Exhibit 10.2
SUBSEQUENT TRANSFER AGREEMENT
First Alliance Mortgage Company in its capacities as seller (the
"Seller") and as servicer (the "Servicer") and First Alliance Mortgage Loan
Trust 1998-2, as the "Purchaser", pursuant to the Sale and Servicing Agreement
dated as of June 1, 1998, (the "Sale and Servicing Agreement") among the Seller,
the Servicer, the Purchaser and The Chase Manhattan Bank, a New York banking
corporation, in its capacity as Indenture Trustee (the "Indenture Trustee"),
hereby confirm their understanding with respect to the sale by the Seller and
the purchase by the Purchaser of those Mortgage Loans (the "Subsequent Mortgage
Loans") listed on the attached Schedules of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of June 30, 1998 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Purchaser, without recourse (except
as otherwise explicitly provided for herein) all of its right, title and
interest in and to any and all benefits accruing from the Subsequent Mortgage
Loans which are delivered to The Bank of New York, as custodian, on behalf of
the Indenture Trustee herewith (and all substitutions therefor as provided by
Sections 2.3, 2.4 and 2.6 of the Sale and Servicing Agreement), together with
the related Subsequent Mortgage Loan documents and the interest in any Property
which secured a Subsequent Mortgage Loan but which has been acquired by
foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance policy
relating to the Subsequent Mortgage Loans, cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every kind, and other forms of obligations and
receivables which at any time constitute all or part of or are included in the
proceeds of any of the foregoing). The Seller shall deliver the original
Mortgage or mortgage assignment with evidence of recording thereon (except as
otherwise provided by the Sale and Servicing Agreement) and other required
documentation in accordance with the terms set forth in Sections 2.5 and 2.8 of
the Sale and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Sale and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Sale and Servicing Agreement that relate to the Seller and the Subsequent
Mortgage Loans as of the date hereof. The Seller hereby delivers notice and
confirms that each of the conditions set forth in Section 2.8(b), 2.8(c) and
2.8(d) to the Sale and Servicing Agreement are satisfied as of the date hereof.
Pursuant to Section 2.8(a) of the Sale and Servicing Agreement, the
Seller instructs the Indenture Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account, $17,380,072.68 pursuant to this Subsequent
Transfer Agreement and to include $3,418,150.07 of the Subsequent Mortgage Loans
listed in Exhibit A hereto in the Adjustable Rate Pool and $13,961,922.61 of the
Subsequent
Mortgage Loans listed in Exhibit B hereto in the Fixed Rate Pool.
All terms and conditions of the Sale and Servicing Agreement are hereby
ratified, confirmed and incorporated herein, provided that in the event of any
conflict the provisions of this Subsequent Transfer Agreement shall control over
the conflicting provisions of the Sale and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Sale and Servicing Agreement.
FIRST ALLIANCE MORTGAGE THE CHASE MANHATTAN BANK,
COMPANY, as Seller as Indenture Trustee for First Alliance
Mortgage Loan Trust 1998-2
By: /s/ Xxxxx Xxxxxxx By: /s/ Xxxxx X. Xxxxxxx
--------------------------------- ---------------------
Name: Xxxxx Xxxxxxx Name: Xxxxx X. Xxxxxxx
