EQUIPMENT LEASE AGREEMENT
Exhibit 10.4
Execution Copy
This Equipment Lease Agreement, dated as of September 11, 2014 (as amended, amended and restated, supplemented or otherwise modified from time to time, this “Agreement”), is made between OCM MLYCo CTB Ltd., an exempted company formed under the laws of the Cayman Islands (“Lessor”), and Molycorp Minerals, LLC, a Delaware limited liability company (“Lessee”). Lessor and Lessee are referred to in this Agreement individually as a “Party” and, collectively, as the “Parties”.
WHEREAS, Lessee has agreed to sell to Lessor, and Lessor has agreed to purchase from Lessee certain assets of Lessee described in, and on the terms and subject to the conditions of, the Purchase and Sale Agreement dated as of the date hereof between Lessor and Lessee (as amended, amended and restated, supplemented or otherwise modified from time to time, the “Purchase Agreement”);
WHEREAS, Molycorp, Inc. (“Parent”), which indirectly owns Lessee, is concurrently herewith entering into a Credit Agreement with the lenders specified therein (the “Parent Lenders”) and OCM MLYCo CTB Ltd., as Administrative Agent and as First Priority Collateral Agent (as amended, amended and restated, supplemented or otherwise modified from time to time, the “Parent Financing Agreement”), pursuant to which the lenders party thereto are extending term loans in the aggregate original principal amount of up to One Hundred Eighty-Five Million Dollars ($185,000,000) to Parent, the proceeds of which shall be used for capital expenditures, to pay interest expense and for general working capital purposes;
WHEREAS, Magnequench, Inc., a Delaware corporation and an affiliate of Lessee (“Magnequench”), is concurrently herewith entering into a Credit Agreement with the lenders specified therein (collectively, the “Magnequench Lenders”) and OCM MLYCo CTB Ltd., as Administrative Agent and as First Priority Collateral Agent (as amended, amended and restated, supplemented or otherwise modified from time to time, the “Magnequench Financing Agreement”), pursuant to which the Magnequench Lenders are extending credit in the aggregate original principal amount of up to Seventy-Five Million Dollars ($75,000,000) to Magnequench to satisfy intercompany obligations of Magnequench and certain of its affiliates or for Magnequench to make an intercompany loan;
WHEREAS, the entities listed in Exhibit G (collectively, the “Guarantors”) have executed and delivered to Lessor certain guaranties or pledges (collectively, the “Guarantees”) providing, as applicable, a guarantee, subject to certain limitations contained therein, of (or a pledge of certain collateral to secure) Lessee’s payment obligations to Lessor under this Agreement and have executed and delivered to Lessor all applicable collateral documents relating to the Guarantees;
WHEREAS, Lessee (a) is providing a guaranty for the benefit of the Parent Lenders guaranteeing the obligations of Parent under the Parent Financing Agreement, (b) is providing a guaranty for the benefit of the Magnequench Lenders guaranteeing the obligations of Magnequench
under the Magnequench Financing Agreement and (c) has provided a guaranty to Xxxxx Fargo Bank, National Association, in its capacity as trustee (the “Trustee”), for the benefit of the Holders of the Notes (each as defined in the 10% Senior Notes 2020 Indenture (as defined below)) under that certain Indenture, dated as of May 25, 2012, by and among Parent, the Guarantors (as defined thereunder) party thereto and the Trustee (as amended, amended and restated, supplemented or otherwise modified from time to time in accordance with the Parent Financing Agreement, the “10% Senior Notes 2020 Indenture”); and
WHEREAS, Lessee desires to lease from Lessor, and Lessor desires to lease to Lessee, all of the assets described in the Xxxx of Sale executed by Lessee and Lessor pursuant to the Purchase Agreement and as further described in this Agreement, when and as the conditions to such lease are satisfied as provided herein.
NOW, THEREFORE, in consideration of the mutual covenants, representations, warranties and agreements hereinafter set forth and for other good and valuable consideration, receipt and sufficiency of which are hereby acknowledged, and intending to be legally bound hereby, the Parties agree as follows:
1.LEASE. Lessor agrees to lease to Lessee and Lessee agrees to lease from Lessor all of the assets set forth in Exhibit A attached hereto (the “Equipment”). The Equipment is currently installed or located at the site of Lessee’s mining and mineral and chemical manufacturing facility (the “Mountain Pass Facility”) in or near Mountain Pass, California (the “Site”), except to the extent that such Equipment would be permitted to be at a location other than the Site pursuant to Section 8(c) hereof.
2.TERM AND RENT. Subject to the satisfaction of each of the conditions precedent set forth in the Purchase Agreement, the lease term (the “Lease Term”) for all Equipment shall be for a period of five (5) years commencing on the Acceptance Date as indicated in the Certificate of Acceptance attached hereto as Exhibit B (the “Lease Commencement Date”), and Lessee shall pay Lessor the Rent specified in Exhibit C throughout the Term for the use of the Equipment. For purposes of this Agreement, the term “Rent” shall mean and include all amounts payable by Lessee to Lessor under this Agreement, including all regularly scheduled rent payments, any and all payments of Stipulated Loss Value (as defined below), any and all payments in respect of fees, costs, expenses and indemnities payable to Lessor or its related indemnitees and any and all payments in respect of damages or other liabilities upon a default by Lessee under this Agreement. All Rent shall be paid by Lessee in lawful currency of the United States of America in immediately available funds to Lessor (or in the case of indemnities or other payments to be made to a person or entity other than Lessor, to such recipient as further described in Section 15 hereof) not later than 12:00 p.m. (New York City time) on the date due, to such account or other place as Lessor shall notify Lessee in writing from time to time.
3.LATE CHARGES. If any Rent (whether regularly scheduled rent or any other amount due and payable hereunder) is not paid within five (5) days after the due date thereof and written notice thereof has been received by Lessee, effective at such time, Lessor shall have the right to add and collect, and Lessee agrees to pay a late charge on, such unpaid Rent for each day
2
that such unpaid Rent remains unpaid, at a default rate per annum equal to 14% until the amount of Rent due and owing is paid in full.
4.DISCLAIMER OF WARRANTIES. Without waiving any claim that Lessee may have against any manufacturer, vendor or contractor, LESSEE ACKNOWLEDGES AND AGREES FOR THE BENEFIT OF LESSOR AND ITS SUCCESSORS THAT (a) THE EQUIPMENT AND EACH COMPONENT THEREOF IS OF A SIZE, DESIGN, CAPACITY AND MANUFACTURE ACCEPTABLE TO LESSEE, (b) LESSEE IS SATISFIED THAT THE EQUIPMENT AND EACH COMPONENT THEREOF IS SUITABLE FOR THEIR RESPECTIVE PURPOSES, (c) LESSOR IS NOT A MANUFACTURER, A SUPPLIER OR A DEALER IN THE PROPERTY OF SUCH KIND, (d) THE EQUIPMENT IS LEASED HEREUNDER TO THE EXTENT PROVIDED HEREBY FOR THE LEASE TERM SUBJECT TO ALL APPLICABLE LAWS NOW IN EFFECT OR HEREAFTER ADOPTED, INCLUDING (i) ZONING REGULATIONS, (ii) ENVIRONMENTAL LAWS OR (iii) BUILDING RESTRICTIONS, AND IN THE STATE AND CONDITION OF EVERY PART THEREOF WHEN THE SAME FIRST BECAME SUBJECT TO THIS AGREEMENT WITHOUT REPRESENTATION OR WARRANTY OF ANY KIND BY LESSOR (EXCEPT THAT LESSOR REPRESENTS AND WARRANTS THAT ON THE LEASE COMMENCEMENT DATE, THE EQUIPMENT WILL BE FREE OF LESSOR’S LIENS) AND (e) LESSOR LEASES TO LESSEE, AND LESSEE LEASES AND TAKES FROM LESSOR THE EQUIPMENT UNDER THIS AGREEMENT “AS-IS”, “WHERE-IS” AND “WITH ALL FAULTS”, AND LESSEE ACKNOWLEDGES THAT LESSOR DOES NOT MAKE AND SHALL NOT BE DEEMED TO HAVE MADE, AND EXPRESSLY DISCLAIMS, ANY AND ALL RIGHTS, CLAIMS, WARRANTIES OR REPRESENTATIONS, EITHER EXPRESS OR IMPLIED, AS TO THE VALUE, CONDITION, FITNESS FOR ANY PARTICULAR PURPOSE, DESIGN, OPERATION, MERCHANTABILITY THEREOF, THE QUALITY OF THE MATERIAL OR WORKMANSHIP THEREOF OR CONFORMITY THEREOF TO SPECIFICATIONS, FREEDOM FROM PATENT, COPYRIGHT OR TRADEMARK INFRINGEMENT, THE ABSENCE OF ANY LATENT OR OTHER DEFECT, WHETHER OR NOT DISCOVERABLE, OR AS TO THE ABSENCE OF ANY OBLIGATIONS BASED ON STRICT LIABILITY IN TORT OR ANY OTHER EXPRESS OR IMPLIED REPRESENTATION OR WARRANTY WHATSOEVER WITH RESPECT THERETO, OR (EXCEPT AS SET FORTH IN THE PARENTHETICAL ABOVE) AS TO TITLE THERETO. LESSOR SHALL NOT IN ANY EVENT BE LIABLE TO LESSEE OR ANY OTHER PERSON FOR DIRECT, INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES, OR ANY LOSS OF PROFIT OR REVENUES, IN EACH CASE AS MAY ARISE FROM LESSEE’S USE OF THE EQUIPMENT, ANY DEFECT OR MALFUNCTION OF THE EQUIPMENT, OR FOR DAMAGES BASED ON STRICT OR ABSOLUTE TORT LIABILITY. No defect or unfitness of the Equipment shall relieve Lessee of the obligation to pay Rent, or to perform any other obligation under this Agreement.
It is agreed that, as between Lessor and Lessee, all the risks referred to above are to be borne by Lessee. Lessor shall have no responsibility or liability whatsoever to Lessee or any other person or entity with respect to any of the following: (x) any liability, loss or damage caused directly or indirectly by the Equipment or any component thereof or by any inadequacy thereof or deficiency or defect therein or by any other circumstances in connection therewith (except to the extent (i) caused by the bad faith, gross negligence or willful misconduct of Lessor as determined pursuant
3
to a final, non-appealable judgment or order of a court of competent jurisdiction or (ii) any damage to, or destruction of, the Equipment caused by or related to any action by Lessor or any person or entity acting on behalf of Lessor seeking to repossess the Equipment or any part thereof to the extent such damage or destruction results from Lessor’s or such other person’s or entity’s negligence as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction); (y) the use, operation or performance of the Equipment or any component thereof or any risks relating thereto (except to the extent caused by the bad faith, gross negligence or willful misconduct of Lessor, as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction); or (z) the delivery, operation, servicing, maintenance, repair, improvement, use, replacement, decommissioning or removal of the Equipment or any component thereof (except to the extent caused by the bad faith, gross negligence or willful misconduct of Lessor, as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction).
5.WARRANTIES AND CLAIMS IN RESPECT OF EQUIPMENT. To the extent that Lessee determines it to be commercially reasonable, Lessee shall enforce its rights and remedies under the Warranties in existence as of the Lease Commencement Date to the extent that such Warranties are applicable to the Equipment. Lessee hereby irrevocably appoints Lessor as Lessee’s agent and attorney-in-fact, which appointment is coupled with an interest, to assert and enforce, from time to time after the occurrence and during the continuance of a Lease Event of Default or after a repossession by Lessor of the Equipment as a result of a Lease Event of Default or return of the Equipment to Lessor upon the expiration of this Agreement without Lessee purchasing the Equipment pursuant to Section 14, any such Warranty in the name of and for the account of Lessor and Lessee, as their interests may appear, and Lessee shall reimburse Lessor for reasonable costs and expenses related thereto. Nothing in this Section 5 shall require the Lessee to take any actions that would violate, invalidate or otherwise cause the Lessee to be in breach of any Warranty or any Project Document. None of the provisions of this Section 5 shall be deemed to amend, modify or otherwise affect the representations, warranties or other obligations (express of implied) of a third party providing a warranty related to the Equipment or any component thereof.
6.USE, OPERATION; MAINTENANCE; REQUIRED REPLACEMENT.
(a) Lessee shall use the Equipment (i) in the manner for which it was designed and intended, solely for Lessee’s business purposes, (ii) in accordance with all manufacturer manuals and instructions and in compliance with all laws, rules, regulations, orders, ordinances, codes, directives, guidelines, policies, orders, injunctions, writs and judgments or decisions of any governmental authority or arbitral body applicable to Lessee or the Equipment (collectively, “Applicable Law”) and (iii) in compliance with all permits, licenses, franchises, approvals, notifications, certifications, registrations, authorizations or qualifications required by any governmental authority (collectively, “Governmental Approvals”), except, in the case of each of clause (i), clause (ii) and clause (iii) above, where such violations would, in the aggregate, not have a Material Adverse Effect (as defined in the Parent Financing Agreement) and would not adversely affect in any material respect the fair market value of the Equipment. Lessee, at Lessee’s own sole cost and expense, shall keep the Equipment in good repair, condition and working order, ordinary wear and tear excepted, and shall furnish or otherwise obtain all parts, mechanisms, devices and servicing required therefor in the
4
ordinary course of business. With respect to any components or portions of the Equipment that wear out or become functionally obsolete during the term of this Agreement (“replaced equipment”), Lessee shall, at its own sole cost and expense, procure and cause to be delivered and installed replacement components or portions of the Equipment with equipment of equivalent or superior manufacture (“replacement equipment”), and such replacement equipment shall automatically become part of the “Equipment” owned by Lessor, and be subject to this Agreement. Upon installation of the replacement equipment, title to the replaced equipment (that was replaced by the replacement equipment) shall vest in Lessee, free and clear of all rights of Lessor and shall no longer be subject to this Agreement. Notwithstanding the foregoing, if Lessee has determined in its reasonable discretion that any components or portions of the Equipment, the value of which, in the aggregate over the Lease Term does not exceed 25% of the purchase price therefor paid pursuant to the Purchase Agreement, are obsolete (an “Obsolete Component”), Lessee shall have the option of removing such Obsolete Component without having to replace it, provided that no Obsolete Component shall be removed without being replaced if such removal would reasonably be expected to diminish or impair the then current fair market value of the Equipment in any material respect. Lessee shall also make, at Lessee’s own sole cost and expense, all modifications to the Equipment required to comply with Applicable Law or Governmental Approvals (“Required Modifications”). All Required Modifications shall automatically become part of the “Equipment” owned by Lessor, and be subject to this Agreement. Lessee may make such additional alterations, modifications or additions to the Equipment as Lessee may deem desirable in the conduct of its business (“Optional Modifications”); provided the same shall not diminish the fair market value of the Equipment in any material respect, or cause the loss of any warranty thereon or any certification necessary for the maintenance thereof, and shall be readily removable without causing damage to the Equipment (and if this Agreement is terminated without Lessee purchasing the Equipment pursuant to Section 14, Lessee shall, at Lessor’s request, remove any Optional Modifications at Lessee’s sole cost and expense). Title to such Optional Modifications shall remain in the name of Lessee, free and clear of all rights of Lessor and shall not be subject to this Agreement. Upon return to Lessor of the Equipment as to which such Optional Modifications have been made, Lessee, to the extent it has not removed such alterations, modifications or additions, if requested to do so by Lessor, Lessee shall remove the same and restore the Equipment and the portion of the Site on which the altered, modified or added Equipment is located to its original condition, ordinary wear and tear excepted, and, if not so removed, title thereto shall automatically vest in Lessor.
(b) In the event that any insurance proceeds are received by the Lessor with respect to damage to or loss of any Equipment (or any item thereof) that is to be repaired, replaced or restored pursuant to this Section 6, upon the reasonable request of the Lessee, Lessor shall, promptly after Lessee demonstrates to Lessor that Lessee has complied with the requirements of the first sentence of Section 11(c), remit such proceeds to the segregated bank account referred to in Section 11(c) so that Lessee can utilize such insurance proceeds to accomplish the foregoing. Lessee shall have the right to access the funds in such bank account for the purposes of paying the costs of such repair, replacement or restoration without any consent of Lessor, unless a Lease Event of Default or an event that, with lapse of time or the giving of notice would mature into a Lease Event of Default if uncured, has occurred and is continuing (in which case Lessor alone shall have the right to direct the application of such funds).
5
(c) To the extent that Lessee, through any Warranty or Project Document (in each case, including any subsequent amendments, revisions, restatements, supplements or other modifications thereto, provided, however, that if any such amendments, revisions, restatements, supplements or other modifications adversely affects the nature or extent of the warranty or the services provided in any material respect, Lessee shall be required to obtain the consent of Lessor therefor, which Lessor agrees not to withhold unreasonably), has retained the services of a third party to (i) keep the Equipment (or any part thereof) in good repair, condition and working order (ordinary wear and tear excepted); (ii) furnish or otherwise obtain parts, mechanisms, devices; (iii) provide for the servicing required therefor in the ordinary course of business or (iv) otherwise fulfill Lessee’s obligations in clause (a) above, and subject to Lessee exercising its rights and enforcing the obligations of any such third party with respect to the provision by such third party of the services described in clauses (i) through (iv) above, Lessee's compliance with the terms of such Warranty or Project Document shall be deemed to be in compliance with this Section 6. The provisions of this Section 6(c) do not reduce, limit or otherwise affect the requirements of Section 13 with respect to the condition of the Equipment upon its return to Lessor as contemplated in that Section 13.
(d) Lessee shall not interconnect the approximately 24 MW power plant synchronously with the electric transmission or distribution facilities of any other person, shall take no actions to sell electric energy, capacity or ancillary services to any other person and shall take no actions that could reasonably be expected to cause Lessee to become subject to regulation by the FERC or the CPUC as a “public utility” or an “electrical corporation.”
7.NET LEASE. This Agreement is a “net lease”, and except as expressly set forth in this Agreement, Lessee’s obligation to pay all Rent and any and all other amounts due and owing under this Agreement is absolute and unconditional and shall not be terminated, extinguished, diminished, setoff or otherwise impaired by any circumstance whatsoever, including by (a) any claim, setoff, counterclaim, defense or other right which Lessee may have against Lessor or any affiliate of Lessor; (b) any defect in the title, condition, design, operation, merchantability or fitness for use of the Equipment, or any eviction of the Equipment by paramount title or otherwise from the Site, or any unavailability of access to the Equipment at the Site; (c) any loss, theft or destruction of, or damage to, the Equipment or any portion thereof or interruption or cessation in the use or possession thereof or any part thereof for any reason whatsoever and of whatever duration except for such interruption or cessation resulting from Lessor’s Liens (as defined below); (d) the condemnation, requisitioning, expropriation, seizure or other taking of title to or use of the Equipment or the Site by any governmental entity or otherwise; (e) any ineligibility of the Equipment or any portion thereof for any particular use, whether or not due to any failure of Lessee to comply with any Applicable Law or Governmental Approval; (f) any event of “force majeure” or any frustration of purpose; (g) any insolvency, bankruptcy, reorganization or similar proceeding by or against Lessee; (h) termination or loss of the Site or any portion thereof, or of any other lease, sublease, right-of-way, easement or other interest in personal or real property upon or to which any portion of the Equipment is located, attached or appurtenant or in connection with which any portion of the Equipment is used or otherwise affects or may affect the Equipment or any right thereto; (i) any defect in the title to, or the existence of any Lien (as defined in the Purchase Agreement) with respect to, the Equipment (unless such defect or lien results from or is caused by any act or omission of Lessor, in which case Lessee may withhold Rent if and to the extent such defect or lien reasonably
6
interferes with Lessee’s use of the Equipment); (j) allegation of invalidity or unenforceability or lack of due authorization or other infirmity of this Agreement, the Purchase Agreement or any other document executed in connection herewith or therewith (collectively, the “Sale Leaseback Documents”); or (k) any other cause, whether similar or dissimilar to the foregoing, it being the intention of the Parties hereto that all Rent and other amounts payable under this Agreement shall continue to be payable in the amounts, manner and at times provided for herein. If for any reason whatsoever this Agreement is terminated in whole or in part by operation of law or otherwise, except as specifically provided herein, Lessee nonetheless agrees, to the maximum extent permitted by Applicable Law, to pay to Lessor an amount equal to each installment of Rent and all other amounts due and owing under this Agreement, at the time such payment would have become due and payable in accordance with the terms of this Agreement had this Agreement not been so terminated. To the maximum extent permitted by Applicable Law, Lessee hereby waives any and all rights which it may now have or which at any time hereafter may be conferred upon it, by statute or otherwise, to terminate, cancel, quit or surrender this Agreement. Nothing contained in this Section 7 shall be construed to waive any claim which Lessee might have under this Agreement, the Purchase Agreement or any of the other Sale Leaseback Documents (as defined in the Purchase Agreement) for breach by Lessor of its representations, warranties or covenants set forth herein or therein or otherwise or to limit the right of Lessee to make any claim it might have against Lessor for breach by Lessor of its representations, warranties or covenants set forth herein or therein, or any against any other person or entity, or to pursue such claim in such manner as Lessee shall deem appropriate.
8.NO LIENS; REMOVAL; ABANDONMENT; QUIET ENJOYMENT.
(a) Lessee shall not directly or indirectly create, incur, assume or suffer to exist any Lien on or with respect to the Equipment (or any component thereof), and shall keep the Equipment and each component thereof free and clear of all Liens, other than Permitted Liens (in each case used herein, as the terms “Lien” and “Permitted Liens” are defined in Section 5(e) of the Purchase Agreement). Lessee shall promptly notify Lessor of the incurrence, imposition or attachment of any such Lien (other than Permitted Liens) and shall promptly cause each such Lien to be fully discharged and released at Lessee’s own sole cost and expense. Without limiting or otherwise affecting the foregoing, Lessee shall cause the liens on the assets comprising item #20211 on Exhibit A hereto, in favor of Xxxxxxx Equipment Company, to be released of record, and the related financing statements terminated, not later than 30 days after the Lease Commencement Date; and if Lessee fails to do so for any reason, Lessee shall promptly pay to Lessor, upon Lessor’s demand, the portion of the Purchase Price (as defined in the Purchase Agreement) attributable to item #20211 paid by Lessor under the Purchase Agreement, together with interest thereon at a rate per annum equal to 12%, accruing from the Lease Commencement Date to and including the date of payment in full in cash. Upon Lessor’s receipt of such payment in full in cash, the lease of item #20211 hereunder shall terminate, and ownership thereof shall re-vest in Lessee. Under no circumstances shall Lessee be required to pay the Stipulated Loss Value related to item #20211 for a failure to release the liens related to item #20211 in favor of Xxxxxxx Equipment Company noted above.
(b) Except as expressly permitted in Section 8(c), Lessee shall not move the Equipment from the location specified in this Agreement without the prior written consent of Lessor (which shall not be unreasonably withheld, provided that the new location thereof (including rights of
7
access thereto) is subject to this Agreement (including Section 28 hereof) or a similar access, license or other agreement reasonably acceptable to Lessor).
(c) Other than contemplated by any Warranty or any Project Document (in each case, including any subsequent amendments, revisions, restatements, supplements or other modifications thereto, provided, however, that if any such amendments, revisions, restatements, supplements or other modifications adversely affects the nature or extent of the warranty or the services provided in any material respect, Lessee shall be required to obtain the consent of Lessor therefor, which Lessor agrees not to withhold unreasonably), Lessee agrees that, without Lessor’s prior written consent (which Lessor shall not withhold unreasonably), Lessee shall not waive its right to use and possess the Equipment in favor of any party other than Lessor and further agrees not to abandon the Equipment to any party other than Lessor, provided, however, that Lessee may, without the prior consent of Lessor deliver temporary possession, use or operation of the Equipment or any part thereof to a maintenance provider or other organization for testing, repairs, maintenance or overhaul work or for alterations, modifications or additions to the extent reasonably required or otherwise permitted by the terms of this Agreement.
(d) So long as no Lease Event of Default has occurred and is continuing hereunder, Lessee’s quiet and peaceful possession, operation and use of the Equipment will not be disturbed by Lessor or anyone claiming by, through or on behalf of Lessor.
(e) Except as expressly set forth herein or in the other Sale Leaseback Documents, so long as no Lease Event of Default has occurred and is continuing hereunder, neither Lessor nor any party claiming through Lessor, shall (i) create any Lien on the Equipment (or any component thereof) or (ii) suffer to exist any Lien on the Equipment (or any component thereof) arising out of any action or claim against Lessor that is unrelated to the transactions contemplated hereby (including a claim in respect of taxes assessed or levied on or against Lessor that are not indemnifiable or reimbursable by Lessee under this Agreement) (collectively, “Lessor’s Liens”).
9.TITLE.
(a) Lessor and Lessee agree that the Equipment is and at all times shall remain the sole and exclusive personal property of Lessor (subject to Section 22), and Lessee covenants that it shall at all times treat the Equipment as such and that no part of the Equipment shall be considered or treated as a fixture. Except as expressly set forth herein, no right, title or interest in the Equipment shall pass to Lessee other than the right to maintain possession and use of the Equipment for the Lease Term, subject to Lessor’s remedies under Section 16 hereof and the other Sale Leaseback Documents. If requested by Lessor, Lessee shall affix to or place on the Equipment, at Lessor’s expense, reasonably sized plates or markings indicating Lessor’s ownership.
(b) For U.S. federal and applicable state and local income tax purposes ("Income Tax Purposes"), the parties agree that this Agreement and the lease of the Equipment hereunder is not a "true lease," but instead the transactions arising under the Purchase Agreement and this Agreement are intended to collectively be treated as a financing by each of the Lessor and Lessee for such purposes, with Lessee continuing to be the owner of the Equipment for such purposes. Except as otherwise required by law, Lessor and Lessee agree that they shall (and shall cause their affiliates
8
to) (i) treat such transactions consistently with such intent for Income Tax Purposes, and (ii) take no position inconsistent with such treatment on any tax return or in any proceeding before any taxing authority. In particular and without limiting the generality of the foregoing, Lessor agrees that it will not claim any deduction, credit or exemption with respect to the Equipment for Income Tax Purposes, and that its owners and affiliates also will not claim any such deduction, credit or exemption for such purposes; provided however, that if any of Lessor, any of Lessor’s owners or any of Lessor’s affiliates claim any such deduction, credit or exemption, Lessor shall indemnify Lessee for any applicable sales tax related to the transactions contemplated by the Sale Leaseback Documents.
(c) Lessee hereby grants Lessor a security interest in the Equipment (including any replacements or substitutions thereof that constitute Equipment pursuant to the terms hereof, and any additions and attachments thereto to the extent they become Equipment) and any proceeds thereof (within the meaning of Section 9-102(a) of the Uniform Commercial Code); and Lessor is hereby authorized to file such precautionary financing statements (including fixture filings) in such jurisdictions as Lessor reasonably deems necessary.
10.TAXES.
