TRUST SUPPLEMENT NO. 2011-1A Dated as of April 5, 2011 between DELTA AIR LINES, INC. and U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee, To PASS THROUGH TRUST AGREEMENT Dated as of November 16, 2000 Delta Air Lines Pass Through Trust 2011-1A Delta...
Exhibit 4.2
EXECUTION VERSION
TRUST SUPPLEMENT NO. 2011-1A
Dated as of April 5, 2011
between
DELTA AIR LINES, INC.
and
U.S. BANK TRUST NATIONAL ASSOCIATION,
as Trustee,
To
PASS THROUGH TRUST AGREEMENT
Dated as of November 16, 2000
Dated as of November 16, 2000
Delta Air Lines Pass Through Trust 2011-1A
Delta Air Lines Pass Through Certificates,
Series 2011-1A
Delta Air Lines Pass Through Certificates,
Series 2011-1A
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
TABLE OF CONTENTS
Page | ||||
ARTICLE I DEFINITIONS |
2 | |||
Section 1.01 Definitions |
2 | |||
ARTICLE II DECLARATION OF TRUST |
9 | |||
Section 2.01 Declaration of Trust |
9 | |||
Section 2.02 Permitted Activities |
9 | |||
ARTICLE III THE CERTIFICATES |
10 | |||
Section 3.01 The Certificates |
10 | |||
Section 3.02 Terms and Conditions |
10 | |||
ARTICLE IV ISSUANCE AND TRANSFER OF THE CLASS A CERTIFICATES |
12 | |||
Section 4.01 Issuance of Class A Certificates |
12 | |||
Section 4.02 Legends |
12 | |||
Section 4.03 Book-Entry Provisions for Global Certificates |
13 | |||
ARTICLE V DISTRIBUTION; STATEMENTS TO CERTIFICATEHOLDERS |
14 | |||
Section 5.01 Statements to Certificateholders |
14 | |||
ARTICLE VI DEFAULT |
16 | |||
Section 6.01 Purchase Rights of Certificateholders |
16 | |||
ARTICLE VII THE TRUSTEE |
18 | |||
Section 7.01 Delivery of Documents; Delivery Dates |
18 | |||
Section 7.02 Withdrawal of Deposits |
20 | |||
Section 7.03 The Trustee |
20 | |||
Section 7.04 Representations and Warranties of the Trustee |
20 | |||
Section 7.05 Trustee Liens |
21 | |||
ARTICLE VIII ADDITIONAL AMENDMENT; SUPPLEMENTAL AGREEMENTS |
21 | |||
Section 8.01 Amendment of Section 5.02 of the Basic Agreement |
21 | |||
Section 8.02 Supplemental Agreements Without Consent of Class A
Certificateholders |
21 | |||
Section 8.03 Supplemental Agreements with Consent of Class A Certificateholders |
22 | |||
Section 8.04 Consent of Trustees for Amendment of Section 6.01 |
23 | |||
Section 8.05 Amendment of Section 7.12(c) of the Basic Agreement |
23 | |||
Section 8.06 Class B Related Terms |
23 | |||
ARTICLE IX MISCELLANEOUS PROVISIONS |
23 | |||
Section 9.01 Final Termination Date |
23 | |||
Section 9.02 Basic Agreement Ratified |
23 | |||
Section 9.03 Governing Law |
23 | |||
Section 9.04 Counterparts |
24 | |||
Section 9.05 Intention of Parties |
24 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
i
EXHIBITS |
||||
Exhibit A
|
— | Form of Certificate | ||
Exhibit B
|
— | DTC Letter of Representations | ||
SCHEDULES |
||||
Schedule I-A
|
— | Series A Equipment Note Principal Payments | ||
Schedule I-B
|
— | Aggregate Series A Equipment Note Principal Payments | ||
Schedule II
|
— | Series A Equipment Notes, Principal Amounts, Maturities and Aircraft | ||
Schedule III
|
— | Note Documents |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
ii
TRUST SUPPLEMENT NO. 2011-1A
This TRUST SUPPLEMENT NO. 2011-1A, dated as of April 5, 2011 (as amended from time to time,
the “Trust Supplement”), between DELTA AIR LINES, INC., a Delaware corporation (together
with any successor in interest pursuant to Section 5.02 of the Basic Agreement, the
“Company” or “Delta”), and U.S. BANK TRUST NATIONAL ASSOCIATION, a national banking
association, as successor trustee (together with any successor in interest and any successor or
other trustee appointed as provided in the Basic Agreement, the “Trustee”) under the Pass
Through Trust Agreement, dated as of November 16, 2000, between the Company and U.S. Bank Trust
National Association, as successor in interest to State Street Bank and Trust Company of
Connecticut, National Association (the “Basic Agreement”).
W I T N E S S E T H:
WHEREAS, the Basic Agreement, which is unlimited as to the aggregate face amount of
Certificates that may be issued and authenticated thereunder, has heretofore been executed and
delivered;
WHEREAS, Delta is the owner of the 26 aircraft described in Schedule II hereto (the
“Aircraft”), which Aircraft are subject to financings described in Schedule I to the NPA,
and Delta wishes to re-finance the Aircraft pursuant to the NPA;
WHEREAS, pursuant to each Indenture, Delta will issue on a recourse basis Equipment Notes
secured by the related Aircraft, not more than two series of which Equipment Notes shall be
outstanding at any time;
WHEREAS, the Trustee shall hereby declare the creation of the Class A Trust (as defined below)
for the benefit of Holders of the Class A Certificates (as defined below) to be issued in respect
of such Class A Trust, and the initial Holders of the Class A Certificates, as grantors of such
Class A Trust, by their respective acceptances of the Class A Certificates, shall join in the
creation of the Class A Trust with the Trustee;
WHEREAS, all Certificates to be issued by the Class A Trust will evidence Fractional Undivided
Interests in the Class A Trust and will have no rights, benefits or interests in respect of any
other separate Trust or the property held therein;
WHEREAS, the Escrow Agent and the Underwriters have contemporaneously herewith entered into an
Escrow Agreement with the Escrow Paying Agent pursuant to which the Underwriters will deliver to
the Escrow Agent the proceeds from the sale of the Class A Certificates, and have irrevocably
instructed the Escrow Agent to withdraw and pay funds from such proceeds upon request and proper
certification by the Trustee to purchase Series A Equipment Notes pursuant to the NPA and the
applicable Participation Agreements from time to time prior to the Delivery Period Termination
Date;
WHEREAS, the Escrow Agent on behalf of the Class A Certificateholders has contemporaneously
herewith entered into a Deposit Agreement with the Depositary under which
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
the Deposits referred to herein will be made and from which Deposits it will withdraw funds to
allow the Trustee to purchase Series A Equipment Notes from time to time prior to the Delivery
Period Termination Date;
WHEREAS, pursuant to the terms and conditions of the Basic Agreement, as supplemented by this
Trust Supplement, the NPA and the Participation Agreements, the Trustee on behalf of the Class A
Trust shall from time to time purchase the Series A Equipment Notes issued by the Company pursuant
to the Indentures having the identical interest rate as, and final maturity dates not later than
the final Regular Distribution Date of, the Class A Certificates issued hereunder and shall hold
such Series A Equipment Notes in trust for the benefit of the Class A Certificateholders;
WHEREAS, pursuant to the terms and conditions of the Intercreditor Agreement referred to in
Section 3.02(i) hereof, the Trustee and the other parties thereto will agree to the terms of
subordination set forth therein;
WHEREAS, all of the conditions and requirements necessary to make this Trust Supplement, when
duly executed and delivered, a valid, binding and legal instrument in accordance with its terms and
for the purposes herein expressed, have been done, performed and fulfilled, and the execution and
delivery of this Trust Supplement in the form and with the terms hereof have been in all respects
duly authorized;
WHEREAS, the Basic Agreement, as supplemented by this Trust Supplement, is subject to the
provisions of the Trust Indenture Act and shall, to the extent applicable, be governed by such
provisions;
NOW, THEREFORE, in consideration of the mutual agreements herein contained, and of other good
and valuable consideration the receipt and adequacy of which are hereby acknowledged, the parties
hereto agree as follows:
ARTICLE I
DEFINITIONS
Section 1.01 Definitions. Unless otherwise specified herein or the context otherwise
requires, capitalized terms used but not defined herein, including in the recitals hereto, shall
have the respective meanings set forth, and shall be construed and interpreted in the manner
described, in the Basic Agreement. As used herein, the term “Agreement” shall mean the Basic
Agreement, as supplemented by this Trust Supplement. For all purposes of the Basic Agreement as
supplemented by this Trust Supplement, the following capitalized terms have the following meanings
(any term used herein which is defined in both this Trust Supplement and the Basic Agreement shall
have the meaning assigned thereto in this Trust Supplement for purposes of the Basic Agreement as
supplemented by this Trust Supplement).
Account: Has the meaning ascribed thereto in the Deposit Agreement.
Affiliate: Has the meaning specified in the Intercreditor Agreement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
2
Agreement: Has the meaning specified in the first paragraph of Section 1.01 of
this Trust Supplement.
Aircraft: Has the meaning specified in the recitals hereto.
Applicable Funding Date: Has the meaning specified in Section 7.01(b) of this
Trust Supplement.
Applicable Notice of Purchase Withdrawal: Has the meaning specified in the
Escrow Agreement.
Applicable Participation Agreement: Has the meaning specified in Section
7.01(b) of this Trust Supplement.
Basic Agreement: Has the meaning specified in the preamble to this Trust
Supplement.
Business Day: Has the meaning specified in the Intercreditor Agreement.
Certificate: Means a Class A Certificate or a Class B Certificate, as
applicable.
Certificate Buy-Out Event: Has the meaning specified in the Intercreditor
Agreement.
Certificateholder: Means, with respect to any Class of Certificates, the
Person in whose name a Certificate is registered in the Register for the Certificates of
such Class.
Class: Has the meaning specified in the Intercreditor Agreement.
Class A Certificateholder: Means, at any time, any Certificateholder of one or
more Class A Certificates.
Class A Certificates: Has the meaning specified in Section 3.01 of this Trust
Supplement.
Class A Liquidity Facility: Has the meaning specified in the Intercreditor
Agreement.
Class A Liquidity Provider: Has the meaning specified in the Intercreditor
Agreement.
Class A Trust: Has the meaning specified in Section 2.01 of this Trust
Supplement.
Class B Certificateholder: Has the meaning specified in the Intercreditor
Agreement.
Class B Certificates: Has the meaning specified in the Intercreditor
Agreement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
3
Class B Related Terms: Has the meaning specified in the Intercreditor
Agreement.
Class B Trust: Has the meaning specified in the Intercreditor Agreement.
Class B Trust Agreement: Has the meaning specified in the Intercreditor
Agreement.
Class B Trustee: Has the meaning specified in the Intercreditor Agreement.
Code: Means the Internal Revenue Code of 1986, as amended.
Company: Has the meaning specified in the preamble to this Trust Supplement.
Corporate Trust Office: Has the meaning specified in the Intercreditor
Agreement.
Cut-off Date: Has the meaning specified in Section 3.02(b) of this Trust
Supplement.
Definitive Certificates: Has the meaning specified in Section 4.01(e) of this
Trust Supplement.
Delivery Period Termination Date: Has the meaning specified in the NPA.
Delta: Has the meaning specified in the preamble to this Trust Supplement.
Deposit Agreement: Means, subject to Section 5 of the NPA, the Deposit
Agreement (Class A), dated as of the date hereof, relating to the Class A Certificates
between the Depositary and the Escrow Agent, as the same may be amended, supplemented or
otherwise modified from time to time in accordance with its terms.
Depositary: Means, subject to Section 5 of the NPA, The Bank of New York
Mellon, a New York banking corporation.
Deposits: Has the meaning specified in the Deposit Agreement.
Distribution Date: Means a Regular Distribution Date or a Special Distribution
Date.
DTC: Has the meaning specified in Section 3.02(f) of this Trust Supplement.
DTC Participants: Has the meaning specified in Section 4.01(b) of this Trust
Supplement.
Equipment Notes: Has the meaning specified in the Intercreditor Agreement.
ERISA: Means the Employee Retirement Income Security Act of 1974, as amended.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
4
Escrow Agent: Means, initially, U.S. Bank National Association, a national
banking association, and any replacement or successor therefor appointed in accordance with
the Escrow Agreement.