Title: President/Chief Executive Officer Title: Trust Officer
FIRST ALLIANCE MORTGAGE Dated: June 30, 1998
COMPANY, as Servicer
By: /s/ Xxxxx Xxxxxxx
---------------------------------
Name: Xxxxx Xxxxxxx
Title: President/Chief Executive Officer
Exhibit A
Loan Schedule - 1998-2A (ADJUSTABLE)
Loan Lien Cut-Off Current Current
Number Property Address City ST Zip Pos Balance Rate Pmt
------------------------------------------------------------------------------------------------------------------------------------
106256 0000 00XX XXX XXX XXXXXXXXX XX 00000 1 188,811.00 10.000 1,656.95
106257 0000 XXXXXXXXXXX XX XXXXXXXX XXXXXX XX 00000 1 213,824.00 8.990 1,718.94
405792 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000 1 27,078.00 10.500 247.69
605004 00 XXXXXXX XXXXX XXXXXXX XX 00000 1 39,995.00 9.690 341.86
1602885 0000 XXXXXXX XXXXX XX XXXXXXXX XX 00000 1 153,426.00 9.500 1,290.09
1803730 000 X. XXXXXXXX XXXXXX XXXXXXXXX XXXXX XX 00000 1 165,847.00 9.490 1,393.32
1803738 0000 X. XXXXXXXXX XXXXXXX XX 00000 1 55,190.00 8.990 559.45
2201911 000 X. XXXXX XX. XXXXX XXXXX XX 00000 1 80,490.00 9.850 697.45
2700583 0000 X. 0000 X. XXX XX 00000 1 106,979.00 9.240 879.31
2700584 000 X. 0000 X. XXXXXXX XX 00000 1 71,747.00 7.740 513.51
3201110 00 XXXX XXX XXXX XXXXXXXXXX XX 00000 1 184,541.00 11.240 1,790.97
3400591 00 XXXXXXX XXX XXXXXXXXX (XXXXXX XXX) XX 00000 1 111,200.00 10.650 1,029.68
3400605 00 XXXXXX XXXXX XXXXX XX 00000 1 118,570.00 9.490 996.14
3500356 000 XXXXX XXXXX XX. XXXXXXXXX XX 00000 1 126,690.00 8.850 1,005.73
3500394 0 XXXXXXX XXXX XXXXXXXXXX XX 00000 1 88,940.00 9.240 731.04
3500398 0 XXXXXX XXXXXX XXXXXX XX 00000 1 65,291.00 8.240 490.05
3500401 00 XXXXXXX XXXXXX XXXXX XX 00000 1 76,990.00 9.850 667.12
8303014 0000 XX XXXXX XXXX XXXXXX XXXXX XX 00000 1 136,586.24 7.500 1,270.01
8303125 0000 XX 00XX XXX. XXXXXXXX XX 00000 1 63,954.83 7.750 458.50
8303179 0000 XX XXXXXX XXXXXX XXXXXXXX XX 00000 1 84,000.00 7.990 615.78
8303198 000 X. 0XX XXXXXX XXX XXXX XX 00000 1 51,000.00 7.990 487.09
8303199 00000 XXXXX XXXXX XXX. XXXXXXXX XX 00000 1 82,000.00 7.750 771.85
8303244 000 X. XXXXXXX XX XXX XXXXXX XXXXXXXX XXXX XX 00000 1 225,000.00 8.500 1,730.06
8410461 0000 XXXXX XXX XXXXXX XXXX XXXXX XXXXXXX XX 00000 1 187,200.00 7.030 1,249.22
8410469 000 XXX XXXX XXXXXX XXXXXXXXXXX XX 00000 1 130,000.00 7.530 911.65
8410471 000 XXXX 000 XXXXX XXXXXXXXXX XX 00000 1 53,000.00 7.250 361.55
8410474 0000 XXXXX 0000 XXXX XXXXXX XX 00000 1 80,000.00 8.530 616.83
8410479 0000 XXXXXXX XXXXX XXX XXXX XX 00000 1 217,000.00 7.530 1,521.76
8410481 0000 XXXXXXXXX XXXX XXXXXXXXXX XX 00000 1 83,000.00 7.750 781.26
8410486 0000 XXXX XXXX XXXXXX XXXXXXXX XX 00000 1 70,800.00 7.030 472.46
8410489 000 XXXXXX XXXXXX XXXX XXXXX XX 00000 1 79,000.00 7.780 567.60
------------------------------------------------------------------------------------------------------------------------------------
TOTAL VARIABLE RATE LOANS: 31 3,418,150.07
Loan Mat Pmt Prop Occup Appraised Orig
Number Date Type Type Type Value Type
-----------------------------------------------------------------------
106256 8/1/28 A S I 319,000 F
106257 8/1/28 A S P 289,000 F
405792 8/1/28 A S P 68,000 F
605004 8/1/28 A S P 73,000 F
1602885 8/1/28 A S P 221,000 F
1803730 8/1/28 A S P 237,000 F
1803738 8/1/13 A F P 92,000 F
2201911 8/1/28 A S P 110,000 F
2700583 8/1/28 A F I 170,000 F
2700584 8/1/28 A S P 140,000 F
3201110 8/1/28 A S P 312,000 F
3400591 8/1/28 A S P 189,000 F