(a) Lessee shall promptly reimburse Lessor for, or shall pay directly if so requested by Lessor, as additional Rent, all taxes, charges and fees (including any interest or penalties) that may now or hereafter be imposed or levied by any governmental body or agency upon or in connection with the purchase, ownership, lease, possession, use or location of the Equipment or otherwise in connection with the transactions contemplated by this Agreement, including, but not limited to withholding, sales, use, value added or other transfer taxes on (i) the initial sale of Equipment to Lessor, (ii) the Rents and (iii) any exercise of the Purchase Option, but in each case excluding any and all taxes, charges and fees (including any interest or penalties) (A) on or measured by, or imposed with respect to, net income, alternative minimum taxable income, items of tax preference, branch profits, franchise, capital, conduct of business, stock value or net worth or other status of Lessor (in each case other than taxes that are (or are in the nature of) sales, use, value added, transfer, excise and personal property taxes), in each case, (x) imposed as a result of Lessor being organized under the laws of, being engaged in a trade or business in (unless Lessor is engaged (or deemed engaged) in a trade or business as a result of Lessor having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any of the transactions pursuant to, or enforced any Sale Leaseback Document), or having its principal office in the jurisdiction imposing such Tax (or any political subdivision thereof) (y) imposed as a result of a present or former connection between Lessor and the jurisdiction imposing such Tax (other than connections arising from Lessor having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Sale Leaseback Document), (B) resulting from Lessor’s or any of Lessor’s affiliates and its and their respective officers, directors, shareholders, members, partners, employees, agents, representatives and successors and assignees or other representatives, bad faith, gross negligence or willful misconduct, as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction, or the breach by Lessor of any of its representations, warranties, covenants or obligations
9
under any Sale Leaseback Document, (C) resulting from or arising out of any failure on the part of Lessor to file any tax returns or pay any taxes owing on a timely basis or any errors or omissions on Lessor’s tax returns unless Lessee is responsible under this Agreement for filing such returns or for providing information to Lessor required for accurately filing such returns, (D) attributable to a transfer or disposition (directly or indirectly) of any interest in the Equipment, this Agreement, any other Sale Leaseback Document or any part of the foregoing or any interest in Lessor (including a deemed transfer for tax purposes) other than (1) a transfer to Lessee pursuant to the exercise of the Purchase Option granted to Lessee under this Agreement, or (2) a transfer pursuant to Lessor’s exercise of remedies in Section 16 of this Agreement as a result of a Lease Event of Default, (E) resulting from the leasing, ownership, use or operation of any Equipment after the expiration or earlier termination of this Agreement with respect to such Equipment, (F) imposed on Lessor (including by way of withholding) pursuant to a law in effect on the date hereof as a result of the failure by Lessor (or any member of Lessor) to be a “United States person” (within the meaning of section 7701(a)(30) of the Code) , including any taxes owed as a result of Lessor's failure to provide Lessee with the applicable IRS form(s) and certificate in compliance with Section 22(d), (G) that are U.S. federal withholding taxes imposed under FATCA (as hereinafter defined), and (H) imposed on any transferee, assignee or successor in interest of Lessor (other than Lessee as transferee, assignee or successor in interest of Lessor) to the extent such taxes are in excess of the taxes that would have been imposed on the original Lessor had such transfer or assignment not occurred (such excluded taxes are referred to herein as "Excluded Taxes"). For the avoidance of doubt, if any applicable law requires the deduction or withholding of any Excluded Tax from any payment made hereunder, then Lessee shall be entitled to make such deduction or withholding, shall timely pay the full amount deducted or withheld to the relevant governmental authority, and shall not have any obligation to reimburse Lessor (or any transferee, assignee or successor in interest of Lessor) for any such Excluded Tax so deducted or withheld. Lessee shall file, in a timely manner and in the name of Lessor as owner, any personal property tax returns relating to the Equipment that are required to be filed covering periods during the Lease Term, pay the amounts shown on the returns and provide copies of such returns and proof of payment to Lessor. Failure of Lessee to pay promptly amounts due hereunder shall be treated the same as failure to pay any installment of Rent pursuant to Section 3. If Lessee is requested by Lessor to file any other returns or remit payments directly to any governmental body or agency, Lessee shall provide proof of said filing or payment to Lessor.
(b) Lessee shall be entitled to contest the imposition of taxes, charges and fees (including penalties) subject to this Section 10 at Lessee’s sole cost and expense; provided that (i) Lessee has (A) confirmed in writing its liability for the amounts should it lose the contest and (B) either established adequate reserves in accordance with the generally accepted accounting principles (“GAAP”) or provided security acceptable to Lessor (in Lessor’s reasonable discretion but in any case not to exceed the amount of the anticipated tax liability plus expenses), (ii) the contest does not create a material risk of forfeiture of the Equipment, and (iii) Lessee keeps Lessor informed about the progress of the contest and provides Lessor copies of any material filings or correspondence with the tax authorities about the case. Lessor shall provide to Lessee such information as Lessee may reasonably request in order to contest and shall otherwise cooperate with Lessee to the extent necessary to permit Lessee to conduct such contest. Lessor agrees not to settle any claim that Lessee is contesting in accordance with this Section 10(b) without the prior written consent of Lessee, such consent not to be unreasonably withheld. If Lessor shall obtain a refund attributable to an amount
10
paid by Lessee pursuant to this Section 10, Lessor shall promptly pay or credit to Lessee the amount of such refund net of all out-of-pocket expenses.
(c) If a payment made to Lessor under this Agreement would be subject to U.S. federal withholding tax imposed by Sections 1471, 1472, 1473 or 1474 of the Internal Revenue Code, current or future regulations or official interpretations thereof and any agreement entered into pursuant to Section 1471(b) of the Internal Revenue Code (collectively, "FATCA") if such Lessor were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Internal Revenue Code, as applicable), the Lessor shall deliver to the Lessee at the time or times prescribed by law and at such time or times reasonably requested by Lessee such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Internal Revenue Code) and such additional documentation reasonably requested by Lessee as may be necessary for Lessee to comply with its obligations under FATCA and to determine that the Lessor has complied with its obligations under FATCA or to determine the amount to deduct and withhold from such payment. Lessor agrees that if any form or certification it previously delivered expires or becomes obsolete or inaccurate in any respect, it shall update such form or certification or promptly notify the Lessee in writing of its legal inability to do so.
11.LOSS OF OR DAMAGE TO EQUIPMENT.
(a) Lessee hereby assumes and shall bear the risk of loss or theft or destruction of or damage to the Equipment from any and every cause whatsoever, whether or not insured, other than destruction or damage resulting from the bad faith, gross negligence or willful misconduct of Lessor, as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction. Lessee shall provide to Lessor written notice of any occurrence or event resulting in an Event of Loss (as defined below) or any occurrence or event, whether or not constituting an Event of Loss, resulting in damage to or theft, loss or destruction of any Equipment (or any item or part thereof) which in the aggregate, in the reasonable estimate of Lessee, is in excess than $10,000,000. Such notice shall contain all material details with respect thereto. In the case of any Event of Loss, Lessee shall at Lessee’s option (a) use commercially reasonable efforts to repair or rebuild, or otherwise to place the item or items of Equipment affected by the Event of Loss in good repair, condition and working order, (b) use commercially reasonable efforts to substitute such Equipment (or any item thereof) with equipment of equivalent or superior manufacture, in good repair, condition and working order and transfer such title to such replacement property, free and clear of any and all Liens other than Lessor’s Liens, to Lessor, whereupon such property shall be subject to this Agreement and be deemed Equipment for purposes hereof (and, at the request of Lessee, title to the replaced property shall concurrently vest in Lessee, free and clear of all rights of Lessor and shall no longer be subject to this Agreement) or (c) pay Lessor an amount equal to the sum of (i) all Rent accrued but unpaid to the date of such payment, plus (ii) the “Stipulated Loss Value” of the affected Equipment as set forth in Exhibit D attached hereto (the “Stipulated Loss Value”), whereupon the lease of the Equipment hereunder shall terminate, subject to Section 19, solely with respect to the Equipment (or any item thereof) for which such payment is received by Lessor, and Lessor shall transfer title to such Equipment (which shall be whatever title Lessor had received from Lessee pursuant to the Xxxx of Sale (as defined in the Purchase Agreement)) to Lessee
11
without recourse or warranty other than the absence of any Lessor’s Liens. In the event that within 365 days of an Event of Loss, Lessee has not elected option (a) or option (b) above, Lessee will be deemed to have elected option (c), and within 60 days of such date, Lessee shall pay such amounts called for thereby. In the event that any insurance proceeds are received by the Lessor with respect to damage to or loss of any Equipment (or any item thereof) that is to be repaired, replaced or restored pursuant to this Section 11, upon the reasonable request of the Lessee, Lessor shall, promptly after Lessee demonstrates to Lessor that Lessee has complied with the requirements of the first sentence of Section 11(c), remit such proceeds to the segregated bank account referred to in Section 11(c) so that Lessee can, upon providing to Lessor its notice as to the selection of option (a), (b) or (c) above, utilize such insurance proceeds for the purpose of repairing or replacing the affected items of the Equipment or paying the Stipulated Loss Value with respect thereto, as applicable. Upon providing such notice, Lessee shall have the right to access the funds in such bank account for the purposes of paying the costs of such repair, replacement or restoration without any consent of Lessor, unless a Lease Event of Default or an event that, with lapse of time or the giving of notice would mature into a Lease Event of Default if uncured, has occurred and is continuing (in which case Lessor alone shall have the right to direct the application of such funds). For the purposes of this Section 11, any insurance proceeds received with respect to the Equipment (or any item thereof) shall be applied, (x) in the event option (c) is elected, to payment of the then unpaid obligations of Lessee to Lessor hereunder, including the Stipulated Loss Value, to the extent not already paid by Lessee to Lessor, or, if already paid by Lessee to Lessor, to reimburse Lessee for such payment, or (y) in the event option (a) or (b) is elected, towards the payment of unpaid obligations of Lessee and/or to reimburse Lessee (or Lessee’s affiliates or such other persons as indicated by Lessee, to the extent such affiliates or other persons have paid for the repair, restoration or replacement of the affected Equipment) related to the costs of repairing, restoring or replacing the affected Equipment (or any item thereof). If Lessee elects to repair, rebuild or replace the affected Equipment, Lessee shall use commercially reasonable efforts to effect such repair, rebuilding or replacement. At the request of Lessor, Lessee shall promptly provide Lessor with evidence, which may include invoices for work or equipment, copies of contracts or purchase orders and engineering reports, and other such information reasonably requested by Lessor, of the progress or completion of such repair, restoration or replacement. To the extent that Lessor receives proceeds of insurance with respect to any damages, stolen or destroyed Equipment, and such proceeds are not applied pursuant to the foregoing, Lessor shall reasonably promptly remit such excess proceeds to Lessee.
(b) For purposes of this Section 11, “Event of Loss” shall mean any of the following events with respect to any item of Equipment:
(i) the actual or constructive total loss of such items of Equipment or the use thereof due to the destruction thereof or damage thereto which, in Lessee’s reasonable opinion, would make repair thereof uneconomical or would render such item of Equipment unfit for normal use for any reason whatsoever for a period exceeding thirty (30) days or, if earlier, extending beyond the Lease Term or which results in an insurance settlement on the basis of a total loss, or an agreed constructive or a compromise total loss;
12
(ii) the theft or disappearance of such item of Equipment which shall have resulted in the loss of possession thereof by Lessee for a period in excess of the lesser of thirty (30) days and the balance of the Lease Term;
(iii) the confiscation, condemnation, requisition, seizure, forfeiture, purchase or other taking for use of such item of Equipment by any governmental or purported Governmental Authority resulting in the loss of possession of such item of Equipment by Lessee and such loss of possession shall have continued beyond the earlier of thirty (30) days and the end of the Lease Term; or
(iv) the prohibition of operation of such item of Equipment by any competent governmental authority for a period of thirty (30) days.
(c) At any time after the date hereof, but in any case reasonably promptly after the occurrence of any Event of Loss or other damage, loss or destruction of any portion of the Equipment that is reasonably anticipated to result in insurance claims (or similar claims pursuant to a warranty or a claim for damages in contract or tort) in the aggregate amount equal to or exceeding $10,000,000, Lessee shall (i) cause to be established with a bank reasonably acceptable to Lessor a segregated collateral account for the purpose of holding the proceeds of any such claims, (ii) grant to Lessor a security interest in such bank account and in all cash and other property that is or may in the future be on deposit in or credited to such bank account (and any proceeds), (iii) obtain from such bank a control agreement in a form reasonably acceptable to Lessor permitting the security interest referred to in clause (ii) to be perfected by control within the meaning of Section 8-106 or Section 9-104 of the UCC, as applicable, and (iv) cause to be delivered to Lessor an opinion of counsel to Lessee as to the creation and perfection of such security interest. Lessor shall cause all proceeds of such insurance or other claims to be remitted directly to such bank account and Lessee shall not commingle such proceeds with any other funds of Lessee or its affiliates. Upon providing to Lessor notice of Lessee’s intention as to whether to repair or replace the affected Equipment or pay the Stipulated Loss Value with respect thereto, as contemplated by Section 11(a), Lessee shall have the right to access the funds in such bank account for the purposes of paying the costs of repair, replacement or restoration of the affected Equipment (or to reimburse itself or its affiliates for paying the cost of such repair or restoration (or paying Stipulated Loss Value, to the extent applicable) out of Lessee’s or such affiliates’ own funds) without any consent of Lessor, unless either a Lease Event of Default or an event that, with lapse of time or the giving of notice would mature into a Lease Event of Default if uncured, has occurred and is continuing (in which case Lessor alone shall have the right to direct the application of such funds).
12.INSURANCE.
(a) During the term of this Agreement, Lessee agrees to obtain and maintain, at no cost to Lessor, the insurance coverages required pursuant to Section 5.5 of the Parent Financing Agreement as in effect on the date hereof (and without giving effect to any amendment or other modification or waiver thereof that would affect such requirements, and without giving effect to any earlier termination thereof), and otherwise to observe the insurance requirements set forth therein, provided, however, that:
13
(i) the property insurance with respect to the Equipment shall be for an amount equal to the greater of (x) the replacement value of the applicable Equipment and (y) the Stipulated Loss Value of the Equipment (provided, however, that earthquake coverage may be subject to further limitations acceptable to Lessor, as available in the marketplace or required by law).
(ii) all insurance claims for theft, loss or damage (which under no circumstances shall be deemed to include any business interruption insurance) in excess of $10,000,000 shall be payable to Lessor as the sole loss payee, and shall include a lessor’s loss payee endorsement (or other acceptable endorsement) in favor of Lessor as sole loss payee, provided that Lessor agrees that such proceeds may be remitted directly to the bank account referred to in Section 11(c) and shall be applied as provided in Section 11(c) for the purposes of repair, replacement or restoration of Equipment as contemplated by Section 6 and Section 11, or to reimburse Lessee or its affiliates for paying the cost of such repair or restoration (or paying Stipulated Loss Value, to the extent applicable) out of Lessee’s or such affiliates’ own funds, and
(iii) all liability insurance pertaining to the Equipment shall name Lessor (or Lessor’s assignee as appropriate) as additional insured, shall provide a severability of interests and cross liability clause, and shall be endorsed to state that it shall be primary insurance as to Lessor (and not excess to or contributing with any insurance or self-insurance maintained by Lessor).
(b) Lessee shall pay the insurance premiums and deliver to Lessor a certificate of insurance or other evidence satisfactory to Lessor that such insurance coverage is in effect; provided, however, that Lessor shall be under no duty either to ascertain the existence of or to examine such insurance policies or to advise Lessee in the event such insurance coverage shall not comply with the requirements hereof. Lessee shall use its commercially reasonable efforts to ensure that its insurance policies provide for at least thirty days’ prior written notice to Lessee of any modification or cancellation thereof.
(c) If Lessee fails to obtain insurance or provide evidence thereof to Lessor, Lessee agrees that Lessor may, but shall not be obligated to obtain such insurance on Lessee’s behalf and charge Lessee for all costs and expenses associated therewith.
(d) Except as provided in the immediately preceding paragraph, any other insurance obtained by or available to Lessor shall be secondary insurance, and Lessor shall be solely liable for all costs associated therewith.
13.END OF LEASE TERM PURCHASE OPTION. Not later than thirty (30) days prior to the expiration of the Lease Term, Lessee shall notify Lessor in writing whether it intends at the expiration of such term to purchase the Equipment in accordance with Section 14 of this Agreement (the “Purchase Option”), or (b) return the Equipment to Lessor (the “Return Option”); provided that Lessee may only exercise the Purchase Option so long as no Lease Event of Default under this Agreement has occurred and is then continuing. If Lessee does not provide this notice at the end of the Lease Term, Lessee shall be deemed to have elected the Return Option. If the
14
Equipment is not then in good repair, condition and working order, ordinary wear and tear excepted, or has not been maintained in accordance with Section 6 hereof, Lessee shall promptly reimburse Lessor for all reasonable costs incurred to restore the Equipment to such condition. If, at the end of the Lease Term, Lessee has elected the Return Option, then, unless Lessor has notified Lessee in writing that Lessor has elected to abandon the Equipment in place (which shall be in Lessor’s sole discretion, and in which case title to the Equipment shall automatically pass back to Lessee, on an “as is,” “where is” basis, and without any representation or warranty other than that the Equipment is free and clear of all Lessor’s Liens), Lessee shall, (a) within sixty (60) days of the end of the Lease Term, at Lessee’s expense, reimburse Lessor for the costs to restore the Equipment as provided above and (b) take, for a period not to exceed sixty (60) days, at Lessee’s sole cost and expense, such other actions as Lessor may reasonably request with respect to the removal, disassembly, dismantling, decommissioning, preserving, keeping, packing the Equipment as may be directed by Lessor.
14.PURCHASE OPTION.
(a) If Lessee elects the Purchase Option in accordance with Section 13 of this Agreement, Lessee shall have the option to purchase all but not less than all of the Equipment from Lessor for One Dollar ($1.00) (such amount, the “Lessee Purchase Option Amount”). The Purchase Option shall be consummated as of the close of business on the closing date set forth in Lessee’s notice or on such other date the Parties may otherwise agree (the “Lessee Purchase Date”).
(b) If Lessee elects to exercise the Purchase Option, then on the Lessee Purchase Date, Lessee shall pay to Lessor (i) the Lessee Purchase Option Amount, and all sales, use, value added and other taxes required to be indemnified by Lessee pursuant to Section 10 plus (ii) any unpaid Rent and any other outstanding amount due under this Agreement on or before the Lessee Purchase Date.
(c) Upon payment of all sums specified in this Section 14, this Agreement shall terminate and Lessor shall transfer its rights in the Equipment to Lessee on an “as is,” “where is” basis, and without any representation or warranty other than that the Equipment is free and clear of all Lessor’s Liens.
15.LESSEE INDEMNITY.
(a)Subject to the exclusions stated in Section 15(b) below, Lessee assumes liability for and shall indemnify, defend, save, and hold harmless Lessor and Lessor’s affiliates and its and their respective officers, directors, shareholders, members, partners, employees, agents, representatives and successors and assignees (each an “Indemnitee”), on an After-Tax Basis, from and against any and all liabilities (including in respect of negligence (whether passive or active or other torts), strict or absolute liability in tort or otherwise, warranty, latent or other defects (regardless of whether or not discoverable), statutory liability, property damage, bodily injury or death), obligations, losses, settlements, damages, penalties, claims, actions, suits, proceedings (whether civil or criminal), judgments, penalties, fines and other legal or administrative sanctions, judicial or administrative proceedings, costs, expenses and disbursements, including reasonable legal, investigation and expert fees, expenses and reasonable related charges, of whatsoever kind and nature and any Taxes (all of
15
the foregoing, “Claims”) that may be imposed on, incurred or suffered by or asserted against any such Indemnitee in any way arising out of, in connection with, or relating to, any of the following: (i) the construction, financing, refinancing, acquisition, operation, use, non-use, warranty, ownership, possession, maintenance, repair, lease, condition, alteration, modification, restoration, refurbishing, return, purchase, sale or other disposition, insuring, sublease, abandonment or other use of the Equipment or any portion thereof or any interest therein, (ii) the conduct of the business or affairs of Lessee whether in connection with the Equipment or otherwise, (iii) the manufacture, design, purchase, acceptance, rejection, delivery, non-delivery, redelivery or condition of, or improvement of or to, the Equipment or any component thereof or any modification or alteration thereof, or any portion of any thereof or any interest therein, (iv) this Agreement or any other Sale Leaseback Document, any other documents contemplated hereby or thereby or the performance, enforcement or attempted enforcement of any terms hereof or thereof, or the transactions contemplated hereby or thereby or resulting therefrom, (v) any defects, including any latent defects in the Equipment (regardless of whether the same are discoverable by Lessor or Lessee) or any trademark, patent or copyright infringement, (vi) any environmental condition concerning Lessee, the Equipment or any portion or component thereof, including any release of hazardous materials from the Equipment or any portion or component thereof or any presence, or use, storage, transportation, treatment, disposal, arrangement for or permitting the disposal of, generation, manufacture of any hazardous materials in, at, under or from the Equipment or the Site or any portion or component thereof, (vii) the reasonable costs and expenses of each Indemnitee in connection with any amendment, supplement, modification, or waiver, to or of any of the Sale Leaseback Documents (whether or not actually entered into), or resulting from the actions of Lessee or in connection with any Lease Event of Default or any breach that with lapse of time or the giving of notice would mature into a Lease Event of Default if uncured), (viii) the imposition of any Lien other than, with respect to a particular Indemnitee, a Lien arising by or through such Indemnitee (or any of their agents, employees or representatives or affiliates of such Indemnitee), (ix) (A) any violation by, or liability relating to, the Equipment or to Lessee of or under any Applicable Laws, whether now or hereafter in effect, or (B) any action of any Governmental Authority or other Person (as defined in the Parent Financing Agreement) taken with respect to the Equipment or the Sale Leaseback Documents, including any Governmental Approvals, (x) the non-performance or breach by Lessee of any obligation, covenant or condition contained in this Agreement or any other Sale Leaseback Document or the inaccuracy of any representation or warranty of Lessee or any Guarantor under any Sale Leaseback Documents or in any document or certificate delivered in connection therewith, (xi) any strict liability or negligence in tort or violation of law, rule, regulation or order by Lessee or any affiliate thereof or their respective directors, officers, employees, agents or servants, and (xii) in any other way to the extent reasonably related to the Equipment or the transactions contemplated in any of the Sale Leaseback Documents.
(b)Any Claim, to the extent (but only to the extent) (i) attributable to, (ii) arising as a result of or (iii) such Claim would not have occurred but for, any of the following, is excluded from Lessee’s agreement to indemnify the appropriate Indemnitee under Section 15(a): (A) any acts, events or omissions, to the extent any of the foregoing occurs after (1) the expiration or early termination of this Agreement and are not attributable to any events, conditions or circumstances that occurred prior to such expiration and (2) Lessee’s surrender to Lessor of Lessee’s interest in and possession of the Equipment in compliance with the provisions of this Agreement; (B) with
16
respect to Lessor, any offer, sale, assignment, transfer or other disposition by Lessor of its interest in the Equipment, unless occurring in connection with the exercise of remedies during a Lease Event of Default; (C) breach by the Indemnitee of its agreements, covenants, representations or warranties under this Agreement, the Purchase Agreement or any other Sale Leaseback Document; (D) with respect to any Indemnitee, any Claim constituting or arising from a Lien created by or through such Indemnitee other than Liens created pursuant to the Sale Leaseback Documents; (F) such Indemnitee’s bad faith, gross negligence or willful misconduct, as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction and (G) Taxes imposed on, based on or measured by gross or net income or gross or net receipts, or capital or net worth and Taxes in the nature of capital gain, accumulated earnings, personal holding company, excess profits, succession or estate, franchise, conduct of business and other similar taxes (other than Taxes that are, or are in the nature of sales, use, transfer, stamp, license, ad valorem, value added, rental or property taxes). Furthermore, to the extent that Lessee’s agreement to indemnify an Indemnitee under this Section 15 may be unenforceable in whole or in part because it violates any law or public policy or judgment or order of a court or similar regulatory body, Lessee shall contribute the maximum portion that it is permitted to pay thereunder in satisfaction of such indemnified liabilities.
(c)Reasonably promptly after receipt by an Indemnitee of notice of the assertion of a Claim against it by any Person other than Lessee (whether or not involving or lawsuit, arbitration or other proceeding) (a “Third-Party Claim”) against it, such Indemnitee shall give notice to Lessee of the assertion of such Third-Party Claim; provided that the failure to notify Lessee shall not relieve Lessee of any liability that it may have to any Indemnitee, except to the extent that Lessee demonstrates that the defense of such Third-Party Claim is prejudiced by the Indemnitee’s failure to give such notice. If an Indemnitee gives such notice to Lessee of the assertion of such Third-Party Claim, Lessee shall be entitled to participate in the defense of such Third-Party Claim and, to the extent that it wishes (unless (i) Lessee is also a Person against whom the Third-Party Claim is made and the Indemnitee determines in good faith that joint representation would be inappropriate, or (ii) Lessee fails to provide reasonable assurance to the Indemnitee of its financial capacity to defend such Third-Party Claim and provide indemnification with respect to such Third-Party Claim), to assume the defense of such Third-Party Claim with counsel satisfactory to the Indemnitee. After notice from Lessee to the Indemnitee of its election to assume the defense of such Third-Party Claim, Lessee shall not, as long as it diligently conducts such defense, be liable to the Indemnitee under this Section 15 for any fees of other counsel or any other expenses with respect to the defense of such Third-Party Claim, in each case subsequently incurred by the Indemnitee in connection with the defense of such Third-Party Claim, other than reasonable costs of investigation. If Lessee assumes the defense of a Third-Party Claim, (A) such assumption will conclusively establish for purposes of this Agreement that the claims made in that Third-Party Claim are within the scope of and subject to indemnification; and (B) no compromise or settlement of such Third-Party Claims may be effected by Lessee without the Indemnitee’s written consent unless (1) there is no finding or admission of any violation of Applicable Law or any violation of the rights of any Person, (2) the sole relief provided is monetary damages that are paid in full by Lessee, and (3) the Indemnitee shall have no liability with respect to any compromise or settlement of such Third-Party Claims effected without its written consent. If notice is given to Lessee of the assertion of any Third-Party Claim and Lessee does not, within thirty days after the Indemnitee’s notice is given, give notice to the Indemnitee of its election to assume the defense of such Third-Party Claim, Lessee will be bound
17
by any determination made in such Third-Party Claim or any compromise or settlement effected in good faith by the Indemnitee. Notwithstanding the foregoing, if an Indemnitee determines in good faith that there is a reasonable probability that a Third-Party Claim may adversely affect it or its affiliates or other related Persons other than as a result of monetary damages for which it would be entitled to indemnification under this Agreement, the Indemnitee may, by written notice to Lessee, assume the exclusive right to defend, compromise, or settle such Third-Party Claim, however, Lessee will not be bound by any determination of any Third-Party Claim so defended for the purposes of this Agreement or any compromise or settlement effected without its written consent (which may not be unreasonably withheld).
(d)With respect to any Third-Party Claim subject to indemnification under this Section 15: (i) both the Indemnitee and Lessee, as the case may be, shall keep the other Person fully informed of the status of such Third-Party Claims and any related proceedings at all stages thereof where such Person is not represented by its own counsel, and (ii) the parties agree (each at its own expense) to render to each other such assistance as they may reasonably require of each other and to cooperate in good faith with each other in order to ensure the proper and adequate defense of any Third-Party Claim.
(e)In this Section 15:
“After-Tax Basis” shall mean, with respect to any payment received or deemed to have been received, the amount of such payment increased so that, after deduction of the amount of all Taxes (assuming for this purpose that the recipient of such payment is subject to taxation at the highest federal and applicable state and local marginal tax rates generally applicable to persons or entities of the same type as the recipient for the year in which such income is taxable) required to be paid by the recipient (less any tax savings realized and the present value (determined by applying a discount rate of 13%) of any tax savings projected to be realized as a result of the payment of the indemnified amount, in each case using the same tax rate assumptions as set forth in the immediately preceding parenthetical phrase) with respect to the receipt by the recipient of such amounts, such increased payment (as so reduced) is equal to the payment otherwise required to be made or deemed to have been made or accrued; provided, however, that the foregoing shall not require the payment of the amount deemed to have been received by the recipient.
“Taxes” shall mean all taxes (including income, receipts, capital, excise and sales taxes, use taxes, stamp taxes, value-added taxes, ad valorem taxes and property taxes (personal and real, tangible and intangible)), levies, assessments, withholdings and other charges and impositions of any nature, plus all related interest, penalties, fines and additions to tax, now or hereafter imposed by any federal, state, local or foreign government or other taxing authority.
16.DEFAULT AND REMEDIES.
