APPENDIX II CERTAIN CHARACTERSTICS OF THE MORTGAGE LOANS ---------------------- ---------------------------------------------------------------------- MORTGAGE MORTGAGE LOAN NO. LOAN SELLER(1) PROPERTY NAME(2) -----------------------------...
APPENDIX II
CERTAIN CHARACTERSTICS OF THE MORTGAGE LOANS
--------------------------------------------------------------------------------------------
MORTGAGE MORTGAGE
LOAN NO. LOAN SELLER(1) PROPERTY NAME(2)
--------------------------------------------------------------------------------------------
1 BSCMI Westin River North
2 MSDWMC 95 Xxxxxx Street
3 MSDWMC Grand Rapids-1451-300 M40
4 MSDWMC Grand Rapids-0000 00xx Xxxxxx
0 MSDWMC Grand Rapids-0000 00xx Xxxxxx
0 MSDWMC Grand Rapids-7900 Logistic
7 MSDWMC Grand Rapids-7458 Expressway
8 MSDWMC Grand Rapids-4655 Xxxxxxxxx
9 MSDWMC Grand Rapids-4633 Xxxxxxxxx
10 WFB Fair Lakes Court North & South
11 WFB Fair Lakes III
12 WFB Fair Lakes IV
13 PCF The Shops at Riverwoods
14 BSCMI 000 Xxxx Xxxxxx
15 MSDWMC The Summit at Westchester
16 PCF Mansfield Village Apartments
17 MSDWMC 000 Xxxxxxxx Xxxxxxxxx Office Building
18 PCF Princeton Plaza Mall
19 WFB Xxxxxxxx Xxxxx
20 MSDWMC Xxxx X'Xxxx Building
21 JHREF Bel-Air Apartments
22 PCF 3.2, 3.3, & 3.5 Tech Ridge
23 WFB 615 Tasman
24 BSCMI 70/100 Inner Belt Road
25 JHREF 000 Xxxxxxx Xxxxxx
26 WFB Hilton Garden Inn
27 PCF 000 Xxxxxxxx Xxxxxxxxx
28 BSCMI North Attleboro Shopping Center
29 MSDWMC Residence Inn by Marriott
30 PCF Mountain Vista Center
00 XXX 0000 Xxxxxxxx Xxxxxx
32 PCF Palmetto Club Apartments
33 PCF Diagonal Tech Ctr
34 WFB 455 Deguigne
35 WFB Riverview
36 WFB Gun River East
37 WFB Pontaluna Shores
38 WFB Maplewood MHP
39 WFB Gun River West
40 WFB Green Acres
41 BSCMI Albion Hotel
42 WFB Tireco
43 PCF Franklin Corporate Center
44 WFB Research Avenue
45 BSCMI Southgate Center
00 XXX Xxxxxxxxxx I & II
47 WFB Ridgefield III
48 WFB 1601 XxXxxxxx
49 PCF The Gallery Shopping Center
50 BSCMI Days Inn
51 WFB Cleveland Industrial Portfolio
52 PCF Sequoia Commerce Center
53 BSCMI Exodus Office Building
54 WFB Boca Design Center II
55 WFB Bon-Ton Department Store
56 WFB Bon-Ton Distribution Facility
57 JHREF Hollister Shopping Center
58 PCF Trellis Pointe Apartments
59 MSDWMC 2 Park Central Drive
60 WFB Quail Hollow Apartments
61 WFB Parklane Senior Apartments
62 JHREF 0000 X Xxxxxx, X.X.
63 BSCMI The Xxxxxxxxx Building
64 WFB Xxxxxxx Shopping Center
65 PCF Marshall's & Linens N' Things
66 PCF Rolling Xxxx Apartments
67 JHREF Buckingham Place Apartment Complex
68 BSCMI Xxxxxxxx Plaza
69 WFB Sacramento Central Shopping Center
70 PCF TBC Place I
71 WFB International Trade Center
72 PCF Springbrook Xxxxxxx Apartments
73 JHREF Kingstowne E, F & G
74 WFB Valley View Farms Business Center
75 MSDWMC Foothill Village Shopping Center
76 JHREF Village Plaza Shopping Center
77 JHREF Dominick's Grocery Store Property
78 MSDWMC Midtown Square Shopping Center
79 WFB Bossier Town Center
80 WFB Optum Building
81 WFB University Heights
82 BSCMI Huntington Center
83 MSDWMC Xxxxx Medical Office
84 WFB Fridley Warehouse A & B
85 JHREF Bed Bath & Beyond
86 WFB Brandin Court
87 WFB Xxxxxxxx Office Building
88 BSCMI Paymentech
89 BSCMI 215-000 Xxxxxxx Xxxxxx
90 XXXXX Xxxxxxx Controls
91 MSDWMC Cypresswood Shopping Center
92 WFB Mesa Retail Center
93 MSDWMC Towne Air Freight
94 PCF 2200 Building
95 PCF Storage USA
96 PCF Peakview Office Park Building A
97 WFB River City East
98 PCF Xxxxxxxx Xxxxx Center
99 MSDWMC Xxxxx X. Xxxxxxxxx Company Building
100 PCF The Shops At Pleasant Hill Station
101 BSCMI Xxxxxx Circle
102 PCF Clark Brothers Truck Terminal
103 WFB Cross Roads Shopping Center
104 BSCMI Chandler Gateway West Retail Center
105 BSCMI Gateway Plaza
106 MSDWMC Vista Creek Shopping Center
107 PCF Pocono Center
000 XXX Cascades South Office Building
109 WFB Greenwood Oaks & Library Park Apartments
110 BSCMI Greenwood Corner
111 PCF Highland Springs Apartments
112 PCF Kings Arms Apartments
113 WFB French Road Apartments
114 BSCMI 000 Xxxx 00xx Xxxxxx
115 BSCMI Woodmoor Shopping Center
000 XXXXX Xxxxxxx Xxxx Office Park
000 XXXXX Xxxxxx Xxxx Industrial
118 MSDWMC Santa Xxxxxx Connection
119 BSCMI Ridge Oaks
120 MSDWMC Coldwell Banker Plaza
121 PCF Mentor Corners Shopping Centrer
122 WFB One Sunrise Center
123 WFB Best Buy (Phoenix, AZ)
124 WFB Imperial-Beach Self Storage
125 PCF Mission Bell Manufacturing
126 WFB Cheyenne Self Storage
127 PCF Kroger Grocery Store
128 WFB Mesa Rim Office Building
