Exhibit 10.22
CONTRACT AMENDMENT
Amendment No.5
(Revision 4 to Rider "C" Shelter and Site Development Pricing Sheets
and Revision 2 to Rider "C" Compound Engineering Pricing Sheets)
Statewide Two-way Radio System
For the Office of Administration
Commonwealth of Pennsylvania
The Contract to construct a statewide radio system, contract number ME 950102,
by and between the Office of Administration, Commonwealth of Pennsylvania, and
XXXX Construction, Inc., dated November 23rd, 1999, hereinafter referred to as
"the contract," is hereby amended this 30th day of May, 2000 as follows:
The contract of XXXX Construction, Inc. is amended to alter Rider C to include
additional products and services as specified in Attachment A.
Except as herein provided, all terms and conditions of the contract remain as
written and are in full force and effect.
WITNESS the due execution hereof as the day and year above written.
ATTEST: XXXX CONSTRUCTION, INC.
/s/ Xxxxx X. Xxxxxx /s/ Xxxxxxx Xxxxxxxxx
-------------------------- ----------------------------------
Treasurer
OFFICE OF ADMINISTRATION
/s/ Xxxxxx Xxxxxxxxx /s/ Xxxxxx Xxxxx
-------------------------- ----------------------------------
Comptroller Secretary
APPROVED FOR FORM AND LEGALITY:
/s/ Xxxxxxx Xxxxxxxx
--------------------------
Office of General Counsel
/s/ Xxxxx X. XxXxxxx
--------------------------
Office of the Attorney General
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Steel
----------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Total Cost
Cost
----------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 21,068.00 N/A $ 21,068.00
--------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
--------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in $ 349.00
Capacity and Distribution - 100 Amp Item 1
--------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock Receptacles and Wireduct Per Specifications $ 840.00 Included in $ 840.00
Item 1
--------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in $ 745.00
Capacity and Distribution - 200 Amp Item 1
--------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in $ 2,749.00
Capacity and Distribution - 400 Amp Item 1
--------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 kVA Per Specifications $ 39,590.00 $ 1,972.00 $ 41,562.00
--------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $ 45,584.00
--------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
--------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,209.00 $ 1,209.00
Switch
--------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - 12,000 Per Specifications $ 1,748.00 N/A $ 1,748.00
BTU - I unit
--------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - 24,000 Per Specifications $ 3,773.00 N/A $ 3,773.00
BTU- 2 units and Dual Controllers
--------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - 36,000 Per Specifications $ 4,086.00 N/A $ 4,086.00
BTU - 2 units and Dual Controllers
--------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - 48,000 Per Specifications $ 5,379.00 N/A $ 5,379.00
BTU - 2 units and Dual Controllers
--------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - 60,000 Per Specifications $ 6,320.00 N/A $ 6,320.00
BTU - 2 units and Dual Controllers
--------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 Included in $ 59.00
Item 1
--------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,113.00 Included in $ 1,113.00
Item 1
--------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Included in Included in
Item 8 Item 8 Item 8
--------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Flood Per Specifications $ 120.00 N/A $ 120.00
Light
--------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Steel
----------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Total Cost
Cost
----------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays -16' x 12" wide Per Specifications $ 322.00 N/A $ 322.00
--------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Polyphaser Per Specifications $ 1,547.00 Included in $ 1,547.00
Peep Item 1
--------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Polyphaser Per Specifications $ 1,057.00 Included in $ 1,057.00
Peep Item 1
--------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Polyphaser Per Specifications $ 897.00 Included in $ 897.00
Peep Item 1
--------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 61.00 N/A $ 61.00
(1) 4ft. by 4ft.
--------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8 ft.
--------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
--------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
--------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Included in Included in
Item 1 Item 1 Item 1
--------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
--------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $ 11,620.00 N/A $ 11,620.00
--------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
--------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style 1 Per Specifications N/A N/A $ 3,387.00
Dimensional Stamped Brick
--------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style 2 Per Specifications N/A N/A $ 1,807.00
Simulated Stucco
--------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style 3 Per Specifications N/A N/A $ 1,807.00
Painted Aggregate
--------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style 4 Per Specifications N/A N/A N/A
--------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 1,436.00
Harrisburg, PA
--------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
--------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Harrisburg, Requires Item 24 N/A N/A $ 800.00
PA to Site
--------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,340.00
--------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Steel
----------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Total Cost
Cost
----------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
--------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
--------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
--------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
--------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
--------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
--------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
--------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
--------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
--------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
--------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
--------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
--------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Generator Per Specifications N/A N/A $ 7,400.00
Size 65" by 45" by 40"
--------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Generator Per Specifications N/A N/A $ 9,450.00
Size 90" by 45" by 60"
--------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Generator Per Specifications N/A N/A $ 10,105.00
Size 112" by 45" by 60"
--------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Generator Per Specifications N/A N/A $ 16,566.00
Size 65" by 45" by 40"
--------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,075.00
Size 90" by 45" by 60"
--------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,398.00
Size 112" by 45" by 60"
--------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
--------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor) Vendor
--------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
--------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
--------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter foundation. Per Specifications N/A N/A $ 27.00
Cost per square foot.
--------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
--------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
--------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
--------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
--------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
--------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
--------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Steel
----------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Total Cost
Cost
----------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
--------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
--------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
--------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, high voltage
--------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, low voltage
--------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per Per Specifications $ 4.00 N/A $ 4.00
each 66 block
--------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or hardwire Per Specifications $ 113.00 N/A $ 113.00
--------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
--------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
--------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
--------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open door
alarm contact; Additional emergency
light; 60A subfeed Load Center in
Tenant area; and Fence Partition
--------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
--------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
--------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
--------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
--------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Steel
--------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Total Cost
Cost
--------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. Recommendation $ 810.00 N/A $ 810.00
(each)
--------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
--------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in $ 325.00
Item 19
--------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install PJ604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
--------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Cost Total cost
--------------------------------------------------------------------------------------------------------------------
Total Cost: $56,892.70
--------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (3)8, 11b, (20)12, 18 used to calculate a total
cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Steel
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 25,073.00 N/A $ 25,073.00
-----------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
-----------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,207.00 N/A $ 1,207.00
-----------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 350.00 Included in $ 350.00
Capacity and Distribution - 100 Amp Item 1
-----------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in $ 745.00
Capacity and Distribution - 200 Amp Item 1
-----------------------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock Receptacles and Per Specifications $ 2,830.00 Included in $ 2,830.00
Wireduct Item 1
-----------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Capacity Per Specifications $ 2,749.00 Included in $ 2,749.00
and Distribution - 400 Amp Item 1
-----------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 kVA Per Specifications $ 42,117.00 $ 1,979.00 $44,096.00
-----------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $45,584.00
-----------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $90,474.00
-----------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,214.00 $1,214.00
Switch
-----------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - 12,000 Per Specifications $ 1,754.00 N/A $ 1,754.00
BTU - I unit
-----------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - 24,000 Per Specifications $ 3,773.00 N/A $ 3,773.00
BTU- 2 units and Dual Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - 36,000 Per Specifications $ 4,086.00 N/A $ 4,086.00
BTU - 2 units and Dual Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - 48,000 Per Specifications $ 5,379.00 N/A $ 5,379.00
BTU - 2 units and Dual Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - 60,000 Per Specifications $ 6,320.00 N/A $ 6,320.00
BTU - 2 units and Dual Controllers
-----------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 60.00 N/A $ 60.00
-----------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,184.00 N/A $ 1,184.00
-----------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Included in Included in Item 8
Item 8 Item 8
-----------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Flood Per Specifications $ 120.00 N/A $ 120.00
Light
-----------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Steel
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays -52' x 12" wide Per Specifications $ 1,051.00 N/A $ 1,051.00
-----------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Polyphaser Per Specifications $ 1,552.00 Included in $ 1,552.00
Peep Item 1
-----------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Polyphaser Per Specifications $ 1,057.00 Included in $ 1,057.00
Peep Item 1
-----------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Polyphaser Per Specifications $ 897.00 Included in $ 897.00
Peep Item 1
-----------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one (1) Per Specifications $ 62.00 N/A $ 62.00
4ft. by 4ft.
