Exhibit 99.3
================================================================================
SLM STUDENT LOAN TRUST 2000-3
ADMINISTRATION AGREEMENT SUPPLEMENT
Dated as of April 26, 2000
to
MASTER ADMINISTRATION AGREEMENT
Dated as of May 1, 1997
Between
SLM FUNDING CORPORATION
and
STUDENT LOAN MARKETING ASSOCIATION
================================================================================
SLM Student Loan Trust 2000-3 Administration Agreement Supplement dated as
of April 26, 2000 (the "Supplement") to the Master Administration Agreement
dated as of May 1, 1997 (the "Agreement") between SLM Funding Corporation (the
"Seller") and Student Loan Marketing Association (the "Administrator").
This Supplement is being delivered to the Administrator pursuant to and in
satisfaction of the conditions set forth in Section 1.2(a) of the Agreement with
respect to SLM Student Loan Trust 2000-3 (the "Trust"). The provisions of this
Supplement shall be applicable only to SLM Student Loan Trust 2000-3.
General. Any reference in the Agreement to a term listed in the left
column below shall be deemed to mean the term listed opposite it in the right
column below:
Certificate Balance Certificate Principal Balance
Certificate Balance Certificate Principal Distribution Amount
Distribution Amount
Certificate Balance Certificate Principal Shortfall
Shortfall
Certificateholders' Return Certificateholders' Interest
Distribution Amount Distribution Amount
Certificate Return Certificate Interest
Shortfall Shortfall
return interest
Initial Certificate Balance Initial Certificate Principal Balance
1. The following entities are hereby designated in accordance with clause 1 of
Section 1.2(a) of the Agreement:
The Trust: SLM Student Loan Trust 2000-3
The Eligible Lender Trustee: Chase Manhattan Bank Delaware
The Interim Eligible Lender Trustee: Chase Manhattan Bank
Delaware
The Indenture Trustee: Bankers Trust Company
The initial deposit into the Collection Account on the Closing Date in
accordance with Section 2.6.C of the Agreement shall be: $0.
2. Attached hereto are (i) Appendix A (SLM Student Loan Trust 2000-3) containing
those definitions which shall be applicable to
2
this Supplement and to the Agreement in connection with the Trust and this
Supplement in place of the definitions contained in Appendix A (Master) attached
to the Agreement; and (ii) a cross-reference table indicating modifications to
the articles and sections of the Basic Documents referred to in the Agreement.
3. Each of the Basic Documents (other than the Agreement) has been executed and
delivered by each of the parties thereto, are being delivered to the
Administrator together with this Supplement and are in substantially the
respective forms attached to the Agreement as Exhibits B through I;
4. Notwithstanding anything to the contrary set forth in Section 2.3.C.2 of the
Agreement, the Indenture Trustee shall have no liability or obligation in
respect of any failed Delivery, as contemplated therein, other than with respect
to a Delivery which fails as a result of any action or inaction on behalf of the
Indenture Trustee.
5. The Agreement is hereby modified for purposes of SLM Student Loan Trust
2000-3 only as follows:
(a) Section 2.2B is deleted and replaced with the following:
B. The Administrator shall be responsible for performance of the duties of
the Eligible Lender Trustee set forth in Section 5.4 of the Trust Agreement.
