Household Finance Corporation Household Revolving Home Equity Loan Revolving Home Equity Loan Asset Backed Certificates - Series 1995-2 P & S Agreement Date: Nov 1, 1995 Original Settlement Date: Nov 21, 1995 Series Number of Class A-1 Certificates:...
|
Household Finance Corporation |
|
|
Household Revolving Home Equity Loan |
|
|
Revolving Home Equity Loan Asset Backed Certificates - Series 1995-2 |
|
|
P & S Agreement Date: Nov 1, 1995 |
|
|
Original Settlement Date: Nov 21, 1995 |
|
|
Series Number of Class A-1 Certificates: 000000XX0 |
|
|
Series Number of Class A-2 Certificates: N/A |
|
|
Original Sale Balance: $637,660,000 |
|
|
Servicer Certificate (Page 1 of 3) |
|
|
Distribution Date: |
11/20/2000 |
|
Investor Certificateholder Floating Allocation Percentage |
89.13% |
|
Investor Certificateholder Fixed Allocation Percentage |
97.90% |
|
Aggregate Amount of Collections |
3,865,398.18 |
|
Aggregate Amount of Interest Collections |
1,328,012.12 |
|
Aggregate Amount of Principal Collections |
2,537,386.06 |
|
Int. Collections Alloc. to Investor |
1,183,593.11 |
|
Class A Principal Collections |
2,355,229.53 |
|
Seller Interest Collections |
144,419.01 |
|
Seller Principal Collections |
182,156.53 |
|
Weighted Average Loan Rate |
14.19% |
|
Net Loan Rate |
13.19% |
|
Weighted Average Maximum Loan Rate |
19.06% |
|
Class A-1 Certificate Rate |
6.8700% |
|
Maximum Investor Certificate Rate |
12.9500% |
|
Class A-1 Certificate Interest Distributed |
558,927.45 |
|
Class A-1 Investor Certificate Interest Shortfall before Draw |
0.00 |
|
Unpaid Class A-1 Certificate Interest Shortfall Received |
0.00 |
|
Unpaid Class A-1 Certificate Interest Shortfall Remaining |
0.00 |
|
Unpaid Class A-1 Carryover Interest Amount |
0.00 |
|
Maximum Principal Dist. Amount (MPDA) |
2,484,100.95 |
|
Alternative Principal Dist. Amount (APDA) |
2,355,229.53 |
|
Rapid Amortization Period? (Y=1, N=0) |
0.00 |
|
Scheduled Principal Distribution Xxxxxx (SPDA) |
2,355,229.53 |
|
Principal allocable to Class A-1 |
2,355,229.53 |
|
SPDA deposited to Funding Account |
0.00 |
|
Accelerated Principal Distribution Amount |
0.00 |
|
APDA allocable to Class A-1 |
0.00 |
|
Reimbursement to Credit Enhancer |
0.00 |
|
Spread Trigger hit? |
No |
|
Reduction in Certificate Principal Balance |
|
|
due to Current Class A-1 Liquidation Loss Amount |
142,564.41 |
|
Cumulative Investor Liquidation Loss Amount |
142,564.41 |
|
Total Principal allocable to A-1 |
2,497,793.94 |
|
Beginning Class A-1 Certificate Principal Balance |
94,479,919.09 |
|
Ending Class A-1 Certificate Principal Balance |
91,982,125.15 |
|
Pool Factor (PF) |
0.1442495 |
|
Servicer Certificate (Page 2 of 3) |
|
|
Distribution Date: |
11/20/2000 |
|
Retransfer Deposit Amount |
0.00 |
|
Servicing Fees Distributed |
81,444.41 |
|
Beg. Accrued and Unpaid Inv. Servicing Fees |
0.00 |
|
Accrued and Unpaid Inv. Servicing Fees Recv'd |
0.00 |
|
End. Accrued and Unpaid Inv. Servicing Fees |
0.00 |
|
Aggregate Investor Liquidation Loss Amount |
142,564.41 |
|
Investor Loss Reduction Amount |
0.00 |
|
Beginning Pool Balance |
109,658,454.47 |
|
Ending Pool Balance |
107,143,224.72 |
|
Beginning Invested Amount |
97,733,288.09 |
|
Ending Invested Amount |
95,235,494.15 |
|
Beginning Seller Principal Balance |