3400605 8/1/28 A S P 262,000 F
3500356 7/1/28 A S P 181,000 F
3500394 8/1/28 A S P 175,000 F
3500398 8/1/28 A S P 195,000 F
3500401 8/1/28 A S P 110,000 F
8303014 5/1/13 A S P 235,000 C
8303125 5/1/28 A S P 107,000 C
8303179 6/1/28 A S P 105,000 C
8303198 6/1/13 A S P 255,000 C
8303199 6/1/13 A S P 135,000 C
8303244 6/1/28 A S P 300,000 C
8410461 7/1/28 A S P 361,000 C
8410469 7/1/28 A S P 195,000 C
8410471 7/1/28 A S P 90,000 C
8410474 7/1/28 A S P 100,000 C
8410479 7/1/28 A S P 315,000 C
8410481 7/1/13 A S P 125,000 C
8410486 7/1/28 A S P 122,000 C
8410489 7/1/28 A S P 138,000 C
----------------------------------------------------------------------
Page 1 98-2A
Exhibit B
Loan Schedule - 1998-2F (FIXED)
Loan Lien Cut-Off Current
Number Property Address City ST Zip Pos Balance Rate
--------------------------------------------------------------------------------------------------------------------------------
106253 00000 XXXX XXX XXXXX XXX XX 00000 1 72,034.00 8.990
106255 00000 XXXXXX XX XXXXXXXXXX XXXXX XX 00000 1 49,700.00 8.990
203343 0000 XXXXXXX XXXXXX XX XXXXX XX 00000 1 75,411.10 10.950
204486 0000 XXXXXX XXXXXX XXXXXXXXX XX 00000 1 68,240.00 8.990
303954 00000 XXXX XXXXXX XXXXXXXX XX 00000 1 98,355.95 11.500
304045 0000 XXXXXXXX XXX XXXXX XXXXXX XX 00000 1 191,225.69 9.625
304098 0000 XXXX XXXXXXXX XXXX XXXXX XX 00000 1 79,064.70 9.625
304527 0000 XXXXXXXX XXXXXX XXXXXXXX XX 00000 1 48,191.00 13.400
304533 0000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 1 41,261.00 9.900
304539 0000 XXXX 000XX XXXXXX XXXXXXX XX 00000 1 37,091.00 9.890
304542 0000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 1 60,931.00 8.990
304547 0000 0XX XXXXXX XXX XXXXXXX XX 00000 1 36,559.00 9.490
404928 000-000 XXXXXXX XXXXXX XXX XXXXXXXXX XX 00000 1 158,809.41 9.950
405336 000 XXXXXXX XXX XXXXXXXXX XX 00000 1 81,190.23 9.625
405439 0000 XXXXX XXXX XXXXXXX XX 00000 1 66,417.16 9.950
405801 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000 1 44,186.00 9.400
405805 0000 XXXXXX XXXXXX XXXXXXX XX 00000 1 117,558.00 9.990
504517 0000 XXXXXX XX XXXX XXXXXX XX 00000 1 63,476.94 9.625
505484 0000 XXXXXXXX XXX XXX XXXXXXX XX 00000 1 68,937.49 8.750
505672 00000 XXXXXXX XX Xxxxxx xxxx XX 00000 1 63,200.00 9.400
505677 000 XXXXXXXX XXXXX XXXXXXX XX 00000 3 34,924.00 14.950
505694 0000 XXXXXXXXX XXXXXX (XXXXXXXX XXXX XXXX) XX 00000 1 30,645.00 9.950
505699 0000 XXXXXXXX XXXXXX XXXX XXXXXX XX 00000 1 90,737.00 10.490
706953 000 XXXXXX XXXXXX Xxx Xxxxxxx xxxx XX 00000 1 79,899.28 9.990
707362 000 X XXXXXXX XX; XXXXXX XX 00000 1 70,077.00 10.650
707373 0000 XXXXXXX XXXXXX XXXXXXXXX XX 00000 1 52,457.00 8.400
806667 0000 XXXXXXXXXXX XX XXX XXXX XX 00000 1 100,787.00 9.400
806698 0000 XXXXXXX XXX XXX XXXX XX 00000 1 82,370.00 9.490
806699 000 XXXXXXX XXXXX XXXXXXXX XX 00000 1 118,820.00 8.990
1301193 0000 XXXXXXX XXXX XX XXXXXXX XX 00000 1 50,676.97 9.200
1301642 0000 XXXXXXXX XX XXXXXXXX XX 00000 1 86,800.00 10.900
1301658 0000 XXXXXXXX XX. XXXXXXXX XX 00000 1 99,877.00 10.500
1301659 000 XXXXXXX XXX. X.X. XXXXXXX XX 00000 1 30,334.00 10.650
1301661 0000 XXXXX XXX X.X. XXXXXXX XX 00000 1 171,769.00 8.990
1602095 0000 X. 000XX XX XXXXXXX XX 00000 1 94,919.79 10.750
1602881 000 X XXXXXX XX XXXXXX XX 00000 1 51,481.00 8.990
1702670 0000 XXXXXXX XXXXX XXXXXX XX 00000 1 84,795.84 9.500
1703083 000 XXXXX XXXXXX XXXXXX XX 00000 1 77,039.00 8.990
1703084 0000 XXXX XXXXXX XXXXXX XXXXXXXXX XX 00000 1 23,993.00 9.400