(b) Section 2.7C is deleted and replaced with the following:
C. The Administrator shall instruct the Indenture Trustee in writing no
later than the second business day preceding each Distribution Date (based on
the information contained in the Administrator's Certificate and the related
Servicer's Report delivered pursuant to Section 3.1 (A) and (C)) to make the
following deposits and distributions to the Persons or to the account specified
below by 1:00 p.m. (New York time) on such Distribution Date, to the extent of
the amount of Available Funds in the Collection Account, in the following order
of priority, and the Indenture Trustee shall comply with such instructions:
1. to the Servicer, the Primary Servicing Fee due on such Distribution
Date;
2. to the Administrator, from the amount of Available Funds remaining
after the application of clause 1, the Administration Fee due on
such Distribution Date and all unpaid Administration Fees from prior
Collection Periods;
3
3. to the Swap Counterparties, pro rata (in proportion to their
respective entitlements under the Swap Agreements), from the amount
of Available Funds remaining after the application of clauses 1 and
2, the Swap Fees due on such Distribution Date and all unpaid Swap
Fees from prior Distribution Dates;
4. to the Noteholders, from the amount of Available Funds remaining
after the application of clauses 1 through 3, the Noteholders'
Interest Distribution Amount, ratably, without preference or
priority of any kind, according to the amounts payable on the Notes
in respect of Noteholders' Interest Distribution Amount;
5. to the Eligible Lender Trustee on behalf of the Certificateholders,
from the amount of Available Funds remaining after the application
of clauses 1 through 4, the Certificateholders' Interest
Distribution Amount, for distribution by the Eligible Lender Trustee
pursuant to the Trust Agreement, ratably, without preference or
priority of any kind, according to the amounts payable in respect of
Certificateholders' Interest Distribution Amount;
6. to the Class A-1 Noteholders, from the amount of Available Funds
remaining after the application of clauses 1 through 5, the
Noteholders' Principal Distribution Amount, ratably, without
preference or priority of any kind, according to the amounts payable
on the Class A-1 Notes for principal;
7. on each Distribution Date on and after which the Class A-1 Notes
have been paid in full, to the Class A-2 Noteholders, from the
amount of Available Funds remaining after the application of clauses
1 through 6, the Noteholders' Principal Distribution Amount,
ratably, without preference or priority of any kind, according to
the amounts payable on the Class A-2 Notes for principal;
8. on each Distribution Date on and after the date on which the Notes
have been paid in full, to the Eligible Lender Trustee on behalf of
the Certificateholders, from the amount of Available Funds remaining
after the application of clauses 1 through 7, the Certificate
Principal Distribution Amount for distribution by the Eligible
Lender Trustee pursuant to the Trust Agreement, ratably, without
preference or priority of any kind, according to the amounts payable
in respect of the Certificate Principal Balance;
4
9. to the Reserve Account, from the amount of Available Funds remaining
after the application of clauses 1 through 8, the amount, if any,
necessary to reinstate the balance of the Reserve Account up to the
Specified Reserve Account Balance;
10. to the Swap Counterparties,pro rata (in proportion to their
respective entitlements under the Swap Agreements), from the amount
of Available Funds remaining after the application of clauses 1
through 9, the aggregate unpaid amount of any Swap Payments, if any;
11. to the Servicer, from the amount of Available Funds remaining after
the application of clauses 1 through 10, the aggregate unpaid amount
of the Carryover Servicing Fee, if any; and
12. to the Reserve Account, the amount of Available Funds remaining
after the application of clauses 1 through 11.
Notwithstanding the foregoing, if (a) on any Distribution Date following
all distributions to be made on such Distribution Date the Outstanding Amount of
the Notes would be in excess of (i) the outstanding principal balance of the
Trust Student Loans plus (ii) any accrued but unpaid interest on the Trust
Student Loans as of the last day of the related Collection Period plus (iii) the
balance of the Reserve Account on such Distribution Date following such
distributions minus (iv) the Specified Reserve Account Balance for that
Distribution Date, or (b) an Insolvency Event with respect to the Seller or an
Event of Default has occurred and is continuing, then, until the conditions
described in (a) or (b) no longer exist, amounts on deposit in the Collection
Account and the Reserve Account shall be applied on such Distribution Date to
the payment of the Noteholders' Distribution Amount before any amounts are
applied to the payment of the Certiicateholders' Distribution Amount.
(c) Section 2.8 is deleted and replaced with the following:
Section 2.8 Reserve Account.
A. On the Closing Date, the Issuer shall deposit the Reserve Account
Initial Deposit into the Reserve Account.