(a) A “Lease Event of Default” shall occur if: (i) Lessee fails to pay scheduled Rent on the due date thereof or fails to pay any other supplemental rent (that is, any amount payable under this Agreement other than scheduled Rent), or any guarantor fails to make any payment due, in each
18
case within five (5) days after the same shall be due and payable hereunder (and if no specific due date therefor is provided herein, any such payment shall be due and payable if such failure continues for five (5) days after receipt by Lessee of a written demand from Lessor therefor); (ii) Lessee fails to observe, keep or perform any other material term or condition of this Agreement or any other Sale Leaseback Document that is not otherwise addressed in this Section 16 and such failure continues for thirty (30) days following written notice to Lessee from Lessor; provided, however, that if such failure is not reasonably capable of cure within the thirty (30) day period, then Lessee shall be provided an additional period of time as is reasonably necessary to effect a cure hereunder but not to exceed sixty (60) days, so long as Lessee is diligently taking actions to remedy such failure; (iii) a Guarantor fails to observe, keep or perform any other material term or condition of guaranty that is not otherwise addressed in this Section 16 and such failure continues for thirty (30) days following written notice to Lessee from Lessor; provided, however, that if such failure is not reasonably capable of cure within the thirty (30) day period (iv) any representation or warranty made by Lessee herein or by Lessee or any Guarantor in any document delivered to Lessor in connection herewith shall prove to be false or misleading in any material respect and the false or misleading nature of such representation or warranty is not corrected within thirty (30) days following receipt of written notice thereof from Lessor; (v) a Guarantee ceases to be in full force and effect or the validity thereof is disaffirmed by the applicable Guarantor; (vi) Lessee fails to observe, keep or perform its obligations under Section 28 and such failure is not cured within ten (10) days following written notice to Lessee from Lessor or following Lessee otherwise obtaining knowledge of such failure, (vii) Lessee fails to obtain or maintain any insurance required under this Agreement, (viii) any “Event of Default” under and as defined in the Parent Financing Agreement, the Magnequench Financing Agreement or the 10% Senior Notes 2020 Indenture (each agreement as in effect on the date of this Agreement) has occurred and is continuing, or (ix) a case in bankruptcy (voluntary or involuntary) is commenced with respect to Lessee under any bankruptcy, insolvency or similar debtor relief law, or a receiver, liquidator, judicial manager or similar is appointed with respect to Lessee or its assets, or Lessee makes any assignment for the benefit of creditors or becomes unable, or fails generally, or admits in writing its inability, to pay its debts as such debts become due.
(b) If a Lease Event of Default shall have occurred and be continuing, Lessor shall have the right to take any one or more of the following actions: (i) cancel or terminate this Agreement and repossess the Equipment (provided however that Lessee shall not be liable for any damage to, or destruction of, the Equipment caused by or related to any action by Lessor or any person or entity acting on behalf of Lessor seeking to repossess the Equipment or any part thereof to the extent such damage or destruction results from Lessor’s or such other person’s or entity’s negligence as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction); (ii) proceed by appropriate court action or actions at law or in equity to enforce performance by Lessee of the terms and conditions of this Agreement and/or recover damages for the breach thereof; (iii) accelerate all of the amounts due under this Agreement by requiring Lessee to pay Lessor an amount equal to the sum of (A) all accrued and then unpaid Rent and any other amounts accrued and unpaid to the date of such payment, plus (B) the Stipulated Loss Value; (iv) exercise any remedy available to a secured party under applicable law with respect to the collateral referred to in Section 29; and/or (v) exercise any other right or remedy available to Lessor at law or in equity.
19
Lessee hereby agrees that any prepayment, repayment, payment, satisfaction (whether in whole or in part), distribution or discharge of the obligations arising under the Lease (including, without limitation, to the extent such obligations are satisfied or released by repossession or foreclosure (whether by power of judicial proceeding), or by any other means) prior to the date that is the fifth anniversary of the Lease Commencement Date, including without limitation upon the occurrence of any Lease Event of Default, including pursuant to Section 16(a)(ix), and irrespective of whether such Lease Event of Default results in or causes the voluntary or automatic termination of the Lease, or otherwise accelerates the termination of the Lease, or the commencement of any bankruptcy, insolvency, reorganization, liquidation or similar proceeding pursuant to any bankruptcy, insolvency or other debtor relief laws, the Stipulated Loss Value shall automatically become due and payable in cash including without limitation in respect of any claim for Rent in any bankruptcy, insolvency, reorganization, liquidation or similar proceeding. In addition, and without limiting the foregoing, upon the occurrence of a Lease Event of Default pursuant to Section 16(a)(ix), the Stipulated Loss Value and all other accrued and unpaid Rent obligations shall automatically become immediately due and payable in cash or otherwise accelerated, in each case without presentment, demand, protest or other requirements of any kind, all of which are hereby expressly waived by Lessee.
Lessee hereby further agrees that to the extent the Stipulated Loss Value (or any portion thereof) constitutes or is deemed to constitute a makewhole premium, a prepayment premium, or any similar premium or additional charge with respect to Lessee’s payment obligations hereunder (a “Makewhole Amount”), the full amount of the applicable Stipulated Loss Value shall be automatically due and payable regardless of whether the obligations of Lessee hereunder were voluntarily or involuntarily prepaid, repaid, paid, satisfied, distributed or discharged and shall constitute part of the Rent, in view of the impracticability and extreme difficulty of ascertaining actual damages and by mutual agreement of the parties as to a reasonable calculation of Lessor’s lost profits as a result thereof. Any such amount that constitutes or is deemed to constitute a Makewhole Amount shall be presumed to be the liquidated damages sustained by Lessor as the result of the termination of the lease of the Equipment prior to the date that is the fifth anniversary of the Lease Commencement Date and Lessee agrees that it is reasonable under the circumstances currently existing. LESSEE EXPRESSLY WAIVES THE PROVISIONS OF ANY PRESENT OR FUTURE STATUTE OR LAW WHICH PROHIBITS OR MAY PROHIBIT THE COLLECTION OF THE FOREGOING MAKEWHOLE AMOUNT IN CONNECTION WITH ANY CIRCUMSTANCES REQUIRING THE PAYMENT OF THE STIPULATED LOSS VALUE HEREUNDER, INCLUDING ANY VOLUNTARY OR AUTOMATIC ACCELERATION REFERRED TO ABOVE, ANY RECISSION OF SUCH ACCELERATION, THE EARLIER MATURITY OF THE LEASE OBLIGATIONS, OR THE COMMENCEMENT OF ANY BANKRUPTCY OR INSOLVENCY PROCEEDING OR OTHER PROCEEDING PURSUANT TO THE BANKRUPTCY CODE OR ANY OTHER DEBTOR RELIEF LAWS, OR PURSUANT TO A PLAN OF REORGANIZATION. Lessee expressly agrees that: (A) the Makewhole Amount and any discount on the financial accommodations provided for herein is reasonable and is the product of an arm’s length transaction between sophisticated business people, ably represented by counsel; (B) the Makewhole Amount shall be payable notwithstanding the then prevailing market rates at the time payment is made; (C) there has been a course of conduct between Lessor and Lessee giving specific consideration in this transaction for such agreement to pay the Makewhole Amount;
20
and (D) Lessee shall be estopped hereafter from claiming differently than as agreed to in this paragraph. Lessee expressly acknowledges that its agreement to pay the Makewhole Amount to Lessor as herein described is a material inducement to Lessor to purchase the Equipment pursuant to the Purchase Agreement and consummate the transactions contemplated by the Purchase Agreement and this Agreement.
Upon Lessee’s payment in full to Lessor of the amounts set forth in Section 16(b)(iii), this Agreement shall terminate (except as set forth in Section 19) solely with respect to the Equipment (or any item thereof) for which such payment is received by Lessor, and Lessor shall transfer title to such Equipment to Lessee without recourse or warranty other than the absence of any Lessor’s Liens.
17.REPORTS.
(a) Lessee shall deliver, or cause to be delivered, to Lessor, a copy of the reports and other deliverables that Parent is required to deliver to Administrative Agent and Lenders (as each such term is defined in the Parent Financing Agreement) under Sections 5.1(a), (b) and (c) of the Parent Financing Agreement (as in effect on the date of this Agreement) concurrently upon their delivery to Administrative Agent and Lenders pursuant to the Parent Financing Agreement.
(b) Promptly, but in any event within twenty (20) business days after receipt thereof, a copy of each material report regarding the Equipment received by Lessee during the Lease Term from each operation services or maintenance provider for the Equipment.
(c) Promptly upon, Lessor’s written request from time to time, such data, certificates, reports, statements, documents and further material information regarding the Equipment and/or Lessee’s business or financial condition as Lessor may reasonably request.
18.FURTHER ASSURANCES. Lessee and Lessor covenant and agree to cause to be done, executed, acknowledged and delivered each and every such further act, conveyance, assurance as such party shall by notice to the other party reasonably require for accomplishing the purpose of this Agreement. Without limiting the foregoing, Lessee and Lessor shall execute and deliver such documents and instruments as such party shall by notice to such other party reasonably require under Applicable Law from time to time to protect the rights and remedies intended to be created by this Agreement. Furthermore, Lessee agrees (a) at the written request of Lessor, to execute and deliver to Lessor any UCC financing statements, fixture filings or other instruments Lessor reasonably deems necessary for expedient filing, recording or perfecting the interest and title of Lessor in this Agreement and the Equipment, (b) that all costs incurred in connection with any actions taken in accordance with clause (a), including, without limitation, costs for filing fees and taxes, shall be paid by Lessee, and (c) to promptly, at Lessee’s own sole cost and expense, deliver such other reasonable documents and assurances, and take such further action as Lessor may reasonably request in writing, in order to effectively carry out the intent and purpose of this Agreement.
19.SURVIVAL. Sections 10, 13, 15 and 28 of this Agreement shall survive, remain in full force and effect and be enforceable after the expiration or termination of this Agreement for
21
any reason (in the case of Section 28, for the period expressly set forth therein). For the avoidance of doubt, any representations or warranties made in this Agreement by either Party are deemed to have been made as of the date of this Agreement and the date of execution of the Certificate of Acceptance, or as of such other date specified in this Agreement, and neither Party shall be deemed to have made such representation or warranty as of any other date. Each other provision set forth in the Sale Leaseback Documents that, by its terms, survives termination of this Agreement shall also survive, remain in full force and effect and be enforceable after the expiration or termination of this Agreement for any reason.
20.INSPECTION. During the Lease Term, Lessor may, during normal business hours, on reasonable prior written notice to Lessee, and once during any twelve month consecutive period, inspect the Equipment and the records with respect to the operations and maintenance thereof, in Lessee’s custody or to which Lessee has access. Lessee may be present at such inspection. Any such inspection will not unreasonably disturb or interfere with the normal operation or maintenance of the Equipment or the conduct by Lessee of its business and will be in accordance with Lessee’s health, safety and insurance programs that are communicated or made available to Lessor in writing. In no event shall Lessor have any duty or obligation to make any such inspection and Lessor shall not incur any liability or obligation by reason of not making any such inspection. Any such inspection shall be at the sole cost of Lessor, provided however that if a Lease Event of Default or a breach by Lessee of its obligations hereunder that, with the lapse of time or the giving of notice, would mature into a Lease Event of Default if uncured has occurred and is continuing, any such inspection shall be at the sole cost of Lessee.
21.ACCEPTANCE OF EQUIPMENT; LEASE NON CANCELABLE. Lessee’s acceptance of the Equipment shall be conclusively and irrevocably evidenced by Lessee signing the Certificate of Acceptance in the form attached hereto as Exhibit B, and upon acceptance, this Agreement shall be noncancelable for the Lease Term.
22.ASSIGNMENT.
(a) Lessor may, at any time, with the written consent of Lessee (not to be unreasonably withheld), in whole or in part, assign its rights and obligations under this Agreement and/or mortgage, or pledge or sell the Equipment subject to Lessee’s rights under this Agreement, provided that no consent of Lessee shall be required in connection with any assignment or transfer by Lessor or any of its Affiliates (as defined below) of its or their interests in and under this Agreement to an Eligible Assignee (as defined below) so long as Lessee and its Affiliates, after giving effect to any such assignment or transfer, hold collectively more than 50% of the Lessor interests in and under this Lease. Each assignment pursuant to this Section 22 shall be in an aggregate amount of not less than $2,500,000, unless such lesser amount is agreed to by Lessee and Lessor. Any such assignee, buyer, transferee, grantee or mortgagee shall have and be entitled to exercise any and all rights and powers of, and shall perform all obligations of, Lessor under this Agreement.
For the purposes of this Section:
“Affiliate” means, with respect to any specified person or entity, any other person or entity who directly or indirectly through one or more intermediaries controls, or is controlled by,
22
or is under common control with, such specified person or entity. The term “control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a person or entity, whether through the ownership of voting securities, by contract or otherwise. For purposes of this definition, the terms “controlling”, “controlled by” and “under common control with” have correlative meanings.
“Eligible Assignee” means any person or entity other than a natural person that is (a) a “Lender” as defined in and under the Parent Financing Agreement, an Affiliate of any such Lender or of Lessor, or a Related Fund (as defined below) of Lessor or any such Lender, or (b) a commercial bank, insurance company, investment or mutual fund or other entity that is an “accredited investor” (as defined in Regulation D under the Securities Act of 1933, as amended); provided that Lessee or Affiliate of Lessee shall be an Eligible Assignee.
“Related Fund” means, with respect to Lessor or any “Lender” as defined in and under the Parent Financing Agreement, any investment fund or account managed by the same investment manager as is affiliated with Lessor or such Lender, or any special purpose entity owned directly or indirectly by one or more of such investment funds or accounts.
(b) Without limiting the foregoing, Lessee further acknowledges and agrees that in the event Lessee receives written notice of a permitted assignment from Lessor, Lessee shall pay all Rent and any and all other amounts payable by Lessee under this Agreement to such assignee or mortgagee or as instructed by Lessor, notwithstanding any defense or claim of whatever nature, whether by reason of breach of this Agreement or otherwise which it may now or hereafter have as against Lessor. Lessee agrees to confirm in writing receipt of notice of assignment as may be reasonably requested by assignee or mortgagee.
(c) Except as otherwise set forth in this Agreement, Lessee shall not assign, sublease, hypothecate, sell, transfer or part with possession of the Equipment or any interest in this Agreement without the written consent of Lessor, and any attempt to do so shall be null and void and shall constitute a Lease Event of Default hereunder.
(d) Consistent with the treatment for Income Tax Purposes of the transactions arising under the Purchase Agreement and this Agreement collectively as a financing (as set forth in Section 9(b) herein) and Lessee's obligation to make payments hereunder as a loan obligation, the Parties intend to treat such obligation as a registered obligation within the meaning of Treasury Regulation Section 1.871-14(c)(1)(i). Notwithstanding anything to the contrary set forth herein (or in any other document, instrument or agreement), any transfer or assignment by Lessor of its rights and obligations (in whole or in part) under this Agreement (or the right to receive any payments hereunder) may only be effected by (i) surrender of this Agreement and either the reissuance by the Lessee of this Agreement to the transferee/assignee or the issuance by the Lessee of a new Agreement to the transferee/assignee, or (ii) transfer through a book entry system maintained by Lessee (or its agent, which solely for purposes of this Section 22 and related U.S. federal income tax purposes shall be Lessor), within the meaning of Treasury Regulation Section 1.871-14(c)(1)(i)(B). The Parties agree to cooperate with one another, and to execute and file such forms or other documents, or to do or refrain from doing such other acts, as may be required, to secure exemptions from United States withholding tax, information reporting, and backup withholding. In furtherance of the
23
foregoing, the Lessor (and any transferee/assignee) shall furnish to the Lessee an IRS Form W-8BEN, W-8BEN-E or W-8IMY (or successor form), as applicable, as well as a certificate to the effect that Lessor (and any transferee/assignee) is not (1) a "bank" within the meaning of Section 881(c)(3)(A) of the Internal Revenue Code, (2) a “10 percent shareholder” of the Lessee within the meaning of Sections 881(c)(3)(B) of the Internal Revenue Code or (3) a “controlled foreign corporation” described in Section 881(c)(3)(C) of the Internal Revenue Code.
23.REPRESENTATIONS, WARRANTIES AND ADDITIONAL COVENANTS.
Each of the representations and warranties of Lessee set forth in the Purchase Agreement is hereby incorporated by reference in this Agreement as if set forth in full herein, and is made by Lessee for the benefit of Lessor as of the date of this Agreement and the Lease Commencement Date.
24.NOTICES.
(a) Any notice or other communication herein required or permitted to be given to Lessee or Lessor shall be sent to such Party’s address set forth below or such other address as such Party may advise by notice given in accordance with this provision.
(b) Except as otherwise set forth in clause (c) below, each notice or other communication hereunder shall be in writing and may be personally served or sent by facsimile or United States mail or courier service and shall be deemed to have been given when delivered in person or by courier service and signed for against receipt thereof, upon receipt of facsimile, or three (3) business days after depositing it in the United States mail with postage prepaid and properly addressed.
(c) Notices and other communications sent to an e-mail address shall be deemed received upon the sender’s receipt of an acknowledgment from the intended recipient (such as by the “return receipt requested” function, as available, return e-mail or other written acknowledgment); provided that if such notice or other communication is not sent during the normal business hours of the recipient, such notice or communication shall be deemed to have been sent at the opening of business on the next business day for the recipient.
If to Lessee:
Molycorp Minerals, LLC
0000 Xxxxxx Xxxx Xxxxxx Xxxxxxx, Xxxxx 0000
0000 Xxxxxx Xxxx Xxxxxx Xxxxxxx, Xxxxx 0000
Xxxxxxxxx Xxxxxxx, XX 00000
Attn: Xxxxxxx Xxxxxx, Chief Financial Officer
Facsimile: (000) 000-0000
Facsimile: (000) 000-0000
E-mail: Xxxxxxx.Xxxxxx@Xxxxxxxx.xxx
In each case, with a copy to:
24
Molycorp Minerals, LLC
0000 Xxxxxx Xxxx Xxxxxx Xxxxxxx, Xxxxx 0000
0000 Xxxxxx Xxxx Xxxxxx Xxxxxxx, Xxxxx 0000
Xxxxxxxxx Xxxxxxx, XX 00000
Attn: Xxxxx Xxxxxxx, General Counsel
Facsimile: (000) 000-0000
Facsimile: (000) 000-0000
E-mail: Xxxxx.Xxxxxxx@Xxxxxxxx.xxx
Xxxxx Day
Xxxxx Xxxxx
000 Xxxxxxxx Xxxxxx
Xxxxxxxxx, Xxxx 00000
Attention: Xxxxxxx X. Xxxxxxx, Esq.
Facsimile: 216-579-0212
E-mail: xxxxxxxxx@xxxxxxxx.xxx
If to Lessor:
OCM MLYCo CTB Ltd. c/o Oaktree Capital Management, LP
000 Xxxxx Xxxxx Xxxxxx, 00xx Xxxxx
Xxx Xxxxxxx, Xxxxxxxxxx 00000
Attention: Xxxxx Xxxxxxxx
E-mail: xxxxxxxxx@xxxxxxxxxxxxxx.xxx
in each case, with a copy to:
Milbank, Tweed, Xxxxxx & XxXxx LLP
000 Xxxxx Xxxxxxxx Xxxxxx, Xxxxx 0000
Xxx Xxxxxxx, Xxxxxxxxxx 00000
Attention: Xxxx Xxxxxx, Esq.
E-mail: xxxxxxx@xxxxxxx.xxx
25.GOVERNING LAW; VENUE, WAIVER OF JURY TRIAL.
THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER (INCLUDING, WITHOUT LIMITATION, ANY CLAIMS SOUNDING IN CONTRACT LAW OR TORT LAW ARISING OUT OF THE SUBJECT MATTER HEREOF AND ANY DETERMINATIONS WITH RESPECT TO POST-JUDGMENT INTEREST) SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES THEREOF THAT WOULD RESULT IN THE APPLICATION OF ANY LAW OTHER THAN THE LAW OF THE STATE OF NEW YORK.
25
SUBJECT TO CLAUSE (E) OF THE FOLLOWING SENTENCE, ALL JUDICIAL PROCEEDINGS BROUGHT AGAINST ANY PARTY ARISING OUT OF OR RELATING HERETO OR ANY OTHER SALE LEASEBACK DOCUMENTS, OR ANY OF THE OBLIGATIONS, SHALL BE BROUGHT IN ANY FEDERAL COURT OF THE UNITED STATES OF AMERICA SITTING IN THE BOROUGH OF MANHATTAN OR, IF THAT COURT DOES NOT HAVE SUBJECT MATTER JURISDICTION, IN ANY STATE COURT LOCATED IN THE CITY AND COUNTY OF NEW YORK. BY EXECUTING AND DELIVERING THIS AGREEMENT, EACH PARTY HERETO, FOR ITSELF AND IN CONNECTION WITH ITS PROPERTIES, IRREVOCABLY (A) ACCEPTS GENERALLY AND UNCONDITIONALLY THE EXCLUSIVE (SUBJECT TO CLAUSE (E) BELOW) JURISDICTION AND VENUE OF SUCH COURTS; (B) WAIVES ANY DEFENSE OF FORUM NON CONVENIENS; (C) AGREES THAT SERVICE OF ALL PROCESS IN ANY SUCH PROCEEDING IN ANY SUCH COURT MAY BE MADE BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO BORROWER AT ITS ADDRESS SET FORTH IN THE PREAMBLE TO THIS AGREEMENT; (D) AGREES THAT SERVICE AS PROVIDED IN CLAUSE (C) ABOVE IS SUFFICIENT TO CONFER PERSONAL JURISDICTION OVER BORROWER IN ANY SUCH PROCEEDING IN ANY SUCH COURT, AND OTHERWISE CONSTITUTES EFFECTIVE AND BINDING SERVICE IN EVERY RESPECT; AND (E) AGREES THAT LESSOR RETAINS THE RIGHT TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR TO BRING PROCEEDINGS AGAINST BORROWER IN THE COURTS OF ANY OTHER JURISDICTION.
EACH OF THE PARTIES HERETO HEREBY AGREES TO WAIVE ITS RESPECTIVE RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING HEREUNDER OR UNDER ANY OF THE OTHER SALE LEASEBACK DOCUMENTS OR ANY DEALINGS BETWEEN THEM RELATING TO THE SUBJECT MATTER OF THE TRANSACTION OR THE RELATIONSHIP THAT IS BEING ESTABLISHED PURSUANT TO THE SALE LEASEBACK DOCUMENTS. THE SCOPE OF THIS WAIVER IS INTENDED TO BE ALL‑ENCOMPASSING OF ANY AND ALL DISPUTES THAT MAY BE FILED IN ANY COURT AND THAT RELATE TO THE SUBJECT MATTER OF THE TRANSACTION CONTEMPLATED BY THE SALE LEASEBACK DOCUMENTS, INCLUDING CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS AND ALL OTHER COMMON LAW AND STATUTORY CLAIMS. EACH PARTY HERETO ACKNOWLEDGES THAT THIS WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS RELATIONSHIP, THAT EACH HAS ALREADY RELIED ON THIS WAIVER IN ENTERING INTO THIS AGREEMENT, AND THAT EACH WILL CONTINUE TO RELY ON THIS WAIVER IN ITS RELATED FUTURE DEALINGS. EACH PARTY HERETO FURTHER WARRANTS AND REPRESENTS THAT IT HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL AND THAT IT KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL. THIS WAIVER IS IRREVOCABLE, MEANING THAT IT MAY NOT BE MODIFIED EITHER ORALLY OR IN WRITING (OTHER THAN BY A MUTUAL WRITTEN WAIVER SPECIFICALLY REFERRING TO THIS SECTION 25 AND EXECUTED BY EACH OF
26
THE PARTIES HERETO), AND THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS HERETO OR ANY OF THE OTHER CREDIT DOCUMENTS OR TO ANY OTHER DOCUMENTS OR AGREEMENTS RELATING TO THE LEASE TRANSACTION CONTEMPLATED BY THE SALE LEASEBACK DOCUMENTS. IN THE EVENT OF LITIGATION, THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.
26.FINANCE LEASE STATUS. Lessee agrees that if Article 2A-Leases of the Uniform Commercial Code applies to this Agreement, this Agreement shall be considered a “Finance Lease” as that term is defined in Article 2A. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAW, LESSEE WAIVES ANY AND ALL RIGHTS AND REMEDIES CONFERRED UPON A LESSEE BY SECTIONS 508-522 OF ARTICLE 2A OF THE UNIFORM COMMERCIAL CODE.
27. CONFIDENTIALITY. Lessor shall hold all non‑public information regarding Lessee and its business identified as such by Lessee and obtained by Lessor pursuant to the requirements hereof in accordance with Lessor’s customary procedures for handling confidential information of such nature, it being understood and agreed by Lessee that, in any event, Lessor may make (i) disclosures of such information to its affiliates and to its and their respective officers, directors, partners, members, employees, legal counsel, independent auditors and other advisors, experts or agents who need to know such information and on a confidential basis (and to other persons or entities authorized by Lessor to organize, present or disseminate such information in connection with disclosures otherwise made in accordance with this Section 27), (ii) disclosures of such information reasonably required by any potential or prospective assignee, transferee or participant in connection with the contemplated assignment, transfer or participation of or in Lessor’s interest in this Agreement; provided that such assignees, transferees, participants, counterparties and advisors are advised of and agree to be bound by either the provisions of this Section 27 or other provisions at least as restrictive as this Section 27, (iii) disclosure to any rating agency when required by it; provided that, prior to any disclosure, such rating agency shall undertake in writing to preserve the confidentiality of any confidential information relating to Lessee received by it from Lessor, (iv) to the extent applicable, disclosure on a confidential basis to the CUSIP Service Bureau or any similar agency in connection with the issuance and monitoring of CUSIP numbers with respect to the interests in this Agreement, (v) disclosures in connection with the exercise of any remedies hereunder or under any other Sale Leaseback Document, (vi) disclosures made pursuant to the order of any court or administrative agency or in any pending legal or administrative proceeding, or otherwise as required by applicable law or compulsory legal process (in which case such person or entity agrees to inform Lessee promptly thereof to the extent not prohibited by law) and (vii) disclosures made upon the request or demand of any regulatory or quasi-regulatory authority purporting to have jurisdiction over such person or entity or any of its affiliates. In addition, Lessor may disclose the existence of this Agreement and the information about this Agreement to market data collectors, similar services providers to the lending or leasing industry, and service providers to Lessor in connection with the administration and management of this Agreement and the other Sale Leaseback Documents. Notwithstanding anything to the contrary set forth herein, each party (and each of their respective employees, representatives or other agents) may disclose to any and all persons without limitation of any kind, the tax treatment and tax structure of the
27
transactions contemplated by this Agreement and all materials of any kind (including opinions and other tax analyses) that are provided to any such party relating to such tax treatment and tax structure. However, any information relating to the tax treatment or tax structure shall remain subject to the confidentiality provisions hereof (and the foregoing sentence shall not apply) to the extent reasonably necessary to enable the parties hereto, their respective affiliates and their respective affiliates’ directors and employees to comply with applicable securities laws. For this purpose, “tax structure” means any facts relevant to the federal income tax treatment of the transactions contemplated by this Agreement but does not include information relating to the identity of any of the parties hereto or any of their respective affiliates.
