THIRD AMENDMENT TO LEASE AGREEMENT
THIRD AMENDMENT TO LEASE AGREEMENT
THIS THIRD AMENDMENT TO LEASE AGREEMENT (the “Third Amendment”) is made and entered
into effective as of June ___, 2006, by and between SPIRIT MASTER FUNDING, LLC, a Delaware
limited liability company, as successor-in-interest to Spirit Finance Acquisitions, LLC, a Delaware
limited liability company (“Lessor”), and SIGNIFICANT EDUCATION, INC., a Delaware
corporation, as successor-in-interest to Significant Education, LLC, a Delaware limited liability
company (“Lessee”).
Recitals
WHEREAS, Lessor and Lessee entered into that certain Lease Agreement dated as of June 28,
2004, as amended pursuant to that certain Amendment to Lease Agreement dated effective as of
September 24, 2004, and as further amended pursuant to that certain Second Amendment to Lease
Agreement dated effective as of August 23, 2005 (collectively, the “Lease”), with respect
to the real property and improvements as described in the Lease. Terms not defined in this Third
Amendment shall have the meanings ascribed to them in the Lease.
WHEREAS, Lessee has requested, and Lessor has agreed to provide, additional funding for
additional tenant improvements pursuant to and in accordance with the terms of this Third
Amendment.
NOW, THEREFORE, in consideration of the foregoing recitals and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, Lessor and Lessee
agree as follows:
1. | Additional Tenant Improvements. The following new subsections D and E shall be added to the end of Section 44 of the Lease. |
D. Additional Tenant Improvements. Lessor shall reimburse Lessee an additional aggregate amount not
to exceed Five Million Eight Hundred Thousand and 00/100 Dollars ($5,800,000.00) (collectively, the
“Additional Funds”) for the construction, completion, rehabilitation, renovation or
installation of improvements to the Property related to the operation to the Permitted Facility
that are described on Exhibit E attached hereto and incorporated herein (collectively, the
“Additional Tenant Improvements ”). Lessor shall disburse the Additional Funds in
accordance with, and upon Lessee’s satisfaction of, Lessor’s standard disbursement procedures
(including without limitation, the completion, execution and delivery of the Draw Request
Certification in the form attached hereto as Exhibit F (the “Draw request”)), in
three (3) separate installments as follows: (i) an initial disbursement of $1,044,089.00 shall be
made on the date of execution and delivery of this Third Amendment, the Draw Request, and any other
documents reasonably requested by Lessor in connection with such initial disbursement; (ii) an
interim disbursement not to exceed the amount of $3,071,562.00 shall be made on July 31, 2006
(provided that Lessee has complied in all respects with Lessor’s disbursement procedures); and
(iii) a final disbursement not to exceed $1,684,349.00 shall be made upon completion of the
Additional Tenant Improvements (provided that Lessee has complied in all respects with Lessor’s
disbursement
procedures). Lessor reserves the right to utilize the services of a construction management firm in
connection with the Additional Tenant Improvements. Lessor further reserves the right to require
Lessee to enter into one or more written agreements to govern the disbursement of any Additional
Funds and/or to provide such other documentation reasonably requested by Lessor in connection with
the disbursement of any Additional Funds. All reasonable costs and expenses incurred by Lessor with
respect to any Additional Tenant Improvement, including, without limitation, attorneys’ fees,
construction management fees, inspection costs and title insurance policy endorsement fees, shall
be paid by Lessee and all such costs and expenses may be withheld from the Additional Funds in
Lessor’s discretion. Lessor and Lessee acknowledge and agree that the Additional Funds will be
available to Lessee up to and including December 31, 2006 (“Final Disbursement Date”). To
the extent that any Additional Tenant Improvement remains uncompleted as of the Final Disbursement
Date, Lessor shall have no obligation to disburse any further Additional Funds to Lessee; provided,
however, that the foregoing shall in no way eliminate or diminish Tenant’s obligation to complete
such Additional Tenant Improvements in a good and workmanlike manner, or to otherwise perform its
obligations under this Lease. All Additional Tenant Improvements shall constitute part of the
Property and shall be owned Lessor.