B.1. In the event that the Primary Servicing Fee for any Monthly
Servicing Payment Date or Distribution Date exceeds the amount
distributed to the Servicer pursuant to Sections 2.7B and 2.7C.1 on
such Monthly Servicing Payment Date or Distribution Date, the
Administrator shall instruct the Indenture Trustee in writing to
5
withdraw from the Reserve Account on such Monthly Servicing Payment
Date or Distribution Date an amount equal to such excess, to the
extent of funds available therein, and to distribute such amount to
the Servicer; provided, however, that, except as provided in
Sections 2.8C(C) and 2.8D, amounts on deposit in the Reserve Account
will not be available to cover any unpaid Carryover Servicing Fees
to the Servicer.
2. In the event that the Administration Fee for any Distribution Date
exceeds the amount distributed to the Administrator pursuant to
Section 2.7C.2 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the
Reserve Account on each Distribution Date an amount equal to such
excess, to the extent of funds available therein after giving effect
to paragraph B.1 above, and to distribute such amount to the
Administrator.
3. In the event that the Swap Fees for any Distribution Date exceed the
amount distributed to the Swap Counterparties pursuant to Section
2.7C.3 on such Distribution Date, the Administrator shall instruct
the Indenture Trustee in writing to withdraw from the Reserve
Account on each Distribution Date an amount equal to such excess, to
the extent of funds available therein after giving effect to
paragraphs B.1 and B.2 above, and to distribute such amount pro rata
(in proportion to their respective entitlements under the Swap
Agreements) to the Swap Counterparties.
4. In the event that the Noteholders' Interest Distribution Amount and
the Certificateholders' Interest Distribution Amount for a
Distribution Date exceeds the amount distributed to the Noteholders
and to the Certificateholders pursuant to Section 2.7C.4 and C.5 on
such Distribution Date, the Administrator shall instruct the
Indenture Trustee in writing to withdraw from the Reserve Account on
such Distribution Date an amount equal to such excess, to the extent
of funds available therein after giving effect to paragraphs B.1
through B.3 above, and to distribute such amount to the Noteholders
and to the Certificateholders entitled thereto, in the same order
and priority as is set forth in Sections 2.7C.4 and C.5 subject to
the last paragraph of Section 2.7C.
5. In the event that the Noteholders' Principal Distribution Amount on
the Final Distribution Date with respect to each Class of Notes
exceeds the amount distributed to such Noteholders pursuant to
Section
6
2.7C.6 and 2.7C.7 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the
Reserve Account on such final Distribution Date an amount equal to
such excess, to the extent of funds available therein after giving
effect to paragraphs B.1 through B.4 above, and to distribute such
amount to the Noteholders entitled thereto, in the same order and
priority as is set forth in Sections 2.7C.6 and 2.7C.7.
6. In the event that the Certificateholders' Principal Distribution
Amount on the final Distribution Date with respect to the
Certificates exceeds the amount distributed to the
Certificateholders pursuant to Section 2.7C.8 on such Distribution
Date, the Administrator shall instruct the Indenture Trustee in
writing to withdraw from the Reserve Account on such Distribution
Date an amount equal to such excess, to the extent of funds
available therein after giving effect to paragraphs B.1 through B.5
above, and to distribute such amount to the Eligible Lender Trustee
on behalf of the Certificateholders, for distribution to the
Certificateholders entitled thereto.