1802881 00000 X. 000XX XXXXXX XXXXXX XX 00000 1 75,618.86 9.750
1803063 0000 X. XXXX XXXXXX XXXXXXX XX 00000 1 84,192.07 9.250
1803109 0000 X. XXXXXXX XXXXXXXXX XXXXXXX XX 00000 1 63,495.77 10.250
1803331 0000 X. 00XX XXXXXX XXXXXXX XX 00000 1 60,546.29 8.950
1803692 0000 X. XXXXXXXX XXXXXX XXXXXXX XX 00000 1 29,633.00 9.900
1803711 0000 X. XXXXXXX XXXXXX XXXXXXX XX 00000 1 75,081.99 8.990
1803717 00 XXXXXXXXX XXXXX XXXX XXXXXX XX 00000 1 87,221.99 8.990
1803735 000 XXXXXXXX XXXXXX XXXXXX XX 00000 1 52,651.00 10.490
1901801 0000 XX 000 XXXXXX XXXXXXX XX 00000 1 79,890.20 9.490
1901822 0000 XXXXXXX XX XXXXX XX 00000 1 29,529.01 10.000
1901963 0000 XX 00XX XX XXXXX XX 00000 1 81,630.93 9.990
1901977 0000 XX 000 XXXXXX XXXXX XX 00000 1 78,303.12 9.625
1902142 00000 XX 00XX XXXXXX XXXXXXX XX 00000 1 79,990.00 9.400
2101504 00000 XX XXXXXXXX XX XXXXXXX XX 00000 1 80,112.70 9.950
2101613 0000 XXXXX XX XXXXXXX XX 00000 1 69,326.88 9.490
2101633 0000 XX 00XX XXX XXXXXXXX XX 00000 1 117,348.86 9.625
2101657 00000 XX XXXX XX XXXXXXXX XX 00000 1 101,582.40 9.650
2101807 00000 XX XXXXXX XX XXXXXXXX XX 00000 1 90,302.47 8.990
2102036 0000 XX 0XX XXX XXXXXXXX XX 00000 1 76,038.00 10.150
2102038 0000 XX XXXXXXX XX XXXXXXXX XX 00000 1 27,081.00 9.900
2102043 0000 XX XXXXXXXX XX XXXXXXXX XX 00000 1 52,323.00 9.400
2102045 0000 XX 00XX XXX XXXXXXXX XX 00000 1 40,841.00 11.900
2102047 00000 XX XXXXXXXX XX XXXXXXXX XX 00000 1 52,926.00 10.490
2201663 000 X XXXXXXXX XXX XXXXXXXXX XX 00000 1 54,817.78 8.490
2201909 0000 X. XXXXXX XXX. XXXXXXX XX 00000 1 75,316.00 9.400
2401384 00000 XX 00XX XXXXXX XXXXXXXX XXXXX XX 00000 1 87,655.09 9.250
2401535 0000 XXXXXXX XX XXXXX XXXXXXXXXX XX 00000 1 75,738.86 9.450
2500156 0000 XXXXX XXXX XXXXXXXXX XX 00000 1 97,501.79 9.500
2500177 0000 XXXXXX XXXX XXXXXXXXXX XXXXXXX XX 00000 1 76,974.15 9.500
2500385 000 XXXXX XXXX XXXX. XXXXX XX 00000 1 184,824.00 8.990
2600091 0000 X. 00XX. XX. XXXXXXX XX 00000 1 74,004.71 10.250
2600155 00000 X. 00XX. XX. XXXXXXXXXX XX 00000 1 75,724.65 9.625
2600266 0000 X. 00XX. XX. XXXXXXXXXX XX 00000 1 79,929.30 9.000
2700227 000 X 000 X XXXX XXXX XXXX XX 00000 1 52,642.84 10.250
2700281 000 X. 0000 X. XXXXX XXXXX XX 00000 1 57,091.40 9.250
2700589 0000 XXXXX 0000 XXXX XXXX XXXX XXXX XX 00000 1 67,367.00 9.990
2900592 0000 XXXXXX XX XXXXXXXXX XX 00000 1 40,622.28 9.500
2900855 000 XXXXX XX. XXXXXXX XX 00000 1 80,537.00 8.990
2900861 000 XXXXXXXX XXXXX XXXXXXXXX XX 00000 1 68,590.00 8.900
3100894 000 XXXX XXXXX XX XXXXXX XX 00000 1 81,890.00 9.400
3100897 000 XXXX XX XXXXXXXXX XX 00000 1 28,868.00 11.900
3100898 00 XXXXXXX XXX XXXXXXX XX 00000 1 87,826.00 10.400
Loan Current Mat Pmt Prop Occup Appraised Orig
Number Pmt Date Type Type Type Value Type
-------------------------------------------------------------------------------------
106253 579.08 8/1/28 A S P 315,000 F
106255 399.54 8/1/28 A S P 258,000 F
203343 732.79 2/1/24 A S I 112,000 F
204486 548.58 8/1/28 A S P 105,000 F
303954 981.27 9/1/26 A S P 210,000 F
304045 1,640.55 12/1/26 A S P 250,000 F
304098 677.56 2/1/27 A S P 155,000 F
304527 548.20 7/1/28 A S P 150,000 F
304533 359.05 8/1/28 A S P 77,000 F
304539 396.09 8/1/13 A S P 127,000 F
304542 489.83 8/1/28 A S P 124,000 F
304547 307.14 8/1/28 A S P 115,000 F
404928 1,405.18 5/1/26 A F P 320,000 F
405336 694.65 5/1/27 A S P 109,000 F
405439 583.11 9/1/27 A S I 161,000 F
405801 368.32 8/1/28 A S I 82,000 F
405805 1,030.79 8/1/28 A S P 163,000 F
504517 557.51 12/1/23 A S P 165,000 F
