EXHIBIT 4.2
Mortgage Loan Purchase Agreement
--------------------------------
Mortgage Loan Purchase Agreement (the "Agreement"), dated as of March
30, 1998, between Standard Federal Bank (the "Seller") and ABN AMRO Mortgage
Corporation (the "Purchaser").
Subject to the terms and conditions of this Agreement, the Seller
agrees to sell and the Purchaser agrees to purchase certain mortgage loans (the
"Mortgage Loans") as described herein and as identified on the Mortgage Loan
Schedule defined in Section 2 hereof. The Mortgage Loans will be purchased on a
servicing retained basis.
Now, therefore, in consideration of the premises and the mutual
agreements set forth herein, the parties agree as follows:
SECTION 1. Purchase and Sale of the Mortgage Loans.
---------------------------------------
(a) Pursuant to the terms hereof and upon satisfaction of the conditions
set forth herein, the Seller agrees to sell and the Purchaser agrees to
purchase, Mortgage Loans having the general characteristics set forth in this
Agreement and specifically identified on the Mortgage Loan Schedule, for the
Purchase Price set forth below in Section 3(a) hereof and having an aggregate
principal balance on and as of the date of such Mortgage Loan Schedule (the
"Cut-Off Date") of approximately $285,000,000 after deduction of principal
payments due on or before the Cut-Off Date (which amount may vary plus or minus
5% thereof), or such other aggregate principal balance as agreed by the
Purchaser and the Seller as evidenced by the actual aggregate principal balance
of the Mortgage Loans accepted by the Purchaser on Closing Date (as defined
below).
(b) Subject to mutual agreement between the Purchaser and the Seller, the
closing for the purchase and sale of the Mortgage Loans shall take place on
March 30, 1998 (the "Closing Date") at the office of Purchaser's counsel in
Chicago, Illinois or such other place as the parties shall agree.
SECTION 2. Mortgage Loan Schedule. Attached to this Agreement as Schedule
1 is a listing of the Mortgage Loans evidenced by promissory notes, mortgage
notes or other evidence of indebtedness (the "Mortgage Notes") evidencing the
indebtedness of an obligor (the "Mortgagor") under the mortgages, deeds of trust
or other instruments securing a Mortgage Loan (the "Mortgages") to be purchased
by and delivered to the Purchaser on the Closing Date (as such may be amended
prior to the Closing Date by mutual agreement of the parties) (the "Mortgage
Loan Schedule"). The "Mortgage Loan Schedule" as of the Closing Date shall
refer to the Mortgage Loan Schedule as delivered on the Cut-off Date related to
such Mortgage Loans to be purchased by or on behalf of the Purchaser pursuant to
the terms
-1-
of this Agreement. The Mortgage Loan Schedule shall contain as to each Mortgage
Loan listed thereon, at a minimum, the Mortgage Loan information indicated on
Schedule 2 hereto.
SECTION 3. Purchase Price.
--------------
(a) In exchange for the Mortgage Loans, on the Closing Date, the Purchaser
shall transfer to the Seller by wire transfer in immediately available funds the
purchase price (the "Purchase Price") which is equal to the principal balance
thereof as of the Cut-Off Date plus any accrued and unpaid interest thereon to
such Cut-Off Date.
(b) The Purchaser shall be entitled to all scheduled payments of principal
and interest due with respect to the Mortgage Loans after the Cut-Off Date, and
all other recoveries of principal and interest collected after the Cut-Off Date
(other than in respect of principal and interest on the Mortgage Loans due on or
before the Cut-Off Date). The Seller shall be entitled to all scheduled
payments of principal and interest due with respect to the Mortgage Loans on or
before the Cut-Off Date, and all other recoveries of principal and interest
collected on or before the Cut-Off Date (other than in respect of principal and
interest on the Mortgage Loans due after the Cut-Off Date). The Principal
Balance of each Mortgage Loan as of the Cut-Off Date is determined after
deduction of payments of principal due on or before the Cut-Off Date whether or
not collected. Therefore, payments of scheduled principal and interest prepaid
for a date due following the Cut-Off Date shall not be deducted from the
Principal Balance as of the Cut-Off Date but such prepaid amounts shall belong
to and be promptly remitted to the Purchaser.
SECTION 4. Examination of Mortgage Files.
-----------------------------
Prior to the Closing Date, the Seller will have made files for each
Mortgage Loan, that consist at least of the documents listed on Schedule 3
attached hereto (with respect to each Mortgage Loan, a "Mortgage File", and
collectively, the "Mortgage Files"), available to the Purchaser or its agents,
for examination at the Seller's offices or such other location as shall
otherwise be agreed upon by the Purchaser and the Seller. The Purchaser may
purchase all or part of the Mortgage Loans with or without conducting any
partial or complete examination. The fact that the Purchaser or its agents have
conducted or have failed to conduct any partial or complete examination of the
Mortgage Files shall not affect the Purchaser's rights under this Agreement,
including, but not limited to, the rights to demand repurchase, substitution or
other relief as provided in this Agreement.
SECTION 5. Transfer of Mortgage Loans; Possession of Mortgage Files.
--------------------------------------------------------
(a) On the Closing Date, subject to the satisfaction of the terms and
conditions hereof the Seller shall sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse, but subject to the terms of
this Agreement, all right, title and interest of the Seller in and to the
Mortgage Loans and all proceeds thereof, wherever located, including
-2-
without limitation, all amounts in respect of principal and interest received or
receivable with respect to Mortgage Loan payments due after the Cut-Off Date
(and including scheduled payments of principal and interest due after the Cut-
Off Date but received by the Seller on or before the Cut-Off Date, but not
including payments of principal and interest due on the Mortgage Loans on or
before the Cut-Off Date), together with the proceeds of any related mortgage
insurance policies. Such transfer shall be made directly to the Purchaser in
accordance with the letter delivered to the Seller by the Purchaser attached
hereto as Exhibit A (the "Instruction Letter"). The Seller's records will
accurately reflect the sale of each Mortgage Loan to the Purchaser.
(b) The ownership of each Mortgage Loan and the related Mortgage Note, the
Mortgage and the contents of the related Mortgage File shall be, upon
satisfaction of subsection 5(a) hereof, vested in the Purchaser and the
ownership of all records and documents with respect to such Mortgage Loan
prepared by or which come into the possession of the Seller shall immediately
vest in the Purchaser and shall be retained and maintained by the Seller at the
will and for the benefit of the Purchaser in a custodial capacity only. The
Seller shall deliver to the Purchaser or its agent in accordance with the
instructions set forth in Exhibit A, simultaneously with the execution and
delivery of this Agreement or prior to the Closing Date, all of the documents
pertaining to each Mortgage Loan.
(c) The transfer of the Mortgage Loans as described herein shall be
absolute and is intended by the parties to be a sale. In the event that a court
deems the conveyance set forth herein not to constitute a sale, the Seller shall
have granted to the Purchaser and the Trustee a first priority security interest
in the Mortgage Loans and in the proceeds thereof of any kind or nature
whatsoever, and in the proceeds of any related insurance policies, subject to
the satisfaction or waiver of the conditions set forth in Section 11 hereof, and
shall take, or shall cause to have been taken, all steps necessary prior to the
Closing Date to perfect such security interest in the Purchaser.
SECTION 6. Books and Records.
-----------------
On the Closing Date, following the sale of the Mortgage Loans to the
Purchaser, title to each Mortgage and the related Mortgage Note shall be
transferred to the Purchaser or its assignee in accordance with this Agreement.
All rights arising out of the Mortgage Loans after the Cut-Off Date including,
but not limited to, any and all funds received on or in connection with a
Mortgage Loan and due after the Cut-Off Date shall be received and held by the
Seller in a custodial capacity for the benefit of the Purchaser or its assignee
as the owner of the Mortgage Loans in accordance herewith and shall be delivered
by the Seller to the Purchaser or its assignee on or immediately following the
Closing Date. Any funds received by the Seller, the Purchaser or LaSalle Home
Mortgage Corporation after the Cut-Off Date but due prior to the Cut-Off Date
shall remain the property of the Seller and shall be promptly remitted to the
Seller.
-3-
SECTION 7. Further Actions; Financing Statements.
-------------------------------------
(a) In furtherance of the provisions of Section 5(c) hereof, the Seller
agrees to take or cause to be taken such further actions to execute, deliver and
file or cause to be executed, delivered and filed, such further documents and
instruments (including, without limitation, any UCC financing statements) as may
be necessary, or as the Purchaser may reasonably request, in order to perfect
and maintain the security interest created pursuant to said section and to
otherwise fully effectuate the purposes, terms and conditions of this Agreement,
and the Purchaser shall cooperate in any such action.
(b) The Seller shall: (i) promptly execute, deliver, and file any financing
statements, amendments, continuation statements, assignments, certificates and
other documents with respect to such security interest as may be necessary to
enable the Purchaser to perfect or to maintain the perfection of such security
interest, each in form and substance satisfactory to the Purchaser; and the
Seller hereby grants to the Purchaser, subject to the satisfaction or waiver of
the conditions set forth in Section 11 hereof, the right, at the Purchaser's
option, to file any or all such financing statements, amendments, continuation
statements, assignments, certificates and other documents pursuant to the UCC
and otherwise without its signature and hereby irrevocably appoints the
Purchaser, subject to the satisfaction or waiver of the conditions set forth in
Section 11 hereof, as its attorney-in-fact to execute, deliver and file any such
financing statements, amendments, continuation statements, assignments,
certificates and other documents in the Seller's name and to perform all other
acts which the Purchaser deems appropriate to perfect or to maintain the
perfection of the security interest; and (ii) notify the Purchaser within five
(5) days after the occurrence of any of the following: (A) any change in the
Seller's corporate name or any trade name; (B) any change in the Seller's
location of its chief executive office or principal place of business; and (C)
any merger or consolidation or other change in Seller's identity or material
change in its corporate structure.
SECTION 8. Representations, Warranties and Agreements of Seller.
----------------------------------------------------
(a) The Seller hereby represents and warrants to the Purchaser as of the
Closing Date (or such other date as is specified in the related representation
or warranty) as follows:
(i) The Seller has been duly created and is validly existing as a
Federal Savings Bank under the laws of the United States;
(ii) The execution and delivery of this Agreement by the Seller and
its performance of and compliance with the terms of this Agreement will not
violate the Seller's charter or by-laws or will not conflict with or result
in a breach of any of the terms or provisions of, or constitute a default
under, any indenture, mortgage, deed of trust, loan agreement or other
material agreement or instrument to which the Seller is a party or by which
the Seller or to which any of the property or assets of the Seller is
subject;
-4-
(iii) This Agreement, assuming due authorization, execution and
delivery by the Purchaser, constitutes a valid and legally binding
obligation of the Seller, enforceable against the Seller in accordance with
its terms, subject, as to enforcement, to bankruptcy, insolvency,
reorganization and other similar laws of general applicability relating to
or affecting creditors' rights and to general equity principles, regardless
of whether such enforcement is considered in a proceeding in equity or at
law;
(iv) The Seller is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state,
municipal or governmental agency, which default might have consequences
that would materially and adversely affect the condition (financial or
other) or operations of the Seller or its properties or might have
consequences that would affect its performance hereunder;
(v) No litigation is pending or, to the best of the Seller's
knowledge, threatened against the Seller which would prohibit its entering
into this Agreement or performing its obligations under this Agreement;
(vi) The Seller is an approved conventional seller/servicer for FNMA
or FHLMC in good standing;
(vii) The consummation of the transactions contemplated by this
Agreement are in the ordinary course of business of the Seller, and the
transfer, assignment and conveyance of the Mortgage Notes and the Mortgages
by the Seller pursuant to this Agreement is not subject to the bulk
transfer or any similar statutory provisions in effect in the State of
Michigan;
(viii) With respect to each Mortgage Loan:
(a) that the information set forth in the Mortgage Loan
Schedule appearing as an exhibit to this Agreement is true and correct
in all material respects at the date or dates respecting which such
information is furnished as specified therein;
(b) the Seller is the sole owner and holder of each Mortgage
Loan free and clear of all liens, pledges, charges or security
interests of any nature and has full right and authority, subject to
no interest or participation of, or agreement with, any other party,
to sell and assign the same;
(c) no payment of principal of or interest on or in respect
of any Mortgage Loan is 30 days or more past due from the Due Date of
such Mortgage Loan;
-5-
(d) as of the date of the transfer of the Mortgage Loans to
the Purchaser, there is no valid offset, defense or counterclaim to
any Mortgage Note or Mortgage;
(e) there is no proceeding pending, or to the best of the
Seller's knowledge, threatened for the total or partial condemnation
of any of the real property, together with any improvements thereto,
securing the indebtedness of the Mortgagor under the related Mortgage
Loan (the "Mortgaged Property") and the Mortgaged Property is free of
material damage and is in good repair and neither the Mortgaged
Property nor any improvement located on or being part of the Mortgaged
Property is in violation of any applicable zoning law or regulation;
(f) that each Mortgage Loan complies in all material
respects with applicable state or federal laws, regulations and other
requirements, pertaining to usury, equal credit opportunity and
disclosure laws, and each Mortgage Loan was not usurious at the time
of origination;
(g) to the best of the Seller's knowledge, all taxes,
governmental assessments and insurance premiums previously due and
owing, and which may become a lien against the Mortgaged Property,
with respect to the Mortgaged Property have been paid;
(h) that each Mortgage Note and the related Mortgage are
genuine and each is the legal, valid and binding obligation of the
maker thereof, enforceable in accordance with its terms except as such
enforcement may be limited by bankruptcy, insolvency, reorganization
or other similar laws affecting the enforcement of creditors' rights
generally and by general equity principles (regardless of whether such
enforcement is considered in a proceeding in equity or at law); all
parties to the Mortgage Note and the Mortgage had legal capacity to
execute the Mortgage Note and the Mortgage; and each Mortgage Note and
Mortgage have been duly and properly executed by the Mortgagor;
(i) that each Mortgage is a valid and enforceable first lien
on the property securing the related Mortgage Note, and that each
Mortgage Loan is covered by an ALTA mortgagee title insurance policy
or other form of policy or insurance generally acceptable to FNMA or
FHLMC, issued by, and is a valid and binding obligation of, a title
insurer acceptable to FNMA or FHLMC insuring the originator, its
successor and assigns, as to the lien of the Mortgage in the original
principal amount of the Mortgage Loan subject only to (a) the lien of
current real property taxes and assessments not yet due and payable,
(b) covenants, conditions and restrictions, rights of way, easements
and other matters of public record as of the date of recording of such
-6-
Mortgage acceptable to mortgage lending institutions in the area in
which the Mortgaged Property is located or specifically referred to in
the appraisal performed in connection with the origination of the
related Mortgage Loan and (c) such other matters to which like
properties are commonly subject which do not individually, or in the
aggregate, materially interfere with the benefits of the security
intended to be provided by the Mortgage;
(j) neither the Seller nor any prior holder of any Mortgage
has, except as the Mortgage File may reflect, modified the Mortgage in
any material respect; satisfied, cancelled or subordinated such
Mortgage in whole or in part; released such Mortgaged Property in
whole or in part from the lien of the Mortgage; or executed any
instrument of release, cancellation, modification or satisfaction;
(k) that each Mortgaged Property consists of a fee simple
estate, a leasehold estate or condominium form of ownership in real
property;
(l) the condominium projects that include the condominiums
that are the subject of any condominium loan are generally acceptable
to FNMA or FHLMC;
(m) no foreclosure action is threatened or has been
commenced (except for the filing of any notice of default) with
respect to the Mortgage Loan; and except for payment delinquencies not
in excess of 30 days, to the best of the Seller's knowledge, there is
no default, breach, violation or event of acceleration existing under
the Mortgage or the related Mortgage Note and no event which, with the
passage of time or with notice and the expiration of any grace or cure
period, would constitute a default, breach, violation or event of
acceleration; and the Depositor has not waived any default, breach,
violation or event of acceleration;
(n) Each Mortgage Loan was originated on FNMA or FHLMC
uniform instruments for the state in which the mortgaged property is
located;
(o) that based upon a representation by each Mortgagor at
the time of origination or assumption of the applicable Mortgage Loan,
97.67% of the Mortgage Loans measured by Principal Balance were to be
secured by a primary, owner-occupied residence and no more than 2.33%
of the Mortgage Loans measured by Principal Balance secured by non-
owner-occupied residences;
(p) that an appraisal of each Mortgaged Property was
conducted at the time of origination of the related Mortgage Loan, and
that
-7-
each such appraisal was conducted in accordance with FNMA or FHLMC
criteria, on FNMA or FHLMC forms and comparables on at least three
properties were obtained;
(q) that no Mortgage Loan had a Loan-to-Value Ratio at
origination in excess of 95%;
(r) the Mortgage Loans were not selected in a manner to
adversely affect the interests of the Purchaser and the Seller knows
of no conditions which reasonably would cause it to expect any
Mortgage Loan to become delinquent or otherwise lose value;
(s) each Mortgage Loan was either (A) originated directly by
or closed in the name of either: (i) a savings and loan association,
savings bank, commercial bank, credit union, insurance company, or
similar institution which is supervised and examined by a federal or
state authority or (ii) a mortgagee approved by the Secretary of
Housing and Urban Development pursuant to Sections 203 and 211 of the
National Housing Act or (B) originated or underwritten by an entity
employing underwriting standards consistent with the underwriting
standards of an institution as described in subclause (A)(i) or
(A)(ii) above; and
(t) each Mortgage Loan is a "qualified mortgage" within the
meaning of Section 860G of the Internal Revenue Code of 1986.
It is understood and agreed that the representations and warranties
set forth in this Section 8 shall survive the sale of the Mortgage Loans to
the Purchaser and shall inure to the benefit of the Purchaser,
notwithstanding any restrictive or qualified endorsement on any Mortgage
Note or Assignment of Mortgage or the examination of any Mortgage File.
Upon discovery by either the Seller, the Purchaser or its designees of
a breach of any of the foregoing representations or warranties of the
Seller which materially and adversely affects (1) the value of any of the
Mortgage Loans actually delivered or (2) the interests of the Purchaser
therein, the party discovering such breach shall give prompt written notice
to the other. Within 90 (ninety) days of its discovery or its receipt of
notice of any such breach of a representation or warranty, the Seller
shall, with respect to the Mortgage Loan(s) to which such breach relates,
(i) cure such breach in all material respects (except for a breach of that
portion of the representation and warranty relating to any casualty from
the presence of hazardous waste or hazardous substances), (ii) repurchase
such Mortgage Loan or Mortgage Loans (or any property acquired in respect
thereof) from the Purchaser at the Purchase Price, as adjusted for the then
current principal balance or (iii) within the 90 (ninety)-
-8-
day period following the Closing Date substitute another mortgage loan for
such Mortgage Loan. Such substitute mortgage loan shall on the date of
substitution, (i) have a principal balance not in excess of the principal
balance of the defective Mortgage Loan, (ii) be accruing interest at a rate
of interest at least equal to that of the defected Mortgage Loan, (iii)
have a remaining term to stated maturity not greater than, and not more
than two years less than, that of the Mortgage Loan so substituted, (iv)
have an original loan-to-value ratio not higher than that of the Mortgage
Loan so substituted and a current loan-to-value ratio not higher than that
of the Mortgage Loan so substituted, and (v) comply with all the
representations and warranties relating to Mortgage Loans set forth herein,
as of the date of substitution (such mortgage loan being referred to herein
as a "Qualifying Substitute Mortgage Loan"). Except as set forth in Section
13 hereof, it is understood and agreed that the obligations of the Seller
set forth in this Section 8 to cure, substitute for or repurchase a
defective Mortgage Loan constitute the sole remedies of the Purchaser
respecting a breach of the foregoing representations and warranties.
The Purchaser, upon receipt by it of the full amount of the Purchase
Price as adjusted for the then current principal balance for a Mortgage
Loan that is repurchased, or upon receipt of the Mortgage File for a
Qualifying Substitute Mortgage Loan for a Mortgage Loan that is substituted
or repurchased, shall release or cause to be released and reassign to the
Seller the related Mortgage File for the Mortgage Loan that is substituted
and shall execute and deliver such instruments of transfer or assignment,
in each case without recourse, representation, or warranty, as shall be
necessary to vest in the Seller or its designee or assignee title to any
such substituted Mortgage Loan released pursuant hereto, free and clear of
all security interests, liens and other encumbrances created by this
Agreement, which instruments shall be prepared by the Seller at its expense
and shall be reasonably acceptable to the Purchaser, and the Purchaser
shall have no further responsibility with respect to the Mortgage File
relating to such Mortgage Loan that is substituted.
Any cause of action against the Seller or relating to or arising out
of the breach of any representations and warranties made in this Section 8
shall accrue as to any Mortgage Loan upon (i) discovery of such breach by
the Purchaser or notice thereof by the Seller to the Purchaser, (ii)
failure by the Seller to cure such breach, repurchase such Mortgage Loan or
substitute a Qualifying Substitute Mortgage Loan as specified above, and
(iii) demand upon the Seller by the Purchaser for all amounts payable in
respect of such Mortgage Loan.
SECTION 9. Representations, Warranties and Agreements of Purchaser.
-------------------------------------------------------
-9-
(a) The Purchaser hereby represents and warrants to the Seller, as of the
date hereof (or such other date as is specified in the related representation or
warranty) as follows:
(i) The Purchaser is a corporation duly formed and validly existing
under the laws of the State of Delaware;
(ii) The execution and delivery of this Agreement by the Purchaser and
its performance of and compliance with the terms of this Agreement will not
violate the Purchaser's corporate charter or by-laws or will not conflict
with or result in a breach of any of the terms or provisions of, or
constitute a default under, any indenture, mortgage, deed of trust, loan
agreement or other material agreement or instrument to which the Purchaser
is a party or by which the Purchaser or to which any property or assets of
the Purchaser is subject;
(iii) This Agreement, assuming due authorization, execution and
delivery by the Seller, constitutes a valid and legally binding obligation
of the Purchaser, enforceable against the Purchaser in accordance with its
terms, subject, as to enforcement, to bankruptcy, insolvency,
reorganization and other similar laws of general applicability relating to
or affecting creditors' rights and to general equity principles, regardless
of whether such enforcement is considered in a proceeding in equity or at
law;
(iv) The Purchaser is not in default with respect to any order or
decree of any court or any order, regulation or demand of any federal,
state, municipal or governmental agency, which the Purchaser default might
have consequences that would materially and adversely affect the condition
(financial or other) or operations of the Purchaser or its properties or
might have consequences that would affect its performance hereunder; and
(v) No litigation is pending or, to the best of the Purchaser's
knowledge, threatened against the Purchaser which would prohibit its
entering into this Agreement or performing its obligations under this
Agreement;
SECTION 10. Purchaser's Conditions to Closing. The obligations of
the Purchaser under this Agreement shall be subject to the satisfaction, on or
prior to the Closing Date, of the following conditions:
(a) The obligations of the Seller required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Seller under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would
-10-
constitute a default under this Agreement, and the Purchaser shall have received
a certificate to that effect signed by an Authorized Officer (as defined below)
of the Seller.
(b) The Purchaser or the Purchaser's document custodian shall have
received, or the Purchaser's attorney shall have received in escrow, all of the
following closing documents, in such forms as are agreed upon and acceptable to
the Purchaser, duly executed by all signatories other than the Purchaser, as
required pursuant to the respective terms thereof:
(i) An assignment or assignments of the Mortgage Loans to the
Purchaser substantially in the form attached hereto as Exhibit B with such
changes as are required to adapt the assignment to the proper form in the
jurisdiction where the related Mortgage Property is located, and each
original Mortgage Note, duly endorsed originally or by facsimile, without
recourse, to the Purchaser, in each case in accordance with the
instructions set forth in Exhibit A attached hereto, which assignment or
assignments and Mortgage Note shall be delivered to and held by the
Purchaser or its agent on behalf of the Purchaser;
(ii) The Mortgage Loan Schedule prepared by Purchaser dated as of
the related Closing Date and attached hereto;
(iii) A certificate signed by an officer, which officer may be either
a senior vice president, a vice president, an assistant vice president or
assistant secretary (an "Authorized Officer"), dated as of the Closing
Date, substantially in the form attached hereto as Exhibit C to the parties
hereto, and attached thereto copies of the charter and by-laws and a Good
Standing Certificate or a memorandum setting forth the verbal assurances
from the appropriate regulatory authorities with respect to the Seller will
be immediately forthcoming; and
(iv) An opinion of Seller's counsel in substantially the form
attached hereto as Exhibit D.
(v) A security release certification, in a form acceptable to the
Purchaser, executed by the appropriate mortgagee or secured party, if any
of the Mortgage Loans have at any time been subject to any security
interest, pledge or hypothecation for the benefit of such person.
(c) The Seller will furnish to the Purchaser such other certificates of its
officers or others and such other documents to evidence fulfillment of the
conditions set forth in this Agreement as the Purchaser and its attorney may
reasonably request.
-11-
SECTION 11. Seller's Conditions to Closing. The obligations of the
Seller under this Agreement shall be subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:
(a) The obligations of the Purchaser required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Purchaser under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Seller shall have received a certificate to that
effect signed by an Authorized Officer of the Purchaser.
(b) The Seller shall have received, or the Seller's attorney shall have
received in escrow, all of the following closing documents, in such forms as are
agreed upon and acceptable to the Seller, duly executed by all signatories other
than the Seller as required pursuant to the respective terms thereof:
(i) A certificate signed by an Authorized Officer dated as of the
Closing Date, in the form acceptable to the parties hereto, and attached
thereto the resolutions of the Purchaser authorizing the transactions
contemplated by this Agreement, together with copies of the Articles of
Association and by-laws as of a recent date with respect to the Purchaser;
(c) The Purchaser will furnish to the Seller such other certificates of its
officers or others and such other documents to evidence fulfillment of the
conditions set forth in this Agreement as the Seller and its attorney may
reasonably request.
SECTION 12. Indemnification.
---------------
(a) The Seller agrees to indemnify and hold harmless the Purchaser against
any and all losses, claims, expenses, damages or liabilities to which Purchaser
may become subject, insofar as such losses, claims, expenses, damages or
liabilities (or actions in respect thereof) arise out of or are based upon any
representation or warranty made by the Seller in Section 8 hereof on which
Purchaser has relied, being, or alleged to be, materially untrue or incorrect.
This indemnity will be in addition to any liability which the Seller may
otherwise have.
(b) The Purchaser agrees to indemnify and hold harmless the Seller solely
in its capacity as seller of the Mortgage Loans against any and all losses,
claims, expenses, damages or liabilities to which the Seller may become subject,
insofar as such losses, claims, expenses, damages or liabilities (or actions in
respect thereof) arise out of or are based upon any representation or warranty
made by the Purchaser in Section 9 hereof on which the Seller has relied, being,
or alleged to be, materially untrue or incorrect (notwithstanding the
Purchaser's lack of knowledge with respect to the substance of any
representation or
-12-
warranty to which Section 9 applies which is made to the best of the Purchaser's
knowledge). This indemnity will be in addition to any liability which the
Purchaser may otherwise have.
(c) Promptly after receipt by either the Purchasers or the Seller of notice
of the commencement of any action or proceeding in any way relating to or
arising from this Agreement, such party will notify the other party of the
commencement thereof; but the omission so to notify the party from whom
indemnification is sought (the "Indemnifying Party") will not relieve the
Indemnifying Party from any liability which it may have to the party seeking
indemnification (the "Indemnified Party") except to the extent that the
Indemnifying Party is adversely affected by the lack of notice. In case any
such action is brought against the Indemnified Party, and it notifies the
Indemnifying Party of the commencement thereof, the Indemnifying Party will be
entitled to participate in the defense (with the consent of the Indemnified
Party which shall not be unreasonably withheld) of such action at the
Indemnifying Party's expense.
SECTION 13. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed, by
registered or certified mail, return receipt requested, or, if by other means,
when received by the other party. Notices to the Seller shall be directed to
InterFirst, 000 Xxxx Xxxxxxxxxx Xxxxxxx, Xxx Xxxxx, Xxxxxxxx 00000, Attention:
Xxxxx Xxxx - Vice President with a copy to Standard Federal Bank, 0000 Xxxx Xxx
Xxxxxx Xxxx, Xxxx, Xxxxxxxx 00000, Attention: Xxxxx Xxxxxx Xxxxxxx- Vice
President; and notices to the Purchaser shall be directed to ABN AMRO Mortgage
Corporation, 000 Xxxx Xxxxxxx Xxxxxx, Xxxxx 0000, Xxxxxxx, Xxxxxxxx 00000,
Attention: Xxxxx Xxxxxxx - Director - ABN AMRO Mortgage Operations; or such
other addresses as may hereafter be furnished to the other party by like notice.
SECTION 14. Termination. This Agreement may be terminated (i) by the
mutual consent of the parties hereto, or (ii) by the Purchaser if the conditions
to the Purchaser's obligations to closing set forth under Section 10 hereof are
not fulfilled as and when required to be fulfilled or (iii) by the Seller if the
Purchaser's obligations under Section 11 hereof are not fulfilled as and when
required. In the event of a termination pursuant to Section 14(ii), the Seller
agrees that it will pay the out-of-pocket fees and expenses of the Purchaser in
connection with the transactions contemplated by this Agreement and in the event
of a termination pursuant to Section 14(iii), the Purchaser agrees that it will
pay the out-of-pocket fees and expenses of the Seller in connection with the
transactions contemplated by this Agreement.
SECTION 15. Representations, Warranties and Agreements to Survive
Delivery. All representations, warranties and agreements contained in this
Agreement, or in certificates of officers of the Seller and the Purchaser
submitted pursuant hereto, shall remain operative and in full force and effect
and shall survive transfer and sale of the Mortgage Loans to the Purchaser.
-13-
SECTION 16. Severability. If any provision of this Agreement shall be
prohibited or invalid under applicable law, the Agreement shall be ineffective
only to such extent, without invalidating the remainder of this Agreement.
SECTION 17. Counterparts. This Agreement may be executed in any number
of counterparts, each of which shall be an original, but both of which
together shall constitute one and the same agreement.
SECTION 18. Governing Law. This Agreement shall be deemed to have been
made in the State of Illinois and shall be interpreted in accordance with the
laws of such state without regard to the principles of conflicts of law of such
state.
SECTION 19. Further Assurances. The Seller and the Purchaser agree to
execute and deliver such instruments and take such actions as the other party
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement.
SECTION 20. Successors and Assigns. This Agreement shall be binding upon
and inure to the benefit of and be enforceable by the Seller and the Purchaser
and their permitted successors and assigns. The Seller acknowledges and agrees
that the Purchaser may assign its rights under this Agreement. Any person into
which the Seller may be merged or consolidated (or any person resulting from any
merger or consolidation involving the Seller), or any person succeeding to the
business of the Seller shall be considered the "successor" of the Seller
hereunder. Except as provided in the two preceding sentences, this Agreement
cannot be assigned, pledged or hypothecated by any party hereto without the
written consent of the other party to this Agreement. Notwithstanding anything
to the contrary in this Section 20, the parties hereto agree that the Purchaser
has the right to assign its rights and interest in, to and under Section 8
hereof.
SECTION 21. Amendments. No term or provision of this Agreement may be
waived or modified unless such waiver or modification is in writing and signed
by a duly authorized officer of the party against whom such waiver or
modification is sought to be enforced.
-14-
IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names to
be signed hereto by their respective duly authorized officers as of the date
first above written.