Escrow Agreement: Means the Escrow and Paying Agent Agreement (Class A), dated
as of the date hereof, relating to the Class A Certificates, among the Escrow Agent, the
Escrow Paying Agent, the Trustee and the Underwriters, as the same may be amended,
supplemented or otherwise modified from time to time in accordance with its terms.
Escrow Paying Agent: Means the “Paying Agent” as defined in the Escrow
Agreement.
Escrow Period Termination Date: Has the meaning specified in Section
5.01(c)(i) of this Trust Supplement.
Escrow Receipt: Means a receipt substantially in the form annexed to the
Escrow Agreement representing a fractional undivided interest in the funds held in escrow
thereunder.
Event of Default: With respect to any Indenture, has the meaning specified in
Section 4.01 of such Indenture.
Event of Loss Withdrawal: Has the meaning specified in the Escrow Agreement.
Final Withdrawal: Has the meaning specified in the Escrow Agreement.
Final Withdrawal Date: Has the meaning specified in the Escrow Agreement.
Fractional Undivided Interests: Has the meaning specified in the Intercreditor
Agreement.
Funding Date: Has the meaning specified in the NPA.
Funding Notice: Has the meaning specified in the NPA.
Global Certificate: Has the meaning specified in Section 4.01(b) of this Trust
Supplement.
Holder: Means a Certificateholder.
Indenture: Has the meaning specified in the Intercreditor Agreement.
Indirect Participants: Has the meaning specified in Section 4.01(b) of this
Trust Supplement.
Intercreditor Agreement: Has the meaning specified in Section 3.02(i) of this
Trust Supplement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
5
Issuance Date: Has the meaning specified in Section 7.01(a) of this Trust
Supplement.
Liquidity Provider: Has the meaning specified in the Intercreditor Agreement.
Loan Trustee: Means, with respect to any Indenture, the bank, trust company or
other financial institution designated as loan trustee thereunder, and any successor to such
loan trustee.
Note Documents: Means, collectively, the Participation Agreements, the
Indentures, each Indenture Supplement (as defined in any Indenture), each Manufacturer’s
Consent (as defined in any Indenture) and the Equipment Notes.
Notice of Purchase Withdrawal: Has the meaning specified in the Deposit
Agreement.
NPA: Means the Note Purchase Agreement, dated as of the date hereof, among the
Trustee, the Company, the Escrow Agent, the Escrow Paying Agent and the Subordination Agent,
providing for, among other things, the purchase of Series A Equipment Notes by the Trustee
on behalf of the Class A Trust, as the same may be amended, supplemented or otherwise
modified from time to time, in accordance with its terms.
Operative Agreements: Has the meaning specified in the Intercreditor
Agreement.
Other Agreements: Means (i) the Class B Trust Agreement, if any, and (ii) the
Basic Agreement as supplemented by a Trust Supplement (as defined in the Basic Agreement)
relating to any Refinancing Trust.
Other Trustees: Means the trustees under the Other Agreements, if any, and any
successor or other trustee appointed as provided therein.
Other Trusts: Means the Class B Trust or any Refinancing Trust, if any, in
each case created by the applicable Other Agreement.
Participation Agreement: Has the meaning specified in the Intercreditor
Agreement.
Paying Agent: Means, with respect to the Class A Certificates, the paying
agent maintained and appointed for such Class A Certificates pursuant to Section 7.12 of the
Basic Agreement.
Person: Means any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust, trustee, unincorporated
organization or government or any agency or political subdivision thereof.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
6
Plan: Means a retirement plan or other employee benefit plan or arrangement,
including for this purpose an individual retirement account, annuity or Xxxxx plan, that is
subject to Title I of ERISA or Section 4975 of the Code, or such a plan or arrangement which
is a foreign, church or governmental plan or arrangement exempt from Title I of ERISA and
Section 4975 of the Code but subject to a Similar Law.
Pool Balance: Means, as of any date, (i) the original aggregate face amount of
the Class A Certificates less (ii) the aggregate amount of all distributions made as of such
date in respect of the Class A Certificates or in respect of Deposits other than
distributions made in respect of interest or Premium or reimbursement of any costs or
expenses incurred in connection therewith. The Pool Balance as of any date shall be
computed after giving effect to any distribution with respect to unused Deposits, the
payment of principal, if any, of the Series A Equipment Notes or payment with respect to
other Trust Property and the distribution thereof to be made on such date.
Pool Factor: Means, as of any Distribution Date, the quotient (rounded to the
seventh decimal place) computed by dividing (i) the Pool Balance by (ii) the original
aggregate face amount of the Class A Certificates. The Pool Factor as of any Distribution
Date shall be computed after giving effect to any distribution with respect to unused
Deposits, payment of principal, if any, of the Series A Equipment Notes or payment with
respect to other Trust Property and the distribution thereof to be made on that date.
Premium: Has the meaning specified in the Intercreditor Agreement.
Prospectus Supplement: Means the final prospectus supplement, dated March 30,
2011, relating to the offering of the Class A Certificates.
Rating Agencies: Has the meaning specified in the Intercreditor Agreement.
Refinancing Certificate: Has the meaning specified in the Intercreditor
Agreement.
Refinancing Certificateholder: Has the meaning specified in the Intercreditor
Agreement.
Refinancing Equipment Notes: Has the meaning specified in the Intercreditor
Agreement.
Refinancing Trust: Has the meaning specified in the Intercreditor Agreement.
Refinancing Trust Agreement: Has the meaning specified in the Intercreditor
Agreement.
Register: Has the meaning specified in the Intercreditor Agreement.
Regular Distribution Date: Has the meaning specified in Section 3.02(c) of
this Trust Supplement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
7
Replacement Depositary: Has the meaning specified in the NPA.
Replacement Depositary Agreement: Has the meaning specified in the NPA.
Replacement Liquidity Facility: Has the meaning specified in the Intercreditor
Agreement.
Replacement Liquidity Provider: Has the meaning specified in the Intercreditor
Agreement.
Responsible Officer: Has the meaning specified in the Intercreditor Agreement.
Scheduled Payment: Has the meaning specified in the Intercreditor Agreement.
Securities Act: Means the Securities Act of 1933, as amended.
Series A Equipment Notes: Has the meaning specified in the Intercreditor
Agreement.
Similar Law: Means a foreign, federal, state, or local law which is
substantially similar to the provisions of Title I of ERISA or Section 4975 of the Code.
Special Distribution Date: Means, with respect to the Class A Certificates,
each date on which a Special Payment is to be distributed as specified in this Agreement.
Special Payment: Means any payment (other than a Scheduled Payment) in respect
of, or any proceeds of, any Equipment Note or the Collateral (as defined in any Indenture).
Special Payments Account: Means, with respect to the Class A Certificates, the
account or accounts created and maintained for such series pursuant to Section 4.01(b) of
the Basic Agreement (as modified by Section 7.01(c) of this Trust Supplement) and this Trust
Supplement.
Subordination Agent: Has the meaning specified in the Intercreditor Agreement.
Triggering Event: Has the meaning specified in the Intercreditor Agreement.
Trust: Means the Class A Trust or the Class B Trust, as applicable.
Trustee: Has the meaning specified in the preamble to this Trust Supplement.
Trust Indenture Act: Means the Trust Indenture Act of 1939, as amended.
Trust Property: Means (i) subject to the Intercreditor Agreement, the Series A
Equipment Notes held as the property of the Class A Trust, all monies at any time paid
thereon and all monies due and to become due thereunder, (ii) funds from time to time
deposited in the Certificate Account and the Special Payments Account and, subject to the
Intercreditor Agreement, any proceeds from the sale by the Trustee pursuant to
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
8
Article VI of the Basic Agreement of any Equipment Notes and (iii) all rights of the
Class A Trust and the Trustee, on behalf of the Class A Trust, under the Intercreditor
Agreement, the Escrow Agreement, the NPA and the Class A Liquidity Facility, including,
without limitation, all rights to receive certain payments thereunder, and all monies paid
to the Trustee on behalf of the Class A Trust pursuant to the Intercreditor Agreement or the
Class A Liquidity Facility, provided that rights with respect to the Deposits or
under the Escrow Agreement, except for the right to direct withdrawals for the purchase of
Series A Equipment Notes to be held herein, will not constitute Trust Property.
Trust Supplement: Has the meaning specified in the preamble hereto.
Underwriters: Means Citigroup Global Markets Inc., Credit Suisse Securities
(USA) LLC, Deutsche Bank Securities Inc., Xxxxxx Xxxxxxx & Co. Incorporated and Xxxxx Fargo
Securities, LLC.
Underwriting Agreement: Means the Underwriting Agreement, dated March 30,
2011, among the Underwriters and the Company, as the same may be amended, supplemented or
otherwise modified from time to time in accordance with its terms.
Withdrawal Certificate: Has the meaning specified in the Escrow Agreement.
ARTICLE II
DECLARATION OF TRUST
Section 2.01 Declaration of Trust. The Trustee hereby declares the creation of a
Trust, designated the “Delta Air Lines Pass Through Trust 2011-1A” (the “Class A Trust”),
for the benefit of the Holders of the Class A Certificates to be issued in respect of such Class A
Trust, and the initial Holders of the Class A Certificates, as grantors of such Class A Trust, by
their respective acceptances of the Class A Certificates, join in the creation of such Class A
Trust with the Trustee. The Trustee, by the execution and delivery of this Trust Supplement,
acknowledges its acceptance of all right, title and interest in and to the Trust Property to be
acquired pursuant to Section 7.01(b) of this Trust Supplement, the NPA and the Participation
Agreements and the Trustee will hold such right, title and interest for the benefit of all present
and future Holders of the Class A Certificates, upon the trusts set forth in the Basic Agreement
and this Trust Supplement. The provisions of this Section 2.01 supersede and replace the
provisions of Sections 2.03 of the Basic Agreement, with respect to the Class A Trust.
Section 2.02 Permitted Activities. The Class A Trust may only engage in the
transactions contemplated by the Operative Agreements, subject to Section 9.05 of this Trust
Supplement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
9
ARTICLE III
THE CERTIFICATES
Section 3.01 The Certificates. There is hereby created a series of Certificates to be
issued under this Agreement designated as “Delta Air Lines Pass Through Certificates, Series
2011-1A” (the “Class A Certificates”). Each Class A Certificate represents a Fractional
Undivided Interest in the Class A Trust created hereby. The Class A Certificates shall be the only
instruments evidencing a Fractional Undivided Interest in the Class A Trust. The Class A
Certificates do not represent indebtedness of the Class A Trust, and references herein to interest
accruing on the Class A Certificates are included for purposes of computation only.
Section 3.02 Terms and Conditions. The terms and conditions applicable to the Class A
Certificates and the Class A Trust are as follows:
(a) The aggregate face amount of the Class A Certificates that may be authenticated and
delivered under this Agreement (except for Class A Certificates authenticated and delivered upon
registration of transfer of, or in exchange for, or in lieu of, other Class A Certificates pursuant
to Sections 3.03, 3.04, 3.05 and 3.06 of the Basic Agreement and Section 4.03 of this Trust
Supplement) is $292,750,000.00.
(b) The Cut-off Date is the earlier of (i) the day after the Delivery Period Termination Date,
and (ii) the date on which a Triggering Event occurs.
(c) The distribution dates with respect to any payment of Scheduled Payments (each such
distribution date, a “Regular Distribution Date”) shall be April 15 and October 15 of each
year, commencing on October 15, 2011, until payment of all of the Scheduled Payments to be made
under the Equipment Notes has been made; provided, however, that, if any such day
shall not be a Business Day, the related distribution shall be made on the next succeeding Business
Day without additional interest. The principal amount of the Series A Equipment Notes to be held
by the Class A Trust is scheduled for payment on April 15 and October 15 in certain years,
commencing on April 15, 2012 and ending on the applicable date specified under the heading
“Maturity” on Schedule II with respect to the related Aircraft, as set out in Schedules I-A and
I-B.
(d) The Special Distribution Date with respect to the Class A Certificates means any Business
Day on which a Special Payment is to be distributed pursuant to this Agreement.
(e) At the Escrow Agent’s request under the Escrow Agreement, the Trustee shall affix the
corresponding Escrow Receipt to each Class A Certificate. In any event, any transfer or exchange
of any Class A Certificate shall also effect a transfer or exchange of the related Escrow Receipt.
