Exhibit 10.2
PARTICIPATION AGREEMENT
(State Lease 19499)
This Participation Agreement ("Agreement"), effective as of February 11,
2008 ("Effective Date") is made by and between El Paso E&P Company, L.P. ("El
Paso"), Ridgewood Energy Corporation ("Ridgewood") and LLOG Exploration
Offshore, Inc. ("LLOG"). The foregoing may be referred to individually as a
"Party" and collectively as the "Parties".
WHEREAS, El Paso is the owner of 100% of the interest in that certain Oil
and Gas Lease designated State Lease 19499 (the "Lease"), dated effective
October 10, 2007, made by and between the State of Louisiana, as Lessor, and
Cypress Energy Corporation, as Lessee, covering portions of Xxxxxx 000 xxx 000,
Xxxxx Xxxxx Xxxxxx Xxxx, Xxxxxx Parish, Louisiana, and containing approximately
1,359.78 acres as therein described;
WHEREAS, El Paso has identified an exploratory prospect on the Lease and
proposes to drill the State Lease 19499 Well No. 1 (the "Test Well") to test an
exploratory objective within such prospect; and
WHEREAS, Ridgewood and LLOG (collectively, the "Participants") have
indicated their desire to participate in the cost, risk and expense of drilling
the Test Well to earn an undivided interest in and to the Lease as herein
provided, together with a like interest in and to the Test Well, all production
therefrom and all personal property and equipment associated therewith;
NOW, THEREFORE, for a good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Parties agree as follows:
1. Test Well Participation
(a) Test Well. On or before April 30, 2008, El Paso, as "Operator", will
commence, or cause to be commenced, drilling operations on the Test Well, the
estimated cost of which is described in the Authorization for Expenditure
("AFE") attached as Exhibit "A" and thereafter continuously prosecute the
drilling of the Test Well in a good and workmanlike manner to Casing Point.
"Casing Point" shall mean that point in time when the well has reached its
Objective Depth, or such other depth as may be mutually agreed by the Parties,
and all logs, cores and other tests have been completed that in the opinion of
the Operator are sufficient to make a determination concerning the running of
production casing or the plugging and abandonment of the well, and the results
thereof have been furnished to the Participants together with Operator's
recommendation. The Test Well will be drilled as a vertical well from a surface
location that is approximately 2,195 feet from the North line and 4,690 feet
from the West line of South Xxxxx Island Area Block 213 to (i) 16,500 feet TVD
(16,500 feet MD) or (ii) a depth sufficient to test the Xxx X section, as seen
on the Array Induction-GR log of the McMoRan South Xxxxx Island 217 #223 Well
between the depths of 13,900' and 16,100' MD, whichever is the lesser depth (the
"Objective Depth").
Participation Agreement
(State Lease 19499)
(b) Proportionate Cost Sharing. The cost, risk and expense of the Test Well
shall be borne by the Participants as follows:
Working Interest Cost Allocation
--------------------------------
Participant Before Casing Point After Casing Point
Ridgewood 45% 30%
LLOG 30% 20%
Until such time as (i) the Test Well reaches Casing Point or (ii) the actual
costs associated with the Test Well (including the costs of any Substitute Well
drilled therefor in accordance with Section 1(c)) are equal to 110% of the AFE,
whichever is sooner, Participants shall bear their Before Casing Point working
interest share of costs. Except as otherwise provided herein, after such point
in time, they shall bear their After Casing Point working interest share of
costs. In the event the Parties agree to complete, or temporarily abandon such
Well in an effort to subsequently complete it, the Participants shall pay for
and bear their After Casing Point working interest share of costs, as well as
for all future expenditures on the Lease, subject to the provisions set forth in
the Operating Agreement.