28. GRANT OF RIGHT-OF-WAY AND ACCESS RIGHTS.
Lessee hereby grants to Lessor and its representatives, its contractors and its lenders who may have a lien on or security interest in the Equipment, an irrevocable, non-cancellable and, subject to the terms hereof, unconditional right of way to enter upon the portions of the Site where the Equipment or any part thereof is located, and to access such portions of the Site and the Equipment across or through the Mountain Pass Facility, for the purposes of (i) monitoring, inspecting, dismantling, disassembling or removing the Equipment, (ii) marketing the Equipment if this Agreement terminates or is to expire without Lessee purchasing the Equipment pursuant to Section 14, and (iii) to the extent Lessee does not do so as in accordance with the requirements of this Agreement, replacing, modifying, repairing, operating, maintaining or servicing the Equipment. So long as no Lease Event of Default has occurred and is continuing hereunder, Lessor shall, except in the case of an emergency, provide Lessee with at least two (2) business days’ notice before accessing any portion of the Mountain Pass Facility. Such right of way and right of access shall be for a period co-terminous with the term of this Agreement plus two (2) years after the termination of this Agreement, but shall in any event expire upon the consummation, if any, of the purchase of the Equipment by Lessee pursuant to Section 14. Lessee hereby represents and warrants that it owns the fee simple title to the Site, including all portions thereof where any of the Equipment is or may be located, and any portion thereof across or through which access may be had to the portions of the Site where any of the Equipment is or may be located, that Lessee has the full right, power and authority to grant the right of way and access rights contemplated herein, and that any or all consents thereto, and that the right of way and access rights granted herein do not violate the rights of, or require the consent of, any third party. Lessor shall indemnify, defend and hold harmless Lessee from any and all claims, actions, damages, liabilities and expenses in connection with bodily injury or property damage to the extent caused by Lessor or its agents entry on the Mountain Pass Facility and/or removal of the Equipment, provided that if such removal is related to a Lease Event of Default Lessor’s obligation to indemnify Lessee shall be limited to claims that result from Lessor’s or its agent’s negligence as determined pursuant to a final, non-appealable judgment or order of a court of competent jurisdiction. Lessor agrees to reimburse Lessee for the costs of repair for any damage done to the Mountain Pass Facility as a result of such entry and/or removal promptly following Lessee’s demand therefor or Lessor shall promptly repair, at Lessor’s cost and expense, any physical damage to the Mountain Pass Facility actually caused by Lessor or its agents, but Lessor shall not be liable for any diminution in value of the Mountain Pass Facility caused by the removal or absence of the Equipment.
28
29. GRANT OF SECURITY INTEREST IN CERTAIN COLLATERAL AS SECURITY FOR LESSEE’S OBLIGATIONS HEREUNDER.
Without limiting Section 9(c), Lessee hereby grants to Lessor, as security for the full and timely payment and performance of all obligations and liabilities of Lessee under this Agreement, a lien on and a security interest in all of Lessee’s right, title and interest in and to the following properties and assets, wherever located and whether now owned or existing or acquired or arising in the future, together with all additions to, all replacements for and all proceeds and products of such properties and assets: the rights, title and interest of Lessee in, to or under the proceeds of any insurance claims (or similar claims pursuant to a warranty or a claim for damages in contract or tort) with respect to any damage, destruction or other loss of the Equipment or any part thereof, and the bank accounts in which any such proceeds may be deposited from time to time (together with all cash and other property on deposit therein or credited thereto), including the bank account contemplated by Section 11(c). Lessee hereby authorizes Lessor to file in any jurisdiction any financing statement, financing statement amendment, continuation statement or like instrument with respect to any of the collateral described above, and agrees to take such other and further actions as Lessor may reasonably determine to be appropriate to create, perfect and establish the priority of the liens and the security interests granted hereunder.
30. MISCELLANEOUS; PRINCIPLES OF INTERPRETATION.
(a) The captions of this Agreement are for convenience only and shall not be read to define or limit the intent of the provision that follows such captions.
(b) This Agreement and the other Sale Leaseback Documents contains the entire agreement and understanding between Lessor and Lessee relating to the subject matter hereof.
(c) Any variation or modification hereof and any waiver of any of the provisions or conditions hereof shall not be valid unless in writing signed by an authorized representative of the Parties hereto.
(d) Any provision of this Agreement that is unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.
(e) Lessor’s failure at any time to require strict performance by Lessee or any of the provisions hereof shall not waive or diminish Lessor’s right thereafter to demand strict compliance therewith or with any other provision.
(f) Lessor and Lessee agree that this Agreement shall inure to the benefit of and shall be binding upon each of Lessor and Lessee and their respective successors and permitted assigns.
(g) Capitalized terms used but not defined herein shall have the meaning set forth for such terms in the Purchase Agreement.
29
(h) (i) Reference to a given agreement, instrument, document, statute, regulation, rule, proclamation, ordinance or law is a reference to that agreement, instrument, document, statute, regulation, rule, proclamation, ordinance or law as modified, amended, supplemented, extended and restated (including by means of any change order, waiver or other modification) through the date as of which such reference is made, and, as to any statute, regulation, rule, proclamation, ordinance law, any successor statute, regulation, rule, proclamation, ordinance law; (ii) reference to a person or entity includes its predecessors, successors and permitted assigns; (iii) the singular includes the plural and the masculine includes the feminine, and vice versa; (iv) “includes” or “including” means “including, for example and without limitation”; (v) “business day” means any day which is not a Saturday, Sunday or other day on which banks are required to close for business in the State of New York or the State of California or in the Provence of Ontario, Canada; (vi) “shall” and “will” have the same meaning and (vii) “Dollars” and “$” means United States dollars or such coin or currency of the United States of America as at the time of payment shall be legal tender for the payment of public and private debts in the United States of America.
(i) This Agreement may be executed by one or more of the parties hereto on any number of separate counterparts, by facsimile or electronic mail, and all of said counterparts taken together shall be deemed to constitute one and the same instrument; signature pages may be detached from multiple separate counterparts and attached to a single counterpart so that all signatures are physically attached to the same document. A facsimile or “.pdf” signature page shall constitute an original for purposes hereof.
31. MAXIMUM PARI PASSU SECURED INDEBTEDNESS. Notwithstanding anything to the contrary in this Agreement, any other Sale Leaseback Document, the Parent Financing Agreement, any other Credit Document (as defined in the Parent Financing Document) or any other Financing Agreement (as defined in the Parent Financing Agreement), the maximum principal amount of Indebtedness (as defined in the Parent Financing Agreement) under the Parent Financing Agreement, the Magnequench Financing (as defined in the Parent Financing Agreement) and the Sale Leaseback (as defined in the Parent Financing Agreement) secured by the Pari Passu Collateral (as defined in the Parent Financing Agreement) shall not exceed $300,000,000 in the aggregate at any time or such higher amount permitted by the Pari Passu Indenture (as defined in the Parent Financing Agreement), including, without limitation, Section 4.06(b)(1) thereof.
[Signature page follows.]
30
IN WITNESS WHEREOF, the Parties hereto have duly executed this Equipment Lease Agreement as of the date first above written.
LESSOR:
OCM MLYCO CTB LTD.
By: Oaktree Capital Management, L.P.
Its: Director
By: /s/ Xxxxxxx Xxxxx
Name: Xxxxxxx Xxxxx
Title: Managing Director
By: /s/ Xxxx Xxxxx
Name: Xxxx Xxxxx
Title: Vice President
LESSEE:
MOLYCORP MINERALS, LLC
By: /s/ Xxxxxxxx X. Xxxxxxx
Name: Xxxxxxxx X. Xxxxxxx
Title: President and CEO
EXHIBIT A
THE EQUIPMENT
[attached]
Molycorp Valuation of Certain Assets of Molycorp Detail – Mountain Pass site Valuation Date: August 1, 2014 | |||||||||||||
D&P No. | Asset | No. | Asset description | Xxx.xxxx | Acquis.val. | Accum.dep. | Book val. | "Cost Center #" | Cost Center Description | Client Category | D&P Category Description | Exhibit Category | Fair Value |
517 | 20419 | - SRU A800 Brine Evaporation Package | 31.03.2014 | 22,507,762 | (375,129) | 22,132,632 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 12,189,000 | |
504 | 20406 | - SRU A200 Brine Treatment | 31.03.2014 | 20,279,152 | (724,255) | 19,554,897 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 10,982,000 | |
525 | 20428 | - Brine Recovery | 30.04.2014 | 19,532,720 | (325,545) | 19,207,175 | 123160 | Brine Recovery | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 10,696,000 | |
399 | 20300 | - WATER TREATMENT Reverse Osmosis Skids | 01.01.2013 | 18,799,951 | (2,169,225) | 16,630,726 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 9,455,000 | |
505 | 20407 | - SRU A300 Electrolysis/cell/Xformer Electroylzer A | 31.03.2014 | 15,226,083 | (253,768) | 14,972,315 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 8,246,000 | |
311 | 20205 | - CHP Turbines | 01.09.2012 | 14,365,694 | (1,316,294) | 13,049,400 | 000000 | XXX | HEAT & POWER | Turbines & Generators | Sale Leaseback Assets (Personal P | 7,973,000 | |
522 | 20424 | - SRU A850 Utilities | 31.03.2014 | 8,029,535 | (286,769) | 7,742,766 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 4,348,000 | |
513 | 20415 | - SRU A500 HCL Synthesis / Storage HCLSynthesis Unit | 31.03.2014 | 7,759,315 | (129,322) | 7,629,993 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 4,202,000 | |
312 | 20206 | - CHP HRSGs | 01.09.2012 | 7,282,692 | (667,957) | 6,614,735 | 000000 | XXX | HEAT & POWER | Boilers | Sale Leaseback Assets (Personal P | 4,137,000 | |
484 | 20386 | - XXX Xxxxx 0 Turbine | 31.12.2013 | 6,960,885 | (174,022) | 6,786,863 | 000000 | XXX | SPARE PARTS | Turbines & Generators | Sale Leaseback Assets (Personal P | 3,929,000 | |
283 | 20177 | - CRUSHER & MOBILE TRUCK - MP | 31.03.2012 | 6,833,764 | (535,564) | 6,298,200 | 123102 | Crushing | PLANT & EQUIPMENT | Mining M&E | Personal Property | 3,186,000 | |
407 | 20308 | - WATER TREATMENT Multiple Equipment | 01.01.2013 | 6,309,764 | (1,352,092) | 4,957,672 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 3,173,000 | |
511 | 20413 | - SRU A400 Caustic Unit Caustic Evap Package PH1 | 31.03.2014 | 5,894,623 | (98,244) | 5,796,379 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 3,192,000 | |
331 | 20225 | - MILL Ball Mill | 01.12.2012 | 5,389,336 | (945,692) | 4,443,643 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 2,703,000 | |
515 | 20417 | - SRU A700 Bleach Plant/ Bleach Filtration Scrubber | 31.03.2014 | 5,315,434 | (88,591) | 5,226,843 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 2,879,000 | |
506 | 20408 | - SRU A300 Electrolysis/cell/Xformer Rectifer -A | 31.03.2014 | 5,033,873 | (83,898) | 4,949,975 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 2,726,000 | |
508 | 20410 | - SRU A300 Electrolysis/cell/Xformer Rectifier - B | 31.03.2014 | 5,033,873 | (83,898) | 4,949,975 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 2,726,000 | |
398 | 20299 | - WATER TREATMENT Weak Acid Cation Vessels | 01.01.2013 | 5,022,885 | (502,288) | 4,520,596 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 2,526,000 | |
486 | 20388 | - Mill & Flotation Elictrical & Instrumentation | 31.12.2013 | 4,991,832 | (356,559) | 4,635,273 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 2,706,000 | |
485 | 20387 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 31.12.2013 | 4,535,978 | (113,399) | 4,422,578 | 000000 | XXX | SPARE PARTS | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 2,525,000 | |
397 | 20298 | - WATER TREATMENT Multimedia F1lters | 01.01.2013 | 4,476,491 | (425,712) | 4,050,779 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 2,251,000 | |
510 | 20412 | - SRU A300 Electrolysis/cell/Xformer | 31.03.2014 | 3,491,483 | (124,696) | 3,366,787 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 1,891,000 | |
1490 | 90002 | - XXX Xxxxx 0 Turbine | 31.12.2013 | 3,481,572 | - | 3,481,572 | 000000 | XXX | ASSETS FOR SALE | Turbines & Generators | Sale Leaseback Assets (Personal P | 1,965,000 | |
431 | 20332 | - SXI Heavies Separation MixerSettler | 01.01.2013 | 3,094,898 | (725,870) | 2,369,028 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Personal Property | 1,216,000 | |
348 | 20242 | - MILL Reagent System Flocculant System | 01.12.2012 | 3,077,437 | (573,572) | 2,503,864 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 1,544,000 | |
446 | 20347 | - SXI SXI MixerSettler | 01.01.2013 | 2,891,981 | (644,012) | 2,247,969 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Personal Property | 1,136,000 | |
396 | 20297 | - WATER TREATMENT Multiflo Clarifer | 01.01.2013 | 2,753,523 | (206,514) | 2,547,009 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 1,385,000 | |
340 | 20234 | - MILL Flotation Cells | 01.12.2012 | 2,501,617 | (448,573) | 2,053,044 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 1,255,000 | |
499 | 20401 | - SRU A100 Raw Brine | 31.03.2014 | 2,322,050 | (82,930) | 2,239,120 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 1,258,000 | |
519 | 20421 | - SRU A850 Utilities Cooling Tower | 31.03.2014 | 2,189,375 | (36,490) | 2,152,885 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 1,186,000 | |
496 | 20398 | - SRU A50 General 480 V MCC 1 | 31.03.2014 | 2,096,971 | (34,950) | 2,062,022 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 1,177,000 | |
1491 | 90003 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 31.12.2013 | 1,591,769 | - | 1,591,769 | 000000 | XXX | ASSETS FOR SALE | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 886,000 | |
405 | 20306 | - WATER TREATMENT Motor Control Center | 01.01.2013 | 1,517,561 | (325,192) | 1,192,369 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 763,000 | |
402 | 20303 | - WATER TREATMENT Chemical Feed Skids | 01.01.2013 | 1,470,468 | (315,100) | 1,155,368 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 740,000 | |
432 | 20333 | - SXI SXH MixerSettler 2 | 01.01.2013 | 1,363,324 | (303,597) | 1,059,727 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Personal Property | 536,000 | |
282 | 20176 | - SD-2 CAT FRONT SHOVEL MODEL 6015 | 31.03.2012 | 1,345,914 | (444,786) | 901,127 | 123102 | Crushing | PLANT & EQUIPMENT | Mining Vehicles | Personal Property | 627,000 | |
507 | 20409 | - SRU A300 Electrolysis/cell/Xformer Xxxx Bars - A | 31.03.2014 | 1,304,916 | (21,749) | 1,283,168 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 707,000 | |
284 | 20178 | - CRUSHER CONVEYOR | 31.03.2012 | 1,257,031 | (243,256) | 1,013,775 | 123102 | Crushing | PLANT & EQUIPMENT | Conveyors | Personal Property | 535,000 | |
526 | 20429 | - Brine Pipe Line fr Area 305 to Evap Pond | 30.04.2014 | 1,231,738 | (20,529) | 1,211,209 | 123160 | Brine Recovery | PLANT & EQUIPMENT | Piping | Sale Leaseback Assets (Personal P | 692,000 | |
494 | 20396 | - SRU A50 General Unit Sub Station | 31.03.2014 | 1,174,405 | (19,573) | 1,154,831 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 659,000 | |
317 | 20211 | - CHP Diesel Generator | 01.09.2012 | 1,148,548 | (105,343) | 1,043,205 | 000000 | XXX | HEAT & POWER | Turbines & Generators | Sale Leaseback Assets (Personal P | 637,000 | |
509 | 20411 | - SRU A300 Electrolysis/cell/Xformer Chlorate Reacto | 31.03.2014 | 1,028,893 | (17,148) | 1,011,745 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 557,000 | |
338 | 20232 | - MILL Tailings Filter Press Conc Filter Press | 01.12.2012 | 1,028,179 | (191,876) | 836,303 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Filter Presses | Sale Leaseback Assets (Personal P | 303,000 | |
298 | 20192 | - CRUSHER ALLOCATION MP | 01.07.2012 | 1,027,457 | (79,333) | 948,124 | 123102 | Crushing | PLANT & EQUIPMENT | Mining M&E | Personal Property | 493,000 | |
403 | 20304 | - WATER TREATMENT FRP Tanks | 01.01.2013 | 931,539 | (199,616) | 731,924 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 504,000 | |
448 | 20349 | - SXI FRP Tanks | 01.01.2013 | 848,419 | (188,933) | 659,485 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tanks | Personal Property | 459,000 | |
447 | 20348 | - SXI FRP Tanks | 01.01.2013 | 807,782 | (179,884) | 627,898 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tanks | Personal Property | 437,000 | |
321 | 20215 | - CHP Load Banks | 01.09.2012 | 807,171 | (74,032) | 733,139 | 123161 | CHP | HEAT & POWER | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 425,000 | |
514 | 20416 | - SRU A500 HCL Synthesis / Storage | 31.03.2014 | 801,057 | (28,609) | 772,447 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 434,000 | |
521 | 20423 | - SRU A850 Utilities SRU Waste Collection Tank | 31.03.2014 | 794,816 | (13,247) | 781,570 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 444,000 |
Molycorp Valuation of Certain Assets of Molycorp Detail – Mountain Pass site Valuation Date: August 1, 2014 | |||||||||||||
D&P No. | Asset | No. | Asset description | Xxx.xxxx | Acquis.val. | Accum.dep. | Book val. | "Cost Center #" | Cost Center Description | Client Category | D&P Category Description | Exhibit Category | Fair Value |
297 | 20191 | - CRUSHER-MECH & ELECT MP | 01.07.2012 | 706,066 | (54,517) | 651,549 | 123102 | Crushing | PLANT & EQUIPMENT | Mining M&E | Personal Property | 339,000 | |
498 | 20400 | - SRU A100 Raw Brine Saturator | 31.03.2014 | 698,750 | (11,646) | 687,104 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 378,000 | |
502 | 20404 | - SRU A200 Brine Treatment Filtered Brine Tank | 31.03.2014 | 692,527 | (11,542) | 680,985 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 387,000 | |
503 | 20405 | - SRU A200 Brine Treatment Polished Brine Tank | 31.03.2014 | 690,904 | (11,515) | 679,388 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 386,000 | |
520 | 20422 | - SRU A850 Utilities Paste Tails Collection Tank | 31.03.2014 | 620,423 | (10,340) | 610,082 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 346,000 | |
500 | 20402 | - SRU A200 Brine Treatment Precip 2 Tank # 1 | 31.03.2014 | 614,784 | (10,246) | 604,537 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 343,000 | |
495 | 20397 | - SRU A50 General Switch Gear | 31.03.2014 | 607,233 | (10,121) | 597,113 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 341,000 | |
518 | 20420 | - SRU A800 Brine Evaporation | 31.03.2014 | 582,095 | (20,789) | 561,306 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 315,000 | |
497 | 20399 | - SRU A50 General Switch , Rectifiers | 31.03.2014 | 570,010 | (20,358) | 549,652 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 320,000 | |
501 | 20403 | - SRU A200 Brine Treatment Precip Tank #2 | 31.03.2014 | 557,714 | (9,295) | 548,419 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 311,000 | |
512 | 20414 | - SRU A400 Caustic Unit | 31.03.2014 | 546,531 | (19,519) | 527,012 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 296,000 | |
434 | 20335 | - SXI FRP Tanks | 01.01.2013 | 537,687 | (119,737) | 417,951 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tanks | Personal Property | 291,000 | |
395 | 20296 | - WATER TREATMENT Filter Press | 01.01.2013 | 525,127 | (52,513) | 472,615 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Filter Presses | Sale Leaseback Assets (Personal P | 158,000 | |
406 | 20307 | - WATER TREATMENT PLC | 01.01.2013 | 472,478 | (101,245) | 371,233 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Computers/IT | Sale Leaseback Assets (Personal P | 142,000 | |
316 | 20210 | - CHP Centrifugal Chillers | 01.09.2012 | 453,971 | (41,637) | 412,333 | 123161 | CHP | HEAT & POWER | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 239,000 | |
435 | 20336 | - SXI FRP Tanks | 01.01.2013 | 442,019 | (98,433) | 343,586 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tanks | Personal Property | 239,000 | |
351 | 20246 | - MILL Other Sump Pump Tank | 01.12.2012 | 430,252 | (80,292) | 349,959 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 232,000 | |
400 | 20301 | - WATER TREATMENT Clean -in-place Skids | 01.01.2013 | 386,180 | (82,753) | 303,427 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 194,000 | |
339 | 20233 | - MILL Concentrate Thickener | 01.12.2012 | 368,347 | (68,740) | 299,607 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 199,000 | |
401 | 20302 | - WATER TREATMENT Sludge Clarifier | 01.01.2013 | 341,033 | (25,577) | 315,455 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Water Filtration | Sale Leaseback Assets (Personal P | 172,000 | |
332 | 20226 | - MILL Bridge Crane | 01.12.2012 | 333,859 | (62,304) | 271,555 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Warehouse Equipment | Sale Leaseback Assets (Personal P | 175,000 | |
334 | 20228 | - MILL Crushing Systems | 01.12.2012 | 332,211 | (61,996) | 270,214 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 167,000 | |
343 | 20237 | - MILL Tank Agitator, Flotation | 01.12.2012 | 330,001 | (61,584) | 268,417 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Sale Leaseback Assets (Personal P | 132,000 | |
404 | 20305 | - WATER TREATMENT Bolted Steel Tanks | 01.01.2013 | 306,884 | (65,761) | 241,123 | 123165 | Water treatment-fresh water supply | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 166,000 | |
313 | 20207 | - CHP Boiler Feedwater Pumps | 01.09.2012 | 234,014 | (21,463) | 212,551 | 123161 | CHP | HEAT & POWER | Pumps and Compressors | Sale Leaseback Assets (Personal P | 118,000 | |
315 | 20209 | - CHP Deaerator | 01.09.2012 | 223,256 | (20,477) | 202,779 | 123161 | CHP | HEAT & POWER | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 117,000 | |
492 | 20394 | - Mill Lab Equip | 01.01.2014 | 217,227 | (15,516) | 201,711 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 116,000 | |
345 | 20239 | - MILL Ball Mill & Mill Feed Slurry Pumps | 01.12.2012 | 213,375 | (39,819) | 173,556 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 110,000 | |
346 | 20240 | - MILL Mill Flotation Sump Pumps | 01.12.2012 | 205,495 | (38,349) | 167,146 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 106,000 | |
342 | 20236 | - MILL Froth Pumps | 01.12.2012 | 200,794 | (37,472) | 163,322 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 104,000 | |
449 | 20350 | - SXI Mag Drive Pumps | 01.01.2013 | 199,026 | (44,321) | 154,705 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Pumps and Compressors | Personal Property | 101,000 | |
318 | 20212 | - CHP Cooling Towers | 01.09.2012 | 194,201 | (17,812) | 176,389 | 123161 | CHP | HEAT & POWER | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 102,000 | |
309 | 20203 | - CHP Epoxy Coated Treated Water Tank | 01.09.2012 | 156,173 | (14,324) | 141,849 | 123161 | CHP | HEAT & POWER | Tanks | Sale Leaseback Assets (Personal P | 83,000 | |
307 | 20201 | - CHP Condensate Storage Tank | 01.09.2012 | 131,751 | (12,084) | 119,667 | 123161 | CHP | HEAT & POWER | Tanks | Sale Leaseback Assets (Personal P | 70,000 | |
341 | 20235 | - MILL Flotation Blowers | 01.12.2012 | 120,321 | (22,454) | 97,867 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 60,000 | |
437 | 20338 | - SXI Used Heat Exchanger | 01.01.2013 | 118,476 | (26,383) | 92,093 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 58,000 | |
308 | 20202 | - CHP Aqueous Ammonia Storage Tanks | 01.09.2012 | 116,885 | (10,721) | 106,164 | 123161 | CHP | HEAT & POWER | Tanks | Sale Leaseback Assets (Personal P | 62,000 | |
350 | 20245 | - MILL Concentrate Water Screw Feeder | 01.12.2012 | 107,315 | (20,027) | 87,289 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 54,000 | |
436 | 20337 | - SXI Mag Drive Pumps | 01.01.2013 | 95,120 | (21,182) | 73,938 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Pumps and Compressors | Personal Property | 48,000 | |
523 | 20425 | - SRU Metrohm Autotitrator | 31.03.2014 | 79,204 | (2,829) | 76,375 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Laboratory Equipment | Sale Leaseback Assets (Personal P | 43,000 | |
352 | 20247 | - MILL Air Receivers | 01.12.2012 | 78,892 | (14,723) | 64,170 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 40,000 | |
516 | 20418 | - SRU A700 Bleach Plant/ Bleach Filtration | 31.03.2014 | 78,339 | (2,798) | 75,541 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | SRU (Chlor-alkali) | Sale Leaseback Assets (Personal P | 42,000 | |
333 | 20227 | - MILL Ball Mill Cyclone System | 01.12.2012 | 75,761 | (14,138) | 61,623 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 38,000 | |
336 | 20230 | - MILL Ball Mill Sump Pump Tank | 01.12.2012 | 74,358 | (13,876) | 60,482 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Tanks | Sale Leaseback Assets (Personal P | 40,000 | |
549 | 20452 | - Mill Misc Equipments Improvements | 01.04.2014 | 69,493 | (2,482) | 67,011 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 38,000 | |
1461 | 60841 | - Rockwell Automation - CIP | 01.02.2013 | 69,421 | (19,669) | 49,752 | 000000 | XXX | COMPUTER SOFTWARE | Software | Sale Leaseback Assets (Personal P | 28,000 | |
452 | 20353 | - SXI Heat Exchangers | 01.01.2013 | 65,548 | (14,597) | 50,951 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 32,000 | |
543 | 20446 | - SRU CA Back-up Air Compressor | 01.04.2014 | 61,994 | (1,550) | 60,445 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 34,000 | |
349 | 20243 | - MILL Reclaim Water Pumps | 01.12.2012 | 58,776 | (10,969) | 47,808 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 30,000 | |
319 | 20213 | - CHP Water Filtration System | 01.09.2012 | 57,890 | (5,310) | 52,580 | 000000 | XXX | HEAT & POWER | Water Filtration | Sale Leaseback Assets (Personal P | 28,000 | |
524 | 20426 | - XX Xxxxx 400 | 31.03.2014 | 55,037 | (1,966) | 53,071 | 123162 | Salt Recovery/Chloralkali | PLANT & EQUIPMENT | Laboratory Equipment | Sale Leaseback Assets (Personal P | 30,000 | |
344 | 20238 | - MILL Concentrate Thickener Underflow Pumps | 01.12.2012 | 54,524 | (10,175) | 44,349 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 28,000 |
Molycorp Valuation of Certain Assets of Molycorp Detail – Mountain Pass site Valuation Date: August 1, 2014 | |||||||||||||
D&P No. | Asset | No. | Asset description | Xxx.xxxx | Acquis.val. | Accum.dep. | Book val. | "Cost Center #" | Cost Center Description | Client Category | D&P Category Description | Exhibit Category | Fair Value |
347 | 20241 | - MILL Pumps: Wash Water, Filtrate, Overflow | 01.12.2012 | 52,192 | (9,740) | 42,452 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 27,000 | |
353 | 20248 | - MILL Indoor Gas Unit Heaters | 01.12.2012 | 42,997 | (8,024) | 34,973 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 22,000 | |
441 | 20342 | - SXI Scrubber Blower | 01.01.2013 | 37,801 | (8,418) | 29,383 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 19,000 | |
337 | 20231 | - MILL Ball Mill Disconnect Switch | 01.12.2012 | 36,479 | (6,808) | 29,672 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 20,000 | |
000 | 00000 | - Mobile Pump Skid | 01.04.2014 | 29,538 | (1,055) | 28,483 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Pumps and Compressors | Personal Property | 16,000 | |
330 | 20224 | - MILL Switches | 01.12.2012 | 23,231 | (4,335) | 18,896 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Accessory Electrical Equipment | Sale Leaseback Assets (Personal P | 13,000 | |
451 | 20352 | - SXI Sump Pumps | 01.01.2013 | 21,886 | (4,874) | 17,012 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Pumps and Compressors | Personal Property | 11,000 | |
335 | 20229 | - MILL Mill Flotation Sump Pumps | 01.12.2012 | 19,739 | (3,684) | 16,056 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 10,000 | |
444 | 20345 | - SXI Charcoal Absorption Columns | 01.01.2013 | 14,875 | (3,313) | 11,563 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 7,000 | |
314 | 20208 | - CHP Boiler Feedwater Pumps Piping | 01.09.2012 | 14,515 | (1,331) | 13,183 | 000000 | XXX | HEAT & POWER | Piping | Sale Leaseback Assets (Personal P | 8,000 | |
450 | 20351 | - SXI Heat Exchangers | 01.01.2013 | 13,402 | (2,984) | 10,418 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 7,000 | |
433 | 20334 | - SXI SXH MixerSettler 2 | 01.01.2013 | 13,269 | (2,955) | 10,314 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Personal Property | 5,000 | |
440 | 20341 | - SXI One 2 Ton Capacity Electric Chain Hoist | 01.01.2013 | 13,063 | (2,909) | 10,154 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Warehouse Equipment | Personal Property | 7,000 | |
354 | 20249 | - MILL Seal Water Pumps | 01.12.2012 | 12,153 | (2,268) | 9,885 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Pumps and Compressors | Sale Leaseback Assets (Personal P | 6,000 | |
541 | 20444 | - SXI Raff Organic Skim | 01.04.2014 | 11,697 | (418) | 11,279 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 6,000 | |
439 | 20340 | - SXI Refurbishing used heat exchangers | 01.01.2013 | 11,171 | (2,488) | 8,683 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 5,000 | |
443 | 20344 | - SXI Sump Pumps | 01.01.2013 | 9,727 | (2,166) | 7,561 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Pumps and Compressors | Personal Property | 5,000 | |
320 | 20214 | - CHP Seal Flush Plan | 01.09.2012 | 8,549 | (784) | 7,765 | 000000 | XXX | HEAT & POWER | CHP Plant misc equipment | Sale Leaseback Assets (Personal P | 4,000 | |
438 | 20339 | - SXI Static Mixers for SXHSXI | 01.01.2013 | 4,647 | (1,035) | 3,612 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Tank Agitators & Mixers | Personal Property | 2,000 | |
442 | 20343 | - SXI Heat Exchangers | 01.01.2013 | 4,123 | (918) | 3,205 | 123113 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 2,000 | |
355 | 20251 | - MILL Filter Cloth | 01.12.2012 | 2,192 | (496) | 1,697 | 123104 | Milling and Flotation | PLANT & EQUIPMENT | Mining M&E | Sale Leaseback Assets (Personal P | 1,000 | |
445 | 20346 | - SXI Toe Plate Angle clips | 01.01.2013 | 1,000 | (000) | 000 | 000000 | SX-I Separation | PLANT & EQUIPMENT | Mining M&E | Personal Property | 1,000 | |
Total | 264,921,701 | -18,318,841 | 246,602,860 | 139,833,000 |
EXHIBIT B
CERTIFICATE OF ACCEPTANCE
Dated ____________, 2014
In compliance with the terms, conditions and provisions of the Equipment Lease Agreement dated as of September 11, 2014 (as amended, amended and restated, supplemented or otherwise modified from time to time, the “Agreement”) between the undersigned (“Lessee”) and OCM MLYCo CTB Ltd (“Lessor”), Lessee hereby:
(a) | certifies and warrants that all Equipment described in Exhibit A to the Agreement (the “Equipment”) is delivered, inspected and fully installed, and operational as of the Acceptance Date as indicated below; and |
(b) | accepts all the Equipment for all purposes under the Agreement and all attendant documents as of the date above (the “Acceptance Date”). |
LESSEE:
MOLYCORP MINERALS, LLC
By:
Name:
Title:
1
EXHIBIT C
SCHEDULED RENT SCHEDULE
Scheduled Rent shall be due and payable quarterly in arrears during the Lease Term on the dates and in the amounts specified in Part A of Schedule 1 attached to this Exhibit C; provided that unless the 2016 Notes Equity Refinancing (as defined in the Parent Financing Agreement) has occurred by June 15, 2016, scheduled Rent shall be due and payable quarterly in arrears during the Lease Term on the dates and in the amounts specified in Part B of Schedule 1 attached to this Exhibit C.
between Molycorp Minerals, LLC and OCM MLYCo CTB Ltd.