-----------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one (1) Per Specifications $ 139.00 N/A $ 139.00
4ft. by 4ft.and (1) 4ft. by 8 ft.
-----------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two (2) Per Specifications $ 155.00 N/A $ 155.00
4ft. by 8ft.
-----------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,132.00
-----------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Included in Included in Item 1
Item 1 Item 1
-----------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
-----------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
-----------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
-----------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style 1 Per Specifications N/A N/A $ 3,845.00
Dimensional Stamped Brick
-----------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style 2 Per Specifications N/A N/A $ 2,017.00
Simulated Stucco
-----------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style 3 Per Specifications N/A N/A $ 2,017.00
Painted Aggregate
-----------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style 4 Per Specifications N/A N/A N/A
-----------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,377.00
Harrisburg, PA
-----------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
-----------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Harrisburg, Requires Item 24 N/A N/A $ 800.00
PA to Site
-----------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,489.00
-----------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Steel
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
-----------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
-----------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
-----------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
-----------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
-----------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
-----------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
-----------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
-----------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
-----------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
-----------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
-----------------------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
-----------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Generator Per Specifications N/A N/A $ 7,400.00
Size 65" by 45" by 40"
-----------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Generator Per Specifications N/A N/A $ 9,450.00
Size 90" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Generator Per Specifications N/A N/A $ 10,105.00
Size 112" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Generator Per Specifications N/A N/A $ 16,566.00
Size 65" by 45" by 40"
-----------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,075.00
Size 90" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,398.00
Size 112" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
-----------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
-----------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
-----------------------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
-----------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter foundation. Per Specifications N/A N/A $ 27.00
Cost per square foot.
-----------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
-----------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
-----------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
-----------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
-----------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
-----------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
-----------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Steel
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 0000 XX 00XXX Xxx Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
-----------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
-----------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, high voltage
-----------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, low voltage
-----------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per each Per Specifications $ 4.00 N/A $ 4.00
66 block
-----------------------------------------------------------------------------------------------------------------------------------
12e hardwire Per Specifications $ 113.00 N/A $ 113.00
-----------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open door
alarm contact; Additional emergency
light; 60A subfeed Load Center in
Tenant area; and Fence Partition
-----------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
-----------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Bracket Per Specifications $ 32.65 N/A $ 32.65
Kit
-----------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
-----------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
-----------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Steel
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. Recommendation $ 810.00 N/A $ 810.00
(each)
-----------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
-----------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in $ 325.00
Item 19
-----------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install PJ604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades)
-----------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Cost Total cost
-----------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 77,225.70
-----------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 16 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 19,231.00 N/A $ 19,231.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in Item 1 $ 349.00
Capacity and Distribution - 100 Amp
------------------------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock Receptacles and Wireduct Per Specifications $ 840.00 Included in Item 1 $ 840.00
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in Item 1 $ 745.00
Capacity and Distribution - 200 Amp
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 kVA Per Specifications $ 39,590.00 $ 1,972.00 $ 41,562.00
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $ 45,584.00
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,209.00 $ 1,209.00
Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - 12,000 Per Specifications $ 1,748.00 N/A $ 1,748.00
BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - 24,000 Per Specifications $ 3,773.00 N/A $ 3,773.00
BTU- 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - 36,000 Per Specifications $ 4,086.00 N/A $ 4,086.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - 48,000 Per Specifications $ 5,379.00 N/A $ 5,379.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - 60,000 Per Specifications $ 6,320.00 N/A $ 6,320.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 Included in Item 1 $ 59.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,113.00 Included in Item 1 $ 1,113.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Flood Per Specifications $ 120.00 N/A $ 120.00
Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays -16' x 12" wide Per Specifications $ 322.00 N/A $ 322.00
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Polyphaser Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Polyphaser Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Polyphaser Per Specifications $ 897.00 Included in Item 1 $ 897.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 61.00 N/A $ 61.00
(1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8 ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $ 11,620.00 N/A $ 11,620.00
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style 1 Per Specifications N/A N/A $ 3,387.00
Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style 2 Per Specifications N/A N/A $ 1,807.00
Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style 3 Per Specifications N/A N/A $ 1,807.00
Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style 4 Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 1,436.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Harrisburg, Requires Item 24 N/A N/A $ 800.00
PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,340.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
lk DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Generator Per Specifications N/A N/A $ 7,400.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Generator Per Specifications N/A N/A $ 9,450.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Generator Per Specifications N/A N/A $ 10,105.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Generator Per Specifications N/A N/A $ 16,566.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,075.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,398.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter foundation. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per Per Specifications $ 4.00 N/A $ 4.00
each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e hardwire Per Specifications $ 113.00 N/A $ 113.00
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open door
alarm contact; Additional emergency
light; 60A subfeed Load Center in
Tenant area; and Fence Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. $ 810.00 N/A $ 810.00
(each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install PJ604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 55,055.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (3)8, 11b, (20)12, 14, 15, 16 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 20,606.00 N/A $ 20,606.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,207.00 N/A $ 1,207.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 350.00 Included in Item 1 $ 350.00
Capacity and Distribution - 100 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in Item 1 $ 745.00
Capacity and Distribution - 200 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock Receptacles and Per Specifications $ 2,830.00 Included in Item 1 $ 2,830.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 kVA Per Specifications $ 42,117.00 $ 1,979.00 $ 44,096.00
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $ 45,584.00
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,214.00 $ 1,214.00
Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - 12,000 Per Specifications $ 1,754.00 N/A $ 1,754.00
BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - 24,000 Per Specifications $ 3,773.00 N/A $ 3,773.00
BTU- 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - 36,000 Per Specifications $ 4,086.00 N/A $ 4,086.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - 48,000 Per Specifications $ 5,379.00 N/A $ 5,379.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - 60,000 Per Specifications $ 6,320.00 N/A $ 6,320.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 60.00 N/A $ 60.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,184.00 N/A $ 1,184.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Flood Per Specifications $ 120.00 N/A $ 120.00
Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays -52' x 12" wide Per Specifications $ 1,051.00 N/A $ 1,051.00
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Polyphaser Per Specifications $ 1,552.00 Included in Item 1 $ 1,552.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Polyphaser Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Polyphaser Per Specifications $ 897.00 Included in Item 1 $ 897.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 62.00 N/A $ 62.00
(1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8 ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,132.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $ 11,620.00 N/A $ 11,620.00
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style 1 Per Specifications N/A N/A $ 3,845.00
Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style 2 Per Specifications N/A N/A $ 2,017.00
Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style 3 Per Specifications N/A N/A $ 2,017.00
Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style 4 Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,377.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Harrisburg, Requires Item 24 N/A N/A $ 800.00
PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,489.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Generator Per Specifications N/A N/A $ 7,400.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Generator Per Specifications N/A N/A $ 9,450.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Generator Per Specifications N/A N/A $ 10,105.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Generator Per Specifications N/A N/A $ 16,566.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,075.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,398.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old Per Specifications N/A N/A $ 27.00
shelter. Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter foundation. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per Per Specifications $ 4.00 N/A $ 4.00
each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e hardwire Per Specifications $ 113.00 N/A $ 113.00
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open door
alarm contact; Additional emergency
light; 60A subfeed Load Center in
Tenant area; and Fence Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Fiberglass
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. $ 810.00 N/A $ 810.00
(each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 68,758.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 18,436.00 N/A $ 18,436.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in Item 1 $ 349.00
Capacity and Distribution - 100 Amp
------------------------------------------------------------------------------------------------------------------------------------
8a1 (4) Twistlock Receptacles and Per Specifications $ 840.00 Included in Item 1 $ 840.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in Item 1 $ 745.00
Capacity and Distribution - 200 Amp
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 Per Specifications $ 39,590.00 $ 1,972.00 $ 41,562.00