129 WFB Grants Pass Retail
000 XXX Xxxxxxxx Xxxxxx
131 WFB Leeward Business Center
132 WFB Century Business Park
133 PCF Andersen Distribution
134 WFB Security Self Storage
135 WFB Colonial Manor MHP
136 MSDWMC Salisbury Commons
000 XXX Xxxxxxx Xxxx
138 WFB Park West Office Building
139 PCF Walgreens Store
000 XXX Xxxxxxxxxx Xxxxx
000 XXX Xxxx Xxxxxx
000 XXX Birchtree Apartments
143 WFB DBL Realtors Building
144 WFB Arden and Xxxx Retail Center
145 WFB Xxxxx Centre
146 WFB Shawnee Gardens Apts
147 WFB San Xxxxxxx Self Storage
148 WFB Columbine Family Practice Building
149 WFB Rexburg Shopping Center
TOTALS/WEIGHTED AVERAGES:
----------------------------------------------------------------------------------------------------------
MORTGAGE
LOAN NO. STREET ADDRESS
----------------------------------------------------------------------------------------------------------
0 000 Xxxxx Xxxxxxxx Xxxxxx
2 00 Xxxxxx Xxxxxx
3 1451-300 M40
4 0000 00xx Xxxxxx
5 0000 00xx Xxxxxx
6 7900 Logistic
7 7458 Expressway
8 0000 Xxxxxxxxx Xxxxxx
9 0000 Xxxxxxxxx Xxxxxx
10 4300 & 0000 Xxxx Xxxxx Xxxxx
11 00000 Xxxx Xxxxx Xxxxxx
12 00000 Xxxx Xxxxx Xxxxxx
13 0000 Xxxxx Xxxxxxxxxx Xxxxxx
14 000 Xxxx Xxxxxx
15 000 Xxxxxx Xxxx Xxxxx
16 00 Xxxxx 00 & Xxxxx Xxxx
17 200 Crossing Blvd
18 0000 Xxxxxxx Xxxx Xxxx
19 0000 Xxxxx Xxxx Xxx
20 000 Xxxxxx xx xxx Xxxxxxxx
21 0000 000xx Xxxxxx North
22 400-000 XxxxxxXxxxx Xxxxx & 000 X Xxxxxx Xxxx
00 000 Xxxxxx Xxxxx & 0000 - 0000 Xxxx Xxxx Xxxxxx
00 00/000 Xxxxx Xxxx Xxxx
25 491-000 Xxxxxxx Xxxxxx
26 804 E. El CamiNo Real
27 000 Xxxxxxxx Xxxxxxxxx
28 0000 Xxxxx Xxxxxxxxxx Xxxxxx
29 0000 Xxxxxxxxxx Xxxxxx
30 00000 Xxxxx 00xx Xxxxxx
00 0000 Xxxxxxxx Xxxxxx
00 0000 Xxxx 00xx Xxxxxx
33 1625 and 0000 Xxxxx Xxxxxxx Xxxx
34 000 Xx Xxxxxx Xxxxx
35 00000 Xxxx Xxxx Xxxxx
36 687 10th Street
37 1281 Pontaluna
38 6555 South Division
39 0000 Xxxxxx Xxxx
40 00000 Xxxxxx Xxxxxx
41 0000 Xxxxx Xxxxxx and 000 Xxxxxxx Xxxx
42 0000 Xxxxxxxxx Xxxxxx
00 0000 Xxxxxxxx Xxxxx
44 45401 Research Avenue
45 4501 Singer Court
46 000 & 000 Xxxxxxxxxx Xxxxx
00 0000 Xxxxxxxxxx Xxxx.
48 1591-0000 XxXxxxxx Xxxxxxxxx
00 0000 Xxxxxxxx Xxxx
50 0000 Xxxxx Xxxx Xxxxx Xxxxxxx
51 0000 Xxxx 000xx Xxxxxx, 4770, 0000 Xxx Xxxx Xxxx, 000 Xxxxxxxx Xxxxx, 0000 Xxxxxxxxx Xxxx
52 2140-00 000xx Xxxxxx & 19110-9430 Xxx Xxxx
53 0000 Xxxx Xxxxx Xxxxxx
00 0000XX Xxxx Xxxxx Xxxx
55 8 Galleria Mall
56 600 Mt. Zion Road
57 00000 Xxxxxxxxx Freeway
58 0000 Xxxxxx Xxxxx Xx.
59 0 Xxxx Xxxxxxx Xxxxx
60 20230 Grouse Way
61 680 East 000 Xxxxx
00 0000 X Xxxxxx, X.X.
63 100 The Embarcadero
64 00000 Xxxxxx Xxxxxxxxx
00 000 Xxxxxxxx Xxx
66 0000 -X Xxxxxxx Xxxx Xxxxx
67 0000 Xxxx 0xx Xxxxxx
68 0000 X. 000xx Xxxxxx
69 1212, 1234 & 0000 Xxxx Xxxxxx
00 0000 Xxxxxxx Xxxxx Xxxxx
71 520-000 XxXxxxxxx Xxxxx
00 0000 Xxxxxxxxxx Xxxx
73 5775, 5825 & 5875 Barclay Drive
74 13951-00000 Xxxxxx Xxxx Xxxxxx & 00000 X-X Xxxxxxxxx Xxxxxx
75 0000-0000 Xxxxxxxx Xxxxxxxxx
00 XXX Xxxxx Xxxxxxxxx & Cactus Road
00 0000 Xxxxxx Xxxx
78 1551 - 0000 Xxxxx Xxxxxxxxx
00 0000 Xxxx Xxxxx Xxxxxx
80 0000 Xxxxxx Xxxxxxxxx
00 0000 Xxxxx Xxxxxx Xxxxx
82 0000 Xxxxxxx Xxxxxx
83 00000 Xxxxxxxx Xxxxxxxxx
84 0000-00 Xxxx Xx. XX & 0000-00 Xxxxx Xx. XX
85 00-00 Xxxxxxxxx Xxxx & 53 (R) Xxxxxx Road
86 5005-5055 Brandin Court
87 0000 Xxxxxxxx Xxxx Xxxxx
00 0 Xxxxxxxxxxxx Xxxxxxxxx
89 215-000 Xxxxxxx Xxxxxx
00 00000 Xxxx Xxxxxx
91 00000 Xxxxxxxxxx Xxxx
92 201, 211, 225, & 000 Xxxx 00xx Xxxxxx
93 000-000 Xxxx Xxxxx Xxxxxx
00 0000 XX 00xx Xxxxxx
00 00000 Xxxxxx Xxxx
96 0000 Xxxx Xxxxxxx Xxxxxx
00 0000 Xxxxxxx Xxxxxx
98 00000-00 Xxxxxxxx Xxxxxx/0000-00 Xxxxx Xxxxxx
99 0000 Xxxxxxxxx Xxxxxx
100 0000 Xxxxxxxx Xxxx Xxxx
101 6515-0000 Xxxxxx Xxxx
000 00000 Xxxxxx Xxxx Xxxx
103 0000 Xxxx Xxxxxx Xx. and 0000 Xxxxxxxxxxxx Xxxx
000 Xxx Xxxx & Interstate 10
105 1375-0000 Xxxxx Xxxx Xxxxxx
000 0000 Xxxxx Xxxxxxxx Freeway (I-35E)
000 Xxxxx Xxxxx 000
000 00000 Xxxxx Xxxxx Xxxxx
109 000 Xxxxx Xxxxx X. Xx. & 1613 Library Blvd.
110 8711-0000 XX Xxx 00
000 00 Xxxxxxxxxx Xxxxx
000 00 Xxxxx Xxxxx
113 0000 Xxxxxx Xxxx
114 000 Xxxx 00xx Xxxxxx
115 10101-00000 Xxxxxxxxxx Xxxx, 20-00 Xxxx Xxxxxxxxxx Xxxxxxxxx, and 000 Xxxxxxxxx Xxxxx
116 0000-0000 Xxxxxxx Xxxx
117 0000-0000 Xxxxxx Xxxx
118 0000 Xxxxx Xxxxxx Xxxx.
119 0000 Xxxxxx Xxxxx Xxxxx
000 00000-00000 Xxxxxxx Xxxxxxxxx
121 8920, 8900 & 0000 Xxxxxx Xxxxxx
000 0000 Xxxxxxx Xxxx.,00000&00000 Xxxxxxx Xxxx Xxxxxx
123 0000 Xxxxx Metro Parkway West
124 000 X. Xxxxx Xxxx.
