Exhibit 99.1
OFFICER'S CERTIFICATE
This Officer's Certificate is furnished pursuant to Section 4.10 of
that certain Sale and Servicing Agreement dated as of May 1, 2004, among
BMW Financial Services NA, LLC, as Seller, Servicer, Administrator and
Custodian, Citibank, N.A., as Indenture Trustee, BMW FS Securities LLC, as
Depositor, and the BMW Vehicle Owner Trust 2004-A as Issuer (the "Sale and
Servicing Agreement") (all capitalized terms used herein without definition
have the respective meanings specified in the Sale and Servicing
Agreement).
THE UNDERSIGNED HEREBY CERTIFIES THAT:
1. I am a duly authorized officer of the Servicer;
2. I have reviewed the terms of the Sale and Servicing Agreement and I
have made, or have caused to be made under my supervision, a detailed
review of the transactions and conditions of the Servicer and the
performance of its obligations there under during the period from
January 1, 2005 to December 31, 2005;
3. To my knowledge, based on the review described in paragraph 2, the
Servicer has fulfilled all its obligations under the Sale and
Servicing Agreement, during the period from January 1, 2005 to
December 31, 2005, except as set forth below.
Described below are the exceptions, if any, to paragraph 3 by listing,
in detail, the nature of the condition or event, the period during which it
has existed and the action which the Servicer has taken, is taking, or
proposes to take with respect to each such condition or event: NONE
IN WITNESS WHEREOF, I have affixed hereunto set my hand this 29th day
of March, 2006.
By: BMW Financial Services NA, LLC
By: /s/ Xxxxxxx Xxxxxx
-------------------------------
Xxxxxxx Xxxxxx
Title: CFO