Prior to the Final Withdrawal Date, no transfer or exchange of any Class A Certificate shall be
permitted unless the corresponding Escrow Receipt is attached thereto and also is so transferred or
exchanged. By acceptance of any Class A Certificate to which an Escrow Receipt is attached, each
holder of such a Class A Certificate acknowledges and accepts the restrictions on transfer of the
Escrow Receipt as set forth herein, in such Escrow Receipt, and in the Escrow Agreement.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
10
(f) The Class A Certificates shall be in the form attached hereto as Exhibit A, shall be
Book-Entry Certificates (subject to Section 3.05(d) of the Basic Agreement and Section 4.03 of this
Trust Supplement), and shall be subject to the conditions set forth in the Letter of
Representations between the Class A Trust and The Depository Trust Company and any successor agency
thereto (“DTC”), as initial Clearing Agency, attached hereto as Exhibit B.
(g) The proceeds of the offering of Class A Certificates issued by the Class A Trust and
related Escrow Receipts shall be deposited in the Accounts and shall be used in accordance with the
Escrow Agreement, the Deposit Agreement and the NPA to acquire from time to time the Series A
Equipment Notes described in Schedule II that relate to the Aircraft described in Schedule II and
to the Note Documents described in Schedule III.
(h) Any Person acquiring or accepting a Class A Certificate or an interest therein will, by
such acquisition or acceptance, be deemed to represent and warrant to the Company, the Loan
Trustees and the Trustee that either (i) no assets of a Plan or any trust established with respect
to a Plan have been used to purchase Class A Certificates or an interest therein or (ii) the
purchase and holding of Class A Certificates or interests therein by such Person is exempt from the
prohibited transaction restrictions of ERISA and the Code or materially similar provisions of
Similar Law pursuant to one or more prohibited transaction statutory or administrative exemptions.
(i) The Class A Certificates will be subject to the following Intercreditor Agreement (and to
the extent the terms thereof (including the definitions of defined terms) are inconsistent with the
terms of this Agreement, such Intercreditor Agreement shall control): that certain Intercreditor
Agreement, dated as of the date hereof, among U.S. Bank Trust National Association, as Trustee of
the Class A Trust, Natixis S.A., acting via its New York Branch, as the Class A Liquidity Provider,
and U.S. Bank Trust National Association, as Subordination Agent thereunder (as may be amended,
supplemented or otherwise modified from time to time in accordance with its terms, the
“Intercreditor Agreement”). Under Article VI hereof, the purchasers of the Class B
Certificates, if issued, shall have the rights upon the occurrence of a Certificate Buy-Out Event
set forth therein. The Trustee and, by acceptance of any Class A Certificate, each
Certificateholder thereof, agrees to be bound by all of the provisions of the Intercreditor
Agreement, including the subordination provisions of Section 9.09 thereof.
(j) The Class A Certificates have the benefit of the Deposit Agreement and the Escrow
Agreement.
(k) The Class A Certificates will have the benefit of the following liquidity facility: that
certain Revolving Credit Agreement (2011-1A), dated as of the date hereof, between U.S. Bank Trust
National Association, as Subordination Agent under the Intercreditor Agreement, as agent and
trustee for the Class A Trust, and the Class A Liquidity Provider.
(l) The Responsible Party is the Company.
(m) The Company, any other obligor upon the Class A Certificates, and any Affiliate of any
thereof may acquire, tender for, purchase, own, hold, become the pledgee of and otherwise deal with
any Class A Certificate.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
11
ARTICLE IV
ISSUANCE AND TRANSFER OF THE CLASS A CERTIFICATES
Section 4.01 Issuance of Class A Certificates. (a) The Class A Certificates will be
issued in minimum denominations of $2,000 (or such other denomination that is the lowest integral
multiple of $1,000 that is, at the time of issuance, equal to at least 1,000 euros) and integral
multiples of $1,000 in excess thereof, except that one Certificate may be issued in a different
denomination. Each Class A Certificate shall be dated the date of its authentication.
(b) The Class A Certificates shall be issued initially in the form of one or more global
Certificates in definitive, fully registered form without interest coupons, substantially in the
form of Exhibit A hereto (each, a “Global Certificate”), duly executed and authenticated by
the Trustee as hereinafter provided. Each Global Certificate will be registered in the name of a
nominee for DTC for credit to the account of members of, or participants in, DTC (“DTC
Participants”) or to the account of indirect participants that clear through or maintain a
custodial relationship with a DTC Participant, either directly or indirectly (“Indirect
Participants”), and will be deposited with the Trustee, as custodian for DTC. The aggregate
principal amount of a Global Certificate may from time to time be decreased by adjustments made on
the records of DTC or its nominee, or of the Trustee, as custodian for DTC or its nominee, as
hereinafter provided.
(c) [Reserved]
(d) [Reserved]
(e) Certificated Certificates in registered form shall be issued in substantially the form set
forth as Exhibit A hereto (the “Definitive Certificates”) and shall be in fully registered
form and shall be typed, printed, lithographed or engraved or produced by any combination of these
methods or may be produced in any other manner, all as determined by the officers executing such
Definitive Certificates, as evidenced by their execution of such Definitive Certificates.
Section 4.02 Legends. (a) Each Global Certificate shall bear the
following legend on the face thereof:
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IN EXCHANGE FOR THIS CERTIFICATE IS REGISTERED IN THE NAME OF CEDE & CO. OR
IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
PAYMENT HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
12
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.
(b) Each Class A Certificate shall bear the following legend on the face thereof:
BY ITS ACQUISITION HEREOF, THE HOLDER REPRESENTS THAT EITHER (A) NO ASSETS OF A
PLAN OR ANY TRUST ESTABLISHED WITH RESPECT TO A PLAN HAVE BEEN USED TO ACQUIRE THIS
CERTIFICATE OR AN INTEREST HEREIN OR (B) THE PURCHASE AND HOLDING OF THIS
CERTIFICATE OR INTEREST HEREIN BY SUCH A PERSON ARE EXEMPT FROM THE PROHIBITED
TRANSACTION RESTRICTIONS OF ERISA AND THE CODE OR MATERIALLY SIMILAR PROVISIONS OF
SIMILAR LAW PURSUANT TO ONE OR MORE PROHIBITED TRANSACTION STATUTORY OR
ADMINISTRATIVE EXEMPTIONS. CERTAIN TERMS USED IN THIS PARAGRAPH SHALL HAVE THE
MEANINGS SPECIFIED IN THE AGREEMENT.
Section 4.03 Book-Entry Provisions for Global Certificates. (a) DTC Participants
shall have no rights under this Agreement with respect to any Global Certificate held on their
behalf by DTC, or the Trustee as its custodian, and DTC may be treated by the Trustee and any agent
of the Trustee as the absolute owner of such Global Certificate for all purposes whatsoever.
Notwithstanding the foregoing, nothing herein shall prevent the Trustee or any agent of the Trustee
from giving effect to any written certification, proxy or other authorization furnished by DTC or
shall impair, as between DTC and its DTC Participants, the operation of customary practices
governing the exercise of the rights of a holder of any Class A Certificate. Upon the issuance of
any Global Certificate, the Registrar or its duly appointed agent shall record a nominee of DTC as
the registered holder of such Global Certificate.
(b) Transfers of any Global Certificate shall be limited to transfers of such Global
Certificate in whole, but not in part, to nominees of DTC, its successor or such successor’s
nominees. Beneficial interests in Global Certificates may be transferred in accordance with the
rules and procedures of DTC and the provisions of Section 4.02 of this Trust Supplement.
Beneficial interests in Global Certificates shall be delivered to all beneficial owners thereof in
the form of Definitive Certificates, if (i) DTC notifies the Trustee in writing that it is no
longer willing or able to discharge properly its responsibilities as depositary for the Global
Certificates, and a successor depositary is not appointed by the Trustee within 90 days of such
notice, (ii) the Company, at its option, advises the Trustee in writing that it elects to terminate
the book-entry system through DTC or (iii) after the occurrence and during the continuance of an
Event of Default, Class A Certificateholders with Fractional Undivided Interests aggregating not
less than a majority in interest in the Class A Trust advise the Trustee, the Company and DTC
through DTC Participants in writing that the continuation of a book-entry system through DTC (or a
successor thereto) is no longer in the Class A Certificateholders’ best interests. Neither the
Company nor the Trustee shall be liable if the Company or the Trustee is unable to locate a
qualified successor clearing system.
(c) [Reserved]
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
13
(d) In connection with the transfer of the entire amount of a Global Certificate to the
beneficial owners thereof pursuant to paragraph (b) of this Section 4.03, such Global Certificate
shall be deemed to be surrendered to the Trustee for cancellation, and the Trustee shall execute,
authenticate and deliver to each beneficial owner, in exchange for the beneficial interest thereof
in such Global Certificate, an equal aggregate principal amount of Definitive Certificates of
authorized denominations, in each case as such beneficial owner and related aggregate principal
amount shall have been identified and otherwise set forth (together with such other information as
may be required for the registration of such Definitive Certificates) in registration instructions
that shall have been delivered by or on behalf of DTC to the Trustee. None of the Company, the
Registrar, the Paying Agent nor the Trustee shall be liable for any delay in delivery of such
registration instructions and each such Person may conclusively rely on, and shall be protected in
relying on, such registration instructions. Upon the issuance of any Definitive Certificate, the
Trustee shall recognize the Person in whose name such Definitive Certificate is registered in the
Register as a Certificateholder hereunder.
(e) The registered Holder of a Global Certificate may grant proxies and otherwise authorize
any Person, including DTC Participants and Persons that may hold interests through DTC
Participants, to take any action which a Holder is entitled to take under this Agreement or the
Class A Certificates.
(f) Neither the Company, nor the Trustee, nor the Registrar, nor the Paying Agent shall have
any responsibility or liability for: (i) any aspect of the records relating to or payments made on
account of beneficial ownership interests in the Global Certificates, (ii) maintaining, supervising
or reviewing any records relating to such beneficial ownership interests or (iii) the performance
by DTC, any DTC Participant or any Indirect Participant of their respective obligations under the
rules, regulations and procedures creating and affecting DTC and its operation or any other
statutory, regulatory, contractual or customary procedures governing their obligations.
ARTICLE V
DISTRIBUTION; STATEMENTS TO CERTIFICATEHOLDERS
Section 5.01 Statements to Certificateholders. (a) On each Regular Distribution Date
and Special Distribution Date, the Trustee will include with each distribution to the Class A
Certificateholders a statement, giving effect to the distribution to be made on such Regular
Distribution Date or Special Distribution Date, setting forth the following information (per $1,000
aggregate face amount of Class A Certificates as to (ii), (iii), (iv) and (v) below):
(i) the aggregate amount of funds distributed on such Distribution Date under this
Agreement and the Escrow Agreement, indicating the amount, if any, allocable to each source
(including any portion thereof paid by the Class A Liquidity Provider);
(ii) the amount of such distribution under this Agreement allocable to principal and
the amount allocable to Premium (if any);
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
14
(iii) the amount of such distribution under this Agreement allocable to interest
(including any portion thereof paid by the Class A Liquidity Provider);
(iv) the amount of such distribution under the Escrow Agreement allocable to interest,
if any;
(v) the amount of such distribution under the Escrow Agreement allocable to unused
Deposits, if any; and
(vi) the Pool Balance and the Pool Factor.
With respect to the Class A Certificates registered in the name of DTC or its nominee, on the
Record Date prior to each Regular Distribution Date and Special Distribution Date, the Trustee will
request that such Clearing Agency post on its Internet bulletin board a securities position listing
setting forth the names of all the DTC Participants reflected on DTC’s books as holding interests
in the Class A Certificates on such Record Date. On each Regular Distribution Date and Special
Distribution Date, the Trustee will mail to each such DTC Participant whose name has been provided
by DTC the statement described above and will make available additional copies as requested by such
DTC Participants for forwarding to holders of interests in the Class A Certificates.
(b) Within a reasonable period of time after the end of each calendar year but not later than
the latest date permitted by law, the Trustee shall furnish to each Person who at any time during
such calendar year was a Class A Certificateholder of record a statement containing the sum of the
amounts determined pursuant to clauses (a)(i), (a)(ii), (a)(iii), (a)(iv) and (a)(v) above for such
calendar year or, in the event such Person was a Class A Certificateholder of record during a
portion of such calendar year, for the applicable portion of such year, and such other items as are
readily available to the Trustee and which a Class A Certificateholder may reasonably request as
necessary for the purpose of such Certificateholder’s preparation of its United States federal
income tax returns or foreign income tax returns. With respect to Class A Certificates registered
in the name of DTC or its nominee, such statement and such other items shall be prepared on the
basis of information supplied to the Trustee by the DTC Participants and shall be delivered by the
Trustee to such DTC Participants to be available for forwarding by such DTC Participants to the
holders of interests in the Class A Certificates.