125 00000 Xxxxxxx Xxxxxx
000 0000 X. Xxxxxxxx Xxxxxx
000 0000 Xxxxxx Xxxxxx
000 0000 Xxxx Xxxxx Xxxx
000 000 N.E. Agness Street
000 0000-0000 00xx Xxxxxx, 000 Xxxxxxxx Xxxxxx
131 0000 Xxxxx Xxxxx
132 7541-0000 Xxxxxxxxx Xxx.
000 00000 Xxxx 00xx Xxxxxx
000 000 X. Xxxxxxxxx Xxxxxxx
000 3378 Appomattox Drive
136 000 Xxxx Xxxxx Xxxxxx Xxxxx
000 20990-00000 Xxxxxxx Xxxx
138 0000 Xxx Xxxxx Xxxx
000 000 Xxxxx Xxxxxx Xxxx
000 000 Xxxxxxxxxx Xxxxx
141 0000 Xxxx Xxxxxx
142 1601-0000 Xxxx Xx.
143 459-000 X. Xxxxxxxx Xxxx.
144 0000-0000 Xxxx Xxxxxx
145 3655, 3675, 0000 X. Xxxxxxx Xxxx.
146 0000 Xxxx Xxxxxx
000 000-000 X. Xxx Xxxxx Xx.
000 0000 X. Xxxxxx Xxxxxx
000 000 Xxxx Xxxx Xxxxxx
----------------------------------------------------------------------------------------------------------------------------
MORTGAGE
LOAN NO. CITY STATE ZIP CODE PROPERTY TYPE
----------------------------------------------------------------------------------------------------------------------------
1 Chicago IL 60610 Hospitality
2 Jersey City NJ 07302 Office
3 Holland MI 49423 Industrial
4 Kentwood MI 49512 Industrial
5 Kentwood MI 49512 Industrial
6 Zeeland Township MI 49464 Industrial
7 Xxxxx Township MI 49548 Industrial
8 Kentwood MI 49512 Industrial
9 Kentwood MI 49512 Industrial
10 Fairfax VA 22033 Office
11 Fairfax VA 22033 Office
12 Fairfax VA 22033 Office
13 Provo UT 84604 Retail
14 New York NY 10038 Office
15 Valhalla NY 10595 Office
16 Mansfield NJ 07840 Multifamily
17 Framingham MA 01701 Office
18 San Jose CA 95118 Retail
19 Mountain View CA 94043 Mobile Home Park
20 New York NY 10010 Office
00 Xx. Xxxxxxxxxx XX 00000 Multifamily
22 Austin TX 78753 Industrial
23 Sunnyvale CA 94089 Office
24 Somerville MA 02143 Industrial
25 New York NY 10014 Office
26 Mountain View CA 94040 Hospitality
27 Carlstadt NJ 07072 Industrial
28 North Attleboro MA 02760 Retail
29 Milpitas CA 95035 Hospitality
30 Phoenix AZ 85044 Industrial
31 San Jose CA 95126 Industrial
32 Arvada CO 80003 Multifamily
33 Longmont CO 80503 Industrial
34 Sunnyvale CA 94086 Industrial
35 Sparta MI 49345 Mobile Home Park
36 Plainwell MI 49080 Mobile Home Park
37 Norton Shores MI 49456 Mobile Home Park
38 Grand Rapids MI 49548 Mobile Home Park
39 Plainwell MI 49080 Mobile Home Park
40 Kent City MI 49330 Mobile Home Park
41 Miami FL 33139 Hospitality
42 Los Angeles CA 90502 Industrial
43 Pleasanton CA 94588 Office
44 Fremont CA 94539 Industrial
45 Chantilly VA 20151 Office
46 Asheville NC 28806 Office
47 Asheville NC 28806 Office
48 Milpitas CA 95035 Industrial
49 Knoxville TN 37919 Retail
50 Tampa FL 33607 Hospitality
00 Xxxxxxxxx, Xxxxxxxxxx Xxxxxx, Xxxxxxxxxxx XX 00000, 44131, 44141 Industrial
52 Torrance CA 90501 Industrial
53 El Segundo CA 90245 Office
54 Boca Raton FL 33431 Industrial
55 York PA 17402 Retail
56 York PA 00000 Xxxxxxxxxx
00 Xxxxxxx XX 00000 Retail
00 Xxxxx Xxxxxxx XX 00000 Multifamily
59 Southborough MA 01772 Office
60 Sonora CA 95370 Multifamily
00 Xxxx Xxxx Xxxx XX 00000 Multifamily
62 Washington DC 20036 Office
63 San Francisco CA 94105 Office
00 Xxxxxx Xxxxxxx XX 00000 Retail
65 Freehold NJ 07728 Retail
66 Boothwyn PA 19061 Multifamily
67 Waukegan IL 60085 Multifamily
68 Thornton CO 80241 Retail
69 Sacramento CA 95825 Retail
70 Durham NC 27560 Office
71 Glen Burnie MD 21061 Industrial
72 Xxxxxxxx MI 49202 Multifamily
73 Alexandria VA 22315 Industrial
00 Xx Xxxxxx XX 00000 Xxxxxxxxxx
00 Xxxxxx Xxxxxxxxx XX 00000 Retail
76 Phoenix AZ 85032 Retail
77 Northfield IL 60093 Retail
78 Slidell LA 70458 Retail
79 Bossier City LA 71111 Retail
80 Costa Mesa CA 92626 Office
81 Flagstaff AZ 86001 Multifamily
82 Huntington Beach CA 92647 Retail
83 Valencia CA 91355 Office
84 Fridley MN 55432 Industrial
85 Framingham/Natick MA 01701 Retail
86 Fremont CA 94538 Industrial
87 Sacramento CA 95827 Office
88 Salem NH 03079 Office
89 Newton MA 02129 Retail
90 Plymouth MI 41870 Industrial
91 Houston TX 77379 Retail
92 Costa Mesa CA 92627 Retail
00 Xxx Xxxxx Xxxxxxx XX 00000 Xxxxxxxxxx
00 Xxxxxxxxx Xxxxx XX 00000 Office
95 Dallas TX 75244 Self Storage
96 Littleton CO 80120 Office
97 Mankato MN 56001 Retail
98 Riverside CA 92505 Retail
99 Kansas City MO 64120 Industrial
100 Duluth GA 30096 Retail
101 Columbia MD 21045 Retail
000 Xxxxxxxx Xxxx XX 00000 Industrial
103 Plano TX 75023 Retail
104 Chandler AZ 85226 Retail
105 Randolph MA 02368 Retail
106 Lewisville TX 75067 Retail
000 Xxxxxxxxxxx XX 00000 Retail
000 Xxxxxx XX 00000 Office
109 Greenwood IN 46143 Multifamily
110 Indianapolis IN 46227 Retail
111 Atlanta GA 30342 Multifamily
112 Wayne NJ 07470 Multifamily
113 Beaumont TX 77706 Multifamily
000 Xxx Xxxx XX 00000 Retail
115 Silver Spring MD 20901 Retail
116 Sacramento CA 95815 Office
117 Lexington KY 40509 Industrial
000 Xxxx Xxxxxxxxx XX 00000 Retail
119 Sioux City IA 51104 Multifamily
000 Xxxxxxxx Xxxxx XX 00000 Retail
121 Mentor OH 44060 Retail