Standard Federal Bank,
as Seller
By: /s/
----------------------------
Name:
--------------------------
Title:
-------------------------
ABN AMRO Mortgage Corporation,
as Purchaser
By: /s/
------------------------------
Name:
----------------------------
Title:
---------------------------
SCHEDULE 1
MORTGAGE LOAN SCHEDULE
----------------------
----------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------------
206976245 0000 00XX XXX XX XXXXXXX XX 00000
600015727 00 XXXX XX XXXXXXXXX XX 0000
600710741 0000 X XXXXXXXX XXXX XX XXXX XX 00000
600744364 000 XXXXX XXXX XX XXXXXXXXXXX XX 00000
600784216 0 XXXXX XXXX XX XXXXXX XXXXX XXXXXX XX 00000
600807451 0000 XXXXXX XXXX XX XXXXX XXXX XX 00000
600871187 000 XX XXXXX XX XXXXXXXX XX 00000
600875205 0000 XXXXX XXXX XX XXXXXXXX XXXX XX 00000
600995028 0000 XXXXXXXXX XXXXX XX XXXX XXXXXXX XX 00000
601131764 000000 X XXXX XXXXXXXX XX XXXXXXXX XX 00000
601187248 00000 X XXXX XXX XXXXXX XX 00000
601221718 00 XXXXXXX XX XXXXXX XX 0000
601262956 00000 X XXXX XXXXXX XXXXXX XX 00000
601295659 00000 XXXXXXX XXX X XXXXXXX XX 00000
601346912 0000 XXXXXXXXXXXX XXXXX XXX XXXX XX 00000
601366644 000 XXXXXXXXXX XX XXX XXXXX XX 00000
601377885 0000 XXXXXXXXXXXXX XX XXX XXXX XX 00000
601378988 000 X 000XX XXX XXXXXXXXXXX XX 00000
601386181 000 XXXXXXXXX XXXX XXXX XXXXXXXXXX XX 00000
601431142 00 XXX XXXXXXXXXX XXXXXXXX XX 00000
601433451 00000 XXXXXXXXX XXXXXXX XXXXX XX 00000
601450885 0000 XX XXXXXX XX XXX XXXX XX 00000
601491782 000 XXXX XX XXXXXXXX XX 0000
601506040 0000 XXXXXX XXXXX XX XXXXXX XX 00000
601522482 #000 XXXXXX XX XXXXX XX 00000
601524144 00000 XXXXXX XX XXXXXXXX XXXXX XX 00000
601545354 0000 XX 000XX XX XXXXXXXXX XX 00000
601549314 000 XXXXXXXX XXX 000 XXXX XXXXXXXXX XX 00000
601564939 00000 XXXXX XXX XXXXXX XXXXXX XX 00000
601585171 000 XXXXXX XX XXX XXXX XX 00000
601611253 00 XXXXXXX XX XXXXXXXXX XXXXX XX 00000
601628673 0000 XXXXXXXXXXXXX XXX XX XXXXX XXXXXXXXXX XX 00000
601628684 0 XXXXX XXXX XXXX XXXXXXXXXXX XX 00000
601635967 00 XXXXXXXXX X XXXXXXX XXXXX XX 00000
601638447 00 XXXXXXXX XXXXX XXX XXXXX XX 00000
601646891 0000 XXXXXXX XXXXXXXX XX 00000
601647767 00000 XXX XXXXXX XXXX XXXXX XX XXXXXXXXX XX 00000
601663450 00000 XXXXXXXX XXXXXXXXXX XX 00000
601664100 00000 XXXXXX XXXX XX XX. XXXXX XX 00000
601674022 0000 XXXXXXXX XXXXXX XX 00000
601677957 0000 XXXXXXXX XX XXX XXXXX XX 00000
--------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
--------------------------------------------
7.375 360 $280,000.00 01-Mar-98
7.250 360 $250,000.00 01-Mar-98
8.500 360 $247,500.00 01-Apr-97
7.375 360 $272,000.00 01-Mar-98
8.000 360 $303,000.00 01-Apr-97
7.375 360 $358,500.00 01-Feb-98
8.000 360 $259,200.00 01-May-97
8.000 360 $227,500.00 01-May-97
8.000 360 $285,000.00 01-Jan-98
7.625 360 $247,500.00 01-Mar-98
7.875 360 $249,450.00 01-Feb-98
7.750 360 $273,000.00 01-Feb-98
7.250 360 $236,700.00 01-Mar-98
7.375 360 $315,000.00 01-Mar-98
7.375 360 $290,000.00 01-Feb-98
7.500 360 $286,000.00 01-Oct-97
7.125 360 $476,800.00 01-Feb-98
7.750 360 $234,450.00 01-Feb-98
8.250 360 $331,200.00 01-Oct-97
7.625 360 $465,000.00 01-Nov-97
7.500 360 $300,000.00 01-Oct-97
7.375 360 $287,300.00 01-Feb-98
7.375 360 $304,000.00 01-Apr-98
7.250 360 $300,000.00 01-Mar-98
7.375 360 $250,000.00 01-Mar-98
8.000 360 $248,000.00 01-Jan-98
7.250 360 $252,000.00 01-Apr-98
7.250 360 $237,000.00 01-Mar-98
7.625 360 $392,000.00 01-Jan-98
7.875 360 $225,000.00 01-Jan-98
7.875 360 $307,000.00 01-Jan-98
7.500 360 $239,700.00 01-Jan-98
7.250 360 $359,000.00 01-Dec-97
7.625 360 $597,700.00 01-Dec-97
7.125 360 $260,000.00 01-Dec-97
7.875 360 $233,300.00 01-Dec-97
7.500 360 $370,000.00 01-Mar-98
7.625 360 $445,000.00 01-Feb-98
8.000 360 $262,000.00 01-Feb-98
7.875 360 $255,000.00 01-Mar-98
7.875 360 $740,000.00 01-Jan-98
-------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-------------------------------------------------------------------------------------
$1,933.89 01-Mar-98 $279,786.94 65.20 SFD PRIMARY 1 30-Jan-98
$1,705.44 01-Mar-98 $249,804.98 51.10 SFD PRIMARY 1 16-Jan-98
$1,903.06 01-Mar-98 $245,628.98 90.00 SFD PRIMARY 1 20-Feb-97
$1,878.64 01-Mar-98 $271,793.03 80.00 SFD PRIMARY 1 07-Jan-98
$2,223.31 01-Mar-98 $298,269.03 67.40 SFD PRIMARY 1 24-Feb-97
$2,476.07 01-Mar-98 $357,952.74 80.00 SFD PRIMARY 1 22-Dec-97
$1,901.92 01-Mar-98 $257,215.66 80.00 TOWNHOUSE PRIMARY 1 05-Mar-97
$1,669.31 01-Mar-98 $225,046.05 89.60 SFD PRIMARY 1 14-Mar-97
$2,091.23 01-Mar-98 $284,422.38 77.10 SFD PRIMARY 1 17-Nov-97
$1,751.79 01-Mar-98 $247,247.33 75.00 SFD PRIMARY 1 09-Jan-98
$1,808.69 01-Mar-98 $249,104.53 77.60 PUD PRIMARY 1 31-Dec-97
$1,955.81 01-Mar-98 $272,613.38 74.90 SFD PRIMARY 1 26-Dec-97
$1,614.71 01-Mar-98 $236,515.35 80.00 SFD PRIMARY 1 30-Jan-98
$2,175.63 01-Mar-98 $314,760.31 69.30 SFD PRIMARY 1 30-Jan-98
$2,002.96 01-Mar-98 $289,557.31 46.30 PUD PRIMARY 1 26-Dec-97
$1,999.75 01-Mar-98 $284,706.43 71.50 SFD PRIMARY 1 15-Aug-97
$3,212.29 01-Mar-98 $476,035.16 80.00 PUD PRIMARY 1 18-Dec-97
$1,679.63 01-Mar-98 $234,117.99 90.00 SFD PRIMARY 1 16-Dec-97
$2,488.19 01-Mar-98 $293,207.15 90.00 CONDO PRIMARY 1 22-Aug-97
$3,291.24 01-Mar-98 $463,295.72 77.50 SFD PRIMARY 1 08-Sep-97
$2,097.64 01-Mar-98 $298,643.12 70.60 SFD PRIMARY 1 21-Aug-97
$1,984.31 01-Mar-98 $286,629.34 73.70 SFD PRIMARY 1 15-Dec-97
$2,099.65 01-Mar-98 $304,000.00 80.00 SFD PRIMARY 1 10-Feb-98
$2,046.53 01-Mar-98 $299,765.97 79.20 SFD PRIMARY 1 30-Jan-98
$1,726.69 01-Mar-98 $249,809.77 71.50 SFD PRIMARY 1 23-Jan-98
$1,819.74 01-Mar-98 $247,497.44 70.50 SFD PRIMARY 1 31-Oct-97
$1,719.08 01-Mar-98 $252,000.00 90.00 SFD PRIMARY 1 09-Feb-98
$1,616.76 01-Mar-98 $236,787.47 95.00 SFD PRIMARY 1 28-Jan-98
$2,774.55 01-Mar-98 $391,143.43 80.00 SFD PRIMARY 1 21-Nov-97
$1,631.41 01-Mar-98 $224,532.40 75.00 SFD PRIMARY 1 30-Oct-97
$2,225.96 01-Mar-98 $306,362.02 67.50 SFD PRIMARY 1 14-Nov-97
$1,676.02 01-Mar-98 $238,819.17 88.90 SFD PRIMARY 1 17-Nov-97
$2,449.01 01-Mar-98 $357,869.60 56.10 SFD PRIMARY 1 17-Oct-97
$4,230.48 01-Mar-98 $595,953.07 80.00 PUD PRIMARY 1 30-Oct-97
$1,751.67 01-Mar-98 $259,160.88 59.80 SFD PRIMARY 1 15-Oct-97
$1,691.59 01-Mar-98 $232,651.42 84.90 SFD PRIMARY 1 31-Oct-97
$2,587.09 01-Mar-98 $369,712.50 43.80 SFD PRIMARY 1 30-Jan-98
$3,149.68 01-Mar-98 $444,353.80 80.00 SFD PRIMARY 1 23-Dec-97
$1,922.46 01-Mar-98 $261,647.24 87.40 SFD PRIMARY 1 24-Dec-97
$1,848.93 01-Mar-98 $254,824.51 78.50 SFD PRIMARY 1 09-Jan-98
$5,365.51 01-Mar-98 $738,462.07 61.20 SFD PRIMARY 1 12-Nov-97
-----------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIP CODE
-----------------------------------------------------------------------------------------
601679276 000 XXXXX XXXXX XX. XXXXXXX XXXXXX XXXXXXX XX 00000
601683682 0000 X XXXXXXXXX XX XXXXX XX 00000
601688095 0000 XXXXXXX XXX XXX XXXX XX 00000
601692763 0000 XXXXXX XXX XXXXXXXXX XX 00000
601696723 00000 000XX XX X XXXXXXXXX XX 00000
601698985 0000 X XXXX XXXXXXXXX XX XXXXXX XX 00000
601702583 0000 XXXXXXX XXXXX XX XXXXXXXXXX XX 00000
601702607 000 XXXXXXX XXXX XXXXX XXXXXXXXX XX 00000
601705906 00 XXX XXXXXXX XXXXXXX XXXXX XX 00000
601711163 0000 X XXXXXXX XXXXXXX XX 00000
601722053 0X000 XXXXXXX XXXX XXXX XXXXXX XX 00000
601725136 000 XX XXXXXXX XXX XXXX XXXX XX 00000
601725773 00000 XXXXXXX XXX XXX XXXXXX XX 00000
601730428 000 X 00XX XXXXXX XXX 00 X XXX XXXX XX 00000
601738153 00 XXXXXXXX XXXXX XXXXXXXXXX XX 0000
601738357 0 XXXXX XXXX XXXXX XX 00000
601741432 00 X XXXXXXX XX X XXXX XX 00000
601743684 000 XXXXXXXXX XXXXXXXX XXXXXXXXX XX 00000
601744446 00000 X XXX XXXXXXXXX XX XXXXXX XX 00000
601745835 0000 XXXXXXX XXX XXXXXXXXXX XXXXX XX 00000
601752107 00 XXXXXXX XXXXXX XXXXXX XXXXXX XX 00000
601753391 0000 X XXXXXXXX XXXX XXXXXXX XX 00000
601759262 0000 XXXXXX XXXXX XXXXX XXXX XX 00000
601764076 00 XXXXX XXXXX XX XXXXX XXXXXXXXX XX 0000
601764474 000 XXXXXXX XXXX #000 XXX XXXXXXXX XX 00000
601764588 00000 XXXXXXXXXXX XX XXXXXXXXXX XXXX XX 00000
601773044 0000 XX 000XX XXXXX XXXXXXXX XX 00000
601773099 000 XXXXXXXX XXXXX XXXX XX 00000
601778298 000 XXXXXX XX XXXXXX XXXXXXXX XX 00000
601782795 0 XXXXXX XX XXXXXXXXXXX XX 0000
601783514 00000 XXXXXX XXX #000 XXX XXXXXXX XX 00000
601783990 0000 XXXXXX XXXX XXXXX XXXXX XXXXXXX XX 00000
601787346 00 XXXX XXXXXXX XXXXXXX XXXXX XX 00000
601788713 000 XXXXXX XXXX XXXXX XX 00000
601793220 000 X XXXX XX XXXXX XXXXX XXX XX 00000
601794506 00 XXXXXX XX XXXXXXXX XX 0000
601796289 0000 XXXXXX XX XXX XXXXXXX XX 00000
601796508 0 XXXX XXXXXXX XXXXXXX XXXXX XX 00000
601796575 00 XXXX XXXXXXX XXXXXXX XXXXX XX 00000
601798247 00000 XXXXXX XXXXX XXXX XX 00000
601799419 00000 XXX XXXX XX XXXXXXXXXX XXXXX XX 00000
601800504 0000 XXXX XXX XXXXXXX XXXXX XX 00000
-------------------------------------------------
INT_RATE LOAN TERM ORIGINAL PYMT DATE
-------------------------------------------------
7.375 360 $284,000.00 01-Dec-97
7.750 360 $227,400.00 01-Jan-98
7.500 360 $365,800.00 01-Dec-97
7.625 360 $228,000.00 01-Dec-97
7.500 360 $244,000.00 01-Jan-98
7.875 360 $236,550.00 01-Dec-97
7.125 360 $740,000.00 01-Apr-98
7.875 360 $315,000.00 01-Jan-98
7.625 360 $517,500.00 01-Dec-97
7.375 360 $317,000.00 01-Jan-98
8.000 360 $263,000.00 01-Jan-98
7.250 360 $575,000.00 01-Feb-98
7.875 360 $290,000.00 01-Jan-98
7.875 360 $440,000.00 01-Jan-98
7.750 360 $315,000.00 01-Feb-98
8.000 360 $373,500.00 01-Jan-98
7.625 360 $294,000.00 01-Mar-98
7.875 360 $273,750.00 01-Dec-97
7.750 360 $272,700.00 01-Feb-98
7.250 360 $350,000.00 01-Apr-98
7.375 360 $287,500.00 01-Jan-98
7.625 360 $260,000.00 01-Jan-98
7.625 360 $308,000.00 01-Feb-98
7.875 360 $244,000.00 01-Jan-98
7.750 360 $236,000.00 01-Feb-98
7.000 360 $360,000.00 01-Feb-98
7.875 360 $409,000.00 01-Jan-98
7.875 360 $250,000.00 01-Feb-98
7.625 360 $440,000.00 01-Feb-98
7.875 360 $232,000.00 01-Mar-98
8.000 360 $241,000.00 01-Jan-98
7.375 360 $259,000.00 01-Jan-98
7.500 360 $650,000.00 01-Jan-98
7.625 360 $319,200.00 01-Feb-98
7.375 360 $350,000.00 01-Feb-98
7.750 360 $400,000.00 01-Mar-98
7.625 360 $508,000.00 01-Jan-98
7.500 360 $551,200.00 01-Feb-98
7.125 360 $500,000.00 01-Feb-98
7.875 360 $233,100.00 01-Jan-98
7.875 360 $368,000.00 01-Feb-98
7.625 360 $455,000.00 01-Feb-98
-----------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-----------------------------------------------------------------------------------
$1,961.52 01-Mar-98 $280,338.52 80.00 SFD PRIMARY 1 31-Oct-97
$1,629.12 01-Mar-98 $226,915.40 69.00 SFD PRIMARY 1 07-Nov-97
$2,557.73 01-Mar-98 $364,703.86 90.00 SFD PRIMARY 1 24-Oct-97
$1,613.77 01-Mar-98 $227,333.60 95.00 CONDO PRIMARY 1 28-Oct-97
$1,706.08 01-Mar-98 $243,453.33 80.00 SFD PRIMARY 1 13-Nov-97
$1,715.15 01-Mar-98 $235,892.40 95.00 SFD PRIMARY 1 06-Oct-97
$4,985.52 01-Mar-98 $740,000.00 42.30 SFD PRIMARY 1 03-Feb-98
$2,283.97 01-Mar-98 $314,289.75 90.00 SFD PRIMARY 1 04-Nov-97
$3,662.83 01-Mar-98 $515,987.47 71.40 SFD PRIMARY 1 23-Oct-97
$2,189.44 01-Mar-98 $314,765.11 65.40 SFD PRIMARY 1 04-Nov-97
$1,929.80 01-Mar-98 $262,467.06 76.30 SFD PRIMARY 1 10-Nov-97
$3,922.51 01-Mar-98 $574,100.19 65.80 SFD PRIMARY 1 26-Dec-97
$2,102.70 01-Mar-98 $289,397.35 74.40 SFD PRIMARY 1 24-Nov-97
$3,190.31 01-Mar-98 $439,085.59 80.00 SFD PRIMARY 1 19-Nov-97
$2,256.70 01-Mar-98 $314,553.91 73.30 SFD PRIMARY 1 05-Dec-97
$2,740.61 01-Mar-98 $372,743.15 90.00 SFD PRIMARY 1 17-Nov-97
$2,080.91 01-Mar-98 $293,787.22 65.40 PUD PRIMARY 1 30-Jan-98
$1,984.88 01-Mar-98 $272,988.96 75.00 SFD PRIMARY 1 10-Oct-97
$1,953.66 01-Mar-98 $272,313.81 78.60 SFD PRIMARY 1 08-Dec-97
$2,387.62 01-Mar-98 $350,000.00 79.60 PUD PRIMARY 1 12-Feb-98
$1,985.69 01-Mar-98 $286,839.67 68.90 SFD PRIMARY 1 04-Nov-97
$1,840.26 01-Mar-98 $259,431.87 80.80 SFD PRIMARY 1 04-Nov-97
$2,180.00 01-Mar-98 $307,552.75 80.00 SFD PRIMARY 1 08-Dec-97
$1,769.17 01-Mar-98 $243,492.93 80.00 SFD PRIMARY 1 19-Nov-97
$1,690.73 01-Mar-98 $235,665.80 80.00 CONDO PRIMARY 1 23-Dec-97
$2,395.09 01-Mar-98 $359,408.10 68.00 PUD PRIMARY 1 17-Dec-97
$2,965.53 01-Mar-98 $408,150.05 66.00 SFD PRIMARY 1 07-Nov-97
$1,812.67 01-Mar-98 $249,654.77 71.90 SFD PRIMARY 1 19-Dec-97
$3,114.29 01-Mar-98 $439,361.06 80.00 SFD PRIMARY 1 16-Dec-97
$1,682.16 01-Mar-98 $231,840.34 71.20 SFD PRIMARY 1 09-Jan-98
$1,768.37 01-Mar-98 $240,511.65 74.20 CONDO PRIMARY 1 08-Nov-97
$1,788.85 01-Mar-98 $258,405.12 79.50 SFD PRIMARY 1 21-Nov-97
$4,544.89 01-Mar-98 $648,543.77 76.50 PUD PRIMARY 1 18-Nov-97
$2,259.28 01-Mar-98 $318,736.47 80.00 SFD PRIMARY 1 15-Dec-97
$2,417.36 01-Mar-98 $349,465.72 50.00 SFD PRIMARY 1 23-Dec-97
$2,865.65 01-Mar-98 $399,717.67 57.90 SFD PRIMARY 1 30-Jan-98
$3,595.59 01-Mar-98 $506,889.96 80.00 SFD PRIMARY 1 26-Nov-97
$3,854.07 01-Mar-98 $550,379.30 79.90 PUD PRIMARY 1 11-Dec-97
$3,368.59 01-Mar-98 $499,197.95 61.80 PUD PRIMARY 1 18-Dec-97
$1,690.14 01-Mar-98 $232,110.78 90.00 SFD PRIMARY 1 21-Nov-97
$2,668.26 01-Mar-98 $365,832.64 80.00 SFD PRIMARY 1 04-Dec-97
$3,220.46 01-Mar-98 $454,339.28 73.40 SFD PRIMARY 1 11-Dec-97
----------------------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------------------------------------
601800899 000 XXXXXX XX XXXXXXX XX 0000
601805133 00000 XXXXXXX XXXX XX XXXXXXXXXX XX 00000
601805872 0000 X XXXXXXXXX XX XXXX XXXXXXX XX 00000
601807282 0000 XXXXXXXXX XX XXXXXXXXXX XX 00000
601808103 00000 XXX XXXXXX XX XXXXXXXXXX XX 00000
601808831 0000 XXXXX XX XXXXXXXXXX XXXXX XX 00000
601809035 0 XXX XXXX XXXX XXXXXXXX XX 00000
601809080 0000 000XX XXX XX XXXXXXX XX 00000
601809661 000 XXXXXXXXXX XX XXX XXXXX XX 00000
601809683 000 XXXXXXXX XX XX XXXXXX XX 00000
601809707 000 XXXXXXX XX XXXXXXX XX 0000
601809809 0000 XXXXXXXXXXX XX XXXXXXXX XX 00000
601809876 000 XXXXXX XX XXXXXX XX 0000
601809887 0000 XXXX 000 XXXXX XXXX XXXX XXXX XX 00000
601810686 000 XXXXXXXX XX XXXXXXXXX XX 00000
601810755 0000 XXXXX XXXXXX XXXXXXX XXXX XX 00000
601810891 0000 X XXXXXXXXX XX XXXXX X XXXXX XX 00000
601810904 0000 XXXXXXXXX XX XXXX XXXXXXXXXX XX 00000
601811654 00 XXXXXXX XX XXXXX XXXXXX XX 0000
601812575 00000 XXXXXXXX XX XXXXXXXXXX XXXXX XX 00000
601813473 0 XXXXXXX XX XXXXXXXXXX XX 00000
601816352 00000 XXXXXX XX XXXXXXX XX 00000
601816579 000 X XXXX XXXX XXXXX XX 00000
601817718 0000 XXXXXX XX XXXXXX XX 00000
601818504 0000 X 000XX XX XXXXX XXXX XX 00000
601820063 00 XXXXXXXXX XXXXX XXXX XX XXXX XX 00000
601820074 0000 XXXXXXXXXXXX XX XXXXX XX 00000
601820096 00000 XXX XXX XXXXX XXX XXXX XXXXXXXXXX XX 00000
601820198 000 XXXXX 000XX XX XXX XXXXXXXX XX 00000
601820290 0000 XXXXXX XXX XXXXXXXXX XX 00000
601821100 000 XXXXXXX XX XXXXXX XX 00000
601821428 00000 XXXXXXXX XX XXXXXXXXXX XXXX XX 00000
601822010 00 XXXXXXX XX XXXXXX XXXXX XX XX 00000
601822101 000 XXXXX XXXXXX XX XXXXX XX 00000
601822156 000 XXXXX XXXXX XXXXXXXX XX 00000
601823293 0000 XXXXXXXXX XXXX XXXXXX XX 00000
601824385 0000 XXXXXXX XX XXXXXXXX XX 00000
601825898 000 XXXXXXX XX XXXXXX XX 0000
601826376 00000 XXXXX XXXX XXXXXX XXXXXX XX 00000
601828016 00000 XXXXXXX XX XXXXXXX XXXXXXX XX 00000
601828072 00 XXXXX XXXX XXX XXXXXX XX 00000
601830511 00000 XXXXXX XXXXX XXXXXXX XX 00000
-----------------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
-----------------------------------------------------
7.875 360 $280,000.00 01-Feb-98
7.750 360 $291,000.00 01-Mar-98
7.625 360 $443,500.00 01-Jan-98
7.500 360 $265,000.00 01-Mar-98
7.750 360 $266,000.00 01-Mar-98
7.000 360 $366,850.00 01-Feb-98
7.250 360 $350,000.00 01-Jan-98
7.500 360 $379,000.00 01-Mar-98
7.500 360 $233,500.00 01-Feb-98
7.625 360 $279,000.00 01-Feb-98
7.625 360 $372,300.00 01-Feb-98
7.750 360 $297,800.00 01-Feb-98
7.625 360 $265,000.00 01-Feb-98
7.500 360 $238,500.00 01-Jan-98
7.625 360 $255,000.00 01-Feb-98
7.000 360 $294,500.00 01-Jan-98
7.250 360 $264,000.00 01-Feb-98
7.750 360 $279,800.00 01-Feb-98
7.500 360 $270,000.00 01-Mar-98
7.875 360 $316,000.00 01-Feb-98
7.000 360 $236,000.00 01-Feb-98
7.500 360 $448,000.00 01-Feb-98
7.750 360 $380,000.00 01-Feb-98
7.500 360 $320,400.00 01-Feb-98
7.625 360 $310,000.00 01-Feb-98
7.750 360 $276,000.00 01-Feb-98
7.500 360 $421,750.00 01-Feb-98
7.625 360 $330,000.00 01-Feb-98
7.750 360 $244,000.00 01-Feb-98
6.875 360 $311,500.00 01-Mar-98
7.625 360 $228,000.00 01-Jan-98
7.625 360 $282,350.00 01-Feb-98
7.875 360 $409,100.00 01-Jan-98
7.750 360 $270,750.00 01-Feb-98
7.375 360 $335,000.00 01-Feb-98
7.250 360 $432,000.00 01-Jan-98
7.875 360 $240,000.00 01-Feb-98
7.500 360 $240,000.00 01-Feb-98
7.375 360 $299,250.00 01-Mar-98
7.500 360 $476,000.00 01-Feb-98
7.500 360 $267,900.00 01-Feb-98
7.500 360 $271,200.00 01-Feb-98
-------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-------------------------------------------------------------------------------------
$2,030.19 01-Mar-98 $279,613.35 80.00 SFD PRIMARY 1 12-Dec-97
$2,084.76 01-Mar-98 $290,794.61 66.20 SFD PRIMARY 1 30-Dec-97
$3,139.07 01-Mar-98 $442,530.87 72.80 SFD PRIMARY 1 21-Nov-97
$1,852.92 01-Mar-98 $264,803.33 78.90 SFD PRIMARY 1 05-Jan-98
$1,905.66 01-Mar-98 $265,812.26 95.00 SFD PRIMARY 1 23-Jan-98
$2,440.66 01-Mar-98 $366,246.84 60.70 SFD PRIMARY 1 17-Dec-97
$2,387.62 01-Mar-98 $349,175.92 78.70 SFD PRIMARY 1 21-Nov-97
$2,650.02 01-Mar-98 $378,718.73 76.60 SFD PRIMARY 1 14-Jan-98
$1,632.67 01-Mar-98 $233,152.33 73.00 PUD PRIMARY 1 12-Dec-97
$1,974.74 01-Mar-98 $278,594.86 90.00 SFD PRIMARY 1 23-Dec-97
$2,635.12 01-Mar-98 $371,759.36 80.00 SFD PRIMARY 1 31-Dec-97
$2,133.48 01-Mar-98 $297,378.26 95.00 SFD PRIMARY 1 23-Dec-97
$1,875.65 01-Mar-98 $264,615.19 68.00 SFD PRIMARY 1 15-Dec-97
$1,667.63 01-Mar-98 $237,965.67 88.40 SFD PRIMARY 1 01-Dec-97
$1,804.87 01-Mar-98 $254,629.71 54.90 SFD PRIMARY 1 15-Dec-97
$1,959.32 01-Mar-98 $293,771.56 95.00 SFD PRIMARY 1 17-Nov-97
$1,800.95 01-Mar-98 $263,586.86 80.00 SFD PRIMARY 1 19-Dec-97
$2,004.52 01-Mar-98 $279,403.75 90.00 SFD PRIMARY 1 17-Dec-97
$1,887.88 01-Mar-98 $269,799.62 69.30 SFD PRIMARY 1 21-Jan-98
$2,291.22 01-Mar-98 $315,562.04 80.00 SFD PRIMARY 1 05-Dec-97
$1,570.11 01-Mar-98 $235,611.99 76.20 SFD PRIMARY 1 09-Dec-97
$3,132.48 01-Mar-98 $447,332.96 74.00 SFD PRIMARY 1 19-Dec-97
$2,722.37 01-Mar-98 $379,461.86 69.10 SFD PRIMARY 1 08-Dec-97
$2,240.28 01-Mar-98 $319,922.95 89.90 SFD PRIMARY 1 15-Dec-97
$2,194.16 01-Mar-98 $309,532.32 74.10 SFD PRIMARY 1 15-Dec-97
$1,977.30 01-Mar-98 $275,609.14 80.00 SFD PRIMARY 1 16-Dec-97
$2,948.94 01-Mar-98 $421,122.04 80.00 PUD PRIMARY 1 22-Dec-97
$2,335.72 01-Mar-98 $329,520.80 80.00 SFD PRIMARY 1 17-Dec-97
$1,748.05 01-Mar-98 $243,654.45 74.00 SFD PRIMARY 1 09-Dec-97
$2,046.33 01-Mar-98 $311,238.31 77.90 SFD PRIMARY 1 09-Jan-98
$1,613.77 01-Mar-98 $227,501.79 80.00 SFD PRIMARY 1 15-Nov-97
$1,998.46 01-Mar-98 $281,939.98 80.00 SFD PRIMARY 1 19-Dec-97
$2,966.26 01-Mar-98 $408,249.82 78.70 SFD PRIMARY 1 24-Nov-97
$1,939.69 01-Mar-98 $270,366.57 95.00 SFD PRIMARY 1 15-Dec-97
$2,313.76 01-Mar-98 $333,284.93 78.70 SFD PRIMARY 1 19-Dec-97
$2,947.00 01-Mar-98 $430,982.88 80.00 CONDO PRIMARY 1 21-Nov-97
$1,740.17 01-Mar-98 $239,267.26 71.70 SFD PRIMARY 1 03-Dec-97
$1,678.11 01-Mar-98 $239,642.67 74.60 SFD PRIMARY 1 15-Dec-97
$2,066.85 01-Mar-98 $299,022.29 95.00 SFD PRIMARY 1 30-Jan-98
$3,328.26 01-Mar-98 $475,291.27 80.00 SFD PRIMARY 1 31-Dec-97
$1,873.20 01-Mar-98 $267,501.11 95.00 SFD PRIMARY 1 03-Dec-97
$1,896.27 01-Mar-98 $270,796.20 80.00 SFD PRIMARY 1 23-Dec-97
----------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------------
601831727 0000 XXXX XXXXXX XXX XXXXXX XXXXXX XX 00000
601832911 00X XXXXX XX XXXXXXXX XX 0000
601833353 00000 XXXXXXXXXXX XX XXXXXXXXXX XXXXX XX 00000
601834504 XX 00 XXX 00X XXXXXXXXXXXX XX 00000
601836005 00000 XX XXXXXXXX XX XXXXXXXX XX 00000
601836937 00000 XXXXXXXXXXX XXX XXXX XX 00000
601838347 00000 XXXXXXXXXXX XX XXXXX XX 00000
601840535 0000 XXXXXXX XX XXXXXXXX XX 00000
601840568 0000 XXXXXXX XXX XXXXXXXXXX XXXXX XX 00000
601840706 00000 XXXXXXXXXXX XX XXXXXXXXXX XXXX XX 00000
601842786 00 XXXXXXX XX XXXXXXX XX 0000
601843798 000 XXXXXX XXX XXXXX XXXXXXXXX XX 00000
601845255 0000 XXXXXXXX XX XXXXXX XX 00000
601849384 00000 XXXXXXX XX XXXXXX XX 00000
601855203 00 XXXXXXX XXXX XXXXXXXXX XX 00000
601855407 0000 XXXXXXXXXXX XX XXXXXXX XX 00000
601859423 0000 XXXXXXXXX XXXXX XXXXXX XX 00000
601863418 #VALUE! XXXX XXXXX XX 00000
601866411 000 XXXXX XXXX XX 0000 XXXXXX XXXXX XX 00000
601870861 0000 XXXXXXXX XXXXXXXXX XXX. XX 00000
601873717 0000 XXXXXX XXXX XX 000 XXXXXX XXXXXXX XX 00000
601874013 0000 00 XXXX XX XXXXX XX 00000
601875252 0000 XXXX XXX XX XXXXXXXX XX 00000
601875731 00000 XXXXX XXX XXXX XXXXXXX XX 00000
601875946 00000 XXXXXXXXXX XXX XXXXXXX XX 00000
601876607 00 XXXXXXX XX XXXXX XXXX XX 00000
601876652 0000 XX XXXXXXXX XXX XXXXXX XXXXXX XX 00000
601882729 00000 XXX XXX XXXXX XXX XXXX XXXXXXXXXX XX 00000
601882901 000 XXXXXXX XXX XXXXX XXXXX XX 00000
601883731 00 XXXXX XXXX XX XXXX XXXXXX XX 00000
601883899 000 XXXXX XX XXXXXXX XX 00000
601889851 0000 XXXXX XXXXXX XX XX XXXXX XX 00000
601889908 0000 X XXXXXXXXX #XXX XXXXXXX XX 00000
601890499 0000 XXXXXXX XXXX XXX XXXXXXXX XXXX XX 00000
601890650 00000 XXXXXX XXX XXXXXX XX 00000
601890729 00 XXXXXXX XXXX XX XXXXXXXX XX 0000
601890785 0000 XX 00XX XX XXXXXXXX XX 00000
601892139 0000 XXXXXXX XX #000 XXXXXXXX XX 00000
601893700 000 XXXX 000XX XX XXX 0X XXX XXXX XX 00000
601893777 0000 XXXXXXXXX XX XXXXXXX XX 00000
601895110 0000 XX 000 XX XXXXX XX 00000
601896770 00 XXX XXXX XXXXXX XX 00000
--------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
--------------------------------------------
7.625 360 $227,550.00 01-Feb-98
8.000 360 $436,500.00 01-Feb-98
7.500 360 $455,900.00 01-Feb-98
7.500 360 $250,000.00 01-Feb-98
7.125 360 $292,500.00 01-Feb-98
7.750 360 $335,000.00 01-Feb-98
7.500 360 $322,500.00 01-Feb-98
7.000 360 $362,700.00 01-Apr-98
7.375 360 $416,100.00 01-Feb-98
7.375 360 $300,000.00 01-Feb-98
7.625 360 $270,000.00 01-Mar-98
7.500 360 $260,000.00 01-Feb-98
7.750 360 $260,000.00 01-Feb-98
8.125 360 $546,000.00 01-Feb-98
6.750 360 $500,000.00 01-Apr-98