Part A. Original scheduled Rent
Payment Date Lease Payment
Year 1 Quarter 1 | $2,474,267.25 |
Year 1 Quarter 2 | $2,478,005.84 |
Year 1 Quarter 3 | $2,564,736.05 |
Year 1 Quarter 4 | $2,597,507.67 |
Year 2 Quarter 1 | $2,602,103.50 |
Year 2 Quarter 2 | $2,634,991.20 |
Year 2 Quarter 3 | $2,697,616.48 |
Year 2 Quarter 4 | $2,732,086.02 |
Year 3 Quarter 1 | $2,736,919.97 |
Year 3 Quarter 2 | $2,741,055.42 |
Year 3 Quarter 3 | $2,836,992.36 |
Year 3 Quarter 4 | $2,873,242.82 |
Year 4 Quarter 1 | $2,878,326.52 |
Year 4 Quarter 2 | $2,882,675.64 |
Year 4 Quarter 3 | $2,983,569.29 |
Year 4 Quarter 4 | $3,021,692.67 |
Year 5 Quarter 1 | $3,027,039.02 |
Year 5 Quarter 2 | $3,031,612.85 |
Year 5 Quarter 3 | $3,137,719.30 |
Year 5 Quarter 4 | $183,089,363.99 |
Part B. Scheduled Rent if 2016 Notes Equity Refinancing (as defined in the Parent Financing Agreement) has not occurred by June 15, 20161.
Payment Date Lease Payment Interest Accrual
Year 1 Quarter 1 | $2,474,267.25 | $4,241,601.00 |
1Note: Consistent with the treatment for Income Tax Purposes of the transactions arising under the Purchase Agreement and this Agreement collectively as a financing, Lessee will treat the payments hereunder as payments of interest and principal and will determine the accruals of interest/OID (for U.S. federal income tax purposes only) based on the payment schedule in Part B.
Year 1 Quarter 2 | $2,478,005.84 | $4,248,010.01 |
Year 1 Quarter 3 | $2,564,736.05 | $4,396,690.36 |
Year 1 Quarter 4 | $2,597,507.67 | $4,452,870.30 |
Year 2 Quarter 1 | $2,602,103.50 | $4,460,748.86 |
Year 2 Quarter 2 | $2,634,991.20 | $4,517,127.77 |
Year 2 Quarter 3 | $2,697,616.48 | $4,624,485.40 |
Year 2 Quarter 4 | $9,957,303.49 | $4,289,652.64 |
Year 3 Quarter 1 | $4,460,748.86 | $4,460,748.86 |
Year 3 Quarter 2 | $4,411,729.65 | $4,411,729.65 |
Year 3 Quarter 3 | $4,509,768.08 | $4,509,768.08 |
Year 3 Quarter 4 | $4,509,768.08 | $4,509,768.08 |
Year 4 Quarter 1 | $4,460,748.86 | $4,460,748.86 |
Year 4 Quarter 2 | $4,411,729.65 | $4,411,729.65 |
Year 4 Quarter 3 | $4,509,768.08 | $4,509,768.08 |
Year 4 Quarter 4 | $4,509,768.08 | $4,509,768.08 |
Year 5 Quarter 1 | $4,460,748.86 | $4,460,748.86 |
Year 5 Quarter 2 | $4,411,729.65 | $4,411,729.65 |
Year 5 Quarter 3 | $4,509,768.08 | $4,509,768.08 |
Year 5 Quarter 4 | $151,567,422.95 | $4,509,768.08 |
Above, “Year 1 Quarter 1” means December 11, 2014, and each Payment Date thereafter is the 11th day of the third month following the immediately preceding Payment Date, except that (i) if any Payment Date would fall on a day that is not a business day, Payment Date shall be the next succeeding business day and (ii) “Year 5 Quarter 4” is the date that is the fifth anniversary of the Lease Commencement Date.
EXHIBIT D
STIPULATED LOSS OF VALUE SCHEDULE
[attached]
Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Detail – Mountain Pass site | Stipulated Loss Values | |||||||||||||||||||||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||
517 | 20419 | - SRU A800 Brine Evaporation Package | 12,189,000 | 17,749,314 | 17,971,180 | 18,200,812 | 18,433,378 | 17,355,297 | 17,574,649 | 17,799,213 | 18,026,648 | 16,793,580 | 17,003,500 | 17,220,766 | 17,440,810 | 16,009,988 | 16,210,113 | 16,417,242 | 16,627,018 | 15,553,614 | 15,748,034 | 15,949,259 | 15,682,578 | |||||||||||||||||||
504 | 20406 | - SRU A200 Brine Treatment | 10,982,000 | 15,991,711 | 16,191,607 | 16,398,500 | 16,608,036 | 15,636,711 | 15,834,342 | 16,036,669 | 16,241,582 | 15,130,617 | 15,319,750 | 15,515,502 | 15,713,756 | 14,424,619 | 14,604,927 | 14,791,546 | 14,980,549 | 14,013,437 | 14,188,605 | 14,369,904 | 14,129,631 | |||||||||||||||||||
525 | 20428 | - Brine Recovery | 10,696,000 | 15,575,245 | 15,769,935 | 15,971,440 | 16,175,520 | 15,229,490 | 15,421,974 | 15,619,033 | 15,818,609 | 14,736,576 | 14,920,784 | 15,111,438 | 15,304,529 | 14,048,965 | 14,224,577 | 14,406,335 | 14,590,416 | 13,648,491 | 13,819,097 | 13,995,674 | 13,761,658 | |||||||||||||||||||
399 | 20300 | - WATER TREATMENT Reverse Osmosis Skids | 9,455,000 | 13,768,132 | 13,940,234 | 14,118,359 | 14,298,760 | 13,462,493 | 13,632,644 | 13,806,839 | 13,983,260 | 13,026,770 | 13,189,604 | 13,358,138 | 13,528,826 | 12,418,938 | 12,574,175 | 12,734,845 | 12,897,568 | 12,064,929 | 12,215,741 | 12,371,831 | 12,164,966 | |||||||||||||||||||
505 | 20407 | - SRU A300 Electrolysis/cell/Xformer Electroylzer A | 8,246,000 | 12,007,617 | 12,157,712 | 12,313,061 | 12,470,394 | 11,741,060 | 11,889,454 | 12,041,375 | 12,195,237 | 11,361,052 | 11,503,065 | 11,650,048 | 11,798,910 | 10,830,943 | 10,966,329 | 11,106,455 | 11,248,370 | 10,522,200 | 10,653,728 | 10,789,859 | 10,609,446 | |||||||||||||||||||
311 | 20205 | - CHP Turbines | 7,973,000 | 11,610,081 | 11,755,207 | 11,905,412 | 12,057,537 | 11,352,349 | 11,495,830 | 11,642,721 | 11,791,489 | 10,984,922 | 11,122,233 | 11,264,351 | 11,408,284 | 10,472,363 | 10,603,267 | 10,738,754 | 10,875,971 | 10,173,842 | 10,301,015 | 10,432,639 | 10,258,199 | |||||||||||||||||||
522 | 20424 | - SRU A850 Utilities | 4,348,000 | 6,331,448 | 6,410,591 | 6,492,504 | 6,575,464 | 6,190,896 | 6,269,142 | 6,349,248 | 6,430,377 | 5,990,523 | 6,065,405 | 6,142,907 | 6,221,400 | 5,711,004 | 5,782,391 | 5,856,278 | 5,931,108 | 5,548,209 | 5,617,561 | 5,689,341 | 5,594,212 | |||||||||||||||||||
513 | 20415 | - SRU A500 HCL Synthesis / Storage HCLSynthesis Unit | 4,202,000 | 6,118,846 | 6,195,332 | 6,274,494 | 6,354,668 | 5,983,014 | 6,058,633 | 6,136,048 | 6,214,454 | 5,789,369 | 5,861,736 | 5,936,636 | 6,012,493 | 5,519,236 | 5,588,227 | 5,659,632 | 5,731,949 | 5,361,907 | 5,428,931 | 5,498,301 | 5,406,366 | |||||||||||||||||||
312 | 20206 | - CHP HRSGs | 4,137,000 | 6,024,195 | 6,099,497 | 6,177,435 | 6,256,369 | 5,890,464 | 5,964,913 | 6,041,131 | 6,118,323 | 5,699,815 | 5,771,062 | 5,844,804 | 5,919,487 | 5,433,860 | 5,501,783 | 5,572,084 | 5,643,283 | 5,278,965 | 5,344,952 | 5,413,248 | 5,322,736 | |||||||||||||||||||
484 | 20386 | - XXX Xxxxx 0 Turbine | 3,929,000 | 5,721,310 | 5,792,827 | 5,866,846 | 5,941,812 | 5,594,303 | 5,665,009 | 5,737,395 | 5,810,706 | 5,413,239 | 5,480,905 | 5,550,939 | 5,621,867 | 5,160,656 | 5,225,165 | 5,291,931 | 5,359,550 | 5,013,549 | 5,076,218 | 5,141,081 | 5,055,119 | |||||||||||||||||||
000 | 00000 | - CRUSHER & MOBILE TRUCK - MP | 3,186,000 | 4,639,373 | 4,697,365 | 4,757,387 | 4,818,176 | 4,536,383 | 4,593,718 | 4,652,416 | 4,711,863 | 4,389,560 | 4,444,429 | 4,501,219 | 4,558,735 | 4,184,742 | 4,237,051 | 4,291,191 | 4,346,023 | 4,065,454 | 4,116,272 | 4,168,869 | 4,099,163 | |||||||||||||||||||
407 | 20308 | - WATER TREATMENT Multiple Equipment | 3,173,000 | 4,620,442 | 4,678,198 | 4,737,975 | 4,798,516 | 4,517,873 | 4,574,974 | 4,633,432 | 4,692,637 | 4,371,649 | 4,426,295 | 4,482,853 | 4,540,134 | 4,167,667 | 4,219,763 | 4,273,682 | 4,328,290 | 4,048,865 | 4,099,476 | 4,151,858 | 4,082,437 | |||||||||||||||||||
511 | 20413 | - SRU A400 Caustic Unit Caustic Evap Package PH1 | 3,192,000 | 4,648,110 | 4,706,211 | 4,766,346 | 4,827,249 | 4,544,926 | 4,602,369 | 4,661,177 | 4,720,737 | 4,397,826 | 4,452,799 | 4,509,696 | 4,567,320 | 4,192,623 | 4,245,031 | 4,299,273 | 4,354,208 | 4,073,110 | 4,124,024 | 4,176,720 | 4,106,882 | |||||||||||||||||||
331 | 20225 | - MILL Ball Mill | 2,703,000 | 3,936,040 | 3,985,241 | 4,036,163 | 4,087,736 | 3,848,664 | 3,897,307 | 3,947,106 | 3,997,541 | 3,724,099 | 3,770,651 | 3,818,831 | 3,867,627 | 3,550,332 | 3,594,711 | 3,640,644 | 3,687,163 | 3,449,128 | 3,492,242 | 3,536,865 | 3,477,726 | |||||||||||||||||||
515 | 20417 | - SRU A700 Bleach Plant/ Bleach Filtration Scrubber | 2,879,000 | 4,192,327 | 4,244,731 | 4,298,969 | 4,353,901 | 4,099,262 | 4,151,072 | 4,204,113 | 4,257,832 | 3,966,586 | 4,016,168 | 4,067,486 | 4,119,459 | 3,781,504 | 3,828,773 | 3,877,696 | 3,927,245 | 3,673,710 | 3,719,632 | 3,767,160 | 3,704,171 | |||||||||||||||||||
506 | 20408 | - SRU A300 Electrolysis/cell/Xformer Rectifer -A | 2,726,000 | 3,969,532 | 4,019,151 | 4,070,507 | 4,122,519 | 3,881,413 | 3,930,469 | 3,980,692 | 4,031,556 | 3,755,788 | 3,802,735 | 3,851,326 | 3,900,537 | 3,580,542 | 3,625,299 | 3,671,622 | 3,718,537 | 3,478,477 | 3,521,958 | 3,566,960 | 3,507,319 | |||||||||||||||||||
508 | 20410 | - SRU A300 Electrolysis/cell/Xformer Rectifier - B | 2,726,000 | 3,969,532 | 4,019,151 | 4,070,507 | 4,122,519 | 3,881,413 | 3,930,469 | 3,980,692 | 4,031,556 | 3,755,788 | 3,802,735 | 3,851,326 | 3,900,537 | 3,580,542 | 3,625,299 | 3,671,622 | 3,718,537 | 3,478,477 | 3,521,958 | 3,566,960 | 3,507,319 | |||||||||||||||||||
398 | 20299 | - WATER TREATMENT Weak Acid Cation Vessels | 2,526,000 | 3,678,297 | 3,724,276 | 3,771,864 | 3,820,060 | 3,596,643 | 3,642,100 | 3,688,638 | 3,735,771 | 3,480,235 | 3,523,738 | 3,568,763 | 3,614,364 | 3,317,846 | 3,359,319 | 3,402,244 | 3,445,717 | 3,223,269 | 3,263,560 | 3,305,261 | 3,249,995 | |||||||||||||||||||
486 | 20388 | - Mill & Flotation Elictrical & Instrumentation | 2,706,000 | 3,940,409 | 3,989,664 | 4,040,643 | 4,092,273 | 3,852,936 | 3,901,633 | 3,951,487 | 4,001,978 | 3,728,233 | 3,774,835 | 3,823,069 | 3,871,920 | 3,554,272 | 3,598,701 | 3,644,684 | 3,691,255 | 3,452,956 | 3,496,118 | 3,540,790 | 3,481,586 | |||||||||||||||||||
485 | 20387 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 2,525,000 | 3,676,841 | 3,722,802 | 3,770,371 | 3,818,548 | 3,595,219 | 3,640,659 | 3,687,178 | 3,734,292 | 3,478,857 | 3,522,343 | 3,567,351 | 3,612,933 | 3,316,533 | 3,357,990 | 3,400,897 | 3,444,353 | 3,221,993 | 3,262,268 | 3,303,953 | 3,248,709 | |||||||||||||||||||
397 | 20298 | - WATER TREATMENT Multimedia F1lters | 2,251,000 | 3,277,849 | 3,318,822 | 3,361,230 | 3,404,179 | 3,205,084 | 3,245,593 | 3,287,065 | 3,329,066 | 3,101,349 | 3,140,116 | 3,180,240 | 3,220,876 | 2,956,640 | 2,993,598 | 3,031,849 | 3,070,590 | 2,872,359 | 2,908,264 | 2,945,425 | 2,896,175 | |||||||||||||||||||
510 | 20412 | - SRU A300 Electrolysis/cell/Xformer | 1,891,000 | 2,753,626 | 2,788,047 | 2,823,672 | 2,859,752 | 2,692,499 | 2,726,529 | 2,761,368 | 2,796,652 | 2,605,354 | 2,637,921 | 2,671,628 | 2,705,765 | 2,483,788 | 2,514,835 | 2,546,969 | 2,579,514 | 2,412,986 | 2,443,148 | 2,474,366 | 2,432,993 | |||||||||||||||||||
1490 | 90002 | - XXX Xxxxx 0 Turbine | 1,965,000 | 2,861,383 | 2,897,151 | 2,934,170 | 2,971,662 | 2,797,864 | 2,833,225 | 2,869,428 | 2,906,093 | 2,707,309 | 2,741,150 | 2,776,176 | 2,811,649 | 2,580,985 | 2,613,247 | 2,646,639 | 2,680,457 | 2,507,413 | 2,538,755 | 2,571,195 | 2,528,203 | |||||||||||||||||||
431 | 20332 | - SXI Heavies Separation MixerSettler | 1,216,000 | 1,770,708 | 1,792,842 | 1,815,751 | 1,838,952 | 1,731,401 | 1,753,284 | 1,775,687 | 1,798,376 | 1,675,362 | 1,696,304 | 1,717,979 | 1,739,931 | 1,597,190 | 1,617,155 | 1,637,818 | 1,658,746 | 1,551,661 | 1,571,057 | 1,591,131 | 1,564,527 | |||||||||||||||||||
348 | 20242 | - MILL Reagent System Flocculant System | 1,544,000 | 2,248,334 | 2,276,438 | 2,305,526 | 2,334,985 | 2,198,423 | 2,226,209 | 2,254,655 | 2,283,464 | 2,127,269 | 2,153,860 | 2,181,382 | 2,209,255 | 2,028,011 | 2,053,361 | 2,079,598 | 2,106,171 | 1,970,201 | 1,994,829 | 2,020,318 | 1,986,537 | |||||||||||||||||||
446 | 20347 | - SXI SXI MixerSettler | 1,136,000 | 1,654,214 | 1,674,892 | 1,696,294 | 1,717,968 | 1,617,493 | 1,637,936 | 1,658,865 | 1,680,062 | 1,565,141 | 1,584,706 | 1,604,955 | 1,625,462 | 1,492,111 | 1,510,763 | 1,530,067 | 1,549,618 | 1,449,578 | 1,467,698 | 1,486,452 | 1,461,597 | |||||||||||||||||||
396 | 20297 | - WATER TREATMENT Multiflo Clarifer | 1,385,000 | 2,016,802 | 2,042,012 | 2,068,104 | 2,094,530 | 1,972,031 | 1,996,955 | 2,022,472 | 2,048,315 | 1,908,205 | 1,932,057 | 1,956,745 | 1,981,748 | 1,819,168 | 1,841,907 | 1,865,443 | 1,889,279 | 1,767,311 | 1,789,403 | 1,812,267 | 1,781,965 | |||||||||||||||||||
340 | 20234 | - MILL Flotation Cells | 1,255,000 | 1,827,499 | 1,850,343 | 1,873,986 | 1,897,932 | 1,786,931 | 1,809,515 | 1,832,637 | 1,856,054 | 1,729,095 | 1,750,709 | 1,773,079 | 1,795,735 | 1,648,415 | 1,669,021 | 1,690,347 | 1,711,946 | 1,601,426 | 1,621,444 | 1,642,163 | 1,614,705 | |||||||||||||||||||
499 | 20401 | - SRU A100 Raw Brine | 1,258,000 | 1,831,868 | 1,854,766 | 1,878,466 | 1,902,469 | 1,791,202 | 1,813,841 | 1,837,018 | 1,860,491 | 1,733,229 | 1,754,894 | 1,777,318 | 1,800,028 | 1,652,356 | 1,673,010 | 1,694,388 | 1,716,038 | 1,605,254 | 1,625,320 | 1,646,088 | 1,618,565 | |||||||||||||||||||
519 | 20421 | - SRU A850 Utilities Cooling Tower | 1,186,000 | 1,727,023 | 1,748,611 | 1,770,954 | 1,793,583 | 1,688,685 | 1,710,028 | 1,731,879 | 1,754,008 | 1,634,030 | 1,654,455 | 1,675,595 | 1,697,006 | 1,557,785 | 1,577,258 | 1,597,411 | 1,617,823 | 1,513,380 | 1,532,297 | 1,551,876 | 1,525,928 | |||||||||||||||||||
496 | 20398 | - SRU A50 General 480 V MCC 1 | 1,177,000 | 1,713,918 | 1,735,342 | 1,757,515 | 1,779,973 | 1,675,870 | 1,697,052 | 1,718,736 | 1,740,698 | 1,621,630 | 1,641,900 | 1,662,880 | 1,684,128 | 1,545,964 | 1,565,289 | 1,585,289 | 1,605,546 | 1,501,895 | 1,520,669 | 1,540,100 | 1,514,349 | |||||||||||||||||||
1491 | 90003 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 886,000 | 1,290,171 | 1,306,298 | 1,322,990 | 1,339,894 | 1,261,530 | 1,277,475 | 1,293,798 | 1,310,330 | 1,220,700 | 1,235,959 | 1,251,752 | 1,267,746 | 1,163,742 | 1,178,289 | 1,193,345 | 1,208,593 | 1,130,569 | 1,144,701 | 1,159,328 | 1,139,943 |
Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Detail – Mountain Pass site | Stipulated Loss Values | |||||||||||||||||||||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||
405 | 20306 | - WATER TREATMENT Motor Control Center | 763,000 | 1,111,061 | 1,124,950 | 1,139,324 | 1,153,882 | 1,086,397 | 1,100,128 | 1,114,185 | 1,128,422 | 1,051,235 | 1,064,375 | 1,077,976 | 1,091,750 | 1,002,184 | 1,014,711 | 1,027,677 | 1,040,808 | 973,616 | 985,786 | 998,383 | 981,689 | |||||||||||||||||||
402 | 20303 | - WATER TREATMENT Chemical Feed Skids | 740,000 | 1,077,569 | 1,091,039 | 1,104,980 | 1,119,099 | 1,053,648 | 1,066,965 | 1,080,599 | 1,094,406 | 1,019,546 | 1,032,291 | 1,045,481 | 1,058,840 | 971,974 | 984,124 | 996,699 | 1,009,434 | 944,267 | 956,071 | 968,287 | 952,097 | |||||||||||||||||||
432 | 20333 | - SXI SXH MixerSettler 2 | 536,000 | 780,510 | 790,266 | 800,364 | 810,591 | 763,183 | 772,829 | 782,704 | 792,705 | 738,482 | 747,713 | 757,267 | 766,943 | 704,024 | 712,825 | 721,933 | 731,158 | 683,956 | 692,505 | 701,354 | 689,627 | |||||||||||||||||||
282 | 20176 | - SD-2 CAT FRONT SHOVEL MODEL 6015 | 627,000 | 913,022 | 924,434 | 936,247 | 948,210 | 892,753 | 904,037 | 915,588 | 927,288 | 863,859 | 874,657 | 885,833 | 897,152 | 823,551 | 833,845 | 844,500 | 855,291 | 800,075 | 810,076 | 820,427 | 806,709 | |||||||||||||||||||
507 | 20409 | - SRU A300 Electrolysis/cell/Xformer Xxxx Bars - A | 707,000 | 1,029,516 | 1,042,384 | 1,055,704 | 1,069,193 | 1,006,661 | 1,019,384 | 1,032,410 | 1,045,602 | 974,080 | 986,256 | 998,858 | 1,011,621 | 928,629 | 940,237 | 952,251 | 964,419 | 902,158 | 913,435 | 925,107 | 909,638 | |||||||||||||||||||
284 | 20178 | - CRUSHER CONVEYOR | 535,000 | 779,053 | 788,792 | 798,871 | 809,078 | 761,759 | 771,387 | 781,244 | 791,226 | 737,104 | 746,318 | 755,854 | 765,513 | 702,711 | 711,495 | 720,586 | 729,794 | 682,680 | 691,213 | 700,045 | 688,340 | |||||||||||||||||||
526 | 20429 | - Brine Pipe Line fr Area 305 to Evap Pond | 692,000 | 1,007,673 | 1,020,269 | 1,033,306 | 1,046,509 | 985,304 | 997,757 | 1,010,506 | 1,023,418 | 953,414 | 965,331 | 977,666 | 990,158 | 908,927 | 920,289 | 932,048 | 943,957 | 883,018 | 894,055 | 905,479 | 890,339 | |||||||||||||||||||
494 | 20396 | - SRU A50 General Unit Sub Station | 659,000 | 959,619 | 971,614 | 984,029 | 996,603 | 938,317 | 950,176 | 962,317 | 974,613 | 907,947 | 919,297 | 931,043 | 942,940 | 865,582 | 876,402 | 887,600 | 898,942 | 840,908 | 851,420 | 862,299 | 847,881 | |||||||||||||||||||
317 | 20211 | - CHP Diesel Generator | 637,000 | 927,583 | 939,178 | 951,179 | 963,333 | 906,992 | 918,455 | 930,191 | 942,077 | 877,636 | 888,607 | 899,961 | 911,461 | 836,686 | 847,144 | 857,969 | 868,932 | 812,836 | 822,996 | 833,512 | 819,575 | |||||||||||||||||||
509 | 20411 | - SRU A300 Electrolysis/cell/Xformer Chlorate Reacto | 557,000 | 811,089 | 821,228 | 831,721 | 842,349 | 793,084 | 803,108 | 813,370 | 823,763 | 767,415 | 777,008 | 786,936 | 796,992 | 731,607 | 740,753 | 750,218 | 759,804 | 710,753 | 719,637 | 728,832 | 716,646 | |||||||||||||||||||
338 | 20232 | - MILL Tailings Filter Press Conc Filter Press | 303,000 | 441,221 | 446,736 | 452,444 | 458,226 | 431,426 | 436,879 | 442,461 | 448,115 | 417,463 | 422,681 | 428,082 | 433,552 | 397,984 | 402,959 | 408,108 | 413,322 | 386,639 | 391,472 | 396,474 | 389,845 | |||||||||||||||||||
298 | 20192 | - CRUSHER ALLOCATION MP | 493,000 | 717,894 | 726,868 | 736,156 | 745,562 | 701,958 | 710,830 | 719,912 | 729,111 | 679,238 | 687,729 | 696,516 | 705,416 | 647,545 | 655,639 | 664,017 | 672,501 | 629,086 | 636,950 | 645,089 | 634,302 | |||||||||||||||||||
403 | 20304 | - WATER TREATMENT FRP Tanks | 504,000 | 733,912 | 743,086 | 752,581 | 762,197 | 717,620 | 726,690 | 735,975 | 745,379 | 694,394 | 703,074 | 712,057 | 721,156 | 661,993 | 670,268 | 678,833 | 687,507 | 643,123 | 651,162 | 659,482 | 648,455 | |||||||||||||||||||
448 | 20349 | - SXI FRP Tanks | 459,000 | 668,384 | 676,739 | 685,386 | 694,144 | 653,547 | 661,807 | 670,263 | 678,828 | 632,394 | 640,299 | 648,481 | 656,767 | 602,887 | 610,423 | 618,222 | 626,122 | 585,701 | 593,022 | 600,600 | 590,557 | |||||||||||||||||||
447 | 20348 | - SXI FRP Tanks | 437,000 | 636,348 | 644,303 | 652,535 | 660,873 | 622,222 | 630,086 | 638,137 | 646,291 | 602,083 | 609,609 | 617,399 | 625,288 | 573,990 | 581,165 | 588,591 | 596,112 | 557,628 | 564,598 | 571,813 | 562,252 | |||||||||||||||||||
321 | 20215 | - CHP Load Banks | 425,000 | 618,874 | 626,610 | 634,617 | 642,726 | 605,136 | 612,784 | 620,614 | 628,544 | 585,550 | 592,870 | 600,445 | 608,117 | 558,228 | 565,206 | 572,428 | 579,743 | 542,316 | 549,095 | 556,111 | 546,812 | |||||||||||||||||||
514 | 20416 | - SRU A500 HCL Synthesis / Storage | 434,000 | 631,980 | 639,880 | 648,056 | 656,337 | 617,951 | 625,761 | 633,757 | 641,855 | 597,950 | 605,424 | 613,160 | 620,995 | 570,050 | 577,175 | 584,550 | 592,019 | 553,800 | 560,723 | 567,887 | 558,392 | |||||||||||||||||||