000 Xxxxxx Xxxxxxx XX 00000 Industrial
123 Phoenix AZ 85051 Retail
124 La Habra CA 90631 Self Storage
000 Xxxxxx Xxxx XX 00000 Industrial
126 Las Vegas NV 89129 Self Storage
127 Memphis TN 38104 Retail
128 San Diego CA 92121 Office
129 Grants Pass OR 97526 Retail
130 San Francisco CA 94107 Industrial
131 Ventura CA 93003 Industrial
132 Paramount CA 90723 Industrial
133 Shawnee KS 66214 Industrial
134 Mt. Xxxxxxx MI 48043 Self Storage
135 Erlanger KY 41018 Mobile Home Park
136 Salisbury MD 21801 Retail
137 Castro Valley CA 94546 Office
138 Austin TX 78746 Office
139 Gilbert AZ 85234 Retail
000 Xxxxx Xxxxxx XX 00000 Industrial
000 Xxx Xxxxx Xxxxxxx XX 00000 Xxxxxxxxxx
000 Xxxxxxx XX 00000 Multifamily
143 Pasadena CA 91101 Office
144 Sacramento CA 95825 Retail
145 Las Vegas NV 89103 Retail
146 Shawnee KS 66203 Multifamily
147 San Gabriel CA 91776 Self Storage
148 Littleton CO 80128 Office
149 Rexburg ID 83440 Retail
----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE PERCENT PERCENT LEASED
LOAN NO. PROPERTY SUB-TYPE UNITS/SF YEAR BUILT YEAR RENOVATED LEASED(3) AS OF DATE(3)
----------------------------------------------------------------------------------------------------------------------------------
1 Full Service 424 1987 1998-1999 89.0% 10/01/2000
2 Urban 300,000 1958 2000 100.0% 12/20/2000
3 Flex Industrial 253,750 1998 NAP 100.0% 04/04/2001
4 Warehouse 200,000 1997 NAP 100.0% 04/04/2001
5 Warehouse 231,250 2000 NAP 100.0% 04/04/2001
6 Warehouse 206,250 1996 NAP 100.0% 04/04/2001
7 Warehouse 207,200 1998 NAP 99.3% 04/04/2001
8 Warehouse 184,525 1998 NAP 97.6% 04/04/2001
9 Warehouse 155,000 1999 NAP 100.0% 04/04/2001
10 Suburban 264,460 1988 NAP 100.0% 01/01/2001
11 Suburban 74,244 1989 NAP 100.0% 01/01/2001
12 Suburban 75,044 1989 NAP 100.0% 01/01/2001
13 Anchored 179,073 1998 NAP 97.1% 03/02/2001
14 Urban 338,586 1931 1991/1999 96.6% 01/31/2001
15 Suburban 228,920 1990 NAP 90.2% 03/08/2001
16 Garden 812 1980 On-going 95.0% 01/08/2001
17 Suburban 123,750 2000 NAP 100.0% 11/29/2000
18 Anchored 211,684 1963 1995-1997 93.7% 01/11/2001
19 Mobile Home Park 358 1969 1995 100.0% 11/30/2000
20 Urban 106,000 1875 1999 100.0% 02/05/2001
21 Garden 528 1973 1994-1997 88.5% 10/02/2000
22 Light Industrial 340,076 2000 NAP 100.0% 12/29/2000
23 Suburban 106,688 1980/1985 1999 100.0% 11/20/2000
24 Warehouse 276,302 1969 2000 95.7% 03/07/2001
25 Urban 163,059 1925/1930 1985 100.0% 11/03/2000
26 Full Service 160 1999 NAP 75.3% 12/31/2000
27 Warehouse 280,746 1983 NAP 100.0% 02/08/2001
28 Anchored 120,241 1999 2000 100.0% 10/25/2000
29 Extended Stay 120 1997 NAP 90.3% 09/30/2000
30 Flex Industrial 133,600 1999-2000 NAP 100.0% 01/08/2001
31 Light Industrial 129,368 1940 2000 100.0% 12/27/2000
32 Garden 195 1986 NAP 96.9% 01/17/2001
33 Flex Industrial 123,200 1998-1999 NAP 91.9% 01/04/2001
34 Flex Industrial 53,404 1972 2000 100.0% 01/09/2001
35 Mobile Home Park 157 1965/1981 NAP 98.7% 11/30/2000
36 Mobile Home Park 163 1971/1996 NAP 95.1% 11/30/2000
37 Mobile Home Park 139 1967 NAP 86.3% 11/30/2000
38 Mobile Home Park 124 1960/1980/1983 NAP 88.7% 11/30/2000
39 Mobile Home Park 61 1971 NAP 95.1% 11/30/2000
40 Mobile Home Park 54 1973 NAP 100.0% 11/30/2000
41 Boutique 96 1939 1996-1998 66.6% 07/31/2000
42 Warehouse 203,056 2000 NAP 100.0% 12/31/2000
43 Suburban 64,405 2000 NAP 100.0% 02/27/2001
44 Flex Industrial 107,000 1996 NAP 100.0% 01/08/2001
45 Suburban 99,228 2000 NAP 100.0% 10/18/2000
46 Suburban 124,564 1987 1989 88.9% 11/16/2000
47 Suburban 55,640 1998 NAP 94.4% 11/16/2000
48 Flex Industrial 47,912 1981 2000 100.0% 01/05/2001
49 Unanchored 100,403 1984 NAP 100.0% 01/26/2001
50 Limited Service 293 1965-1967 1998 64.9% 07/31/2000
51 Warehouse 548,414 1972/1973/1975 NAP 93.7% 12/22/2000
52 Warehouse 275,734 1972-1976 NAP 100.0% 12/31/2000
53 Urban 106,160 1956 2000 100.0% 11/15/2000
54 Light Industrial 114,175 1999 NAP 99.8% 12/01/2000
55 Big Box 131,915 1989 NAP 100.0% 02/23/2001
56 Warehouse 169,422 1988 NAP 100.0% 02/23/2001
57 Unanchored 86,150 1997 NAP 100.0% 11/01/2000
58 Garden 136 1998/1999 NAP 94.9% 02/12/2001
59 Suburban 49,497 2000 NAP 100.0% 11/20/2000
60 Low-Rise 252 1986 NAP 96.8% 12/01/2000
61 Senior Housing 94 1987 NAP 96.8% 11/27/2000
62 Urban 155,117 1959 1995 95.0% 10/25/2000
63 Urban 24,908 1889 1992-1993 100.0% 12/27/2000
64 Anchored 55,255 2000 NAP 100.0% 12/08/2000
65 Anchored 61,700 1995 NAP 100.0% 12/22/2000
66 Garden 190 1969 NAP 100.0% 12/29/2000
67 Garden 166 1998 NAP 98.0% 09/29/2000
68 Anchored 124,420 1981 2000 97.3% 02/01/2001
69 Anchored 142,040 1965 1989 100.0% 11/29/2000
70 Suburban 82,403 1999-2000 NAP 100.0% 03/01/2001
71 Flex Industrial 106,637 1999 NAP 100.0% 02/08/2001
72 Garden 152 1998-1999 NAP 98.7% 02/26/2001
73 Flex Industrial 131,889 1990/1997 NAP 100.0% 10/02/2000
74 Light Industrial 135,284 2000 NAP 100.0% 10/25/2000
75 Unanchored 87,403 1989 NAP 99.0% 12/31/2000