7.625 360 $473,000.00 01-Feb-98
7.375 360 $815,000.00 01-Feb-98
7.625 360 $300,000.00 01-Feb-98
8.000 360 $740,000.00 01-Feb-98
7.625 360 $256,500.00 01-Apr-98
7.625 360 $304,000.00 01-Feb-98
7.875 360 $320,000.00 01-Feb-98
7.625 360 $280,000.00 01-Feb-98
7.750 360 $600,000.00 01-Feb-98
7.750 360 $329,600.00 01-Feb-98
7.250 360 $289,100.00 01-Feb-98
8.000 360 $237,500.00 01-Feb-98
7.375 360 $298,300.00 01-Feb-98
7.750 360 $292,600.00 01-Feb-98
7.750 360 $420,000.00 01-Feb-98
7.375 360 $504,400.00 01-Mar-98
7.750 360 $252,000.00 01-Feb-98
8.000 360 $236,600.00 01-Feb-98
7.250 360 $544,000.00 01-Mar-98
7.500 360 $294,000.00 01-Feb-98
7.250 360 $236,500.00 01-Feb-98
7.250 360 $296,250.00 01-Mar-98
7.750 360 $267,550.00 01-Feb-98
7.875 360 $232,000.00 01-Mar-98
7.250 360 $375,000.00 01-Mar-98
7.750 360 $300,000.00 01-Feb-98
7.625 360 $588,800.00 01-Feb-98
----------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
----------------------------------------------------------------------------------------
$1,610.58 01-Mar-98 $226,818.28 45.70 SFD PRIMARY 1 19-Dec-97
$3,202.88 01-Mar-98 $435,912.29 62.90 SFD PRIMARY 1 30-Dec-97
$3,187.72 01-Mar-98 $455,221.20 80.00 PUD PRIMARY 1 26-Dec-97
$1,748.04 01-Mar-98 $249,627.76 79.90 SFD PRIMARY 1 23-Dec-97
$1,970.63 01-Mar-98 $292,030.79 75.00 PUD PRIMARY 1 24-Dec-97
$2,399.98 01-Mar-98 $331,724.48 66.40 SFD PRIMARY 1 19-Dec-97
$2,254.97 01-Mar-98 $320,525.10 73.30 SFD PRIMARY 1 17-Dec-97
$2,413.05 01-Mar-98 $362,700.00 80.00 PUD PRIMARY 1 10-Feb-98
$2,873.90 01-Mar-98 $415,464.82 80.00 PUD PRIMARY 1 26-Dec-97
$2,072.03 01-Mar-98 $298,538.96 65.30 PUD PRIMARY 1 17-Dec-97
$1,911.04 01-Mar-98 $269,804.59 62.80 SFD PRIMARY 1 02-Feb-98
$1,817.96 01-Mar-98 $259,311.94 69.40 SFD PRIMARY 1 23-Dec-97
$1,862.67 01-Mar-98 $259,631.79 80.00 SFD PRIMARY 1 05-Dec-97
$4,054.03 01-Mar-98 $545,283.27 78.00 SFD PRIMARY 1 24-Dec-97
$3,242.99 01-Mar-98 $500,000.00 53.00 SFD PRIMARY 1 04-Feb-98
$3,347.86 01-Mar-98 $472,313.15 78.90 SFD PRIMARY 1 16-Dec-97
$5,629.00 01-Mar-98 $813,755.89 57.90 SFD PRIMARY 1 23-Dec-97
$2,123.38 01-Mar-98 $298,200.54 79.00 CONDO SECOND-HOME 1 29-Dec-97
$5,429.86 01-Mar-98 $739,003.63 67.90 CONDO PRIMARY 1 29-Dec-97
$1,815.49 01-Mar-98 $256,500.00 76.60 SFD PRIMARY 1 06-Feb-98
$2,151.69 01-Mar-98 $303,558.56 80.00 CONDO SECOND-HOME 1 23-Dec-97
$2,320.22 01-Mar-98 $319,045.98 88.90 SFD PRIMARY 1 19-Dec-97
$1,981.82 01-Mar-98 $279,593.41 79.60 SFD PRIMARY 1 04-Dec-97
$4,298.47 01-Mar-98 $599,150.30 75.00 SFD PRIMARY 1 18-Dec-97
$2,361.29 01-Mar-98 $328,894.54 80.00 SFD PRIMARY 1 17-Dec-97
$1,972.17 01-Mar-98 $288,647.57 75.40 SFD PRIMARY 1 18-Dec-97
$1,742.69 01-Mar-98 $237,180.22 95.00 SFD PRIMARY 1 18-Dec-97
$2,060.28 01-Mar-98 $297,844.65 80.00 PUD PRIMARY 1 30-Dec-97
$2,096.22 01-Mar-98 $292,185.64 80.00 SFD PRIMARY 1 30-Dec-97
$3,008.93 01-Mar-98 $419,405.23 84.00 SFD PRIMARY 1 10-Dec-97
$3,483.77 01-Mar-98 $504,016.19 80.00 SFD PRIMARY 1 13-Jan-98
$1,805.36 01-Mar-98 $251,643.13 75.45 SFD PRIMARY 1 29-Dec-97
$1,736.09 01-Mar-98 $236,281.40 90.40 CONDO PRIMARY 1 19-Dec-97
$3,711.04 01-Mar-98 $540,286.67 80.00 SFD PRIMARY 1 09-Jan-98
$2,055.69 01-Mar-98 $293,562.26 70.00 PUD PRIMARY 1 26-Dec-97
$1,613.35 01-Mar-98 $236,129.89 76.30 SFD PRIMARY 1 18-Dec-97
$2,020.95 01-Mar-98 $296,018.89 75.00 SFD PRIMARY 1 02-Jan-98
$1,916.76 01-Mar-98 $267,171.12 78.20 SFD PRIMARY 1 19-Dec-97
$1,682.16 01-Mar-98 $231,840.34 80.00 SFD PRIMARY 1 08-Jan-98
$2,558.16 01-Mar-98 $374,707.47 64.90 SFD PRIMARY 1 12-Jan-98
$2,149.24 01-Mar-98 $299,575.15 92.40 SFD PRIMARY 1 29-Dec-97
$4,167.49 01-Mar-98 $587,939.55 80.00 PUD PRIMARY 1 22-Dec-97
----------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------------
601897361 0000 XX XXXX XXXX XXXXXXX XX XXXXXXXXXX XXXXXX XX 00000
601897828 0000 XXXXXXXX XXX XX XXXXXXXXX XX 00000
601898749 0000 XXXXXXXXX XXXXXX XXXXXX XX 00000
601899795 0 XXXXXXX XXX XXXXXXX XX 00000
601899988 00000 XXXXX XX XXXXXXXX XX 00000
601902120 0000 XXXXXXX XX XXXXXXXX XX 00000
601902676 000 XXXXXX XX XXXXXXXXX XX 00000
601902825 000 XXXXXXXX XXXX XXXX XXXXX XX 00000
601910803 00000 XXXX XXXXXX XX XXXXXXXXX XX 00000
601911392 00000 XXXXXXX XXXX XXXXXXX XX 00000
601911699 000 XXXXX XX XXXXXXXXX XX 00000
601911995 0000 XX XXXXXXXX XX XXXXX XXXX XX 00000
601912020 00000 XXXXX XXXXX XX XXX XXXXX XX 00000
601915318 000 XXX XXX XX XXXXXXXXXX XX 00000
601916730 000 XXXX XX XXXXXX XX 0000
601916774 00 XX XXXXXX XXXXX XXXX XXXXX XXXXXXX XX 00000
601916821 00 XXX XXXX XXXXXX XX 00000
601919049 0000 XXXXXXXX XX XXXX XXXXX XX 00000
601919130 00000 XXXXX XXXXXX XX XXXXXXXX XX 00000
601919152 0000 X XXXXX XX XXXXX XX 00000
601919196 0000 X XXXXXXXXX XX XXXXXXX XX 00000
601919232 0000 XXXXXXXXX XXXX XX XXXXXX XX 00000
601919265 000 XXXXX XXXXX XXX XXXXXXXXXX XX 00000
601919287 0 XXXXXX XXXXX XXX XXXXXXXXXX XX 0000
601919298 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000
601919356 0000 XXXX XXXXX XX XXXXXXX XX 00000
601919378 0000 XXXXXXX XXXXXXXX XX XXXXXXXXXXX XX 00000
601920678 000 XXXXXX XXXX XXXXXX XXXX XX 00000
601922384 0000 XXXXX XXX XXXXXXXXXXX XX 00000
601924832 00000 XXXXX XXXXXX XXXX XX XXXXXXX XX 00000
601924854 0000 XXXXXX XXXXX XXXXX XX 00000
601926300 00000 XXXXXXX XX 000 XXX XXXXXXX XX 00000
601926399 00 XXXXXXXXX XX XXXXXXXXX XX 00000
601926561 000 XXXXXXX XXXXX XX XXXXXXXX XX 00000
601926572 0000 XXXXXXXX XX XXX XXXXX XX 00000
601932525 0000 XXXXXXXXXX XX XXXXXX XX 00000
601934435 00000 XXXXX XX XXXXXXXX XX 00000
601934572 000 XXXXXX XX XXX XXXX XX 00000
601935697 00000 XXXXX XXX XXXXX XXXXX XXX XX 00000
601936756 00000 XXXXXX XX XXXXXXXXXX XXXX XX 00000
601936814 0000 XXXX XXXXXX XXXXX XXX XXXX XX 00000
601937483 0000 XXXXXX XX XXXXXXX XX 00000
---------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------
7.500 360 $290,400.00 01-Feb-98
7.625 360 $254,000.00 01-Feb-98
7.500 360 $295,000.00 01-Mar-98
7.750 360 $243,950.00 01-Feb-98
7.375 360 $528,000.00 01-Feb-98
7.375 360 $345,950.00 01-Feb-98
7.500 360 $292,550.00 01-Feb-98
7.500 360 $250,000.00 01-Feb-98
7.500 360 $412,500.00 01-Mar-98
7.375 360 $318,000.00 01-Feb-98
7.625 360 $370,000.00 01-Feb-98
7.375 360 $290,000.00 01-Feb-98
7.875 360 $336,000.00 01-Feb-98
7.500 360 $288,000.00 01-Feb-98
7.625 360 $365,000.00 01-Apr-98
7.500 360 $616,000.00 01-Mar-98
7.250 360 $418,300.00 01-Feb-98
7.250 360 $286,000.00 01-Mar-98
7.750 360 $297,500.00 01-Feb-98
7.250 360 $256,000.00 01-Feb-98
7.875 360 $301,500.00 01-Feb-98
7.625 360 $504,000.00 01-Feb-98
7.875 360 $247,000.00 01-Feb-98
7.750 360 $320,000.00 01-Feb-98
7.500 360 $242,250.00 01-Feb-98
7.500 360 $381,000.00 01-Mar-98
7.250 360 $236,000.00 01-Mar-98
7.375 360 $430,000.00 01-Mar-98
7.375 360 $275,400.00 01-Feb-98
7.625 360 $299,250.00 01-Feb-98
7.875 360 $318,000.00 01-Feb-98
7.750 360 $312,000.00 01-Feb-98
7.750 360 $440,000.00 01-Feb-98
7.875 360 $290,000.00 01-Feb-98
8.000 360 $250,000.00 01-Feb-98
7.875 360 $236,000.00 01-Feb-98
7.500 360 $325,000.00 01-Feb-98
7.375 360 $374,400.00 01-Feb-98
7.750 360 $470,700.00 01-Feb-98
7.500 360 $367,000.00 01-Feb-98
7.250 360 $520,000.00 01-Feb-98
7.750 360 $266,000.00 01-Mar-98
-------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-------------------------------------------------------------------------------------------
$2,030.52 01-Mar-98 $289,093.88 80.00 SFD PRIMARY 1 24-Dec-97
$1,797.80 01-Mar-98 $253,631.15 72.60 SFD PRIMARY 1 11-Dec-97
$2,062.68 01-Mar-98 $294,781.07 93.70 CONDO PRIMARY 1 30-Jan-98
$1,747.69 01-Mar-98 $243,604.53 84.20 SFD PRIMARY 1 18-Dec-97
$3,646.76 01-Mar-98 $527,194.01 80.00 SFD PRIMARY 1 15-Dec-97
$2,389.39 01-Mar-98 $345,421.90 80.00 PUD PRIMARY 1 30-Dec-97
$2,045.55 01-Mar-98 $292,114.42 79.30 SFD PRIMARY 1 23-Dec-97
$1,748.04 01-Mar-98 $249,226.51 83.40 SFD PRIMARY 1 16-Dec-97
$2,884.26 01-Mar-98 $412,193.87 75.00 SFD PRIMARY 1 08-Jan-98
$2,196.35 01-Mar-98 $317,514.56 80.00 SFD PRIMARY 1 22-Dec-97
$2,618.84 01-Mar-98 $369,462.70 67.30 SFD PRIMARY 1 19-Dec-97
$2,002.96 01-Mar-98 $289,557.31 74.40 SFD PRIMARY 1 29-Dec-97
$2,436.23 01-Mar-98 $335,536.02 75.90 SFD PRIMARY 1 24-Dec-97
$2,013.74 01-Mar-98 $287,571.18 64.50 SFD PRIMARY 1 24-Dec-97
$2,583.45 01-Mar-98 $365,000.00 66.40 SFD PRIMARY 1 03-Feb-98
$4,307.16 01-Mar-98 $615,350.00 72.50 PUD PRIMARY 1 12-Jan-98
$2,853.54 01-Mar-98 $417,645.41 63.80 PUD PRIMARY 1 19-Dec-97
$1,951.02 01-Mar-98 $285,776.90 58.40 PUD PRIMARY 1 16-Jan-98
$2,131.33 01-Mar-98 $297,003.41 85.00 SFD PRIMARY 1 31-Dec-97
$1,746.37 01-Mar-98 $255,599.37 80.00 SFD PRIMARY 1 30-Dec-97
$2,186.08 01-Mar-98 $301,082.16 90.00 SFD PRIMARY 1 04-Dec-97
$3,567.28 01-Mar-98 $503,268.12 80.00 SFD PRIMARY 1 08-Dec-97
$1,790.92 01-Mar-98 $246,658.90 95.00 SFD PRIMARY 1 29-Dec-97
$2,292.52 01-Mar-98 $319,546.84 64.00 SFD PRIMARY 1 22-Dec-97
$1,693.85 01-Mar-98 $237,193.45 95.00 TOWNHOUSE PRIMARY 1 16-Dec-97
$2,664.01 01-Mar-98 $380,717.24 75.00 SFD PRIMARY 1 05-Jan-98
$1,609.94 01-Mar-98 $235,815.89 80.00 SFD SECOND-HOME 1 05-Jan-98
$2,969.90 01-Mar-98 $429,672.81 79.20 SFD PRIMARY 1 30-Jan-98
$1,902.12 01-Mar-98 $274,979.59 90.00 SFD PRIMARY 1 12-Dec-97
$2,118.07 01-Mar-98 $298,815.45 95.00 SFD PRIMARY 1 22-Dec-97
$2,305.72 01-Mar-98 $317,560.88 89.60 SFD PRIMARY 1 17-Dec-97
$2,235.21 01-Mar-98 $311,558.16 80.00 CONDO PRIMARY 1 09-Dec-97
$3,152.21 01-Mar-98 $439,376.91 80.00 SFD PRIMARY 1 29-Dec-97
$2,102.70 01-Mar-98 $289,599.55 78.40 SFD PRIMARY 1 24-Dec-97
$1,834.41 01-Mar-98 $249,663.38 64.30 SFD PRIMARY 1 23-Dec-97
$1,711.16 01-Mar-98 $235,674.11 75.00 SFD PRIMARY 1 19-Dec-97
$2,272.45 01-Mar-98 $324,516.09 58.20 SFD PRIMARY 1 24-Dec-97
$2,585.89 01-Mar-98 $373,828.47 80.00 SFD PRIMARY 1 23-Dec-97
$3,372.15 01-Mar-98 $468,773.68 76.60 SFD PRIMARY 1 21-Dec-97
$2,566.12 01-Mar-98 $366,453.56 77.30 SFD PRIMARY 1 19-Dec-97
$3,547.32 01-Mar-98 $519,186.25 80.00 SFD PRIMARY 1 19-Dec-97
$1,905.66 01-Mar-98 $265,812.26 62.60 SFD PRIMARY 1 09-Jan-98
-----------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
-----------------------------------------------------------------------------------
601937699 0000 X XXXXX XXXX XXXXX XXXXXXXXXXXX XX 00000
601937768 00000 XXXX XX XXXXX XX 00000
601937939 00000 XXXXXXXXX XXXXX XXXXX XXXXX XX 00000
601937973 000 XXXXXXXX XX XXXXXXXXXXXX XX 00000
601937984 0000 XXXXXXXXXX XX XXX XXXX XX 00000
601938042 000 XXXX XX XXXXXXXXX XX 00000
601938075 0000 XX XXXXXX XX XXXXXXX XX 00000
601938122 00 XXXXXXXX XXXX XXXXXX XX 0000
601938235 0000 XXXXXX XX. XXXXXXXX XX 00000
601938280 00000 XXXXX XX XXXXX XXXXX XX 00000
601938360 0000 XXXXXX XX XXXXX XXX XX 00000
601938587 0000 X XXXXXXXXXXX XXX XXXXX XX 00000
601938736 0000 XXXXXX XXXX XX XXX XXXXX XX 00000
601938758 0000 XX XXXXXX XXX XX XXXXXXXXX XX 00000
601938883 00000 XX 000XX XX XXXXXXXXXXX XX 00000
601938974 0000 XXXXXX XXXX XX XXX XXXXX XX 00000
601939101 000 XXXXXXXXX XX XXXXXXXX XX 00000
601939225 XXX 0 XXXXXXXXXX XXXXX XXXXXXXX XX 00000
601939577 000 X XXXXXXX XX XXXXXXXXX XXXXXXX XX 00000
601939588 0000 00XX XXX XXX XXXXXXXXX XX 00000
601939657 0000-00 XXXXXXXX XX XXXXXXX XX 00000
601939680 00000 XXXXXXXXXXX XXXXX XX XXXXXXXXXXXX XX 00000
601939782 0000 XXXXXXX XXX XXXXX XX 00000
601940547 000 XXXXX XXXX XXXX XXXXXXX XX 0000
601944610 00 XXXXXXXX XX XXXXXXXXX XXXXX XX 00000
601944632 000 X XXXXXX XXXXXXXX XX 00000
601944836 00 XXXXXXXX XX XXXXXX XXXXXX XX 00000
601945438 0000 XXXXX XX XXX XXXX XX 00000
601945472 0000 XXXXXX XXXXXX XXX XX XXXXX XX 00000
601945597 000 XXXXXXX XXX XXXXXX XXXXXX XX 00000
601948603 00X XXXXXX XXXXX XX XXXXXXXXXX XX 0000
601949114 00 XXXXXXXX XXXXX XXXXXXXXX XX 00000
601949410 000 XXXXXX XXX XXXX XXXX XX 00000
601949487 0000 XXXX XX XXXX X XXXXXXX XX 00000
601949498 00 XXXXXX XX XXXXXXX XX 0000
601949524 0000 XXXXXXXXXXX XX XXX XXXX XX 00000
601949784 0 XXXXX XX XXXXXXXXXX XX 0000
601950016 00000 XXXXXXX XX XXXX XXXXXX XX 00000
601950027 000 XXXXXXXXXX XX XXXXX XX 00000
601950050 000 X XXXX XXXXX XX XXXXXXX XX 00000
601950061 0000 XX 000XX XXXX XXXXX XX 00000
601950425 0000 X XXXX XXXX XX XXXX XXXX XX 00000
---------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------
7.750 360 $465,000.00 01-Feb-98
7.625 360 $337,500.00 01-Mar-98
7.500 360 $374,000.00 01-Feb-98
7.500 360 $375,600.00 01-Feb-98
7.000 360 $310,000.00 01-Mar-98
7.750 360 $397,000.00 01-Feb-98
7.000 360 $247,000.00 01-Feb-98
7.500 360 $245,000.00 01-Mar-98
7.375 360 $251,100.00 01-Feb-98
6.875 360 $496,000.00 01-Feb-98
7.625 360 $251,500.00 01-Feb-98
7.875 360 $277,300.00 01-Feb-98
7.750 360 $375,700.00 01-Feb-98
7.250 360 $357,000.00 01-Feb-98
7.625 360 $285,000.00 01-Feb-98
7.250 360 $236,650.00 01-Feb-98
7.750 360 $260,700.00 01-Mar-98
7.500 360 $330,000.00 01-Mar-98
7.750 360 $242,250.00 01-Feb-98
7.500 360 $239,600.00 01-Feb-98
7.750 360 $285,500.00 01-Feb-98
7.625 360 $488,000.00 01-Feb-98
7.625 360 $243,000.00 01-Feb-98
7.875 360 $264,950.00 01-Mar-98
7.625 360 $320,000.00 01-Feb-98
7.625 360 $290,000.00 01-Feb-98
6.875 360 $400,000.00 01-Mar-98
7.875 360 $236,000.00 01-Feb-98
7.500 360 $393,250.00 01-Feb-98
7.625 360 $237,500.00 01-Feb-98
7.750 360 $246,000.00 01-Feb-98
7.875 360 $240,000.00 01-Feb-98
7.750 360 $382,000.00 01-Feb-98
6.625 360 $496,000.00 01-Mar-98
7.750 360 $320,000.00 01-Feb-98
7.875 360 $280,000.00 01-Feb-98
7.750 360 $348,000.00 01-Feb-98
7.875 360 $250,000.00 01-Feb-98
7.625 360 $229,400.00 01-Mar-98
7.625 360 $337,500.00 01-Mar-98
7.625 360 $325,000.00 01-Feb-98
7.500 360 $369,000.00 01-Feb-98
-----------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-----------------------------------------------------------------------------------
$3,331.32 01-Mar-98 $464,341.49 76.90 SFD PRIMARY 1 19-Dec-97
$2,388.80 01-Mar-98 $337,255.73 80.00 SFD PRIMARY 1 02-Jan-98
$2,615.06 01-Mar-98 $373,443.15 79.00 PUD PRIMARY 1 17-Dec-97
$2,626.25 01-Mar-98 $375,040.76 79.10 SFD PRIMARY 1 26-Dec-97
$2,062.44 01-Mar-98 $309,745.89 68.90 SFD PRIMARY 1 27-Jan-98
$2,844.16 01-Mar-98 $394,431.33 79.90 SFD PRIMARY 1 19-Dec-97
$1,643.30 01-Mar-98 $245,739.77 73.80 SFD PRIMARY 1 18-Dec-97
$1,713.08 01-Mar-98 $244,818.17 74.30 SFD PRIMARY 1 23-Jan-98
$1,734.29 01-Mar-98 $250,716.68 80.00 SFD PRIMARY 1 26-Dec-97
$3,258.37 01-Mar-98 $495,164.21 80.00 SFD PRIMARY 1 30-Dec-97
$1,780.10 01-Mar-98 $251,134.79 69.90 SFD PRIMARY 1 26-Dec-97
$2,010.62 01-Mar-98 $276,417.07 71.20 SFD PRIMARY 1 19-Dec-97
$2,691.56 01-Mar-98 $375,167.96 80.00 SFD SECOND-HOME 1 20-Dec-97
$2,435.37 01-Mar-98 $356,441.33 64.40 SFD PRIMARY 1 23-Dec-97
$2,017.21 01-Mar-98 $284,586.15 79.20 SFD PRIMARY 1 15-Dec-97
$1,614.37 01-Mar-98 $236,279.67 58.70 SFD PRIMARY 1 16-Dec-97
$1,867.69 01-Mar-98 $260,345.77 95.00 PUD PRIMARY 1 19-Jan-98
$2,307.41 01-Mar-98 $329,755.09 80.00 SFD PRIMARY 1 03-Feb-98
$1,735.51 01-Mar-98 $241,906.94 95.00 SFD PRIMARY 1 19-Dec-97
$1,675.32 01-Mar-98 $239,243.25 80.00 SFD PRIMARY 1 22-Dec-97
$2,045.36 01-Mar-98 $285,095.68 75.20 SFD PRIMARY 1 18-Dec-97
$3,454.03 01-Mar-98 $487,291.36 71.00 SFD PRIMARY 1 24-Dec-97
$1,719.94 01-Mar-98 $242,647.13 90.00 SFD PRIMARY 1 29-Dec-97
$1,921.07 01-Mar-98 $264,767.66 95.00 SFD PRIMARY 1 23-Jan-98
$2,264.94 01-Mar-98 $319,529.53 61.00 SFD PRIMARY 1 30-Dec-97
$2,052.60 01-Mar-98 $289,578.86 64.50 SFD PRIMARY 1 30-Dec-97
$2,627.72 01-Mar-98 $399,663.95 88.90 SFD PRIMARY 1 06-Jan-98
$1,711.16 01-Mar-98 $235,272.80 72.70 SFD PRIMARY 1 15-Dec-97
$2,749.66 01-Mar-98 $392,664.48 75.00 SFD PRIMARY 1 22-Dec-97
$1,681.01 01-Mar-98 $236,955.11 70.70 SFD PRIMARY 1 30-Dec-97
$1,762.37 01-Mar-98 $245,651.64 72.40 SFD PRIMARY 1 24-Dec-97
$1,740.17 01-Mar-98 $239,668.58 80.00 SFD PRIMARY 1 16-Dec-97
$2,736.69 01-Mar-98 $381,332.01 69.50 CONDO PRIMARY 1 29-Dec-97
$3,175.94 01-Mar-98 $495,562.39 79.36 SFD PRIMARY 1 20-Jan-98
$2,292.52 01-Mar-98 $319,546.84 80.00 SFD PRIMARY 1 29-Dec-97
$2,030.19 01-Mar-98 $279,613.36 80.00 SFD PRIMARY 1 16-Dec-97
$2,493.11 01-Mar-98 $347,507.19 80.00 SFD PRIMARY 1 18-Dec-97
$1,812.67 01-Mar-98 $249,466.23 58.90 SFD PRIMARY 1 05-Dec-97
$1,623.68 01-Mar-98 $229,233.97 95.00 SFD PRIMARY 1 23-Jan-98
$2,388.80 01-Mar-98 $337,255.71 90.00 SFD PRIMARY 1 07-Jan-98
$2,300.33 01-Mar-98 $324,528.05 56.40 SFD PRIMARY 1 23-Dec-97
$2,580.10 01-Mar-98 $368,450.58 90.00 SFD PRIMARY 1 29-Dec-97
---------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
---------------------------------------------------------------------------------------------
601950506 0000 XXXXXXX XXX X XXXXX XXX XX 00000
601950528 0000 XXXXXX XXXXX XX XXX XXXX XX 00000
601950551 000 XXXX XX XXXXX XXX XX 00000
601950573 00 XXXXXX XXXXXX XXX XXXXXXXXXX XX 0000
601950595 00000 XXXXXX XXX XXX XXXXX XX 00000
601950620 0000 XXXXX XXX XX XXXXXX-XXXXXXXXXX XX 00000
601950631 0000 XXXXXXXXX XXX XXXX XXXXX XX 00000
601950653 0000 XXXXXXX XX XXXXXXXX XXXX XX 00000
601950697 0000 XXXXXX XXX XXXXX XX 00000
601950711 000 XXXX XX XXXXX XX 00000
601950733 000 XXXXXXXXX XXX XXXXXXXXXXXX XX 00000
601950813 000 XXXXXX XX XXX XXXXXXXXX XX 00000
601950824 00000 XXXXX XXXXX XX XXX XXXXX XX 00000
601954418 0000 XXXXXXXX XX XXXXXX XXX XXX XX 00000
601954430 0000 XXXXXXXX XXXXXXX XXX XXXXXXX XX 00000
601954635 000 XXXXX XX XXXXXXXX XX 00000
601955954 000 XXXXX XX XXXXXXX XXXXXXX XX 00000
601956023 000 XXXXXX XXXX XXXXXX XX 00000
601956045 0000 XXXXXXXX XX XXXXXXXX XX 00000
601956056 0000 XXXXXXXX XX XXX XXXXXXXX XX 00000
601956067 0000 XXXXXXX XX XXXXXXX XX 00000
601956089 000 X XXXXXXXXXX XX XXXXXXX XXXX XX 00000
601956090 0000 XXXXXXXXXXX XX XXXXX XXXX XX 00000
601956103 000 XXXXXXX XX XXX XXXX XX 00000
601956125 00 XXXXXXXX XX XXXXXXXX XX 00000
601956147 00000 XXXXXX XXXX XX XXXXXXXXXX XX 00000
601956158 0000 XXXXXXXX XXXXX XX XXX XXXX XX 00000
601956169 00000 XXXXXXXXX XX XXXXX XX 00000
601956170 00000 XXXXXXXXX XX XXXXXX XXXXX XX 00000
601956205 0000 XXXXXX XXXXX XX XXXXXXXX XXXX XX 00000
601956227 00000 XXXXXXXXX XXX XXXXX XXX XX 00000
601956250 0000 X XXXXXXX XX XXXX XX 00000
601956283 000 XXXXXXXX XXXXXXXX XX 00000
601956307 000 XXXXX XXXX XX XXXXXXXXX XX 00000
601956318 000 XXXXXXXXXX XXXXXXX XXXXXXXX XX 00000
601956329 0000 X XXXXX XXX XXXXXX XX 00000
601956330 0000 XXXXXX XX XXXXX XX 00000
601956363 00000 0XX XXX X XXXXXXXX XX 00000
601956374 000 XXXXXXXX XX XXXXXXXXXX XX 00000
601956385 000 XXXXXXXX XXXXXXX XXXXX XX 00000
601956396 000 X XXXXX XX XXXX XXXXX XX 00000
601956410 000 XXXXXXXX XX XXXXXXXXXX XX 00000
--------------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
--------------------------------------------------
7.750 360 $300,000.00 01-Mar-98
7.750 360 $302,000.00 01-Feb-98
7.750 360 $312,000.00 01-Feb-98
7.625 360 $305,600.00 01-Mar-98
7.500 360 $283,000.00 01-Feb-98
7.625 360 $487,000.00 01-Feb-98
7.750 360 $293,000.00 01-Feb-98
7.625 360 $396,000.00 01-Feb-98
7.375 360 $296,000.00 01-Feb-98
7.750 360 $304,000.00 01-Mar-98
7.500 360 $282,500.00 01-Feb-98
7.500 360 $275,000.00 01-Apr-98
7.750 360 $300,000.00 01-Feb-98
7.750 360 $546,000.00 01-Feb-98
7.750 360 $272,000.00 01-Feb-98
7.875 360 $298,000.00 01-Mar-98
7.375 360 $244,000.00 01-Feb-98
7.000 360 $465,700.00 01-Feb-98
7.500 360 $418,000.00 01-Feb-98
7.750 360 $275,000.00 01-Feb-98
7.750 360 $400,000.00 01-Feb-98
7.500 360 $353,000.00 01-Mar-98
7.750 360 $238,000.00 01-Mar-98
7.500 360 $328,000.00 01-Feb-98
7.250 360 $239,000.00 01-Mar-98
7.500 360 $330,000.00 01-Feb-98
7.750 360 $314,000.00 01-Mar-98
7.250 360 $372,200.00 01-Feb-98
7.750 360 $343,400.00 01-Mar-98
7.625 360 $257,000.00 01-Feb-98
7.875 360 $290,400.00 01-Feb-98
7.125 360 $233,900.00 01-Feb-98
7.625 360 $243,000.00 01-Mar-98
7.250 360 $450,000.00 01-Mar-98
7.625 360 $235,300.00 01-Feb-98
7.875 360 $380,000.00 01-Feb-98
7.750 360 $256,500.00 01-Feb-98
7.250 360 $280,000.00 01-Mar-98
7.625 360 $278,250.00 01-Feb-98
7.875 360 $250,000.00 01-Mar-98
7.750 360 $320,000.00 01-Feb-98
7.625 360 $265,000.00 01-Mar-98
---------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
---------------------------------------------------------------------------------------------
$2,149.24 01-Mar-98 $299,788.26 75.00 SFD PRIMARY 1 09-Jan-98
$2,163.56 01-Mar-98 $301,572.34 63.60 SFD PRIMARY 1 23-Dec-97
$2,235.21 01-Mar-98 $311,558.16 80.00 SFD SECOND-HOME 1 17-Dec-97
$2,163.02 01-Mar-98 $305,378.81 80.00 SFD PRIMARY 1 08-Jan-98
$1,978.78 01-Mar-98 $282,578.63 54.00 SFD PRIMARY 1 17-Dec-97
$3,446.96 01-Mar-98 $486,292.80 75.00 SFD PRIMARY 1 25-Dec-97
$2,099.09 01-Mar-98 $292,385.07 75.20 SFD PRIMARY 1 31-Dec-97
$2,802.86 01-Mar-98 $395,224.96 59.20 SFD PRIMARY 1 30-Dec-97
$2,044.40 01-Mar-98 $295,548.15 80.00 SFD PRIMARY 1 24-Dec-97
$2,177.89 01-Mar-98 $303,785.44 71.60 SFD SECOND-HOME 1 31-Dec-97
$1,975.28 01-Mar-98 $281,656.14 77.20 PUD PRIMARY 1 26-Dec-97
$1,922.84 01-Mar-98 $275,000.00 71.50 SFD PRIMARY 1 05-Feb-98
$2,149.24 01-Mar-98 $299,575.15 79.60 SFD PRIMARY 1 21-Dec-97
$3,911.61 01-Mar-98 $545,226.79 72.80 SFD PRIMARY 1 24-Dec-97
$1,948.64 01-Mar-98 $271,614.82 80.00 SFD PRIMARY 1 23-Dec-97
$2,160.71 01-Mar-98 $297,794.92 70.20 SFD PRIMARY 1 09-Jan-98
$1,685.25 01-Mar-98 $242,998.66 68.80 SFD PRIMARY 1 18-Dec-97
$3,098.31 01-Mar-98 $464,934.32 71.10 SFD PRIMARY 1 15-Dec-97
$2,922.72 01-Mar-98 $413,803.89 78.20 SFD PRIMARY 1 17-Dec-97
$1,970.13 01-Mar-98 $274,574.33 79.80 SFD PRIMARY 1 27-Dec-97
$2,865.65 01-Mar-98 $399,433.54 77.00 SFD PRIMARY 1 30-Dec-97
$2,468.23 01-Mar-98 $352,738.02 79.40 SFD PRIMARY 1 07-Jan-98
$1,705.06 01-Mar-98 $237,656.63 74.40 SFD PRIMARY 1 02-Jan-98
$2,293.42 01-Mar-98 $327,511.64 80.00 SFD PRIMARY 1 26-Dec-97
$1,630.40 01-Mar-98 $238,813.56 62.10 PUD PRIMARY 1 22-Jan-98
$2,307.41 01-Mar-98 $329,508.65 75.00 SFD PRIMARY 1 02-Jan-98
$2,249.53 01-Mar-98 $313,778.39 55.10 SFD PRIMARY 1 09-Jan-98
$2,539.06 01-Mar-98 $371,617.54 85.00 SFD PRIMARY 1 15-Dec-97
$2,460.16 01-Mar-98 $343,157.63 57.30 SFD PRIMARY 1 07-Jan-98
$1,819.03 01-Mar-98 $255,961.75 79.50 SFD PRIMARY 1 26-Dec-97
$2,105.60 01-Mar-98 $289,998.99 78.50 SFD PRIMARY 1 31-Dec-97