kVA
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $ 45,584.00
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,209.00 $ 1,209.00
Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - Per Specifications $ 1,748.00 N/A $ 1,748.00
12,000 BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - Per Specifications $ 3,773.00 N/A $ 3,773.00
24,000 BTU- 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - Per Specifications $ 4,086.00 N/A $ 4,086.00
36,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - Per Specifications $ 5,379.00 N/A $ 5,379.00
48,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - Per Specifications $ 6,320.00 N/A $ 6,320.00
60,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 Included in Item 1 $ 59.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,113.00 Included in Item 1 $ 1,113.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Per Specifications $ 120.00 N/A $ 120.00
Flood Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays -16' x 12" wide Per Specifications $ 322.00 N/A $ 322.00
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Per Specifications $ 897.00 Included in Item 1 $ 897.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 61.00 N/A $ 61.00
(1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8
ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $ 11,620.00 N/A $ 11,620.00
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Extended Non-24 Hour Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 3,387.00
1 Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 1,807.00
2 Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 1,807.00
3 Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style Per Specifications N/A N/A N/A
4
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 1,436.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Requires Item 24 N/A N/A $ 800.00
Harrisburg, PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,340.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Per Specifications N/A N/A $ 7,400.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Per Specifications N/A N/A $ 9,450.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Per Specifications N/A N/A $ 10,105.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Per Specifications N/A N/A $ 16,566.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Per Specifications N/A N/A $ 18,075.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Per Specifications N/A N/A $ 18,398.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter foundation. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 0000 XX 00XXX Xxx Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap Per Specifications $ 4.00 N/A $ 4.00
(1 req'd per each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or hardwire Per Specifications $ 113.00 N/A $ 113.00
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open
door alarm contact; Additional
emergency light; 60A subfeed Load
Center in Tenant area; and Fence
Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 8
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. $ 810.00 N/A $ 810.00
(each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install PJ604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 54,800.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8a, 10, 11a, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (3)8, 11b, (20)12, 14, 15, 18 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 19,641.00 N/A $ 19,641.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,207.00 N/A $ 1,207.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 350.00 Included in Item 1 $ 350.00
Capacity and Distribution - 100 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 745.00 Included in Item 1 $ 745.00
Capacity and Distribution - 200 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b1 (24) Twistlock Receptacles and Per Specifications $ 2,830.00 Included in Item 1 $ 2,830.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 kVA Per Specifications $ 42,117.00 $ 1,979.00 $ 44,096.00
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $ 43,351.00 $ 2,233.00 $ 45,584.00
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,214.00 $ 1,214.00
Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - 12,000 Per Specifications $ 1,754.00 N/A $ 1,754.00
BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - 24,000 Per Specifications $ 3,773.00 N/A $ 3,773.00
BTU- 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - 36,000 Per Specifications $ 4,086.00 N/A $ 4,086.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - 48,000 Per Specifications $ 5,379.00 N/A $ 5,379.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - 60,000 Per Specifications $ 6,320.00 N/A $ 6,320.00
BTU - 2 units and Dual Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 60.00 N/A $ 60.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,184.00 N/A $ 1,184.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System - 300W Flood Per Specifications $ 120.00 N/A $ 120.00
Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays - 52' x 12" wide Per Specifications $ 1,051.00 N/A $ 1,051.00
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports - 16 Port Polyphaser Per Specifications $ 1,552.00 Included in Item 1 $ 1,552.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports - 8 Port Polyphaser Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports - 5 Port Polyphaser Per Specifications $ 897.00 Included in Item 1 $ 897.00
Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 62.00 N/A $ 62.00
(1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8 ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,132.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $ 11,620.00 N/A $ 11,620.00
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style 1 Per Specifications N/A N/A $ 3,845.00
Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style 2 Per Specifications N/A N/A $ 2,017.00
Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style 3 Per Specifications N/A N/A $ 2,017.00
Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style 4 Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,377.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Harrisburg, Requires Item 24 N/A N/A $ 800.00
PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,489.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Generator Per Specifications N/A N/A $ 7,400.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Generator Per Specifications N/A N/A $ 9,450.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Generator Per Specifications N/A N/A $ 10,105.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Generator Per Specifications N/A N/A $ 16,566.00
Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,075.00
Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Generator Per Specifications N/A N/A $ 18,398.00
Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old Per Specifications N/A N/A $ 27.00
shelter.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter Per Specifications N/A N/A $ 27.00
foundation.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector for Per Specifications $ 53.00 N/A $ 53.00
66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per Per Specifications $ 4.00 N/A $ 4.00
each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or hardwire Per Specifications $ 113.00 N/A $ 113.00
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open door
alarm contact; Additional emergency
light; 60A subfeed Load Center in
Tenant area; and Fence Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 12
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. $ 810.00 N/A $ 810.00
(each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 67,793.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11b, 12, 13, 14, 15, 16, 17b, 18, 19a, 20, 21,
22a, 23c, 24, 25 and options (5)8, 11c, (20)12, 14, 15, 18 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 16
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $21,808.00 N/A $21,808.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 350.00 Included in Item 1 $ 350.00
Capacity and Distribution - 100 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 742.00 Included in Item 1 $ 742.00
Capacity and Distribution - 200 Amp
------------------------------------------------------------------------------------------------------------------------------------
8b1 (32) Twistlock Receptacles and Per Specifications $ 3,760.00 Included in Item 1 $ 3,760.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 Per Specifications $42,117.00 $ 1,979.00 $44,096.00
kVA
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 kVA Per Specifications $40,750.00 $ 2,099.00 $42,849.00
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 kVA Per Specifications $88,241.00 $ 2,225.00 $90,466.00
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,209.00 $ 1,209.00
Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - Per Specifications $ 1,748.00 N/A $ 1,748.00
12,000 BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - Per Specifications $ 3,773.00 N/A $ 3,773.00
24,000 BTU- 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - Per Specifications $ 4,086.00 N/A $ 4,086.00
36,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - Per Specifications $ 5,379.00 N/A $ 5,379.00
48,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - Per Specifications $ 6,320.00 N/A $ 6,320.00
60,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 N/A $ 59.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,248.00 N/A $ 1,248.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Per Specifications $ 120.00 N/A $ 120.00
Flood Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 16
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays - 60' x 12" wide Per Specifications $ 1,208.00 N/A $ 1,208.00
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports - 16 Port Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports - 8 Port Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports - 5 Port Per Specifications $ 897.00 Included in Item 1 $ 897.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 62.00 N/A $ 62.00
(1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8
ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 4,441.00
1 Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 2,229.00
2 Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Style Per Specifications N/A N/A $ 2,229.00
3 Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Style Per Specifications N/A N/A N/A
4
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,234.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One day Requires Item 24 N/A N/A $ 450.00
demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Requires Item 24 N/A N/A $ 800.00
Harrisburg, PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 2,340.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 16
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $11,352.00 $ 2,229.00 $13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $15,288.00 $ 2,654.00 $17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $28,886.00 $ 3,612.00 $32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $50,009.00 $ 4,569.00 $54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $10,279.00 $ 2,229.00 $12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $14,979.00 $ 2,654.00 $17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $27,993.00 $ 3,612.00 $31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $45,221.00 $ 4,569.00 $49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $22,897.00 $ 2,654.00 $25,551.00
------------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $38,952.00 $ 4,569.00 $43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Per Specifications N/A N/A $ 7,400.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Per Specifications N/A N/A $ 9,450.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Per Specifications N/A N/A $10,105.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Per Specifications N/A N/A $16,566.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Per Specifications N/A N/A $18,075.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Per Specifications N/A N/A $18,398.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 5,278.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Generator Per Specifications Generator Vendor $ 1,544.00 $ 1,544.00
(Supplied by Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old Per Specifications N/A N/A $ 27.00
shelter.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter Per Specifications N/A N/A $ 27.00
foundation.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $13,904.00 $13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $10,668.00 $ 1,910.00 $12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $14,889.00 $ 2,229.00 $17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 16
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $22,028.00 $ 2,654.00 $24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $30,056.00 $ 2,654.00 $32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $40,068.00 $ 3,612.00 $43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $71,794.00 $ 4,569.00 $76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $54,797.00 $ 4,569.00 $59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Less Per Specifications $ 172.00 N/A $ 172.00
Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd per Per Specifications $ 4.00 N/A $ 4.00
each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or hardwire Per Specifications $ 113.00 N/A $ 113.00
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open
door alarm contact; Additional
emergency light; 60A subfeed Load
Center in Tenant area; and Fence
Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 16
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog PMU Per Mfg. $ 810.00 N/A $ 810.00
(each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $79,092.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11c, 12, 13, 14, 15, 16, 17a, 18, 19b, 20, 21,
22a, 23c, 24, 25 and options (7)8, 11d, (20)12, 14, 15, 18 used to calculate a
total cost.