505484 545.92 7/1/27 A F P 261,000 F
505672 526.81 7/1/28 A S P 120,000 F
505677 440.20 7/1/28 A S I 360,000 F
505694 267.80 8/1/28 A S P 130,000 F
505699 829.33 8/1/28 A S P 162,000 F
706953 706.64 12/1/26 A S P 130,000 F
707362 648.89 8/1/28 A S P 150,000 F
707373 399.64 8/1/28 A S P 90,000 F
806667 840.13 7/1/28 A C P 126,000 F
806698 692.01 8/1/28 A S P 191,000 F
806699 955.20 8/1/28 A S P 235,000 F
1301193 418.05 5/1/27 A S P 134,000 F
1301642 820.06 6/1/28 A S P 103,000 F
1301658 913.61 8/1/28 A S P 153,000 F
1301659 338.14 8/1/13 A S P 74,000 F
1301661 1,380.86 8/1/28 A S P 230,000 F
1602095 892.59 12/1/26 A S P 131,000 F
1602881 413.86 8/1/28 A S P 97,000 F
1702670 720.24 11/1/26 A S P 123,000 F
1703083 619.32 8/1/28 A S P 118,000 F
1703084 200.00 7/1/28 A S P 125,000 F
1802881 655.71 12/1/26 A S P 136,000 F
1803063 697.95 4/1/27 A S P 145,000 F
1803109 572.27 5/1/27 A F P 150,000 F
1803331 487.83 11/1/27 A S P 84,000 F
1803692 389.96 7/1/08 A S P 68,500 F
1803711 603.59 7/1/28 A F P 122,000 F
1803717 884.14 8/1/13 A S P 200,000 F
1803735 481.23 8/1/28 A S P 93,000 F
1901801 677.61 12/1/26 A S P 139,000 F
1901822 291.95 1/1/17 A S P 101,000 F
1901963 719.08 8/1/27 A S P 129,000 F
1901977 668.54 9/1/27 A S P 131,000 F
1902142 666.77 8/1/28 A S P 128,000 F
2101504 706.93 10/1/26 A S P 119,000 F
2101613 587.35 2/1/27 A S P 116,000 F
2101633 1,005.10 3/1/27 A S P 174,000 F
2101657 871.91 4/1/27 A S P 133,000 F
2101807 729.22 10/1/27 A S P 121,000 F
2102036 675.73 8/1/28 A S P 117,000 F
2102038 235.66 8/1/28 A S P 75,000 F
2102043 436.15 8/1/28 A S P 130,000 F
2102045 487.54 8/1/13 A S P 84,000 F
2102047 483.74 8/1/28 A S P 104,000 F
2201663 557.52 11/1/12 A S P 92,000 F
2201909 627.81 7/1/28 A S P 174,000 F
2401384 952.27 12/1/11 A S P 134,000 F
2401535 636.03 12/1/27 A S P 95,000 F
2500156 826.60 4/1/27 A S P 180,000 F
2500177 652.18 6/1/27 A S P 113,000 F
2500385 1,485.81 8/1/28 A S P 280,000 F
2600091 671.83 3/1/26 A S P 102,000 F
2600155 651.88 6/1/26 A S P 120,000 F
2600266 649.94 12/1/26 A S P 108,000 F
2700227 474.68 4/1/27 A S P 107,000 F
2700281 473.02 6/1/27 A S P 97,000 F
2700589 590.70 8/1/28 A S P 96,000 F
2900592 343.14 9/1/27 A S P 121,000 F
2900855 816.38 8/1/13 A S P 130,000 F
2900861 546.96 8/1/28 A S P 98,000 F
3100894 682.61 8/1/28 A S P 120,000 F
3100897 344.61 8/1/13 A S P 115,000 F
3100898 796.82 8/1/28 A S P 127,000 F
Page 1 98-2F
Exhibit B
Loan Schedule - 1998-2F (FIXED)
Loan Lien Cut-Off Current
Number Property Address City ST Zip Pos Balance Rate
--------------------------------------------------------------------------------------------------------------------------------
3100899 00 XXXXXXX XX XXXXXXX XX 00000 1 77,572.00 10.150
3100900 0000 XXXX XXX XXXX XXX XXXX XX 00000 1 26,066.00 9.400
3100908 00 XXXX XXX XXXXXX XXXX XX 00000 1 20,468.00 11.900
3100909 00 X. XXXXXXX XXX XXXXXXX XX 00000 1 105,690.00 9.900
3200055 0000 XXXXXXXXX XXXX XXXXXXXX XX 00000 1 42,157.33 12.250
3200151 0 XXXXXXXXXXX XX XXXX XXXX XX 00000 1 64,755.25 9.250
3200280 000 X 00 XX XXXX XXXX XX 00000 1 70,021.69 10.750
3200376 00 XXXXXX XXXXX XXXXXXXXXX XX 00000 1 104,726.37 9.750
3200567 00 XXXXXX XXXX XXXXXXXXX XX 00000 1 77,079.84 9.500
3200706 000 XXXXXXXXX XXXXXX XXXXXXXXXXX XX 00000 1 95,999.27 9.500
3200708 00 XXXXXXX XXXXX XXX XXXXX XX 00000 1 125,794.26 8.490
3201065 0000 XXXXXXXXX XX XXXXXXXXX XXXXXX XX 00000 1 83,890.00 9.400
3201079 000 XXXXXXXXX XXXXXX XXXXXX XX 00000 1 125,983.00 10.400
3201094 000 XXXXXXX XX X. XXXXXXXXX XX 00000 1 61,691.00 9.900
