL RUTH A 05/01/99 9.000 70,000.00 Y
SBC562 800170771 PALMER LEROY 07/01/99 12.000 60,000.00 Y
SBC562 800170797 BOOKER BIBI 05/01/99 12.000 175,000.00 Y
SBC562 800171290 BILDA DIANE 06/01/99 9.750 138,000.00 Y
SBC562 800174278 KHAN YOUNIS G 06/01/99 11.000 153,000.00 Y
SBC562 800175390 SPIVEY THERESA 07/01/99 12.875 92,500.00 Y
SBC562 800181125 WILLIAMS ANETRIAL L. 07/01/99 12.625 90,000.00 Y
SBC562 800181760 LIN CHENG 07/01/99 9.750 77,000.00 Y
SBC562 800182255 MCNICHOLAS KEVIN 12/01/97 8.875 206,000.00 Y
SBC562 800184723 AUTORE ROSEMARY K 06/01/99 8.875 135,000.00 Y
SBC562 800188252 ANTHONY MARIAN 06/01/99 12.250 108,000.00 Y
SBC562 800188930 GREEN ELEANOR J 12/01/97 10.125 89,000.00 Y
SBC562 800190985 TASCA GAETANO 06/01/99 11.500 130,000.00 Y
SBC562 800192734 ORTIZ HEATHER A 07/01/99 12.875 59,000.00 Y
SBC562 800193658 FOLGER MARK A 07/01/99 12.875 120,000.00 Y
SBC562 800195414 KIRSON JESSICA S 12/01/97 8.875 180,000.00 Y
SBC562 800195521 JOHNSON MARC D 07/01/99 12.250 119,000.00 Y
SBC562 800196271 BROOKS STEVEN H 06/01/99 11.250 81,500.00 Y
SBC562 800199077 NIEVES JOSE E 06/01/99 10.750 104,000.00 Y
SBC562 800200685 MARSICANO DANIEL 06/01/99 13.500 210,000.00 Y
SBC562 800201873 SENKO YOLANDA J 06/01/99 11.750 90,000.00 Y
SBC562 800203523 MONCUS VIOLET EILEEN 06/01/99 12.000 52,000.00 Y
SBC562 800203721 FREEMAN HOWARD 06/01/99 13.500 72,000.00 Y
SBC562 800204257 DEUGWILLO ROBERT J 01/01/98 9.625 96,000.00 Y
SBC562 800204737 LECATO TYRONE T 07/01/99 10.500 230,000.00 Y
SBC562 800204828 FOSTER FRANK C 06/01/99 10.500 110,900.00 Y
SBC562 800204976 BELMONTE LUIS A 06/01/99 11.500 56,900.00 Y
SBC562 800207151 ESCUDERO MIRIAM 06/01/99 10.875 234,000.00 Y
SBC562 800208548 HEINS ROBERT A.W. 01/01/98 9.000 975,000.00 Y
SBC562 800209215 O'DONNELL MARY ANN 06/01/99 11.250 115,000.00 Y
SBC562 800210361 KESTNER JANET K 06/01/99 13.000 102,000.00 Y
SBC562 800210700 SCHAEDLER CHARLES C 07/01/99 10.500 160,000.00 Y
SBC562 800213134 RIEBER MICHAEL 07/01/99 12.250 160,000.00 Y
Page 4
ALLIANCE FUNDING COMPANY
A division of Superior Bank FSB
SALE SCHEDULE B
1997-2 CLASS 2 -- 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES -- SETTLEMENT 7/22/97
Principal Type of Scheduled Cut-off Date Original
Origination Balance at Mortgaged Payment Principal LTV
Sale ID Account Name Origination Property Int & Prin Balance Ratio
------- ------- ---- ----------- -------- ---------- ------- -----
SBC562 800213902 INGRAM MATTIE L 36,000.00 1 325.95 35,985.30 90.0
SBC562 800214272 MOORE HERBERT E 347,200.00 5 3,537.97 347,200.00 80.0
SBC562 800214413 GEESEY MAXINE H 183,000.00 1 1,423.36 183,000.00 83.1
SBC562 800215410 DE LA CRUZ ELIAS 133,200.00 1 1,156.64 133,200.00 90.0
SBC562 800217499 MCCRONE MARLENE M 77,390.00 1 588.22 77,341.90 85.9
SBC562 800218018 CAFARO ANNA 157,500.00 1 1,338.73 157,424.55 85.1
SBC562 800218687 HERNANDEZ ALFONSO 245,650.00 4 2,316.21 245,650.00 85.0
SBC562 800219164 CHIUSANO LINDA 131,400.00 1 1,276.24 131,400.00 85.3
SBC562 800221186 ZEZIMA ANTONIO 203,265.00 1 1,617.27 203,151.04 72.3
SBC562 800225435 O'NEIL THOMAS 135,000.00 1 1,172.27 134,938.67 90.0
SBC562 800225732 KALOIDIS ATHAN 500,000.00 1 4,068.16 500,000.00 73.5
SBC562 800226615 CHAMBERS INEZ 346,500.00 1 3,234.51 346,500.00 90.0
SBC562 800227886 RUDE ALLEN W 104,000.00 1 1,211.72 104,000.00 80.0
SBC562 800229585 LYNN CANDACE J 73,350.00 1 636.93 73,350.00 90.0
SBC562 800230401 FRANKLIN THOMAS L 125,900.00 1 1,198.98 125,855.10 89.9