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 20
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 21,921.00 N/A $ 21,921.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in Item 1 $ 349.00
Capacity and Distribution - 100
Amp
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 742.00 Included in Item 1 $ 742.00
Capacity and Distribution - 200
Amp
------------------------------------------------------------------------------------------------------------------------------------
8b1 (48) Twistlock Receptacles and Per Specifications $ 5,352.00 Included in Item 1 $ 5,352.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400
Amp
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - Per Specifications $ 42,117.00 $ 1,979.00 $ 44,096.00
12.5 kVA
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - Per Specifications $ 40,750.00 $ 2,225.00 $ 42,975.00
21 kVA
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
42 kVA
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Per Specifications N/A $ 1,209.00 $ 1,209.00
Transfer Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - Per Specifications $ 1,748.00 N/A $ 1,748.00
12,000 BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - Per Specifications $ 3,773.00 N/A $ 3,773.00
24,000 BTU- 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - Per Specifications $ 4,071.00 N/A $ 4,071.00
36,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - Per Specifications $ 5,379.00 N/A $ 5,379.00
48,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - Per Specifications $ 6,320.00 N/A $ 6,320.00
60,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 N/A $ 59.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,393.00 N/A $ 1,393.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Per Specifications $ 120.00 N/A $ 120.00
Flood Light
------------------------------------------------------------------------------------------------------------------------------------
Page 1
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 20
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays - 68' x 12" Per Specifications $ 1,370.00 N/A $ 1,370.00
wide
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports - 16 Port Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports - 8 Port Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports - 5 Port Per Specifications $ 897.00 Included in Item 1 $ 897.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - Per Specifications $ 61.00 N/A $ 61.00
one (1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - Per Specifications $ 139.00 N/A $ 139.00
one (1) 4ft. by 4ft.and (1)
4ft. by 8 ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - Per Specifications $ 155.00 N/A $ 155.00
two (2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Per Specifications $ 11,620.00 N/A $ 11,620.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 4,967.00
Style 1 Dimensional Stamped
Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,441.00
Style 2 Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,441.00
Style 3 Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Per Specifications N/A N/A N/A
Style 4
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,819.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One Requires Item 24 N/A N/A $ 450.00
day demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Requires Item 24 N/A N/A $ 800.00
Harrisburg, PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 3,032.00
------------------------------------------------------------------------------------------------------------------------------------
Page 2
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 20
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
11 DC Power Plant - 0000 XX 00XXX Xxx Xxxxxxxxxxxxxx $ 54,797.00 $ 4,569.00 $ 59,366.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Per Specifications N/A N/A $ 7,400.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Per Specifications N/A N/A $ 9,450.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Per Specifications N/A N/A $ 10,105.00
Generator Size 112" by 45" by
60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Per Specifications N/A N/A $ 16,566.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Per Specifications N/A N/A $ 18,075.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Per Specifications N/A N/A $ 18,398.00
Generator Size 112" by 45" by
60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 6,606.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Per Specifications Generator Vendor $ 1,902.00 $ 1,902.00
Generator (Supplied by
Generator Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old Per Specifications N/A N/A $ 27.00
shelter.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter Per Specifications N/A N/A $ 27.00
foundation. Cost per square
foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Per Specifications N/A $ 9,496.00 $ 9,496.00
Hour
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
Page 3
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 20
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 00XXX Xxx Xxxxxxxxxxxxxx $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Per Specifications $ 172.00 N/A $ 172.00
Less Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on Per Specifications $ 53.00 N/A $ 53.00
protector for 66 block, high
voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on Per Specifications $ 53.00 N/A $ 53.00
protector for 66 block, low
voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd Per Specifications $ 4.00 N/A $ 4.00
per each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or Per Specifications $ 113.00 N/A $ 113.00
hardwire
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and
open door alarm contact;
Additional emergency light;
60A subfeed Load Center in
Tenant area; and Fence Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
Page 4
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 20
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog Per Mfg. Recommendation $ 810.00 N/A $ 810.00
PMU (each)
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades.)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 92,047.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8b, 10, 11c, 12, 13, 14, 15, 16, 17a, 18, 19b, 20, 21,
22a, 23c, 24, 25 and options (8)8, 11e, (20)12, 14, 15, 18 used to calculate a
total cost.
Page 5
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 24
Material Concrete
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $23,810.00 N/A $23,810.00
-----------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
-----------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
-----------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in Item 1 $ 349.00
Capacity and Distribution - 100 Amp
-----------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 742.00 Included in Item 1 $ 742.00
Capacity and Distribution - 200 Amp
-----------------------------------------------------------------------------------------------------------------------------------
8b1 (64) Twistlock Receptacles and Per Specifications $ 6,944.00 Included in Item 1 $ 6,944.00
Wireduct
-----------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400 Amp
-----------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - 12.5 Per Specifications $42,117.00 $ 1,979.00 $44,096.00
kVA
-----------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 Per Specifications $40,750.00 $ 2,225.00 $42,975.00
kVA
-----------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 Per Specifications $88,241.00 $ 2,233.00 $90,474.00
kVA
-----------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Transfer Per Specifications N/A $ 1,209.00 $ 1,209.00
Switch
-----------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - Per Specifications $ 1,748.00 N/A $ 1,748.00
12,000 BTU - 1 unit
-----------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - Per Specifications $ 3,773.00 N/A $ 3,773.00
24,000 BTU- 2 units and Dual
Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - Per Specifications $ 4,071.00 N/A $ 4,071.00
36,000 BTU - 2 units and Dual
Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - Per Specifications $ 5,379.00 N/A $ 5,379.00
48,000 BTU - 2 units and Dual
Controllers
-----------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - Per Specifications $ 6,320.00 N/A $ 6,320.00
60,000 BTU - 2 units and Dual
Controllers
-----------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 N/A $ 59.00
-----------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 1,639.00 N/A $ 1,639.00
-----------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
-----------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Per Specifications $ 120.00 N/A $ 120.00
Flood Light
-----------------------------------------------------------------------------------------------------------------------------------
Page 1
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 24
Material Concrete
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays - 76' x 12" wide Per Specifications $ 1,531.00 N/A $ 1,531.00
-----------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Polyphaser Peep
-----------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Polyphaser Peep
-----------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Per Specifications $ 897.00 Included in Item 1 $ 897.00
Polyphaser Peep
-----------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - one Per Specifications $ 61.00 N/A $ 61.00
(1) 4ft. by 4ft.