E. Rent Adjustments. Simultaneously with the disbursement of any Additional Funds,
Lessor and Lessee agree to amend the Lease to increase the Base Annual Rental by the amount
of such disbursement multiplied by a cap rate of ten and one-half percent (10.5%).
2. Exhibits E and F. Exhibit E and Exhibit F attached hereto shall be added to
the Lease as if fully set forth therein.
3. Definitions. The following definitions shall be added to Exhibit A of the Lease:
“Additional Funds” has the meaning set forth in Section 44.D.
“Additional Tenant Improvements” has the meaning set forth in Section 44.D.
“Base Annual Rent” shall mean $3,574,629.35.
“Final Disbursement Date” has the meaning set forth in Section 44.D.
4. Lessor’s Total Investment. The definition of “Lessor’s Total Investment” in Exhibit
A of the Lease shall be deleted in its entirely, and the following new definition shall be
inserted in lieu thereof:
“Lessor’s Total Investment” means, with respect to any Property, the sum of (a) the
gross purchase price paid for the Property by Lessor (or Lessor’s predecessor-in-interest)
(including, without limitation, any mortgage debt incurred or assumed in connection
therewith and any Contingent Purchase Price paid by Lessor), plus (b) all amounts disbursed
and all costs and expenses incurred by Lessor pursuant to Section 44 of this Lease, plus
(c) the closing costs and expenses incurred by Lessor (or Lessor’s predecessor-in-interest)
with respect to the purchase of the Property.
2
5. Ratification. Except as expressly stated herein, the Lease shall remain in full force and
effect. If there is any conflict between the Lease and the terms of this Third Amendment, the terms
of this Third Amendment shall control.
[Remainder of page intentionally left blank; signature page(s) to follow]
3
Lessor and Lessee have executed this Third Amendment as of the dated set forth above.
LESSOR: SPIRIT MASTER FUNDING, LLC |
||||
By: | /s/ Xxxxx X. Xxxxxxx | |||
Printed Name: | Xxxxx X. Xxxxxxx | |||
Title: | Senior Vice President | |||
LESSEE: SIGNIFICANT EDUCATION, INC. |
||||
By: | /s/ Xxxxxxx X. Xxxxxxx | |||
Printed Name: | Xxxxxxx X. Xxxxxxx | |||
Title: | Chief Financial Officer |
4
EXHIBIT E
ADDITIONAL TENANT IMPROVEMENTS
Project description | Project Cost | Reason for Project | Justification | |||||||||
Installation of Promenade to student union |
$ | 850,000 | Reduce liability, cosmetic change to draw students | Demonstrate to current and future students that GCU is on its way to becoming a destination campus | ||||||||
New Swimming Pool |
$ | 1,700,000 | Cosmetic & Revenue Generator | A modern pool will attract significant camps over the summer, corporate outings and other revenue generating activities. We estimate on the low side we can generate $20,000 for 14 weeks of summer and $4,000 per week during the rest of the year | ||||||||
Kaibab Remodeling |
$ | 2,200,000 | Office Space for Online | Currently paying $200K annual lease at 00xx Xxxxxx. Amount likely to double over the next two years. Market value of comparable space 20,000 SF @ $25 = $500,000 | ||||||||
Bright Angel Remodeling |
$ | 850,000 | Classroom Space for Nursing and Office Space | Add up to 12 classrooms/labs on the campus. Every lab built allows admission of 25 more nurses per start. Assuming we build two labs, 300 additional nurses per year at $3,150 in revenue per year. Also, have additional class space for future expansion. | ||||||||
New Student Snack & Activity Center |
$ | 200,000 | Cosmetic & Revenue Generator | Build a coffee house hang out on the promenade in the middle of the campus offer, wireless internet, coffee, food, etc. | ||||||||
Total Cost |
$ | 5,80,000 |
Attached hereto is a true and correct copy of the Anticipated Draw Schedule
Spirit Finance Remodel Projects — 2006 |
Project Timeline | Exhibit B— Third