11,925,166.38 |
|
Ending Seller Principal Balance |
11,907,730.57 |
|
Additional Balances |
182,156.53 |
|
Beginning Funding Account Balance |
0.00 |
|
Ending Funding Account Balance |
0.00 |
|
Ending Funding Account Balance % (before any purchase of Subsequent Loans or release to Certs.) |
0.00% |
|
Ending Funding Account Balance % (after purchase of Subsequent Loans or release to Certs.) |
0.00% |
|
Principal Balance of Subsequent Funding Loans Purchased in Period |
0.00 |
|
Principal Collections to purchase Additional Balances and/or paid to Cert. |
0.00 |
|
Beginning Pre-Funding Account Balance |
0.00 |
|
Ending Pre-Funding Account Balance |
0.00 |
|
Pre-Funding Earnings |
0.00 |
|
Beginning Capitalized Interest Account |
0.00 |
|
Capital Interest Requirement (Transferred to Collection Account) |
0.00 |
|
Ending Capitalized Interest Account |
0.00 |
|
Beginning Spread Account Balance |
6,506,737.00 |
|
Ending Spread Account Balance |
6,506,737.00 |
|
Beginning Seller Interest |
10.8748% |
|
Ending Seller's Interest |
11.1138% |
|
Delinquency & REO Status |
|
|
60 - 89 days (Del Stat 4) |
|
|
No. of Accounts |
67 |
|
Trust Balance |
2,542,743.65 |
|
90+ days (Del Stat 5+) |
|
|
No. of Accounts |
133 |
|
Trust Balance |
3,533,976.04 |
|
270+ days (Del Stat 11+) |
|
|
No. of Accounts |
77 |
|
Trust Balance |
1,908,452.63 |
|
REO |
|
|
No. of Accounts |
20 |
|
Trust Balance |
785,401.50 |
|
Rapid Amortization Event ? |
No |
|
Failure to make payment within 5 Business Days of Required Date ? |
No |
|
Failure to perform covenant relating to Trust's Security Interest ? |
No |
|
Failure to perform other covenants as described in the Agreement ? |
No |
|
Breach of Representation or Warranty ? |
No |
|
Bankruptcy, Insolvency or Receivership relating to Seller ? |
No |
|
Subject to Investment Company Act of 1940 Regulation ? |
No |
|
Servicing Termination ? |
No |
|
Aggregate of Credit Enhancement Draw Amounts exceed 1% of the Cut-off Balance and Pre-Funded Amount |
No |
|
Servicer Certificate (Page 3 of 3) |
|
|
Distribution Date: |
11/20/2000 |
|
Event of Default ? |
No |
|
Failure by Servicer to make payment within 5 Bus. Days of Required Date ? |
No |
|
Failure by Servicer to perform covenant relating to Trust's Security Interest ? |
No |
|
Failure by Servicer to perform other covenants as described in the Agreement? |
No |
|
Bankruptcy, Insolvency or Receivership relating to Master Servicer ? |
No |
|
Trigger Event ? |
No |
|
Policy Fee Distributed to Credit Enhancer (Paid directly from HFC) |
N/A |
|
Premium Distributed to Credit Enhancer |
0.00 |
|
Amount Distributed to Seller |
326,575.54 |
|
Master Servicer Credit Facility Amount |
0.00 |
|
Guaranteed Principal Distribution Amount |
0.00 |
|
Credit Enhancement Draw Amount |
0.00 |
|
Spread Account Draw Amount |
0.00 |
|
Capitalized Interest Account Draw |
0.00 |
|
Amount re-imbursed to Credit Enhancer (5.01(a)(vi)) |
0.00 |
|
Amount paid to Trustee |
0.00 |
|
Cumulative Draw under Policy |
0.00 |
|
Net Yield |
5.32% |
|
Total Available Funds |
|
|
Aggregate Amount of Collections |
3,865,398.18 |
|
Deposit for principal not used to purchase subsequent loans |
0.00 |
|
Interest Earnings on the Pre-Funding Account |
0.00 |
|
Deposit from Capitalized Interest Account |