C.1. After giving effect to Section 2.8B, if the amount on deposit in the
Reserve Account on any Distribution Date (after giving effect to all deposits or
withdrawals therefrom on such Distribution Date other than pursuant to this
paragraph C.1) is greater than the Specified Reserve Account Balance for such
Distribution Date, the Administrator shall instruct the Indenture Trustee in
writing (A) to pay to the Noteholders out of such excess in the Reserve Account
an amount equal to the Note Principal Shortfall, if any; (B) to pay to the
Certificateholders out of such excess in the Reserve Account an amount equal to
the Certificate Principal Shortfall, if any; (C) to pay the Swap Counterparties,
pro rata (in proportion to their respective entitlements under the Swap
Agreements), out of such excess in the Reserve Account an amount equal to the
amount described in Section 2.7C.10 for such Distribution Date (to the extent
not otherwise paid to the Swap Counterparties on such Distribution Date); (D) to
pay to the Servicer out of such excess in the Reserve Account an amount equal to
the amount described in Section 2.7C.11 for such Distribution Date (to the
extent not otherwise paid to the Servicer on such Distribution Date); (E) in the
event the Trust Student Loans are not sold pursuant to Section 6.1A, to pay as
an accelerated payment of principal balance of the Notes or Certificate Balance,
as the case may be, first to the Noteholders in the same order and priority as
is set forth in Sections 2.7C.6 and C.7 until the principal amount of the Notes
is paid in full and then to the Certificateholders until the Certificate
Principal Balance is reduced to zero, provided that the amount of such
distribution shall not exceed
7
the outstanding principal balance of the Notes or the Certificates, as
applicable, after giving effect to all other payments in respect of principal of
Notes and Certificates to be made on such date; and (F) to distribute the
remaining amount of such excess (i) to the Seller, to the extent of any portion
thereof that is attributable to the reduction from time to time of the Specified
Reserve Account Balance, and (ii) to the Seller or its assignee, as holder of
the Excess Distribution Certificate, any remaining portion thereof. Amounts
properly distributed to the Seller or such holder pursuant to this paragraph C.1
shall be deemed released from the Trust Estate and the security interest therein
granted to the Indenture Trustee, and the Seller or such holder shall in no
event thereafter be required to refund any such distributed amounts.
C.2. In the event of a termination of a Swap Agreement that requires the
Trust to make a termination payment to the applicable Swap Counterparty, such
termination payment shall be paid in the same order of priority as the Swap Fee
in Sections 2.7C.3 and 2.8B.3 and the Swap Payment in Sections 2.7C.10 and
2.8C.1(C), as the case may be; provided, however, that in the event that the
Trust is required to make a termination payment to a Swap Counterparty as a
result of (i) an Event of Default (as such term is defined in the Swap
Agreement) where the Swap Counterparty is the Defaulting Party (as such term is
defined in the Swap Agreement) or (ii) a Termination Event (as such term is
defined in the Swap Agreement), such termination payment will be subordinate in
priority to the right of the Noteholders to receive the Noteholders'
Distribution Amount and to the Certificateholders to receive the
Certificateholders' Distribution Amount and, if necessary, to the reinstatement
of the balance of the Reserve Account up to the Specified Reserve Account
Balance. In the event of a termination of a Swap Agreement that requires the
Trust to make a termination payment to the applicable Swap Counterparty except
as described in the proviso above, the Administrator promptly shall notify the
Rating Agencies of such requirement and, within thirty (30) days of such
termination payment, shall provide to the Rating Agencies cash flows and such
other financial information with respect to the Trust as the Rating Agencies may
reasonably request.
D. On the final Distribution Date upon termination of the Trust and
following the payment in full of the aggregate outstanding principal balance of
the Notes and the Certificate Principal Balance and of all other amounts (other
than Swap Payments and Carryover Servicing Fees) owing or to be distributed
hereunder or under the Indenture or the Trust Agreement to Noteholders,
Certificateholders, the Servicer, the Administrator or the Swap Counterparties,
to the extent that Available Funds on such date are insufficient to make the
following payments, amounts remaining in the Reserve Account shall be used first
to pay any unpaid Swap Payments and second to pay any Carryover
8
Servicing Fees. Any amount remaining on deposit in the Reserve Account after
such payments have been made shall be distributed to the Seller. The Seller
shall in no event be required to refund any amounts properly distributed
pursuant to this Section 2.8D.
E. Anything in this Section 2.8 to the contrary notwithstanding, if the
market value of securities and cash in the Reserve Account is on any
Distribution Date sufficient to pay the remaining principal amount of and
interest accrued on the Notes, to reduce the Certificate Principal Balance to
zero and to pay any accrued return thereon and to pay any unpaid Swap Payments
and Carryover Servicing Fee, such amount will be so applied on such Distribution
Date and the Administrator shall instruct the Eligible Lender Trustee and the
Indenture Trustee to make such payments.