(c) Substitute Well. If, prior to reaching the Objective Depth, the Test
Well encounters mechanical difficulties, heaving shale, rock salt, excessive
saltwater flow, practicably impenetrable formations or other conditions in the
hole that would cause a reasonably prudent operator under the same or similar
circumstances to discontinue drilling and to abandon the Test Well, El Paso
shall have the right, within one hundred twenty (120) days after the rig was
released from the last operation on the Test Well, to commence drilling of a
substitute well ("Substitute Well") at a mutually agreeable location. A proposal
to sidetrack the Test Well around an obstruction in the wellbore will not be
considered a Substitute Well but a continuation of the Test Well, unless the
targeted bottom hole location of the sidetracked well is more than 200' from the
original proposed bottom hole location. Any Substitute Well proposal shall
include the estimated costs to drill to the Test Well Objective Depth, and each
of the Participants shall have the option, but not the obligation, to
participate in such Substitute Well. If a Participant elects to not participate
in a Substitute Well, then it will forfeit all rights hereunder but will
continue to be obligated for its proportionate share of any and all costs and
liabilities incurred in connection with all prior Test Well operations in which
it participated. If El Paso elects to drill a Substitute Well, such Substitute
Well shall be considered and treated for all purposes hereof as though the same
were the Test Well.
(d) Shallow Rights Well. In the event that the Test Well and/or any
Substitute Well fails to reach Objective Depth but is capable of producing in
paying quantities and otherwise meets all of the earning and reimbursement
requirements provided in Section 3, then Participants shall bee entitled to
receive an assignment of their respective undivided interest in and to the Lease
INSOFAR and ONLY INSOFAR as the Lease covers depths from the surface down to
100' below the base of the stratigraphic equivalent of the deepest geological
horizon that meets the criteria of 30 CFR 250.115 or 30 CFR 250.116 as being
capable of producing in commercial quantities in such shallow earning well
("Shallow Rights Well"), subject to the terms and conditions set forth in
Section 3.
Participation Agreement 2
(State Lease 19499)
(d) Additional Well. If the Test Well (including any Substitute Well
drilled therefor) is completed as a Shallow Rights Well, then the Parties,
individually and collectively, shall have the option, but not the obligation, to
maintain each of their respective right hereunder to earn an assignment pursuant
to Section 3 by commencing the actual drilling of another well ("Additional
Well") within 180 days after release of the drilling rig from the preceding
well. Such Additional Well shall be drilled to Objective Depth or deeper, and
proposed in the same manner as, and subject to the same terms and conditions
for, the Test Well. If a Participant has participated in the Additional Well to
Casing Point, and has satisfied the other conditions of Section 3, then such
Participant shall be entitled to an assignment of its undivided After Casing
Point interest in and to the Lease (SAVE AND EXCEPT the interests assigned in
the Shallow Rights Well) as otherwise provided in Section 3. Failure to commence
actual drilling operations on the Additional Well within such 180 day period
shall cause this Agreement to terminate as to all depths not previously earned
hereunder.
2. Sunk Costs. Within five (5) business days of the execution of this
Agreement, the Participants will reimburse El Paso for their proportionate
shares of El Paso's sunk land (bonus and rental) costs ("Sunk Costs"), which
were incurred by El Paso for the acquisition of the Lease as follows:
Ridgewood $1,129,977.18
LLOG $753,318.12
3. Assignment of Record Title. Unless a Participant earns only rights in a
Shallow Rights Well pursuant to Section 1(d), and provided that it (i) is not in
default under the terms of this Agreement; (ii) has participated in the drilling
of the Test Well (or any Substitute Well drilled therefor) to Casing Point; and
(iii) has reimbursed El Paso for its share of Sunk Costs in accordance with
Section 2, such Participant shall have earned and be entitled to receive an
assignment of its undivided After Casing Point interest in and to the Lease,
effective as of the Effective Date. El Paso shall deliver such assignment to the
Participant(s) no later than thirty (30) days after earning occurs. Such
assignment shall be subject to the terms of this Agreement, the assumption of
its proportionate share of obligations pursuant to the Lease and the Operating
Agreement, and be free of all royalty and overriding royalty burdens except the
Lease Burdens described in Section 5. The assignment shall be on a mutually
agreeable form and subject to approval by the State Mineral Board of the State
of Louisiana.