Amendment to Lease Agreement 8/13/2006 1:38PM |
6/30/06 | Draw Forecasts | |||||||||||||||||||||||||||||||||||||||||||||||||||
Invoices | Remaining | |||||||||||||||||||||||||||||||||||||||||||||||||||
Project | Payments | Accrued & | Spirit Draw for | Total Project | Spirit | % of Funds | ||||||||||||||||||||||||||||||||||||||||||||||
Project | Cost | to Date | Unpaid | June | 7/31/06 | 8/31/06 | 9/30/06 | 10/31/06 | 11/30/06 | 12/31/06 | Costs | Funds | Remaining | |||||||||||||||||||||||||||||||||||||||
Promenade to
Student Union |
850,000 | 210,209.99 | 58,018.95 | 268,228.94 | 581,771 | 850,000 | 0 | 0.00 | % | |||||||||||||||||||||||||||||||||||||||||||
New
Swimming Pool |
1,700,000 | 15,650.97 | 15,650.97 | 850,000 | 300,000 | 300,000 | 234,349 | 1,700.00 | 0 | 0.00 | % | |||||||||||||||||||||||||||||||||||||||||
Kaibab Remodeling |
2,200,000 | 677,251.19 | 82,958.33 | 760,209.52 | 300,000 | 1,139,790 | 2,200,000 | 0 | 0.00 | % | ||||||||||||||||||||||||||||||||||||||||||
Bright Angel
Remodeling |
850,000 | 0 | 300,000 | 200,000 | 200,000 | 150,000 | 850,000 | 0 | 0.00 | % | ||||||||||||||||||||||||||||||||||||||||||
New Student Snack &
Activity Center |
200,000 | 0 | 200,000 | 200,000 | 0 | 0.00 | % | |||||||||||||||||||||||||||||||||||||||||||||
Total Spirit
Remodel Projects |
5,800,000 | 903,112.15 | 140,977.28 | 1,044,089.43 | 881,771 | 2,189,790 | 300,000 | 500,000 | 500,000 | 384,349 | 5,800,000 | 0 | 0.00 | % | ||||||||||||||||||||||||||||||||||||||
Draws = | $ | 1,044,089 | $ | 3,071,562 | Upon completion | $ | 1,684,349 | $ | 5,800,000 |
EXHIBIT F
DRAW REQUEST CERTIFICATION
DRAW REQUEST CERTIFICATION
DRAW REQUEST NUMBER 8
DATE:
|
June 9, 2006 | |
LESSOR:
|
Spirit Master Funding, LLC | |
LESSEE:
|
Significant Education, Inc. | |
PROJECT:
|
Additional Tenant Improvements / Grand Canyon University 3300 West Camelback Road, Phoenix, Arizona |
Reference is made to that certain Lease Agreement dated as of June 28, 2004 between Lessor and
Lessee, as amended pursuant to that certain Amendment to Lease Agreement dated effective as of
September 24, 2004, as further amended pursuant to that certain Second Amendment to Lease Agreement
dated effective as of August 23, 2005, and as further amended pursuant to that certain Third
Amendment to Lease Agreement dated effective as of June ___, “Lease”). Capitalized terms
used herein without definition shall have the meanings set forth in the Lease, unless the context
shall require otherwise.
Lessee requests that Lessor disburse proceeds from the Additional Funds in the amounts and for the
Additional Tenant Improvements stated in the attached Schedule 1 (the “Draw
Request”).
1. In connection with such requested disbursement, Lessee hereby represents, warrants
and certifies to Lessor as of the date hereof as follows:
(a) No Event of Default presently exists under the Lease.
(b) All of representations and warranties of Lessee under the Lease are hereby remade and
restated and are true and correct in all material respects.
(c) With respect to the requested Additional Funds:
(i) Lessee has satisfied all conditions precedent to the disbursement of the Additional
Funds as set forth in the Lease:
(ii) the Lease is in full force and effect;
Draw Request Certification
Grand Canyon University — Additional Tenant Improvements
Grand Canyon University — Additional Tenant Improvements
1
(iii) the sum of all amounts expended for the Additional Tenant Improvements identified on the Draw
Request does not exceed the total amount budgeted for such Additional Tenant Improvements; and
(iv) all contractors, subcontractors, vendors, materialmen and other Persons entitled to payment
with respect to the Additional Tenant Improvements for which the Additional
Funds are being requested have been paid or will be paid with the proceeds of the requested the
Additional Funds.