521 | 20423 | - SRU A850 Utilities SRU Waste Collection Tank | 444,000 | 646,542 | 654,623 | 662,988 | 671,459 | 632,189 | 640,179 | 648,359 | 656,644 | 611,728 | 619,374 | 627,289 | 635,304 | 583,184 | 590,474 | 598,019 | 605,660 | 566,560 | 573,642 | 580,972 | 571,258 | |||||||||||||||||||
297 | 20191 | - CRUSHER-MECH & ELECT MP | 339,000 | 493,643 | 499,814 | 506,200 | 512,668 | 482,685 | 488,785 | 495,031 | 501,356 | 467,062 | 472,901 | 478,943 | 485,063 | 445,269 | 450,835 | 456,596 | 462,430 | 432,577 | 437,984 | 443,580 | 436,163 | |||||||||||||||||||
498 | 20400 | - SRU A100 Raw Brine Saturator | 378,000 | 550,434 | 557,314 | 564,436 | 571,648 | 538,215 | 545,017 | 551,982 | 559,035 | 520,795 | 527,305 | 534,043 | 540,867 | 496,495 | 502,701 | 509,124 | 515,630 | 482,342 | 488,371 | 494,612 | 486,341 | |||||||||||||||||||
502 | 20404 | - SRU A200 Brine Treatment Filtered Brine Tank | 387,000 | 563,540 | 570,584 | 577,875 | 585,259 | 551,030 | 557,994 | 565,124 | 572,345 | 533,195 | 539,860 | 546,758 | 553,745 | 508,316 | 514,670 | 521,246 | 527,907 | 493,826 | 499,999 | 506,388 | 497,921 | |||||||||||||||||||
503 | 20405 | - SRU A200 Brine Treatment Polished Brine Tank | 386,000 | 562,083 | 569,109 | 576,381 | 583,746 | 549,606 | 556,552 | 563,664 | 570,866 | 531,817 | 538,465 | 545,345 | 552,314 | 507,003 | 513,340 | 519,900 | 526,543 | 492,550 | 498,707 | 505,079 | 496,634 | |||||||||||||||||||
520 | 20422 | - SRU A850 Utilities Paste Tails Collection Tank | 346,000 | 503,836 | 510,134 | 516,653 | 523,254 | 492,652 | 498,878 | 505,253 | 511,709 | 476,707 | 482,666 | 488,833 | 495,079 | 454,464 | 460,144 | 466,024 | 471,979 | 441,509 | 447,028 | 452,740 | 445,170 | |||||||||||||||||||
500 | 20402 | - SRU A200 Brine Treatment Precip 2 Tank # 1 | 343,000 | 499,468 | 505,711 | 512,173 | 518,718 | 488,380 | 494,553 | 500,872 | 507,272 | 472,573 | 478,481 | 484,595 | 490,787 | 450,523 | 456,155 | 461,983 | 467,886 | 437,681 | 443,152 | 448,814 | 441,310 | |||||||||||||||||||
495 | 20397 | - SRU A50 General Switch Gear | 341,000 | 496,556 | 502,763 | 509,187 | 515,693 | 485,533 | 491,669 | 497,952 | 504,314 | 469,818 | 475,691 | 481,769 | 487,925 | 447,896 | 453,495 | 459,289 | 465,158 | 435,129 | 440,568 | 446,197 | 438,736 | |||||||||||||||||||
518 | 20420 | - SRU A800 Brine Evaporation | 315,000 | 458,695 | 464,429 | 470,363 | 476,373 | 448,512 | 454,181 | 459,985 | 465,862 | 433,996 | 439,421 | 445,036 | 450,722 | 413,746 | 418,918 | 424,270 | 429,692 | 401,952 | 406,976 | 412,176 | 405,284 | |||||||||||||||||||
497 | 20399 | SRU A50 General Switch , Rectifiers | 320,000 | 465,976 | 471,801 | 477,829 | 483,935 | 455,632 | 461,390 | 467,286 | 473,257 | 440,885 | 446,396 | 452,100 | 457,877 | 420,313 | 425,567 | 431,005 | 436,512 | 408,332 | 413,436 | 418,719 | 411,718 | |||||||||||||||||||
501 | 20403 | SRU A200 Brine Treatment Precip Tank #2 | 311,000 | 452,870 | 458,531 | 464,390 | 470,324 | 442,817 | 448,414 | 454,144 | 459,946 | 428,485 | 433,841 | 439,385 | 444,999 | 408,492 | 413,598 | 418,883 | 424,235 | 396,847 | 401,808 | 406,942 | 400,138 | |||||||||||||||||||
512 | 20414 | SRU A400 Caustic Unit | 296,000 | 431,028 | 436,416 | 441,992 | 447,640 | 421,459 | 426,786 | 432,239 | 437,763 | 407,818 | 412,916 | 418,192 | 423,536 | 388,790 | 393,649 | 398,679 | 403,774 | 377,707 | 382,428 | 387,315 | 380,839 | |||||||||||||||||||
434 | 20335 | SXI FRP Tanks | 291,000 | 423,747 | 429,044 | 434,526 | 440,078 | 414,340 | 419,577 | 424,938 | 430,368 | 400,930 | 405,941 | 411,128 | 416,382 | 382,222 | 387,000 | 391,945 | 396,953 | 371,327 | 375,968 | 380,772 | 374,406 | |||||||||||||||||||
395 | 20296 | WATER TREATMENT Filter Press | 158,000 | 230,076 | 232,952 | 235,928 | 238,943 | 224,968 | 227,812 | 230,722 | 233,671 | 217,687 | 220,408 | 223,224 | 226,077 | 207,530 | 210,124 | 212,809 | 215,528 | 201,614 | 204,134 | 206,742 | 203,286 | |||||||||||||||||||
406 | 20307 | WATER TREATMENT PLC | 142,000 | 206,777 | 209,362 | 212,037 | 214,746 | 202,187 | 204,742 | 207,358 | 210,008 | 195,643 | 198,088 | 200,619 | 203,183 | 186,514 | 188,845 | 191,258 | 193,702 | 181,197 | 183,462 | 185,806 | 182,700 |
Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Detail – Mountain Pass site | Stipulated Loss Values | |||||||||||||||||||||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||
316 | 20210 | CHP Centrifugal Chillers | 239,000 | 348,026 | 352,376 | 356,879 | 361,439 | 340,300 | 344,601 | 349,004 | 353,464 | 329,286 | 333,402 | 337,662 | 341,977 | 313,921 | 317,845 | 321,907 | 326,020 | 304,973 | 308,785 | 312,731 | 307,502 | |||||||||||||||||||
435 | 20336 | SXI FRP Tanks | 239,000 | 348,026 | 352,376 | 356,879 | 361,439 | 340,300 | 344,601 | 349,004 | 353,464 | 329,286 | 333,402 | 337,662 | 341,977 | 313,921 | 317,845 | 321,907 | 326,020 | 304,973 | 308,785 | 312,731 | 307,502 | |||||||||||||||||||
351 | 20246 | MILL Other Sump Pump Tank | 232,000 | 337,833 | 342,055 | 346,426 | 350,853 | 330,333 | 334,508 | 338,782 | 343,111 | 319,642 | 323,637 | 327,772 | 331,961 | 304,727 | 308,536 | 312,478 | 316,471 | 296,041 | 299,741 | 303,571 | 298,495 | |||||||||||||||||||
400 | 20301 | WATER TREATMENT Clean -in-place Skids | 194,000 | 282,498 | 286,029 | 289,684 | 293,385 | 276,227 | 279,718 | 283,292 | 286,912 | 267,286 | 270,628 | 274,086 | 277,588 | 254,815 | 258,000 | 261,297 | 264,635 | 247,551 | 250,646 | 253,848 | 249,604 | |||||||||||||||||||
339 | 20233 | MILL Concentrate Thickener | 199,000 | 289,779 | 293,401 | 297,150 | 300,947 | 283,346 | 286,927 | 290,593 | 294,307 | 274,175 | 277,602 | 281,150 | 284,742 | 261,382 | 264,649 | 268,031 | 271,456 | 253,931 | 257,105 | 260,391 | 256,037 | |||||||||||||||||||
401 | 20302 | WATER TREATMENT Sludge Clarifier | 172,000 | 250,462 | 253,593 | 256,833 | 260,115 | 244,902 | 247,997 | 251,166 | 254,376 | 236,976 | 239,938 | 243,004 | 246,109 | 225,918 | 228,742 | 231,665 | 234,625 | 219,478 | 222,222 | 225,061 | 221,298 | |||||||||||||||||||
332 | 20226 | MILL Bridge Crane | 175,000 | 254,831 | 258,016 | 261,313 | 264,652 | 249,174 | 252,323 | 255,547 | 258,812 | 241,109 | 244,123 | 247,242 | 250,401 | 229,859 | 232,732 | 235,706 | 238,718 | 223,306 | 226,098 | 228,987 | 225,158 | |||||||||||||||||||
334 | 20228 | MILL Crushing Systems | 167,000 | 243,181 | 246,221 | 249,367 | 252,553 | 237,783 | 240,788 | 243,865 | 246,981 | 230,087 | 232,963 | 235,940 | 238,954 | 219,351 | 222,093 | 224,931 | 227,805 | 213,098 | 215,762 | 218,519 | 214,865 | |||||||||||||||||||
343 | 20237 | MILL Tank Agitator, Flotation | 132,000 | 192,215 | 194,618 | 197,105 | 199,623 | 187,948 | 190,324 | 192,755 | 195,218 | 181,865 | 184,138 | 186,491 | 188,874 | 173,379 | 175,546 | 177,789 | 180,061 | 168,437 | 170,542 | 172,721 | 169,833 | |||||||||||||||||||
404 | 20305 | WATER TREATMENT Bolted Steel Tanks | 166,000 | 241,725 | 244,747 | 247,874 | 251,041 | 236,359 | 239,346 | 242,405 | 245,502 | 228,709 | 231,568 | 234,527 | 237,524 | 218,037 | 220,763 | 223,584 | 226,441 | 211,822 | 214,470 | 217,210 | 213,578 | |||||||||||||||||||
313 | 00000 | XXX Boiler Feedwater Pumps | 118,000 | 171,829 | 173,976 | 176,200 | 178,451 | 168,014 | 170,138 | 172,312 | 174,513 | 162,576 | 164,608 | 166,712 | 168,842 | 154,990 | 156,928 | 158,933 | 160,964 | 150,572 | 152,455 | 154,403 | 151,821 | |||||||||||||||||||
315 | 20209 | CHP Deaerator | 117,000 | 170,372 | 172,502 | 174,706 | 176,939 | 166,590 | 168,696 | 170,851 | 173,035 | 161,199 | 163,214 | 165,299 | 167,411 | 153,677 | 155,598 | 157,586 | 159,600 | 149,296 | 151,163 | 153,094 | 150,534 | |||||||||||||||||||
492 | 20394 | Mill Lab Equip | 116,000 | 168,916 | 171,028 | 173,213 | 175,426 | 165,166 | 167,254 | 169,391 | 171,556 | 159,821 | 161,819 | 163,886 | 165,980 | 152,363 | 154,268 | 156,239 | 158,236 | 148,020 | 149,871 | 151,786 | 149,248 | |||||||||||||||||||
345 | 20239 | MILL Ball Mill & Mill Feed Slurry Pumps | 110,000 | 160,179 | 162,181 | 164,254 | 166,353 | 156,623 | 158,603 | 160,630 | 162,682 | 151,554 | 153,449 | 155,409 | 157,395 | 144,483 | 146,289 | 148,158 | 150,051 | 140,364 | 142,119 | 143,935 | 141,528 | |||||||||||||||||||
346 | 20240 | MILL Mill Flotation Sump Pumps | 106,000 | 154,355 | 156,284 | 158,281 | 160,303 | 150,928 | 152,836 | 154,788 | 156,766 | 146,043 | 147,869 | 149,758 | 151,672 | 139,229 | 140,969 | 142,770 | 144,595 | 135,260 | 136,951 | 138,701 | 136,381 | |||||||||||||||||||
342 | 20236 | MILL Froth Pumps | 104,000 | 151,442 | 153,335 | 155,294 | 157,279 | 148,080 | 149,952 | 151,868 | 153,808 | 143,288 | 145,079 | 146,932 | 148,810 | 136,602 | 138,309 | 140,077 | 141,866 | 132,708 | 134,367 | 136,084 | 133,808 | |||||||||||||||||||
449 | 20350 | SXI Mag Drive Pumps | 101,000 | 147,074 | 148,912 | 150,815 | 152,742 | 143,809 | 145,626 | 147,487 | 149,372 | 139,154 | 140,894 | 142,694 | 144,517 | 132,661 | 134,320 | 136,036 | 137,774 | 128,880 | 130,491 | 132,158 | 129,948 | |||||||||||||||||||
318 | 00000 | XXX Cooling Towers | 102,000 | 148,530 | 150,386 | 152,308 | 154,254 | 145,233 | 147,068 | 148,947 | 150,851 | 140,532 | 142,289 | 144,107 | 145,948 | 133,975 | 135,649 | 137,383 | 139,138 | 130,156 | 131,783 | 133,467 | 131,235 | |||||||||||||||||||
309 | 20203 | CHP Epoxy Coated Treated Water Tank | 83,000 | 120,863 | 122,373 | 123,937 | 125,521 | 118,179 | 119,673 | 121,202 | 122,751 | 114,355 | 115,784 | 117,263 | 118,762 | 109,019 | 110,381 | 111,792 | 113,220 | 105,911 | 107,235 | 108,605 | 106,789 | |||||||||||||||||||
307 | 20201 | CHP Condensate Storage Tank | 70,000 | 101,932 | 103,206 | 104,525 | 105,861 | 99,669 | 100,929 | 102,219 | 103,525 | 96,444 | 97,649 | 98,897 | 100,161 | 91,943 | 93,093 | 94,282 | 95,487 | 89,323 | 90,439 | 91,595 | 90,063 | |||||||||||||||||||
341 | 20235 | MILL Flotation Blowers | 60,000 | 87,370 | 88,463 | 89,593 | 90,738 | 85,431 | 86,511 | 87,616 | 88,736 | 82,666 | 83,699 | 84,769 | 85,852 | 78,809 | 79,794 | 80,813 | 81,846 | 76,562 | 77,519 | 78,510 | 77,197 | |||||||||||||||||||
437 | 20338 | SXI Used Heat Exchanger | 58,000 | 84,458 | 85,514 | 86,607 | 87,713 | 82,583 | 83,627 | 84,696 | 85,778 | 79,910 | 80,909 | 81,943 | 82,990 | 76,182 | 77,134 | 78,120 | 79,118 | 74,010 | 74,935 | 75,893 | 74,624 | |||||||||||||||||||
308 | 20202 | CHP Aqueous Ammonia Storage Tanks | 62,000 | 90,283 | 91,411 | 92,579 | 93,762 | 88,279 | 89,394 | 90,537 | 91,694 | 85,421 | 86,489 | 87,594 | 88,714 | 81,436 | 82,454 | 83,507 | 84,574 | 79,114 | 80,103 | 81,127 | 79,770 | |||||||||||||||||||
350 | 20245 | MILL Concentrate Water Screw Feeder | 54,000 | 78,633 | 79,616 | 80,634 | 81,664 | 76,888 | 77,860 | 78,855 | 79,862 | 74,399 | 75,329 | 76,292 | 77,267 | 70,928 | 71,814 | 72,732 | 73,661 | 68,906 | 69,767 | 70,659 | 69,477 | |||||||||||||||||||
436 | 20337 | SXI Mag Drive Pumps | 48,000 | 69,896 | 70,770 | 71,674 | 72,590 | 68,345 | 69,209 | 70,093 | 70,989 | 66,133 | 66,959 | 67,815 | 68,682 | 63,047 | 63,835 | 64,651 | 65,477 | 61,250 | 62,015 | 62,808 | 61,758 | |||||||||||||||||||
523 | 20425 | SRU Metrohm Autotitrator | 43,000 | 62,616 | 63,398 | 64,208 | 65,029 | 61,226 | 61,999 | 62,792 | 63,594 | 59,244 | 59,984 | 60,751 | 61,527 | 56,480 | 57,186 | 57,916 | 58,656 | 54,870 | 55,555 | 56,265 | 55,325 | |||||||||||||||||||
352 | 20247 | MILL Air Receivers | 40,000 | 58,247 | 58,975 | 59,729 | 60,492 | 56,954 | 57,674 | 58,411 | 59,157 | 55,111 | 55,799 | 56,512 | 57,235 | 52,539 | 53,196 | 53,876 | 54,564 | 51,041 | 51,679 | 52,340 | 51,465 | |||||||||||||||||||
516 | 20418 | SRU A700 Bleach Plant/ Bleach Filtration | 42,000 | 61,159 | 61,924 | 62,715 | 63,516 | 59,802 | 60,557 | 61,331 | 62,115 | 57,866 | 58,589 | 59,338 | 60,096 | 55,166 | 55,856 | 56,569 | 57,292 | 53,594 | 54,263 | 54,957 | 54,038 | |||||||||||||||||||
333 | 20227 | MILL Ball Mill Cyclone System | 38,000 | 55,335 | 56,026 | 56,742 | 57,467 | 54,106 | 54,790 | 55,490 | 56,199 | 52,355 | 53,010 | 53,687 | 54,373 | 49,912 | 50,536 | 51,182 | 51,836 | 48,489 | 49,096 | 49,723 | 48,891 | |||||||||||||||||||
336 | 20230 | MILL Ball Mill Sump Pump Tank | 40,000 | 58,247 | 58,975 | 59,729 | 60,492 | 56,954 | 57,674 | 58,411 | 59,157 | 55,111 | 55,799 | 56,512 | 57,235 | 52,539 | 53,196 | 53,876 | 54,564 | 51,041 | 51,679 | 52,340 | 51,465 | |||||||||||||||||||
549 | 20452 | Mill Misc Equipments Improvements | 38,000 | 55,335 | 56,026 | 56,742 | 57,467 | 54,106 | 54,790 | 55,490 | 56,199 | 52,355 | 53,010 | 53,687 | 54,373 | 49,912 | 50,536 | 51,182 | 51,836 | 48,489 | 49,096 | 49,723 | 48,891 | |||||||||||||||||||
1461 | 60841 | Rockwell Automation - CIP | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 41,410 | 38,577 | 39,060 | 39,559 | 40,064 | 36,777 | 37,237 | 37,713 | 38,195 | 35,729 | 36,176 | 36,638 | 36,025 | |||||||||||||||||||
452 | 20353 | SXI Heat Exchangers | 32,000 | 46,598 | 47,180 | 47,783 | 48,393 | 45,563 | 46,139 | 46,729 | 47,326 | 44,088 | 44,640 | 45,210 | 45,788 | 42,031 | 42,557 | 43,100 | 43,651 | 40,833 | 41,344 | 41,872 | 41,172 | |||||||||||||||||||
543 | 20446 | SRU CA Back-up Air Compressor | 34,000 | 49,510 | 50,129 | 50,769 | 51,418 | 48,411 | 49,023 | 49,649 | 50,284 | 46,844 | 47,430 | 48,036 | 48,649 | 44,658 | 45,216 | 45,794 | 46,379 | 43,385 | 43,928 | 44,489 | 43,745 | |||||||||||||||||||
349 | 20243 | MILL Reclaim Water Pumps | 30,000 | 43,685 | 44,231 | 44,796 | 45,369 | 42,715 | 43,255 | 43,808 | 44,368 | 41,333 | 41,850 | 42,384 | 42,926 | 39,404 | 39,897 | 40,407 | 40,923 | 38,281 | 38,760 | 39,255 | 38,599 | |||||||||||||||||||
319 | 20213 | CHP Water Filtration System | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 41,410 | 38,577 | 39,060 | 39,559 | 40,064 | 36,777 | 37,237 | 37,713 | 38,195 | 35,729 | 36,176 | 36,638 | 36,025 | |||||||||||||||||||
524 | 20426 | XX Xxxxx 400 | 30,000 | 43,685 | 44,231 | 44,796 | 45,369 | 42,715 | 43,255 | 43,808 | 44,368 | 41,333 | 41,850 | 42,384 | 42,926 | 39,404 | 39,897 | 40,407 | 40,923 | 38,281 | 38,760 | 39,255 | 38,599 | |||||||||||||||||||
344 | 20238 | MILL Concentrate Thickener Underflow Pumps | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 41,410 | 38,577 | 39,060 | 39,559 | 40,064 | 36,777 | 37,237 | 37,713 | 38,195 | 35,729 | 36,176 | 36,638 | 36,025 | |||||||||||||||||||
347 | 20241 | MILL Pumps: Wash Water, Filtrate, Overflow | 27,000 | 39,317 | 39,808 | 40,317 | 40,832 | 38,444 | 38,930 | 39,427 | 39,931 | 37,200 | 37,665 | 38,146 | 38,633 | 35,464 | 35,907 | 36,366 | 36,831 | 34,453 | 34,884 | 35,329 | 34,739 |
Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||||||||||||||||||||
Detail – Mountain Pass site | Stipulated Loss Values | |||||||||||||||||||||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||
353 | 20248 | MILL Indoor Gas Unit Heaters | 22,000 | 32,036 | 32,436 | 32,851 | 33,271 | 31,325 | 31,721 | 32,126 | 32,536 | 30,311 | 30,690 | 31,082 | 31,479 | 28,897 | 29,258 | 29,632 | 30,010 | 28,073 | 28,424 | 28,787 | 28,306 | |||||||||||||||||||
441 | 20342 | SXI Scrubber Blower | 19,000 | 27,667 | 28,013 | 28,371 | 28,734 | 27,053 | 27,395 | 27,745 | 28,100 | 26,178 | 26,505 | 26,843 | 27,186 | 24,956 | 25,268 | 25,591 | 25,918 | 24,245 | 24,548 | 24,861 | 24,446 | |||||||||||||||||||
337 | 20231 | MILL Ball Mill Disconnect Switch | 20,000 | 29,123 | 29,488 | 29,864 | 30,246 | 28,477 | 28,837 | 29,205 | 29,579 | 27,555 | 27,900 | 28,256 | 28,617 | 26,270 | 26,598 | 26,938 | 27,282 | 25,521 | 25,840 | 26,170 | 25,732 | |||||||||||||||||||
000 | 00000 | Mobile Pump Skid | 16,000 | 23,299 | 23,590 | 23,891 | 24,197 | 22,782 | 23,070 | 23,364 | 23,663 | 22,044 | 22,320 | 22,605 | 22,894 | 21,016 | 21,278 | 21,550 | 21,826 | 20,417 | 20,672 | 20,936 | 20,586 | |||||||||||||||||||
330 | 20224 | MILL Switches | 13,000 | 18,930 | 19,167 | 19,412 | 19,660 | 18,510 | 18,744 | 18,983 | 19,226 | 17,911 | 18,135 | 18,367 | 18,601 | 17,075 | 17,289 | 17,510 | 17,733 | 16,588 | 16,796 | 17,010 | 16,726 | |||||||||||||||||||
451 | 20352 | SXI Sump Pumps | 11,000 | 16,018 | 16,218 | 16,425 | 16,635 | 15,662 | 15,860 | 16,063 | 16,268 | 15,155 | 15,345 | 15,541 | 15,740 | 14,448 | 14,629 | 14,816 | 15,005 | 14,036 | 14,212 | 14,393 | 14,153 | |||||||||||||||||||
335 | 20229 | MILL Mill Flotation Sump Pumps | 10,000 | 14,562 | 14,744 | 14,932 | 15,123 | 14,238 | 14,418 | 14,603 | 14,789 | 13,778 | 13,950 | 14,128 | 14,309 | 13,135 | 13,299 | 13,469 | 13,641 | 12,760 | 12,920 | 13,085 | 12,866 | |||||||||||||||||||
444 | 20345 | SXI Charcoal Absorption Columns | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 10,352 | 9,644 | 9,765 | 9,890 | 10,016 | 9,194 | 9,309 | 9,428 | 9,549 | 8,932 | 9,044 | 9,159 | 9,006 | |||||||||||||||||||
314 | 20208 | CHP Boiler Feedwater Pumps Piping | 8,000 | 11,649 | 11,795 | 11,946 | 12,098 | 11,391 | 11,535 | 11,682 | 11,831 | 11,022 | 11,160 | 11,302 | 11,447 | 10,508 | 10,639 | 10,775 | 10,913 | 10,208 | 10,336 | 10,468 | 10,293 | |||||||||||||||||||
450 | 20351 | SXI Heat Exchangers | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 10,352 | 9,644 | 9,765 | 9,890 | 10,016 | 9,194 | 9,309 | 9,428 | 9,549 | 8,932 | 9,044 | 9,159 | 9,006 | |||||||||||||||||||
433 | 20334 | SXI SXH MixerSettler 2 | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,395 | 6,889 | 6,975 | 7,064 | 7,154 | 6,567 | 6,649 | 6,734 | 6,821 | 6,380 | 6,460 | 6,542 | 6,433 | |||||||||||||||||||
440 | 20341 | SXI One 2 Ton Capacity Electric Chain Hoist | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 10,352 | 9,644 | 9,765 | 9,890 | 10,016 | 9,194 | 9,309 | 9,428 | 9,549 | 8,932 | 9,044 | 9,159 | 9,006 | |||||||||||||||||||
354 | 20249 | MILL Seal Water Pumps | 6,000 | 8,737 | 8,846 | 8,959 | 9,074 | 8,543 | 8,651 | 8,762 | 8,874 | 8,267 | 8,370 | 8,477 | 8,585 | 7,881 | 7,979 | 8,081 | 8,185 | 7,656 | 7,752 | 7,851 | 7,720 | |||||||||||||||||||
541 | 20444 | - SXI Raff Organic Skim | 6,000 | 8,737 | 8,846 | 8,959 | 9,074 | 8,543 | 8,651 | 8,762 | 8,874 | 8,267 | 8,370 | 8,477 | 8,585 | 7,881 | 7,979 | 8,081 | 8,185 | 7,656 | 7,752 | 7,851 | 7,720 | |||||||||||||||||||
439 | 20340 | - SXI Refurbishing used heat exchangers | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,395 | 6,889 | 6,975 | 7,064 | 7,154 | 6,567 | 6,649 | 6,734 | 6,821 | 6,380 | 6,460 | 6,542 | 6,433 | |||||||||||||||||||
443 | 20344 | - SXI Sump Pumps | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,395 | 6,889 | 6,975 | 7,064 | 7,154 | 6,567 | 6,649 | 6,734 | 6,821 | 6,380 | 6,460 | 6,542 | 6,433 | |||||||||||||||||||