(d) Section 2.9.e is deleted, Sections 2.9.f-j are redesignated as
Sections 2.9.e-i and the following is inserted as Section 2.9.j:
j. The amount of the Swap Fee and Swap Payments made to the Swap
Counterparties on such Distribution Date;
In addition, the first sentence of the first paragraph after Section 2.9.n is
deleted and replaced with the following:
Each amount set forth pursuant to clauses (a), (b), (c), (d), (h), (i) and
(l) above shall be expressed as a dollar amount per $1,000 of original principal
balance of a Note or Certificate, as applicable.
(e) The last sentence of Section 3.1D is deleted and replaced with the
following:
In connection therewith, the Administrator shall calculate the T-Xxxx Rate
and Three-Month LIBOR or Six-Month LIBOR, as applicable, in accordance with the
definitions thereof and shall also determine the Student Loan Rate with respect
to such Distribution Date. In addition, the Administrator hereby accepts the
delegation to it of the obligations of the "Calculation Agent" under the Swap
Agreements.
(f) A new subparagraph, 4.2 (iv), is inserted as follows:
and
(iv) any claim for failure to comply with the provisions of 34 CFR Sec.
682.203(b) (other than for the Eligible Lender Trustee's failure to
qualify as an eligible lender under the Act).
9
In addition, the "or" is deleted from subparagraph 4.2 (ii) and the "." is
deleted from subparagraph 4.2 (iii) and is replaced ";".
(g) Sections 6.1A and B are deleted and replaced with the following:
Section 6.1 Termination.
A. Optional Purchase of All Trust Student Loans. The Administrator shall
notify the Seller and the Indenture Trustee in writing, within 15 days after the
last day of any Collection Period as of which the then outstanding Pool Balance
is 12% or less of the Initial Pool Balance, of the percentage that the then
outstanding Pool Balance bears to the Initial Pool Balance. As of the last day
of any Collection Period immediately preceding a Distribution Date as of which
the then outstanding Pool Balance is 10% or less of the Initial Pool Balance,
the Eligible Lender Trustee on behalf and at the direction of the Seller, or any
other "eligible lender" (within the meaning of the Higher Education Act)
designated by the Seller in writing to the Eligible Lender Trustee and the
Indenture Trustee, shall have the option to purchase the Trust Estate, other
than the Trust Accounts. To exercise such option, the Seller shall deposit
pursuant to Section 2.6 in the Collection Account an amount equal to the
aggregate Purchase Amount for the Trust Student Loans and the related rights
with respect thereto, plus the appraised value of any such other property held
by the Trust other than the Trust Accounts, such value to be determined by an
appraiser mutually agreed upon by the Seller, the Eligible Lender Trustee and
the Indenture Trustee, and shall succeed to all interests in and to the Trust;
provided, however, that the Seller may not effect such purchase if such
aggregate Purchase Amounts do not equal or exceed the Minimum Purchase Amount
plus any amounts owing to the Swap Counterparties and any Carryover Servicing
Fees. In the event the Seller fails to notify the Eligible Lender Trustee and
the Indenture Trustee in writing prior to the acceptance by the Indenture
Trustee of a bid to purchase the Trust Estate pursuant to Section 4.4 of the
Indenture that the Seller intends to exercise its option to purchase the Trust
Estate, the Seller shall be deemed to have waived its option to purchase the
Trust Estate as long as the Seller has received 5 business days' notice from the
Indenture Trustee as provided in Section 4.4 of the Indenture.
B. Insolvency of the Seller. Upon any sale of the assets of the Trust
pursuant to Section 9.2 of the Trust Agreement, the Administrator shall instruct
the Indenture Trustee in writing to deposit the net proceeds from such sale
after all payments and reserves therefrom (including the expenses of such sale)
have been made (the "Insolvency Proceeds") in the Collection Account. On the
first Distribution Date following the date on which the Insolvency Proceeds are
deposited in the Collection Account, the
10
Administrator shall instruct the Indenture Trustee to make the following
distributions (after the application on such Distribution Date of the amount of
Available Funds and amounts on deposit in the Reserve Account pursuant to
Sections 2.7 and 2.8) from the Insolvency Proceeds and any funds remaining on
deposit in the Reserve Account (including the proceeds of any sale of
investments therein as described in the following sentence):
a. to the Noteholders, any unpaid Noteholders' Interest Distribution
Amount for such Distribution Date as set forth in Sections 2.7C.4;
b. to the Noteholders, the outstanding principal balance of the Notes
in the same order and priority as is set forth in Sections 2.7C.6
and C.7;
c. to the Certificateholders, any unpaid Certificate Interest
Distribution Amount for such Distribution Date;
d. to the Certificateholders, the Certificate Principal Balance;
e. to the Swap Counterparties, pro rata (in proportion to their
respective entitlements under the Swap Agreements), any unpaid Swap
Payments; and
f. to the Servicer, any unpaid Carryover Servicing Fees.