(c) Promptly following:
(i) the Delivery Period Termination Date, or, if later, the date of any Final
Withdrawal (the later of such dates, the “Escrow Period Termination Date”), if there
has been, on or prior to the Escrow Period Termination Date, (A) any change in the
information set forth in clauses (y) and (z) below from that set forth on page S-38 of the
Prospectus Supplement, or (B) any early redemption or purchase of, or any default in the
payment of principal or interest in respect of, any of the Series A Equipment Notes held in
the Class A Trust, any Event of Loss Withdrawal or any Final Withdrawal, and
(ii) the date of any early redemption or purchase of, or any default in the payment of
principal or interest in respect of, any of the Series A Equipment Notes held
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
15
in the Class A Trust, in either case described in this clause (ii), occurring after the
Escrow Period Termination Date,
the Trustee shall furnish to Class A Certificateholders of record on such date a statement
setting forth (x) the expected Pool Balances for each subsequent Regular Distribution Date
following the Delivery Period Termination Date, (y) the related Pool Factors for such Regular
Distribution Dates and (z) the expected principal distribution schedule of the Series A Equipment
Notes, in the aggregate, held as Trust Property at the date of such notice. With respect to the
Class A Certificates registered in the name of DTC, on the Delivery Period Termination Date, the
Trustee will request from DTC a securities position listing setting forth the names of all DTC
Participants reflected on DTC’s books as holding interests in the Class A Certificates on such
date. The Trustee will mail to each such DTC Participant the statement described above and will
make available additional copies as requested by such DTC Participant for forwarding to holders of
interests in the Class A Certificates.
(d) The provisions of this Section 5.01 supersede and replace the provisions of Section 4.03
of the Basic Agreement in their entirety with respect to Class A Trust.
ARTICLE VI
DEFAULT
Section 6.01 Purchase Rights of Certificateholders. (a) By acceptance of its Class A
Certificate, each Class A Certificateholder agrees that at any time after the occurrence and during
the continuation of a Certificate Buy-Out Event:
(i) If any Class B Certificates are issued, each Class B Certificateholder (other than
the Company or any of its Affiliates) shall have the right to purchase all, but not less
than all, of the Class A Certificates upon ten days’ prior written irrevocable notice to the
Trustee, the Class B Trustee and each other Class B Certificateholder, on the third Business
Day following the expiration of such ten-day notice period, provided that (A) if
prior to the end of such ten-day period any other Class B Certificateholder(s) (other than
the Company or any of its Affiliates) notifies such purchasing Class B Certificateholder
that such other Class B Certificateholder(s) want(s) to participate in such purchase, then
such other Class B Certificateholder(s) may join with the purchasing Class B
Certificateholder to purchase all, but not less than all, of the Class A Certificates pro
rata based on the Fractional Undivided Interest in the Class B Trust held by each such Class
B Certificateholder and (B) upon consummation of such purchase no Class B Certificateholder
shall have a right to purchase the Class A Certificates pursuant to this Section 6.01(a)(i)
during the continuance of such Certificate Buy-Out Event; and
(ii) if any Refinancing Certificates are issued, each Refinancing Certificateholder
shall have the same right (subject to the same terms and conditions) to purchase
Certificates pursuant to this Section 6.01(a) (and to receive notice in connection
therewith) as the Certificateholders of the Class that such Refinancing Certificates
refinanced.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
16
The purchase price with respect to the Class A Certificates shall be equal to the Pool Balance
of the Class A Certificates, together with accrued and unpaid interest in respect thereof to the
date of such purchase, and any other amounts then due and payable to the Class A Certificateholders
under this Agreement, the Intercreditor Agreement, the Escrow Agreement, any Series A Equipment
Note held as the property of the Class A Trust or the related Indenture and Participation Agreement
or on or in respect of the Class A Certificates but without any Premium, provided,
however, that if such purchase occurs after (x) a record date specified in Section 2.03 of
the Escrow Agreement relating to the distribution of unused Deposits and/or accrued and unpaid
interest on Deposits and prior to or on the related distribution date under the Escrow Agreement,
such purchase price shall be reduced by the aggregate amount of unused Deposits and/or interest to
be distributed under the Escrow Agreement (which deducted amounts shall remain distributable to,
and may be retained by, the Class A Certificateholders as of such record date) or (y) the Record
Date relating to any Distribution Date, such purchase price shall be reduced by the amount to be
distributed hereunder on such related Distribution Date (which deducted amounts shall remain
distributable to, and may be retained by, the Class A Certificateholders as of such Record Date);
provided further that no such purchase of Class A Certificates pursuant to this
Section 6.01(a) shall be effective unless the purchaser(s) shall certify to the Trustee that
contemporaneously with such purchase, such purchaser(s) is purchasing, pursuant to the terms of
this Agreement, the Class B Trust Agreement or the applicable Refinancing Trust Agreement (as the
case may be), and the Intercreditor Agreement, all of the Class A Certificates. Each payment of
the purchase price of the Class A Certificates referred to in the first sentence of this paragraph
shall be made to an account or accounts designated by the Trustee and each such purchase shall be
subject to the terms of this Section 6.01(a). Each Class A Certificateholder agrees by its
acceptance of its Class A Certificate that it will, upon payment from such Class B
Certificateholder(s) or Refinancing Certificateholder(s), as the case may be, of the purchase price
set forth in the first sentence of this paragraph, forthwith sell, assign, transfer and convey to
the purchaser(s) thereof (without recourse, representation or warranty of any kind except as to its
own acts) all of the right, title, interest and obligation of such Class A Certificateholder in
this Agreement, the Escrow Agreement, the Deposit Agreement, the Intercreditor Agreement, the Class
A Liquidity Facility, the NPA, the Note Documents and all Class A Certificates and Escrow Receipts
held by such Class A Certificateholder (excluding all right, title and interest under any of the
foregoing to the extent such right, title or interest is with respect to an obligation not then due
and payable as respects any action or inaction or state of affairs occurring prior to such sale)
and the purchaser(s) shall assume all of such Class A Certificateholder’s obligations under this
Agreement, the Escrow Agreement, the Deposit Agreement, the Intercreditor Agreement, the Class A
Liquidity Facility, the NPA, the Note Documents and all such Class A Certificates and Escrow
Receipts. The Class A Certificates will be deemed to be purchased on the date payment of the
purchase price is made notwithstanding the failure of any Class A Certificateholder to deliver any
Class A Certificate and, upon such a purchase, (i) the Class A Certificateholders shall have no
further rights with respect to the Class A Certificates and (ii) if the purchaser(s) shall so
request, each such Class A Certificateholder will comply with all the provisions of Section 3.04 of
the Basic Agreement and the applicable provisions of this Trust Supplement to enable new Class A
Certificates to be issued to the purchaser(s) in such denominations otherwise authorized under this
Agreement as it shall request. All charges and expenses in connection with the issuance of any
such new Class A Certificates shall be borne by the purchaser(s) thereof.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
17
(b) This Section 6.01 supplements and, to the extent inconsistent with any provision of
Section 6.01(d) of the Basic Agreement, replaces the provisions of Section 6.01(d) of the Basic
Agreement. Notwithstanding anything to the contrary set forth herein or in any Operative
Agreement, the provisions of this Section 6.01 may not be amended in any manner without the consent
of each Class A Certificateholder and each Class B Certificateholder or, as the case may be,
Refinancing Certificateholder (in each case, other than the Company or any of its Affiliates in its
respective capacity as a Certificateholder) that would be adversely affected thereby;
provided that the purchase price under this Section 6.01 (as in effect on the date hereof)
for any Certificate held by the Company or any of its Affiliates shall not be modified without the
prior written consent of the Company. For the avoidance of doubt, if a Certificate Buy-Out Event
ceases to exist and another Certificate Buy-Out Event occurs and is continuing, the purchase rights
set forth in Section 6.01(a) shall be revived notwithstanding any exercise of such rights during
the continuance of any preceding Certificate Buy-Out Event.
ARTICLE VII
THE TRUSTEE
Section 7.01 Delivery of Documents; Delivery Dates. (a) The Trustee is hereby
directed (i) to execute and deliver the Intercreditor Agreement, the Escrow Agreement and the NPA
on or prior to the date of the initial issuance of the Class A
Certificates (the “Issuance Date”), each in the form delivered to the Trustee by the Company, and (ii) subject to the
respective terms thereof, to perform its obligations thereunder. Upon request of the Company and
the satisfaction or waiver of the closing conditions specified in the Underwriting Agreement, the
Trustee shall execute, deliver, authenticate, issue and sell Class A Certificates in authorized
denominations equaling in the aggregate the amount set forth, with respect to the Class A Trust, in
Schedule I to the Underwriting Agreement evidencing the entire ownership interest in the Class A
Trust, which amount equals the maximum aggregate principal amount of Series A Equipment Notes which
may be purchased from time to time by the Trustee pursuant to the NPA. Except as provided in
Sections 3.03, 3.04, 3.05 and 3.06 of the Basic Agreement or Section 4.03 of this Trust Supplement,
the Trustee shall not execute, authenticate or deliver Class A Certificates in excess of the
aggregate amount specified in this paragraph. The provisions of this Section 7.01(a) supersede and
replace the first three sentences of Section 2.02(a) of the Basic Agreement and the first sentence
of Section 3.02(a) of the Basic Agreement, with respect to the Class A Trust.
(b) On or after the Issuance Date, the Company may deliver from time to time, and in
accordance with Section 1(b) of the NPA, to the Trustee a Funding Notice relating to one or more
Series A Equipment Notes. After receipt of such a Funding Notice and in any case no later than one
Business Day prior to a Funding Date as to which such Funding Notice relates (the “Applicable
Funding Date”), the Trustee shall (as and when specified in the Funding Notice) deliver to the
Escrow Agent the Withdrawal Certificates and related Applicable Notices of Purchase Withdrawal, as
contemplated by Section 1.02(c) of the Escrow Agreement and by such Funding Notice. The Trustee
shall (as and when specified in such Funding Notice), subject to the conditions set forth in
Section 2 of the NPA, enter into and perform its obligations under the Participation Agreement
specified in such Funding Notice (the “Applicable Participation
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
18
Agreement”) and cause such certificates, documents and legal opinions relating to the
Trustee to be duly delivered as required by the Applicable Participation Agreement. If at any time
prior to the Applicable Funding Date, the Trustee receives from the Company a notice pursuant to
the first sentence of Section 1(f) of the NPA, then the Trustee shall give notice to the Depositary
(with a copy to the Escrow Agent) of the cancellation of such Notice of Purchase Withdrawal
relating to such Deposit or Deposits on such Applicable Funding Date as contemplated by Section 2.3
of the Deposit Agreement. Upon satisfaction of the conditions specified in the NPA and the
Applicable Participation Agreement, the Trustee shall purchase the applicable Series A Equipment
Notes with the proceeds of the withdrawals of one or more Deposits made on the Applicable Funding
Date in accordance with the terms of the Deposit Agreement and the Escrow Agreement. The purchase
price of such Series A Equipment Notes shall equal the principal amount of such Series A Equipment
Notes. Amounts withdrawn from such Deposit or Deposits in excess of the purchase price of the
Series A Equipment Notes or to the extent not applied on the Applicable Funding Date to the
purchase price of the Series A Equipment Notes shall be re-deposited by the Trustee with the
Depositary on the Applicable Funding Date in accordance with the terms of the Deposit Agreement.
The provisions of this Section 7.01(b) supersede and replace the provisions of Section 2.02 of the
Basic Agreement with respect to the Class A Trust, and no provisions of the Basic Agreement
relating to Postponed Notes and Section 2.02 of the Basic Agreement shall apply to the Class A
Trust.
(c) With respect to the Class A Trust, Section 4.01(b) of the Basic Agreement is superseded
and replaced in its entirety with the following: “The Trustee shall establish and maintain on
behalf of the Class A Certificateholders a Special Payments Account as one or more accounts, which
shall be non-interest bearing except as provided in Section 4.04 of the Basic Agreement. The
Trustee shall hold the Special Payments Account in trust for the benefit of the Class A
Certificateholders and shall make or permit withdrawals therefrom only as provided in the Agreement
or the Intercreditor Agreement. On each day when one or more Special Payments are made to the
Trustee under the Intercreditor Agreement, the Trustee, upon receipt thereof, shall immediately
deposit the aggregate amount of such Special Payments in the Special Payments Account.”