76 Anchored 76,253 1978-1980 1992 100.0% 08/29/2000
77 Anchored 47,726 1995 NAP 100.0% 03/21/1995
78 Anchored 152,547 1977 1997 97.6% 10/02/2000
79 Anchored 150,448 1972 1999 100.0% 01/16/2001
80 Suburban 53,908 1989 NAP 100.0% 01/03/2001
81 Garden 208 1985 1989 97.5% 11/16/2000
82 Anchored 110,244 1964 1989 100.0% 11/01/2000
83 Medical 43,732 1996 NAP 100.0% 11/30/2000
84 Warehouse 194,040 1974 NAP 95.2% 12/19/2000
85 Anchored 60,138 1976 1996 100.0% 12/31/2000
86 Flex Industrial 72,282 1985 NAP 100.0% 01/16/2001
87 Suburban 69,283 1985 NAP 95.1% 12/18/2000
88 Suburban 46,500 2000 NAP 100.0% 12/14/1999
89 Anchored 32,269 1960 1992 100.0% 11/27/2000
90 Light Industrial 134,160 1996 NAP 100.0% 09/01/2000
91 Anchored 81,273 1980 NAP 98.0% 12/31/2000
92 Anchored 60,542 1952 1982 87.0% 11/01/2000
93 Warehouse 46,672 1980 NAP 100.0% 10/31/2000
94 Suburban 50,000 1995 2000 100.0% 01/30/2001
95 Self Storage 77,475 1997-1998 NAP 96.1% 03/08/2001
96 Suburban 45,320 2000-2001 NAP 100.0% 02/15/2001
97 Shadow/Weak Anchored 124,027 1971 2000 94.4% 11/09/2000
98 Anchored 85,677 1970-1972 NAP 100.0% 01/24/2001
99 Warehouse 120,855 1991 1998 100.0% 12/12/2000
100 Unanchored 24,470 2000 NAP 100.0% 12/15/2000
101 Anchored 64,091 1991 NAP 100.0% 12/01/2000
102 Warehouse 26,633 2000 NAP 100.0% 02/16/2001
103 Unanchored 69,343 1985 NAP 97.6% 11/01/2000
104 Shadow/Weak Anchored 24,582 2000 NAP 100.0% 11/08/2000
105 Shadow/Weak Anchored 23,730 1958/1978 2000-2001 100.0% 12/19/2000
106 Unanchored 20,773 2000 NAP 100.0% 12/01/2000
107 Shadow/Weak Anchored 31,500 2000 NAP 100.0% 12/22/2000
108 Suburban 32,011 1985 NAP 100.0% 12/15/2000
109 Garden 86 1988/1993 NAP 94.2% 01/01/2001
110 Unanchored 50,739 1985 NAP 100.0% 09/01/2000
111 Garden 66 1969 2000 98.5% 12/31/2000
112 Garden 148 1966 NAP 97.3% 02/01/2001
113 Garden 200 1971 NAP 92.0% 11/30/2000
114 Shadow/Weak Anchored 24,237 1956 NAP 100.0% 01/01/2001
115 Shadow/Weak Anchored 68,053 1954 2000 96.4% 01/04/2001
116 Suburban 80,127 1977-1978 1998-1999 100.0% 01/30/2001
117 Warehouse 101,600 2000 NAP 80.7% 01/17/2001
118 Unanchored 20,830 1990 NAP 97.1% 12/04/2000
119 Low-Rise 132 1975 2000 88.6% 01/10/2001
120 Unanchored 27,760 1989 NAP 88.3% 11/01/2000
121 Unanchored 42,625 1987/1989 NAP 100.0% 01/29/2001
122 Flex Industrial 45,203 1984 NAP 93.1% 01/01/2001
123 Big Box 64,193 1992 NAP 100.0% 12/29/2000
124 Self Storage 59,460 1986 NAP 91.3% 01/31/2001
125 Light Industrial 61,684 1985 NAP 100.0% 01/10/2001
126 Self Storage 66,514 1997 NAP 97.0% 10/09/2000
127 Free Standing 49,296 1988 NAP 100.0% 02/15/2001
128 Suburban 32,360 1986 1999 100.0% 11/21/2000
129 Shadow/Weak Anchored 48,900 1998 2000 97.1% 12/11/2000
130 Flex Industrial 24,715 1984 2000 100.0% 09/21/2000
131 Flex Industrial 74,573 1984 1999 100.0% 11/01/2000
132 Warehouse 72,731 1988 NAP 88.4% 12/28/2000
133 Warehouse 79,500 1990 NAP 100.0% 01/03/2001
134 Self Storage 65,500 1998 NAP 92.0% 11/14/2000
135 Mobile Home Park 212 1970 NAP 100.0% 11/17/2000
136 Shadow Anchored 27,500 2000 NAP 100.0% 12/26/2000
137 Suburban 33,784 1985 NAP 85.9% 10/19/2000
138 Suburban 18,607 2000 NAP 100.0% 11/03/2000
139 Free Standing 15,120 2001 NAP 100.0% 01/29/2001
140 Light Industrial 44,751 1990 NAP 100.0% 10/11/2000
141 Warehouse 55,266 1966/1976 NAP 100.0% 12/28/2000
142 Low-Rise 43 1986 NAP 100.0% 11/17/2000
143 Suburban 9,592 1929 2000 100.0% 11/16/2000
144 Unanchored 14,032 1970 2000 88.7% 12/21/2000
145 Unanchored 21,264 1993 NAP 100.0% 10/12/2000
146 Low-Rise 48 1965 1996 96.0% 12/27/2000
147 Self Storage 23,177 1953 1988 98.9% 11/24/2000
148 Medical 10,727 1987 NAP 100.0% 12/27/2000
149 Shadow/Weak Anchored 10,800 1998 NAP 100.0% 02/21/2001
------------------------------------------------------------------------------------------------------------------------------------
MORTGAGE RELATED ORIGINAL CUT-OFF DATE CUT-OFF DATE BALANCE FIRST PAYMENT
LOAN NO. SECURITY TYPE(4) BORROWER LIST BALANCE BALANCE(5) PER UNIT OR SF NOTE DATE DATE (P&I)
------------------------------------------------------------------------------------------------------------------------------------
1 Fee $55,000,000 $55,000,000 $129,717 12/15/2000 NAP
2 Fee $42,000,000 $41,964,888 $140 03/23/2001 05/10/2001
3 Fee 4, 5, 6, 7, 8, 9 $9,406,716 $9,380,748 $29 12/28/2000 02/01/2001
4 Fee 3, 5, 6, 7, 8, 9 $8,650,950 $8,627,068 $29 12/28/2000 02/01/2001
5 Fee 3, 4, 6, 7, 8, 9 $5,443,353 $5,428,326 $29 12/28/2000 02/01/2001
6 Fee 3, 4, 5, 7, 8, 9 $4,693,761 $4,680,803 $29 12/28/2000 02/01/2001
7 Fee 3, 4, 5, 6, 8, 9 $4,680,077 $4,667,157 $29 12/28/2000 02/01/2001
8 Fee 3, 4, 5, 6, 7, 9 $4,585,528 $4,572,869 $29 12/28/2000 02/01/2001
9 Fee 3, 4, 5, 6, 7, 8 $4,377,615 $4,365,530 $29 12/28/2000 02/01/2001
10 Fee $24,000,000 $23,903,689 $96 02/07/2001 03/01/2001
11 Fee $8,000,000 $7,967,896 $96 02/07/2001 03/01/2001
12 Fee $8,000,000 $7,967,896 $96 02/07/2001 03/01/2001