320 | 20214 | - CHP Seal Flush Plan | 4,000 | 5,825 | 5,898 | 5,973 | 6,049 | 5,695 | 5,767 | 5,841 | 5,916 | 5,511 | 5,580 | 5,651 | 5,723 | 5,254 | 5,320 | 5,388 | 5,456 | 5,104 | 5,168 | 5,234 | 5,146 | |||||||||||||||||||
438 | 20339 | - SXI Static Mixers for SXHSXI | 2,000 | 2,912 | 2,949 | 2,986 | 3,025 | 2,848 | 2,884 | 2,921 | 2,958 | 2,756 | 2,790 | 2,826 | 2,862 | 2,627 | 2,660 | 2,694 | 2,728 | 2,552 | 2,584 | 2,617 | 2,573 | |||||||||||||||||||
442 | 20343 | - SXI Heat Exchangers | 2,000 | 2,912 | 2,949 | 2,986 | 3,025 | 2,848 | 2,884 | 2,921 | 2,958 | 2,756 | 2,790 | 2,826 | 2,862 | 2,627 | 2,660 | 2,694 | 2,728 | 2,552 | 2,584 | 2,617 | 2,573 | |||||||||||||||||||
355 | 20251 | - MILL Filter Cloth | 1,000 | 1,456 | 1,474 | 1,493 | 1,512 | 1,424 | 1,442 | 1,460 | 1,479 | 1,378 | 1,395 | 1,413 | 1,431 | 1,313 | 1,330 | 1,347 | 1,364 | 1,276 | 1,292 | 1,308 | 1,287 | |||||||||||||||||||
445 | 20346 | - SXI Toe Plate Angle clips | 1,000 | 1,456 | 1,474 | 1,493 | 1,512 | 1,424 | 1,442 | 1,460 | 1,479 | 1,378 | 1,395 | 1,413 | 1,431 | 1,313 | 1,330 | 1,347 | 1,364 | 1,276 | 1,292 | 1,308 | 1,287 | |||||||||||||||||||
139,833,000 | 203,621,280 | 206,166,546 | 208,800,896 | 211,468,908 | 199,101,093 | 201,617,510 | 204,193,734 | 206,802,876 | 192,657,038 | 195,065,251 | 197,557,752 | 200,082,101 | 183,667,619 | 185,963,465 | 188,339,664 | 190,746,227 | 178,432,070 | 180,662,471 | 182,970,936 | 179,911,552 |
Molycorp | ||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||
Detail – Mountain Pass Site | Stipulated Loss Values – Adjusted Rent Schedule | |||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
517 | 20419 | - SRU A800 Brine Evaporation Package | 12,189,000 | 17,749,314 | 17,971,180 | 18,200,812 | 18,433,378 | 17,355,297 | 17,574,649 | 17,799,213 | 17,138,683 | 15,767,076 | 15,767,076 | 15,767,076 | 15,767,076 | 14,292,918 | 14,292,918 | 14,292,918 | 14,292,918 | 13,203,323 | 13,203,323 | 13,203,323 | 12,818,761 | |
504 | 20406 | - SRU A200 Brine Treatment | 10,982,000 | 15,991,711 | 16,191,607 | 16,398,500 | 16,608,036 | 15,636,711 | 15,834,342 | 16,036,669 | 15,441,547 | 14,205,761 | 14,205,761 | 14,205,761 | 14,205,761 | 12,877,580 | 12,877,580 | 12,877,580 | 12,877,580 | 11,895,881 | 11,895,881 | 11,895,881 | 11,549,399 | |
525 | 20428 | - Brine Recovery | 10,696,000 | 15,575,245 | 15,769,935 | 15,971,440 | 16,175,520 | 15,229,490 | 15,421,974 | 15,619,033 | 15,039,409 | 13,835,806 | 13,835,806 | 13,835,806 | 13,835,806 | 12,542,214 | 12,542,214 | 12,542,214 | 12,542,214 | 11,586,082 | 11,586,082 | 11,586,082 | 11,248,623 | |
399 | 20300 | - WATER TREATMENT Reverse Osmosis Skids | 9,455,000 | 13,768,132 | 13,940,234 | 14,118,359 | 14,298,760 | 13,462,493 | 13,632,644 | 13,806,839 | 13,294,466 | 12,230,511 | 12,230,511 | 12,230,511 | 12,230,511 | 11,087,008 | 11,087,008 | 11,087,008 | 11,087,008 | 10,241,810 | 10,241,810 | 10,241,810 | 9,943,505 | |
505 | 20407 | - SRU A300 Electrolysis/cell/Xformer Electroylzer A | 8,246,000 | 12,007,617 | 12,157,712 | 12,313,061 | 12,470,394 | 11,741,060 | 11,889,454 | 12,041,375 | 11,594,518 | 10,666,610 | 10,666,610 | 10,666,610 | 10,666,610 | 9,669,325 | 9,669,325 | 9,669,325 | 9,669,325 | 8,932,202 | 8,932,202 | 8,932,202 | 8,672,040 | |
311 | 20205 | - CHP Turbines | 7,973,000 | 11,610,081 | 11,755,207 | 11,905,412 | 12,057,537 | 11,352,349 | 11,495,830 | 11,642,721 | 11,210,659 | 10,313,471 | 10,313,471 | 10,313,471 | 10,313,471 | 9,349,203 | 9,349,203 | 9,349,203 | 9,349,203 | 8,636,484 | 8,636,484 | 8,636,484 | 8,384,935 | |
522 | 20424 | - SRU A850 Utilities | 4,348,000 | 6,331,448 | 6,410,591 | 6,492,504 | 6,575,464 | 6,190,896 | 6,269,142 | 6,349,248 | 6,113,627 | 5,624,353 | 5,624,353 | 5,624,353 | 5,624,353 | 5,098,499 | 5,098,499 | 5,098,499 | 5,098,499 | 4,709,824 | 4,709,824 | 4,709,824 | 4,572,645 | |
513 | 20415 | - SRU A500 HCL Synthesis / Storage HCLSynthesis Unit | 4,202,000 | 6,118,846 | 6,195,332 | 6,274,494 | 6,354,668 | 5,983,014 | 6,058,633 | 6,136,048 | 5,908,339 | 5,435,495 | 5,435,495 | 5,435,495 | 5,435,495 | 4,927,299 | 4,927,299 | 4,927,299 | 4,927,299 | 4,551,675 | 4,551,675 | 4,551,675 | 4,419,102 | |
312 | 20206 | - CHP HRSGs | 4,137,000 | 6,024,195 | 6,099,497 | 6,177,435 | 6,256,369 | 5,890,464 | 5,964,913 | 6,041,131 | 5,816,944 | 5,351,415 | 5,351,415 | 5,351,415 | 5,351,415 | 4,851,079 | 4,851,079 | 4,851,079 | 4,851,079 | 4,481,266 | 4,481,266 | 4,481,266 | 4,350,744 | |
484 | 20386 | - XXX Xxxxx 0 Turbine | 3,929,000 | 5,721,310 | 5,792,827 | 5,866,846 | 5,941,812 | 5,594,303 | 5,665,009 | 5,737,395 | 5,524,480 | 5,082,356 | 5,082,356 | 5,082,356 | 5,082,356 | 4,607,177 | 4,607,177 | 4,607,177 | 4,607,177 | 4,255,957 | 4,255,957 | 4,255,957 | 4,131,997 | |
000 | 00000 | - CRUSHER & MOBILE TRUCK - MP | 3,186,000 | 4,639,373 | 4,697,365 | 4,757,387 | 4,818,176 | 4,536,383 | 4,593,718 | 4,652,416 | 4,479,764 | 4,121,249 | 4,121,249 | 4,121,249 | 4,121,249 | 3,735,929 | 3,735,929 | 3,735,929 | 3,735,929 | 3,451,127 | 3,451,127 | 3,451,127 | 3,350,609 |
Molycorp | ||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||
Detail – Mountain Pass Site | Stipulated Loss Values – Adjusted Rent Schedule | |||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
407 | 20308 | - WATER TREATMENT Multiple Equipment | 3,173,000 | 4,620,442 | 4,678,198 | 4,737,975 | 4,798,516 | 4,517,873 | 4,574,974 | 4,633,432 | 4,461,485 | 4,104,433 | 4,104,433 | 4,104,433 | 4,104,433 | 3,720,685 | 3,720,685 | 3,720,685 | 3,720,685 | 3,437,045 | 3,437,045 | 3,437,045 | 3,336,937 | |
511 | 20413 | - SRU A400 Caustic Unit Caustic Evap Package PH1 | 3,192,000 | 4,648,110 | 4,706,211 | 4,766,346 | 4,827,249 | 4,544,926 | 4,602,369 | 4,661,177 | 4,488,201 | 4,129,010 | 4,129,010 | 4,129,010 | 4,129,010 | 3,742,965 | 3,742,965 | 3,742,965 | 3,742,965 | 3,457,626 | 3,457,626 | 3,457,626 | 3,356,919 | |
331 | 20225 | - MILL Ball Mill | 2,703,000 | 3,936,040 | 3,985,241 | 4,036,163 | 4,087,736 | 3,848,664 | 3,897,307 | 3,947,106 | 3,800,628 | 3,496,464 | 3,496,464 | 3,496,464 | 3,496,464 | 3,169,559 | 3,169,559 | 3,169,559 | 3,169,559 | 2,927,934 | 2,927,934 | 2,927,934 | 2,842,654 | |
515 | 20417 | - SRU A700 Bleach Plant/ Bleach Filtration Scrubber | 2,879,000 | 4,192,327 | 4,244,731 | 4,298,969 | 4,353,901 | 4,099,262 | 4,151,072 | 4,204,113 | 4,048,098 | 3,724,129 | 3,724,129 | 3,724,129 | 3,724,129 | 3,375,938 | 3,375,938 | 3,375,938 | 3,375,938 | 3,118,580 | 3,118,580 | 3,118,580 | 3,027,747 | |
506 | 20408 | - SRU A300 Electrolysis/cell/Xformer Rectifer -A | 2,726,000 | 3,969,532 | 4,019,151 | 4,070,507 | 4,122,519 | 3,881,413 | 3,930,469 | 3,980,692 | 3,832,968 | 3,526,216 | 3,526,216 | 3,526,216 | 3,526,216 | 3,196,529 | 3,196,529 | 3,196,529 | 3,196,529 | 2,952,848 | 2,952,848 | 2,952,848 | 2,866,842 | |
508 | 20410 | - SRU A300 Electrolysis/cell/Xformer Rectifier - B | 2,726,000 | 3,969,532 | 4,019,151 | 4,070,507 | 4,122,519 | 3,881,413 | 3,930,469 | 3,980,692 | 3,832,968 | 3,526,216 | 3,526,216 | 3,526,216 | 3,526,216 | 3,196,529 | 3,196,529 | 3,196,529 | 3,196,529 | 2,952,848 | 2,952,848 | 2,952,848 | 2,866,842 | |
398 | 20299 | - WATER TREATMENT Weak Acid Cation Vessels | 2,526,000 | 3,678,297 | 3,724,276 | 3,771,864 | 3,820,060 | 3,596,643 | 3,642,100 | 3,688,638 | 3,551,753 | 3,267,506 | 3,267,506 | 3,267,506 | 3,267,506 | 2,962,008 | 2,962,008 | 2,962,008 | 2,962,008 | 2,736,204 | 2,736,204 | 2,736,204 | 2,656,509 | |
486 | 20388 | - Mill & Flotation Elictrical & Instrumentation | 2,706,000 | 3,940,409 | 3,989,664 | 4,040,643 | 4,092,273 | 3,852,936 | 3,901,633 | 3,951,487 | 3,804,847 | 3,500,345 | 3,500,345 | 3,500,345 | 3,500,345 | 3,173,077 | 3,173,077 | 3,173,077 | 3,173,077 | 2,931,183 | 2,931,183 | 2,931,183 | 2,845,809 | |
485 | 20387 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 2,525,000 | 3,676,841 | 3,722,802 | 3,770,371 | 3,818,548 | 3,595,219 | 3,640,659 | 3,687,178 | 3,550,347 | 3,266,213 | 3,266,213 | 3,266,213 | 3,266,213 | 2,960,835 | 2,960,835 | 2,960,835 | 2,960,835 | 2,735,121 | 2,735,121 | 2,735,121 | 2,655,457 | |
397 | 20298 | - WATER TREATMENT Multimedia F1lters | 2,251,000 | 3,277,849 | 3,318,822 | 3,361,230 | 3,404,179 | 3,205,084 | 3,245,593 | 3,287,065 | 3,165,081 | 2,911,780 | 2,911,780 | 2,911,780 | 2,911,780 | 2,639,540 | 2,639,540 | 2,639,540 | 2,639,540 | 2,438,320 | 2,438,320 | 2,438,320 | 2,367,301 | |
510 | 20412 | - SRU A300 Electrolysis/cell/Xformer | 1,891,000 | 2,753,626 | 2,788,047 | 2,823,672 | 2,859,752 | 2,692,499 | 2,726,529 | 2,761,368 | 2,658,893 | 2,446,102 | 2,446,102 | 2,446,102 | 2,446,102 | 2,217,402 | 2,217,402 | 2,217,402 | 2,217,402 | 2,048,362 | 2,048,362 | 2,048,362 | 1,988,701 | |
1490 | 90002 | - XXX Xxxxx 0 Turbine | 1,965,000 | 2,861,383 | 2,897,151 | 2,934,170 | 2,971,662 | 2,797,864 | 2,833,225 | 2,869,428 | 2,762,943 | 2,541,825 | 2,541,825 | 2,541,825 | 2,541,825 | 2,304,175 | 2,304,175 | 2,304,175 | 2,304,175 | 2,128,520 | 2,128,520 | 2,128,520 | 2,066,524 | |
431 | 20332 | - SXI Heavies Separation MixerSettler | 1,216,000 | 1,770,708 | 1,792,842 | 1,815,751 | 1,838,952 | 1,731,401 | 1,753,284 | 1,775,687 | 1,709,791 | 1,572,956 | 1,572,956 | 1,572,956 | 1,572,956 | 1,425,891 | 1,425,891 | 1,425,891 | 1,425,891 | 1,317,191 | 1,317,191 | 1,317,191 | 1,278,826 | |
348 | 20242 | - MILL Reagent System Flocculant System | 1,544,000 | 2,248,334 | 2,276,438 | 2,305,526 | 2,334,985 | 2,198,423 | 2,226,209 | 2,254,655 | 2,170,984 | 1,997,241 | 1,997,241 | 1,997,241 | 1,997,241 | 1,810,507 | 1,810,507 | 1,810,507 | 1,810,507 | 1,672,486 | 1,672,486 | 1,672,486 | 1,623,773 | |
446 | 20347 | - SXI SXI MixerSettler | 1,136,000 | 1,654,214 | 1,674,892 | 1,696,294 | 1,717,968 | 1,617,493 | 1,637,936 | 1,658,865 | 1,597,304 | 1,469,472 | 1,469,472 | 1,469,472 | 1,469,472 | 1,332,083 | 1,332,083 | 1,332,083 | 1,332,083 | 1,230,534 | 1,230,534 | 1,230,534 | 1,194,693 | |
396 | 20297 | - WATER TREATMENT Multiflo Clarifer | 1,385,000 | 2,016,802 | 2,042,012 | 2,068,104 | 2,094,530 | 1,972,031 | 1,996,955 | 2,022,472 | 1,947,418 | 1,791,566 | 1,791,566 | 1,791,566 | 1,791,566 | 1,624,062 | 1,624,062 | 1,624,062 | 1,624,062 | 1,500,255 | 1,500,255 | 1,500,255 | 1,456,558 | |
340 | 20234 | - MILL Flotation Cells | 1,255,000 | 1,827,499 | 1,850,343 | 1,873,986 | 1,897,932 | 1,786,931 | 1,809,515 | 1,832,637 | 1,764,628 | 1,623,405 | 1,623,405 | 1,623,405 | 1,623,405 | 1,471,623 | 1,471,623 | 1,471,623 | 1,471,623 | 1,359,436 | 1,359,436 | 1,359,436 | 1,319,841 | |
499 | 20401 | - SRU A100 Raw Brine | 1,258,000 | 1,831,868 | 1,854,766 | 1,878,466 | 1,902,469 | 1,791,202 | 1,813,841 | 1,837,018 | 1,768,846 | 1,627,285 | 1,627,285 | 1,627,285 | 1,627,285 | 1,475,141 | 1,475,141 | 1,475,141 | 1,475,141 | 1,362,686 | 1,362,686 | 1,362,686 | 1,322,996 | |
519 | 20421 | - SRU A850 Utilities Cooling Tower | 1,186,000 | 1,727,023 | 1,748,611 | 1,770,954 | 1,793,583 | 1,688,685 | 1,710,028 | 1,731,879 | 1,667,608 | 1,534,150 | 1,534,150 | 1,534,150 | 1,534,150 | 1,390,713 | 1,390,713 | 1,390,713 | 1,390,713 | 1,284,695 | 1,284,695 | 1,284,695 | 1,247,276 | |
496 | 20398 | - SRU A50 General 480 V MCC 1 | 1,177,000 | 1,713,918 | 1,735,342 | 1,757,515 | 1,779,973 | 1,675,870 | 1,697,052 | 1,718,736 | 1,654,954 | 1,522,508 | 1,522,508 | 1,522,508 | 1,522,508 | 1,380,160 | 1,380,160 | 1,380,160 | 1,380,160 | 1,274,946 | 1,274,946 | 1,274,946 | 1,237,811 | |
1491 | 90003 | - CHP PH 2 Equipment / Pumps / Gen. / Boiler | 886,000 | 1,290,171 | 1,306,298 | 1,322,990 | 1,339,894 | 1,261,530 | 1,277,475 | 1,293,798 | 1,245,785 | 1,146,085 | 1,146,085 | 1,146,085 | 1,146,085 | 1,038,931 | 1,038,931 | 1,038,931 | 1,038,931 | 959,730 | 959,730 | 959,730 | 931,776 | |
405 | 20306 | - WATER TREATMENT Motor Control Center | 763,000 | 1,111,061 | 1,124,950 | 1,139,324 | 1,153,882 | 1,086,397 | 1,100,128 | 1,114,185 | 1,072,837 | 986,978 | 986,978 | 986,978 | 986,978 | 894,700 | 894,700 | 894,700 | 894,700 | 826,494 | 826,494 | 826,494 | 802,421 | |
402 | 20303 | - WATER TREATMENT Chemical Feed Skids | 740,000 | 1,077,569 | 1,091,039 | 1,104,980 | 1,119,099 | 1,053,648 | 1,066,965 | 1,080,599 | 1,040,498 | 957,227 | 957,227 | 957,227 | 957,227 | 867,730 | 867,730 | 867,730 | 867,730 | 801,580 | 801,580 | 801,580 | 778,233 | |
432 | 20333 | - SXI SXH MixerSettler 2 | 536,000 | 780,510 | 790,266 | 800,364 | 810,591 | 763,183 | 772,829 | 782,704 | 753,658 | 693,343 | 693,343 | 693,343 | 693,343 | 628,518 | 628,518 | 628,518 | 628,518 | 580,604 | 580,604 | 580,604 | 563,693 | |
282 | 20176 | - SD-2 CAT FRONT SHOVEL MODEL 6015 | 627,000 | 913,022 | 924,434 | 936,247 | 948,210 | 892,753 | 904,037 | 915,588 | 881,611 | 811,056 | 811,056 | 811,056 | 811,056 | 735,225 | 735,225 | 735,225 | 735,225 | 679,177 | 679,177 | 679,177 | 659,395 | |
507 | 20409 | - SRU A300 Electrolysis/cell/Xformer Xxxx Bars - A | 707,000 | 1,029,516 | 1,042,384 | 1,055,704 | 1,069,193 | 1,006,661 | 1,019,384 | 1,032,410 | 994,097 | 914,540 | 914,540 | 914,540 | 914,540 | 829,034 | 829,034 | 829,034 | 829,034 | 765,834 | 765,834 | 765,834 | 743,528 | |
284 | 20178 | - CRUSHER CONVEYOR | 535,000 | 779,053 | 788,792 | 798,871 | 809,078 | 761,759 | 771,387 | 781,244 | 752,252 | 692,049 | 692,049 | 692,049 | 692,049 | 627,345 | 627,345 | 627,345 | 627,345 | 579,521 | 579,521 | 579,521 | 562,641 | |
526 | 20429 | - Brine Pipe Line fr Area 305 to Evap Pond | 692,000 | 1,007,673 | 1,020,269 | 1,033,306 | 1,046,509 | 985,304 | 997,757 | 1,010,506 | 973,006 | 895,136 | 895,136 | 895,136 | 895,136 | 811,445 | 811,445 | 811,445 | 811,445 | 749,586 | 749,586 | 749,586 | 727,753 | |
494 | 20396 | - SRU A50 General Unit Sub Station | 659,000 | 959,619 | 971,614 | 984,029 | 996,603 | 938,317 | 950,176 | 962,317 | 926,605 | 852,449 | 852,449 | 852,449 | 852,449 | 772,749 | 772,749 | 772,749 | 772,749 | 713,840 | 713,840 | 713,840 | 693,048 | |
317 | 20211 | - CHP Diesel Generator | 637,000 | 927,583 | 939,178 | 951,179 | 963,333 | 906,992 | 918,455 | 930,191 | 895,672 | 823,991 | 823,991 | 823,991 | 823,991 | 746,951 | 746,951 | 746,951 | 746,951 | 690,009 | 690,009 | 690,009 | 669,911 |
Molycorp | ||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||
Detail – Mountain Pass Site | Stipulated Loss Values – Adjusted Rent Schedule | |||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
509 | 20411 | - SRU A300 Electrolysis/cell/Xformer Chlorate Reacto | 557,000 | 811,089 | 821,228 | 831,721 | 842,349 | 793,084 | 803,108 | 813,370 | 783,185 | 720,507 | 720,507 | 720,507 | 720,507 | 653,143 | 653,143 | 653,143 | 653,143 | 603,351 | 603,351 | 603,351 | 585,778 | |
338 | 20232 | - MILL Tailings Filter Press Conc Filter Press | 303,000 | 441,221 | 446,736 | 452,444 | 458,226 | 431,426 | 436,879 | 442,461 | 426,042 | 391,946 | 391,946 | 391,946 | 391,946 | 355,300 | 355,300 | 355,300 | 355,300 | 328,215 | 328,215 | 328,215 | 318,655 | |
298 | 20192 | - CRUSHER ALLOCATION MP | 493,000 | 717,894 | 726,868 | 736,156 | 745,562 | 701,958 | 710,830 | 719,912 | 693,196 | 637,720 | 637,720 | 637,720 | 637,720 | 578,096 | 578,096 | 578,096 | 578,096 | 534,026 | 534,026 | 534,026 | 518,471 | |
403 | 20304 | - WATER TREATMENT FRP Tanks | 504,000 | 733,912 | 743,086 | 752,581 | 762,197 | 717,620 | 726,690 | 735,975 | 708,663 | 651,949 | 651,949 | 651,949 | 651,949 | 590,994 | 590,994 | 590,994 | 590,994 | 545,941 | 545,941 | 545,941 | 530,040 | |
448 | 20349 | - SXI FRP Tanks | 459,000 | 668,384 | 676,739 | 685,386 | 694,144 | 653,547 | 661,807 | 670,263 | 645,390 | 593,739 | 593,739 | 593,739 | 593,739 | 538,227 | 538,227 | 538,227 | 538,227 | 497,196 | 497,196 | 497,196 | 482,715 | |
447 | 20348 | - SXI FRP Tanks | 437,000 | 636,348 | 644,303 | 652,535 | 660,873 | 622,222 | 630,086 | 638,137 | 614,456 | 565,281 | 565,281 | 565,281 | 565,281 | 512,430 | 512,430 | 512,430 | 512,430 | 473,366 | 473,366 | 473,366 | 459,578 | |
321 | 20215 | - CHP Load Banks | 425,000 | 618,874 | 626,610 | 634,617 | 642,726 | 605,136 | 612,784 | 620,614 | 597,583 | 549,759 | 549,759 | 549,759 | 549,759 | 498,358 | 498,358 | 498,358 | 498,358 | 460,367 | 460,367 | 460,367 | 446,958 | |
514 | 20416 | - SRU A500 HCL Synthesis / Storage | 434,000 | 631,980 | 639,880 | 648,056 | 656,337 | 617,951 | 625,761 | 633,757 | 610,238 | 561,401 | 561,401 | 561,401 | 561,401 | 508,912 | 508,912 | 508,912 | 508,912 | 470,116 | 470,116 | 470,116 | 456,423 | |
521 | 20423 | - SRU A850 Utilities SRU Waste Collection Tank | 444,000 | 646,542 | 654,623 | 662,988 | 671,459 | 632,189 | 640,179 | 648,359 | 624,299 | 574,336 | 574,336 | 574,336 | 574,336 | 520,638 | 520,638 | 520,638 | 520,638 | 480,948 | 480,948 | 480,948 | 466,940 | |
297 | 20191 | - CRUSHER-MECH & ELECT MP | 339,000 | 493,643 | 499,814 | 506,200 | 512,668 | 482,685 | 488,785 | 495,031 | 476,660 | 438,513 | 438,513 | 438,513 | 438,513 | 397,514 | 397,514 | 397,514 | 397,514 | 367,210 | 367,210 | 367,210 | 356,515 | |
498 | 20400 | - SRU A100 Raw Brine Saturator | 378,000 | 550,434 | 557,314 | 564,436 | 571,648 | 538,215 | 545,017 | 551,982 | 531,497 | 488,962 | 488,962 | 488,962 | 488,962 | 443,246 | 443,246 | 443,246 | 443,246 | 409,456 | 409,456 | 409,456 | 397,530 | |
502 | 20404 | - SRU A200 Brine Treatment Filtered Brine Tank | 387,000 | 563,540 | 570,584 | 577,875 | 585,259 | 551,030 | 557,994 | 565,124 | 544,152 | 500,604 | 500,604 | 500,604 | 500,604 | 453,799 | 453,799 | 453,799 | 453,799 | 419,205 | 419,205 | 419,205 | 406,995 | |
503 | 20405 | - SRU A200 Brine Treatment Polished Brine Tank | 386,000 | 562,083 | 569,109 | 576,381 | 583,746 | 549,606 | 556,552 | 563,664 | 542,746 | 499,310 | 499,310 | 499,310 | 499,310 | 452,627 | 452,627 | 452,627 | 452,627 | 418,121 | 418,121 | 418,121 | 405,943 | |
520 | 20422 | - SRU A850 Utilities Paste Tails Collection Tank | 346,000 | 503,836 | 510,134 | 516,653 | 523,254 | 492,652 | 498,878 | 505,253 | 486,503 | 447,568 | 447,568 | 447,568 | 447,568 | 405,722 | 405,722 | 405,722 | 405,722 | 374,793 | 374,793 | 374,793 | 363,877 | |
500 | 20402 | - SRU A200 Brine Treatment Precip 2 Tank # 1 | 343,000 | 499,468 | 505,711 | 512,173 | 518,718 | 488,380 | 494,553 | 500,872 | 482,285 | 443,687 | 443,687 | 443,687 | 443,687 | 402,205 | 402,205 | 402,205 | 402,205 | 371,543 | 371,543 | 371,543 | 360,722 | |
495 | 20397 | - SRU A50 General Switch Gear | 341,000 | 496,556 | 502,763 | 509,187 | 515,693 | 485,533 | 491,669 | 497,952 | 479,473 | 441,100 | 441,100 | 441,100 | 441,100 | 399,859 | 399,859 | 399,859 | 399,859 | 369,377 | 369,377 | 369,377 | 358,618 | |