(d) With respect to the Class A Trust, the second sentence of Section 4.02(c) of the Basic
Agreement shall be superseded and replaced in its entirety with the following sentence: “Subject
to the provisions of the Intercreditor Agreement: (i) in the event of redemption or purchase of
Series A Equipment Notes held in the Class A Trust, such notice shall be mailed not less than 15
days prior to the Special Distribution Date for the Special Payment resulting from such redemption
or purchase, which Special Distribution Date shall be the date of such redemption or purchase; and
(ii) in the case of any other Special Payments, such notice of Special Payment shall be mailed as
soon as practicable after the Trustee has confirmed that it has received funds for such Special
Payment and shall state the Special Distribution date for such Special Payment, which shall occur
15 days after the date of such notice of Special Payment or (if such 15th day is not practicable)
as soon as practicable thereafter.”
(e) With respect to the Class A Trust, clause (ii) of the third sentence of Section 4.02(c) of
the Basic Agreement shall be amended by deleting in its entirety the parenthetical phrase “(taking
into account any payment to be made by the Responsible Party pursuant to Section 2.02(b)).”
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
19
Section 7.02 Withdrawal of Deposits. If any Deposits remain outstanding on the
Business Day next succeeding the Cut-off Date, the Trustee shall promptly give the Escrow Agent
notice, as contemplated by clause (ii) of Section 1.02(f) of the Escrow Agreement, that the
Trustee’s obligation to purchase Series A Equipment Notes under the NPA has terminated and the
Cut-off Date has occurred.
Section 7.03 The Trustee. (a) Subject to Section 7.04 of this Trust Supplement and
Section 7.15 of the Basic Agreement, the Trustee shall not be responsible in any manner whatsoever
for or in respect of the validity or sufficiency of this Trust Supplement, the Intercreditor
Agreement, the Deposit Agreement, the NPA or the Escrow Agreement or the due execution hereof or
thereof by the Company or the other parties thereto (other than the Trustee), or for or in respect
of the recitals and statements contained herein or therein, all of which recitals and statements
are made solely by the Company or the other parties thereto (other than the Trustee), except that
the Trustee hereby represents and warrants that each of this Trust Supplement, the Basic Agreement,
each Class A Certificate, the Intercreditor Agreement, the NPA and the Escrow Agreement has been
executed and delivered by one of its officers who is duly authorized to execute and deliver such
document on its behalf.
(b) The Trustee shall at all times be a bank or trust company, organized and doing business
under the laws of the United States or any state thereof, a substantial part of the business of
which consists of (i) receiving deposits and making loans or (ii) exercising fiduciary powers
similar to those permitted to national banks by the Comptroller of the Currency, and which is
subject to supervision and examination by state or federal authority having supervision over
banking institutions.
Section 7.04 Representations and Warranties of the Trustee. The Trustee hereby
represents and warrants that:
(a) the Trustee has full power, authority and legal right to execute, deliver and perform this
Trust Supplement, the Intercreditor Agreement, the Escrow Agreement, the NPA and the Note Documents
to which it is or is to become a party and has taken all necessary action to authorize the
execution, delivery and performance by it of this Trust Supplement, the Intercreditor Agreement,
the Escrow Agreement, the NPA and the Note Documents to which it is or is to become a party;
(b) the execution, delivery and performance by the Trustee of this Trust Supplement, the
Intercreditor Agreement, the Escrow Agreement, the NPA and the Note Documents to which it is or is
to become a party (i) will not violate any provision of any United States federal law or the law of
the state of the United States where it is located governing the banking and trust powers of the
Trustee or any order, writ, judgment, or decree of any court, arbitrator or governmental authority
applicable to the Trustee or any of its assets, (ii) will not violate any provision of the articles
of association or by-laws of the Trustee, and (iii) will not violate any provision of, or
constitute, with or without notice or lapse of time, a default under, or result in the creation or
imposition of any lien on any properties included in the Trust Property pursuant to the provisions
of, any mortgage, indenture, contract, agreement or other undertaking to which it is a party, which
violation, default or lien could reasonably be expected to have an
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
20
adverse effect on the Trustee’s performance or ability to perform its duties hereunder or
thereunder or on the transactions contemplated herein or therein;
(c) the execution, delivery and performance by the Trustee of this Trust Supplement, the
Intercreditor Agreement, the Escrow Agreement, the NPA and the Note Documents to which it is or is
to become a party will not require the authorization, consent, or approval of, the giving of notice
to, the filing or registration with, or the taking of any other action in respect of, any
governmental authority or agency of the United States or the state of the United States where it is
located regulating the banking and corporate trust activities of the Trustee; and
(d) this Trust Supplement, the Intercreditor Agreement, the Escrow Agreement, the NPA and the
Note Documents to which it is or is to become a party have been, or will be, as applicable, duly
executed and delivered by the Trustee and constitute, or will constitute, as applicable, the legal,
valid and binding agreements of the Trustee, enforceable against it in accordance with their
respective terms; provided, however, that enforceability may be limited by (i)
applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the rights
of creditors generally and (ii) general principles of equity.
Section 7.05 Trustee Liens. The Trustee in its individual capacity agrees, in
addition to the agreements contained in Section 7.17 of the Basic Agreement, that it will at its
own cost and expense promptly take any action as may be necessary to duly discharge and satisfy in
full any Trustee’s Liens on or with respect to the Trust Property which are attributable to the
Trustee in its individual capacity and which are unrelated to the transactions contemplated by the
Intercreditor Agreement or the NPA.
ARTICLE VIII
ADDITIONAL AMENDMENT; SUPPLEMENTAL AGREEMENTS
Section 8.01 Amendment of Section 5.02 of the Basic Agreement. Section 5.02 of the
Basic Agreement shall be amended, with respect to the Class A Trust, by (i) replacing the phrase
“of this Agreement” set forth in paragraph (a) thereof with the phrase “of the Note Documents, of
the NPA and of this Agreement” and (ii) replacing the phrase “under this Agreement” set forth in
paragraph (b) thereof with the phrase “under this Agreement, the NPA and any Note Document”.
Section 8.02 Supplemental Agreements Without Consent of Class A Certificateholders.
Without limitation of Section 9.01 of the Basic Agreement, under the terms of, and subject to the
limitations contained in, Section 9.01 of the Basic Agreement, the Company may (but will not be
required to), and the Trustee (subject to Section 9.03 of the Basic Agreement) shall, at the
Company’s request, at any time and from time to time, enter into (or, in the case of the Deposit
Agreement, consent to) and, if applicable, request the Escrow Agent and Escrow Paying Agent to
enter into (i) one or more agreements supplemental to the Escrow Agreement, the NPA or the Deposit
Agreement, for any of the purposes set forth in clauses (1) through (14) of such Section 9.01, and
(without limitation of the foregoing or Section 9.01 of the
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
21
Basic Agreement) (a) clauses (2) and (3) of such Section 9.01 shall also be deemed to include
the Company’s obligations under (in the case of clause (2)), and the Company’s rights and powers
conferred by (in the case of clause (3)), the NPA, (b) references in clauses (4), (5) and (7) of
such Section 9.01 to “any Intercreditor Agreement or any Liquidity Facility” shall also be deemed
to refer to “the Intercreditor Agreement, the Class A Liquidity Facility, the Escrow Agreement, the
NPA, any Participation Agreement or the Deposit Agreement”, (c) references to “any Intercreditor
Agreement, any Participation Agreement, any Indenture or any Liquidity Facility” and to “any
Intercreditor Agreement or any Liquidity Facility” in clause (8) of such Section 9.01 shall also be
deemed to refer to “the Intercreditor Agreement, the NPA, any Indenture, the Class A Liquidity
Facility, the Escrow Agreement, the Deposit Agreement or any Participation Agreement”, and (d) the
reference to “this Basic Agreement or any Trust Supplement” in clause (13) of such Section 9.01
shall also be deemed to refer to “the NPA or any Participation Agreement”, (ii) one or more
agreements supplemental to any Operative Agreement, the NPA, the Escrow Agreement or the Deposit
Agreement to provide for the formation of the Class B Trust, the issuance of Class B Certificates,
the purchase by the Class B Trust of Series B Equipment Notes and other matters incidental thereto
or as otherwise contemplated by Section 2.01(b) of the Basic Agreement, all as provided in Section
4(a)(v) of the NPA and Section 8.01(d) of the Intercreditor Agreement, and (iii) one or more
agreements supplemental to any Operative Agreement, the NPA, the Escrow Agreement or the Deposit
Agreement to provide for the formation of one or more Refinancing Trusts, the issuance of
Refinancing Certificates, the purchase by any Refinancing Trust of applicable Refinancing Equipment
Notes and other matters incidental thereto or as otherwise contemplated by Section 2.01(b) of the
Basic Agreement, all as provided in Section 4(a)(v) of the NPA and Section 8.01(c) of the
Intercreditor Agreement. In addition, the following provisions of Section 9.01 of the Basic
Agreement shall be amended, with respect to the Class A Trust, as follows: (A) Section 9.01(6) of
the Basic Agreement shall be amended by inserting the phrase “(or to facilitate any listing of any
Certificates on any exchange or quotation system) or any requirement of DTC or like depositary,”
after the phrase “any exchange or quotation system on which the Certificates of any series are
listed” but before the phrase “or of any regulatory body”; (B) Section 9.01(7) of the Basic
Agreement shall be amended by inserting the phrase “to establish or” after the phrase “to such
extent as shall be necessary” but before the phrase “to continue”; and (C) Section 9.01(8) of the
Basic Agreement shall be amended by replacing the phrase “and to add to or change” with the phrase
”, or to evidence the substitution of a Liquidity Provider with a Replacement Liquidity Provider or
to provide for a Replacement Liquidity Facility, all as provided in any Intercreditor Agreement; or
to evidence the substitution of a Depositary with a Replacement Depositary or to provide for a
Replacement Deposit Agreement, all as provided in the NPA; or to evidence and provide for the
acceptance of appointment by a successor Escrow Agent or successor Escrow Paying Agent under the
Escrow Agreement; or to provide multiple Liquidity Facilities with respect to one or more Trusts;
or to add to or change”.
Section 8.03 Supplemental Agreements with Consent of Class A Certificateholders.
Without limitation of Section 9.02 of the Basic Agreement, the provisions of Section 9.02 of the
Basic Agreement shall apply to agreements or amendments for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the Escrow Agreement, the Deposit
Agreement, the Class A Liquidity Facility or the NPA or modifying in any manner the rights and
obligations of the Class A Certificateholders under the Escrow Agreement, the Deposit Agreement,
the Class A Liquidity Facility or the NPA; provided
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
22
that the provisions of Section 9.02(1) of the Basic Agreement shall be deemed to include
reductions in any manner of, or delay in the timing of, any receipt by the Class A
Certificateholders of payments upon the Deposits.
Section 8.04 Consent of Trustees for Amendment of Section 6.01. Notwithstanding any
provision in Section 8.02 or Section 8.03 of this Trust Supplement to the contrary, no amendment or
modification of Section 6.01 of this Trust Supplement shall be effective unless the trustee for
each Class of Certificates affected by such amendment or modification shall have consented thereto.
Section 8.05 Amendment of Section 7.12(c) of the Basic Agreement. For purposes of
this Agreement, references to the term “corporation” as used in Section 7.12(c) of the Agreement
shall be deemed to include a bank or trust company.
Section 8.06 Class B Related Terms. The Parties hereto acknowledge that the Class B
Related Terms have been included herein and in the other Operative Agreements in contemplation of
the issuance of Class B Certificates pursuant to Section 8.01(d) of the Intercreditor Agreement.
The parties hereto agree that prior to such issuance, other than with respect to Section 8.02(ii)
hereof, the Class B Related Terms shall be of no effect and shall be disregarded.
ARTICLE IX
MISCELLANEOUS PROVISIONS
Section 9.01 Final Termination Date. The respective obligations and responsibilities
of the Company and the Trustee created hereby and the Class A Trust created hereby shall terminate
upon the distribution to all Class A Certificateholders and the Trustee of all amounts required to
be distributed to them pursuant to this Agreement and the disposition of all property held as part
of the Trust Property; provided, however, that in no event shall the Trust created
hereby continue beyond the expiration of 21 years from the death of the last survivor of the
descendants of Xxxxxx X. Xxxxxxx, Xx., the father of Xxxx X. Xxxxxxx, former President of the
United States, living on the date of this Trust Supplement.