Any investment on deposit in the Reserve Account that will not mature on
or before such Distribution Date shall be sold by the Indenture Trustee at
such time as will result in the Indenture Trustee receiving the proceeds
from such sale not later than the Business Day preceding such Distribution
Date. Any Insolvency Proceeds remaining after the deposits described above
shall be paid to the Seller.
(h) Section 8.5 is amended by inserting at the end of the first paragraph
the following:
and that such action will not materially adversely affect (i) the Trust's
ability to enforce or protect its rights or remedies under the Swap
Agreements, (ii) the ability of the Trust to timely and fully perform its
obligations under the Swap Agreements or (iii) any of the Trust's
obligations under the Swap Agreements or any swap transaction under such
agreements. Any such amendment, modification or supplement without the
applicable Swap Counterparty's consent shall not be binding on that Swap
Counterparty.
6. Each of the parties named on the signature pages to this Supplement by
execution of this Supplement agrees, for the
11
benefit of the Administrator and the other signatories hereto, to be bound by
the terms of the Agreement in connection with the Trust, this Supplement and the
other Basic Documents to the extent reference is made in the Agreement to such
party. The rights and obligations of such parties under the Agreement resulting
from the execution of this Supplement (other than the Seller) shall be
applicable only with respect to the Trust, this Supplement and the other Basic
Documents.
This Supplement shall be construed in accordance with the laws of the
State of New York, without reference to the conflict of law provisions thereof,
and the obligations, rights and remedies of the parties hereunder shall be
determined in accordance with such laws.
This Supplement may be executed in counterparts, each of which when so
executed shall together constitute but one and the same instrument. IN WITNESS
WHEREOF, the parties hereto have caused this Supplement to be duly executed and
delivered as of the date first above written.
SLM FUNDING CORPORATION
/s/ J. Xxxxx Xxxxxx
By:_____________________________
Name: J. Xxxxx Xxxxxx
Title: Chief Financial Officer
XXXXXX MAE SERVICING CORPORATION
/s/ Xxxxxx X. Xxxxxxx
By:_____________________________
Name: Xxxxxx X. Xxxxxxx
Title: Vice President
SLM STUDENT LOAN TRUST 2000-3
By Chase Manhattan Bank Delaware, not in
its individual capacity but solely as
Eligible Lender Trustee
/s/ Xxxx X. Xxxxxx
By:_____________________________
Name: Xxxx X. Xxxxxx
Title: Vice President
12
CHASE MANHATTAN BANK DELAWARE, not in its
individual capacity but solely as
Eligible Lender Trustee
/s/ Xxxx X. Xxxxxx
By:_____________________________
Name: Xxxx X. Xxxxxx
Title: Vice President
BANKERS TRUST COMPANY
not in its individual capacity but solely as
Indenture Trustee
/s/ Xxxxxxx Xxxxx Xxxxx
By:_____________________________
Name: Xxxxxxx Xxxxx Colli
Title: Vice President
The Administrator hereby acknowledges receipt of the foregoing Supplement and
hereby confirms to the Seller and the other signatories to the foregoing
Supplement that the representations of the Administrator contained in Article V
of the Agreement are true and correct as of the date of such Supplement.
STUDENT LOAN MARKETING ASSOCIATION
/s/ Xxxxxxx X. Xxxxxxx
By:_______________________________
Name: Xxxxxxx X. Xxxxxxx
Title: Vice President
13