$1,575.83 01-Mar-98 $233,523.67 90.00 SFD PRIMARY 1 22-Dec-97
$1,719.94 01-Mar-98 $242,670.26 79.70 SFD PRIMARY 1 09-Jan-98
$3,069.79 01-Mar-98 $449,648.96 75.00 SFD PRIMARY 1 14-Jan-98
$1,665.44 01-Mar-98 $234,958.31 95.00 SFD PRIMARY 1 30-Dec-97
$2,755.26 01-Mar-98 $379,475.26 78.90 SFD PRIMARY 1 24-Dec-97
$1,837.60 01-Mar-98 $256,136.75 75.30 SFD PRIMARY 1 31-Dec-97
$1,910.09 01-Mar-98 $279,781.57 80.00 SFD PRIMARY 1 21-Jan-98
$1,969.44 01-Mar-98 $277,845.94 62.90 SFD PRIMARY 1 18-Dec-97
$1,812.67 01-Mar-98 $249,789.33 78.90 SFD PRIMARY 1 02-Jan-98
$2,292.52 01-Mar-98 $319,500.99 59.30 SFD PRIMARY 1 22-Dec-97
$1,875.65 01-Mar-98 $264,808.20 73.70 SFD PRIMARY 1 13-Jan-98
------------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
------------------------------------------------------------------------------------------------
601956432 000 XXXXXXXX XXX XXXXX XXXX XX 00000
601956443 000 X XXXXXXX XXXX XXXXX XX 00000
601956454 00000 XXXXXXXXX XXXXXXXXXXXX XX 00000
601956487 000 XXXXXXXXX XXX XXXXXXXXX XX 00000
601956502 00000 XXXXX XXXXX XXX XXXXXXX XX 00000
601956535 0000 XXXXXXXXXX XXXXX XXX XXXXXXX XX 00000
601956897 0000 XXXXXXXXXX XXXXX XXXX XXXXXXXXXX XX 00000
601957503 00 XXXXXX XX XXXXXXXXX XX 0000
601958116 00000 XXXXXXX XXXX XX XXXXXXXXX XX 00000
601958888 0000 XXXXXX XXXX XXXXX XXX XXXXX XX 00000
601959048 0000 XXXXXXXXXXXX XX XXXX XXXXX XXXXXXX XX 00000
601959106 0000 XXXXXXX XXXXX XXXXX XX 00000
601959516 00000 XXXXXXX XXX XXXX XXXXXXX XX 00000
601959845 0000 X XXXXXX XXXXXXX XX 00000
601960121 00000 XXXXX XX XXXXXXXX XX 00000
601960848 00 XXXXXX XX XXXXXXX XX 0000
601961656 22479 XXXXXXXXX XXXX XX 00000
601961689 00000 X XXXXXXX XX XXXXXX XX 00000
601964329 00 XXXXXXXX XXX XXXXXXX XX 00000
601964396 000 XXXXXXXXX XXX XXXXXXXX XX 00000
601964432 0 XXXXX XXXXX XXXXXX XX 00000
601964739 0000 XXXXXXX XX XXXXXXXX XX 00000
601964900 00000 XXXXXXXXXXX XX XXXXXXXXXX XXXXX XX 00000
601966991 0 XXXXXXXXX XXXXXX XXXX XXXXXXXX XX 00000
601968196 00 XXXXXX XX XXXXXXXXX XX 00000
601968367 000 XXXXX XX XXXXXXX XXXXXXXX XX 00000
601968620 0000 X XXXXXX XXXX XXX XXXXX XX 00000
601968802 0000 XXXXX XXX XXXXXXX XX 00000
601969017 000 XXXX XX XXXXXXX XXXXX XX 00000
601969643 0000 XXXXXXX XXXXXX XX 00000
601970203 0000 XXXXXXXXXXXX XX XXXXXXXXXXXXX XX 00000
601970270 0000 XXXXX XXXXX XX XXXXXXXX XX 00000
601970394 00 XXXXXXX XX XXXXXX XXXXXXX XX 00000
601970533 0000 XXXX XXX XXXXXXX XXXXXXXXX XX 00000
601970566 00 XXXXXXXXXX XXXXXX XXXXXX XX 0000
601970624 000 XXXXXXXX XX XX XXXXXX XX 00000
601970679 000 XXXXXX XXXXX XX XXXXXX XXXXXX XX 00000
601970726 0000 XXXXXXXX XXXXXXXXX XX 00000
601970884 0000 XXXXXXXX XXXXX XXXX XXXXXX XX 00000
601970895 00000 XXX XXX XXXX XXXXXX XX 00000
601970942 00000 XXXXXX XXXXXX XXXXXXX XX 00000
601970964 0000 X XXXXXXX XX XXXXXXX XX 00000
---------------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------------
7.750 360 $437,000.00 01-Feb-98
7.500 360 $334,000.00 01-Mar-98
7.500 360 $405,000.00 01-Mar-98
7.500 360 $364,000.00 01-Feb-98
7.625 360 $476,700.00 01-Feb-98
6.875 360 $236,000.00 01-Feb-98
7.875 360 $230,000.00 01-Feb-98
7.875 360 $260,000.00 01-Mar-98
7.250 360 $240,000.00 01-Mar-98
7.500 360 $300,050.00 01-Feb-98
7.625 360 $264,800.00 01-Feb-98
7.250 360 $417,200.00 01-Feb-98
7.875 360 $279,500.00 01-Feb-98
7.500 360 $400,000.00 01-Feb-98
7.500 360 $245,000.00 01-Mar-98
7.375 360 $420,000.00 01-Mar-98
7.250 360 $271,500.00 01-Feb-98
7.500 360 $373,500.00 01-Mar-98
7.625 360 $341,600.00 01-Feb-98
7.500 360 $280,000.00 01-Feb-98
7.250 360 $251,100.00 01-Mar-98
7.875 360 $245,700.00 01-Feb-98
7.500 360 $335,000.00 01-Feb-98
7.625 360 $253,800.00 01-Feb-98
7.625 360 $460,000.00 01-Mar-98
7.875 360 $305,500.00 01-Feb-98
7.375 360 $450,000.00 01-Feb-98
7.875 360 $255,000.00 01-Feb-98
7.500 360 $336,000.00 01-Mar-98
7.625 360 $263,500.00 01-Mar-98
7.375 360 $249,600.00 01-Feb-98
7.500 360 $265,500.00 01-Feb-98
7.375 360 $338,250.00 01-Apr-98
7.500 360 $250,000.00 01-Mar-98
7.250 360 $650,000.00 01-Mar-98
7.750 360 $280,050.00 01-Feb-98
7.625 360 $240,000.00 01-Mar-98
7.625 360 $540,000.00 01-Feb-98
7.750 360 $414,350.00 01-Feb-98
7.875 360 $285,000.00 01-Mar-98
7.875 360 $497,000.00 01-Mar-98
7.625 360 $332,500.00 01-Feb-98
--------------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
--------------------------------------------------------------------------------------------------
$3,130.72 01-Mar-98 $436,381.15 26.60 SFD PRIMARY 1 14-Dec-97
$2,335.38 01-Mar-98 $333,652.12 73.50 SFD PRIMARY 1 23-Jan-98
$2,831.82 01-Mar-98 $404,699.43 73.00 SFD PRIMARY 1 09-Jan-98
$2,545.14 01-Mar-98 $362,958.03 75.90 SFD PRIMARY 1 29-Dec-97
$3,374.05 01-Mar-98 $475,306.71 79.50 SFD PRIMARY 1 22-Dec-97
$1,550.35 01-Mar-98 $235,602.33 80.00 SFD PRIMARY 1 30-Dec-97
$1,667.66 01-Mar-98 $229,682.40 73.40 SFD PRIMARY 1 19-Dec-97
$1,885.18 01-Mar-98 $259,821.07 74.30 SFD PRIMARY 1 12-Jan-98
$1,637.22 01-Mar-98 $239,812.00 63.20 SFD PRIMARY 1 23-Jan-98
$2,097.99 01-Mar-98 $299,603.25 80.00 SFD PRIMARY 1 22-Dec-97
$1,874.24 01-Mar-98 $264,415.47 80.00 PUD PRIMARY 1 23-Dec-97
$2,846.04 01-Mar-98 $416,547.12 80.00 SFD PRIMARY 1 30-Dec-97
$2,026.57 01-Mar-98 $279,114.04 76.60 SFD PRIMARY 1 15-Dec-97
$2,796.86 01-Mar-98 $399,404.42 80.00 SFD PRIMARY 1 02-Jan-98
$1,713.08 01-Mar-98 $244,818.17 61.30 SFD PRIMARY 1 28-Jan-98
$2,900.84 01-Mar-98 $419,057.77 72.50 SFD PRIMARY 1 13-Jan-98
$1,852.11 01-Mar-98 $271,075.12 90.00 SFD PRIMARY 1 15-Dec-97
$2,611.57 01-Mar-98 $373,222.81 90.00 SFD PRIMARY 1 09-Jan-98
$2,417.82 01-Mar-98 $341,103.95 79.10 SFD SECOND-HOME 1 18-Dec-97
$1,957.80 01-Mar-98 $279,583.10 80.00 SFD PRIMARY 1 26-Dec-97
$1,712.94 01-Mar-98 $250,904.12 90.00 CONDO PRIMARY 1 09-Jan-98
$1,781.50 01-Mar-98 $245,360.71 76.80 SFD PRIMARY 1 20-Dec-97
$2,342.37 01-Mar-98 $334,501.21 63.00 SFD PRIMARY 1 29-Dec-97
$1,796.38 01-Mar-98 $253,431.45 89.10 SFD PRIMARY 1 23-Dec-97
$3,255.85 01-Mar-98 $459,667.07 60.60 SFD PRIMARY 1 15-Jan-98
$2,215.09 01-Mar-98 $305,078.12 79.40 SFD PRIMARY 1 14-Dec-97
$3,108.04 01-Mar-98 $449,313.06 75.00 SFD PRIMARY 1 31-Dec-97
$1,848.93 01-Mar-98 $254,647.87 63.80 SFD PRIMARY 1 19-Dec-97
$2,349.36 01-Mar-98 $335,750.64 78.90 SFD PRIMARY 1 31-Dec-97
$1,865.04 01-Mar-98 $263,167.58 79.90 SFD PRIMARY 1 02-Feb-98
$1,723.93 01-Mar-98 $249,218.97 80.00 SFD PRIMARY 1 02-Jan-98
$1,856.41 01-Mar-98 $265,104.70 52.10 SFD PRIMARY 1 14-Dec-97
$2,336.21 01-Mar-98 $338,250.00 75.00 SFD PRIMARY 1 02-Feb-98
$1,748.04 01-Mar-98 $249,814.46 72.50 PUD PRIMARY 1 12-Jan-98
$4,434.15 01-Mar-98 $649,492.93 74.00 SFD PRIMARY 1 15-Jan-98
$2,006.31 01-Mar-98 $279,653.42 95.00 SFD PRIMARY 1 23-Dec-97
$1,698.70 01-Mar-98 $239,826.30 70.30 SFD PRIMARY 1 22-Jan-98
$3,822.09 01-Mar-98 $539,215.84 77.60 SFD PRIMARY 1 31-Dec-97
$2,968.45 01-Mar-98 $413,325.76 69.70 SFD PRIMARY 1 26-Dec-97
$2,066.45 01-Mar-98 $284,803.86 82.70 SFD PRIMARY 1 30-Jan-98
$3,603.59 01-Mar-98 $496,657.97 75.90 SFD PRIMARY 1 16-Jan-98
$2,353.41 01-Mar-98 $332,017.17 75.60 SFD PRIMARY 1 22-Dec-97
---------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
---------------------------------------------------------------------------------
601970986 0000 XXXXXXXXX XX XXX XXXX XX 00000
601970997 0000 XXXXXXXX XX XXX XXXX XX 00000
601972637 0000 X XXXXXXXXXX XX XXXXXXX XX 00000
601973718 0000 X XXXXX XX XXX XXXXXXX XX 00000
601973785 0000 XXXXXXXX XXX XXXXXXXXXX XX 00000
601973810 00000 X XXXXXXX XXXXXXXX XX 00000
601974047 00 XXXXX XXXX XXXXXXXX XX 00000
601974105 0000 XXXXXXXX XX XXX XXXX XX 00000
601974138 00 XXXXX XX XXX XXXXXXXXX XX 00000
601974149 00000 XXXXXXXX XXXX XX XXXXXX XXXXX XX 00000
601975093 0000 X XXXXXX XXXXXXX XX 00000
601976551 0 XXXXXXX XXXX XXXX XXXXXXXXXX XX 00000
601976915 000 X XXXXXXXX XX XXXXXXXX XX 0000
601978600 000 XXXXXX XX XXXXX XXXXX XX 00000
601978859 00000 XXXXXXXXXX XX XXXX XXXXXX XX 00000
601978871 0000 X XXXXXXXXXX XXXXXX XXXXX XX 00000
601978951 00000 XXXXXXX XX XXXXXXX XX 00000
601978984 00 XXXXXXX XX XXXXXX XX 00000
601979122 0000 XX XXXXXXXX XX XXXXXXXX XX 00000
601979554 0000 XXXXXXXX XX XXX XXXX XX 00000
601979667 0000 XXXXXXXXXX XXXXX XX XXXXXXXX XX 00000
601979827 000 XXXXXX XXXX XX X XXXXXXX XXXXX XX 00000
601980933 000 XXXXXXXXXX XX XXXXXXXXX XX 00000
601980999 00000 XX XXXXXXXX XX XXXX XXXX XX 00000
601981295 0000 XXXXXX XXXX XXXXX XXXXXXXXXX XX 00000
601981397 0000 XXXXXXX XX XXX XXXXXXXX XX 00000
601981488 0000 XXXXXXXX XX XXXXXXXX XX 00000
601981672 0000 XXXXX XXXX XX XXXXXXX XX 00000
601981694 0000 XXXXX XXXXX XX XXXX XXXXXXXXXX XX 00000
601984016 0000 XXXXXXX XX XXX XXXX XX 00000
601984107 000 XXXXXXXX XX XXXXXXX XX 00000
601984196 000 XXXXXXX XX XXX XXXX XX 00000
601985814 00000 00XX XXX X XXXXXXXX XX 00000
601988281 00 X XXXXXXX XXX XXXXXXX XXXX XX 0000
601993357 0000 XXXXXXX XXXX XXX XXXXXXXXXX XX 00000
601993380 00000 XXXX'X XXX XXXXXXXXXXXX XX 00000
601993448 0000 XXXXXXXXXX XX XXXXXXX XX 00000
601993529 0000 XXXX XX X-00 XXXXXX XXXXX XX 00000
601993541 000 XXXXXX XX XXXXX XX 00000
601993552 000 XXXXXXX XX XXXXXX XXXX XX 00000
601993563 0000 X XXXXX XX XXXX XXXX XXXX XX 00000
601993609 0000 XXXXXX XX XXXXXXXXX XX 00000
--------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
--------------------------------------------
7.875 360 $246,000.00 01-Feb-98
7.875 360 $415,000.00 01-Feb-98
7.625 360 $257,500.00 01-Mar-98
7.875 360 $328,000.00 01-Feb-98
7.750 360 $313,650.00 01-Apr-98
7.250 360 $233,600.00 01-Mar-98
7.500 360 $363,000.00 01-Feb-98
7.875 360 $275,000.00 01-Feb-98
7.500 360 $400,000.00 01-Mar-98
7.875 360 $310,000.00 01-Feb-98
7.625 360 $252,000.00 01-Feb-98
7.500 360 $360,000.00 01-Apr-98
7.125 360 $337,000.00 01-Feb-98
7.500 360 $280,000.00 01-Feb-98
7.750 360 $234,500.00 01-Feb-98
7.875 360 $263,000.00 01-Feb-98
7.375 360 $450,000.00 01-Mar-98
7.375 360 $428,000.00 01-Feb-98
7.375 360 $279,900.00 01-Feb-98
7.875 360 $260,000.00 01-Feb-98
7.875 360 $400,000.00 01-Feb-98
7.750 360 $315,000.00 01-Mar-98
7.125 360 $258,000.00 01-Feb-98
7.375 360 $311,200.00 01-Feb-98
7.500 360 $305,800.00 01-Mar-98
7.750 360 $254,400.00 01-Mar-98
7.875 360 $247,300.00 01-Mar-98
7.625 360 $264,400.00 01-Feb-98
7.875 360 $250,000.00 01-Feb-98
7.750 360 $330,000.00 01-Mar-98
7.875 360 $315,000.00 01-Feb-98
7.875 360 $274,000.00 01-Mar-98
7.375 360 $240,000.00 01-Feb-98
7.625 360 $240,000.00 01-Feb-98
7.750 360 $244,600.00 01-Mar-98
7.375 360 $496,000.00 01-Mar-98
7.000 360 $300,000.00 01-Mar-98
7.500 360 $234,800.00 01-Mar-98
7.500 360 $448,000.00 01-Mar-98
7.875 360 $241,000.00 01-Mar-98
7.500 360 $525,000.00 01-Apr-98
7.625 360 $350,000.00 01-Mar-98
--------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
--------------------------------------------------------------------------------------
$1,783.67 01-Mar-98 $245,660.30 56.00 SFD PRIMARY 1 23-Dec-97
$3,009.04 01-Mar-98 $414,426.92 63.90 SFD PRIMARY 1 29-Dec-97
$1,822.57 01-Mar-98 $257,313.63 87.30 SFD PRIMARY 1 13-Jan-98
$2,378.23 01-Mar-98 $327,543.51 80.00 SFD PRIMARY 1 23-Dec-97
$2,247.03 01-Mar-98 $313,650.00 80.00 SFD PRIMARY 1 12-Feb-98
$1,593.56 01-Mar-98 $233,417.77 76.10 SFD PRIMARY 1 21-Jan-98
$2,538.15 01-Mar-98 $362,459.52 47.80 SFD PRIMARY 1 30-Dec-97
$1,993.94 01-Mar-98 $274,613.85 67.60 SFD PRIMARY 1 24-Dec-97
$2,796.86 01-Mar-98 $399,703.14 56.80 CONDO PRIMARY 1 08-Jan-98
$2,247.72 01-Mar-98 $309,571.91 63.30 SFD PRIMARY 1 18-Dec-97
$1,783.64 01-Mar-98 $251,634.06 68.20 SFD PRIMARY 1 19-Dec-97
$2,517.17 01-Mar-98 $360,000.00 78.30 SFD PRIMARY 1 11-Feb-98
$2,270.43 01-Mar-98 $336,459.42 74.90 SFD PRIMARY 1 24-Dec-97
$1,957.80 01-Mar-98 $279,583.10 80.00 SFD PRIMARY 1 29-Dec-97
$1,679.99 01-Mar-98 $234,167.91 84.90 SFD PRIMARY 1 19-Dec-97
$1,906.93 01-Mar-98 $262,227.25 78.60 SFD PRIMARY 1 24-Dec-97
$3,108.04 01-Mar-98 $449,657.58 80.00 SFD PRIMARY 1 30-Jan-98
$2,956.09 01-Mar-98 $427,346.66 79.30 SFD PRIMARY 1 18-Dec-97
$1,933.20 01-Mar-98 $279,472.73 80.00 SFD PRIMARY 1 23-Dec-97
$1,885.18 01-Mar-98 $259,640.97 69.40 SFD PRIMARY 1 15-Dec-97
$2,900.28 01-Mar-98 $399,447.63 88.90 SFD PRIMARY 1 26-Dec-97
$2,256.70 01-Mar-98 $314,529.69 67.10 SFD PRIMARY 1 02-Jan-98
$1,738.19 01-Mar-98 $257,586.15 74.80 SFD PRIMARY 1 30-Dec-97
$2,149.38 01-Mar-98 $310,724.95 80.00 SFD PRIMARY 1 26-Dec-97
$2,138.20 01-Mar-98 $305,573.05 78.50 SFD PRIMARY 1 08-Jan-98
$1,822.55 01-Mar-98 $254,042.45 80.00 SFD PRIMARY 1 08-Jan-98
$1,793.10 01-Mar-98 $247,129.81 78.60 SFD PRIMARY 1 05-Jan-98
$1,871.41 01-Mar-98 $264,016.05 80.00 SFD PRIMARY 1 23-Dec-97
$1,812.67 01-Mar-98 $249,654.77 67.60 SFD PRIMARY 1 19-Dec-97
$2,364.16 01-Mar-98 $329,767.09 77.00 SFD PRIMARY 1 07-Jan-98
$2,283.97 01-Mar-98 $301,858.69 70.00 SFD PRIMARY 1 22-Dec-97
$1,986.69 01-Mar-98 $273,811.44 68.50 TOWNHOUSE PRIMARY 1 07-Jan-98
$1,657.62 01-Mar-98 $239,633.64 78.70 SFD PRIMARY 1 19-Dec-97
$1,698.70 01-Mar-98 $239,651.50 75.00 SFD PRIMARY 1 31-Dec-97
$1,752.34 01-Mar-98 $244,427.37 76.70 SFD PRIMARY 1 09-Jan-98
$3,425.75 01-Mar-98 $495,622.58 68.50 SFD PRIMARY 1 08-Jan-98
$1,995.91 01-Mar-98 $299,754.09 57.70 SFD PRIMARY 1 05-Jan-98
$1,641.76 01-Mar-98 $234,625.74 80.00 CONDO SECOND-HOME 1 30-Jan-98
$3,132.48 01-Mar-98 $447,667.52 80.00 SFD PRIMARY 1 16-Jan-98
$1,747.42 01-Mar-98 $240,581.56 72.00 SFD PRIMARY 1 07-Jan-98
$3,670.88 01-Mar-98 $525,000.00 59.00 SFD PRIMARY 1 13-Feb-98
$2,477.28 01-Mar-98 $349,746.68 74.10 SFD PRIMARY 1 15-Jan-98
----------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------
601993610 0000 XXXXXX XXXX XX XXX XXXXX XX 00000
601994018 0000 XXXXXXX XXX XXXXXXX XX 00000
601994132 00000 XXXXXX XX XXXXXX XX 00000
601994860 00 XXXXX XXXXXX XXXXXX XX 00000
601994893 00000 XXXXXXXX XXXX XXXX XXXXX XX 00000
601995246 0000 XXXXXXX XX XXXXXXXXX XX 00000
601997099 0000 XXXXXX XXX XXX XXXXX XX 00000
601997340 0 XXXXXXXXXXX XX XXXXXXXX XX 0000
601997669 00 XXXXXXXX XX XXXXXXXX XX 0000
601998604 000 X XXXXX XX XXXXXXXXXX XX 00000
602000085 0 XXXXXXXXXX XX XXXXXXXX XX 00000
602000962 0000 XX 00 XXX XXXXXXX XX 00000
602001941 000 XXXXXXXXXXXX XXX XXXXXX XXXXX XX 00000
602002361 000 X XXXXXXX XX XXXXXXX XXXXXXX XX 00000
602002533 0000 XXX XXXXXX XX XXXX XX 00000
602002828 00000 XXXXXX XX XXXXXXXXXX XXXXX XX 00000
602002862 0000 XXXXXXXXX XX XXXXXXX XX 00000
602002920 000 XXXXXX XX XXXXXXX XX 00000
602004706 0000 XXXXXXXXX XX XXXXXXX XXXXXXX XX 00000
602004819 0000 XXXXXX XXX XXX XXXX XX 00000
602005057 00 XXXXXXXXXX XX XXXXXXX XX 0000
602006047 0000 XXXXX XXXXXXXX XXXX 000 XXXXXXX XX 00000
602006183 00000 XXXXX XX XXXXXXXXXX XXXXX XX 00000
602006285 00000 XXXXXX XXXXX XX XXXXX XX 00000
602006354 0000 XXXXXXX XX XXXXXX XX 00000
602006593 00000 XXXXXXXXX XX XXX XXXXX XX 00000
602006640 0000 XXXXXX XXX XX XXXX XX 00000
602006720 0000 XXXX XXXX XXXXXXXXXX XX 00000
602006844 00 XXXXXXXXXX XXXXX XX XXXXXXXX XX 0000
602008016 000 XXXXXX XX XXX XXXXX XX 00000
602008049 000 XXXXXXXXXX XX XXXXXXXXX XX 00000
602009585 0000 XXXXXX XXXXX XXXXX XXXXXX XX 00000
602010726 0 XXXXXX XX XXXXXXXXX XX 0000
602011113 0000 XXXXX XX XXXXXXX XX 00000
602011420 00000 XXXXXX XX XXXXXXXXXX XXXXX XX 00000
602011716 000 XXXXXX XX XXXXXXX XXXXX XX 00000
602011727 00000 X XXXXXX XX #XXXXX! XX 00000
602012487 0000 XXXXXXX XXXXXXX XX 00000
602013934 00000 X 000XX XX XXXXXXXX XXXX XX 00000
602014387 000 XXXX XXXXXX XXXX XX XXXX XXXX XXXX XX 00000
602014855 00 X XXXXXX XXX XXXX XXXXXXXXXX XX 00000
602014968 0000 X XXXXXXXX XXX XXXXXXX XX 00000
---------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------
7.250 360 $293,000.00 01-Feb-98
7.375 360 $255,200.00 01-Feb-98
7.625 360 $800,000.00 01-Feb-98
7.500 360 $296,000.00 01-Mar-98
7.625 360 $256,500.00 01-Feb-98
7.750 360 $254,000.00 01-Feb-98
8.000 360 $235,000.00 01-Mar-98
7.500 360 $315,000.00 01-Feb-98
7.750 360 $292,000.00 01-Mar-98
7.500 360 $275,000.00 01-Mar-98
7.750 360 $247,000.00 01-Mar-98
7.875 360 $240,000.00 01-Feb-98
7.625 360 $247,500.00 01-Apr-98
7.625 360 $230,000.00 01-Mar-98
7.000 360 $256,500.00 01-Mar-98
7.625 360 $260,000.00 01-Mar-98
7.375 360 $300,000.00 01-Feb-98
7.625 360 $320,000.00 01-Mar-98
7.375 360 $249,400.00 01-Feb-98
6.875 360 $285,000.00 01-Mar-98
7.750 360 $244,000.00 01-Mar-98
7.375 360 $261,200.00 01-Mar-98
7.875 360 $258,000.00 01-Mar-98
7.500 360 $243,000.00 01-Mar-98
7.500 360 $355,000.00 01-Mar-98
7.750 360 $268,000.00 01-Feb-98
7.500 360 $347,900.00 01-Mar-98
8.000 360 $418,000.00 01-Feb-98
7.500 360 $272,000.00 01-Mar-98
7.250 360 $340,000.00 01-Mar-98
7.375 360 $240,000.00 01-Feb-98
7.250 360 $333,600.00 01-Mar-98
6.875 360 $295,000.00 01-Mar-98
7.250 360 $259,100.00 01-Feb-98
7.250 360 $296,000.00 01-Mar-98
7.500 360 $280,000.00 01-Mar-98
6.875 360 $285,050.00 01-Feb-98
7.500 360 $242,400.00 01-Feb-98
8.000 360 $349,000.00 01-Mar-98
7.750 360 $250,000.00 01-Mar-98
7.625 360 $288,000.00 01-Mar-98
7.625 360 $397,000.00 01-Mar-98
------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
------------------------------------------------------------------------------------
$1,998.78 01-Mar-98 $292,541.48 80.00 SFD PRIMARY 1 26-Dec-97
$1,762.60 01-Mar-98 $254,810.44 80.00 SFD PRIMARY 1 30-Dec-97
$5,662.35 01-Mar-98 $798,838.28 53.40 SFD PRIMARY 1 31-Dec-97
$2,069.67 01-Mar-98 $295,780.33 80.00 PUD PRIMARY 1 13-Jan-98
$1,815.49 01-Mar-98 $256,127.52 90.00 SFD PRIMARY 1 18-Dec-97
$1,819.69 01-Mar-98 $253,640.30 79.90 SFD PRIMARY 1 18-Dec-97
$1,724.35 01-Mar-98 $234,842.32 67.20 SFD PRIMARY 1 02-Jan-98
$2,202.53 01-Mar-98 $314,530.98 65.00 SFD PRIMARY 1 23-Dec-97
$2,091.92 01-Mar-98 $291,793.91 77.90 SFD PRIMARY 1 09-Jan-98
$1,922.84 01-Mar-98 $274,795.91 78.60 SFD PRIMARY 1 22-Jan-98
$1,769.54 01-Mar-98 $246,603.29 95.00 SFD PRIMARY 1 09-Jan-98
$1,740.17 01-Mar-98 $239,518.58 80.00 SFD PRIMARY 1 19-Dec-97
$1,751.79 01-Mar-98 $247,500.00 75.00 SFD PRIMARY 1 04-Feb-98
$1,627.93 01-Mar-98 $229,833.53 71.50 SFD PRIMARY 1 30-Dec-97
$1,706.50 01-Mar-98 $256,272.80 95.00 SFD PRIMARY 1 05-Jan-98
$1,840.26 01-Mar-98 $259,811.82 62.70 PUD PRIMARY 1 13-Jan-98
$2,072.03 01-Mar-98 $299,542.04 34.80 SFD PRIMARY 1 29-Dec-97
$2,264.94 01-Mar-98 $319,768.39 59.80 SFD PRIMARY 1 02-Jan-98
$1,722.54 01-Mar-98 $249,019.29 80.00 SFD PRIMARY 1 29-Dec-97
$1,872.25 01-Mar-98 $284,760.56 75.00 SFD PRIMARY 1 20-Jan-98
$1,748.05 01-Mar-98 $243,827.78 80.00 SFD PRIMARY 1 09-Jan-98
$1,804.04 01-Mar-98 $261,001.23 80.00 SFD PRIMARY 1 20-Jan-98
$1,870.68 01-Mar-98 $257,822.45 74.80 SFD PRIMARY 1 13-Jan-98
$1,699.09 01-Mar-98 $241,111.72 86.80 SFD PRIMARY 1 09-Jan-98
$2,482.21 01-Mar-98 $354,736.54 72.50 SFD PRIMARY 1 07-Jan-98
$1,919.98 01-Mar-98 $267,620.48 80.00 SFD PRIMARY 1 23-Dec-97
$2,432.57 01-Mar-98 $347,641.81 77.40 SFD PRIMARY 1 30-Jan-98
$3,067.14 01-Mar-98 $417,437.19 79.90 SFD PRIMARY 1 26-Dec-97
$1,901.86 01-Mar-98 $271,798.14 63.30 SFD PRIMARY 1 26-Jan-98
$2,319.40 01-Mar-98 $339,554.17 66.70 SFD PRIMARY 1 20-Jan-98
$1,657.62 01-Mar-98 $239,633.64 80.00 SFD PRIMARY 1 31-Dec-97
$2,275.74 01-Mar-98 $333,339.76 80.00 SFD PRIMARY 1 20-Jan-98
$1,937.94 01-Mar-98 $294,752.16 69.50 SFD PRIMARY 1 22-Jan-98
$1,767.52 01-Mar-98 $258,694.53 65.30 SFD PRIMARY 1 23-Dec-97
$2,019.24 01-Mar-98 $295,768.99 80.00 SFD PRIMARY 1 27-Jan-98
$1,957.80 01-Mar-98 $279,792.20 54.40 SFD PRIMARY 1 13-Jan-98
$1,872.58 01-Mar-98 $284,569.67 80.00 SFD PRIMARY 1 30-Dec-97
$1,694.90 01-Mar-98 $242,039.08 80.00 SFD PRIMARY 1 30-Dec-97
$2,560.84 01-Mar-98 $348,765.83 87.30 SFD PRIMARY 1 07-Jan-98
$1,791.03 01-Mar-98 $249,623.55 73.10 SFD PRIMARY 1 12-Jan-98
$2,038.45 01-Mar-98 $287,791.55 80.00 SFD PRIMARY 1 16-Jan-98
$2,809.94 01-Mar-98 $396,712.66 74.30 SFD PRIMARY 1 21-Jan-98
--------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
--------------------------------------------------------------------------------------------
602015026 00 XXXXXXXXXX XXXXX XXX XXXX XX 00000
602015117 00 XXXXX XX XXXXXX XXXXXX XX 00000
602016061 0000 XXXXXX XX XXXXX XXX XX 00000
602016367 00000 XXXXXXXX XXX XXXXXXXX XX 00000
602016788 0000 XXXXXXXXX XX XXXXXXXXXXXX XX 00000
602017905 000 X XXXXXX XXXXX XX XXX XXXXXXXXX XX 00000
602018757 0000 XXXXXX XXX XXXXX XXXX XX 00000
602018779 000 XXXXXXX XXXX XXXXXXXXX XX 00000
602018859 00000 0XX XXXXX XX XXXXXXX XXX XX 00000
602019406 0000 X XXX X0X XXXXXXXXXXX XX 00000
602022673 0000 XXXX XXX XXX XXXXXXX XX 00000
602022695 0000 XXX XXXX XXXX XXXXXX XX 00000
602023208 0000 XXXXXX XXXXX XXXXX XXXXXX XX 00000
602023958 000 XXXXX XX XXXXXXXX XX 00000
602024675 000 XXXXX XXXX XXXX XXXXXXXXX XX 00000
602025836 0000 XXXXXXXXX XX XXXXXXXXXX XX 00000
602026041 000 X XXXXXX XX XXXXXXXX XX 00000
602026121 0000 XXXXXXXX XX XXXXXXXXXX XX 00000
602026165 00 XXX XXXXXX XXXXXXXXX XX 0000
602026370 00000 XXXXXXX XX XXXXX XX 00000
602027758 0000 XXXXXXXXX XX X XXXXX XX 00000
602029077 00 XXXXXX XX XXXXX XXXXX XX 00000
602031765 33 CHANNING XXXXXXXXXX XX 00000
602031890 0000 XXXXXXXXX XX XXXXXXXXX XX 00000
602032232 0000 XXXXXX XXX XXXXXXXXXX XX 00000
602032948 0000 XXXXX XXXXX XX XXXXXXXXX XXXXX XX 00000
602037603 000 XXXXXXXXX XX XXXX XX 00000
602038056 00 XXXXXXXX XX XXXXXXX XX 0000
602039024 0000 XXXXXXXXXX XX XXXXXXXXXX XXXXX XX 00000
602039115 00000 XXXXXXXXX XXXXXX XX XXXXXXX XX 00000
602039206 00 XXXXXXX XX XXXXXXXX XX 0000
602039228 00000 XXXXXXXXXXX XX XXXXXX XXXXXX XX 00000
602040733 0000 XXXXXX XX XXXXXXXXX XX 00000
602040744 00 XXXXXX XX XXXXXXXXXX XX 00000
602040766 0 XXXXXXXX XX XXXXX XXXXXX XX 00000
602044316 0000 X XXXXXXX XXXX XXXXXX XXXXXX XX 00000
602044657 0000 XX XXXX XX XXXXXXXXXX XXXXXX XX 00000
602051691 000 X XXXXX XX #000 XXXXXXX XXXXX XX 00000
602052339 0000 XXXXXXXX XXXXX XXXXXXXXXX XXXXX XX 00000
602054843 00000 XXXXX XXXXXXX XXXX XXXXX XX 00000
602057210 00 XXXXX XXXXX XX XXXXXXX XX 0000
602057517 0000 XXXXXXXXXX XXXXXX XXXX XXXX XXXXX XX 00000
---------------------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------------------
7.625 360 $480,000.00 01-Mar-98
7.750 360 $335,000.00 01-Apr-98
7.750 360 $257,150.00 01-Mar-98
7.750 360 $515,000.00 01-Mar-98