518 | 20420 | - SRU A800 Brine Evaporation | 315,000 | 458,695 | 464,429 | 470,363 | 476,373 | 448,512 | 454,181 | 459,985 | 442,915 | 407,468 | 407,468 | 407,468 | 407,468 | 369,371 | 369,371 | 369,371 | 369,371 | 341,213 | 341,213 | 341,213 | 331,275 | |
497 | 20399 | SRU A50 General Switch , Rectifiers | 320,000 | 465,976 | 471,801 | 477,829 | 483,935 | 455,632 | 461,390 | 467,286 | 449,945 | 413,936 | 413,936 | 413,936 | 413,936 | 375,235 | 375,235 | 375,235 | 375,235 | 346,629 | 346,629 | 346,629 | 336,533 | |
501 | 20403 | SRU A200 Brine Treatment Precip Tank #2 | 311,000 | 452,870 | 458,531 | 464,390 | 470,324 | 442,817 | 448,414 | 454,144 | 437,290 | 402,294 | 402,294 | 402,294 | 402,294 | 364,681 | 364,681 | 364,681 | 364,681 | 336,880 | 336,880 | 336,880 | 327,068 | |
512 | 20414 | SRU A400 Caustic Unit | 296,000 | 431,028 | 436,416 | 441,992 | 447,640 | 421,459 | 426,786 | 432,239 | 416,199 | 382,891 | 382,891 | 382,891 | 382,891 | 347,092 | 347,092 | 347,092 | 347,092 | 320,632 | 320,632 | 320,632 | 311,293 | |
434 | 20335 | SXI FRP Tanks | 291,000 | 423,747 | 429,044 | 434,526 | 440,078 | 414,340 | 419,577 | 424,938 | 409,169 | 376,423 | 376,423 | 376,423 | 376,423 | 341,229 | 341,229 | 341,229 | 341,229 | 315,216 | 315,216 | 315,216 | 306,035 | |
395 | 20296 | WATER TREATMENT Filter Press | 158,000 | 230,076 | 232,952 | 235,928 | 238,943 | 224,968 | 227,812 | 230,722 | 222,160 | 204,381 | 204,381 | 204,381 | 204,381 | 185,272 | 185,272 | 185,272 | 185,272 | 171,148 | 171,148 | 171,148 | 166,163 | |
406 | 20307 | WATER TREATMENT PLC | 142,000 | 206,777 | 209,362 | 212,037 | 214,746 | 202,187 | 204,742 | 207,358 | 199,663 | 183,684 | 183,684 | 183,684 | 183,684 | 166,510 | 166,510 | 166,510 | 166,510 | 153,817 | 153,817 | 153,817 | 149,337 | |
316 | 20210 | CHP Centrifugal Chillers | 239,000 | 348,026 | 352,376 | 356,879 | 361,439 | 340,300 | 344,601 | 349,004 | 336,053 | 309,158 | 309,158 | 309,158 | 309,158 | 280,253 | 280,253 | 280,253 | 280,253 | 258,889 | 258,889 | 258,889 | 251,348 | |
435 | 20336 | SXI FRP Tanks | 239,000 | 348,026 | 352,376 | 356,879 | 361,439 | 340,300 | 344,601 | 349,004 | 336,053 | 309,158 | 309,158 | 309,158 | 309,158 | 280,253 | 280,253 | 280,253 | 280,253 | 258,889 | 258,889 | 258,889 | 251,348 | |
351 | 20246 | MILL Other Sump Pump Tank | 232,000 | 337,833 | 342,055 | 346,426 | 350,853 | 330,333 | 334,508 | 338,782 | 326,210 | 300,103 | 300,103 | 300,103 | 300,103 | 272,045 | 272,045 | 272,045 | 272,045 | 251,306 | 251,306 | 251,306 | 243,987 | |
400 | 20301 | WATER TREATMENT Clean -in-place Skids | 194,000 | 282,498 | 286,029 | 289,684 | 293,385 | 276,227 | 279,718 | 283,292 | 272,779 | 250,949 | 250,949 | 250,949 | 250,949 | 227,486 | 227,486 | 227,486 | 227,486 | 210,144 | 210,144 | 210,144 | 204,023 | |
339 | 20233 | MILL Concentrate Thickener | 199,000 | 289,779 | 293,401 | 297,150 | 300,947 | 283,346 | 286,927 | 290,593 | 279,809 | 257,416 | 257,416 | 257,416 | 257,416 | 233,349 | 233,349 | 233,349 | 233,349 | 215,560 | 215,560 | 215,560 | 209,282 | |
401 | 20302 | WATER TREATMENT Sludge Clarifier | 172,000 | 250,462 | 253,593 | 256,833 | 260,115 | 244,902 | 247,997 | 251,166 | 241,845 | 222,491 | 222,491 | 222,491 | 222,491 | 201,689 | 201,689 | 201,689 | 201,689 | 186,313 | 186,313 | 186,313 | 180,887 | |
332 | 20226 | MILL Bridge Crane | 175,000 | 254,831 | 258,016 | 261,313 | 264,652 | 249,174 | 252,323 | 255,547 | 246,064 | 226,371 | 226,371 | 226,371 | 226,371 | 205,206 | 205,206 | 205,206 | 205,206 | 189,563 | 189,563 | 189,563 | 184,042 | |
334 | 20228 | MILL Crushing Systems | 167,000 | 243,181 | 246,221 | 249,367 | 252,553 | 237,783 | 240,788 | 243,865 | 234,815 | 216,023 | 216,023 | 216,023 | 216,023 | 195,826 | 195,826 | 195,826 | 195,826 | 180,897 | 180,897 | 180,897 | 175,628 | |
343 | 20237 | MILL Tank Agitator, Flotation | 132,000 | 192,215 | 194,618 | 197,105 | 199,623 | 187,948 | 190,324 | 192,755 | 185,602 | 170,749 | 170,749 | 170,749 | 170,749 | 154,784 | 154,784 | 154,784 | 154,784 | 142,985 | 142,985 | 142,985 | 138,820 | |
404 | 20305 | WATER TREATMENT Bolted Steel Tanks | 166,000 | 241,725 | 244,747 | 247,874 | 251,041 | 236,359 | 239,346 | 242,405 | 233,409 | 214,729 | 214,729 | 214,729 | 214,729 | 194,653 | 194,653 | 194,653 | 194,653 | 179,814 | 179,814 | 179,814 | 174,577 | |
313 | 00000 | XXX Boiler Feedwater Pumps | 118,000 | 171,829 | 173,976 | 176,200 | 178,451 | 168,014 | 170,138 | 172,312 | 165,917 | 152,639 | 152,639 | 152,639 | 152,639 | 138,368 | 138,368 | 138,368 | 138,368 | 127,820 | 127,820 | 127,820 | 124,097 | |
315 | 20209 | CHP Deaerator | 117,000 | 170,372 | 172,502 | 174,706 | 176,939 | 166,590 | 168,696 | 170,851 | 164,511 | 151,345 | 151,345 | 151,345 | 151,345 | 137,195 | 137,195 | 137,195 | 137,195 | 126,736 | 126,736 | 126,736 | 123,045 |
Molycorp | ||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||
Detail – Mountain Pass Site | Stipulated Loss Values – Adjusted Rent Schedule | |||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
492 | 20394 | Mill Lab Equip | 116,000 | 168,916 | 171,028 | 173,213 | 175,426 | 165,166 | 167,254 | 169,391 | 163,105 | 150,052 | 150,052 | 150,052 | 150,052 | 136,023 | 136,023 | 136,023 | 136,023 | 125,653 | 125,653 | 125,653 | 121,993 | |
345 | 20239 | MILL Ball Mill & Mill Feed Slurry Pumps | 110,000 | 160,179 | 162,181 | 164,254 | 166,353 | 156,623 | 158,603 | 160,630 | 154,669 | 142,290 | 142,290 | 142,290 | 142,290 | 128,987 | 128,987 | 128,987 | 128,987 | 119,154 | 119,154 | 119,154 | 115,683 | |
346 | 20240 | MILL Mill Flotation Sump Pumps | 106,000 | 154,355 | 156,284 | 158,281 | 160,303 | 150,928 | 152,836 | 154,788 | 149,044 | 137,116 | 137,116 | 137,116 | 137,116 | 124,296 | 124,296 | 124,296 | 124,296 | 114,821 | 114,821 | 114,821 | 111,477 | |
342 | 20236 | MILL Froth Pumps | 104,000 | 151,442 | 153,335 | 155,294 | 157,279 | 148,080 | 149,952 | 151,868 | 146,232 | 134,529 | 134,529 | 134,529 | 134,529 | 121,951 | 121,951 | 121,951 | 121,951 | 112,654 | 112,654 | 112,654 | 109,373 | |
449 | 20350 | SXI Mag Drive Pumps | 101,000 | 147,074 | 148,912 | 150,815 | 152,742 | 143,809 | 145,626 | 147,487 | 142,014 | 130,649 | 130,649 | 130,649 | 130,649 | 118,433 | 118,433 | 118,433 | 118,433 | 109,405 | 109,405 | 109,405 | 106,218 | |
318 | 00000 | XXX Cooling Towers | 102,000 | 148,530 | 150,386 | 152,308 | 154,254 | 145,233 | 147,068 | 148,947 | 143,420 | 131,942 | 131,942 | 131,942 | 131,942 | 119,606 | 119,606 | 119,606 | 119,606 | 110,488 | 110,488 | 110,488 | 107,270 | |
309 | 20203 | CHP Epoxy Coated Treated Water Tank | 83,000 | 120,863 | 122,373 | 123,937 | 125,521 | 118,179 | 119,673 | 121,202 | 116,704 | 107,365 | 107,365 | 107,365 | 107,365 | 97,326 | 97,326 | 97,326 | 97,326 | 89,907 | 89,907 | 89,907 | 87,288 | |
307 | 20201 | CHP Condensate Storage Tank | 70,000 | 101,932 | 103,206 | 104,525 | 105,861 | 99,669 | 100,929 | 102,219 | 98,425 | 90,548 | 90,548 | 90,548 | 90,548 | 82,083 | 82,083 | 82,083 | 82,083 | 75,825 | 75,825 | 75,825 | 73,617 | |
341 | 20235 | MILL Flotation Blowers | 60,000 | 87,370 | 88,463 | 89,593 | 90,738 | 85,431 | 86,511 | 87,616 | 84,365 | 77,613 | 77,613 | 77,613 | 77,613 | 70,356 | 70,356 | 70,356 | 70,356 | 64,993 | 64,993 | 64,993 | 63,100 | |
437 | 20338 | SXI Used Heat Exchanger | 58,000 | 84,458 | 85,514 | 86,607 | 87,713 | 82,583 | 83,627 | 84,696 | 81,553 | 75,026 | 75,026 | 75,026 | 75,026 | 68,011 | 68,011 | 68,011 | 68,011 | 62,827 | 62,827 | 62,827 | 60,997 | |
308 | 20202 | CHP Aqueous Ammonia Storage Tanks | 62,000 | 90,283 | 91,411 | 92,579 | 93,762 | 88,279 | 89,394 | 90,537 | 87,177 | 80,200 | 80,200 | 80,200 | 80,200 | 72,702 | 72,702 | 72,702 | 72,702 | 67,159 | 67,159 | 67,159 | 65,203 | |
350 | 20245 | MILL Concentrate Water Screw Feeder | 54,000 | 78,633 | 79,616 | 80,634 | 81,664 | 76,888 | 77,860 | 78,855 | 75,928 | 69,852 | 69,852 | 69,852 | 69,852 | 63,321 | 63,321 | 63,321 | 63,321 | 58,494 | 58,494 | 58,494 | 56,790 | |
436 | 20337 | SXI Mag Drive Pumps | 48,000 | 69,896 | 70,770 | 71,674 | 72,590 | 68,345 | 69,209 | 70,093 | 67,492 | 62,090 | 62,090 | 62,090 | 62,090 | 56,285 | 56,285 | 56,285 | 56,285 | 51,994 | 51,994 | 51,994 | 50,480 | |
523 | 20425 | SRU Metrohm Autotitrator | 43,000 | 62,616 | 63,398 | 64,208 | 65,029 | 61,226 | 61,999 | 62,792 | 60,461 | 55,623 | 55,623 | 55,623 | 55,623 | 50,422 | 50,422 | 50,422 | 50,422 | 46,578 | 46,578 | 46,578 | 45,222 | |
352 | 20247 | MILL Air Receivers | 40,000 | 58,247 | 58,975 | 59,729 | 60,492 | 56,954 | 57,674 | 58,411 | 56,243 | 51,742 | 51,742 | 51,742 | 51,742 | 46,904 | 46,904 | 46,904 | 46,904 | 43,329 | 43,329 | 43,329 | 42,067 | |
516 | 20418 | SRU A700 Bleach Plant/ Bleach Filtration | 42,000 | 61,159 | 61,924 | 62,715 | 63,516 | 59,802 | 60,557 | 61,331 | 59,055 | 54,329 | 54,329 | 54,329 | 54,329 | 49,250 | 49,250 | 49,250 | 49,250 | 45,495 | 45,495 | 45,495 | 44,170 | |
333 | 20227 | MILL Ball Mill Cyclone System | 38,000 | 55,335 | 56,026 | 56,742 | 57,467 | 54,106 | 54,790 | 55,490 | 53,431 | 49,155 | 49,155 | 49,155 | 49,155 | 44,559 | 44,559 | 44,559 | 44,559 | 41,162 | 41,162 | 41,162 | 39,963 | |
336 | 20230 | MILL Ball Mill Sump Pump Tank | 40,000 | 58,247 | 58,975 | 59,729 | 60,492 | 56,954 | 57,674 | 58,411 | 56,243 | 51,742 | 51,742 | 51,742 | 51,742 | 46,904 | 46,904 | 46,904 | 46,904 | 43,329 | 43,329 | 43,329 | 42,067 | |
549 | 20452 | Mill Misc Equipments Improvements | 38,000 | 55,335 | 56,026 | 56,742 | 57,467 | 54,106 | 54,790 | 55,490 | 53,431 | 49,155 | 49,155 | 49,155 | 49,155 | 44,559 | 44,559 | 44,559 | 44,559 | 41,162 | 41,162 | 41,162 | 39,963 | |
1461 | 60841 | Rockwell Automation - CIP | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 39,370 | 36,219 | 36,219 | 36,219 | 36,219 | 32,833 | 32,833 | 32,833 | 32,833 | 30,330 | 30,330 | 30,330 | 29,447 | |
452 | 20353 | SXI Heat Exchangers | 32,000 | 46,598 | 47,180 | 47,783 | 48,393 | 45,563 | 46,139 | 46,729 | 44,994 | 41,394 | 41,394 | 41,394 | 41,394 | 37,523 | 37,523 | 37,523 | 37,523 | 34,663 | 34,663 | 34,663 | 33,653 | |
543 | 20446 | SRU CA Back-up Air Compressor | 34,000 | 49,510 | 50,129 | 50,769 | 51,418 | 48,411 | 49,023 | 49,649 | 47,807 | 43,981 | 43,981 | 43,981 | 43,981 | 39,869 | 39,869 | 39,869 | 39,869 | 36,829 | 36,829 | 36,829 | 35,757 | |
349 | 20243 | MILL Reclaim Water Pumps | 30,000 | 43,685 | 44,231 | 44,796 | 45,369 | 42,715 | 43,255 | 43,808 | 42,182 | 38,806 | 38,806 | 38,806 | 38,806 | 35,178 | 35,178 | 35,178 | 35,178 | 32,496 | 32,496 | 32,496 | 31,550 | |
319 | 20213 | CHP Water Filtration System | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 39,370 | 36,219 | 36,219 | 36,219 | 36,219 | 32,833 | 32,833 | 32,833 | 32,833 | 30,330 | 30,330 | 30,330 | 29,447 | |
524 | 20426 | XX Xxxxx 400 | 30,000 | 43,685 | 44,231 | 44,796 | 45,369 | 42,715 | 43,255 | 43,808 | 42,182 | 38,806 | 38,806 | 38,806 | 38,806 | 35,178 | 35,178 | 35,178 | 35,178 | 32,496 | 32,496 | 32,496 | 31,550 | |
344 | 20238 | MILL Concentrate Thickener Underflow Pumps | 28,000 | 40,773 | 41,283 | 41,810 | 42,344 | 39,868 | 40,372 | 40,888 | 39,370 | 36,219 | 36,219 | 36,219 | 36,219 | 32,833 | 32,833 | 32,833 | 32,833 | 30,330 | 30,330 | 30,330 | 29,447 | |
347 | 20241 | MILL Pumps: Wash Water, Filtrate, Overflow | 27,000 | 39,317 | 39,808 | 40,317 | 40,832 | 38,444 | 38,930 | 39,427 | 37,964 | 34,926 | 34,926 | 34,926 | 34,926 | 31,660 | 31,660 | 31,660 | 31,660 | 29,247 | 29,247 | 29,247 | 28,395 | |
353 | 20248 | MILL Indoor Gas Unit Heaters | 22,000 | 32,036 | 32,436 | 32,851 | 33,271 | 31,325 | 31,721 | 32,126 | 30,934 | 28,458 | 28,458 | 28,458 | 28,458 | 25,797 | 25,797 | 25,797 | 25,797 | 23,831 | 23,831 | 23,831 | 23,137 | |
441 | 20342 | SXI Scrubber Blower | 19,000 | 27,667 | 28,013 | 28,371 | 28,734 | 27,053 | 27,395 | 27,745 | 26,715 | 24,577 | 24,577 | 24,577 | 24,577 | 22,280 | 22,280 | 22,280 | 22,280 | 20,581 | 20,581 | 20,581 | 19,982 | |
337 | 20231 | MILL Ball Mill Disconnect Switch | 20,000 | 29,123 | 29,488 | 29,864 | 30,246 | 28,477 | 28,837 | 29,205 | 28,122 | 25,871 | 25,871 | 25,871 | 25,871 | 23,452 | 23,452 | 23,452 | 23,452 | 21,664 | 21,664 | 21,664 | 21,033 | |
000 | 00000 | Mobile Pump Skid | 16,000 | 23,299 | 23,590 | 23,891 | 24,197 | 22,782 | 23,070 | 23,364 | 22,497 | 20,697 | 20,697 | 20,697 | 20,697 | 18,762 | 18,762 | 18,762 | 18,762 | 17,331 | 17,331 | 17,331 | 16,827 | |
330 | 20224 | MILL Switches | 13,000 | 18,930 | 19,167 | 19,412 | 19,660 | 18,510 | 18,744 | 18,983 | 18,279 | 16,816 | 16,816 | 16,816 | 16,816 | 15,244 | 15,244 | 15,244 | 15,244 | 14,082 | 14,082 | 14,082 | 13,672 | |
451 | 20352 | SXI Sump Pumps | 11,000 | 16,018 | 16,218 | 16,425 | 16,635 | 15,662 | 15,860 | 16,063 | 15,467 | 14,229 | 14,229 | 14,229 | 14,229 | 12,899 | 12,899 | 12,899 | 12,899 | 11,915 | 11,915 | 11,915 | 11,568 | |
335 | 20229 | MILL Mill Flotation Sump Pumps | 10,000 | 14,562 | 14,744 | 14,932 | 15,123 | 14,238 | 14,418 | 14,603 | 14,061 | 12,935 | 12,935 | 12,935 | 12,935 | 11,726 | 11,726 | 11,726 | 11,726 | 10,832 | 10,832 | 10,832 | 10,517 | |
444 | 20345 | SXI Charcoal Absorption Columns | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 9,843 | 9,055 | 9,055 | 9,055 | 9,055 | 8,208 | 8,208 | 8,208 | 8,208 | 7,583 | 7,583 | 7,583 | 7,362 | |
314 | 20208 | CHP Boiler Feedwater Pumps Piping | 8,000 | 11,649 | 11,795 | 11,946 | 12,098 | 11,391 | 11,535 | 11,682 | 11,249 | 10,348 | 10,348 | 10,348 | 10,348 | 9,381 | 9,381 | 9,381 | 9,381 | 8,666 | 8,666 | 8,666 | 8,413 | |
450 | 20351 | SXI Heat Exchangers | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 9,843 | 9,055 | 9,055 | 9,055 | 9,055 | 8,208 | 8,208 | 8,208 | 8,208 | 7,583 | 7,583 | 7,583 | 7,362 | |
433 | 20334 | SXI SXH MixerSettler 2 | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,030 | 6,468 | 6,468 | 6,468 | 6,468 | 5,863 | 5,863 | 5,863 | 5,863 | 5,416 | 5,416 | 5,416 | 5,258 | |
440 | 20341 | SXI One 2 Ton Capacity Electric Chain Hoist | 7,000 | 10,193 | 10,321 | 10,453 | 10,586 | 9,967 | 10,093 | 10,222 | 9,843 | 9,055 | 9,055 | 9,055 | 9,055 | 8,208 | 8,208 | 8,208 | 8,208 | 7,583 | 7,583 | 7,583 | 7,362 | |
354 | 20249 | MILL Seal Water Pumps | 6,000 | 8,737 | 8,846 | 8,959 | 9,074 | 8,543 | 8,651 | 8,762 | 8,436 | 7,761 | 7,761 | 7,761 | 7,761 | 7,036 | 7,036 | 7,036 | 7,036 | 6,499 | 6,499 | 6,499 | 6,310 |
Molycorp | ||||||||||||||||||||||||
Valuation of Certain Assets of Molycorp | ||||||||||||||||||||||||
Detail – Mountain Pass Site | Stipulated Loss Values – Adjusted Rent Schedule | |||||||||||||||||||||||
Valuation Date: August 1, 2014 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||||||
D&P No. | Asset | Asset description | Fair Value | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
541 | 20444 | - SXI Raff Organic Skim | 6,000 | 8,737 | 8,846 | 8,959 | 9,074 | 8,543 | 8,651 | 8,762 | 8,436 | 7,761 | 7,761 | 7,761 | 7,761 | 7,036 | 7,036 | 7,036 | 7,036 | 6,499 | 6,499 | 6,499 | 6,310 | |
439 | 20340 | - SXI Refurbishing used heat exchangers | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,030 | 6,468 | 6,468 | 6,468 | 6,468 | 5,863 | 5,863 | 5,863 | 5,863 | 5,416 | 5,416 | 5,416 | 5,258 | |
443 | 20344 | - SXI Sump Pumps | 5,000 | 7,281 | 7,372 | 7,466 | 7,561 | 7,119 | 7,209 | 7,301 | 7,030 | 6,468 | 6,468 | 6,468 | 6,468 | 5,863 | 5,863 | 5,863 | 5,863 | 5,416 | 5,416 | 5,416 | 5,258 | |
320 | 20214 | - CHP Seal Flush Plan | 4,000 | 5,825 | 5,898 | 5,973 | 6,049 | 5,695 | 5,767 | 5,841 | 5,624 | 5,174 | 5,174 | 5,174 | 5,174 | 4,690 | 4,690 | 4,690 | 4,690 | 4,333 | 4,333 | 4,333 | 4,207 | |
438 | 20339 | - SXI Static Mixers for SXHSXI | 2,000 | 2,912 | 2,949 | 2,986 | 3,025 | 2,848 | 2,884 | 2,921 | 2,812 | 2,587 | 2,587 | 2,587 | 2,587 | 2,345 | 2,345 | 2,345 | 2,345 | 2,166 | 2,166 | 2,166 | 2,103 | |
442 | 20343 | - SXI Heat Exchangers | 2,000 | 2,912 | 2,949 | 2,986 | 3,025 | 2,848 | 2,884 | 2,921 | 2,812 | 2,587 | 2,587 | 2,587 | 2,587 | 2,345 | 2,345 | 2,345 | 2,345 | 2,166 | 2,166 | 2,166 | 2,103 | |
355 | 20251 | - MILL Filter Cloth | 1,000 | 1,456 | 1,474 | 1,493 | 1,512 | 1,424 | 1,442 | 1,460 | 1,406 | 1,294 | 1,294 | 1,294 | 1,294 | 1,173 | 1,173 | 1,173 | 1,173 | 1,083 | 1,083 | 1,083 | 1,052 | |
445 | 20346 | - SXI Toe Plate Angle clips | 1,000 | 1,456 | 1,474 | 1,493 | 1,512 | 1,424 | 1,442 | 1,460 | 1,406 | 1,294 | 1,294 | 1,294 | 1,294 | 1,173 | 1,173 | 1,173 | 1,173 | 1,083 | 1,083 | 1,083 | 1,052 | |
139,833,000 | 203,621,280 | 206,166,546 | 208,800,896 | 211,468,908 | 199,101,093 | 201,617,510 | 204,193,734 | 196,616,085 | 180,880,915 | 180,880,915 | 180,880,915 | 180,880,915 | 163,969,285 | 163,969,285 | 163,969,285 | 163,969,285 | 151,469,385 | 151,469,385 | 151,469,385 | 147,057,655 |
EXHIBIT E
LIST OF PROJECT DOCUMENTS
Extended Service Agreement, dated as of May 22, 2012, by and between Lessee and Solar Turbines Incorporated, a Delaware corporation.
Operations & Maintenance Agreement, dated as of October 18, 2012, between Lessee and Veolia Water Americas-Industrial Business Group, a division of Veolia Water North America Operating Services, LLC, a Delaware limited liability company, as amended by Amendment #1 to Operations & Maintenance Agreement, dated as of May 28, 2013 and as further amended by Amendment #2 to Operations & Maintenance Agreement, dated as of June 7, 2013.
EXHIBIT F
LIST OF WARRANTIES
None, other than the warranties provided under the Project Documents
EXHIBIT G
GUARANTORS
Guarantors:
Molycorp Luxembourg Holdings S.a.r.l. |
MCP Exchangeco Inc. |
MCP Callco ULC |
MCP Canada Limited Partnership |
Molycorp Minerals Canada ULC |
MCP Canada Holdings ULC |
Molycorp Rare Metals Holdings, Inc. |
Molycorp Rare Metals (Utah), Inc. |
Magnequench, Inc. |
Magnequench Neo Powders Pte. Ltd. |
Magnequench International, Inc. |
Molycorp Chemicals & Oxides, Inc. |
Molycorp Korea Inc. |
Neo International Corp. |
Neo Performance Materials (Singapore) Pte. Ltd. |
Molycorp Chemicals & Oxides (Europe) Ltd |
Molycorp Japan, Inc. |
NMT Holdings GmbH |
Magnequench Limited |
Molycorp Silmet AS |
PP IV Mountain Pass II, Inc. |
PP IV Mountain Pass, Inc. |
RCF IV Speedwagon Inc. |
Molycorp Minerals, LLC |
Molycorp Metals & Alloys, Inc. |
Pledgees only:
Molycorp Rare Metals (Oklahoma), LLC |
Xxx Xxx Investment Limited |
Magnequench (Korat) Co., Ltd. |