EXHIBIT 99.1
EXHIBIT I
CAPACITY RATES
PEPCO-Panda Agreement October 24, 1997
(1) (2) (3)
Adjusted Adjusted Annual
Capacity Rates Capacity Rates Adjusted
$/kW/Mo. $/kW/Mo. Capacity Payments
Year Jan. to Oct. Nov. & Dec. ($ Millions)
1996 0.00 14.51 0.000
1997 14.51 14.70 25.121
1998 14.70 14.91 24.655
1999 14.91 15.13 41.243
2000 15.13 17.91 42.035
2001 16.96 18.08 49.334
2002 17.84 18.09 49.346
2003 17.88 17.88 49.340
2004 17.88 17.87 49.335
2005 17.88 17.88 49.356
2006 17.41 18.29 48.451
2007 17.56 17.56 48.454
2008 17.54 17.62 48.448
2009 17.41 18.30 48.461
2010 18.12 18.70 50.270
2011 19.11 21.45 52.471
2012 20.32 20.91 48.489
2013 19.94 20.24 48.514
2014 19.71 18.72 48.489
2015 19.79 15.71 48.474
2016 16.86 17.19 43.616
2017 16.42 16.77 43.607
2018 15.97 16.34 43.588
2019 15.54 15.92 43.599
2020 15.12 15.53 43.648
2021 14.82 0.00 36.369
NOTE:
The table represents a summary of the applicable appendix to the
Power Purchase Agreement, reflecting the effects of the proposed
agreement with PEPCO. Please note also that column (3) is
subject to further adjustment in accordance with the provisions
of the Power Purchase Agreement.