7.375 360 $313,000.00 01-Mar-98
7.250 360 $302,500.00 01-Feb-98
7.875 360 $253,000.00 01-Mar-98
6.750 360 $325,000.00 01-Mar-98
6.750 360 $270,000.00 01-Mar-98
7.750 360 $340,000.00 01-Mar-98
7.875 360 $340,000.00 01-Mar-98
7.375 360 $300,250.00 01-Feb-98
7.500 360 $352,000.00 01-Mar-98
7.750 360 $476,000.00 01-Mar-98
7.500 360 $460,000.00 01-Mar-98
7.500 360 $300,000.00 01-Feb-98
7.500 360 $318,000.00 01-Mar-98
7.250 360 $324,000.00 01-Mar-98
7.500 360 $290,000.00 01-Apr-98
7.875 360 $407,500.00 01-Feb-98
7.625 360 $388,200.00 01-Mar-98
7.625 360 $756,000.00 01-Feb-98
7.875 360 $436,000.00 01-Feb-98
7.375 360 $272,000.00 01-Mar-98
7.625 360 $244,900.00 01-Mar-98
7.375 360 $324,800.00 01-Mar-98
7.000 360 $379,000.00 01-Mar-98
7.125 360 $700,000.00 01-Apr-98
7.625 360 $263,000.00 01-Mar-98
7.375 360 $275,500.00 01-Feb-98
7.250 360 $272,000.00 01-Mar-98
7.750 360 $241,000.00 01-Mar-98
7.750 360 $247,500.00 01-Mar-98
7.250 360 $350,000.00 01-Mar-98
7.875 360 $238,500.00 01-Mar-98
7.625 360 $368,350.00 01-Feb-98
7.250 360 $241,500.00 01-Mar-98
7.625 360 $248,000.00 01-Mar-98
7.750 360 $276,000.00 01-Mar-98
7.625 360 $800,000.00 01-Mar-98
7.375 360 $299,500.00 01-Mar-98
7.625 360 $255,000.00 01-Mar-98
--------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
--------------------------------------------------------------------------------------------
$3,397.41 01-Mar-98 $479,369.00 78.70 SFD PRIMARY 1 21-Jan-98
$2,399.98 01-Mar-98 $335,000.00 87.10 SFD PRIMARY 1 10-Feb-98
$1,842.25 01-Mar-98 $256,968.51 65.30 SFD PRIMARY 1 09-Jan-98
$3,689.52 01-Mar-98 $514,636.52 45.80 SFD PRIMARY 1 20-Jan-98
$2,161.81 01-Mar-98 $312,761.84 74.60 SFD SECOND-HOME 1 26-Jan-98
$2,063.58 01-Mar-98 $302,026.60 73.50 SFD PRIMARY 1 30-Dec-97
$1,834.43 01-Mar-98 $252,825.88 72.80 SFD PRIMARY 1 20-Jan-98
$2,107.94 01-Mar-98 $324,720.19 79.30 SFD PRIMARY 1 30-Jan-98
$1,751.21 01-Mar-98 $269,767.54 67.10 PUD PRIMARY 1 23-Jan-98
$2,435.80 01-Mar-98 $339,760.02 80.00 CONDO SECOND-HOME 1 15-Jan-98
$2,465.24 01-Mar-98 $339,766.01 85.30 SFD PRIMARY 1 15-Jan-98
$2,073.75 01-Mar-98 $299,719.93 90.00 SFD PRIMARY 12 2-Dec-97
$2,461.24 01-Mar-98 $351,475.89 67.10 SFD PRIMARY 1 07-Jan-98
$3,410.12 01-Mar-98 $475,664.05 80.00 SFD PRIMARY 1 15-Jan-98
$3,216.39 01-Mar-98 $459,658.61 75.50 SFD PRIMARY 1 21-Jan-98
$2,097.64 01-Mar-98 $299,553.31 67.80 SFD PRIMARY 1 02-Jan-98
$2,223.50 01-Mar-98 $317,764.00 76.70 SFD PRIMARY 1 16-Jan-98
$2,210.25 01-Mar-98 $323,747.25 34.20 PUD PRIMARY 1 15-Jan-98
$2,027.72 01-Mar-98 $290,000.00 73.80 SFD PRIMARY 1 11-Feb-98
$2,954.66 01-Mar-98 $406,937.28 78.40 SFD PRIMARY 1 23-Dec-97
$2,747.66 01-Mar-98 $387,919.03 80.00 SFD PRIMARY 1 26-Jan-98
$5,350.92 01-Mar-98 $754,902.18 70.00 SFD PRIMARY 1 30-Dec-97
$3,161.30 01-Mar-98 $435,397.93 80.00 SFD PRIMARY 1 29-Dec-97
$1,878.64 01-Mar-98 $271,793.03 80.00 PUD PRIMARY 1 12-Jan-98
$1,733.39 01-Mar-98 $244,722.75 79.80 SFD PRIMARY 1 22-Jan-98
$2,243.31 01-Mar-98 $324,552.86 80.00 SFD PRIMARY 1 30-Jan-98
$2,521.50 01-Mar-98 $378,689.33 80.00 SFD PRIMARY 1 21-Jan-98
$4,716.03 01-Mar-98 $700,000.00 71.10 SFD PRIMARY 1 12-Feb-98
$1,861.50 01-Mar-98 $262,809.65 79.80 SFD PRIMARY 1 28-Jan-98
$1,902.81 01-Mar-98 $274,877.12 95.00 SFD PRIMARY 1 29-Dec-97
$1,855.52 01-Mar-98 $271,787.81 75.60 SFD PRIMARY 1 30-Jan-98
$1,726.55 01-Mar-98 $240,477.50 95.00 SFD PRIMARY 1 15-Jan-98
$1,773.12 01-Mar-98 $247,325.32 90.00 SFD PRIMARY 1 15-Jan-98
$2,387.62 01-Mar-98 $349,726.96 73.00 SFD PRIMARY 1 29-Jan-98
$1,729.29 01-Mar-98 $238,335.87 75.00 SFD PRIMARY 1 23-Jan-98
$2,607.16 01-Mar-98 $367,815.10 80.00 SFD SECOND-HOME 1 02-Jan-98
$1,647.46 01-Mar-98 $241,311.60 71.10 SFD PRIMARY 1 31-Dec-97
$1,755.33 01-Mar-98 $247,820.50 63.60 CONDO PRIMARY 1 23-Jan-98
$1,977.30 01-Mar-98 $275,805.20 80.00 SFD PRIMARY 1 14-Jan-98
$5,662.35 01-Mar-98 $799,383.33 40.00 SFD PRIMARY 1 16-Jan-98
$2,068.57 01-Mar-98 $299,272.11 74.90 SFD PRIMARY 1 22-Jan-98
$1,804.87 01-Mar-98 $254,615.44 83.70 PUD PRIMARY 1 19-Jan-98
--------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
--------------------------------------------------------------------------------------------
602059085 0000 XX XXXXXXXXXX XXXXXX XXXXXXXX XX 00000
602062785 000 XXXXXXXXXX XX XXXXXX XXXXX XX 00000
602063161 0000 X XXXXX XX XXXXXXXXX XX 00000
602064275 0000 XXXXX XXXXXXXX XX XXXX XX 00000
602064630 0000 X XXXXXXXX 0000 XXXXXXX XX 00000
602067198 00 XXXX XX XXXXXXX XX 0000
602071593 0000 XXXXXX XXXXXXXX XXXXX XXXXX XX 00000
602071640 0000 XXXXX XX XXXXXX XX 00000
602072834 0000 XXXXXX XX XXXXXXXX XXXXXXX XX 00000
602072936 00000 XXXXXX XX XXX XXXXX XXX. XX 00000
602074153 0000 XXXXXXXXX XXX XXXXXXXX XXXXX XX 00000
602074847 00000 XXXXXX XXXXXX XX XXX XXXXX XX 00000
602075449 0000 XXXXXXXXX XXXX XXXX XXXXX XX 00000
602076440 0000 XXXXXXX XXXX XXXXXXXXX XX 00000
602077190 00000 XXXXXXXXXX XX XXXXXXXXX XX 00000
602078113 0000 XXXXXXXX XXXXX XX XXX XXXXX XX 00000
602078146 00000 XXXXXXX XX XXXX XXXXX XXXXXXX XX 00000
602083677 00000 XXXXX XXXXX XXXXXX XXXXXX XX 00000
602083688 0000 XXXXXX XXXXXXX XXX XXXX XX 00000
602083702 0000 X XXXXXXXXXX XXX XXXXXXX XX 00000
602085577 00000 XXX XXXXXXXXX XXXXXXXX XX 00000
602085635 00 XXXXX XXXXX XX XXXXXXX XXXXX XX 00000
602085668 00000 XXXXXXXXXX XX XXXXXXXX XX 00000
602085680 0000 XXXXXX XX XXXXXXX XXXXX XX 00000
602087238 0000 XXXXXX XXXX XX XXXXXXXXXX XX 00000
602087988 0000 XXXX XXXX XXXXXX XXXX XXXXXXXXXX XX 00000
602092188 00000 XXXXX XXXX XX XXXXXXXX XX 00000
602092473 0000 X XXXXXXX XX XXXXXX XX 00000
602093032 0000 XXXXXXXXX XXXX #0000 XXXXXX XX 00000
602094464 00 XXXXXXXX XXXX XXXXXXXXXX XX 0000
602094896 0000 XXXXXX XX XXXXX XXXXX XX 00000
602095795 00 XXXXXXXXX XX XXXXXXXXX XXXX XX 0000
602096148 00 XXXXXXXXX XXXXXXX XX 0000
602099072 000 XX 00XX XXX #00 XXXX XXXXXXXXXX XX 00000
602100359 00000 XXXXXXXX XXX XX XXXXXX XXXX XX 00000
602100861 000 XXXXXXX XX XXX XXXXX XX 00000
602100872 00000 XXXXXXXX XX XXXXXXXXX XX 00000
602101350 0000 XXXXXXXXX XX XXXXXX XXXXX XXXXX XX 00000
602101646 0000 XXXXXXX XXXXXX XXXXX XX XX 00000
602102066 000 XXXXXXXXX XX XXXXXXXXX XX 00000
602107481 0000 XXXX XXXXX XXXX XXXX XXXXX XX 00000
602107631 0000 X XXXXX XX XXXXXXXXX XX 00000
--------------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
--------------------------------------------------
7.250 360 $418,500.00 01-Mar-98
7.625 360 $280,200.00 01-Mar-98
7.375 360 $275,000.00 01-Mar-98
7.500 360 $350,000.00 01-Mar-98
7.375 360 $327,700.00 01-Mar-98
7.875 360 $252,000.00 01-Apr-98
7.250 360 $304,000.00 01-Mar-98
7.625 360 $238,000.00 01-Mar-98
7.750 360 $273,000.00 01-Mar-98
7.875 360 $237,500.00 01-Apr-98
7.250 360 $243,500.00 01-Mar-98
7.250 360 $300,000.00 01-Mar-98
7.750 360 $326,200.00 01-Mar-98
7.250 360 $252,000.00 01-Mar-98
7.375 360 $322,500.00 01-Mar-98
7.750 360 $259,000.00 01-Mar-98
7.250 360 $265,000.00 01-Mar-98
6.875 360 $320,000.00 01-Mar-98
7.250 360 $343,200.00 01-Mar-98
7.250 360 $297,350.00 01-Mar-98
7.250 360 $279,000.00 01-Apr-98
7.625 360 $237,000.00 01-Apr-98
7.500 360 $236,000.00 01-Apr-98
7.750 360 $401,850.00 01-Mar-98
7.250 360 $473,000.00 01-Mar-98
7.750 360 $519,350.00 01-Mar-98
7.625 360 $308,100.00 01-Mar-98
7.250 360 $233,100.00 01-Mar-98
7.500 360 $252,000.00 01-Mar-98
7.375 360 $245,600.00 01-Mar-98
7.375 360 $408,000.00 01-Mar-98
7.375 360 $250,000.00 01-Mar-98
7.375 360 $320,000.00 01-Apr-98
7.500 360 $287,000.00 01-Mar-98
7.250 360 $498,000.00 01-Mar-98
7.500 360 $384,000.00 01-Apr-98
7.250 360 $471,750.00 01-Mar-98
7.250 360 $300,000.00 01-Mar-98
7.750 360 $234,400.00 01-Mar-98
7.250 360 $328,000.00 01-Apr-98
7.375 360 $352,000.00 01-Apr-98
7.250 360 $256,000.00 01-Mar-98
-----------------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-----------------------------------------------------------------------------------------------------
$2,854.91 01-Mar-98 $418,173.53 90.00 SFD PRIMARY 1 15-Jan-98
$1,983.24 01-Mar-98 $279,834.52 83.70 SFD PRIMARY 1 23-Jan-98
$1,899.36 01-Mar-98 $274,790.74 61.20 SFD PRIMARY 1 23-Jan-98
$2,447.25 01-Mar-98 $349,740.25 63.70 SFD PRIMARY 1 13-Jan-98
$2,263.34 01-Mar-98 $327,199.77 80.00 CONDO PRIMARY 1 15-Jan-98
$1,827.17 01-Mar-98 $252,000.00 80.00 SFD PRIMARY 1 05-Feb-98
$2,073.82 01-Mar-98 $303,690.52 80.00 SFD PRIMARY 1 22-Jan-98
$1,684.55 01-Mar-98 $237,577.74 74.40 SFD PRIMARY 1 10-Jan-98
$1,955.81 01-Mar-98 $272,750.06 71.90 CONDO PRIMARY 1 20-Jan-98
$1,722.04 01-Mar-98 $237,500.00 95.00 SFD PRIMARY 1 06-Feb-98
$1,661.10 01-Mar-98 $243,110.05 79.90 SFD PRIMARY 1 22-Jan-98
$2,046.51 01-Mar-98 $299,765.97 76.10 PUD PRIMARY 1 30-Jan-98
$2,336.94 01-Mar-98 $325,969.71 75.20 SFD PRIMARY 1 29-Jan-98
$1,719.08 01-Mar-98 $251,803.42 90.00 SFD PRIMARY 1 19-Jan-98
$2,227.43 01-Mar-98 $322,254.60 75.00 SFD PRIMARY 1 23-Jan-98
$1,855.51 01-Mar-98 $258,472.71 64.60 SFD PRIMARY 1 28-Jan-98
$1,807.77 01-Mar-98 $264,793.27 72.70 SFD PRIMARY 1 15-Jan-98
$2,102.17 01-Mar-98 $319,731.16 80.00 PUD PRIMARY 1 14-Jan-98
$2,341.22 01-Mar-98 $342,932.27 80.00 SFD PRIMARY 1 23-Jan-98
$2,028.45 01-Mar-98 $297,118.04 95.00 SFD PRIMARY 1 20-Jan-98
$1,903.27 01-Mar-98 $279,000.00 75.00 SFD PRIMARY 1 23-Feb-98
$1,677.47 01-Mar-98 $237,000.00 66.80 SFD PRIMARY 1 17-Feb-98
$1,650.15 01-Mar-98 $236,000.00 75.00 PUD PRIMARY 1 18-Feb-98
$2,878.90 01-Mar-98 $401,566.38 55.90 SFD PRIMARY 1 29-Jan-98
$3,226.69 01-Mar-98 $472,631.01 63.10 SFD PRIMARY 1 14-Jan-98
$3,720.69 01-Mar-98 $518,983.45 60.50 SFD PRIMARY 1 12-Jan-98
$2,180.71 01-Mar-98 $307,877.01 90.00 SFD PRIMARY 1 26-Jan-98
$1,590.15 01-Mar-98 $232,918.16 90.00 SFD PRIMARY 1 22-Jan-98
$1,762.02 01-Mar-98 $251,812.98 80.00 SFD SECOND-HOME 1 15-Jan-98
$1,696.30 01-Mar-98 $245,413.12 80.00 SFD PRIMARY 1 20-Jan-98
$2,817.95 01-Mar-98 $407,689.54 64.80 SFD PRIMARY 1 16-Jan-98
$1,726.69 01-Mar-98 $249,809.77 69.50 SFD PRIMARY 1 02-Feb-98
$2,210.16 01-Mar-98 $320,000.00 55.20 SFD PRIMARY 1 04-Feb-98
$2,006.75 01-Mar-98 $286,787.00 78.70 SFD PRIMARY 1 12-Jan-98
$3,397.24 01-Mar-98 $497,611.51 80.00 PUD PRIMARY 1 20-Jan-98
$2,684.98 01-Mar-98 $384,000.00 75.00 SFD PRIMARY 1 06-Feb-98
$3,218.17 01-Mar-98 $471,381.99 75.00 SFD PRIMARY 1 30-Jan-98
$2,046.53 01-Mar-98 $299,765.97 68.20 SFD PRIMARY 1 22-Jan-98
$1,679.27 01-Mar-98 $234,213.83 80.00 SFD PRIMARY 1 27-Jan-98
$2,237.54 01-Mar-98 $328,000.00 80.00 SFD PRIMARY 1 19-Feb-98
$2,431.18 01-Mar-98 $352,000.00 80.00 SFD PRIMARY 1 30-Jan-98
$1,746.37 01-Mar-98 $255,800.30 80.00 SFD PRIMARY 1 30-Jan-98
-----------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
-----------------------------------------------------------------------------------
602107664 0X000 XXXXXXXXX XX XXXXXXXX XX 00000
602107711 000 XXXXXXXX XXX XXXXXXXXXXXX XX 00000
602107777 00 XXXX XXXXX XX XXXXXXXXXX XX 00000
602108039 000 XXXXXXX XX XXXXXXXXXXXX XX 00000
602108062 000 XXXXXXXXX XX XXXXXXXX XX 00000
602108142 00000 XXXX XXXXXX XX XXXXX XXXXXX XX 00000
602108698 000 XXXXXXXXXX XX XXXXXXXXXX XX 00000
602108803 0000 X XXXXXXXX XXX XXXXXXXXX XX 00000
602108983 000 XXXXX XXXX XX XXXX XXXXXXX XX 00000
602109121 0000 XXX XXXX XX XX XXXXXXXX XX 00000
602109223 0000 X XXXXXXXX XX XXXXXXX XX 00000
602109234 0000 XXXXX XXXXXX XXX XXXXXXX XX 00000
602109303 0000 XXXXXX XXXX XX XXXXXXX XX 00000
602109427 000 XXXXXXXX XXXXX XXXXXXXXX XX 00000
602109508 0000 X XXXXX XXXX XX XXXXXXX XX 00000
602109519 00000 XXXXXXX XX XXXXXXX XX 00000
602109520 0000 X XXXXXXXXXXXX XXX #0X XXXXXXX XX 00000
602109575 000 XXXXXXXXXX XX XXXX XX 00000
602109597 0000 000XX XX XX XXXXXX XX 00000
602109666 000000 XXXXXXXX XXXXXXX 000X XXX XXXXX XX 00000
602109848 00000 XXXXX XXXXX XX XXXXXXXXX XX 00000
602110328 000 XXXXXX XXXXX XX XXXXXXXXXX XX 00000
602110523 0000 XXX XXXX XXX XXXXXXXXX XX 00000
602110830 00 XXXX XXXXXX XXXXXXX XX 0000
602111136 00000 XXXXXX XXXXX XXXXXX XXXXXXX XX 00000
602111329 000 X XXXXXXXX 0 XXXXXXX XX 00000
602111374 000 X 0000 X XXXXXXXXXXX XX 00000
602111498 0000 000XX XX XX XXXXXXXX XX 00000
602111557 000 XXXXXXX XX XXXXXX XXXXX XX 00000
602111637 00000 XX 00 XX XXXXXXXX XX 00000
602111728 0000 XXXXXX XXXXXX XXXX XXXXXXXXXX XX 00000
602111842 0000 XXXXXX XXXX XXXXXXXXXX XX 00000
602111944 0000 XXXXXXXX XXX XXXXXXX XX 00000
602112137 0000 XXXXXXXX XXXX XXXX XXXXXXX XX 00000
602112364 0000 X 000XX XX XXXXXXXXXX XX 00000
602112672 00000 XXXXX XXXX XXXX XXXXXX XX 00000
602113537 000 XXXX XX XXXXXXXXX XX 00000
602113606 0000 000XX XX XX XXXXXXX XX 00000
602113888 0000 XXXXXXXXX XX XXX XXXXXX XX 00000
602114479 0000 XXXXXXXXX XX XXXXX XXXX XX 00000
602116574 000 XXXXXX XX XX XXXX XX 00000
602116767 0 XXXXXXXXXX XX XXXXXXXX XX 0000
---------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
---------------------------------------------
7.250 360 $338,900.00 01-Mar-98
6.875 360 $248,800.00 01-Mar-98
7.500 360 $305,000.00 01-Mar-98
7.500 360 $242,000.00 01-Apr-98
7.375 360 $273,000.00 01-Mar-98
7.500 360 $638,170.00 01-Mar-98
7.500 360 $344,000.00 01-Mar-98
7.250 360 $272,000.00 01-Apr-98
7.375 360 $327,300.00 01-Mar-98
7.500 360 $236,000.00 01-Apr-98
7.500 360 $263,000.00 01-Apr-98
7.250 360 $337,000.00 01-Mar-98
7.250 360 $557,050.00 01-Mar-98
7.250 360 $390,000.00 01-Mar-98
7.500 360 $234,000.00 01-Mar-98
7.750 360 $289,000.00 01-Mar-98
7.500 360 $241,500.00 01-Mar-98
7.000 360 $383,000.00 01-Mar-98
7.125 360 $350,000.00 01-Mar-98
7.375 360 $232,000.00 01-Mar-98
7.250 360 $302,000.00 01-Mar-98
7.000 360 $300,000.00 01-Apr-98
7.250 360 $259,650.00 01-Mar-98
7.000 360 $262,100.00 01-Mar-98
7.500 360 $300,000.00 01-Mar-98
7.375 360 $286,000.00 01-Apr-98
7.750 360 $275,000.00 01-Mar-98
7.750 360 $284,700.00 01-Mar-98
6.875 360 $700,000.00 01-Apr-98
7.250 360 $353,850.00 01-Mar-98
7.250 360 $400,000.00 01-Mar-98
7.375 360 $310,000.00 01-Mar-98
7.000 360 $265,000.00 01-Apr-98
7.375 360 $450,000.00 01-Mar-98
7.375 360 $313,000.00 01-Mar-98
7.500 360 $300,600.00 01-Mar-98
7.250 360 $269,800.00 01-Mar-98
7.250 360 $247,000.00 01-Mar-98
7.250 360 $430,000.00 01-Apr-98
6.625 360 $292,450.00 01-Apr-98
6.625 360 $307,000.00 01-Apr-98
7.500 360 $388,000.00 01-Apr-98
---------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
---------------------------------------------------------------------------------------
$2,311.90 01-Mar-98 $338,635.62 73.90 SFD PRIMARY 1 30-Jan-98
$1,634.44 01-Mar-98 $248,590.98 80.00 SFD PRIMARY 1 30-Jan-98
$2,132.60 01-Mar-98 $304,773.65 63.60 SFD PRIMARY 1 23-Jan-98
$1,692.10 01-Mar-98 $242,000.00 74.50 SFD PRIMARY 1 11-Feb-98
$1,885.54 01-Mar-98 $272,792.27 78.00 SFD PRIMARY 1 22-Jan-98
$4,462.18 01-Mar-98 $637,696.38 55.50 SFD PRIMARY 1 29-Jan-98
$2,405.30 01-Mar-98 $343,744.70 65.00 SFD PRIMARY 1 23-Jan-98
$1,855.52 01-Mar-98 $272,000.00 85.00 SFD PRIMARY 1 12-Feb-98
$2,260.58 01-Mar-98 $327,050.95 75.30 SFD PRIMARY 1 26-Jan-98
$1,650.15 01-Mar-98 $236,000.00 76.20 SFD SECOND-HOME 1 19-Feb-98
$1,838.93 01-Mar-98 $263,000.00 77.00 SFD PRIMARY 1 05-Feb-98
$2,298.93 01-Mar-98 $336,237.11 88.50 SFD PRIMARY 1 30-Jan-98
$3,800.06 01-Mar-98 $556,615.45 63.70 SFD PRIMARY 1 26-Jan-98
$2,660.49 01-Mar-98 $389,610.43 89.70 CONDO PRIMARY 1 30-Jan-98
$1,636.16 01-Mar-98 $233,826.34 72.00 SFD PRIMARY 1 29-Jan-98
$2,070.43 01-Mar-98 $288,796.03 78.20 SFD PRIMARY 1 26-Jan-98
$1,688.60 01-Mar-98 $241,320.78 79.50 SFD PRIMARY 1 29-Jan-98
$2,548.11 01-Mar-98 $382,686.06 73.70 SFD PRIMARY 1 20-Jan-98
$2,358.01 01-Mar-98 $349,720.11 64.30 SFD PRIMARY 1 26-Jan-98
$1,602.37 01-Mar-98 $231,823.46 80.00 CONDO SECOND-HOME 1 21-Jan-98
$2,060.17 01-Mar-98 $301,764.41 75.50 SFD PRIMARY 1 02-Feb-98
$1,995.91 01-Mar-98 $300,000.00 80.00 SFD PRIMARY 1 03-Feb-98
$1,771.27 01-Mar-98 $259,447.45 54.10 SFD PRIMARY 1 26-Jan-98
$1,743.76 01-Mar-98 $261,885.16 95.00 SFD PRIMARY 1 23-Jan-98
$2,097.64 01-Mar-98 $299,777.36 54.60 SFD PRIMARY 1 22-Jan-98
$1,975.33 01-Mar-98 $286,000.00 80.00 CONDO PRIMARY 1 03-Feb-98
$1,970.13 01-Mar-98 $274,805.91 69.10 SFD PRIMARY 1 26-Jan-98
$2,039.63 01-Mar-98 $284,499.06 85.00 SFD PRIMARY 1 15-Jan-98
$4,598.50 01-Mar-98 $700,000.00 23.40 SFD SECOND-HOME 1 30-Jan-98
$2,413.88 01-Mar-98 $353,573.95 80.00 SFD PRIMARY 1 28-Jan-98
$2,728.71 01-Mar-98 $399,687.96 61.60 SFD PRIMARY 1 30-Jan-98
$2,141.09 01-Mar-98 $309,564.12 59.70 SFD PRIMARY 1 30-Jan-98
$1,763.05 01-Mar-98 $265,000.00 63.10 SFD PRIMARY 1 06-Feb-98
$3,108.04 01-Mar-98 $449,657.58 58.50 SFD PRIMARY 1 30-Jan-98
$2,161.81 01-Mar-98 $312,761.84 74.20 SFD PRIMARY 1 02-Feb-98
$2,101.84 01-Mar-98 $300,376.91 77.50 SFD PRIMARY 1 16-Jan-98
$1,840.51 01-Mar-98 $269,589.53 95.00 SFD PRIMARY 1 30-Jan-98
$1,684.98 01-Mar-98 $246,807.31 65.00 SFD PRIMARY 1 19-Jan-98
$2,933.36 01-Mar-98 $430,000.00 78.20 SFD PRIMARY 1 06-Feb-98
$1,872.59 01-Mar-98 $292,450.00 80.00 SFD PRIMARY 1 20-Feb-98
$1,965.75 01-Mar-98 $307,000.00 76.80 SFD PRIMARY 1 18-Feb-98
$2,712.95 01-Mar-98 $388,000.00 80.00 SFD PRIMARY 1 06-Feb-98
--------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
--------------------------------------------------------------------------------
602117314 000 XXXXXX XXXX XXXX XXXX XX 00000
602117622 0000 XXXXXXXX XXX X XXXX XXXXXXX XX 00000
602117746 0000 XX 00XX XX#0 XXXXXX XXXXXX XX 00000
602119511 000 X XXXXXXX XX XXXXXXXXX XXXXX XX 00000
602120901 000 XXX XXXXX XX XXXXXXXX XXXX XX 00000
602121490 00000 XXXXXXXX XXXXXX XXXXXXXXX XX 00000
602122685 0000 XXXXXXXXXX XX XXXXXXXXXX XXXXX XX 00000
602122798 0000 XXXXXX XX XXXXXXXX XX 00000
602123301 000 0XX XXX XXX XXXXXXXXX XX 00000
602123608 000 XXXXX XXXXX XX XXXXX XXXXX XX 00000
602124404 000 XXXXXXXXX XX XXX XXXX XX 00000
602124643 0000 XXXXXXXX XX X XXXXXXXX XX 00000
602125187 0 XXXXX XX XXXX XXXX XX 0000
602125336 0000 X XXXXX XXXXXXX XX 0X XXXXXXX XX 00000
602125370 00 XXXX XXXXXX XX XXXXXX XX 0000
602125724 00000 XX 00XX XX XXXXXXXX XX 00000
602126246 0000 XXX XXX X XXXXXXX XX 00000
602126406 00000 X XXXXXXX XX XXXXXX XXXX XX 00000
602126565 00 XXXXXXXXX XXX XXXXXXX XX 0000
602127156 0000 XXXXXX XX XXXX XX 00000
602128794 0000 XXXXXX XX XXXXXXXXXX XX 00000
602128841 0000 XXXXXX XX XXXXXX XX 00000
602128954 0000 XXXXXXXXX XX XXXXXXXXXXX XX 00000
602129089 0000 XXXXXX XXX XXXXXXXXXX XX 00000
602130184 0000 XXXX XXXX X XXXXXXXX XX 00000
602131425 00000 XXXXXXX XX XXXXXXXXXX XX 00000
602131539 0000 X XXXXXXX XX XXXXXXX XX 00000
602131664 000 XXXXXXXXXX XX XXXXXXXX XX 00000
602131788 0000 XXXXXXXX XXXXXXX XX 00000
602131835 0000 XXXXX XX XXXXXXXXX XXXX XX 00000
602132302 0000 XXXXXXXXX XXXX XXXXXXXX XXXXX XX 00000
602132313 0000 XXXXXXXXX XX XXXXXXXXXX XX 00000
602132404 0000 XXXXXXXXX XX XXXXXX XXXXX XX 00000
602132767 0000 XXXXXXXX XXXX XXXXX XXXXXXX XX 00000
602133110 00 XXXXXXXXX XXXX XXXXXXXXX XX 0000
602133223 000 XXXXXXXX XXXXXXXX XX 00000
602133303 00 XXXXXX XXXX XXXX XXXXXX XX 00000
602133508 00000 00XX XXX X XXXXXXXX XX 00000
602133519 1006 EVE LANE LIVERMORE CA 94550
602134598 2560 WESTERN ROW RD MAINEVILLE OH 45039
602135566 3803 DEER TRAIL DR DANVILLE CA 94506
602136113 35 BELLEVUE RD ANDOVER MA 1810
----------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
----------------------------------------------
7.500 360 $548,000.00 01-Mar-98
7.125 360 $255,000.00 01-Mar-98
7.375 360 $288,500.00 01-Apr-98
7.625 360 $276,000.00 01-Mar-98
7.750 360 $313,000.00 01-Apr-98
7.250 360 $317,000.00 01-Apr-98
7.250 360 $290,000.00 01-Apr-98
7.250 360 $337,000.00 01-Apr-98
7.750 360 $263,000.00 01-Mar-98
7.500 360 $520,000.00 01-Mar-98
7.500 360 $246,600.00 01-Mar-98
7.500 360 $263,000.00 01-Mar-98
7.375 360 $334,500.00 01-Apr-98
7.625 360 $252,000.00 01-Apr-98
7.375 360 $595,000.00 01-Apr-98
7.250 360 $300,000.00 01-Mar-98
7.250 360 $254,000.00 01-Mar-98
6.625 360 $266,250.00 01-Mar-98
6.750 360 $274,500.00 01-Apr-98
7.500 360 $241,600.00 01-Mar-98
7.250 360 $250,000.00 01-Apr-98
6.875 360 $330,000.00 01-Mar-98
7.375 360 $649,800.00 01-Apr-98
7.250 360 $249,800.00 01-Mar-98
7.375 360 $250,000.00 01-Apr-98
7.250 360 $277,500.00 01-Apr-98
7.375 360 $252,000.00 01-Apr-98
7.375 360 $344,700.00 01-Apr-98
7.250 360 $264,700.00 01-Mar-98
6.875 360 $244,000.00 01-Apr-98
7.250 360 $327,000.00 01-Mar-98
6.875 360 $270,000.00 01-Mar-98
7.250 360 $286,000.00 01-Apr-98
7.000 360 $320,000.00 01-Apr-98
7.250 360 $275,000.00 01-Mar-98
7.375 360 $325,000.00 01-Mar-98
7.250 360 $266,000.00 01-Mar-98
7.250 360 $323,600.00 01-Mar-98
7.375 360 $259,000.00 01-Mar-98
7.375 360 $363,750.00 01-Apr-98
6.750 360 $425,000.00 01-Apr-98
7.500 360 $280,000.00 01-Apr-98
---------------------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
---------------------------------------------------------------------------------------------
$3,831.70 01-Mar-98 $547,593.30 60.30 SFD PRIMARY 1 14-Jan-98
$1,717.98 01-Mar-98 $254,796.08 74.00 SFD PRIMARY 1 23-Jan-98
$1,992.60 01-Mar-98 $288,500.00 54.50 SFD PRIMARY 1 12-Feb-98
$1,953.51 01-Mar-98 $275,800.24 80.00 SFD PRIMARY 1 26-Jan-98
$2,242.37 01-Mar-98 $313,000.00 79.30 SFD PRIMARY 1 06-Feb-98
$2,162.50 01-Mar-98 $317,000.00 77.00 SFD PRIMARY 1 16-Feb-98
$1,978.31 01-Mar-98 $290,000.00 42.70 SFD PRIMARY 1 06-Feb-98
$2,298.93 01-Mar-98 $337,000.00 74.90 SFD PRIMARY 1 02-Feb-98
$1,884.16 01-Mar-98 $262,814.38 77.40 SFD PRIMARY 1 10-Jan-98
$3,635.92 01-Mar-98 $519,614.08 80.00 CONDO PRIMARY 1 30-Jan-98
$1,724.26 01-Mar-98 $246,416.99 80.00 SFD PRIMARY 1 30-Jan-98
$1,838.93 01-Mar-98 $262,804.82 73.90 SFD PRIMARY 1 26-Jan-98
$2,310.31 01-Mar-98 $334,500.00 75.00 SFD PRIMARY 1 10-Feb-98
$1,783.64 01-Mar-98 $252,000.00 80.00 CONDO PRIMARY 1 16-Feb-98
$4,109.52 01-Mar-98 $595,000.00 58.10 SFD PRIMARY 1 05-Feb-98
$2,046.53 01-Mar-98 $297,765.97 55.30 SFD PRIMARY 1 28-Jan-98
$1,732.73 01-Mar-98 $253,801.85 71.00 SFD PRIMARY 1 30-Jan-98
$1,704.83 01-Mar-98 $266,015.09 75.00 SFD PRIMARY 1 22-Jan-98
$1,780.40 01-Mar-98 $274,500.00 65.60 SFD PRIMARY 1 13-Feb-98
$1,689.30 01-Mar-98 $241,420.70 80.00 SFD PRIMARY 1 02-Feb-98
$1,705.44 01-Mar-98 $250,000.00 71.70 SFD PRIMARY 1 09-Feb-98
$2,167.87 01-Mar-98 $329,722.76 71.80 SFD PRIMARY 1 22-Jan-98