4. Operating Agreement. Concurrent with the execution of this Agreement, the
Parties shall enter into an operating agreement substantially in the form
attached as Exhibit "B" ("Operating Agreement") and designating El Paso as
Operator, the terms of which, subject to Section 1 of this Agreement, shall
govern and control all operations proposed and/or conducted upon the Lease,
including, without limitation, the drilling of the Test Well or any Substitute
Well therefor, as well as all subsequent operations conducted by the Parties.
The Test Well (including any Substitute Well therefor) drilled pursuant to this
Agreement shall be deemed to be an Exploratory Well for purposes of the
Operating Agreement. In the event of any conflict between the terms and
conditions of this Agreement and the Operating Agreement, the terms of this
Agreement shall control.
Participation Agreement 3
(State Lease 19499)
5. Lease Burdens. El Paso represents and warrants by, through and under El
Paso that the only interest burdening El Paso's interest in the Lease is the
Lessor's twenty-five percent (25%) royalty interest and certain overriding
royalty interests representing a .0258336 interest in the Lease for which Lessor
has not yet secured releases.
6. Notices. Any notice provided or permitted to be given under this Agreement
shall be in writing, and may be sent by personal delivery, overnight courier,
facsimile or by depositing same in the United States Mail, addressed to the
Party to be notified, postage prepaid, and certified with a return receipt
requested. Notices deposited in the mail in the manner hereinabove described
shall be deemed to have been given and received upon the date of delivery as
shown on the return receipt (or upon the date of attempted delivery where
delivery is refused). Notice served in any other manner shall be deemed to have
been given and received only if and when actually received by the addressee
(confirmation of such receipt by confirmed facsimile transmission being deemed
receipt of communications sent by telecopy or other facsimile means), and when
delivered according to the receipt, if hand-delivered, sent by express courier
or delivery service. For purposes of notice, the addresses of the Parties shall
be as follows:
If to El Paso: El Paso E&P Company, L.P.
------------- 0000 Xxxxxxxxx Xxxxxx
Xxxxxxx, Xxxxx 00000
Attention: Xxxxx Xxxxx, Land Manager - GOM/SLA
Phone: (000) 000-0000
Facsimile: (000) 000-0000
Email: xxxx0xx.x.xxxxx@xxxxxx.xxx
If to Participants: Ridgewood Energy Corporation
------------------- 00000 Xxx Xxxx Xxxx, Xxxxx 000
Xxxxxxx, Xxxxx 00000
Attention: W. Xxxx Xxxxx, Executive Vice President
Phone: (000) 000-0000
Facsimile: (000) 000-0000
Email: xxxxxx@xxxxxxxxxxxxxxx.xxx
LLOG Exploration Offshore, Inc.
00000 Xxx Xxxx Xxxx, Xxxxx 000
Xxxxxxx, Xxxxx 00000
Attention: K. Xxxxx Xxxxxx, Land Manager - GOM Shelf
Telephone: (000) 000-0000
Facsimile: (000) 000-0000
Email: xxxxxx@xxxx.xxx
or at such other address and number as a Party shall have previously designated
by written notice given to the other Party in the manner hereinabove set forth.
Participation Agreement 4
(State Lease 19499)
7. Additional Provisions.
(a) Further Assurances. Each of the Parties shall, from time to time and
upon reasonable request, execute, acknowledge, and deliver, or cause to be
executed, acknowledged, and delivered, such instruments, and take such other
action, as may be necessary or advisable, to carry out their respective
obligations under this Agreement.
(b) Assignment of Agreement. Neither Party shall assign this Agreement or
any of its rights or obligations under this Agreement without obtaining the
prior written consent of the other Party, which consent shall not be
unreasonably withheld; provided, however, that, without the consent of the other
Party, either Party may, upon written notice to the other Party, assign this
Agreement to an Affiliate.