(d) All insurance required to be maintained by Lessee remains in full force and effect, and each is
of the type and in the amount, and issued by insurers, as previously approved by Lessor.
(e) With respect to any Additional Tenant Improvement for which the Additional Funds are being
requested in the Draw Request:
(i) All such Additional Tenant Improvements have been made in a good and workmanlike
manner and in compliance with all applicable permits, authorizations and Legal
Requirements;
(ii) No Additional Tenant Improvement impairs the safety or structural integrity of the
applicable building or structure upon which it is located; and
(iii) Attached to the Draw Request are supporting invoices of each such contractor,
subcontractor, vendor, materialman or other person with respect to the work and/or
materials as to which a disbursement of the Additional Funds is being requested.
2. Lessee will certify, or cause any general contractor to certify, to Lessor, upon request of
Lessor at any time, and from time to time, as to all materialmen, laborers, subcontractors,
suppliers, and any other parties who might or could claim statutory or common law liens as a result
of furnishing material or labor to the Property or any portion thereof or interest therein (the
“Contracting Parties”), together with evidence satisfactory to Lessor, that such
Contracting Parties have been paid or will be paid from the disbursement of the Additional Funds
being requested hereunder.
3. Lessee shall obtain lien waivers from any and all such Contracting Parties after such
Contracting Parties have been paid all amounts then due for labor and/or materials and provide such
lien waivers to Lessor within ten (10) business days after Lessor disburses the proceeds of the
Draw Request to Lessee.
4. If, during the construction or installation of the Additional Tenant Improvements, a lien is
filed against the Property for work performed or goods and/or services provided to the Property,
Lessee shall provide Lessor with notice of the filing of such lien promptly after Lessee obtains
knowledge of such filing. Lessee shall then have twenty (20) days after delivery of such notice to
Lessor to cause such lien to be released or bonded off pursuant to Arizona statute from
Draw Request Certification
Grand Canyon University — Additional Tenant Improvements
Grand Canyon University — Additional Tenant Improvements
2
the applicable real property records or to post a bond or to provide an indemnity satisfactory to
First American Title Insurance Company (the “Title Company”) which would enable the Title
Company to issue an endorsement to Lessor’s title policy issued for the Property which would insure
over such lien. If Lessee fails to cause such lien to be released or to post such a bond or deliver
such an indemnity, such failure shall be deemed an Event of Default under the Lease and shall
entitle Lessor to exercise its remedies contained therein.
5. Lessee agrees to indemnify, hold harmless and defend Lessor and its respective officers,
managers, members, employees, successors, assigns, agents, lenders, contractors, subcontractors,
experts, licensees, affiliates, mortgagees, trustees and invitees, as applicable, from and against
any and all claims, demands, causes of action, suits, proceedings, losses, costs, liabilities, damages
(including consequential and punitive) and expense, including, without limitation, attorneys’ fees
caused by, incurred or resulting from the breach of any of the representations, warranties,
covenants, agreements or obligations of Lessee set forth in this Draw Request, or Lessee’s
operations of or relating in any manner to Property.