-----------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - one Per Specifications $ 139.00 N/A $ 139.00
(1) 4ft. by 4ft.and (1) 4ft. by 8
ft.
-----------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - two Per Specifications $ 155.00 N/A $ 155.00
(2) 4ft. by 8ft.
-----------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
-----------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
-----------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
-----------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Warranty Per Specifications $11,620.00 N/A $11,620.00
-----------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
-----------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 5,494.00
Style 1 Dimensional Stamped Brick
-----------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,650.00
Style 2 Simulated Stucco
-----------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,650.00
Style 3 Painted Aggregate
-----------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Per Specifications N/A N/A N/A
Style 4
-----------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 2,819.00
Harrisburg, PA
-----------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One Requires Item 24 N/A N/A $ 450.00
day demurrage in Harrisburg, PA
-----------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Requires Item 24 N/A N/A $ 800.00
Harrisburg, PA to Site
-----------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 3,138.00
-----------------------------------------------------------------------------------------------------------------------------------
Page 2
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 24
Material Concrete
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
-----------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $11,352.00 $ 2,229.00 $13,581.00
-----------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $15,288.00 $ 2,654.00 $17,942.00
-----------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $28,886.00 $ 3,612.00 $32,498.00
-----------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $50,009.00 $ 4,569.00 $54,578.00
-----------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
-----------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $10,279.00 $ 2,229.00 $12,508.00
-----------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $14,979.00 $ 2,654.00 $17,633.00
-----------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $27,993.00 $ 3,612.00 $31,605.00
-----------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $45,221.00 $ 4,569.00 $49,790.00
-----------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $22,897.00 $ 2,654.00 $25,551.00
-----------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $38,952.00 $ 4,569.00 $43,251.00
-----------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Per Specifications N/A N/A $ 7,400.00
Generator Size 65" by 45" by 40"
-----------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Per Specifications N/A N/A $ 9,450.00
Generator Size 90" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Per Specifications N/A N/A $10,105.00
Generator Size 112" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Per Specifications N/A N/A $16,566.00
Generator Size 65" by 45" by 40"
-----------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Per Specifications N/A N/A $18,075.00
Generator Size 90" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Per Specifications N/A N/A $18,398.00
Generator Size 112" by 45" by 60"
-----------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 6,606.00
-----------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Per Specifications Generator Vendor $ 1,902.00 $ 1,902.00
Generator (Supplied by Generator
Vendor)
-----------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 1,415.00
-----------------------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
-----------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter Per Specifications N/A N/A $ 27.00
foundation.
Cost per square foot.
-----------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
-----------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
-----------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
-----------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
-----------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $13,904.00 $13,904.00
-----------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Hour Per Specifications N/A $ 9,496.00 $ 9,496.00
-----------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $10,668.00 $ 1,910.00 $12,578.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $14,889.00 $ 2,229.00 $17,118.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
Page 3
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 24
Material Concrete
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $22,028.00 $ 2,654.00 $24,682.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $30,056.00 $ 2,654.00 $32,710.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $40,068.00 $ 3,612.00 $43,680.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $71,794.00 $ 4,569.00 $76,363.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $54,797.00 $ 4,569.00 $59,366.00
(with N+1 Rectifier)
-----------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
-----------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Per Specifications $ 172.00 N/A $ 172.00
Less Breakers
-----------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, high voltage
-----------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, low voltage
-----------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap Per Specifications $ 4.00 N/A $ 4.00
(1 req'd per each 66 block
-----------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or Per Specifications $ 113.00 N/A $ 113.00
hardwire
-----------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
-----------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications $ 2,001.00 N/A $ 2,001.00
Includes: Additional door with
pickguard, door ground, and open
door alarm contact; Additional
emergency light; 60A subfeed Load
Center in Tenant area; and Fence
Partition
-----------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
-----------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
-----------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
-----------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
-----------------------------------------------------------------------------------------------------------------------------------
Page 4
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Items
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 24
Material Concrete
-----------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
-----------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog Per Mfg. $ 810.00 N/A $ 810.00
PMU (each) Recommendation
-----------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
-----------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
-----------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades)
------------------------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
-----------------------------------------------------------------------------------------------------------------------------------
Total Cost: $97,967.70
-----------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8c, 10, 11d, 12, 13, 14, 15, 16, 17a, 18, 19b, 20, 21,
22a, 23c, 24, 25 and options (20)12, 11a, 18 used to calculate a total cost.