(c) Applicable Law; Venue. The provisions of this Agreement and the
relationship of the Parties shall be governed and interpreted according to the
laws of the State of Texas without giving effect to principles of conflicts of
laws that would direct application of the laws of another jurisdiction, except
to the extent that it is mandatory that the law of the jurisdiction where the
prospect is located shall apply. Any proceedings arising from or relating to
disputes under this agreement shall be brought and maintained exclusively in the
federal or state courts located in Xxxxxx County, Texas, and each Party waives
any objection it may have to venue therein. The Parties hereby agree to a waiver
of trial by jury.
(d) Severance of Invalid Provisions. In case of a conflict between the
provisions of this Agreement and the provisions of any applicable laws or
regulations, the provisions of the laws or regulations shall govern over the
provisions of this Agreement. If, for any reason and for so long as, any clause
or provision of this Agreement is held by a court of competent jurisdiction to
be illegal, invalid, unenforceable, or unconscionable under any present or
future law (or interpretation thereof), the remainder of this Agreement shall
not be affected by such illegality or invalidity. Any such invalid provision
shall be deemed severed from this Agreement as if this Agreement had been
executed with the invalid provision eliminated. The surviving provisions of this
Agreement shall remain in full force and effect unless the removal of the
invalid provision destroys the legitimate purposes of this Agreement, in which
event this Agreement shall be null and void. The Parties shall negotiate in good
faith for any required modifications to this Agreement.
(e) Time of the Essence. Time is essential to this Agreement and,
accordingly, all time limits herein shall be strictly construed and enforced.
(f) Headings for Convenience. All captions, numbering sequences, and
paragraph headings used in this Agreement are inserted for convenience only and
shall in no way define, limit, or describe the scope or intent of this Agreement
or any part thereof.
(g) Independent Representation. Each Party has had the benefit of
independent legal representation with respect to the subject matter of this
Agreement. Both Parties have participated in the drafting of this Agreement, and
this Agreement shall not be more strictly construed against one Party than the
other on the basis of a Party's role in drafting the Agreement.
Participation Agreement 5
(State Lease 19499)
(h) Incorporation of Exhibits. Each of the exhibits attached to this
Agreement is incorporated into this Agreement by reference as fully as if the
text of each exhibit were set forth within the body of this Agreement. In the
event of any conflicts between the provisions of this Agreement or any other
agreement, including any agreement or instrument referenced herein to be
executed by the Parties hereafter or simultaneously herewith, the provisions of
this Agreement shall control.
(i) Integrated Agreement. This Agreement, together with the attached
Exhibits, represents the final and entire agreement by and between the Parties
with respect to the subject matter hereof. This Agreement supersedes all oral
agreements and previous understandings between the Parties relating to the
subject matter hereof, and may be amended only by an instrument in writing
executed jointly by all the Parties. Each of the Parties acknowledges that no
promise, representation or warranty with respect to the subject matter hereof
has been made other than as expressly set forth herein. A waiver of any breach
or failure to enforce any of the terms or conditions of this Agreement shall not
in any way affect, limit or waive a Party's rights under this Agreement at any
time to enforce strict compliance thereafter with every term or condition of
this Agreement. All representations, warranties, covenants, and agreements
contained in this Agreement or in any exhibit, instrument, certificate, or other
document delivered pursuant to this Agreement shall survive any delivery of, and
shall not be deemed to have merged into, any assignment delivered pursuant
hereto.
(j) Binding Effect. The terms and provisions of this Agreement shall inure
to the benefit of, and shall be binding upon, the Parties, their respective
successors and permitted assigns.
(k) Third Party Beneficiaries. This Agreement does not benefit or create
any rights in any person or entity not a Party to this Agreement.
(l) Relationship of the Parties. The rights and obligations of the Parties
hereunder shall be individual, separate, and several and not joint and
collective. It is expressly agreed that the Parties do not intend to create, and
it is not the purpose or intention of this Agreement to create, and this
Agreement shall never be construed as creating, a joint venture, mining
partnership, or other relationship whereby any Party will be liable for the
acts, either of omission or commission, of any other Party; provided, however,
the Parties shall enter into a tax partnership in the form attached as Exhibit
"C".