13 Fee $26,500,000 $26,478,661 $148 03/05/2001 05/01/2001
14 Fee $24,000,000 $23,981,756 $71 03/21/2001 05/01/2001
15 Fee $21,500,000 $19,985,605 $87 12/19/1995 02/01/1996
16 Fee $18,000,000 $17,936,627 $22,089 11/17/2000 01/01/2001
17 Fee/Leasehold $17,900,000 $17,887,058 $145 03/14/2001 05/01/2001
18 Fee $17,750,000 $17,692,164 $84 11/02/2000 01/01/2001
19 Fee $16,800,000 $16,752,585 $46,795 12/06/2000 02/01/2001
20 Fee $16,400,000 $16,400,000 $155 04/05/2001 06/01/2001
21 Fee $16,071,800 $15,891,425 $30,097 12/14/1999 02/01/2000
22 Fee $15,500,000 $15,430,235 $45 12/07/2000 02/02/2001
23 Fee $14,625,000 $14,625,000 $137 01/16/2001 03/01/2003
24 Fee $14,500,000 $14,500,000 $52 02/09/2001 NAP
25 Fee $14,512,500 $13,738,294 $84 12/22/1997 02/01/1998
26 Fee $12,500,000 $12,454,328 $77,840 01/22/2001 03/01/2001
27 Fee $11,800,000 $11,670,487 $42 09/15/2000 11/01/2000
28 Fee $11,000,000 $10,972,554 $91 01/24/2001 03/01/2001
29 Fee $11,000,000 $10,875,661 $90,631 01/24/2000 03/01/2000
30 Fee $10,875,000 $10,843,749 $81 12/08/2000 02/01/2001
31 Fee $10,650,000 $10,612,449 $82 01/10/2001 03/01/2001
32 Fee $10,500,000 $10,487,764 $53,783 01/24/2001 04/01/2001
33 Fee $10,350,000 $10,317,831 $84 11/13/2000 01/01/2001
34 Fee $10,200,000 $10,164,189 $190 01/05/2001 03/01/2001
35 Fee $2,730,000 $2,716,409 $14,469 08/08/2000 10/01/2000
36 Fee $2,540,000 $2,527,355 $14,469 08/08/2000 10/01/2000
37 Fee $1,600,000 $1,592,035 $14,469 08/08/2000 10/01/2000
38 Fee $1,570,000 $1,562,184 $14,469 08/08/2000 10/01/2000
39 Fee $910,000 $905,470 $14,469 08/08/2000 10/01/2000
40 Fee $800,000 $796,017 $14,469 08/08/2000 10/01/2000
41 Fee $10,000,000 $9,972,975 $103,885 03/14/2001 04/01/2001
42 Fee $10,000,000 $9,957,379 $49 12/15/2000 02/01/2001
43 Fee $9,875,000 $9,863,228 $153 03/02/2001 05/01/2001
44 Fee $9,600,000 $9,572,960 $89 11/17/2000 02/01/2001
45 Fee $9,400,000 $9,376,943 $94 01/04/2001 03/01/2001
46 Fee $5,465,000 $5,465,000 $50 01/25/2001 NAP
47 Fee $3,535,000 $3,535,000 $50 01/25/2001 NAP
48 Fee $8,800,000 $8,750,153 $183 01/23/2001 03/01/2001
49 Fee $8,750,000 $8,719,929 $87 01/26/2001 03/05/2001
50 Fee $8,645,000 $8,611,929 $29,392 12/21/2000 02/01/2001
51 Fee $8,500,000 $8,434,157 $15 12/21/2000 02/01/2001
52 Fee $8,150,000 $8,150,000 $30 11/21/2000 NAP
53 Fee $7,500,000 $7,491,867 $71 03/22/2001 05/01/2001
54 Fee $7,500,000 $7,479,626 $66 12/22/2000 02/01/2001
55 Fee $4,260,750 $4,255,299 $25 02/13/2001 04/01/2001
56 Fee $3,214,250 $3,210,138 $25 02/13/2001 04/01/2001
57 Fee $7,700,000 $7,404,552 $86 07/07/1998 09/01/1998
58 Fee $7,400,000 $7,400,000 $54,412 02/13/2001 04/01/2002
59 Fee $7,300,000 $7,234,629 $146 01/18/2001 03/01/2001
60 Fee $7,250,000 $7,216,630 $28,637 12/21/2000 02/01/2001
61 Fee $7,000,000 $6,982,535 $74,282 12/18/2000 03/01/2001
62 Fee $7,400,000 $6,940,768 $45 11/11/1996 01/01/1997
63 Fee $6,900,000 $6,894,617 $277 03/20/2001 05/01/2001
64 Fee $6,850,000 $6,830,589 $124 12/08/2000 02/01/2001
65 Fee $6,800,000 $6,769,975 $110 12/22/2000 02/01/2001
66 Fee $6,750,000 $6,728,107 $35,411 12/21/2000 02/01/2001
67 Fee $6,700,000 $6,537,745 $39,384 10/12/1998 12/01/1998
68 Fee $6,500,000 $6,500,000 $52 04/06/2001 06/01/2001
69 Fee/Leasehold $6,500,000 $6,453,802 $45 12/22/2000 02/01/2001
70 Fee $6,300,000 $6,277,296 $76 09/18/2000 11/01/2000
71 Fee $6,200,000 $6,191,637 $58 02/27/2001 04/01/2001
72 Fee $6,175,000 $6,152,278 $40,476 02/26/2001 04/01/2001
73 Fee $6,300,000 $6,012,649 $46 06/01/1998 08/01/1998
74 Fee $5,765,000 $5,746,412 $42 12/01/2000 02/01/2001
75 Fee $5,670,000 $5,617,315 $64 12/03/1999 02/01/2000
76 Fee $5,800,000 $5,438,343 $71 09/25/1996 12/01/1996
77 Fee $6,250,000 $5,424,998 $114 03/01/1996 05/01/1996
78 Fee $5,428,000 $5,413,724 $35 12/05/2000 02/01/2001
79 Fee $5,300,000 $5,287,833 $35 01/09/2001 03/01/2001
80 Fee $5,300,000 $5,286,754 $98 12/21/2000 03/01/2001
81 Fee $5,300,000 $5,276,598 $25,368 11/28/2000 02/01/2001
82 Leasehold $5,280,000 $5,243,783 $48 12/29/2000 02/01/2001
83 Fee $5,400,000 $5,224,497 $119 02/04/1998 03/01/1998
84 Fee $5,200,000 $5,183,690 $27 12/11/2000 02/01/2001
85 Fee $6,200,000 $5,109,063 $85 12/26/1996 02/01/1997
86 Fee $5,100,000 $5,087,490 $70 01/10/2001 03/01/2001
87 Fee $5,100,000 $5,076,526 $73 12/21/2000 02/01/2001
88 Fee $5,000,000 $4,996,214 $107 03/15/2001 05/01/2001
89 Fee $5,000,000 $4,994,300 $155 03/22/2001 05/01/2001
90 Fee $5,000,000 $4,978,091 $37 12/27/2000 02/01/2001
91 Fee $5,000,000 $4,977,430 $61 08/31/2000 10/01/2000
92 Fee $5,000,000 $4,849,070 $80 06/07/2000 08/01/2000
93 Fee 99 $4,800,000 $4,786,179 $103 12/29/2000 02/01/2001
94 Fee $4,600,000 $4,590,802 $92 02/08/2001 04/01/2001
95 Fee $4,100,000 $4,081,413 $53 08/10/2000 10/01/2000
96 Fee $4,000,000 $3,994,961 $88 02/15/2001 04/01/2001
97 Fee $4,000,000 $3,985,936 $32 01/25/2001 03/01/2001
98 Fee $4,000,000 $3,976,299 $46 01/24/2001 03/01/2001
99 Fee 93 $3,800,000 $3,797,356 $31 03/29/2001 05/01/2001