Page 5
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 1 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 30
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1 Shelter Per Specifications $ 26,234.00 N/A $ 26,324.00
------------------------------------------------------------------------------------------------------------------------------------
2 Wiring and Conduit Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
3 Telephone Cable Entry Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
4 Concrete Entrance Ramp Per Specifications N/A N/A N/A
------------------------------------------------------------------------------------------------------------------------------------
5 Radio Shelter Alarms Per Specifications $ 1,203.00 N/A $ 1,203.00
------------------------------------------------------------------------------------------------------------------------------------
6 Bulletproof Construction Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
7 Meet Zone II for Earthquakes Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
8a AC Power & Electrical Service Per Specifications $ 349.00 Included in Item 1 $ 349.00
Capacity and Distribution - 100
Amp
------------------------------------------------------------------------------------------------------------------------------------
8b AC Power & Electrical Service Per Specifications $ 742.00 Included in Item 1 $ 742.00
Capacity and Distribution - 200
Amp
------------------------------------------------------------------------------------------------------------------------------------
8c AC Power & Electrical Service Per Specifications $ 2,749.00 Included in Item 1 $ 2,749.00
Capacity and Distribution - 400
Amp
------------------------------------------------------------------------------------------------------------------------------------
8c1 (88) Twistlock Receptacles and Per Specifications $ 9,332.00 Included in Item 1 $ 9,332.00
Wireduct
------------------------------------------------------------------------------------------------------------------------------------
9a UPS System and Battery Bank - Per Specifications $ 42,117.00 $ 1,979.00 $ 44,096.00
12.5 kVA
------------------------------------------------------------------------------------------------------------------------------------
9b UPS System and Battery Bank - 21 Per Specifications $ 40,750.00 $ 2,225.00 $ 42,975.00
kVA
------------------------------------------------------------------------------------------------------------------------------------
9c UPS System and Battery Bank - 42 Per Specifications $ 88,241.00 $ 2,233.00 $ 90,474.00
kVA
------------------------------------------------------------------------------------------------------------------------------------
10 Installation of Generator Per Specifications N/A $ 1,209.00 $ 1,209.00
Transfer Switch
------------------------------------------------------------------------------------------------------------------------------------
11a Heating and Air Conditioning - Per Specifications $ 1,748.00 N/A $ 1,748.00
12,000 BTU - I unit
------------------------------------------------------------------------------------------------------------------------------------
11b Heating and Air Conditioning - Per Specifications $ 3,773.00 N/A $ 3,773.00
24,000 BTU- 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11c Heating and Air Conditioning - Per Specifications $ 4,071.00 N/A $ 4,071.00
36,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11d Heating and Air Conditioning - Per Specifications $ 5,379.00 N/A $ 5,379.00
48,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
11e Heating and Air Conditioning - Per Specifications $ 6,320.00 N/A $ 6,320.00
60,000 BTU - 2 units and Dual
Controllers
------------------------------------------------------------------------------------------------------------------------------------
12 Fire Extinguisher - 10 # ABC Per Specifications $ 59.00 N/A $ 59.00
------------------------------------------------------------------------------------------------------------------------------------
13 Shelter Grounding System Per Specifications $ 2,008.00 N/A $ 2,008.00
------------------------------------------------------------------------------------------------------------------------------------
14 Interior Lighting System Per Specifications Included in Item 8 Included in Item 8 Included in Item 8
------------------------------------------------------------------------------------------------------------------------------------
15 Exterior Lighting System- 300W Per Specifications $ 120.00 N/A $ 120.00
Flood Light
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Pricing Sheet
Page 2 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 30
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
16 Cable Ladder Trays - 88' x 12" Per Specifications $ 1,772.00 N/A $ 1,772.00
wide
------------------------------------------------------------------------------------------------------------------------------------
17a Cable Entry Ports- 16 Port Per Specifications $ 1,547.00 Included in Item 1 $ 1,547.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17b Cable Entry Ports- 8 Port Per Specifications $ 1,057.00 Included in Item 1 $ 1,057.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
17c Cable Entry Ports- 5 Port Per Specifications $ 897.00 Included in Item 1 $ 897.00
Polyphaser Peep
------------------------------------------------------------------------------------------------------------------------------------
18 Flooring Requirements Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
19a Patch Block Mounting Surface - Per Specifications $ 61.00 N/A $ 61.00
one (1) 4ft. by 4ft.
------------------------------------------------------------------------------------------------------------------------------------
19b Patch Block Mounting Surface - Per Specifications $ 139.00 N/A $ 139.00
one (1) 4ft. by 4ft.and (1) 4ft.
by 8 ft.
------------------------------------------------------------------------------------------------------------------------------------
19c Patch Block Mounting Surface - Per Specifications $ 155.00 N/A $ 155.00
two (2) 4ft. by 8ft.
------------------------------------------------------------------------------------------------------------------------------------
20 Shelter Foundation Design Per Specifications N/A N/A $ 1,064.00
------------------------------------------------------------------------------------------------------------------------------------
21 Doors - Locks and Keys Per Specifications Included in Item 1 Included in Item 1 Included in Item 1
------------------------------------------------------------------------------------------------------------------------------------
22a Warranty - 2 Year Warranty Per Specifications $ 2,813.00 N/A $ 2,813.00
------------------------------------------------------------------------------------------------------------------------------------
22b Warranty - 3 Year Extended Per Specifications $ 11,620.00 N/A $ 11,620.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
22c Warranty - Non-24 Hour Extended Per Specifications $ 8,835.00 N/A $ 8,835.00
Warranty
------------------------------------------------------------------------------------------------------------------------------------
23a Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 6,283.00
Style 1 Dimensional Stamped Brick
------------------------------------------------------------------------------------------------------------------------------------
23b Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,968.00
Style 2 Simulated Stucco
------------------------------------------------------------------------------------------------------------------------------------
23c Exterior Radio Shelter Fascia Per Specifications N/A N/A $ 2,968.00
Style 3 Painted Aggregate
------------------------------------------------------------------------------------------------------------------------------------
23d Exterior Radio Shelter Fascia Per Specifications N/A N/A N/A
Style 4
------------------------------------------------------------------------------------------------------------------------------------
24 Shipping/Delivery Charges to Per Specifications N/A N/A $ 3,457.00
Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24a Shipping/Delivery Charges - One Requires Item 24 N/A N/A $ 450.00
day demurrage in Harrisburg, PA
------------------------------------------------------------------------------------------------------------------------------------
24b Shipping/Delivery Charges Requires Item 24 N/A N/A $ 800.00
Harrisburg, PA to Site
------------------------------------------------------------------------------------------------------------------------------------
25 Off-loading Per Specifications N/A N/A $ 4,043.00
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Sheet
Page 3 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 30
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
1a DC Power Plant - 250 AH 24VDC Per Specifications $ 8,064.00 $ 1,910.00 $ 9,974.00
------------------------------------------------------------------------------------------------------------------------------------
1b DC Power Plant - 500 AH 24VDC Per Specifications $ 11,352.00 $ 2,229.00 $ 13,581.00
------------------------------------------------------------------------------------------------------------------------------------
1c DC Power Plant - 1000 AH 24VDC Per Specifications $ 15,288.00 $ 2,654.00 $ 17,942.00
------------------------------------------------------------------------------------------------------------------------------------
1d DC Power Plant - 2000 AH 24VDC Per Specifications $ 28,886.00 $ 3,612.00 $ 32,498.00
------------------------------------------------------------------------------------------------------------------------------------
1e DC Power Plant - 4000 AH 24VDC Per Specifications $ 50,009.00 $ 4,569.00 $ 54,578.00
------------------------------------------------------------------------------------------------------------------------------------
1f DC Power Plant - 250 AH 48VDC Per Specifications $ 6,509.00 $ 1,910.00 $ 8,419.00
------------------------------------------------------------------------------------------------------------------------------------
1g DC Power Plant - 500 AH 48VDC Per Specifications $ 10,279.00 $ 2,229.00 $ 12,508.00
------------------------------------------------------------------------------------------------------------------------------------
1h DC Power Plant - 1000 AH 48VDC Per Specifications $ 14,979.00 $ 2,654.00 $ 17,633.00
------------------------------------------------------------------------------------------------------------------------------------
1i DC Power Plant - 2000 AH 48VDC Per Specifications $ 27,993.00 $ 3,612.00 $ 31,605.00
------------------------------------------------------------------------------------------------------------------------------------
1j DC Power Plant - 4000 AH 48VDC Per Specifications $ 45,221.00 $ 4,569.00 $ 49,790.00
------------------------------------------------------------------------------------------------------------------------------------
1k DC Power Plant - 1500 AH 48VDC Per Specifications $ 22,897.00 $ 2,654.00 $ 25,551.00
------------------------------------------------------------------------------------------------------------------------------------
1l DC Power Plant - 3000 AH 48VDC Per Specifications $ 38,952.00 $ 4,569.00 $ 43,251.00
------------------------------------------------------------------------------------------------------------------------------------
2a Generator Room - Attached: Per Specifications N/A N/A $ 7,400.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2b Generator Room - Attached: Per Specifications N/A N/A $ 9,450.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2c Generator Room - Attached: Per Specifications N/A N/A $ 10,105.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2d Generator Room - Attached: Per Specifications N/A N/A $ 16,566.00
Generator Size 65" by 45" by 40"
------------------------------------------------------------------------------------------------------------------------------------
2e Generator Room - Attached: Per Specifications N/A N/A $ 18,075.00
Generator Size 90" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
2f Generator Room - Attached: Per Specifications N/A N/A $ 18,398.00
Generator Size 112" by 45" by 60"
------------------------------------------------------------------------------------------------------------------------------------
3 Fire Suppression Per Specifications N/A N/A $ 8,406.00
------------------------------------------------------------------------------------------------------------------------------------
4 Installation of Emergency Per Specifications Generator Vendor $ 2,378.00 $ 2,378.00
Generator (Supplied by Generator
Vendor)
------------------------------------------------------------------------------------------------------------------------------------
5 Addition Manual Transfer Switch Per Specifications N/A N/A $ 3,560.00
------------------------------------------------------------------------------------------------------------------------------------
6 Removal of old shelter. Per Specifications N/A N/A $ 27.00
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
7 Removal of old shelter Per Specifications N/A N/A $ 27.00
foundation.
