ADDENDUM TO THE REVOLVING LOAN FACILITY AGREEMENT DATED AS OF 23 JANUARY, 2008 BETWEEN ENDEAVOUR INTERNATIONAL HOLDING B.V. AND ENDEAVOUR ENERGY LUXEMBOURG S.à.r.l.
Exhibit 99.3
ADDENDUM TO THE REVOLVING LOAN
FACILITY AGREEMENT DATED AS OF 23 JANUARY, 2008 BETWEEN
ENDEAVOUR INTERNATIONAL HOLDING B.V. AND
ENDEAVOUR ENERGY LUXEMBOURG S.à.x.x.
Whereas, Endeavour International Holding B. V. and Endeavour Energy Luxembourg S à.x.x. desire to amend the terms of the Revolving Loan Facility Agreement dated as of 23rd January 2008 (the “Agreement”);
Now hereby it is agreed to amend the Agreement effective the 1st of January 2014 as follows
Article 1 (THE FACILITY)
“The Maturity Date of the Facility will be the 31st day of December 2013.”
Shall be deleted and replaced with:
“The Maturity Date of the Facility will be the 24th day of January 2016.”
Except as expressly amended above by this Addendum, the other terms and conditions of the Agreement (as previously amended) remain in full force and effect.
Addendum
Page 2
For and on behalf of
Endeavour International Holding B.V.,
A Netherlands Corporation
/s/ Xxxxx Xxxxxxxx | ||
By: | Xxxxx Xxxxxxxx | |
Title: | Managing Director |
/s/ Xxxxxx X. Xxxx | ||
By: | Xxxxxx X. Xxxx | |
Title: | Managing Director |
For and on behalf of
Endeavour Energy Luxembourg S.à.x.x.,
A Luxembourg Corporation
/s/ Xxxxxx X. Xxxx | ||
By: | Xxxxxx X. Xxxx | |
Title: | Category A Manager |
/s/ Onno Bouwmeister | ||
By: | Onno Bouwmeister | |
Title: | Category B Manager |
SECOND AMENDMENT TO THE SIDE LETTER AGREEMENT
DATED AS OF 23 JANUARY, 2008 BETWEEN
ENDEAVOUR INTERNATIONAL HOLDING B.V. AND
ENDEAVOUR ENERGY LUXEMBOURG S.à.x.x.
Whereas, Endeavour International Holding B. V. (“EIHBV”) and Endeavour Energy Luxembourg S.à.x.x. (“EEL”) desire to amend the terms of the Side Letter Agreement dated as of 23rd January 2008 (the “Agreement”);
With effect from 1st of January 2014, the Agreement shall be amended as follows:
The third section of the Agreement beginning with “NOW THEREFORE IT IS HEREBY AGREED as follows:” is deleted in full and replaced with the following new section:
NOW THEREFORE IT IS HEREBY AGREED as follows:
1) | Terms defined in the Trust Deed dated 24 January 2008 between Endeavour Energy Luxembourg S.à.x.x., as Issuer, Endeavour International Corporation, as Guarantor, and Smedvig QIF PLC, as Bondholder, relating to US $40,000,000 11.5 per cent. Guaranteed Convertible Bonds due 2014, including the amendments to certain terms and conditions of the Bonds as set out in the Amendment Deed dated 11 March 2011, have the same meaning in this agreement unless given a different meaning. |
2) | Subject as provided herein, the US $40,000,000 loan provided by EEL to EIHBV shall bear interest from 23rd January 2008 to 31st March 2014 at the rate of 11.59 per cent per annum calculated by reference to the US $40,000,000 loan amount thereof and such interest will be capitalized by adding to the Outstanding Principal Amount from time to time of the Bonds quarterly in arrear on 31 March, 30 June, 30 September and 31 December in each year (each an “Interest Capitalisation Date”), commencing on the Interest Capitalisation Date falling on 31 March 2008 (the “First Capitalisation Date”). |
3) | Beginning with the Interest Period commencing on 31 March 2014, the Bonds shall bear interest at the rate of 7.59 per cent, per annum calculated by reference to the principal amount thereof and which will be capitalized by adding to the Outstanding Principal Amount from time to time of the Bonds quarterly in arrear on each Interest Capitalisation Date, commencing on the Interest Capitalisation Date falling on 30 June 2014. |
Where interest is required to be calculated for any period which is not an Interest Period it will be calculated on the basis of a 360 day year consisting of 12 months of 30 days each, and in the case of an incomplete month, the number of days elapsed. All references in
these Conditions to principal shall include interest which has been capitalized. The attached schedule reflects the amount of interest expense per quarter as calculated in accordance with this section.
4) | Notwithstanding the provisions of the previous paragraph, the loan may cease to bear interest if the US $40,000,000 11.5 per cent. Guaranteed Convertible Bonds due 2014 ceases to bear interest pursuant to Sections 6.1 and 6.2 in the Trust Deed. |
Except as expressly amended above by this Addendum, the other terms and conditions of the Agreement (as previously amended) remain in full force and effect.
