--------------------------------------------------
$ VERSION: 3.01 (BLOOMBERG CMO BOND FILE)
--------------------------------------------------
$ DEAL: CSFB05-8G10BBG
$ PRICING: 100 PPC
$ SETTLEMENT: 20050831
------------------------------------------
------------------------------------------
$ BLOCK: 1
!{ TRANCHE NAME: 10PT1 }
$ ORIGINAL_AMOUNT: 125000000.00
$ CURRENT_FACTOR: 1.000000000
$ CURRENT_COUPON: 7
$ PRINCIPAL_FREQ: 12
$ PAYMENT_DELAY: 24
$ DATED_DATE: 20050801
$ FIRST_PAYMENT_DATE: 20050925
$ NEXT_PAYMENT_DATE: 20050925
$ ACCRUAL_METHOD: THIRTY_360
--------------------------------------------------
$ BLOCK: 2
!{ TRANCHE NAME: 10B1 }
$ ORIGINAL_AMOUNT: 15449438.20
$ CURRENT_FACTOR: 1.000000000
$ CURRENT_COUPON: 7
$ PRINCIPAL_FREQ: 12
$ PAYMENT_DELAY: 24
$ DATED_DATE: 20050801
$ FIRST_PAYMENT_DATE: 20050925
$ NEXT_PAYMENT_DATE: 20050925
$ ACCRUAL_METHOD: THIRTY_360
--------------------------------------------------
--------------------------------------------------
--------------------------------------------------
$ TRANCHE: 1
$ NAME: 10PT1
$ CSORT: 1
$ TYPE:
$ RECORD_DELAY: 24
$ COMPOSITION: BLOCK: 1 PRIN: 100.000000000 INT: 100.000000000
--------------------------------------------------
$ TRANCHE: 2
$ NAME: 10B1
$ CSORT: 2
$ TYPE: SUB
$ RECORD_DELAY: 24
$ COMPOSITION: BLOCK: 2 PRIN: 100.000000000 INT: 100.000000000
--------------------------------------------------
--------------------------------------------------
$ END_TRANCHES:
--------------------------------------------------
--------------------------------------------------
END OF BOND FILE
***************************************************
$ VERSION: 3.03 (BLOOMBERG CMO COLLATERAL FILE)
---------------------------------------------------
$ AGENCY_LIST: Type Factor Date P/Y Delay BV Delay
WHOLE 20050801 55 54
---------------------------------------------------
$ ASSUMED_POOLS:
--------------------------------------------------------------------------------
!G Loan Number Loan Type NET--CPN CURR--BALANCE ORIG--BALANCE PY--WAC FIXED----PAYMENT BLN AGE
--------------------------------------------------------------------------------
L 1 WHOLE LPM 7.000000000 140449438.20 140449438.20 7.390000000 WAM=357 357 3
