EXHIBIT 99.1
------------
Explanation of Responses:
(1) DSI Holdings, LLC and DSI Acquisition, Inc. are parties to that certain
Voting Agreement, dated as of July 26, 2007 (the "Voting Agreement"), with
each of Rounick Family Partnership, Xxxx X. Xxxxxxx and Xxxxxx Xxxxxx as
Trustees for MJR Grit, The Joint Revocable Trust of Xxxxxx Xxxxxxx & Xxxx
Xxxxxxx dated December 21, 1987, Xxxxxx Xxxxxxx, Irrevocable Trust of
Xxxxxx Xxxxxxx dated January 6, 1978 F/B/O Xxxxxxx Xxxxxxx, Irrevocable
Trust of Xxxxxx Xxxxxxx dated January 6, 1978 F/B/O Xxxxx Xxxxxxx, The
Joint Revocable Trust of Xxxxxx Xxxxxx and Xxxxx Xxxxxx dated December 14,
1987, Weiner Holding Company, Xxxxx X. Xxxxx and Xxxxxx Xxxxx as Trustees
for PBW GRIT, Xxxxx X. Xxxxx and Xxxxxx Xxxxx as Trustees for WW GRIT,
Xxxxxx Xxxxxx, Xxxxxx Holding Company II, Xxxxxx Xxxxxx as Trustee for
Irrevocable Trust U/A/D December 20, 1985 by Xxxxx Xxxxxx F/B/O Xxxxxx
Xxxxxx, Xxxxxx Xxxxxx as Trustee for Irrevocable Trust U/A/D December 20,
1985 by Xxxxx Xxxxxx F/B/O Xxxxxx Xxxxxx, Xxxxxx Xxxxxx as Trustee U/A
November 8, 1983 by Xxxxx Xxxxxx for Xxxxxxxxxxx Xxxxxx, Xxxxxx Xxxxxx as
Trustee U/A dated December 27, 1999 by Xxxxx Xxxxxx, 1999 Trust F/B/O
Xxxxxx Xxxxxxxxx Xxxx, Xxxxxx Xxxxxx as Trustee U/A dated December 29,
2001 by Xxxxx Xxxxxx, 2001 Trust F/B/O Xxxxx Xxxx Xxxxx, Xxxxxx Xxxxxx as
Trustee U/A dated May 3, 2003 by Xxxxx Xxxxxx, Trust F/B/X Xxxxxxx Xxxxxx
Xxxx, Xxxxxx Xxxxxxx and Xxxx X. Xxxxxxx, in joint tenancy, Xxxx X.
Xxxxxxx as Trustee under Irrevocable Trust of Xxxx X. Xxxxxxx dated
January 28, 1978 F/B/O Xxx Xxx Xxxxxxx, Xxxx X. Xxxxxxx as Trustee under
Irrevocable Trust of Xxxx X. Xxxxxxx dated January 28, 1978 F/B/O Xxxx
Xxxxx Xxxxxxx, and Xxxx X. Xxxxxxx (the "Stockholders"). Pursuant to the
Voting Agreement, the Stockholders have agreed, among other things, to
vote their shares of Common Stock in favor of the transactions
contemplated by that certain Agreement and Plan of Merger by and among DSI
Holdings, LLC, DSI Acquisition, Inc. and Xxx Shops, Inc. dated as of July
26, 2007. As a result of entering into the Voting Agreement, DSI Holdings,
LLC and DSI Acquisition, Inc. may be deemed beneficial owners of the
shares of Common Stock and Preferred Stock subject to the Voting
Agreement. (Continued on footnote 2.)
(2) Xxx Funding GP, LLC, as the entity at whose direction DSI Holdings, LLC
and DSI Acquisition, Inc. were formed, may also be deemed beneficial
owners of the shares of Common Stock and Preferred Stock subject to the
Voting Agreement. None of the Reporting Persons has any pecuniary interest
in any of the shares of Common Stock or Preferred Stock subject to the
Voting Agreement and each expressly disclaims beneficial ownership of such
shares for all purposes.