(m) Limitation on Damages. In no event shall a Party be entitled to
consequential, incidental, special, treble, exemplary or punitive damages
hereunder unless such damages are a part of third party Claims for which a Party
is entitled to indemnification hereunder.
(n) Expenses. Each Party to this Agreement shall pay its own expenses
(including legal fees and expenses) incurred in connection with the negotiation,
execution and delivery of this Agreement.
Participation Agreement 6
(State Lease 19499)
(o) Insurance. In connection with any drilling and/or production operations
on or for the benefit of the Parties, each Party shall carry the type and amount
of insurance required by the Operating Agreement.
(p) Confidentiality. Except for necessary disclosures to governmental
agencies, no Party shall release any geological, geophysical, or reservoir
information or any logs or other information pertaining to the progress, tests,
or results of any well drilled pursuant to this Agreement, except as provided
for in the confidentiality provisions of the Operating Agreement.
(q) McMoRan Farmin. Should El Paso acquire a farmin from McMoRan on a
portion of State Lease 340 in SMI 213 and/or SMI 293 ("Farmin Area"), and the
working interest acquired by El Paso is at least 75%, then Ridgewood and LLOG
shall be entitled to acquire an interest in the Farmin Area, on the same basis
and terms as El Paso, equal to their After Casing Point Working Interest,
proportionately reduced to the interest initially acquired by El Paso.
(r) Counterparts. This Agreement may be executed in multiple counterparts,
each of which shall be deemed an original and all of which together shall
constitute one and the same instrument.
[Signature Page Follows]
Participation Agreement 7
(State Lease 19499)
IN WITNESS WHEREOF, the Parties have executed this Agreement to be
effective as of the Effective Date.
[LEGAL DEPT.
STAMP]
WITNESSES: El Paso E&P Company, L.P.
/s/ Xxxxxxxx X. Xxxxxx By: /s/ Xxxxx Xxxxx
---------------------- ---------------
Printed Name: Xxxxxxxx X. Xxxxxx Name: Xxxxx Xxxxx
------------------ Title: Agent and Attorney in Fact
/s/ Xxxxxx X. Xxxxxx
--------------------
Printed Name: Xxxxxx X. Xxxxxx
----------------
WITNESSES: Ridgewood Energy Corporation
/s/ X. Xxxxxx By: /s/ W. Xxxx Xxxxx
------------- -----------------
Printed Name: X. Xxxxxx Name: W. Xxxx Xxxxx
--------- Title: Executive Vice President
/s/ Xxxxxxx XxxxXxxxx
---------------------
Printed Name: Xxxxxxx XxxxXxxxx
-----------------
WITNESSES: LLOG Exploration Offshore, Inc.
/s/ Xxxxxxx XxxxXxxxx By: /s/ K. Xxxxx Xxxxxx
--------------------- -------------------
Printed Name: Xxxxxxx XxxxXxxxx Name: K. Xxxxx Xxxxxx
----------------- Title: Land Manager
/s/ Xxx Xxxxxx
--------------
Printed Name: Xxx Xxxxxx
----------
Participation Agreement 8
(State Lease 19499)
EXHIBIT "A"
Made a part of that certain Participation Agreement dated effective
February 11, 2008, by and between El Paso E&P Company, L.P., as Operator,
Ridgewood Energy Corporation and LLOG Exploration Offshore, Inc, as
Non-Operators, covering State Lease No. 19499, being a portion of Blocks
213 and 000, Xxxxx Xxxxx Xxxxxx Xxxx, Xxxxxx Xxxxxx XX.