Cost per square foot.
------------------------------------------------------------------------------------------------------------------------------------
8 Rectifier Drop, 30A 2-Pole, Each $ 82.00 N/A $ 82.00
------------------------------------------------------------------------------------------------------------------------------------
9a 48V DC Vent System, 460CFM $ 749.00 N/A $ 749.00
------------------------------------------------------------------------------------------------------------------------------------
9b 48V DC Vent System, 920CFM $ 1,372.00 N/A $ 1,372.00
------------------------------------------------------------------------------------------------------------------------------------
10a 2 Year Maintenance Per Specifications N/A $ 8,604.00 $ 8,604.00
------------------------------------------------------------------------------------------------------------------------------------
10b 3 Year Extended Maintenance Per Specifications N/A $ 13,904.00 $ 13,904.00
------------------------------------------------------------------------------------------------------------------------------------
10c Extended Maintenance - Non-24 Per Specifications N/A $ 9,496.00 $ 9,496.00
Hour
------------------------------------------------------------------------------------------------------------------------------------
11a DC Power Plant - 250 AH 48VDC Per Specifications $ 10,668.00 $ 1,910.00 $ 12,578.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11b DC Power Plant - 500 AH 48VDC Per Specifications $ 14,889.00 $ 2,229.00 $ 17,118.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Sheet
Page 4 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 30
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
11c DC Power Plant - 1000 AH 48VDC Per Specifications $ 22,028.00 $ 2,654.00 $ 24,682.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11d DC Power Plant - 1500 AH 48VDC Per Specifications $ 30,056.00 $ 2,654.00 $ 32,710.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11e DC Power Plant - 2000 AH 48VDC Per Specifications $ 40,068.00 $ 3,612.00 $ 43,680.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11f DC Power Plant - 4000 AH 48VDC Per Specifications $ 71,794.00 $ 4,569.00 $ 76,363.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
11g DC Power Plant - 3000 AH 48VDC Per Specifications $ 54,797.00 $ 4,569.00 $ 59,366.00
(with N+1 Rectifier)
------------------------------------------------------------------------------------------------------------------------------------
12 DC Breaker, Single Pole Per Specifications $ 45.00 N/A $ 45.00
------------------------------------------------------------------------------------------------------------------------------------
12a Additional Distribution Panel, Per Specifications $ 172.00 N/A $ 172.00
Less Breakers
------------------------------------------------------------------------------------------------------------------------------------
12b 66P265, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, high voltage
------------------------------------------------------------------------------------------------------------------------------------
12c 66P015, 1-pair plug-on protector Per Specifications $ 53.00 N/A $ 53.00
for 66 block, low voltage
------------------------------------------------------------------------------------------------------------------------------------
12d 66GNDS, Ground Strap (1 req'd Per Specifications $ 4.00 N/A $ 4.00
per each 66 block
------------------------------------------------------------------------------------------------------------------------------------
12e TJ1010A, T1 or E1, RJ48C or Per Specifications $ 113.00 N/A $ 113.00
hardwire
------------------------------------------------------------------------------------------------------------------------------------
12f TJ3010A, T1 or E1, RJ48C Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12g TJP265, POTS, high voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
12h TJP016, T1 or data, low voltage Per Specifications $ 91.00 N/A $ 91.00
------------------------------------------------------------------------------------------------------------------------------------
13 Tenant/CoLocation Modification, Per Specifications N/A N/A N/A
Includes: Additional door with
pickguard, door ground, and open
door alarm contact; Additional
emergency light; 60A subfeed
Load Center in Tenant area; and
Fence Partition
------------------------------------------------------------------------------------------------------------------------------------
14 ADC PJ604 Wrapped Terminal Block Per Specifications $ 17.05 N/A $ 17.05
------------------------------------------------------------------------------------------------------------------------------------
15 ADC BK-310 Adjustable Mounting Per Specifications $ 32.65 N/A $ 32.65
Bracket Kit
------------------------------------------------------------------------------------------------------------------------------------
16 TSI 512 BRS-0832-133-C00-2 Per Specifications $ 179.80 N/A $ 179.80
------------------------------------------------------------------------------------------------------------------------------------
17 TSI-5054-000-BRK-2 Per Specifications $ 52.79 N/A $ 52.79
------------------------------------------------------------------------------------------------------------------------------------
May 30, 2000 Rev. 4
--------------------------------------------------------------------------------
Shelter Optional Sheet
Page 5 of 5
--------------------------------------------------------------------------------
Shelter Size 12 x 30
Material Concrete
------------------------------------------------------------------------------------------------------------------------------------
Item Description Requirements Material Cost Installation Cost Total Cost
------------------------------------------------------------------------------------------------------------------------------------
18 Battery Monitor card for Analog Per Mfg. $ 810.00 N/A $ 810.00
PMU (each) Recommendation
------------------------------------------------------------------------------------------------------------------------------------
19 DC Power Plant Installation Per Specifications N/A $ 7,000.00 $ 7,000.00
------------------------------------------------------------------------------------------------------------------------------------
20 DC Power Plant Steel Floor Plate Per Specifications $ 325.00 Included in Item 19 $ 325.00
------------------------------------------------------------------------------------------------------------------------------------
21 Install Alarm Control Blocks Per Specifications N/A $ 1,235.00 $ 1,235.00
R66M150 and connect existing alarms,
install P5604 pin block, install
Equipment Rack Ground Bus cable to
cable ladder. (Existing shelter
Upgrades)
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
Shelter Pricing Sheet Material Cost Installation Cost Total cost
------------------------------------------------------------------------------------------------------------------------------------
Total Cost: $ 137,163.70
------------------------------------------------------------------------------------------------------------------------------------
Note: Items 1-3, 5-7, 8c, 10, 11e, 12, 13, 14, 15, 16, 17a, 18, 19c, 20, 21,
22a, 23c, 24, 25 and options (15)8, 11f, (20)12, 14, 15, 18 used to calculate a
total cost.