3201106 00 XXXXXX XXXXX XXXXXXX XXXXX XX 00000 1 66,898.00 9.400
3201113 00 XXXXXXXX XXXXXX XXXXXXXXXX XX 00000 1 42,542.00 9.400
3201117 000 XXXXXXX XX XXXXXXXX XX 00000 1 79,643.00 9.400
3201124 0000 XXXXXX XXXX XXXXXXXX XX 00000 1 128,677.00 8.990
3300053 0000 00XX XXXXXX XXXXXXXX XX 00000 1 24,499.65 9.490
3300102 0000 XXX XXXX XXXXXX XXXXXXXX XX 00000 1 58,120.00 9.990
3300471 0000 XXXXX 00 XXXXXX XXXXXXXX XX 00000 1 34,784.88 8.490
3300695 00 XXXXXXXX XXXXX XXXXXXXX XX 00000 1 73,324.00 12.400
3300699 00-00 00XX XXXXXX XXXXXXXX XX 00000 1 72,101.00 9.400
3300701 00-00 000XX XXXXXX XXXXXXXX XX 00000 1 83,510.00 10.900
3300706 199-10 000 XXX. XX XXXXXX XX 00000 1 24,959.00 9.900
3300707 000-00 000XX XXXXXX XXXXXX XXXXX XX 00000 1 165,088.00 9.490
3400329 0000-00 XXXXXXX XXXXX XXXXXXXXXX XX 00000 1 33,471.11 9.250
3400577 000 XXXXXXXX XXX XXXXXXXXXX XX 00000 1 34,494.00 9.400
3400582 000 XXXXX XXXXXX XXXXXX XX 00000 1 70,276.00 9.400
3400584 00 XXXXXXX XXXX XXXXXXXX XX 00000 1 99,470.00 8.990
3400595 00 XXXXX XXXXXX XXXXXX (XXXXXXXXXX XXX) XX 00000 1 103,378.00 9.900
3400597 000-00 X 0XX XX XXXXXXXXXX XX 00000 1 47,111.00 9.400
3400599 00 XXXXX 0XX XXX XXXXXXXX XX 00000 1 43,639.00 9.900
3400600 000 XXX XXXX XX XXXXXXXXXX(XXXXXXX XXX) XX 00000 1 95,966.00 10.650
3400602 00 XXXXX XXXXX XXXXX XXXXXXXXXX(XXXXXXXXXXXX XXX) XX 00000 1 129,591.00 9.990
3500042 00 XXXXXXXXX XX. XXXXXX XX 00000 1 70,771.68 8.950
3500052 000 XXXXX XX. XXXXXX XX 00000 1 70,137.10 9.500
3500211 000 XXXX XXXXXX XXXXXXXXX XX 00000 1 45,126.11 8.000
3500363 0-0 XXXX XXXXXX XXXXXX XX 00000 1 71,752.00 9.400
3500370 000 XXXXXXX XXXX XXXXXXX XX 00000 1 190,032.00 9.900
3500399 00 XXXXXXXXX XXXX XXXXXXXXX XX 00000 1 101,840.00 9.400
3500404 000 XXXXXXXXX XX. XXXX XXXXXX XX 00000 1 99,990.00 9.990
3500406 000 XXXX XXXXXX XXXXXXXXX XX 00000 1 202,971.00 9.400
3500407 00 XXXXXX XX. XXXXXXXXX XX 00000 1 69,538.00 8.990
3500412 000 XXXXXX XXXXXX XXXX XXXXXXXXXX XX 00000 1 182,162.00 9.990
3600285 0000 XXXXX XXXX XXXXX XXXX XXXX XX 00000 1 64,787.00 9.650
3700075 000 XXXXXXXXXX XX. XXXXX XX 00000 1 30,500.00 9.500
3700093 000 XXXXXXXX XXX XXXXXXXXXX XX 00000 1 44,990.00 9.400
3800130 000 XXXXXXX XX XX XXXXXX XX 00000 1 100,721.36 9.250
3800277 0000 XXXXXX XX XXXXXXXXXXX XX 00000 1 70,702.00 9.400
3800279 000 XXXXXX XX XX XXXXXXXXXX XX 00000 1 35,972.00 9.400
3800280 0000 XX XX XX XXXXXXXXXX XX 00000 1 20,000.00 9.900
3900263 000 XXXXX XX XXXXXXXXXXX XX 00000 1 68,725.00 9.900
3900266 000 X XXXXXXX XX XXXXXXXXXXX XX 00000 1 48,807.00 9.490
4600028 00 XXXXX XX XXXXX XXXX XX 00000 1 21,574.00 10.650
4600042 000 XXXXXXXXX XXX XXXXXXX (XXXXX XXX) XX 00000 1 43,801.00 9.400
4800002 000 XXXXXXXX XXX XXXXX XXXXXXX XX 00000 1 124,300.00 8.990
4800014 00 XXXXXXX XXXXXX XX. XXXXXXX XX 00000 1 59,967.00 9.490
11001330 000 XXX XXXXXXX XXXXXX XXXXXXXX XX 00000 1 147,133.60 8.990
15000631 0000 XXXXX XXX XXXXXXX XX 00000 1 63,781.61 8.950
8300104 0000 XXX XXXXX XXXXXX XX 00000 1 77,120.41 9.950
8300192 000 XXXX XXXXXX XXXXX XX 00000 1 44,248.99 9.250
8300795 0000 XXXXXXX XXXXXX XXXXX XXXXXXXXX (XXXX) XX 00000 1 95,016.33 9.400
8301335 0000 X. 000XX XXXXXX XXXXXXXX XXXX XX 00000 1 72,825.14 9.490
8301567 0000 00XX XXXXXX XXXXX XXXXXXX XX 00000 1 65,067.33 10.250
8301779 0000 XXXX XXXXXX XXXXXX XXXXX XXXXX XX 00000 1 103,862.56 8.990
8302350 00000 XXXXXXX XXXX XXXXX XXXXXX XX 00000 1 174,314.42 9.000
8302435 0000 X. 000XX XXXX X XXXXXXX XX 00000 1 61,379.24 9.500