[EL PASO LOGO] Approval for Expenditure
------------------------
Project Name: SL 19499 #1 SMI 213 D & E Project Type: EXPDR
Operator: EL PASO E&P COMPANY LP Budget ID: EXPDR
Field Name: GENERAL OFFSHORE CENTRAL Project No.: 127927
Property Name: SL 19499 #1 WELL Property No.: 10008161
Division: GOM S LOUISIANA Budgeted: Y
Requested By: Xxxxxx, Xxxxxxx S(Mi Requested 02/11/2008
Project Description: Budget Year: 2008
This Seed AFE is requested for funds to build the location at South Xxxxx Island
Xxx 000 XX 00000 #1 This AFE will be supplemented at a later date for the full
AFE cost to Drill & Evalute the well
The attached supplement is for funds to Drill & Evaluate the SL 19499 #1, South
Xxxxx Island Xxx 000 to a depth of 16,500' MD / TVD
-------------------------------------------------------------------------------------------------------------
Working Interests
-----------------
Company Co Company Name WI% Original Supplement Total
---------- ------------ --- -------- ---------- -----
654 El Paso E&P Company, L.P. 25.000000 $375,000.00 $4,192,175.00 $4,567,175.00
Other Ridgewood 45.000000 $675,000.00 $7,545,915.00 $8,220,915.00
Other LLOG 30.000000 $450,000.00 $5,030.610.00 $5,480,610.00
100.000000 $1,500,000.00 $16,768,700.00 $18,268,700.00
-------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------
Approvers:
----------
Title Name Date Decision
-----------------------------------------------------------------------------------------------
Mgr, Drilling Xxxxxxxx, Xxxx D 2/13/2006 7:19:09AM Approved
Mgr, Land Xxxxx, Xxxxxxx X 2/13/2008 8:24:57AM Approved
Mgr, Reservoir Engineering Xxxxx, Xxxxx N 2/25/2006 12:58:04PM Sent Back
Mgr, Reservoir Engineering Xxxxx, Xxxxx N 2/26/2008 1:13:13PM Approved
Mgr, Exploration Xxxxx, Xxxxx 2/26/2008 2:24:39PM Approved
Mgr, Prod, Ops Eng Completion Xxxxxxxx, Xxxxx E 2/27/2008 3:02:50PM Approved
VP. Gulf of Mexico Xxxxx, Xxxx X 2/28/2008 7:35:34AM Approved
-----------------------------------------------------------------------------------------------
Partner Approvals: E1 Paso Approval:
------------------ -----------------
Accepted & Agreed
Company: LLOG Exploration Company, L.L.C. /s/ Xxxx X. Xxxxx
--------------------------------
Date: 3/11/108
--------------------------------
Approved by: /s/ K. Xxxxx Xxxxxx Name: Xxxxx, Xxxx X
--------------------------------
Title: Land Manager - GOM Shelf Title VP, Gulf of Mexico
--------------------------------
Accepted & Agreed
Company: Ridgewood Energy Corporation
--------------------------------
Date: February 26, 2008
--------------------------------
Approved By: /s/ W. Xxxx Xxxxx
--------------------------------
Title: Executive Vice President
--------------------------------
This authorization for expenditure (AFE) constitutes a contract between the
non-operator signing the AFE and the operator whereby the non-operator hereby
promises and agrees to pay the operator, within thirty (30) days after billing,
its proportionate share of all reasonable expenditures on the described
operators until such time as an operating agreement is executed.