$4,488.01 01-Mar-98 $649,800.00 68.80 SFD PRIMARY 1 11-Feb-98
$1,704.08 01-Mar-98 $249,605.13 70.40 SFD PRIMARY 1 26-Jan-98
$1,726.69 01-Mar-98 $250,000.00 36.50 SFD PRIMARY 1 06-Feb-98
$1,893.04 01-Mar-98 $277,500.00 75.00 SFD PRIMARY 1 02-Feb-98
$1,740.50 01-Mar-98 $252,000.00 80.00 TOWNHOUSE PRIMARY 1 02-Feb-98
$2,380.76 01-Mar-98 $344,700.00 79.30 SFD PRIMARY 1 12-Feb-98
$1,805.72 01-Mar-98 $264,493.51 80.00 SFD PRIMARY 1 28-Jan-98
$1,602.91 01-Mar-98 $244,000.00 81.40 SFD PRIMARY 1 06-Feb-98
$2,230.72 01-Mar-98 $326,438.84 79.40 SFD PRIMARY 1 26-Jan-98
$1,773.71 01-Mar-98 $269,773.17 67.50 SFD PRIMARY 1 21-Jan-98
$1,951.02 01-Mar-98 $286,000.00 69.80 SFD PRIMARY 1 02-Feb-98
$2,128.97 01-Mar-98 $320,000.00 78.90 SFD PRIMARY 1 16-Feb-98
$1,875.98 01-Mar-98 $274,785.47 46.40 SFD PRIMARY 1 30-Jan-98
$2,244.69 01-Mar-98 $324,752.71 72.30 SFD PRIMARY 1 29-Jan-98
$1,814.59 01-Mar-98 $265,792.49 51.70 SFD PRIMARY 1 27-Jan-98
$2,207.52 01-Mar-98 $323,347.56 68.20 SFD PRIMARY 1 29-Jan-98
$1,788.85 01-Mar-98 $258,802.92 73.60 SFD PRIMARY 1 30-Jan-98
$2,512.33 01-Mar-98 $363,750.00 75.00 SFD PRIMARY 1 19-Feb-98
$2,756.54 01-Mar-98 $425,000.00 68.55 PUD PRIMARY 1 12-Feb-98
$1,957.80 01-Mar-98 $280,000.00 73.70 SFD PRIMARY 1 02-Feb-98
----------------------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE
----------------------------------------------------------------------------------------------------------
602136497 5441 NASSAU CIR E ENGLEWOOD CO 80110 7.250 360
602136545 1509 EDGWOOD LN WINNETKA IL 60093 7.500 360
602136590 386 CHERRY HILLS CT THOUSAND OAKS CA 91320 7.500 360
602137067 1626 ROBIN HOOD PL HIGHLAND PARK IL 60035 7.375 360
602137443 17 ATLANTIC BEACH CT KIAWAH ISLAND SC 29455 6.625 360
602138752 3800 ISLAND PARK DR WATERFORD TWP. MI 48329 7.750 360
602138912 2505 DEKOVEN BELMONT CA 94002 7.375 360
602140277 2619 OAK AVE NORTHBROOK IL 60062 7.250 360
602141461 22185 W CUBA RD KILDEER IL 60047 7.500 360
602142100 4977 EVANS AVE FREMONT CA 94538 7.750 360
602143544 8906 PEORIA COURT SPRINGFIELD VA 22153 7.625 360
602143782 2100 LLAGAS RD MORGAN HILL CA 95037 6.625 360
602144339 333 W 71ST ST NEW YORK NY 10023 7.375 360
602144625 9611 ELENA DR NE ALBUQUERQUE NM 87122 7.375 360
602145125 1787 CARRIAGE PARK CIR SALT LAKE CITY UT 84121 7.500 360
602145136 210 W ELSMERE PLACE SAN ANTONIO TX 78212 6.625 360
602145307 46907 BUSHWOOD CT STERLING VA 20164 7.500 360
602145409 5519 CORN MILL LN POWDER SPRINGS GA 30073 7.500 360
602145557 2308 OCEAN POINT DR WILMINGTON NC 28405 7.375 360
602147456 2062 STRATTON RD WALNUT CREEK CA 94598 7.250 360
602151179 6714 E YOSEMITE AVE. ORANGE CA 92867 7.375 360
602152443 3831 W BLACKSMITH RD PARK CITY UT 84098 7.250 360
602152498 1015 LAKE PARK BIRMINGHAM MI 48009 7.375 360
602152546 235 SUNSET DR NORTHFIELD IL 60093 7.375 360
602154161 11851 S OCTOBER COVE SANDY UT 84094 7.625 360
602158531 2052 CAROLINA AVE NE ST. PETERSBURG FL 33703 7.375 360
602162434 513 PINNACLE HEIGHTS LN LAS VEGAS NV 89134 7.375 360
602162467 9831 ORCHARD CLUB DR CINCINNATI OH 45242 7.625 360
602162640 4802 WILLOW ST BELLAIRE TX 77401 7.250 360
602162888 2627 NE THOMPSON ST PORTLAND OR 97212 6.625 360
602163060 20 WHITE DEER LANE WEST HARRISON NY 10604 7.375 360
602167406 2120 PELHAM HOUSTON TX 77019 7.000 360
602167451 14182 SOBEY MEADOWS COURT SARATOGA CA 95070 7.375 360
602167667 7240 FISHBACK HILL LN INDIANAPOLIS IN 46278 7.375 360
602168782 6053 OAKGATE ROW LA JOLLA CA 92037 7.125 360
602170695 425 PRAIRIE AVE WILMETTE IL 60091 7.625 360
602171710 890 WALNUT RIDGE DR WAUKEE IA 50263 7.250 360
602171992 4 WINCHESTER IRVINE CA 92720 7.625 360
602172664 212 BORDEAUX LANE CARY NC 27511 7.250 360
602173803 1854 N FREMONT CHICAGO IL 60614 7.250 360
602176737 3130 MILL CT ANN ARBOR MI 48104 7.375 360
602180016 4670 BRAFFERTON BLOOMFIELD MI 48302 7.500 360
PI_PAY PAID THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
$372,800.00 01-Mar-98 $2,543.15 01-Mar-98 $372,509.18 72.40SFD PRIMARY 1 30-Jan-98
$400,000.00 01-Apr-98 $2,796.86 01-Mar-98 $400,000.00 80.00SFD PRIMARY 1 05-Feb-98
$343,000.00 01-Mar-98 $2,398.31 01-Mar-98 $342,745.44 76.60SFD PRIMARY 1 27-Jan-98
$248,500.00 01-Mar-98 $1,716.33 01-Mar-98 $248,310.91 79.70SFD PRIMARY 1 23-Jan-98
$357,500.00 01-Apr-98 $2,289.11 01-Mar-98 $357,500.00 63.30SFD SECOND-HOME 1 09-Feb-98
$234,000.00 01-Apr-98 $1,676.40 01-Mar-98 $234,000.00 90.00SFD PRIMARY 1 12-Feb-98
$285,000.00 01-Mar-98 $1,968.42 01-Mar-98 $284,783.14 73.10SFD PRIMARY 1 30-Jan-98
$270,000.00 01-Apr-98 $1,841.88 01-Mar-98 $270,000.00 72.00SFD PRIMARY 1 06-Feb-98
$500,000.00 01-Mar-98 $3,496.07 01-Mar-98 $499,628.92 77.10SFD PRIMARY 1 29-Jan-98
$250,000.00 01-Mar-98 $1,791.03 01-Mar-98 $249,823.55 60.40SFD PRIMARY 1 21-Jan-98
$242,900.00 01-Apr-98 $1,719.23 01-Mar-98 $242,900.00 78.40SFD PRIMARY 1 13-Feb-98
$292,000.00 01-Apr-98 $1,869.71 01-Mar-98 $292,000.00 66.40SFD PRIMARY 1 20-Feb-98
$550,000.00 01-Apr-98 $3,798.71 01-Mar-98 $550,000.00 41.60SFD PRIMARY 1 19-Feb-98
$370,000.00 01-Apr-98 $2,555.50 01-Mar-98 $370,000.00 73.30SFD PRIMARY 1 02-Feb-98
$300,000.00 01-Mar-98 $2,097.64 01-Mar-98 $299,777.36 70.00SFD PRIMARY 1 30-Jan-98
$313,700.00 01-Apr-98 $2,008.66 01-Mar-98 $313,700.00 76.80SFD PRIMARY 1 03-Feb-98
$241,000.00 01-Mar-98 $1,685.11 01-Mar-98 $240,821.14 79.90SFD PRIMARY 1 30-Jan-98
$308,000.00 01-Mar-98 $2,153.58 01-Mar-98 $307,771.42 73.40SFD PRIMARY 1 26-Jan-98
$643,000.00 01-Apr-98 $4,441.04 01-Mar-98 $643,000.00 64.80SFD PRIMARY 1 02-Feb-98
$268,000.00 01-Apr-98 $1,828.23 01-Mar-98 $268,000.00 73.50SFD PRIMARY 1 13-Feb-98
$316,800.00 01-Mar-98 $2,188.06 01-Mar-98 $316,558.94 80.00SFD PRIMARY 1 29-Jan-98
$326,250.00 01-Apr-98 $2,225.60 01-Mar-98 $326,250.00 75.00SFD PRIMARY 1 02-Feb-98
$404,000.00 01-Apr-98 $2,790.33 01-Mar-98 $404,000.00 60.80SFD PRIMARY 1 02-Feb-98
$300,000.00 01-Apr-98 $2,072.03 01-Mar-98 $300,000.00 42.90SFD PRIMARY 1 06-Feb-98
$517,600.00 01-Mar-98 $3,663.54 01-Mar-98 $517,225.38 80.00SFD PRIMARY 1 26-Jan-98
$250,000.00 01-Mar-98 $1,726.69 01-Mar-98 $249,809.77 71.90SFD PRIMARY 1 30-Jan-98
$478,700.00 01-Mar-98 $3,306.26 01-Mar-98 $478,335.74 80.00SFD PRIMARY 1 19-Jan-98
$252,300.00 01-Apr-98 $1,785.76 01-Mar-98 $252,300.00 77.70SFD PRIMARY 1 04-Feb-98
$460,800.00 01-Mar-98 $3,143.47 01-Mar-98 $460,440.53 80.00SFD PRIMARY 1 22-Jan-98
$315,200.00 01-Apr-98 $2,018.26 01-Mar-98 $315,200.00 63.10SFD PRIMARY 1 20-Feb-98
$475,000.00 01-Mar-98 $3,280.71 01-Mar-98 $474,638.56 70.00SFD PRIMARY 1 23-Jan-98
$332,000.00 01-Mar-98 $2,208.80 01-Mar-98 $331,727.87 80.00SFD PRIMARY 1 23-Jan-98
$490,000.00 01-Mar-98 $3,384.31 01-Mar-98 $489,592.62 51.60SFD PRIMARY 1 15-Jan-98
$398,500.00 01-Mar-98 $2,752.34 01-Mar-98 $398,196.77 60.40SFD PRIMARY 1 02-Feb-98
$359,000.00 01-Mar-98 $2,418.65 01-Mar-98 $358,712.91 80.00SFD PRIMARY 1 30-Jan-98
$237,500.00 01-Mar-98 $1,681.01 01-Mar-98 $237,328.10 73.10SFD PRIMARY 1 30-Jan-98
$234,000.00 01-Apr-98 $1,596.29 01-Mar-98 $234,000.00 76.80SFD PRIMARY 1 05-Feb-98
$320,000.00 01-Apr-98 $2,264.94 01-Mar-98 $320,000.00 88.90SFD PRIMARY 1 20-Feb-98
$442,300.00 01-Apr-98 $3,017.27 01-Mar-98 $442,300.00 80.00SFD PRIMARY 1 12-Feb-98
$335,000.00 01-Mar-98 $2,285.29 01-Mar-98 $334,738.67 54.10SFD PRIMARY 1 22-Jan-98
$246,000.00 01-Apr-98 $1,699.06 01-Mar-98 $246,000.00 56.60SFD PRIMARY 1 06-Feb-98
$310,000.00 01-Mar-98 $2,167.56 01-Mar-98 $309,769.94 85.00SFD PRIMARY 1 23-Jan-98
--------------------------------------------------------------------------------
LOAN ID ADDRESS CITY STATE ZIPCODE
--------------------------------------------------------------------------------
602180982 206 EMERSON ST PALO ALTO CA 94301
602181119 10 CARRINGTON COURT WESTWOOD NJ 7675
602181120 4309 LAKE MICHIGAN DR CORPUS CHRISTI TX 78413
602181153 2906 TURPIN WOODS CT CINCINNATI OH 45244
602181164 2637 38TH AVE W SEATTLE WA 98199
602181277 285409 NE 63RD WAY CARNATION WA 98014
602187876 3013 CHATELAINE DRIVE AUSTIN TX 78746
602188434 1 OAKWOOD CT CEDAR GROVE NJ 7009
602189082 2201 N RIVER HILLS RD AUSTIN TX 78733
602189093 271 LOGAN RANCH ROAD GEORGETOWN TX 78628
602191473 201 BAHAMA LANE PALM BEACH FL 33480
602193033 17836 JOHN CONNER RD CORNELIUS NC 28031
602193226 2120 DELPOND LN CHARLOTTE NC 28226
602194103 6460 E TRAILRIDGE CIRCLE #15 MESA AZ 85215
602198118 6351 NORTHFIELD WEST BLOOMFIELD MI 48322
602198653 34226 KENWOOD DRIVE FREMONT CA 94555
602199142 17689 SHEFFIELD LANE EDEN PRAIRIE MN 55346
602199665 3801 E ALEXANDER AVE LITTLETON CO 80121
602200748 654 THORNCROFT DR WEST CHESTER PA 19380
602200771 5165 E SERENA AVE CLOVIS CA 93611
602203137 6219 MIDSUMMER LN ROANOKE VA 24018
602203683 1607 N WOODLAWN ST WHEATON IL 60187
602204014 864 MEDEA WAY DENVER CO 80209
602204069 1911 LEXINGTON AVE SAN MATEO CA 94402
602205480 7405 QUARTZ CIRCLE DUBLIN CA 94568
602205685 2780 THOMAS GRADE RD MORGAN HILL CA 95037
602207471 11563 BURR OAK LANE BURR RIDGE IL 60525
602208893 2102 E SAHUARO DR PHOENIX AZ 85028
602209861 3870 S 176 AVE OMAHA NE 68130
602213549 9640 SE 61ST PLACE MERCER ISLAND WA 98040
602214210 621 UPPER VINTNERS CIRCLE FREMONT CA 94539
602216154 7001 TOPAZ LN BAKERSFIELD CA 93308
602220230 9425 QUAIL RIDGE RUN BRIGHTON MI 48114
602220456 2075 SUMMIT ST FRANKTOWN CO 80116
602220478 12865 CLAYTON RD SAN JOSE CA 95127
602223847 525 BOBBY'S LANE HOLLISTER CA 95023
602224644 6631 BUTLER OAKS CT SPRING TX 77389
602224699 2616 HAWTHORN RD ANN ARBOR MI 48104
602225667 3164 PURDUE AVE LOS ANGELES CA 90066
602228648 81 DANADA DR WHEATON IL 60187
602232768 2358 INDIAN PAINTBRUSH CIR HIGHLANDS RANCH CO 80126
602232859 14009 SOUTHEAST SOMERSET BLVD. BELLEVUE WA 98006
----------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
----------------------------------------------
7.500 360 $329,000.00 01-Mar-98
7.375 360 $340,000.00 01-Apr-98
6.625 360 $271,950.00 01-Apr-98
7.500 360 $275,000.00 01-Apr-98
7.250 360 $312,000.00 01-Mar-98
7.250 360 $294,400.00 01-Apr-98
7.250 360 $250,000.00 01-Mar-98
7.250 360 $336,000.00 01-Apr-98
7.250 360 $339,300.00 01-Mar-98
7.250 360 $320,000.00 01-Mar-98
7.750 360 $400,000.00 01-Apr-98
7.375 360 $565,000.00 01-Apr-98
7.625 360 $385,000.00 01-Apr-98
7.500 360 $240,000.00 01-Mar-98
7.500 360 $261,250.00 01-Apr-98
7.375 360 $264,000.00 01-Mar-98
7.500 360 $297,000.00 01-Apr-98
7.250 360 $332,000.00 01-Apr-98
6.625 360 $284,050.00 01-Mar-98
7.625 360 $273,800.00 01-Mar-98
7.250 360 $242,000.00 01-Apr-98
7.375 360 $239,950.00 01-Apr-98
7.375 360 $245,000.00 01-Apr-98
7.250 360 $288,500.00 01-Apr-98
7.625 360 $244,800.00 01-Mar-98
7.625 360 $272,250.00 01-Mar-98
6.875 360 $336,000.00 01-Mar-98
7.250 360 $240,000.00 01-Mar-98
7.875 360 $435,000.00 01-Mar-98
7.375 360 $434,000.00 01-Apr-98
7.250 360 $550,000.00 01-Mar-98
6.750 360 $227,500.00 01-Mar-98
7.375 360 $400,000.00 01-Mar-98
7.000 360 $318,750.00 01-Apr-98
7.500 360 $445,000.00 01-Apr-98
7.875 360 $299,000.00 01-Mar-98
7.000 360 $282,400.00 01-Apr-98
7.750 360 $287,000.00 01-Apr-98
7.625 360 $394,000.00 01-Mar-98
7.375 360 $257,500.00 01-Apr-98
7.250 360 $250,800.00 01-Mar-98
7.250 360 $303,200.00 01-Apr-98
---------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
---------------------------------------------------------------------------------
$2,300.42 01-Mar-98 $328,755.83 65.80 SFD PRIMARY 1 30-Jan-98
$2,348.30 01-Mar-98 $340,000.00 41.80 SFD PRIMARY 1 06-Feb-98
$1,741.33 01-Mar-98 $271,950.00 95.00 SFD PRIMARY 1 10-Feb-98
$1,922.84 01-Mar-98 $275,000.00 72.40 SFD PRIMARY 1 17-Feb-98
$2,128.39 01-Mar-98 $311,756.61 80.00 SFD PRIMARY 1 26-Jan-98
$2,008.33 01-Mar-98 $294,400.00 75.00 SFD PRIMARY 1 06-Feb-98
$1,705.44 01-Mar-98 $249,804.98 72.70 SFD PRIMARY 1 16-Jan-98
$2,292.11 01-Mar-98 $336,000.00 78.20 CONDO PRIMARY 1 23-Feb-98
$2,314.62 01-Mar-98 $339,035.32 40.00 SFD PRIMARY 1 30-Jan-98
$2,182.96 01-Mar-98 $319,750.37 80.00 SFD PRIMARY 1 19-Jan-98
$2,865.65 01-Mar-98 $400,000.00 62.40 SFD PRIMARY 1 02-Feb-98
$3,902.31 01-Mar-98 $565,000.00 74.90 SFD PRIMARY 1 06-Feb-98
$2,725.01 01-Mar-98 $385,000.00 54.30 SFD PRIMARY 1 06-Feb-98
$1,678.11 01-Mar-98 $239,821.89 75.00 SFD PRIMARY 1 22-Jan-98
$1,826.70 01-Mar-98 $261,250.00 95.00 SFD PRIMARY 1 12-Feb-98
$1,823.38 01-Mar-98 $263,799.12 78.90 SFD PRIMARY 1 28-Jan-98
$2,076.67 01-Mar-98 $297,000.00 73.40 SFD PRIMARY 1 06-Feb-98
$2,264.83 01-Mar-98 $332,000.00 50.40 SFD PRIMARY 1 10-Feb-98
$1,818.80 01-Mar-98 $283,799.39 95.00 SFD PRIMARY 1 29-Jan-98
$1,937.94 01-Mar-98 $273,501.83 79.40 SFD PRIMARY 1 01-Feb-98
$1,650.87 01-Mar-98 $242,000.00 66.20 SFD PRIMARY 1 09-Feb-98
$1,657.28 01-Mar-98 $239,950.00 71.70 SFD PRIMARY 1 06-Feb-98
$1,692.15 01-Mar-98 $245,000.00 53.30 SFD PRIMARY 1 04-Feb-98
$1,968.08 01-Mar-98 $288,500.00 71.30 SFD PRIMARY 1 02-Feb-98
$1,732.68 01-Mar-98 $244,622.82 80.00 SFD PRIMARY 1 22-Jan-98
$1,926.97 01-Mar-98 $272,052.95 68.10 PUD PRIMARY 1 20-Jan-98
$2,207.28 01-Mar-98 $335,717.72 80.00 PUD PRIMARY 1 30-Jan-98
$1,637.22 01-Mar-98 $239,812.77 80.00 SFD PRIMARY 1 16-Jan-98
$3,154.05 01-Mar-98 $434,700.64 66.50 SFD PRIMARY 1 28-Jan-98
$2,997.53 01-Mar-98 $434,000.00 51.10 SFD PRIMARY 1 13-Feb-98
$3,751.97 01-Mar-98 $549,570.95 74.60 SFD PRIMARY 1 29-Jan-98
$1,475.56 01-Mar-98 $227,304.13 77.20 SFD PRIMARY 1 29-Jan-98
$2,762.70 01-Mar-98 $399,695.63 87.00 SFD PRIMARY 1 30-Jan-98
$2,120.65 01-Mar-98 $318,750.00 75.00 SFD PRIMARY 1 06-Feb-98
$3,111.50 01-Mar-98 $445,000.00 72.40 SFD PRIMARY 1 20-Feb-98
$2,167.96 01-Mar-98 $298,760.76 90.00 SFD PRIMARY 1 30-Jan-98
$1,878.81 01-Mar-98 $282,400.00 80.00 SFD PRIMARY 1 06-Feb-98
$2,056.10 01-Mar-98 $287,000.00 71.80 SFD PRIMARY 1 09-Feb-98
$2,788.71 01-Mar-98 $393,714.83 73.00 SFD PRIMARY 1 28-Jan-98
$1,778.49 01-Mar-98 $257,500.00 69.60 SFD PRIMARY 1 06-Feb-98
$1,710.90 01-Mar-98 $250,604.35 71.60 SFD PRIMARY 1 29-Jan-98
$2,068.36 01-Mar-98 $303,200.00 80.00 SFD PRIMARY 1 11-Feb-98
------------------------------------------------------------------------------------
LOAD_ID ADDRESS CITY STATE ZIPCODE
------------------------------------------------------------------------------------
602232917 6083 OAKGATE ROW LA JOLLA CA 92037
602237887 4240 CORDOBES COVE SAN DIEGO CA 92130
602238467 7108 EDGEVALE ST CHEVY CHASE MD 20815
602238866 42555 WOODWIND LN CANTON MI 48188
602239300 6010 REINHARDT FAIRWAY KS 66205
602239958 104 LUDGATE CT MORRISVILLE NC 27560
602240223 12303 NE 293RD CIRCLE BATTLE GROUND WA 98604
602248492 8947 MOUNTAIN ASH CT SPRINGFIELD VA 22153
602248528 1653 FRANCIS HAMMOND PKY ALEXANDRIA VA 22302
602248744 11323 BROADVIEW DR MOORPARK CA 93021
602248846 1500 CAMDEN WAY OKLAHOMA CITY OK 73116
602249073 17 SPRINGSIDE DOVE CANYON CA 92679
602249916 1239 TOWNSEND TERRACE SUNNYVALE CA 94087
602250340 545 CYPRESS POINT CT RIVERWOODS IL 60015
602251034 535 WHITEGATE COURT BARRINGTON IL 60010
602252605 102 JESSICA COURT CORNWALL NY 12518
602254890 1337 LAKE CREEK RD EDWARDS CO 81632
602258257 11600 SE 207TH AVE ISSAQUAH WA 98027
602258406 2819 OAK POINT LN RICHMOND VA 23233
602264665 9405 WOODINGTON DR POTOMAC MD 20854
602265165 20 NORTHFIELD DR NORTHPORT NY 11768
602271868 3900 E ST ROUTE 73 WAYNESVILLE OH 45068
602277739 104 WOODCLIFF AVE WODDCLIFF LAKE NJ 7675
602279606 20 LOCH LLOYD PKWY BELTON MO 64012
602280482 14 THORNEWOOD RD ARMONK NY 10504
602281586 7910 W SUSSEX CT LONGMONT CO 80501
602284431 972 SHEM DR MOUNT PLEASANT SC 29464
602284670 41 BRUIN HILL RD NORTH ANDOVER MA 1845
602286239 9762 BRIER LANE SANTA ANA CA 92705
602286477 12283 BRIDGEWATER RD INDIANAPOLIS IN 46256
602286785 59 LAKE FOREST DR ST. LOUIS MO 63117
602287296 500 WAVERLY WAY KIRKLAND WA 98033
602292373 24622 MONITA CIR LAGUNA NIGUEL CA 92677
602298380 1121 PALO ALTO WAY SALINAS CA 93901
602309657 6107 BRYAN PLACE BRENTWOOD TN 37027
602311559 2795 E FALCON WAY SANDY UT 84093
602326419 1366 JAYHAWK LN LIVERMORE CA 94550
602327739 18 CEDAR HILL RD ALBUQUERQUE NM 87122
602329401 6530 SE 30TH AVE PORTLAND OR 97202
602337548 4603 WESTERDALE DR FULSHEAR TX 77441
602341258 138 SOUNDVIEW DRIVE PORT WASHINGTON NY 11050
602343808 19117 194TH AVE NE WOODINVILLE WA 98072
-----------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
-----------------------------------------------
7.375 360 $353,000.00 01-Mar-98
7.250 360 $296,000.00 01-Apr-98
7.375 360 $265,000.00 01-Apr-98
7.875 360 $232,000.00 01-Mar-98
7.250 360 $240,000.00 01-Apr-98
7.250 360 $265,000.00 01-Apr-98
7.000 360 $262,250.00 01-Apr-98
7.625 360 $272,000.00 01-Apr-98
7.500 360 $399,000.00 01-Apr-98
7.250 360 $265,000.00 01-Apr-98
6.750 360 $331,700.00 01-Apr-98
7.750 360 $263,000.00 01-Apr-98
7.625 360 $348,000.00 01-Apr-98
7.375 360 $316,300.00 01-Mar-98
7.625 360 $399,000.00 01-Apr-98
7.875 360 $265,000.00 01-Mar-98
7.250 360 $290,000.00 01-Apr-98
7.250 360 $276,000.00 01-Apr-98
6.750 360 $308,000.00 01-Apr-98
7.375 360 $332,000.00 01-Mar-98
7.625 360 $250,000.00 01-Apr-98
7.250 360 $272,000.00 01-Apr-98
7.250 360 $360,000.00 01-Apr-98
7.500 360 $352,000.00 01-Apr-98
6.875 360 $325,000.00 01-Apr-98
7.375 360 $292,000.00 01-Apr-98
7.250 360 $269,800.00 01-Apr-98
7.375 360 $265,900.00 01-Mar-98
7.750 360 $650,000.00 01-Apr-98
7.250 360 $394,000.00 01-Apr-98
7.375 360 $502,000.00 01-Apr-98
7.500 360 $330,000.00 01-Apr-98
7.750 360 $288,000.00 01-Apr-98
7.375 360 $250,400.00 01-Apr-98
7.625 360 $246,600.00 01-Mar-98
6.750 360 $256,000.00 01-Apr-98
7.750 360 $280,250.00 01-Apr-98
7.250 360 $314,910.00 01-Apr-98
7.250 360 $275,000.00 01-Apr-98
7.250 360 $250,000.00 01-Apr-98
7.500 360 $328,000.00 01-Apr-98
7.750 360 $300,000.00 01-Apr-98
----------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
----------------------------------------------------------------------------------
$2,438.08 01-Mar-98 $352,731.40 80.00 SFD PRIMARY 1 30-Jan-98
$2,019.24 01-Mar-98 $296,000.00 80.00 SFD PRIMARY 1 17-Feb-98
$1,830.29 01-Mar-98 $265,000.00 79.90 SFD PRIMARY 1 06-Feb-98
$1,682.16 01-Mar-98 $231,840.34 95.00 SFD PRIMARY 1 30-Jan-98
$1,637.22 01-Mar-98 $240,000.00 71.70 SFD PRIMARY 1 11-Feb-98
$1,807.77 01-Mar-98 $265,000.00 65.60 SFD PRIMARY 1 05-Feb-98
$1,744.76 01-Mar-98 $262,250.00 70.00 SFD PRIMARY 1 18-Feb-98
$1,925.20 01-Mar-98 $272,000.00 76.90 SFD PRIMARY 1 20-Feb-98
$2,789.87 01-Mar-98 $399,000.00 84.90 SFD PRIMARY 1 20-Feb-98
$1,807.77 01-Mar-98 $265,000.00 67.10 SFD PRIMARY 1 06-Feb-98
$2,151.40 01-Mar-98 $331,700.00 62.90 SFD PRIMARY 1 09-Feb-98
$1,884.16 01-Mar-98 $263,000.00 72.90 SFD PRIMARY 1 10-Feb-98
$2,463.12 01-Mar-98 $348,000.00 74.90 SFD PRIMARY 1 13-Feb-98
$2,184.61 01-Mar-98 $316,059.32 80.00 PUD PRIMARY 1 30-Jan-98
$2,824.10 01-Mar-98 $399,000.00 73.90 SFD PRIMARY 1 05-Feb-98
$1,921.43 01-Mar-98 $264,817.63 93.40 SFD PRIMARY 1 30-Jan-98
$1,978.31 01-Mar-98 $290,000.00 39.00 SFD PRIMARY 1 05-Feb-98
$1,882.81 01-Mar-98 $276,000.00 79.00 SFD PRIMARY 1 12-Feb-98
$1,997.68 01-Mar-98 $308,000.00 68.50 SFD PRIMARY 1 09-Feb-98
$2,293.04 01-Mar-98 $331,747.18 79.10 SFD PRIMARY 1 29-Jan-98
$1,769.48 01-Mar-98 $250,000.00 75.80 SFD PRIMARY 1 26-Feb-98
$1,855.52 01-Mar-98 $272,000.00 57.90 SFD PRIMARY 1 06-Feb-98
$2,455.83 01-Mar-98 $360,000.00 60.60 SFD PRIMARY 1 13-Feb-98
$2,461.24 01-Mar-98 $352,000.00 56.80 SFD PRIMARY 1 06-Feb-98
$2,135.02 01-Mar-98 $325,000.00 71.80 SFD PRIMARY 1 10-Feb-98
$2,016.77 01-Mar-98 $292,000.00 80.00 SFD PRIMARY 1 11-Feb-98
$1,840.51 01-Mar-98 $269,800.00 95.00 SFD PRIMARY 1 20-Feb-98
$1,836.51 01-Mar-98 $265,697.67 95.00 SFD PRIMARY 1 29-Jan-98
$4,656.68 01-Mar-98 $650,000.00 52.00 SFD PRIMARY 1 13-Feb-98
$2,687.77 01-Mar-98 $394,000.00 68.00 PUD PRIMARY 1 13-Feb-98
$3,467.19 01-Mar-98 $502,000.00 74.40 PUD PRIMARY 1 13-Feb-98
$2,307.41 01-Mar-98 $330,000.00 66.00 SFD PRIMARY 1 10-Feb-98
$2,063.27 01-Mar-98 $288,000.00 79.60 SFD PRIMARY 1 03-Feb-98
$1,729.45 01-Mar-98 $250,400.00 80.00 SFD PRIMARY 1 24-Feb-98
$1,745.42 01-Mar-98 $246,421.52 90.00 SFD PRIMARY 1 30-Jan-98
$1,660.41 01-Mar-98 $256,000.00 80.00 SFD PRIMARY 1 12-Feb-98
$2,007.75 01-Mar-98 $280,250.00 95.00 SFD PRIMARY 1 24-Feb-98
$2,148.24 01-Mar-98 $314,910.00 90.00 SFD SECOND-HOME 1 12-Feb-98
$1,875.98 01-Mar-98 $275,000.00 56.80 SFD PRIMARY 1 24-Feb-98
$1,705.44 01-Mar-98 $250,000.00 78.20 SFD PRIMARY 1 16-Feb-98
$2,293.42 01-Mar-98 $328,000.00 80.00 SFD PRIMARY 1 26-Feb-98
$2,149.24 01-Mar-98 $300,000.00 88.50 SFD PRIMARY 1 06-Feb-98
------------------------------------------------------------------------------------
LOAD_ID ADDRESS CITY STATE ZIPCODE
------------------------------------------------------------------------------------
602345720 31608 GALLERY LANE EVERGREEN CO 80439
602346867 750 PARSONS ROAD RIDGEWOOD NJ 7450
602348346 448 CUMULUS AVE SUNNYVALE CA 94087
602348701 332 KITETAIL ST SIMI VALLEY CA 93065
602358522 623 PANTERA DR DIAMOND BAR CA 91765
602360844 6810 44TH PL NE SEATTLE WA 98115
602361685 1210 WYNGATE RD WYNNEWOOD PA 19096
602381439 235 E LAKE SAMMAMISH PKY SE REDMOND WA 98053
602388993 1603 TREASURE OAKS KATY TX 77450
602392125 2449 HAYMARKET ST THOUSAND OAKS CA 91362
602399634 1338 E LAIRD AVENUE SALT LAKE CITY UT 84105
602404982 5951 S CIMARRON WAY LITTLETON CO 80123
602409099 203 CALLE SALIDA SAN CLEMENTE CA 92672
602417841 23 SORBONNE LAGUNA NIGUEL CA 92677
602428241 3225 E FOX MESA AZ 85213
602428434 1049 SHOAL CREEK CT SIMI VALLEY CA 93065
------------------------------------------------------------------------------------
LOAN COUNT = 729
------------------------------------------------------------------------------------
----------------------------------------------
INT_RATE LOANTERM ORIGINAL PYMTDATE
----------------------------------------------
7.375 360 $320,000.00 01-Apr-98
7.375 360 $455,200.00 01-Apr-98
7.250 360 $333,000.00 01-Apr-98
7.250 360 $297,500.00 01-Apr-98
7.375 360 $265,400.00 01-Apr-98
7.250 360 $293,400.00 01-Apr-98
7.000 360 $711,000.00 01-Apr-98
7.250 360 $250,000.00 01-Apr-98
7.125 360 $231,200.00 01-Apr-98
7.250 360 $325,000.00 01-Apr-98
7.250 360 $262,500.00 01-Apr-98
6.750 360 $250,000.00 01-Apr-98
7.625 360 $250,000.00 01-Apr-98