May 30, 2000 Rev. 2
Compound Eng Price Sheet
----------------------------------------------------------------------------------------------------------
Site Development Engineering Design Pricing Sheet
Page 1 of 4
==========================================================================================================
Item Description Requirement Material Cost Labor Cost Total Cost
Typical "A" Site Compound
==========================================================================================================
1 Land Search Per Appendix X $2,766.00
----------------------------------------------------------------------------------------------------------
2 Preliminary Site Staking Per Appendix X $ 670.00
(Self Supporting Tower)
----------------------------------------------------------------------------------------------------------
3 Soil Borings - Self Per Appendix X $2,926.00
Supporting Tower (3 total
soil borings)
----------------------------------------------------------------------------------------------------------
4 Soil Testing and Report Per Appendix X $1,649.00
----------------------------------------------------------------------------------------------------------
5 Final Site Visit Per Appendix X $ 798.00
----------------------------------------------------------------------------------------------------------
6 Final Site Survey Per Appendix X $1,383.00
----------------------------------------------------------------------------------------------------------
7 Compile a Site Plan To Per Appendix X N/A
Include The Following
(items 7a through 7n)
----------------------------------------------------------------------------------------------------------
7a Site Survey Per Appendix X $1,702.00
----------------------------------------------------------------------------------------------------------
7b Vicinity Map Per Appendix X $ 293.00
----------------------------------------------------------------------------------------------------------
7c Boundary Map Per Appendix X $ 569.00
----------------------------------------------------------------------------------------------------------
7d Site Elevations Per Appendix X $ 569.00
----------------------------------------------------------------------------------------------------------
7e Compound Layout Per Appendix X $1,117.00
----------------------------------------------------------------------------------------------------------
7f Tower Location (Lat./Long.) Per Appendix X $ 569.00
----------------------------------------------------------------------------------------------------------
7g Access Road Design Per Appendix X $2,766.00
----------------------------------------------------------------------------------------------------------
7h Drainage Design Per Appendix X $2,128.00
----------------------------------------------------------------------------------------------------------
7i Grading Design Per Appendix X $ 894.00
----------------------------------------------------------------------------------------------------------
7j Compile: Foundation Designs - Per Appendix X $1,702.00
Tower, Shelter, Fuel Tank,
Generator (provided by
other cont.)
----------------------------------------------------------------------------------------------------------
7k Compile: Tower Drawings Per Appendix X $ 569.00
(provided by Tower contractor)
----------------------------------------------------------------------------------------------------------
7l Compile: Soil Borings and Per Appendix X $ 569.00
Test Results
----------------------------------------------------------------------------------------------------------
7m Utility Access Design Per Appendix X $1,809.00
----------------------------------------------------------------------------------------------------------
7n Design Notes Per Appendix X $1,149.00
----------------------------------------------------------------------------------------------------------
Page 1
May 30, 2000 Rev. 2
Compound Eng Price Sheet
----------------------------------------------------------------------------------------------------------
Site Development Engineering Design Total Cost Pricing Sheet
Page 2 of 4
==========================================================================================================
Site Engineering Design Pricing Typical "A" Compound Material Cost Labor Cost Total Cost
==========================================================================================================
Total Cost: $26,597.00
----------------------------------------------------------------------------------------------------------
Note: Items 1-6, 7a-7n used to calculate a total cost.
Page 2
May 30, 2000 Rev. 2
Compound Eng Price Sheet
----------------------------------------------------------------------------------------------------------
Site Development Engineering Design Pricing Sheet
Page 3 of 4
==========================================================================================================
Item Description Requirement Material Cost Labor Cost Total Cost
Typical "B" Site Compound
==========================================================================================================
1 Land Search Per Appendix X $2,766.00
----------------------------------------------------------------------------------------------------------
2 Preliminary Site Staking Per Appendix X $ 761.00
(Guyed Tower)
----------------------------------------------------------------------------------------------------------
3 Soil Borings - Guy Tower Per Appendix X $3,915.00
(7 total soil borings)
----------------------------------------------------------------------------------------------------------
4 Soil Testing and Report Per Appendix X $2,011.00
----------------------------------------------------------------------------------------------------------
5 Final Site Visit Per Appendix X $ 798.00
----------------------------------------------------------------------------------------------------------
6 Final Site Survey Per Appendix X $1,436.00
----------------------------------------------------------------------------------------------------------
7 Compile a Site Plan To Per Appendix X N/A
Include The Following
(items 7a through 7n)
----------------------------------------------------------------------------------------------------------
7a Site Survey Per Appendix X $1,915.00
----------------------------------------------------------------------------------------------------------
7b Vicinity Map Per Appendix X $ 319.00
----------------------------------------------------------------------------------------------------------
7c Boundary Map Per Appendix X $ 590.00
----------------------------------------------------------------------------------------------------------
7d Site Elevations Per Appendix X $ 569.00
----------------------------------------------------------------------------------------------------------
7e Compound Layout Per Appendix X $1,436.00
----------------------------------------------------------------------------------------------------------
7f Tower Location (Lat./Long.) Per Appendix X $ 569.00
----------------------------------------------------------------------------------------------------------
7g Access Road Design Per Appendix X $2,766.00
----------------------------------------------------------------------------------------------------------
7h Drainage Design Per Appendix X $2,128.00
----------------------------------------------------------------------------------------------------------
7i Grading Design Per Appendix X $ 894.00
----------------------------------------------------------------------------------------------------------
7j Compile: Foundation Designs - Per Appendix X $1,702.00
Tower, Shelter, Fuel Tank,
Generator (provided by
other cont.)
----------------------------------------------------------------------------------------------------------
7k Compile: Tower Drawings Per Appendix X $ 569.00
(provided by Tower contractor)
----------------------------------------------------------------------------------------------------------
7l Compile: Soil Borings and Per Appendix X $ 569.00
Test Results
----------------------------------------------------------------------------------------------------------
7m Utility Access Design Per Appendix X $1,809.00
----------------------------------------------------------------------------------------------------------
7n Design Notes Per Appendix X $1,149.00
----------------------------------------------------------------------------------------------------------
Page 3
May 30, 2000 Rev. 2
Compound Eng Price Sheet
----------------------------------------------------------------------------------------------------------
Site Development Engineering Design Total Cost Pricing Sheet
Page 4 of 4
==========================================================================================================
Site Engineering Design Pricing Typical "B" Compound Material Cost Labor Cost Total Cost
==========================================================================================================
Total Cost: $28,671.00
----------------------------------------------------------------------------------------------------------
Note: Items 1-6, 7a-7n used to calculate a total cost.
----------------------------------------------------------------------------------------------------------
Site Development Engineering Design Pricing Sheet
==========================================================================================================
Item Description Requirement Material Cost Labor Cost Total Cost
Typical Existing Site Analysis
& Upgrade
==========================================================================================================
1 Stress Analysis for existing Site Specific N/A $3,180.00 $3,180.00
tower(s) with original design
and loading available.
----------------------------------------------------------------------------------------------------------
2 Stress Analysis for existing Site Specific N/A $5,830.00 $5,830.00
tower(s) with no original
design and loading available.
----------------------------------------------------------------------------------------------------------
3 Evaluation of Grounding System Per QSM N/A $1,880.00 $1,880.00
----------------------------------------------------------------------------------------------------------
4 Evaluation of Telephone & Per QSM N/A TBD (*) TBD (*)
Electrical System Capacity
----------------------------------------------------------------------------------------------------------
5 Evaluation of Environmental Per QSM N/A TBD (*) TBD (*)
Systems Capacity
----------------------------------------------------------------------------------------------------------
6 Evaluation of Existing Site. Per QSM TBD (*) TBD (*) TBD (*)
----------------------------------------------------------------------------------------------------------
7 Design Site Upgrade Per QSM TBD (*) TBD (*) TBD (*)
Modifications.
----------------------------------------------------------------------------------------------------------
8 Perform Existing Site Upgrade Per QSM TBD (*) TBD (*) TBD (*)
Modifications.
----------------------------------------------------------------------------------------------------------
9 Field Survey and Data Gathering Site Specific N/A $2,650.00 $2,650.00
- Tower Only
----------------------------------------------------------------------------------------------------------
(*) Based on Commonwealth approval of the cost proposal supplied by the
contractor in the preliminary site plan.
Page 4