AUTHORIZATION FOR EXPENDITURE - ID# 25990
Well or Project Name: SL 19499 #1 SMI 213 D & E Project Type Code: EXPDR
Operator: EL PASO E&P COMPANY LP Budget ID Code: EXPDR
Country: UNITED STATES Project(AFE) No.: 127927
County: IBERIA Supplement No.:
State: LOUISIANA Company No.: 654
Sec-Tsp-Rge/Survey/Blk: Property No.: 10008161
Field Name/Area: GENERAL OFFSHORE CENTRAL Budgeted Y/N: Yes
Division: GOM S LOUISIANA Prepared By/Dept: Xxxxxx, Xxxxxxx S(Xxxx)
Date Prepared: 02/11/2008
------------------------------------------------------------------------------------------------------------------------------------
CostCode Cost Description Drill DrillSupplement Completio CompSupplem Facilities FacSupplement Total
-------- ---------------- ----- --------------- --------- ----------- ---------- ------------- -----
105 Land and Legal Services $0.00 $150.000.00 $0.00 $0.00 $0.00 $0.00 $150.000.00
111 Location Preparation $1,500,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,500,000.00
112 Location Restoration $0.00 $100,000.00 $0.00 $0.00 $0.00 $0.00 $100,000.00
115 Mobilization $0.00 $300,000.00 $0.00 $0.00 $0.00 $0.00 $300,000.00
116 INTLONLY-Import/Export $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Duties
117 INTLONLY-Nonrec Value $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
added taxes (VAT)
118 INTLONLY-Recoupable Value $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
added taxes (VAT)
121 Footage/Turnkey $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
122 Heater/Boiler $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
123 Camp and Catering $0.00 $38,500.00 $0.00 $0.00 $0.00 $0.00 $38,500.00
125 Contract Drilling - Dayrate $0.00 $3,696,000.00 $0.00 $0.00 $0.00 $0.00 $3,696,000.00
126 Coil Tubing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
127 Snubbing Unit $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
131 Fuel $0.00 $770,000.00 $0.00 $0.00 $0.00 $0.00 $770,000.00
132 Offsite Disposal $0.00 $400,000.00 $0.00 $0.00 $0.00 $0.00 $400,000.00
133 Water $0.00 $7,700.00 $0.00 $0.00 $0.00 $0.00 $7,700.00
134 Frac Tanks $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
141 Mud and Chemicals $0.00 $1,275,000.00 $0.00 $0.00 $0.00 $0.00 $1,275,000.00
142 Solids Control Rental $0.00 $269,500.00 $0.00 $0.00 $0.00 $0.00 $269,500.00
Equipment
143 Shaker Screens $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
151 Drillstring/Workstring Rental $0.00 $192,500.00 $0.00 $0.00 $0.00 $0.00 $192,500.00
Equipment
152 Directional Tools and Services $0.00 $275,300.00 $0.00 $0.00 $0.00 $0.00 $275,300.00
153 Fishing Tools and Services $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
154 Well Control Rentals $0.00 $126,200.00 $0.00 $0.00 $0.00 $0.00 $126,200.00
155 Office, Sewage and Misc $0.00 $50,100.00 $0.00 $0.00 $0.00 $0.00 $50,100.00
Rentals
156 Monitoring Equipment $0.00 $30,800.00 $0.00 $0.00 $0.00 $0.00 $30,800,00
157 Safety/Medical $0.00 $23,100.00 $0.00 $0.00 $0.00 $0.00 $23,100.00
161 Cement and Services $0.00 $584,400.00 $0.00 $0.00 $0.00 $0.00 $584,400.00
162 Pumping Services $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
163 Plugs and Packets $0.00 $30,000.00 $0.00 $0.00 $0.00 $0.00 $30,000,00
171 Bits $0.00 $318,800.00 $0.00 $0.00 $0.00 $0.00 $318,800.00
172 Stabilizers and Reamers $0.00 $212,500.00 $0.00 $0.00 $0.00 $0.00 $212.500,00
181 Open Hole Logging (Incl. SW $0.00 $550,000.00 $0.00 $0.00 $0.00 $0.00 $550,000.00
Cores & RFTs)
182 LWD Services $0.00 $490,500.00 $0.00 $0.00 $0.00 $0.00 $490,500.00
Page 1 of 3
AUTHORIZATION FOR EXPENDITURE - ID# 25990
CostCode Cost Description Drill DrillSupplement Completio CompSupplem Facilities FacSupplement Total
-------- ---------------- ----- --------------- --------- ----------- ---------- ------------- -----
183 Mud Logging $0.00 $108,000.00 $0.00 $0.00 $0.00 $0.00 $108,000.00
184 Conventional Coring and DSTs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
185 Contract Geo/Paleo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
186 Dull Stem Test Equip $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
191 Cased Hole Logging $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
192 Perforating $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
193 Stimulation (Acid./Frac./ $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Grav. Pk)
194 Slickline Work $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