Section 9.02 Basic Agreement Ratified. Except and so far as herein expressly
provided, all of the provisions, terms and conditions of the Basic Agreement are in all respects
ratified and confirmed; and the Basic Agreement and this Trust Supplement shall be taken, read and
construed as one and the same instrument. To the extent that any provisions of the Basic Agreement
are superseded by any provisions of this Trust Supplement, any reference to such provisions of the
Basic Agreement herein or in the Basic Agreement shall be deemed to be to such provisions of this
Trust Supplement.
Section 9.03 Governing Law. THIS AGREEMENT HAS BEEN DELIVERED IN THE STATE OF NEW
YORK AND THIS AGREEMENT AND THE CLASS A CERTIFICATES SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAW OF THE STATE OF NEW YORK, INCLUDING ALL MATTERS OF CONSTRUCTION, VALIDITY
AND PERFORMANCE.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
23
Section 9.04 Counterparts. This Trust Supplement may be executed in any number of
counterparts (and each of the parties shall not be required to execute the same counterpart). Each
counterpart of this Trust Supplement including a signature page or pages executed by each of the
parties hereto shall be an original counterpart of this Trust Supplement, but all of such
counterparts together shall constitute one instrument.
Section 9.05 Intention of Parties. The parties hereto intend that the Class A Trust
be classified for United States federal income tax purposes as a grantor trust under Subpart E,
Part I, Subchapter J, Chapter 1 of Subtitle A of the Code, and not as a trust or association
taxable as a corporation or as a partnership. Each Certificateholder of, and each Person acquiring
a beneficial interest in, a Class A Certificate, by its acceptance of its Class A Certificate or a
beneficial interest therein, agrees to treat the Class A Trust as a grantor trust for all United
States federal, state and local income tax purposes. The Trustee shall not be authorized or
empowered to do anything that would cause the Class A Trust to fail to qualify as a grantor trust
for such tax purposes (including as subject to this restriction, acquiring any Aircraft by bidding
the Equipment Notes relating thereto or otherwise, or taking any action with respect to any such
Aircraft once acquired).
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
24
IN WITNESS WHEREOF, the parties have caused this Trust Supplement to be duly executed by their
respective officers thereto duly authorized as of the date first written above.
DELTA AIR LINES, INC. |
||||
By: | /s/ Xxxx X. Xxxxxxxx | |||
Name: | Xxxx X. Xxxxxxxx | |||
Title: | Senior Vice President and Treasurer | |||
U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee |
||||
By: | /s/ Xxxx X. Xxxxxxx | |||
Name: | Xxxx X. Xxxxxxx | |||
Title: | Vice President | |||
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
EXHIBIT A to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
FORM OF CERTIFICATE
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO THE TRUSTEE OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IN EXCHANGE FOR THIS CERTIFICATE IS REGISTERED IN THE NAME OF CEDE & CO. OR
IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY
PAYMENT HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]1
BY ITS ACQUISITION HEREOF, THE HOLDER REPRESENTS THAT EITHER (A) NO ASSETS OF A
PLAN OR ANY TRUST ESTABLISHED WITH RESPECT TO A PLAN HAVE BEEN USED TO ACQUIRE THIS
CERTIFICATE OR AN INTEREST HEREIN OR (B) THE PURCHASE AND HOLDING OF THIS
CERTIFICATE OR INTEREST HEREIN BY SUCH A PERSON ARE EXEMPT FROM THE PROHIBITED
TRANSACTION RESTRICTIONS OF ERISA AND THE CODE OR MATERIALLY SIMILAR PROVISIONS OF
SIMILAR LAW PURSUANT TO ONE OR MORE PROHIBITED TRANSACTION STATUTORY OR
ADMINISTRATIVE EXEMPTIONS. CERTAIN TERMS USED IN THIS PARAGRAPH SHALL HAVE THE
MEANINGS SPECIFIED IN THE AGREEMENT.
1 | This legend to appear on Book-Entry Certificates to be deposited with The Depositary Trust Company. |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
[GLOBAL CERTIFICATE]1
DELTA AIR LINES PASS THROUGH TRUST 2011-1A
DELTA AIR LINES PASS THROUGH CERTIFICATE, SERIES 2011-1A
Final Expected Regular Distribution Date: April 15, 2019
evidencing a fractional undivided interest in the Trust,
the property of which includes or will include, among
other things, certain Equipment Notes each secured by an
Aircraft owned by Delta Air Lines, Inc.
Certificate No. ___
|
$__________ Fractional Undivided Interest representing 0.0003415883859948760% of the Trust per $1,000 face amount | CUSIP No. 24736W AA8 |
THIS CERTIFIES THAT ________, for value received, is the registered owner of a $______ (______
dollars) Fractional Undivided Interest (or such lesser amounts as shall be the aggregate
outstanding face amount hereof as set forth in the records of the Trustee) in the Delta Air Lines
Pass Through Trust, Series 2011-1A (the “Trust”) created by U.S. BANK TRUST NATIONAL
ASSOCIATION, as successor trustee (together with any successor in interest and any successor or
other trustee appointed pursuant to the Trust Supplement referred to below, the “Trustee”)
under a Pass Through Trust Agreement, dated as of November 16, 2000 (the “Basic
Agreement”), between U.S. Bank Trust National Association (as successor in interest to State Street
Bank and Trust Company of Connecticut, National Association) and Delta Air Lines, Inc., a Delaware
corporation (together with any successor in interest pursuant to Section 5.02 of the Basic
Agreement, the “Company”), as supplemented by Trust Supplement No. 2011-1A thereto dated as
of April 5, 2011(collectively, and as may be amended from time to time, the “Agreement”), between
the Trustee and the Company, a summary of certain of the pertinent provisions of which is set forth
below. To the extent not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement. This Certificate is one of the duly authorized
Certificates designated as “Delta Air Lines Pass Through Certificates, Series 2011-1A” (herein
called the “Certificates”). This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement. By virtue of its acceptance hereof, the
Certificateholder of this Certificate assents to and agrees to be bound by all of the provisions of
the Agreement and the Intercreditor Agreement, including the subordination provisions of Section
9.09 of the Intercreditor Agreement. The Trust Property is expected to include certain Equipment
Notes and includes all rights of the Trust and the Trustee, on behalf of the Trust, to receive any
payments under the Intercreditor Agreement and the Class A Liquidity Facility. Each issue of the
Equipment Notes will be secured by, among other things, a security interest in the Aircraft owned
by the Company.
1 | To be included on the face of each Global Certificate. |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
The Certificates represent Fractional Undivided Interests in the Trust and the Trust Property,
and will have no rights, benefits or interest in respect of any other separate trust established
pursuant to the terms of the Basic Agreement for any other series of certificates issued pursuant
thereto.
Subject to and in accordance with the terms of the Agreement and the Intercreditor Agreement,
from funds then available to the Trustee, there will be distributed on each April 15 and October 15
(each, a “Regular Distribution Date”), commencing on October 15, 2011, to the Person in
whose name this Certificate is registered at the close of business on the 15th day preceding the
Regular Distribution Date, an amount in respect of the Scheduled Payments on the Series A Equipment
Notes due on such Regular Distribution Date, the receipt of which has been confirmed by the
Trustee, equal to the product of the percentage interest in the Trust evidenced by this Certificate
and an amount equal to the sum of such Scheduled Payments. Subject to and in accordance with the
terms of the Agreement and the Intercreditor Agreement, in the event that Special Payments on the
Series A Equipment Notes are received by the Trustee, from funds then available to the Trustee,
there shall be distributed on the applicable Special Distribution Date, to the Person in whose name
this Certificate is registered at the close of business on the 15th day preceding the applicable
Special Distribution Date, an amount in respect of such Special Payments on the Series A Equipment
Notes, the receipt of which has been confirmed by the Trustee, equal to the product of the
percentage interest in the Trust evidenced by this Certificate and an amount equal to the sum of
such Special Payments so received. If a Regular Distribution Date or Special Distribution Date is
not a Business Day, distribution shall be made on the immediately following Business Day and no
interest shall accrue during the intervening period. The Trustee shall mail notice of each Special
Payment and the Special Distribution Date therefor to the Certificateholder of this Certificate.
Distributions on this Certificate will be made by the Trustee by check mailed to the Person
entitled thereto, without the presentation or surrender of this Certificate or the making of any
notation hereon, except that with respect to Certificates registered on the Record Date in the name
of a Clearing Agency (or its nominee), such distributions shall be made by wire transfer. Except
as otherwise provided in the Agreement and notwithstanding the above, the final distribution on
this Certificate will be made after notice mailed by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the office or agency
of the Trustee specified in such notice.
The Certificates do not represent a direct obligation of, or an obligation guaranteed by, or
an interest in, the Company, the Trustee, the Subordination Agent, any Loan Trustee or any
Affiliate of any thereof. The Certificates are limited in right of payment, all as more
specifically set forth on the face hereof and in the Agreement. All payments or distributions made
to Certificateholders under the Agreement shall be made only from the Trust Property and only to
the extent that the Trustee shall have sufficient income or proceeds from the Trust Property to
make such payments in accordance with the terms of the Agreement. Each Certificateholder of this
Certificate, by its acceptance hereof, agrees that it will look solely to the income and proceeds
from the Trust Property to the extent available for any payment or distribution to such
Certificateholder pursuant to the terms of the Agreement and that it will not have any recourse to
the Company, the Trustee, the Loan Trustees or any Affiliate of any thereof except as otherwise
expressly provided in the Agreement, in any Note Document or in the
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
Intercreditor Agreement. This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for information with respect to the interests, rights, benefits,
obligations, proceeds and duties evidenced hereby. A copy of the Agreement may be examined during
normal business hours at the principal office of the Trustee, and at such other places, if any,
designated by the Trustee, by any Certificateholder upon request.
The Agreement permits, with certain exceptions therein provided, the amendment thereof, and
the modification of the rights and obligations of the Company and the rights of the
Certificateholders under the Agreement, at any time by the Company and the Trustee with the consent
of the Certificateholders holding Certificates evidencing Fractional Undivided Interests
aggregating not less than a majority in interest in the Trust. Any such consent by the
Certificateholder of this Certificate shall be conclusive and binding on such Certificateholder and
upon all future Certificateholders of this Certificate and of any Certificate issued upon the
transfer hereof or in exchange hereof or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Certificateholders of any of the Certificates.
As provided in the Agreement and subject to certain limitations set forth therein, the
transfer of this Certificate is registrable in the Register upon surrender of this Certificate for
registration of transfer at the offices or agencies maintained by the Trustee in its capacity as
Registrar, or by any successor Registrar, duly endorsed or accompanied by a written instrument of
transfer in form satisfactory to the Trustee and the Registrar, duly executed by the
Certificateholder hereof or such Certificateholder’s attorney duly authorized in writing, and
thereupon one or more new Certificates of authorized denominations evidencing the same aggregate
Fractional Undivided Interest in the Trust will be issued to the designated transferee or
transferees.
The Certificates are issuable only as registered Certificates without coupons in minimum
denominations of $2,000 (or such other denomination that is the lowest integral multiple of $1,000
that is, at the time of issuance, equal to at least 1,000 euros) Fractional Undivided Interest and
multiples of $1,000 in excess thereof except that one Certificate may be issued in a different
denomination. As provided in the Agreement and subject to certain limitations therein set forth,
the Certificates are exchangeable for new Certificates of authorized denominations evidencing the
same aggregate Fractional Undivided Interest in the Trust, as requested by the Certificateholder
surrendering the same.
No service charge will be made for any such registration of transfer or exchange, but the
Trustee shall require payment of a sum sufficient to cover any tax or governmental charge payable
in connection therewith.
The Company, the Trustee, the Registrar and any Paying Agent shall deem and treat the Person
in whose name this Certificate is registered as the owner hereof for all purposes, and none of the
Company, the Trustee, the Registrar or any such agent shall be affected by any notice to the
contrary.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
Each Certificateholder and Person with a beneficial interest herein, by its acceptance of this
Certificate or such interest, agrees to treat the Trust as a grantor trust for all U.S. federal,
state and local income tax purposes.
The obligations and responsibilities created by the Agreement and the Trust created thereby
shall terminate upon the distribution to Certificateholders of all amounts required to be
distributed to them pursuant to the Agreement and the disposition of all property held as part of
the Trust Property.