7.750 360 $256,300.00 01-Apr-98
7.750 360 $252,000.00 01-Apr-98
7.250 360 $252,000.00 01-Apr-98
----------------------------------------------
----------------------------------------------
----------------------------------------------------------------------------------
PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
----------------------------------------------------------------------------------
$2,210.16 01-Mar-98 $320,000.00 80.00 SFD PRIMARY 1 13-Feb-98
$3,143.95 01-Mar-98 $455,200.00 80.00 SFD PRIMARY 1 17-Feb-98
$2,271.65 01-Mar-98 $333,000.00 61.70 SFD PRIMARY 1 20-Feb-98
$2,029.47 01-Mar-98 $297,500.00 80.00 SFD PRIMARY 1 20-Feb-98
$1,833.05 01-Mar-98 $265,400.00 90.00 SFD PRIMARY 1 13-Feb-98
$2,001.51 01-Mar-98 $293,400.00 90.00 SFD PRIMARY 1 21-Feb-98
$4,730.30 01-Mar-98 $711,000.00 71.10 SFD PRIMARY 1 20-Feb-98
$1,705.44 01-Mar-98 $250,000.00 23.90 SFD PRIMARY 1 19-Feb-98
$1,557.64 01-Mar-98 $231,200.00 80.00 SFD PRIMARY 1 10-Feb-98
$2,217.07 01-Mar-98 $325,000.00 75.20 SFD PRIMARY 1 23-Feb-98
$1,790.71 01-Mar-98 $262,500.00 75.00 SFD PRIMARY 1 27-Feb-98
$1,621.50 01-Mar-98 $250,000.00 70.20 PUD PRIMARY 1 25-Feb-98
$1,769.48 01-Mar-98 $250,000.00 78.20 SFD PRIMARY 1 24-Feb-98
$1,836.16 01-Mar-98 $256,300.00 72.20 SFD PRIMARY 1 20-Feb-98
$1,805.36 01-Mar-98 $252,000.00 90.00 SFD PRIMARY 1 25-Feb-98
$1,719.08 01-Mar-98 $252,000.00 80.00 SFD PRIMARY 1 24-Feb-98
----------------------------------------------------------------------------------
$237,039,011.22
----------------------------------------------------------------------------------
ABN AMRO 98-1-GROUP 2
MORTGAGE LOAN SCHEDULE
----------------------------------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE INT_RATE LOANTERM ORIGINAL PYMTDATE
----------------------------------------------------------------------------------------------------------------------
600696594 515 TOPS'L BEACH BLVD #805 DESTIN FL 32541 8.250 180 $257,600.00 01-Apr-97
601060291 2489 COULEE CROSSING WOODWORTH LA 71485 6.625 180 $300,000.00 01-Mar-98
601644332 6 KETCHAM COURT EAST NORTHPORT NY 11731 7.500 180 $232,000.00 01-Jan-98
601699533 2635 FAIRWAYS DR HOMESTEAD FL 33035 7.500 180 $247,450.00 01-Dec-97
601736402 18899 KABOT COVE LAKEVILLE MN 55044 7.000 180 $285,600.00 01-Feb-98
601746277 13590 E CEDARPINE LN MOORPARK CA 93021 7.500 180 $252,000.00 01-Feb-98
601773362 19476 TOWERING OAKS TRL PRIOR LAKE MN 55372 7.375 180 $467,200.00 01-Jan-98
601808374 7001 DUBLIN RD EDINA MN 55439 7.000 180 $275,000.00 01-Jan-98
601837028 5901 N SANTA FE AVE EDMOND OK 73003 7.125 180 $440,000.00 01-Mar-98
601849794 42 SKYVIEW TERRACE NORTH ANDOVER MA 1845 6.750 180 $343,200.00 01-Feb-98
601873933 18 NORFOLK ST REHOBOTH BEACH DE 19971 7.125 180 $400,000.00 01-Mar-98
601939759 3716 RICE BLVD HOUSTON TX 77005 6.875 180 $243,000.00 01-Feb-98
601945702 1411 WASHO DRIVE FREMONT CA 94539 7.000 180 $420,000.00 01-Feb-98
601950744 5308 HOLLY BELLAIRE TX 77401 6.625 180 $400,000.00 01-Feb-98
601956001 10313 THORNBUSH LN BETHESDA MD 20814 7.375 180 $365,000.00 01-Feb-98
601965616 940 E HIGHWAY 98, UNIT 127 DESTIN FL 32541 7.500 180 $240,000.00 01-Mar-98
601970862 2951 MARTIN AVE PLEASANTON CA 94588 7.750 180 $252,000.00 01-Feb-98
601974081 21 KENDALL COURT PACIFICA CA 94044 7.875 180 $238,000.00 01-Apr-98
601993437 607 HAWKS BILL PL SIMI VALLEY CA 93065 6.500 180 $284,000.00 01-Apr-98
602000951 5 SPANISH OAK WACO TX 76710 7.125 180 $529,600.00 01-Feb-98
602004205 2120 POTOMAC #C HOUSTON TX 77057 7.125 180 $292,000.00 01-Feb-98
602004568 5330 NAVARRO ST HOUSTON TX 77056 7.000 180 $274,000.00 01-Feb-98
602005616 62 INDIGO WAY CASTLE ROCK CO 80104 7.000 180 $607,500.00 01-Feb-98
602011317 4149 W BERRIDALE CIR SOUTH JORDAN UT 84095 7.375 180 $277,500.00 01-Mar-98
602014720 5007 GERALD AVENUE ENCINO AREA CA 91436 7.125 180 $413,000.00 01-Mar-98
602019166 190 CLEVELAND ST N ARLINGTON VA 22201 6.375 180 $311,250.00 01-Mar-98
602020158 497 RIVARD GROSSE POINTE MI 48236 6.875 180 $356,000.00 01-Feb-98
602023060 2367 BROOKSHIRE LANE LOS ANGELES CA 90077 6.875 180 $505,000.00 01-Mar-98
602025983 277 SCYAMORE GLEN PASADENA CA 91105 6.500 180 $244,100.00 01-Mar-98
602033197 155 N HARBOR DR CHICAGO IL 60601 7.250 180 $364,500.00 01-Mar-98
602039080 75 THE OVAL SUGAR LAND TX 77479 6.875 180 $314,000.00 01-Mar-98
602041734 8 CENTRAL CT LOS GATOS CA 95030 6.750 180 $359,000.00 01-Mar-98
602054774 4602 S QUINIMOSE LIBERTY LAKE WA 99019 7.000 180 $287,000.00 01-Mar-98
602077349 223 S 42ND ST PHILADELPHIA PA 19104 7.000 180 $324,000.00 01-Apr-98
602089628 3498 LAKESHORE DR WATERFORD MI 48329 7.625 180 $244,000.00 01-Apr-98
602096843 3782 NW BRONSON CREST LOOP PORTLAND OR 97229 6.875 180 $293,000.00 01-Mar-98
602098765 2439 CENTURY HILL LOS ANGELES CA 90067 7.375 180 $392,000.00 01-Mar-98
602099926 10263 LA CANADA WAY ST SUNLAND CA 91040 7.250 180 $325,000.00 01-Apr-98
602103487 310 WAVERLEY ST PALO ALTO CA 94301 6.875 180 $350,000.00 01-Apr-98
602108836 5209 WAPAKONETA RD BETHESDA MD 20816 6.500 180 $360,000.00 01-Mar-98
602108881 600 BUCKEYE AUSTIN TX 78746 6.875 180 $337,600.00 01-Apr-98
602108892 257 CHANDLER ANDOVER MA 1810 7.250 180 $262,000.00 01-Apr-98
602108927 10802 DENVER DR COOPER CITY FL 33026 7.125 180 $256,000.00 01-Mar-98
602109018 3134 PLUM ISLAND NORTHBROOK IL 60062 7.375 180 $250,000.00 01-Mar-98
602109063 10328 CHERRYWOOD LANE MUNSTER IN 46321 7.125 180 $321,200.00 01-Mar-98
602109392 2824 E ORION ST GILBERT AZ 85234 6.750 180 $250,000.00 01-Mar-98
602109472 44 GOLF RD PLEASANTON CA 94566 6.750 180 $500,000.00 01-Apr-98
602113218 2409 DRYDEN RD HOUSTON TX 77030 6.875 180 $291,200.00 01-Mar-98
602113708 43910 S MORAY ST FREMONT CA 94539 7.000 180 $251,000.00 01-Apr-98
602114388 8845 SW 113 TERRACE MIAMI FL 33176 7.125 180 $396,000.00 01-Mar-98
602115982 726 GOULDMAN LN GREAT FALLS VA 22066 6.625 180 $496,000.00 01-Apr-98
602120160 6 BELMONT LN NORTH READING MA 1864 7.375 180 $288,000.00 01-Apr-98
602121241 1960 WOODSON LOOP EUGENE OR 97405 6.750 180 $460,000.00 01-Apr-98
602123506 25 TOWER RD LEXINGTON MA 2173 7.375 180 $294,000.00 01-Apr-98
602123675 1005 LYONS HEAD VIRGINIA BEACH VA 23452 6.875 180 $280,000.00 01-Apr-98
602124676 4626 HOLBORN AVE ANNANDALE VA 22003 7.000 180 $272,300.00 01-Apr-98
602125860 109 CAMELOT DR HUNTINGTON WV 25701 7.000 180 $292,000.00 01-Mar-98
602126816 7007 N HIGHFIELD DR BIRMINGHAM AL 35242 6.375 180 $492,500.00 01-Mar-98
--------------------------------------------------------------------------------------------
LOAN_ID PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
--------------------------------------------------------------------------------------------
600696594 $2,499.08 01-Mar-98 $248,524.99 80.00 CONDO SECOND-HOME 2 18-Feb-97
601060291 $2,633.98 01-Mar-98 $299,022.27 79.00 SFD PRIMARY 2 04-Feb-98
601644332 $2,150.67 01-Mar-98 $229,875.89 80.00 SFD PRIMARY 2 13-Nov-97
601699533 $2,293.89 01-Mar-98 $244,432.54 90.00 SFD SECOND-HOME 2 31-Oct-97
601736402 $2,567.05 01-Mar-98 $283,792.62 80.00 SFD PRIMARY 2 31-Dec-97
601746277 $2,336.07 01-Mar-98 $250,085.90 78.80 SFD PRIMARY 2 17-Dec-97
601773362 $4,297.88 01-Mar-98 $462,851.36 80.00 SFD PRIMARY 2 01-Dec-97
601808374 $2,471.78 01-Mar-98 $272,381.95 73.80 SFD PRIMARY 2 01-Dec-97
601837028 $3,985.66 01-Mar-98 $438,626.84 73.40 SFD PRIMARY 2 19-Jan-98
601849794 $3,037.01 01-Mar-98 $340,980.76 80.00 SFD PRIMARY 2 18-Dec-97
601873933 $3,623.32 01-Mar-98 $398,751.68 80.00 SFD SECOND-HOME 2 09-Jan-98
601939759 $2,167.21 01-Mar-98 $241,445.52 71.90 SFD PRIMARY 2 24-Dec-97
601945702 $3,775.08 01-Mar-98 $417,342.11 56.00 SFD PRIMARY 2 23-Dec-97
601950744 $3,511.98 01-Mar-98 $397,385.51 52.70 SFD PRIMARY 2 24-Dec-97
601956001 $3,357.72 01-Mar-98 $362,764.17 76.90 SFD PRIMARY 2 18-Dec-97
601965616 $2,224.83 01-Mar-98 $239,275.17 80.00 CONDO SECOND-HOME 2 02-Jan-98
601970862 $2,372.01 01-Mar-98 $250,506.17 74.20 SFD PRIMARY 2 18-Dec-97
601974081 $2,257.31 01-Mar-98 $238,000.00 67.10 SFD PRIMARY 2 07-Feb-98
601993437 $2,473.94 01-Mar-98 $284,000.00 80.00 PUD PRIMARY 2 13-Feb-98
602000951 $4,797.28 01-Mar-98 $526,284.63 80.00 SFD PRIMARY 2 31-Dec-97
602004205 $2,645.03 01-Mar-98 $290,172.03 80.00 SFD PRIMARY 2 29-Dec-97
602004568 $2,462.79 01-Mar-98 $272,266.04 80.00 SFD PRIMARY 2 29-Dec-97
602005616 $5,460.38 01-Mar-98 $603,442.26 75.00 SFD PRIMARY 2 29-Dec-97
602011317 $2,552.79 01-Mar-98 $276,652.68 75.00 SFD PRIMARY 2 09-Jan-98
602014720 $3,741.08 01-Mar-98 $411,711.11 79.60 SFD PRIMARY 2 16-Jan-98
602019166 $2,689.98 01-Mar-98 $310,213.54 75.00 SFD PRIMARY 2 30-Jan-98
602020158 $3,175.00 01-Mar-98 $353,722.66 80.00 SFD PRIMARY 2 22-Dec-97
602023060 $4,503.86 01-Mar-98 $503,389.37 59.50 SFD PRIMARY 2 14-Jan-98
602025983 $2,126.37 01-Mar-98 $243,295.84 61.10 SFD PRIMARY 2 27-Jan-98
602033197 $3,327.39 01-Mar-98 $363,374.80 79.30 CONDO PRIMARY 2 23-Jan-98
602039080 $2,800.42 01-Mar-98 $309,798.53 46.60 SFD PRIMARY 2 05-Jan-98
602041734 $3,176.82 01-Mar-98 $357,819.38 66.80 SFD PRIMARY 2 12-Jan-98
602054774 $2,579.64 01-Mar-98 $286,094.53 79.10 SFD PRIMARY 2 20-Jan-98
602077349 $2,912.20 01-Mar-98 $324,000.00 80.00 SFD PRIMARY 2 05-Feb-98
602089628 $2,279.28 01-Mar-98 $244,000.00 50.40 SFD PRIMARY 2 12-Feb-98
602096843 $2,613.13 01-Mar-98 $292,065.52 53.80 SFD PRIMARY 2 30-Jan-98
602098765 $3,606.10 01-Mar-98 $390,803.07 80.00 SFD PRIMARY 2 12-Jan-98
602099926 $2,966.80 01-Mar-98 $325,000.00 56.60 SFD PRIMARY 2 05-Feb-98
602103487 $3,121.49 01-Mar-98 $350,000.00 41.20 SFD PRIMARY 2 11-Feb-98
602108836 $3,135.99 01-Mar-98 $358,814.01 80.00 SFD PRIMARY 2 28-Jan-98
602108881 $3,010.90 01-Mar-98 $337,600.00 80.00 SFD PRIMARY 2 03-Feb-98
602108892 $2,391.71 01-Mar-98 $262,000.00 72.80 SFD PRIMARY 2 13-Feb-98
602108927 $2,318.93 01-Mar-98 $255,201.07 72.40 SFD PRIMARY 2 30-Jan-98
602109018 $2,299.81 01-Mar-98 $249,236.65 62.50 SFD PRIMARY 2 02-Feb-98
602109063 $2,909.53 01-Mar-98 $320,197.60 80.00 SFD PRIMARY 2 30-Jan-98
602109392 $2,212.27 01-Mar-98 $249,193.98 60.30 SFD PRIMARY 2 30-Jan-98
602109472 $4,424.55 01-Mar-98 $500,000.00 75.10 SFD PRIMARY 2 09-Feb-98
602113218 $2,597.08 01-Mar-98 $290,271.25 80.00 SFD PRIMARY 2 30-Jan-98
602113708 $2,256.06 01-Mar-98 $251,000.00 58.40 SFD PRIMARY 2 26-Jan-98
602114388 $3,587.09 01-Mar-98 $394,764.16 73.80 SFD PRIMARY 2 30-Jan-98
602115982 $4,354.85 01-Mar-98 $496,000.00 70.90 SFD PRIMARY 2 10-Feb-98
602120160 $2,649.38 01-Mar-98 $288,000.00 68.60 SFD PRIMARY 2 18-Feb-98
602121241 $4,070.58 01-Mar-98 $460,000.00 75.50 SFD PRIMARY 2 16-Feb-98
602123506 $2,704.57 01-Mar-98 $294,000.00 57.80 SFD PRIMARY 2 05-Feb-98
602123675 $2,497.19 01-Mar-98 $280,000.00 48.70 SFD PRIMARY 2 09-Feb-98
602124676 $2,447.51 01-Mar-98 $272,300.00 63.20 SFD PRIMARY 2 13-Feb-98
602125860 $2,624.58 01-Mar-98 $291,078.75 80.00 SFD PRIMARY 2 23-Jan-98
602126816 $4,256.43 01-Mar-98 $490,494.07 80.00 SFD PRIMARY 2 16-Jan-98
ABN AMRO 98-1-GROUP 2
MORTGAGE LOAN SCHEDULE
------------------------------------------------------------------------------------------------------------------------------
LOAN_ID ADDRESS CITY STATE ZIPCODE INT_RATE LOAN TERM ORIGINAL PYMTDATE
------------------------------------------------------------------------------------------------------------------------------
602126883 305 WOODLAND LANE OCONOMOWOC WI 53066 7.000 180 $429,000.00 01-Apr-98
602127715 6503 LIBERTY RIDGE DR HAMILTON OH 45011 7.000 180 $419,100.00 01-Mar-98
602130173 2025 E NEWTON STREET SEATTLE WA 98112 7.000 180 $324,000.00 01-Apr-98
602131254 1573 ASHCROFT WAY SUNNYVALE CA 94087 6.750 180 $390,000.00 01-Apr-98
602131620 1117 CHALLENGER AUSTIN TX 78734 7.000 180 $493,000.00 01-Mar-98
602133611 2704 PEMBERTON DR HOUSTON TX 77005 6.875 180 $340,600.00 01-Mar-98
602133917 5280 INFINITY CT GROVE CITY OH 43123 7.000 180 $247,500.00 01-Mar-98
602133962 198 RICE MILL DR PAWLEYS ISLAND SC 29585 6.875 180 $485,000.00 01-Apr-98
602134031 3662 OVERBROOK LN HOUSTON TX 77027 6.750 180 $258,000.00 01-Mar-98
602134484 4204 ALBANS ST HOUSTON TX 77005 7.000 180 $298,000.00 01-Mar-98
602134495 21 TOPPER CT LAFAYETTE CA 94549 6.500 180 $303,000.00 01-Mar-98
602134554 HCR 69, BOX 149-1 SUNRISE BEACH MO 65079 7.250 180 $285,000.00 01-Apr-98
602137272 8425 N. RIVER RD RIVER HILLS WI 53217 7.125 180 $370,000.00 01-Apr-98
602137454 2825 E. NEW BERRY BLVD MILWAUKEE WI 53217 7.250 180 $284,000.00 01-Apr-98
602139376 W331 N 6220 HIGHWAY C NASHOTAH WI 53058 7.000 180 $307,000.00 01-Apr-98
602145089 6446 LAKE MEADOW DR BURKE VA 22015 7.375 180 $341,250.00 01-Apr-98
602154069 1027 LINDEN LANE MOUND MN 55364 6.875 180 $279,000.00 01-Mar-98
602162775 31 BROOKS RD MOORESTOWN NJ 8057 6.375 180 $259,250.00 01-Apr-98
602170628 1616 BEDFORD OKLAHOMA CITY OK 73116 6.625 180 $400,000.00 01-Apr-98
602171344 103 HOMESTEAD AVE METAIRIE LA 70005 6.625 180 $425,000.00 01-Apr-98
602172130 11620 IRISH AVE N MINNESOTA MN 55082 6.875 180 $650,000.00 01-Apr-98
602173745 521 GUADALUPE DR LOS ALTOS CA 94022 6.875 180 $770,000.00 01-Apr-98
602174779 1029 PARAGON BOULDER CO 80303 6.875 180 $320,000.00 01-Apr-98
602179605 2182 KIRBY LANE SYOSSET NY 11791 6.500 180 $345,000.00 01-Mar-98
602180755 7853 S ARGONNE CT AURORA CO 80016 6.875 180 $287,400.00 01-Apr-98
602181017 4171 COULOMBE DR PALO ALTO CA 94306 7.375 180 $240,000.00 01-Apr-98
602181084 1848 PORT ASHLEY PL NEWPORT BEACH CA 92660 7.250 180 $307,500.00 01-Apr-98
602181197 1301 N BEARBORN 605 CHICAGO IL 60610 7.000 180 $307,200.00 01-Mar-98
602181790 15 MEADOW CREEK BARBOURSVILLE WV 25504 7.000 180 $235,000.00 01-Apr-98
602185670 9351 KIOWA TRL CHANHASSEN MN 55317 6.500 180 $330,000.00 01-Apr-98
602187342 10024 MOCCASIN GAP RD TALLAHASSEE FL 32308 7.000 180 $236,450.00 01-Apr-98
602190325 26040 NEW BRIDGE DR LOS ALTOS HILLS CA 94022 7.250 180 $650,000.00 01-Apr-98
602190848 4N558 HIDDEN OAKS RD SAINT CHARLES IL 60175 7.000 180 $313,000.00 01-Mar-98
602193442 887 PARKSIDE CIR N BOCA RATON FL 33486 6.875 180 $261,000.00 01-Apr-98
602194272 169 FULLER ST NEWTON MA 2165 7.250 180 $565,500.00 01-Apr-98
602195024 174 CHARTERHOUSE CT POWELL OH 43065 7.125 180 $400,000.00 01-Apr-98
602198196 116 MONATIQUOT AVE BRAINTREE MA 2184 6.375 180 $328,000.00 01-Apr-98
602199654 1501 S VINE PARK RIDGE IL 60068 7.000 180 $255,000.00 01-Apr-98
602199687 18801 MONTEWOOD DR SARATOGA CA 95070 7.500 180 $370,000.00 01-Apr-98
602200429 1041 W DICKENS CHICAGO IL 60614 6.875 180 $272,000.00 01-Mar-98
602203091 4147 RIGGIN AVENUE VISALIA CA 93291 7.125 180 $273,750.00 01-Apr-98
602203160 4690 JUNIPER DR PALM HARBOR FL 34685 6.875 180 $279,000.00 01-Apr-98
602204036 467 PENINSULA DR HOT SPRINGS NAT AR 71901 6.625 180 $340,000.00 01-Apr-98
602204070 4717 CHESTNUT CORNERS MEDINA OH 44256 6.875 180 $330,000.00 01-Apr-98
602204285 105 VILAMOURA WAY DULUTH GA 30091 6.750 180 $344,500.00 01-Mar-98
602207938 2815 W DAYBREAKER DR PARK CITY UT 84098 7.250 180 $280,000.00 01-Mar-98
602211638 291 SUMMER ST NORWELL MA 2061 6.375 180 $450,000.00 01-Apr-98
602228307 3708 POWDERHORN DR OKEMOS MI 48864 6.500 180 $353,500.00 01-Mar-98
602229605 38430 TIMBERLANE DR UMATILLA FL 32784 6.875 180 $265,000.00 01-Apr-98
602229876 2575 E CALLE LOS ALTOS TUCSON AZ 85718 7.000 180 $286,100.00 01-Apr-98
602230130 304 MALLARD RD WESTON FL 33327 6.875 180 $260,000.00 01-Mar-98
602230937 4094 NOBLEMAN POINT DULUTH GA 30047 6.750 180 $320,000.00 01-Apr-98
602231482 973 MCDONALD DR NORTHVILLE MI 48167 6.500 180 $496,000.00 01-Apr-98
602231610 6100 OLDE HARTLEY PLACE GLEN ALLEN VA 23060 6.750 180 $292,000.00 01-Apr-98
602233122 755 LARI DAWN SAN ANTONIO TX 78258 6.750 180 $292,000.00 01-Apr-98
602239344 2805 KIPPS COLONY DR SAINT PETERSBURG FL 33707 6.375 180 $640,000.00 01-Apr-98
602239549 8406 FAIRWAY POINT FAIR OAKS RANCH TX 78015 6.875 180 $238,100.00 01-Mar-98
602239572 13828 S 31ST PLACE PHOENIX AZ 85048 7.000 180 $300,000.00 01-Apr-98
-----------------------------------------------------------------------------------------------------------------
LOAN_ID PI_PAY PAID_THRU BALANCE LTV PROPTYPE OCCUPANCY POOL NOTEDATE
-----------------------------------------------------------------------------------------------------------------
602126883 $3,855.97 01-Mar-98 $429,000.00 79.50 SFD PRIMARY 2 29-Jan-98
602127715 $3,766.99 01-Mar-98 $417,777.76 76.20 SFD PRIMARY 2 29-Jan-98
602130173 $2,912.20 01-Mar-98 $324,000.00 68.20 SFD PRIMARY 2 04-Feb-98
602131254 $3,451.15 01-Mar-98 $390,000.00 70.20 SFD PRIMARY 2 10-Feb-98
602131620 $4,431.22 01-Mar-98 $491,444.61 79.60 SFD PRIMARY 2 23-Jan-98
602133611 $3,037.66 01-Mar-98 $339,513.69 70.40 SFD PRIMARY 2 29-Jan-98
602133917 $2,224.60 01-Mar-98 $246,719.15 65.40 SFD PRIMARY 2 31-Jan-98
602133962 $4,325.49 01-Mar-98 $485,000.00 68.30 SFD PRIMARY 2 02-Feb-98
602134031 $2,283.07 01-Mar-98 $257,168.18 43.80 SFD PRIMARY 2 22-Jan-98
602134484 $2,678.51 01-Mar-98 $297,059.82 79.50 SFD PRIMARY 2 23-Jan-98
602134495 $2,639.46 01-Mar-98 $302,001.79 54.20 SFD PRIMARY 2 30-Jan-98
602134554 $2,601.66 01-Mar-98 $285,000.00 66.10 SFD PRIMARY 2 14-Feb-98
602137272 $3,351.58 01-Mar-98 $370,000.00 50.40 SFD PRIMARY 2 03-Feb-98
602137454 $2,592.53 01-Mar-98 $284,000.00 65.30 SFD PRIMARY 2 10-Feb-98
602139376 $2,759.40 01-Mar-98 $307,000.00 43.90 SFD PRIMARY 2 29-Jan-98
602145089 $3,139.24 01-Mar-98 $341,250.00 75.00 PUD PRIMARY 2 13-Feb-98
602154069 $2,488.27 01-Mar-98 $278,110.16 68.90 SFD PRIMARY 2 02-Feb-98
602162775 $2,240.57 01-Mar-98 $259,250.00 85.00 SFD PRIMARY 2 18-Feb-98
602170628 $3,511.98 01-Mar-98 $400,000.00 54.80 SFD PRIMARY 2 03-Feb-98
602171344 $3,731.47 01-Mar-98 $425,000.00 59.70 SFD PRIMARY 2 30-Jan-98
602172130 $5,797.05 01-Mar-98 $650,000.00 74.30 SFD PRIMARY 2 19-Feb-98
602173745 $6,867.28 01-Mar-98 $770,000.00 64.20 SFD PRIMARY 2 20-Feb-98
602174779 $2,853.93 01-Mar-98 $320,000.00 74.50 SFD PRIMARY 2 06-Feb-98
602179605 $3,005.32 01-Mar-98 $343,863.43 36.40 SFD PRIMARY 2 23-Jan-98
602180755 $2,563.19 01-Mar-98 $287,400.00 52.30 SFD PRIMARY 2 04-Feb-98
602181017 $2,207.82 01-Mar-98 $240,000.00 33.20 SFD PRIMARY 2 06-Feb-98
602181084 $2,807.05 01-Mar-98 $307,500.00 37.50 SFD PRIMARY 2 05-Feb-98
602181197 $2,761.20 01-Mar-98 $306,230.80 89.60 CONDO PRIMARY 2 26-Jan-98
602181790 $2,112.25 01-Mar-98 $235,000.00 78.40 SFD PRIMARY 2 20-Feb-98
602185670 $2,874.65 01-Mar-98 $330,000.00 62.30 SFD PRIMARY 2 04-Feb-98
602187342 $2,125.28 01-Mar-98 $236,450.00 72.40 SFD PRIMARY 2 06-Feb-98
602190325 $5,933.61 01-Mar-98 $650,000.00 40.70 SFD PRIMARY 2 06-Feb-98
602190848 $2,813.33 01-Mar-98 $311,239.51 50.50 SFD PRIMARY 2 30-Jan-98
602193442 $2,327.74 01-Mar-98 $261,000.00 73.60 SFD PRIMARY 2 06-Feb-98
602194272 $5,162.24 01-Mar-98 $565,500.00 53.90 SFD PRIMARY 2 06-Feb-98
602195024 $3,623.32 01-Mar-98 $400,000.00 80.00 SFD PRIMARY 2 05-Feb-98
602198196 $2,834.74 01-Mar-98 $328,000.00 77.20 SFD PRIMARY 2 06-Feb-98
602199654 $2,292.01 01-Mar-98 $255,000.00 67.20 SFD PRIMARY 2 23-Feb-98
602199687 $3,429.95 01-Mar-98 $370,000.00 24.30 SFD PRIMARY 2 18-Feb-98
602200429 $2,425.84 01-Mar-98 $271,132.48 80.00 SFD PRIMARY 2 28-Jan-98
602203091 $2,479.71 01-Mar-98 $273,750.00 75.00 SFD PRIMARY 2 06-Feb-98
602203160 $2,488.27 01-Mar-98 $279,000.00 79.80 SFD PRIMARY 2 28-Jan-98
602204036 $2,985.18 01-Mar-98 $340,000.00 77.30 SFD PRIMARY 2 05-Feb-98
602204070 $2,943.12 01-Mar-98 $330,000.00 76.80 SFD PRIMARY 2 10-Feb-98
602204285 $3,048.51 01-Mar-98 $343,389.29 71.40 SFD PRIMARY 2 30-Jan-98
602207938 $2,556.02 01-Mar-98 $279,135.65 51.40 SFD PRIMARY 2 30-Jan-98
602211638 $3,889.13 01-Mar-98 $450,000.00 67.70 SFD PRIMARY 2 09-Feb-98
602228307 $3,079.36 01-Mar-98 $352,335.43 75.10 SFD PRIMARY 2 30-Jan-98
602229605 $2,363.41 01-Mar-98 $265,000.00 60.10 SFD PRIMARY 2 19-Feb-98
602229876 $2,571.55 01-Mar-98 $286,100.00 73.40 SFD PRIMARY 2 10-Feb-98
602230130 $2,318.82 01-Mar-98 $258,843.78 64.20 PUD PRIMARY 2 29-Jan-98
602230937 $2,831.71 01-Mar-98 $320,000.00 75.00 SFD PRIMARY 2 11-Feb-98
602231482 $4,320.69 01-Mar-98 $496,000.00 76.40 PUD PRIMARY 2 12-Feb-98
602231610 $2,583.94 01-Mar-98 $292,000.00 83.50 SFD PRIMARY 2 20-Feb-98
602233122 $2,583.94 01-Mar-98 $292,000.00 77.10 SFD PRIMARY 2 18-Feb-98
602239344 $5,531.20 01-Mar-98 $640,000.00 74.90 PUD PRIMARY 2 13-Feb-98
602239549 $2,123.51 01-Mar-98 $234,812.15 89.90 SFD PRIMARY 2 28-Jan-98
602239572 $2,696.48 01-Mar-98 $300,000.00 89.60 SFD PRIMARY 2 04-Feb-98
Page 2 of 3
ABN AMRO 98-1-GROUP 2
MORTGAGE LOAN SCHEDULE
-----------------------------------------------------------------------------------------------------------------------------------
LOAN
LOAN_ID ADDRESS CITY STATE ZIP CODE INT_RATE TERM ORIGINAL PYMDATE PI_PAY PAID_THRU
-----------------------------------------------------------------------------------------------------------------------------------
602239685 1012 BAYBERRY CIRCLE SHREVEPORT LA 71106 6.625 180 $395,000.00 01-Mar-98 $3,468.08 01-Mar-98
602239743 1011 MCCAULEY RD DANVILLE CA 94526 6.875 180 $295,000.00 01-Apr-98 $2,630.97 01-Mar-98
602239856 37274 ASPEN FARMINGTON HILLS MI 48335 7.500 180 $237,400.00 01-Apr-98 $2,200.73 01-Mar-98
602240029 31109 BALTIC LN NE POULSBO WA 98370 7.500 180 $337,500.00 01-Apr-98 $3,128.67 01-Mar-98
602249095 1779 E CASTLEBROOK DR FRESNO CA 93720 7.500 180 $316,000.00 01-Mar-98 $2,929.36 01-Mar-98
602250590 5321 LONGMONT DR HOUSTON TX 77056 6.625 180 $273,900.00 01-Apr-98 $2,404.82 01-Mar-98
602256778 9201 KELLY LAKE ROAD CLARKSTON MI 48348 7.000 180 $239,400.00 01-Mar-98 $2,151.79 01-Mar-98
602258929 1098 SAXONY HIGHLAND PARK IL 60035 7.250 180 $543,750.00 01-Apr-98 $4,963.69 01-Mar-98
602267873 751 N 163RD ST OMAHA NE 68118 6.750 180 $400,000.00 01-Apr-98 $3,539.64 01-Mar-98
602271232 2071 NACHTMAN WHEATON IL 60187 7.375 180 $396,000.00 01-Mar-98 $3,642.90 01-Mar-98
602284340 8 HARBOR HILL RD HUNTINGTON NY 11743 6.875 180 $510,000.00 01-Apr-98 $4,548.46 01-Mar-98
602286514 8332 S 3375 EAST SALT LAKE CITY UT 84121 6.875 180 $273,500.00 01-Apr-98 $2,439.22 01-Mar-98