100 Fee $3,750,000 $3,734,094 $153 12/15/2000 02/01/2001
101 Fee $3,700,000 $3,685,020 $57 09/14/2000 11/01/2000
102 Fee $3,670,000 $3,664,875 $138 02/15/2001 04/01/2001
103 Fee $3,625,000 $3,614,666 $52 12/18/2000 02/01/2001
104 Fee $3,525,000 $3,515,823 $143 12/08/2000 02/01/2001
105 Fee $3,500,000 $3,495,591 $147 03/01/2001 04/01/2001
106 Fee $3,400,000 $3,395,858 $163 02/21/2001 04/01/2001
107 Fee $3,400,000 $3,392,518 $108 12/20/2000 03/01/2001
108 Fee $3,400,000 $3,389,336 $106 12/18/2000 02/01/2001
109 Fee $3,400,000 $3,389,118 $39,408 10/23/2000 01/01/2001
110 Fee $3,275,000 $3,264,958 $64 11/20/2000 01/01/2001
111 Fee $3,250,000 $3,233,069 $48,986 07/26/2000 09/01/2000
112 Fee $3,200,000 $3,195,833 $21,593 02/01/2001 04/01/2001
113 Fee $3,150,000 $3,140,081 $15,700 12/20/2000 02/01/2001
114 Fee $3,000,000 $3,000,000 $124 02/09/2001 NAP
115 Fee $3,000,000 $3,000,000 $44 02/28/2001 NAP
116 Fee $3,000,000 $3,000,000 $37 04/04/2001 06/01/2001
117 Fee $3,000,000 $2,997,587 $30 03/14/2001 05/01/2001
118 Fee $3,000,000 $2,991,010 $144 12/14/2000 02/01/2001
119 Fee $2,900,000 $2,892,319 $21,912 01/31/2001 03/01/2001
120 Fee $2,850,000 $2,842,274 $102 12/18/2000 02/01/2001
121 Fee $2,750,000 $2,737,558 $64 01/23/2001 03/01/2001
122 Fee $2,500,000 $2,492,873 $55 12/21/2000 02/01/2001
123 Fee $2,500,000 $2,488,944 $39 12/06/2000 02/01/2001
124 Fee $2,500,000 $2,487,049 $42 11/17/2000 01/01/2001
125 Fee $2,500,000 $2,486,324 $40 01/26/2001 03/01/2001
126 Fee $2,400,000 $2,386,932 $36 12/08/2000 02/01/2001
127 Fee $2,360,000 $2,356,220 $48 02/15/2001 04/01/2001
128 Fee $2,250,000 $2,241,837 $69 01/03/2001 03/01/2001
129 Fee $2,200,000 $2,190,654 $45 12/02/2000 02/01/2001
130 Fee $2,200,000 $2,174,336 $88 12/12/2000 02/01/2001
131 Fee $2,160,000 $2,139,847 $29 12/29/2000 03/01/2001
132 Fee $2,060,000 $2,049,738 $28 12/20/2000 02/01/2001
133 Fee $2,000,000 $1,994,310 $25 12/19/2000 02/01/2001
134 Fee $2,000,000 $1,991,155 $30 12/19/2000 02/01/2001
135 Fee $2,000,000 $1,965,748 $9,272 01/02/2001 03/01/2001
136 Fee $1,900,000 $1,898,621 $69 03/30/2001 05/01/2001
137 Fee $1,900,000 $1,881,966 $56 01/09/2001 03/01/2001
138 Fee $1,885,000 $1,867,542 $100 01/12/2001 03/01/2001
139 Leasehold $1,825,000 $1,820,846 $120 01/29/2001 03/01/2001
140 Fee $1,675,000 $1,666,368 $37 11/20/2000 01/01/2001
141 Fee $1,600,000 $1,579,909 $29 12/19/2000 02/01/2001
142 Fee $1,550,000 $1,541,718 $35,854 11/02/2000 01/01/2001
143 Fee $1,320,000 $1,313,476 $137 11/13/2000 01/01/2001
144 Fee $1,300,000 $1,284,147 $92 12/01/2000 02/01/2001
145 Fee $1,150,000 $1,136,526 $53 12/05/2000 02/01/2001
146 Fee $1,000,000 $995,301 $20,735 12/12/2000 02/01/2001
147 Fee $910,000 $906,837 $39 01/03/2001 03/01/2001
148 Fee $800,000 $794,764 $74 12/15/2000 02/01/2001
149 Fee $750,000 $746,746 $69 12/19/2000 02/01/2001
$1,015,475,300 $1,006,576,558
-----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE FIRST PAYMENT ORIGINAL TERM REMAINING TERM ORIGINAL REMAINING
LOAN NO. DATE (IO) MATURITY DATE ARD LOAN TO MATURITY TO MATURITY AMORT. TERM(6) AMORT. TERM
-----------------------------------------------------------------------------------------------------------------------------------
1 02/01/2001 01/01/2006 No 60 56 IO IO
2 NAP 04/01/2011 Yes 120 119 360 359
3 NAP 01/01/2011 Yes 120 116 360 356
4 NAP 01/01/2011 Yes 120 116 360 356
5 NAP 01/01/2011 Yes 120 116 360 356
6 NAP 01/01/2011 Yes 120 116 360 356
7 NAP 01/01/2011 Yes 120 116 360 356
8 NAP 01/01/2011 Yes 120 116 360 356
9 NAP 01/01/2011 Yes 120 116 360 356
10 NAP 11/01/2010 No 117 114 357 354
11 NAP 11/01/2010 No 117 114 357 354
12 NAP 11/01/2010 No 117 114 357 354
13 NAP 04/01/2011 No 120 119 360 359
14 NAP 04/01/2011 No 120 119 360 359
15 NAP 01/01/2006 No 120 56 300 236
16 NAP 12/01/2010 No 120 115 360 355
17 NAP 04/01/2011 No 120 119 360 359
18 NAP 12/01/2010 No 120 115 360 355
19 NAP 01/01/2011 No 120 116 360 356
20 NAP 05/01/2011 Yes 120 120 360 360
21 NAP 01/01/2010 No 120 104 360 344
22 NAP 01/02/2011 No 120 116 300 296
23 03/01/2001 02/01/2006 No 60 57 360 360
24 04/01/2001 03/01/2011 No 120 118 IO IO
25 NAP 01/01/2005 No 84 44 300 260
26 NAP 02/01/2011 No 120 117 300 297
27 NAP 10/01/2006 No 72 65 240 233
28 NAP 02/01/2011 No 120 117 360 357
29 NAP 02/01/2010 Yes 120 105 300 285
30 NAP 01/01/2011 No 120 116 360 356
31 NAP 02/01/2011 No 120 117 300 297
32 NAP 03/01/2011 No 120 118 360 358
33 NAP 12/01/2010 No 120 115 360 355
34 NAP 02/01/2016 No 180 177 300 297
35 NAP 09/01/2010 No 120 112 360 352
36 NAP 09/01/2010 No 120 112 360 352
37 NAP 09/01/2010 No 120 112 360 352
38 NAP 09/01/2010 No 120 112 360 352
39 NAP 09/01/2010 No 120 112 360 352
40 NAP 09/01/2010 No 120 112 360 352
41 NAP 09/01/2008 Yes 90 88 270 268
42 NAP 01/01/2011 No 120 116 300 296
43 NAP 04/01/2013 No 144 143 300 299
44 NAP 07/01/2008 No 90 86 360 356
45 NAP 02/01/2011 No 120 117 360 357