Any Person acquiring or accepting this Certificate or an interest herein will, by such
acquisition or acceptance, be deemed to represent and warrant to the Company, the Loan Trustees and
the Trustee that either: (i) no assets of a Plan or any trust established with respect to a Plan,
have been used to acquire this Certificate or an interest herein or (ii) the purchase and holding
of this Certificate or interest herein by such Person are exempt from the prohibited transaction
restrictions of ERISA and the Code or materially similar provisions of Similar Law pursuant to one
or more prohibited transaction statutory or administrative exemptions.
THIS CERTIFICATE AND THE AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
LAW OF THE STATE OF NEW YORK, INCLUDING ALL MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE.
Unless the certificate of authentication hereon has been executed by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.
DELTA AIR LINES PASS THROUGH
TRUST 2011-1A |
||||
By: | U.S. BANK TRUST NATIONAL ASSOCIATION, | |||
as Trustee | ||||
By: | ||||
Title: | ||||
Dated:
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
TRUSTEE’S CERTIFICATE OF AUTHENTICATION
This is one of the Certificates referred to in the within-mentioned Agreement.
U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee |
||||
By: | ||||
Authorized Officer | ||||
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
[FORM OF TRANSFER NOTICE]
FOR VALUE RECEIVED the undersigned registered holder hereby sell(s), assign(s) and transfer(s)
unto
Insert Taxpayer Identification No.
Please print or typewrite name and address including zip code of assignee
the within Certificate and all rights thereunder, hereby irrevocably constituting and
appointing attorney to transfer said Certificate on the books of the Trustee
with full power of substitution in the premises.
Date: |
||||||||
NOTICE: The signature to this assignment must correspond with the name as written upon the face of the within-mentioned instrument in every particular, without alteration or any change whatsoever. | ||||||||
SIGNATURE GUARANTEE: |
Signatures must be guaranteed by an “eligible guarantor institution” meeting the requirements
of the Registrar, which requirements include membership or participation in the Security Transfer
Agent Medallion Program (“STAMP”) or such other “signature guarantee program” as may be
determined by the Registrar in addition to, or in substitution for, STAMP, all in accordance with
the Securities Exchange Act of 1934, as amended.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
EXHIBIT B to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
DTC LETTER OF REPRESENTATIONS
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
SCHEDULE I-A to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
SERIES A EQUIPMENT NOTE
PRINCIPAL PAYMENTS
PRINCIPAL PAYMENTS
N3737C | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
830,231.15 | |||
October 15, 2012 |
811,625.05 | |||
April 15, 2013 |
760,556.97 | |||
October 15, 2013 |
485,545.88 | |||
April 15, 2014 |
463,417.33 | |||
October 15, 2014 |
466,536.64 | |||
April 15, 2015 |
469,975.47 | |||
October 15, 2015 |
471,410.15 | |||
April 15, 2016 |
524,594.78 | |||
October 15, 2016 |
462,889.14 | |||
April 15, 2017 |
464,815.06 | |||
October 15, 2017 |
467,021.07 | |||
April 15, 2018 |
469,564.14 | |||
October 15, 2018 |
460,446.36 | |||
April 15, 2019 |
5,034,370.81 |
N3738B | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
817,076.58 | |||
October 15, 2012 |
799,268.30 | |||
April 15, 2013 |
748,977.76 | |||
October 15, 2013 |
478,153.58 | |||
April 15, 2014 |
456,361.98 | |||
October 15, 2014 |
459,433.78 | |||
April 15, 2015 |
462,820.27 | |||
October 15, 2015 |
464,233.10 | |||
April 15, 2016 |
516,608.01 | |||
October 15, 2016 |
455,841.79 | |||
April 15, 2017 |
457,738.41 | |||
October 15, 2017 |
459,910.82 | |||
April 15, 2018 |
462,415.19 | |||
October 15, 2018 |
453,436.20 | |||
April 15, 2019 |
4,957,724.23 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N3739P | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
819,677.63 | |||
October 15, 2012 |
801,150.82 | |||
April 15, 2013 |
750,741.82 | |||
October 15, 2013 |
479,279.77 | |||
April 15, 2014 |
457,436.84 | |||
October 15, 2014 |
460,515.88 | |||
April 15, 2015 |
463,910.35 | |||
October 15, 2015 |
465,326.51 | |||
April 15, 2016 |
517,824.77 | |||
October 15, 2016 |
456,915.44 | |||
April 15, 2017 |
458,816.51 | |||
October 15, 2017 |
460,994.04 | |||
April 15, 2018 |
463,504.32 | |||
October 15, 2018 |
454,504.17 | |||
April 15, 2019 |
4,969,401.13 |
N3740C | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
821,322.91 | |||
October 15, 2012 |
803,099.00 | |||
April 15, 2013 |
752,567.41 | |||
October 15, 2013 |
480,445.26 | |||
April 15, 2014 |
458,549.20 | |||
October 15, 2014 |
461,635.73 | |||
April 15, 2015 |
465,038.45 | |||
October 15, 2015 |
466,458.05 | |||
April 15, 2016 |
519,083.99 | |||
October 15, 2016 |
458,026.53 | |||
April 15, 2017 |
459,932.23 | |||
October 15, 2017 |
462,115.05 | |||
April 15, 2018 |
464,631.43 | |||
October 15, 2018 |
455,609.41 | |||
April 15, 2019 |
4,981,485.35 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N3741S | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
846,366.76 | |||
October 15, 2012 |
827,418.42 | |||
April 15, 2013 |
775,356.64 | |||
October 15, 2013 |
494,994.08 | |||
April 15, 2014 |
472,434.97 | |||
October 15, 2014 |
475,614.97 | |||
April 15, 2015 |
479,120.73 | |||
October 15, 2015 |
480,583.32 | |||
April 15, 2016 |
534,802.87 | |||
October 15, 2016 |
471,896.47 | |||
April 15, 2017 |
473,859.89 | |||
October 15, 2017 |
476,108.80 | |||
April 15, 2018 |
478,701.39 | |||
October 15, 2018 |
469,406.15 | |||
April 15, 2019 |
5,132,334.54 |
N3742C | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
832,711.28 | |||
October 15, 2012 |
820,827.88 | |||
April 15, 2013 |
769,361.09 | |||
October 15, 2013 |
489,367.60 | |||
April 15, 2014 |
467,072.99 | |||
October 15, 2014 |
470,549.72 | |||
April 15, 2015 |
474,382.60 | |||
October 15, 2015 |
476,198.77 | |||
April 15, 2016 |
459,953.08 | |||
October 15, 2016 |
468,166.92 | |||
April 15, 2017 |
470,753.35 | |||
October 15, 2017 |
473,715.86 | |||
April 15, 2018 |
477,131.09 | |||
October 15, 2018 |
468,517.73 | |||
April 15, 2019 |
5,246,290.04 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N3743H | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
833,476.72 | |||
October 15, 2012 |
821,730.72 | |||
April 15, 2013 |
770,207.33 | |||
October 15, 2013 |
489,905.86 | |||
April 15, 2014 |
467,586.74 | |||
October 15, 2014 |
471,067.28 | |||
April 15, 2015 |
474,904.39 | |||
October 15, 2015 |
476,722.55 | |||
April 15, 2016 |
460,458.99 | |||
October 15, 2016 |
468,681.87 | |||
April 15, 2017 |
471,271.14 | |||
October 15, 2017 |
474,236.91 | |||
April 15, 2018 |
477,655.89 | |||
October 15, 2018 |
469,033.07 | |||
April 15, 2019 |
5,252,060.54 |
N3744F | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
841,787.06 | |||
October 15, 2012 |
829,486.49 | |||
April 15, 2013 |
777,476.80 | |||
October 15, 2013 |
494,529.75 | |||
April 15, 2014 |
471,999.98 | |||
October 15, 2014 |
475,513.38 | |||
April 15, 2015 |
479,386.69 | |||
October 15, 2015 |
481,222.01 | |||
April 15, 2016 |
464,804.96 | |||
October 15, 2016 |
473,105.45 | |||
April 15, 2017 |
475,719.15 | |||
October 15, 2017 |
478,712.92 | |||
April 15, 2018 |
482,164.16 | |||
October 15, 2018 |
473,459.96 | |||
April 15, 2019 |
5,301,631.24 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N3745B | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
844,666.44 | |||
October 15, 2012 |
831,063.75 | |||
April 15, 2013 |
778,955.17 | |||
October 15, 2013 |
495,470.09 | |||
April 15, 2014 |
472,897.48 | |||
October 15, 2014 |
476,417.56 | |||
April 15, 2015 |
480,298.24 | |||
October 15, 2015 |
482,137.06 | |||
April 15, 2016 |
465,688.78 | |||
October 15, 2016 |
474,005.05 | |||
April 15, 2017 |
476,623.73 | |||
October 15, 2017 |
479,623.18 | |||
April 15, 2018 |
483,081.00 | |||
October 15, 2018 |
474,360.24 | |||
April 15, 2019 |
5,311,712.23 |
N3747D | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
836,107.86 | |||
October 15, 2012 |
823,938.88 | |||
April 15, 2013 |
772,277.04 | |||
October 15, 2013 |
491,222.34 | |||
April 15, 2014 |
468,843.24 | |||
October 15, 2014 |
472,333.14 | |||
April 15, 2015 |
476,180.56 | |||
October 15, 2015 |
478,003.60 | |||
April 15, 2016 |
461,696.34 | |||
October 15, 2016 |
469,941.32 | |||
April 15, 2017 |
472,537.55 | |||
October 15, 2017 |
475,511.28 | |||
April 15, 2018 |
478,939.46 | |||
October 15, 2018 |
470,293.46 | |||
April 15, 2019 |
5,266,173.93 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N685DA | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
688,373.52 | |||
October 15, 2012 |
544,884.39 | |||
April 15, 2013 |
507,020.30 | |||
October 15, 2013 |
359,397.35 | |||
April 15, 2014 |
342,857.35 | |||
October 15, 2014 |
338,558.11 | |||
April 15, 2015 |
333,818.42 | |||
October 15, 2015 |
380,221.40 | |||
April 15, 2016 |
362,457.10 | |||
October 15, 2016 |
328,612.85 | |||
April 15, 2017 |
321,435.65 | |||
October 15, 2017 |
313,214.82 | |||
April 15, 2018 |
303,737.75 | |||
October 15, 2018 |
289,123.23 | |||
April 15, 2019 |
1,506,287.76 |
N686DA | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
755,824.05 | |||
October 15, 2012 |
606,587.47 | |||
April 15, 2013 |
564,717.71 | |||
October 15, 2013 |
397,461.67 | |||
April 15, 2014 |
379,181.39 | |||
October 15, 2014 |
374,899.10 | |||
April 15, 2015 |
370,178.13 | |||
October 15, 2015 |
363,750.18 | |||
April 15, 2016 |
403,481.35 | |||
October 15, 2016 |
364,928.91 | |||
April 15, 2017 |
357,788.78 | |||
October 15, 2017 |
349,610.41 | |||
April 15, 2018 |
340,182.28 | |||
October 15, 2018 |
324,743.76 | |||
April 15, 2019 |
1,873,664.81 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N687DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
646,992.85 | |||
October 15, 2012 |
606,645.70 | |||
April 15, 2013 |
567,741.02 | |||
October 15, 2013 |
434,604.42 | |||
April 15, 2014 |
414,673.09 | |||
October 15, 2014 |
412,345.62 | |||
April 15, 2015 |
409,779.71 | |||
October 15, 2015 |
405,370.18 | |||
April 15, 2016 |
388,940.77 | |||
October 15, 2016 |
345,865.65 | |||
April 15, 2017 |
344,705.18 | |||
October 15, 2017 |
343,375.96 | |||
April 15, 2018 |
341,843.62 | |||
October 15, 2018 |
380,017.00 | |||
April 15, 2019 |
3,085,099.23 |
N688DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
554,111.05 | |||
October 15, 2012 |
518,870.04 | |||
April 15, 2013 |
485,594.48 | |||
October 15, 2013 |
371,721.44 | |||
April 15, 2014 |
354,673.98 | |||
October 15, 2014 |
352,683.27 | |||
April 15, 2015 |
350,488.62 | |||
October 15, 2015 |
346,717.12 | |||
April 15, 2016 |
332,664.87 | |||
October 15, 2016 |
295,822.29 | |||
April 15, 2017 |