For and on behalf of
Endeavour International Holding B.V.,
A Netherlands Corporation
/s/ Xxxxxx X. Xxxx | ||
By: | Xxxxxx X. Xxxx | |
Title: | Managing Director | |
/s/ Xxxxx Xxxxxxxx | ||
By: | Xxxxx X. X. Xxxxxxxx | |
Title: | Managing Director |
For and on behalf of
Endeavour Energy Luxembourg S.à.x.x.,
A Luxembourg Corporation
/s/ Xxxxxx X. Xxxx | ||
By: | Xxxxxx X. Xxxx | |
Title: | Category A Manager | |
/s/ Onno Bouwmeister | ||
By: | Onno Bouwmeister | |
Title: | Category B Manager |
$40 Million Loan to EIHBV |
||||||||||||||
Interest Capitalization |
||||||||||||||
Annual Interest Rate: |
11.59 | % | Beginning Loan Amount: | 40,000,000 | ||||||||||
Amended Interest Rate, Effective March 31, 2014 |
7.59 | % |
Period |
Bond Balance | Capitalized Amount |
Bond After Capitalization |
Interest Expense | Luxembourg Taxable Spread |
Notes: | ||||||||||||||||||
31-Mar-08 |
40,000,000 | 862,811 | 40,862,811 | 6,700 | |
Jan 25 - Mar 31, 2008 = 67 days / 360 days |
| |||||||||||||||||
30-Jun-08 |
40,862,811 | 1,184,000 | 42,046,811 | 9,387 | ||||||||||||||||||||
30-Sep-08 |
42,046,811 | 1,218,306 | 43,265,117 | 9,923 | ||||||||||||||||||||
31-Dec-08 |
43,265,117 | 1,253,607 | 44,518,724 | 4,518,724 | 10,482 | 36,492 | ||||||||||||||||||
31-Mar-09 |
44,518,724 | 1,289,930 | 45,808,654 | 11,066 | ||||||||||||||||||||
30-Jun-09 |
45,808,654 | 1,327,306 | 47,135,960 | 11,674 | ||||||||||||||||||||
30-Sep-09 |
47,135,960 | 1,365,764 | 48,501,724 | 12,309 | ||||||||||||||||||||
31-Dec-09 |
48,501,724 | 1,405,337 | 49,907,062 | 5,388,338 | 12,970 | 48,018 | ||||||||||||||||||
31-Mar-10 |
49,907,062 | 1,446,057 | 51,353,119 | 13,659 | ||||||||||||||||||||
30-Jun-10 |
51,353,119 | 1,487,957 | 52,841,076 | 14,377 | ||||||||||||||||||||
30-Sep-10 |
52,841,076 | 1,531,070 | 54,372,146 | 15,125 | ||||||||||||||||||||
31-Dec-10 |
54,372,146 | 1,575,433 | 55,947,579 | 6,040,517 | 15,904 | 59,065 | ||||||||||||||||||
31-Mar-11 |
55,947,579 | 1,621,081 | 57,568,660 | 16,716 | ||||||||||||||||||||
30-Jun-11 |
57,568,660 | 1,668,052 | 59,236,712 | 17,561 | ||||||||||||||||||||
30-Sep-11 |
59,236,712 | 1,716,384 | 60,953,095 | 18,442 | ||||||||||||||||||||
31-Dec-11 |
60,953,095 | 1,766,116 | 62,719,211 | 6,771,633 | 19,358 | 72,077 | ||||||||||||||||||
31-Mar-12 |
62,719,211 | 1,817,289 | 64,536,501 | 20,312 | ||||||||||||||||||||
30-Jun-12 |
64,536,501 | 1,869,945 | 66,406,446 | 21,305 | ||||||||||||||||||||
30-Sep-12 |
66,406,446 | 1,924,127 | 68,330,572 | 22,338 | ||||||||||||||||||||
31-Dec-12 |
68,330,572 | 1,979,878 | 70,310,451 | 7,591,239 | 23,413 | 87,367 | ||||||||||||||||||
31-Mar-13 |
70,310,451 | 2,037,245 | 72,347,696 | 24,532 | ||||||||||||||||||||
30-Jun-13 |
72,347,696 | 2,096,274 | 74,443,971 | 25,695 | ||||||||||||||||||||
30-Sep-13 |
74,443,971 | 2,157,014 | 76,600,985 | 26,906 | ||||||||||||||||||||
31-Dec-13 |
76,600,985 | 2,219,514 | 78,820,498 | 8,510,047 | 28,165 | 105,297 | ||||||||||||||||||
31-Mar-14 |
78,820,498 | 2,283,824 | 81,104,322 | 29,474 | ||||||||||||||||||||
30-Jun-14 |
81,104,322 | 1,538,955 | 82,643,277 | 26,457 | ||||||||||||||||||||
30-Sep-14 |
82,643,277 | 1,568,156 | 84,211,433 | 27,299 | ||||||||||||||||||||
31-Dec-14 |
84,211,433 | 1,597,912 | 85,809,345 | 6,988,847 | 28,164 | 111,394 | ||||||||||||||||||
31-Mar-15 |
85,809,345 | 1,628,232 | 87,437,577 | 29,052 | ||||||||||||||||||||
30-Jun-15 |
87,437,577 | 1,659,128 | 89,096,705 | 29,963 | ||||||||||||||||||||
30-Sep-15 |
89,096,705 | 1,690,610 | 90,787,315 | 30,898 | ||||||||||||||||||||
31-Dec-15 |
90,787,315 | 1,722,689 | 92,510,004 | 6,700,660 | 31,858 | 121,770 | ||||||||||||||||||
24-Jan-16 |
92,510,004 | 468,101 | 92,978,105 | 468,101 | 8,758 | |||||||||||||||||||
(600,000 | ) | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||
92,378,105 | ||||||||||||||||||||||||
|
|