0.00 |
|
Total |
3,865,398.18 |
|
Application of Available Funds |
|
|
Servicing Fee |
81,444.41 |
|
Prinicpal and Interest to Class A-1 |
3,056,721.39 |
|
Seller's portion of Principal and Interest |
326,575.54 |
|
Funds deposited into Funding Account (Net) |
0.00 |
|
Funds deposited into Spread Account |
0.00 |
|
Excess funds released to Seller |
400,656.84 |
|
Total |
3,865,398.18 |
|
OFFICERS'S CERTIFICATE |
|
|
All computations reflected in this Servicer Certificate were |
|
|
made in conformity with the Pooling and Servicing Agreement. |
|
|
The attached Servicing Certificate is true and correct in all |
|
|
material respects. |
|
|
A Servicing Officer |
|
|
Statement to Certificateholders (Page 1 of 2) |
|
|
Distribution Date: |
11/20/2000 |
|
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER $1000) |
|
|
Class A Certificateholder Floating Allocation Percentage |
89.1252% |
|
Class A Certificateholder Fixed Allocation Percentage |
97.9000% |
|
Beginning Class A-1 Certificate Balance |
94,479,919.09 |
|
Class A-1 Certificate Rate |
6.870000% |
|
Class A-1 Certificate Interest Distributed |
0.876529 |
|
Class A-1 Certificate Interest Shortfall Distributed |
0.000000 |
|
Remaining Unpaid Class A-1 Certificate Interest Shortfall |
0.000000 |
|
Rapid Amortization Event ? |
No |
|
Class A-1 Certificate Principal Distributed |
3.917125 |
|
Maximum Principal Distribution Amount |
3.895651 |
|
Scheduled Principal Distribution Amount (SPDA) |
3.693551 |
|
Accelerated Principal Distribution Amount |
0.000000 |
|
Aggregate Investor Liquidation Loss Amount Distributed |
0.223574 |
|
Total Amount Distributed to Certificateholders |
4.793654 |
|
Principal Collections deposited into Funding Account |
0.00 |
|
Ending Funding Account Balance |
0.00 |
|
Ending Class A-1 Certificate Balance |
91,982,125.15 |
|
Class A-1 Factor |
0.1442495 |
|
Pool Factor (PF) |
0.1442495 |
|
Unreimbursed Liquidation Loss Amount |
$0.00 |
|
Accrued Interest on Unreimbursed Liquidation Loss Amount |
$0.00 |
|
Accrued & Unpaid Interest on Unreimbursed Liquidation Loss Amount |
$0.00 |
|
Class A Servicing Fee |
81,444.41 |
|
Beginning Invested Amount |
97,733,288.09 |
|
Ending Invested Amount |
95,235,494.15 |
|
Beginning Pool Balance |
109,658,454.47 |
|
Ending Pool Balance |
107,143,224.72 |
|
Spread Account Draw Amount |
0.00 |
|
Credit Enhancement Draw Amount |
0.00 |
|
Statement to Certificateholders (Page 2 of 2) |
|
|
Distribution Date: |
11/20/2000 |
|
DELINQUENCY & REO STATUS |
|
|
60 - 89 days (Del Stat 2) |
|
|
No. of Accounts |
67 |
|
Trust Balance |
2,542,743.65 |
|
90+ days (Del Stat 3+) |
|
|
No. of Accounts |
133 |
|
Trust Balance |
3,533,976.04 |
|
REO |
|
|
No. of Accounts |
20 |
|
Trust Balance |
785,401.50 |
|
Aggregate Liquidation Loss Amount for Liquidated Loans |
159,959.75 |
|
Class A-1 Certificate Rate for Next Distribution Date |
To be updated |
|
Amount of any Draws on the Policy |
0.00 |
|
Subsequent Mortgage Loans |
|
|
No. of Accounts |
0.00 |
|
Trust Balance |
0.00 |
|
Pre-Funded Amount (Ending) |
0.00 |
|
Subsequent Pre-Funding Mortgage Loans |
|
|
No. of Accounts |
0 |
|
Trust Balance |
0.00 |
|
Capitalized Interest Account (Ending) |
0.00 |
|
Earnings on the Pre-Funding Account |
0.00 |