SBC562 800230856 GARDIANOS PERICLES C 124,950.00 1 1,285.25 124,914.25 85.0
SBC562 800230955 JENKINS JULIAN 30,945.00 1 339.29 30,945.00 77.3
SBC562 800231102 BLACKBURN ROBERT A 27,200.00 1 259.03 27,200.00 75.5
SBC562 800233264 SINGLEY CAROLYN A 107,100.00 1 969.69 107,100.00 90.0
SBC562 800233983 LEWIS WARREN S 66,400.00 1 638.62 66,400.00 80.0
SBC562 800234270 LACEY RANDALL H 72,000.00 1 658.61 72,000.00 90.0
SBC562 800235277 FISHER CRAIG W 63,200.00 1 554.63 63,200.00 84.9
SBC562 800235558 GILLILAND DONALD J 112,800.00 1 1,117.05 112,800.00 80.0
SBC562 800236622 RANDOLPH CHARLES D 508,800.00 1 4,418.16 508,800.00 80.0
SBC562 800237877 TAYLOR HENRY W 50,000.00 1 438.79 50,000.00 69.4
SBC562 800238792 BLAIR ARNOLD J. 73,500.00 1 624.74 73,500.00 70.0
SBC562 800239204 HOBSON BETTY 72,000.00 3 754.49 72,000.00 58.5
SBC562 800240095 NADERSKI CASMIR F. 54,000.00 7 552.80 54,000.00 90.0
SBC562 800241630 LINHARES JOAO M 116,450.00 1 1,021.93 116,450.00 79.9
SBC562 800244055 GUERRIERO JOHN 128,000.00 1 1,267.57 128,000.00 80.0
--------------------------------------------------------- ----------------------------------------
89 Sale Total 11,355,599.00 104,847.59 11,351,329.99 80.4
195 Total with Superior 24,645,884.00 224,475.04 24,637,647.92 80.3
195 Grand Total 24,645,884.00 224,475.04 24,637,647.92 80.3
Next Current Property
Origination Adjustment Mortgage Value at Owner
Sale ID Account Name Date Rate Origination Occupied
------- ------- ---- ---- ---- ----------- --------
SBC562 800213902 INGRAM MATTIE L 12/01/97 10.375 40,000.00 Y
SBC562 800214272 MOORE HERBERT E 01/01/98 11.875 434,000.00 Y
SBC562 800214413 GEESEY MAXINE H 01/01/98 8.625 220,000.00 Y
SBC562 800215410 DE LA CRUZ ELIAS 07/01/99 9.875 148,000.00 Y
SBC562 800217499 MCCRONE MARLENE M 07/01/99 8.375 90,000.00 Y
SBC562 800218018 CAFARO ANNA 12/01/97 9.625 185,000.00 Y
SBC562 800218687 HERNANDEZ ALFONSO 01/01/98 10.875 289,000.00 Y
SBC562 800219164 CHIUSANO LINDA 07/01/99 11.250 154,000.00 Y
SBC562 800221186 ZEZIMA ANTONIO 06/01/99 8.875 281,000.00 Y
SBC562 800225435 O'NEIL THOMAS 06/01/99 9.875 150,000.00 Y
SBC562 800225732 KALOIDIS ATHAN 01/01/98 9.125 680,000.00 Y
SBC562 800226615 CHAMBERS INEZ 07/01/99 10.750 385,000.00 Y
SBC562 800227886 RUDE ALLEN W 07/01/99 13.750 130,000.00 Y
SBC562 800229585 LYNN CANDACE J 07/01/99 9.875 81,500.00 Y
SBC562 800230401 FRANKLIN THOMAS L 06/01/99 11.000 139,900.00 Y
SBC562 800230856 GARDIANOS PERICLES C 06/01/99 12.000 147,000.00 Y
SBC562 800230955 JENKINS JULIAN 07/01/99 12.875 40,000.00 Y
SBC562 800231102 BLACKBURN ROBERT A 07/01/99 11.000 36,000.00 Y
SBC562 800233264 SINGLEY CAROLYN A 01/01/98 10.375 119,000.00 Y
SBC562 800233983 LEWIS WARREN S 07/01/99 11.125 83,000.00 Y
SBC562 800234270 LACEY RANDALL H 07/01/99 10.500 80,000.00 Y
SBC562 800235277 FISHER CRAIG W 07/01/99 10.000 74,400.00 Y
SBC562 800235558 GILLILAND DONALD J 01/01/98 11.500 141,000.00 Y
SBC562 800236622 RANDOLPH CHARLES D 07/01/99 9.875 636,000.00 Y
SBC562 800237877 TAYLOR HENRY W 07/01/99 10.000 72,000.00 Y
SBC562 800238792 BLAIR ARNOLD J. 07/01/99 9.625 105,000.00 Y
SBC562 800239204 HOBSON BETTY 07/01/99 12.250 123,000.00 Y
SBC562 800240095 NADERSKI CASMIR F. 07/01/99 10.875 60,000.00 Y
SBC562 800241630 LINHARES JOAO M 07/01/99 10.000 145,608.00 Y
SBC562 800244055 GUERRIERO JOHN 01/01/98 11.500 160,000.00 Y
------------------------------------------ ------------------------
89 Sale Total 10.590 14,478,008.00
195 Total with Superior 10.406 31,404,514.00
195 Grand Total 10.406 31,404,514.00