8303246 0000 X X XXXXXX XXXXX XXXXXXXXX XX 00000 1 83,080.00 9.500
8303296 000 00XX XXXXXX XXXX XXXXXXX XX 00000 1 145,500.00 8.750
8410239 0000 XXXX 00XX XXXXXX XXXXXX XX 00000 1 58,141.13 9.625
8410246 0000 X. XXXXX XXXXX XXXXXXXXXXXX XX 00000 1 98,830.11 9.750
8900405 00 XXXXXX XXXXXX XXX XXXXX XX 00000 1 79,598.17 9.500
8900561 0000 00XX XXXXXX XXXXXXX XXXX XX 00000 1 58,756.47 9.500
8901283 000 XXXXXX XXXXXX XXXXXX XXXX XX 00000 2 60,000.00 8.750
8901284 00 XXXXX XXXXXX XXXXXXXXX XX 00000 1 90,905.24 9.250
8901285 00 XXXXXXXX XX. XXXXXXXX XX 00000 1 85,284.07 9.500
8901286 00 XXXXXXXX XXXX XXXXX XX 00000 2 29,927.55 9.990
8901287 00 XXXXXX XXXXXX XXXXXXXX XX 00000 1 59,830.42 8.250
8901288 0 XXXXXX XXXX XXXXX XXXXXXXXXX XXX XX 00000 1 24,936.86 9.500
8901289 00 XXX XXXXXX XXXXXXXXXX XX 00000 1 82,000.00 9.990
Loan Current Mat Pmt Prop Occup Appraised Orig
Number Pmt Date Type Type Type Value Type
-------------------------------------------------------------------------------------
3100899 689.36 8/1/28 A S P 129,000 F
3100900 217.28 8/1/28 A F P 136,000 F
3100908 244.34 8/1/13 A S P 137,500 F
3100909 919.70 8/1/28 A S P 151,000 F
3200055 444.13 12/1/26 A S P 141,000 F
3200151 537.45 2/1/27 A S P 161,000 F
3200280 657.31 4/1/27 A S P 140,000 F
3200376 905.53 5/1/27 A S P 210,000 F
3200567 651.10 9/1/27 A S P 107,000 F
3200706 811.72 11/1/27 A S P 131,000 F
3200708 970.57 11/1/27 A S P 262,000 F
3201065 699.28 7/1/28 A S P 142,000 F
3201079 1,143.01 7/1/28 A S P 168,000 F
3201094 536.83 7/1/28 A S P 137,000 F
3201106 557.64 8/1/28 A S P 97,000 F
3201113 354.62 8/1/28 A S P 177,000 F
3201117 663.88 8/1/28 A S P 163,000 F
3201124 1,034.44 8/1/28 A S P 184,000 F
3300053 344.52 4/1/07 A F P 234,000 F
3300102 512.98 4/1/27 A S P 149,000 F
3300471 346.26 3/1/13 A S P 145,000 F
3300695 776.87 8/1/28 A S P 230,000 F
3300699 748.55 8/1/13 A S P 180,000 F
3300701 788.98 8/1/28 A S P 170,000 F
3300706 217.19 8/1/28 A S P 155,000 F
3300707 1,386.95 8/1/28 A F P 270,000 F
3400329 276.09 2/1/28 A S P 83,000 F
3400577 287.53 7/1/28 A F P 82,000 F
3400582 585.80 8/1/28 A F P 120,000 F
3400584 799.64 8/1/28 A S P 229,000 F
3400595 899.59 8/1/28 A S P 170,000 F
3400597 489.11 8/1/13 A F P 138,000 F
3400599 466.28 8/1/13 A S P 114,000 F
3400600 888.62 8/1/28 A S P 150,000 F
3400602 1,136.30 8/1/28 A S P 200,000 F
3500042 570.16 8/1/27 A S P 132,000 F
3500052 592.77 8/1/27 A F P 138,000 F
3500211 332.63 12/1/27 A S P 145,000 F
3500363 598.10 7/1/28 A F P 165,000 F
3500370 1,653.64 7/1/28 A S P 310,000 F
3500399 848.91 8/1/28 A S P 150,000 F
3500404 876.75 7/1/28 A F P 125,000 F
3500406 1,691.90 8/1/28 A S P 280,000 F
3500407 704.89 8/1/13 A S P 185,000 F
3500412 1,597.26 8/1/28 A S P 330,000 F
3600285 551.87 8/1/28 A S P 120,000 F
3700075 256.46 7/1/28 A C I 67,000 F
3700093 375.02 8/1/28 A S P 75,000 F
3800130 831.25 12/1/27 A S P 182,000 F
3800277 589.35 8/1/28 A S P 120,000 F
3800279 299.85 8/1/28 A S P 78,000 F
3800280 213.70 8/1/13 A S P 166,000 F
3900263 598.04 8/1/28 A S P 127,000 F
3900266 410.04 8/1/28 A S P 136,000 F
4600028 240.49 7/1/13 A S I 260,000 F
4600042 365.11 8/1/28 A S P 81,000 F
4800002 999.25 8/1/28 A S P 168,000 F
4800014 503.80 8/1/28 A S P 129,000 F
11001330 1,224.25 3/1/24 A S P 304,000 F
15000631 528.51 4/1/24 A S P 102,000 F
8300104 684.31 12/1/25 A S P 120,000 C
8300192 370.24 1/1/26 A S P 83,000 C
8300795 800.23 11/1/26 A S P 155,000 C
8301335 616.64 3/1/27 A S P 105,000 C
8301567 586.44 5/1/27 A S P 109,000 C