602287105 1686 ASHLAND CT. NW SALEM OR 97304 6.875 180 $339,000.00 01-Apr-98 $3,023.39 01-Mar-98
602287241 802 SUGAR CREEK BLVD SUGAR LAND TX 77478 6.750 180 $406,000.00 01-Apr-98 $3,592.73 01-Mar-98
602289301 9904 POTOMAC MANORS DRIVE POTOMAC MD 20852 6.750 180$1,000,000.0 01-Apr-98 $8,849.09 01-Mar-98
602297447 69 DEER HILL RD REDDING CT 6896 7.625 180 $381,000.00 01-Apr-98 $3,559.03 01-Mar-98
602320355 5817 MIMOSA NE ALBUQUERQUE NM 87111 6.750 180 $240,800.00 01-Apr-98 $2,130.86 01-Mar-98
602326431 16360 OAKWOOD LANE MORGAN HILL CA 95037 7.250 180 $268,000.00 01-Apr-98 $2,446.47 01-Mar-98
602343307 16330 CAMELLIA TERRACE LOS GATOS CA 95032 7.375 180 $231,000.00 01-Apr-98 $2,125.02 01-Mar-98
602350078 2520 S CLAYTON ST DENVER CO 80210 6.750 180 $335,500.00 01-Apr-98 $2,968.87 01-Mar-98
602355530 5910 GRAY ROAD FAIRFIELD OH 45014 7.125 180 $260,000.00 01-Apr-98 $2,355.16 01-Mar-98
602364655 16810 41ST AVE N PLYMOUTH MN 55446 7.000 180 $360,000.00 01-Apr-98 $3,235.78 01-Mar-98
602394434 41 MEADOW BLOSSOM CT DANVILLE CA 94506 6.875 180 $350,000.00 01-Apr-98 $3,121.49 01-Mar-98
LOAN COUNT = 139
-------------------------------------------------------------------
PROP-
BALANCE LTV TYPE OCCUPANCY POOL NOTEDATE
-------------------------------------------------------------------
$392,820.75 79.00 SFD PRIMARY 2 27-Jan-98
$295,000.00 44.40 PUD PRIMARY 2 11-Feb-98
$237,400.00 72.00 SFD PRIMARY 2 14-Feb-98
$337,500.00 71.90 SFD PRIMARY 2 23-Feb-98
$315,045.64 80.00 SFD PRIMARY 2 26-Jan-98
$273,900.00 57.70 SFD PRIMARY 2 12-Feb-98
$238,644.70 66.00 SFD PRIMARY 2 29-Jan-98
$543,750.00 75.00 SFD PRIMARY 2 13-Feb-98
$400,000.00 64.00 SFD PRIMARY 2 12-Feb-98
$394,790.85 79.20 SFD PRIMARY 2 29-Jan-98
$510,000.00 51.00 SFD PRIMARY 2 13-Feb-98
$273,500.00 57.00 SFD PRIMARY 2 18-Feb-98
$339,000.00 85.90 SFD PRIMARY 2 05-Feb-98
$406,000.00 79.70 PUD PRIMARY 2 13-Feb-98
$1,000,000.00 59.80 SFD PRIMARY 2 24-Feb-98
$381,000.00 52.60 SFD PRIMARY 2 17-Feb-98
$240,800.00 84.50 SFD PRIMARY 2 30-Jan-98
$268,000.00 67.00 SFD PRIMARY 2 13-Feb-98
$231,000.00 42.00 SFD PRIMARY 2 13-Feb-98
$335,500.00 67.80 SFD PRIMARY 2 13-Feb-98
$260,000.00 66.70 SFD PRIMARY 2 23-Feb-98
$360,000.00 75.00 SFD PRIMARY 2 20-Feb-98
$350,000.00 76.70 SFD PRIMARY 2 23-Feb-98
$48,057,932.60
Page 3 of 3
SCHEDULE 2
MORTGAGE LOAN SCHEDULE INFORMATION
----------------------------------
Each Mortgage Loan shall be identified by at least the following details,
among others, relating to each Mortgage Loan:
(i) the loan number of the Mortgage Loan and name of the related
Mortgagor;
(ii) the street address of the Mortgaged Property;
(iii) the mortgage interest rate as of the Cut-Off Date;
(iv) the original term and maturity date of the related Mortgage Note;
(v) the original principal balance;
(vi) the first payment date;
(vii) the monthly payment in effect as of the Cut-Off Date;
(viii) the date of the last paid installment of interest;
(ix) the unpaid principal balance as of the close of business on the
Cut-Off Date;
(x) the loan-to-value ratio at origination and as of the Cut-Off
Date;
(xi) the type of property;
(xii) the nature of occupancy at origination;
(xiii) the county in which Mortgaged Property is located, if available;
(xiv) the Mortgage Loan Group; and
(xv) the Closing Date.
SCHEDULE 3
MORTGAGE FILE INFORMATION
-------------------------
Each Mortgage File shall include at least the following
documents, among others, with respect to each Mortgage Loan transferred and
assigned from the Seller to the Purchaser, or its agent:
(i) the original Mortgage Note bearing all intervening endorsements
endorsed, "Pay to the order of Chase Bank of Texas, N.A. for the
benefit of the Certificateholders of ABN AMRO Mortgage
Corporation Series 1998-1 Attn: Corporate Trust Department, 600
Travis Street, Houston, TX 77002, without recourse" and signed in
the name of the Seller by an Authorized Officer showing an
unbroken chain of title from the originator thereof to the person
endorsing;
(ii) the original Mortgage with evidence of recording thereon, and if
the Mortgage was executed pursuant to a power of attorney, a
certified true copy of the power of attorney certified by the
recorder's office, with evidence of recording thereon, or
certified by a title insurance company or escrow company to be a
true copy thereof; provided that if such original Mortgage or
power of attorney cannot be delivered with evidence of recording
thereon on or prior to the Closing Date because of a delay caused
by the public recording office where such original Mortgage has
been delivered for recordation or because such original Mortgage
has been lost, the Seller shall deliver or cause to be delivered
to the Purchaser a true and correct copy of such Mortgage,
together with (a) in the case of a delay caused by the public
recording office, a certificate signed by an Authorized Officer
of the Seller stating that such original Mortgage has been
dispatched to the appropriate public recording official for
recordation or (b) in the case of an original Mortgage that has
been lost, a certificate by the appropriate county recording
office where such Mortgage is recorded or from a title insurance
company or escrow company indicating that such original was lost
and the copy of the original mortgage is a true and correct copy;
(iii) the originals of any and all instruments that modify the terms
and conditions of the Mortgage Note, including but not limited to
modification, consolidation, extension and assumption agreements
including any adjustable rate mortgage (ARM) rider, if any;
(iv) the originals of all required intervening assignments, if any
with evidence of recording thereon, and if such Assignment was
executed pursuant to a power of attorney, a certified true copy
of the power of attorney certified by the recorder's office, with
evidence of recording thereon, or certified by a title insurance
company or escrow company to be a true copy thereof; provided
that if such original Assignment or power of attorney cannot be
delivered with evidence of recording thereon on or prior to the
Closing Date because of a delay caused by the public recording
office where such original Assignment has been delivered for
recordation or because such original Assignment has been lost,
the Seller shall deliver or cause to be delivered to the
Purchaser a true and correct copy of such Assignment, together
with (a) in the case of a delay caused by the public recording
office, a certificate signed by an Authorized Officer of the
Seller stating that such original Assignment has been dispatched
to the appropriate public recording official for recordation or
(b) in the case of an original Assignment that has been lost, a
certificate by the appropriate county recording office where such
Assignment is recorded or from a title insurance company or
escrow company indicating that such original was lost and the
copy of the original assignment is a true and correct copy;
(v) the original mortgage policy of title insurance (including, if
applicable, the endorsement relating to the negative amortization
of the Mortgage Loans) or in the event such original title policy
is unavailable, any one of an original title binder, an original
preliminary title report or an original title commitment or a
copy thereof certified by the title company with the original
policy of title insurance to follow within 180 days of the
Closing Date;
(vi) the mortgage insurance certificate;
(vii) hazard insurance certificates and copies of the Hazard Insurance
Policy and, if applicable, flood insurance policy; and
(viii) any and all other documents, opinions and certificates executed
and/or delivered by the related Mortgagor and/or its counsel in
connection with the origination of such Mortgage Loan which may
include Truth-in-Lending Statement and other legal statements,
Appraisal and Survey.
-2-
EXHIBIT A
---------
INSTRUCTION LETTER
ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602
________ __, 1998
Standard Federal Bank
2600 West Big Beaver Road
Troy, Michigan 48084
Dear Ladies and Gentlemen:
Pursuant to the Mortgage Loan Purchase Agreement dated as of March __, 1998
(the "Purchase Agreement") between you and us, we have agreed to purchase from
you certain Mortgage Loans. All capitalized terms used herein and not otherwise
defined shall have the meanings set forth in the Purchase Agreement.
In order to facilitate these transactions, and for the purpose of
convenience only, we hereby authorize and direct you to:
Action Due Date
1. Endorse mortgage notes to: one week prior to funding
"Pay to the order of
Chase Bank of Texas, N.A.
for the benefit of the
Certificateholders
of ABN AMRO Mortgage Corporation
Series 1998-1, Attn: Corporate Trust
Department, 600 Travis Street,
Houston, TX 77002,
without recourse"
2. Assign mortgages to be recorded one week prior to funding
to Chase Bank of Texas, N.A. for
the benefit of the Certificateholders
of ABN AMRO Mortgage Corporation
Series 1998-1:
3. Deliver to the Purchaser or its two business days after funding
agent all Mortgage Loan documents
pertaining to each loan
4. Deliver to the Purchaser's servicer one week prior to Servicing
all Mortgage Loan servicing transfer date
documents pertaining to each loan
5. Provide lost mortgage note one week prior to funding
affidavits, certified copies of all
missing mortgages, and certified
recorded copies of missing
intervening assignments
6. Mortgage Loan Schedule generated by one day prior to funding
Purchaser and agreed to by Seller
Sincerely,
ABN AMRO Mortgage Corporation
By: _________________________
Name:_________________________
Title:________________________
-2-
EXHIBIT B
---------
FORM OF ASSIGNMENT
------------------
Standard Federal Bank, ________________________ [insert identifying
description] (the "Seller"), in exchange for $__________ in hand paid and other
good and valuable consideration, hereby grants, bargains, sells, assigns,
transfers, conveys, and sets over to ABN AMRO Mortgage Corporation, a Delaware
corporation (the "Purchaser"), all of the Seller's right, title, and interest
in, to, and under the mortgage loans listed on Schedule 1 attached hereto, the
mortgage notes evidencing or relating to such mortgage loans, all mortgages,
trust deeds, title insurance policies, property insurance policies, chattel
paper, loan guaranties, loan accounts, surveys, instruments, certificates, and
other documents whatsoever evidencing or relating to such mortgage notes and
mortgage loans, and all books, ledgers, books of account, records, writings,
data bases, information, and computer software (and all documentation therefor
or relating thereto, and all licenses relating to or covering such computer
software and/or documentation), and all other property, rights, title, and
interests whatsoever relating to, used, or useful in connection with, or
evidencing, embodying, incorporating, or referring to, any of the foregoing (the
"Mortgages"). The Seller warrants to the Purchaser that the Seller is the owner
of the Mortgages, subject to no liens, claims, or encumbrances.
Dated: _____________, 1998 Standard Federal Bank
By:_________________________________
Name:_____________________________
Title:____________________________
-2-
ACKNOWLEDGED ON __________ __, 1998
ABN AMRO Mortgage Corporation
By:__________________________
Name:______________________
Title:_____________________
-3-
STATE OF ____________ )
)
COUNTY OF ___________ )
I, ______________, a Notary Public in and for the said County and State, do
hereby certify that ____________, personally known to me to be the same person
whose name is subscribed to the foregoing instrument as _______________ of
__________________, appeared before me this day in person and, being first
sworn, acknowledged that he signed and delivered the said instrument as his own
free and voluntary act, and as the free and voluntary act of said corporation as
the ___________ of ____________, a ____________, for the uses and purposes
therein set forth and that he was duly authorized to execute the said instrument
by the __________________ of said _________________.
Given under my hand and seal, this ____ day of ____________, 1998.
__________________________________
Notary Public
My commission expires:____________
EXHIBIT C
---------
FORM OF OFFICER'S CERTIFICATE
-----------------------------
Standard Federal Bank
I, _________________, do hereby certify pursuant to Section 10 (a) and
(b)(iii) of the Purchase Agreement (as hereinafter defined) that I am the duly
elected Senior Vice President and Assistant Secretary of Standard Federal Bank
("Standard"), a [insert description], and further certify as follows:
1. Attached hereto as Exhibit "A" is a true and correct copy of the
[charter] of Standard. There has been no amendment or other document filed
affecting the charter of Standard since __________ __, 199_, and no such
amendment has been authorized.
2. Attached hereto as Exhibit "B" is a true and correct copy of the
by-laws of Standard as in full force and effect since __________ __, 199_.
3. No proceedings looking toward merger, consolidation, liquidation,
or dissolution of Standard are pending or contemplated.
4. Each person who, as an officer or representative of Standard,
signed (a) the Purchase Agreement, and (b) any other document delivered
pursuant thereto or on the date hereof in connection with the Mortgage Loan
Purchase Agreement dated March __, 1998, between Standard, as seller, and
ABN AMRO Mortgage Corporation, as Purchaser (the Purchase Agreement") was,
at the respective times of such signing and delivery, and is as of the date
hereof duly elected or appointed, qualified and acting as such officer or
representative, and the signatures of such persons appearing on such
documents are their genuine signatures.
5. Attached hereto as Exhibit "C" is a true and correct copy of
resolutions adopted by the Board of Directors of Standard with respect to
the authorization of ___________ to take such actions and enter into such
agreements as are necessary to enter into the Purchase Agreement; said
resolutions have not been amended, modified, annulled or revoked and are in
full force and effect.
6. Attached hereto as Exhibit "D" is a Good Standing Certificate
issued by the _____________ Secretary of State's office as of __________
__, 199_.
7. Standard has performed all obligations and satisfied all
conditions on its part to be performed or satisfied under the Purchase
Agreement on or prior to the Closing Date and all of the representations
and warranties of the Seller under the Purchase Agreement are true and
correct as of the date hereof and as of the Closing Date, and no event has
occurred which, with notice or passage of time, or both, would constitute a
default under the Purchase Agreement.
All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Purchase Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: ______________, 1998
Standard Federal Bank
By:________________________
Title:_____________________
-2-
I, ___________________, Secretary of Standard Federal Bank, a [insert
description], hereby certify that _________________ is the duly elected,
qualified and acting Senior Vice President and Assistant Secretary of Standard
Federal Bank and that the signature appearing on the preceding page is her
genuine signature.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated:__________ __, 1998
Standard Federal Bank
By:___________________________
Title: Secretary
-3-
[Opinion to be revised in accordance with
general counsel's form of opinion letter]
Exhibit D
---------
[Opinion of Seller's In-house Counsel
pursuant to Section 10(b)(iv)]
-----------------
__________ __, 1998
ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602
Re: ABN AMRO Mortgage Corporation Purchase of Mortgage Loans
--------------------------------------------------------
Ladies and Gentlemen:
As General Counsel to Standard Federal Bank, a [insert description]
("Seller"), I and attorneys working under my supervision have acted as counsel
to Seller in connection with the sale of Mortgage Loans by Seller to ABN AMRO
Mortgage Corporation (the "Purchaser") pursuant to a Mortgage Loan Purchase
Agreement, dated as of March __, 1998 (the "Purchase Agreement"), between the
Purchaser and Seller. This opinion is being delivered to the Purchaser pursuant
to Section 10(b)(iv) of the Purchase Agreement. All capitalized terms not
otherwise defined herein have the meanings given them in the Purchase Agreement.
In rendering the opinions set forth below, we have examined and relied upon
originals or copies, certified or otherwise identified to our satisfaction, of
the charter and by-laws of Seller, the Purchase Agreement and such corporate
records, agreements or other instruments of Seller, and such certificates,
records and other documents, agreements and instruments, including, among other
things, certain documents delivered on the Closing Date, as we have deemed
necessary and proper as the basis for our opinions. In connection with such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents, agreements and instruments submitted to us as originals, the
conformity to original documents, agreements and instruments of all documents,
agreements and instruments submitted to us as copies or specimens, the
authenticity of the originals of such documents, agreements and instruments
submitted to us as copies or specimens, the conformity to executed original
documents of all documents submitted to us in draft and the
ABN AMRO Mortgage Corp.
___________ __, 1998
Page 2
accuracy of the matters set forth in the documents we reviewed. We have also
assumed that all documents, agreements and instruments have been duly
authorized, executed and delivered by all parties thereto. As to any facts
material to such opinions that we did not independently establish or verify, we
have relied upon statements and representations of officers and other
representatives of Seller as we have deemed necessary and proper as the basis
for our opinions, including, among other things, the representations and
warranties of Seller in the Purchase Agreement.
Based upon the foregoing, I am of the opinion that:
1. Seller is a [insert description], duly organized, validly existing and
in good standing under the laws of the State/Commonwealth of __________ and
either is not required to be qualified to do business under the laws of any
states where such qualification is necessary to transact the business
contemplated by the Purchase Agreement, or is qualified to do business under the
laws of any states where such qualification is necessary to transact the
business contemplated by the Purchase Agreement, or the State of
[_________________], and Seller is duly authorized and has full corporate power
and authority to transact the business contemplated by the Purchase Agreement.
2. The Purchase Agreement has been duly authorized, executed and
delivered by Seller and is a legal, valid and binding obligation of and is
enforceable against Seller in accordance with its terms, except that the
enforceability thereof may be subject to (A) bankruptcy, insolvency,
receivership, conservatorship, reorganization, moratorium or other laws, now or
hereafter in effect, relating to creditors' rights generally or the right of
creditors of federal savings banks, (B) general principles of equity (regardless
of whether enforcement is sought in a proceeding in equity or at law) and (C)
limitations of public policy under applicable securities laws as to rights of
indemnity and contribution under the Purchase Agreement.
3. No consent, approval, authorization or order of any court or
supervisory, regulatory, administrative or governmental agency or body is
required for the execution, delivery and performance by Seller of or compliance
by Seller with the Purchase Agreement, the sale of the Mortgage Loans or the
consummation of the transactions contemplated by the Purchase Agreement.
4. Neither the execution and delivery by Seller of the Purchase
Agreement, nor the consummation by Seller of the transactions contemplated
therein, nor the compliance by Seller with the provisions thereof, will conflict
with or result in a breach of any of the terms,
ABN AMRO Mortgage Corp.
___________ __, 1998
Page 1
conditions or provisions of Seller's charter or by-laws or board or
shareholder's resolutions, or any agreement or instrument to which Seller is now
a party or by which it is bound, or constitute a default or result in an
acceleration under any of the foregoing, or result in the violation of any law,
rule, regulation, order, judgment or decree to which Seller or its property is
subject, which, in any of the above cases, would materially and adversely affect
Seller's ability to perform its obligations under the Purchase Agreement.
5. There is not an action, suit, proceeding or investigation pending, or,
to the best of my knowledge, threatened against Seller which, either in any one
instance or in the aggregate, would draw into question the validity of the
Purchase Agreement or the Mortgage Loans or of any action taken or to be taken
in connection with the obligations of Seller contemplated therein, or which
would be likely to materially impair the ability of Seller to perform under the
terms of the Purchase Agreement.
The Opinions expressed herein are limited to matters of federal and
[_____________] law and do not purport to cover any matters as to which laws of
any other jurisdiction are applicable. Except as expressly provided herein,
this opinion is being furnished to you solely for your benefit in connection
with the purchase of the Mortgage Loans, and it is not to be used, circulated,
quoted or otherwise referred to for any purpose without my express written
consent.
Sincerely,
Standard Federal Bank
By: ____________________
Title: General Counsel