294,829.74 | |||
October 15, 2017 |
293,692.84 | |||
April 15, 2018 |
292,382.21 | |||
October 15, 2018 |
325,032.29 | |||
April 15, 2019 |
2,638,715.76 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N689DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
652,198.02 | |||
October 15, 2012 |
611,495.05 | |||
April 15, 2013 |
572,279.39 | |||
October 15, 2013 |
438,078.52 | |||
April 15, 2014 |
417,987.88 | |||
October 15, 2014 |
415,641.79 | |||
April 15, 2015 |
413,055.38 | |||
October 15, 2015 |
408,610.60 | |||
April 15, 2016 |
392,049.86 | |||
October 15, 2016 |
348,630.40 | |||
April 15, 2017 |
347,460.65 | |||
October 15, 2017 |
346,120.82 | |||
April 15, 2018 |
344,576.22 | |||
October 15, 2018 |
383,054.75 | |||
April 15, 2019 |
3,109,760.67 |
N690DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
587,078.22 | |||
October 15, 2012 |
550,345.54 | |||
April 15, 2013 |
515,051.45 | |||
October 15, 2013 |
394,270.68 | |||
April 15, 2014 |
376,189.08 | |||
October 15, 2014 |
374,077.61 | |||
April 15, 2015 |
371,749.84 | |||
October 15, 2015 |
367,749.55 | |||
April 15, 2016 |
352,844.87 | |||
October 15, 2016 |
313,767.36 | |||
April 15, 2017 |
312,714.59 | |||
October 15, 2017 |
311,508.73 | |||
April 15, 2018 |
310,118.60 | |||
October 15, 2018 |
344,749.28 | |||
April 15, 2019 |
2,798,784.60 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N692DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
585,620.27 | |||
October 15, 2012 |
554,034.97 | |||
April 15, 2013 |
518,647.30 | |||
October 15, 2013 |
336,370.24 | |||
April 15, 2014 |
377,870.05 | |||
October 15, 2014 |
376,141.15 | |||
April 15, 2015 |
374,235.16 | |||
October 15, 2015 |
370,653.01 | |||
April 15, 2016 |
355,827.01 | |||
October 15, 2016 |
315,893.97 | |||
April 15, 2017 |
315,340.70 | |||
October 15, 2017 |
314,706.99 | |||
April 15, 2018 |
313,976.43 | |||
October 15, 2018 |
305,974.53 | |||
April 15, 2019 |
2,983,708.22 |
N693DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
561,182.30 | |||
October 15, 2012 |
530,666.23 | |||
April 15, 2013 |
496,771.17 | |||
October 15, 2013 |
322,182.42 | |||
April 15, 2014 |
361,931.79 | |||
October 15, 2014 |
360,275.83 | |||
April 15, 2015 |
358,450.22 | |||
October 15, 2015 |
355,019.16 | |||
April 15, 2016 |
340,818.52 | |||
October 15, 2016 |
302,569.82 | |||
April 15, 2017 |
302,039.88 | |||
October 15, 2017 |
301,432.91 | |||
April 15, 2018 |
300,733.16 | |||
October 15, 2018 |
293,068.76 | |||
April 15, 2019 |
2,857,857.83 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N694DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
569,482.44 | |||
October 15, 2012 |
538,515.79 | |||
April 15, 2013 |
504,119.36 | |||
October 15, 2013 |
326,948.11 | |||
April 15, 2014 |
367,285.45 | |||
October 15, 2014 |
365,604.99 | |||
April 15, 2015 |
363,752.38 | |||
October 15, 2015 |
360,270.57 | |||
April 15, 2016 |
345,859.87 | |||
October 15, 2016 |
307,045.39 | |||
April 15, 2017 |
306,507.64 | |||
October 15, 2017 |
305,891.66 | |||
April 15, 2018 |
305,181.58 | |||
October 15, 2018 |
297,403.81 | |||
April 15, 2019 |
2,900,130.96 |
N695DL | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
574,823.79 | |||
October 15, 2012 |
543,171.55 | |||
April 15, 2013 |
508,477.73 | |||
October 15, 2013 |
329,774.76 | |||
April 15, 2014 |
370,460.83 | |||
October 15, 2014 |
368,765.83 | |||
April 15, 2015 |
366,897.22 | |||
October 15, 2015 |
363,385.30 | |||
April 15, 2016 |
348,850.01 | |||
October 15, 2016 |
309,699.97 | |||
April 15, 2017 |
309,157.55 | |||
October 15, 2017 |
308,536.26 | |||
April 15, 2018 |
307,820.04 | |||
October 15, 2018 |
299,975.02 | |||
April 15, 2019 |
2,925,204.14 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N6714Q | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
627,297.86 | |||
October 15, 2012 |
612,987.25 | |||
April 15, 2013 |
574,417.65 | |||
October 15, 2013 |
366,712.96 | |||
April 15, 2014 |
350,000.20 | |||
October 15, 2014 |
352,356.09 | |||
April 15, 2015 |
354,953.30 | |||
October 15, 2015 |
356,036.86 | |||
April 15, 2016 |
396,205.03 | |||
October 15, 2016 |
349,601.26 | |||
April 15, 2017 |
351,055.85 | |||
October 15, 2017 |
352,721.93 | |||
April 15, 2018 |
354,642.64 | |||
October 15, 2018 |
347,756.32 | |||
April 15, 2019 |
3,802,254.80 |
N6715C | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
631,717.92 | |||
October 15, 2012 |
623,061.23 | |||
April 15, 2013 |
583,994.62 | |||
October 15, 2013 |
371,461.52 | |||
April 15, 2014 |
354,538.48 | |||
October 15, 2014 |
357,177.54 | |||
April 15, 2015 |
360,086.95 | |||
October 15, 2015 |
361,465.54 | |||
April 15, 2016 |
349,134.01 | |||
October 15, 2016 |
355,368.85 | |||
April 15, 2017 |
357,332.11 | |||
October 15, 2017 |
359,580.85 | |||
April 15, 2018 |
362,173.22 | |||
October 15, 2018 |
355,635.13 | |||
April 15, 2019 |
3,982,272.03 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N169DZ | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
1,109,462.23 | |||
October 15, 2012 |
1,039,439.61 | |||
April 15, 2013 |
972,779.53 | |||
October 15, 2013 |
744,660.43 | |||
April 15, 2014 |
710,509.69 | |||
October 15, 2014 |
706,521.73 | |||
April 15, 2015 |
702,125.27 | |||
October 15, 2015 |
694,569.88 | |||
April 15, 2016 |
666,419.38 | |||
October 15, 2016 |
592,613.54 | |||
April 15, 2017 |
590,625.17 | |||
October 15, 2017 |
588,347.67 | |||
April 15, 2018 |
585,722.12 | |||
October 15, 2018 |
651,129.20 | |||
April 15, 2019 |
5,286,074.55 |
N171DZ | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
1,113,919.17 | |||
October 15, 2012 |
1,053,280.48 | |||
April 15, 2013 |
986,004.66 | |||
October 15, 2013 |
639,476.26 | |||
April 15, 2014 |
718,371.87 | |||
October 15, 2014 |
715,085.06 | |||
April 15, 2015 |
711,461.55 | |||
October 15, 2015 |
704,651.50 | |||
April 15, 2016 |
676,465.66 | |||
October 15, 2016 |
600,548.64 | |||
April 15, 2017 |
599,496.82 | |||
October 15, 2017 |
598,292.06 | |||
April 15, 2018 |
596,903.19 | |||
October 15, 2018 |
581,690.70 | |||
April 15, 2019 |
5,672,352.38 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
N172DZ | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
1,113,677.05 | |||
October 15, 2012 |
1,052,943.10 | |||
April 15, 2013 |
985,688.83 | |||
October 15, 2013 |
639,271.44 | |||
April 15, 2014 |
718,141.76 | |||
October 15, 2014 |
714,856.02 | |||
April 15, 2015 |
711,233.66 | |||
October 15, 2015 |
704,425.80 | |||
April 15, 2016 |
676,248.98 | |||
October 15, 2016 |
600,356.28 | |||
April 15, 2017 |
599,304.80 | |||
October 15, 2017 |
598,100.42 | |||
April 15, 2018 |
596,712.00 | |||
October 15, 2018 |
581,504.38 | |||
April 15, 2019 |
5,670,535.48 |
N173DZ | ||||
Scheduled | ||||
Payments of | ||||
Payment Date | Principal | |||
October 15, 2011 |
$ | 0.00 | ||
April 15, 2012 |
1,129,814.87 | |||
October 15, 2012 |
1,068,462.29 | |||
April 15, 2013 |
1,000,216.77 | |||
October 15, 2013 |
648,693.57 | |||
April 15, 2014 |
728,726.36 | |||
October 15, 2014 |
725,392.18 | |||
April 15, 2015 |
721,716.44 | |||
October 15, 2015 |
714,808.23 | |||
April 15, 2016 |
686,216.14 | |||
October 15, 2016 |
609,204.84 | |||
April 15, 2017 |
608,137.87 | |||
October 15, 2017 |
606,915.74 | |||
April 15, 2018 |
605,506.87 | |||
October 15, 2018 |
590,075.09 | |||
April 15, 2019 |
5,754,112.74 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
SCHEDULE I-B to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
AGGREGATE SERIES A EQUIPMENT NOTE PRINCIPAL PAYMENTS
Scheduled | ||||
Payment Date | Principal Payments | |||
April 15, 2012 |
$ | 20,225,000.00 | ||
October 15, 2012 |
19,225,000.00 | |||
April 15, 2013 |
18,000,000.00 | |||
October 15, 2013 |
12,000,000.00 | |||
April 15, 2014 |
12,000,000.00 | |||
October 15, 2014 |
12,000,000.00 | |||
April 15, 2015 |
12,000,000.00 | |||
October 15, 2015 |
12,000,000.00 | |||
April 15, 2016 |
12,000,000.00 | |||
October 15, 2016 |
11,000,000.00 | |||
April 15, 2017 |
11,000,000.00 | |||
October 15, 2017 |
11,000,000.00 | |||
April 15, 2018 |
11,000,000.00 | |||
October 15, 2018 |
11,000,000.00 | |||
April 15, 2019 |
108,300,000.00 |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
SCHEDULE II to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
SERIES A EQUIPMENT NOTES,
PRINCIPAL AMOUNTS, MATURITIES AND AIRCRAFT
PRINCIPAL AMOUNTS, MATURITIES AND AIRCRAFT
Principal Amount of | ||||||
Series A Equipment | Aircraft | |||||
Notes | Maturity | Aircraft | Registration Number | |||
$12,643,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3737C | |||
$12,450,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3738B | |||
$12,480,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3739P | |||
$12,510,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3740C | |||
$12,889,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3741S | |||
$12,865,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3742C | |||
$12,879,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3743H | |||
$13,001,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3744F | |||
$13,027,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3745B | |||
$12,914,000.00
|
April 15, 0000 | 000-000 (BOEING 737-800) |
N3747D | |||
$6,920,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N685DA | |||
$7,827,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N686DA | |||
$9,128,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N687DL | |||
$7,808,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N688DL | |||
$9,201,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N689DL | |||
$8,281,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N690DL | |||
$8,399,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N692DL | |||
$8,045,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N693DL | |||
$8,164,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N694DL | |||
$8,235,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N695DL | |||
$9,549,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N6714Q |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
Principal Amount of | ||||||
Series A Equipment | Aircraft | |||||
Notes | Maturity | Aircraft | Registration Number | |||
$9,765,000.00
|
April 15, 0000 | 000-000 (BOEING 757-200) |
N6715C | |||
$15,641,000.00
|
April 15, 2019 | 767-332ER (BOEING 767-300) |
N169DZ | |||
$15,968,000.00
|
April 15, 2019 | 767-332ER (BOEING 767-300) |
N171DZ | |||
$15,963,000.00
|
April 15, 2019 | 767-332ER (BOEING 767-300) |
N172DZ | |||
$16,198,000.00
|
April 15, 2019 | 767-332ER (BOEING 767-300) |
N173DZ |
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)
SCHEDULE III to
TRUST SUPPLEMENT NO. 2011-1A
TRUST SUPPLEMENT NO. 2011-1A
NOTE DOCUMENTS
Participation Agreement
Indenture
Manufacturer’s Consent (as defined in any Indenture)
Indenture
Manufacturer’s Consent (as defined in any Indenture)
For each of the aircraft listed in Schedule II.
Trust Supplement No. 2011-1A
(2011-1 EETC)
(2011-1 EETC)