8301779 848.62 6/1/27 A S P 163,000 C
8302350 1,408.08 11/1/27 A S P 250,000 C
8302435 517.67 12/1/27 A C P 88,000 C
8303246 698.58 6/1/28 A S P 134,000 C
8303296 1,144.65 6/1/28 A S P 210,000 C
8410239 497.44 5/1/27 A S P 92,000 C
8410246 854.55 5/1/27 A S P 133,000 C
8900405 672.38 9/1/27 A S P 222,500 C
8900561 496.59 8/1/27 A S P 115,000 C
8901283 472.02 5/8/13 A S P 400,000 C
8901284 748.63 4/17/28 A F P 345,000 C
8901285 892.81 5/6/13 A F I 160,000 C
8901286 322.20 5/8/13 A S P 120,000 C
8901287 582.08 5/7/13 A S P 132,000 C
8901288 261.06 5/1/13 A S P 460,000 C
8901289 719.00 5/4/28 A S P 225,000 C
Page 2 98-2F
Exhibit B
Loan Schedule - 1998-2F (FIXED)
Loan Lien Cut-Off Current
Number Property Address City ST Zip Pos Balance Rate
--------------------------------------------------------------------------------------------------------------------------------
8901290 0 XXXXXXXX XXXX XXXXX XXXXXXX XX 00000 1 35,000.00 10.500
8901291 00-00 XXXXXX XXXXXXXXX XXXXXX XXXXXXX XX 00000 1 109,840.21 9.250
8901292 000 XXXXX XXXXXX XXXXXXXX XX 00000 1 79,966.81 10.300
8901293 0000 000XX XXXXXX XXXXXX XXXXXXX XX 00000 2 60,000.00 10.250
8901294 00 XXXXXX XX XXXXXXXX XX 00000 1 29,939.89 11.990
8901295 000 XXXXXXX XXXXX XXXXXX XXXXXX XX 00000 1 49,969.71 8.500
8901296 10 S. 000 XXXXXXX XXXX XXXXXXXXXX XX 00000 2 35,425.43 11.490
8901297 000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 98,984.99 14.790
8901298 00 XXXXXX XXXX XXXXXX XXXXXX XX 00000 1 75,000.00 9.990
8901299 000 XXXXX XXXXXXXXX XXXXXX XXXXXX XX 00000 1 44,949.04 11.150
8901300 00 XXXX XXXXXX XXXXXX XX 00000 1 50,000.00 8.250
8901301 000-00 000XX XXXXXX XXXXXXX XX 00000 1 59,688.19 8.900
8901302 000 XXXX XXXXX XXXX XXXXXXXXX XX 00000 1 75,808.06 9.500
8901303 0000 XX 0XX XXXXX XX. XXXXXXXXXX XX 00000 1 12,967.17 9.500
8901304 000 XX 00XX XXX XX. XXXXXXXXXX XX 00000 1 37,882.27 9.750
92001243 000 XXX XXXXXX XXXXXX XX 00000 1 71,574.43 9.000
92001539 00000 XXXXXX XXXXXX XXXXXX XXXX XX 00000 1 56,850.19 9.625
92002556 0000 XXXXXX XXXXXX #0000 XXXXXXXX XX 00000 1 235,229.02 9.600
92002941 000 XXXX 000XX XXXXXX XXXXXX XX 00000 1 105,281.41 9.750
92002946 000 XXXXXX XXXXXX XXXXXX XX 00000 1 213,365.69 9.625
92003001 9107, 0000 0/0 & 0000 XXXXXXXXXXX XX XXXXXXXXXXX XX 00000 1 142,228.61 9.625
--------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED RATE LOANS: 183 13,961,922.61
Loan Current Mat Pmt Prop Occup Appraised Orig
Number Pmt Date Type Type Type Value Type
--------------------------------------------------------------------------------------
8901290 320.16 5/8/28 A S P 140,000 C
8901291 1,007.45 5/6/18 A S P 220,000 C
8901292 719.86 5/4/28 A F P 155,000 C
8901293 588.99 5/12/18 A S P 155,000 C
8901294 359.86 5/1/13 A S P 330,000 C
8901295 384.46 5/1/28 A S P 146,000 C
8901296 414.48 5/5/13 A S P 162,500 C
8901297 1,235.19 5/20/28 A F P 136,000 C
8901298 805.50 5/7/13 A S P 165,000 C
8901299 469.09 5/12/18 A S P 200,000 C
8901300 375.63 5/12/28 A S P 150,000 C
8901301 756.81 5/15/08 A F P 168,000 C
8901302 793.61 5/11/13 A S P 205,000 C
8901303 135.75 4/13/13 A S P 63,000 C
8901304 326.48 4/20/28 A S P 80,000 C
92001243 598.04 11/1/23 A S P 115,000 C
92001539 498.56 2/1/24 A S P 130,000 C
92002556 2,054.18 5/1/24 A C P 375,000 C
92002941 929.87 6/1/24 A S P 150,000 C
92002946 1,865.25 6/1/24 A F P 313,000 C
92003001 1,243.64 6/1/24 A F I 275,000 C
--------------------------------------------------------------------------------------
Page 3 98-2F