195 Prod. Well Testing Equip./ $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Service
201 Land Transportation $0.00 $154,000.00 $0.00 $0.00 $0.00 $0.00 $154,000.00
202 Marine Transportation $0.00 $1,386,000.00 $0.00 $0.00 $0.00 $0.00 $1,386,000.00
203 Air Transportation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
211 Supervision - Company $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
212 Supervision Contract $0.00 $231,000.00 $0.00 $0.00 $0.00 $0.00 $231,000.00
214 Shore Base Expense $0.00 $57,800.00 $0.00 $0.00 $0.00 $0.00 $57,800.00
215 Divers $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
221 Insurance $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
231 Capitalized Overhead $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
241 Other Contract Labor $0.00 $34,700.00 $0.00 $0.00 $0.00 $0.00 $34,700.00
242 BOP/Wellhead Testing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
251 Casing Crews & Equip & Tong $0.00 $140,000.00 $0.00 $0.00 $0.00 $0.00 $140,000.00
Services
252 Laydown/Pickup Services $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
253 Tubular Testing. Inspection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
000 Xxxxxxxxxxx/Xxxxxxxxxx $0.00 $50,000.00 $0.00 $0.00 $0.00 $0.00 $50,000.00
Inspection
255 Communication $0.00 $25,400.00 $0.00 $0.00 $0.00 $0.00 $25,400.00
262 Purchased supplies $0.00 $15,400.00 $0.00 $0.00 $0.00 $0.00 $15,400.00
271 ABAND EXP/Bundler Services $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
282 Pipeline Installation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
285 Construction Supervision, $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Inspection & Testing
Total Intangibles $1,500,000.00 $12,093,200.00 $0.00 $0.00 $0.00 $0.00 $13,593,200.00
263 Gas Gathering Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
264 Gas Gathering Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
265 Water Gathering Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
266 Water Gathering Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
291 Casing Sub-Total: $0.00 $2,008,100.00 $0.00 $0.00 $0.00 $0.00 $2,008,100.00
Conductor $0.00 $87,100.00 $0.00 $0.00 $0.00 $0.00 $87,100.00
Conductor #2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Surface $0.00 $489,400.00 $0.00 $0.00 $0.00 $0.00 $489,400.00
Intermediate #1 $0.00 $1,262,300.00 $0.00 $0.00 $0.00 $0.00 $1,262,300.00
Intermediate #2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Liner #1 $0.00 $169,300.00 $0.00 $0.00 $0.00 $0.00 $169,300.00
Liner #2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Production Casing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Production Liner $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
301 Tubing Sub-Total: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tubing 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tubing 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
311 Cementing Equipment $0.00 $31,900.00 $0.00 $0.00 $0.00 $0.00 $31,900.00
Page 2 of 3
AUTHORIZATION FOR EXPENDITURE - ID# 25990
CostCode Cost Description Drill DrillSupplement Completio CompSupplem Facilities FacSupplement Total
-------- ---------------- ----- --------------- --------- ----------- ---------- ------------- -----
321 Wellhead Equipment $0.00 $90,300.00 $0.00 $0.00 $0.00 $0.00 $90,300.00
331 Artificial Lift Equipment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
341 Subsurface Equipment $0.00 $185,900.00 $0.00 $0.00 $0.00 $0.00 $185,900.00
351 Onshore Prod Equip and $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Piping install - Labor and
352 Tank Equipment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
333 Compressor Equipment $0.00 $0.00 S0.00 $0.00 $0.00 $0.00 $0.00
354 Pipeline Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
355 Production Equipment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
356 Engine and Starter $0.00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00
Total Tangibles $0.00 $2,316,200.00 $0.00 $0.00 $0.00 $0.00 $2,316,200.00
Subtotal Tangibles & $1,500,000.00 $14,409,400.00 $0.00 $0.00 $0.00 $0.00 $15,909,400.00
Intangibles
Contingency $0.00 $2,359,300.00 $0.00 $0.00 $0.00 $0.00 $2,359,300.00
Total Cost Estimate $1,500,000.00 $16,768,700.00 $0.00 $0.00 $0.00 $0.00 $18,268,700.00
------------------------------------------------------------------------------------------------------------------------------------
Page 3 of 3