LESSEE: SIGNIFICANT EDUCATION, INC., a Delaware corporation |
||||
By: | /s/ Xxxxxxx X. Xxxxxxx | |||
Printed Name: | Xxxxxxx X. Xxxxxxx | |||
Title: | Chief Financial Officer | |||
Draw Request Certification
Grand Canyon University-Addition Tenant Improvements
Grand Canyon University-Addition Tenant Improvements
3
SCHEDULE 1 TO DRAW REQUEST NUMBER 8
Check | Check | Project Sub- | |||||||||||||||||
Date | # | Date | Description | Amount | Project | Total | |||||||||||||
Project Payments | |||||||||||||||||||
01/27/06 |
239845 | 01/30/06 | Moline Construction | 41,520.00 | Kaibab | ||||||||||||||
02/08/06 |
241532 | 03/03/06 | Xxxxxxxx Designs, Inc. | 625.00 | Kaibab | ||||||||||||||
02/14/06 |
241526 | 03/03/06 | Xxxxxxx Xxxxxxxx | 1,134.00 | Kaibab | ||||||||||||||
02/14/06 |
241675 | 03/08/06 | Moline Construction | 266,850.00 | Kaibab | ||||||||||||||
02/28/06 |
241444 | 03/03/06 | American Express | 453.67 | Kaibab | ||||||||||||||
(Hajoca Phoenix) | |||||||||||||||||||
03/31/06 |
245774 | 04/18/06 | Moline Construction | 89,902.00 | Kaibab | ||||||||||||||
04/29/06 |
246221 | 05/02/06 | Moline Construction | 72,065.00 | Kaibab | ||||||||||||||
04/26/06 |
246146 | 04/28/06 | Xxxxxxx Xxxxxxxx | 1,990.00 | Kaibab | ||||||||||||||
05/11/06 |
10326 | 05/11/06 | Salt River Project | 10,652.00 | Kaibab | ||||||||||||||
04/18/06 |
12260 | 05/22/06 | Valley Systems | 17,128.52 | Kaibab | ||||||||||||||
04/26/06 |
12465 | 05/26/06 | Xxxxxxxx Designs, Inc. | 1,350.00 | Kaibab | ||||||||||||||
05/25/06 |
12325 | 05/22/06 | SRP | 73,581.00 | Kaibab | 677,251.19 | |||||||||||||
06/02/06 |
12964 | 6/2/2006 | Moline Construction | 100,000.00 | Kaibab Pool | 15,650.97 | |||||||||||||
01/31/06 |
241098 | 02/24/06 | Xxxxxxx Quality | 15,650.97 | Demolition | ||||||||||||||
Demolition | |||||||||||||||||||
03/09/06 |
241813 | 03/10/06 | Salt River Project | 39,180.00 | Promenade | ||||||||||||||
02/22/06 |
242519 | 03/17/06 | Desert Services | 787.50 | Promenade | ||||||||||||||
05/02/06 |
243233 | 05/02/06 | Salt River Project | 2,400.00 | Promenade | ||||||||||||||
04/26/06 |
12266 | 05/22/06 | Wescor General, Inc. | 13,293.53 | Promenade | ||||||||||||||
05/19/06 |
12266 | 05/22/06 | Wescor General, Inc. | 75,000.00 | Promenade | ||||||||||||||
05/31/06 |
12839 | 05/31/06 | Wescor General, Inc. | 74,057.96 | Promenade | ||||||||||||||
05/17/06 |
12956 | 6/2/2006 | Liberty Pipeline | 5,491.00 | Promenade | 210,209.99 | |||||||||||||
Total Project Payments to Date |
903,112.15 | 903,112.15 | |||||||||||||||||
Invoices Received & Not Yet Paid | |||||||||||||||||||
06/06/06 |
Xxxxxxx Xxxxxxxx | 2,000.00 | Kaibab | ||||||||||||||||
05/17/06 |
Xxxxxxxx Designs, Inc. | 625.00 | Kaibab | ||||||||||||||||
05/26/06 |
Xxxxxx Engineers | 293.84 | Kaibab | ||||||||||||||||
05/31/06 |
American Express | 9,656.00 | Kaibab | ||||||||||||||||
06/05/06 |
Moline Construction | 70,383.49 | Kaibab | 82,958.33 | |||||||||||||||
05/12/06 |
Liberty Pipeline Services, LLC | 1,612.09 | Promenade | ||||||||||||||||
05/18/06 |
Xxxxxx Engineers | 576.00 | Promenade | ||||||||||||||||
05/26/06 |
Wescor General, Inc. | 55,830.86 | Promenade | 258,018.95 | |||||||||||||||
Total Invoices Received & Not Yet Paid |
140,977.28 | 140,977.28 | |||||||||||||||||
Total Draw Request #8 |
$ | 1,044,089.43 | $ | 1,044,089.43 | |||||||||||||||