46 03/01/2001 02/01/2011 No 120 117 IO IO
47 03/01/2001 02/01/2011 No 120 117 IO IO
48 NAP 02/01/2014 No 156 153 240 237
49 NAP 02/05/2011 No 120 117 300 297
50 NAP 01/01/2011 No 120 116 300 296
51 NAP 01/01/2011 No 120 116 240 236
52 01/01/2001 12/01/2010 No 120 115 IO IO
53 NAP 04/01/2011 No 120 119 300 299
54 NAP 01/01/2011 No 120 116 360 356
55 NAP 03/01/2011 No 120 118 360 358
56 NAP 03/01/2011 No 120 118 360 358
57 NAP 08/01/2018 No 240 207 300 267
58 04/01/2001 03/01/2011 No 120 118 360 360
59 NAP 02/01/2016 No 180 177 180 177
60 NAP 01/01/2011 No 120 116 300 296
61 NAP 02/01/2011 No 120 117 360 357
62 NAP 12/01/2016 No 240 187 300 247
63 NAP 04/01/2011 No 120 119 360 359
64 NAP 01/01/2011 No 120 116 360 356
65 NAP 01/01/2010 No 108 104 300 296
66 NAP 01/01/2011 No 120 116 360 356
67 NAP 11/01/2013 No 180 150 360 330
68 NAP 05/01/2011 No 120 120 240 240
69 NAP 01/01/2021 No 240 236 240 236
70 NAP 10/01/2010 No 120 113 360 353
71 NAP 03/01/2011 No 120 118 360 358
72 NAP 03/01/2011 No 120 118 240 238
73 NAP 07/01/2013 No 180 146 300 266
74 NAP 01/01/2011 No 120 116 360 356
75 NAP 01/01/2010 No 120 104 360 344
76 NAP 11/01/2006 No 120 66 300 246
77 NAP 04/01/2016 No 240 179 240 179
78 NAP 01/01/2011 No 120 116 360 356
79 NAP 02/01/2011 No 120 117 360 357
80 NAP 02/01/2011 No 120 117 360 357
81 NAP 01/01/2011 No 120 116 300 296
82 NAP 01/01/2011 No 120 116 240 236
83 NAP 02/01/2009 No 132 93 360 321
84 NAP 01/01/2011 No 120 116 360 356
85 NAP 01/01/2012 No 180 128 180 128
86 NAP 02/01/2011 No 120 117 360 357
87 NAP 01/01/2011 No 120 116 300 296
88 NAP 04/01/2011 Yes 120 119 360 359
89 NAP 04/01/2011 No 120 119 300 299
90 NAP 07/01/2011 No 126 122 360 356
91 NAP 09/01/2010 No 120 112 360 352
92 NAP 07/01/2010 No 120 110 300 290
93 NAP 01/01/2011 No 120 116 360 356
94 NAP 03/01/2011 No 120 118 300 298
95 NAP 09/01/2010 No 120 112 360 352
96 NAP 03/01/2011 No 120 118 360 358
97 NAP 02/01/2011 No 120 117 300 297
98 NAP 02/01/2021 No 240 237 240 237
99 NAP 02/01/2008 No 82 81 360 359
100 NAP 01/01/2011 No 120 116 300 296
101 NAP 10/01/2010 No 120 113 360 353
102 NAP 03/01/2011 No 120 118 360 358
103 NAP 01/01/2011 No 120 116 360 356
104 NAP 01/01/2011 No 120 116 360 356
105 NAP 03/01/2011 No 120 118 360 358
106 NAP 03/01/2013 No 144 142 360 358
107 NAP 02/01/2011 No 120 117 360 357
108 NAP 01/01/2011 No 120 116 360 356
109 NAP 12/01/2010 No 120 115 360 355
110 NAP 12/01/2010 No 120 115 360 355
111 NAP 08/01/2010 No 120 111 360 351
112 NAP 03/01/2011 No 120 118 360 358
113 NAP 01/01/2011 No 120 116 360 356
114 04/01/2001 03/01/2011 No 120 118 IO IO
115 04/01/2001 12/01/2009 No 105 103 IO IO
116 NAP 05/01/2011 No 120 120 360 360
117 NAP 04/01/2011 No 120 119 360 359
118 NAP 01/01/2011 No 120 116 360 356
119 NAP 02/01/2011 No 120 117 360 357
120 NAP 01/01/2011 No 120 116 360 356
121 NAP 02/01/2011 No 120 117 264 261
122 NAP 01/01/2011 No 120 116 360 356
123 NAP 01/01/2011 No 120 116 300 296
124 NAP 12/01/2010 No 120 115 300 295
125 NAP 02/01/2011 No 120 117 240 237
126 NAP 01/01/2011 No 120 116 264 260
127 NAP 03/01/2011 No 120 118 330 328
128 NAP 02/01/2011 No 120 117 300 297
129 NAP 01/01/2011 No 120 116 300 296
130 NAP 01/01/2008 No 84 80 180 176
131 NAP 02/01/2016 No 180 177 180 177
132 NAP 01/01/2011 No 120 116 300 296
133 NAP 01/01/2011 No 120 116 360 356
134 NAP 01/01/2011 No 120 116 300 296
135 NAP 02/01/2011 No 120 117 120 117
136 NAP 04/01/2006 No 60 59 360 359
137 NAP 02/01/2016 No 180 177 180 177
138 NAP 02/01/2016 No 180 177 180 177
139 NAP 02/01/2011 No 120 117 360 357
140 NAP 12/01/2010 No 120 115 300 295
141 NAP 01/01/2016 No 180 176 180 176
142 NAP 12/01/2010 No 120 115 300 295
143 NAP 12/01/2010 No 120 115 300 295
144 NAP 01/01/2016 No 180 176 180 176
145 NAP 01/01/2016 No 180 176 180 176
146 NAP 01/01/2011 No 120 116 300 296
147 NAP 02/01/2011 No 120 117 300 297
148 NAP 01/01/2011 No 120 116 240 236
149 NAP 01/01/2011 No 120 116 300 296
121 113 329 322
------------------------------------------------------------------------------------------------------------------------------------
MORTGAGE MORTGAGE MONTHLY MONTHLY UNDERWRITABLE BALLOON BALLOON
LOAN NO. RATE PAYMENT (P&I) PAYMENT (IO)(7) CASH FLOW DSCR(8) NOI BALANCE LTV
------------------------------------------------------------------------------------------------------------------------------------
1 8.595% NAP $399,404 $11,093,264 2.32 $12,502,799 $55,000,000 45.8%
2 6.900% $276,612 NAP $5,792,422 1.75 $6,152,422 $36,589,734 50.8%
3 7.910% $68,434 NAP $1,022,124 1.26 $1,126,162 $8,402,066 67.3%
4 7.910% $62,936 NAP $975,056 1.26 $1,063,056 $7,727,017 67.3%
5 7.910% $39,600 NAP $591,925 1.26 $661,300 $4,861,995 67.3%
6 7.910% $34,147 NAP $512,192 1.26 $597,930 $4,192,461 67.3%
7 7.910% $34,048 NAP $512,066 1.26 $599,670 $4,180,239 67.3%
8 7.910% $33,360 NAP $511,376 1.26 $579,946 $4,095,787 67.3%
9 7.910% $31,847 NAP $483,626 1.26 $537,876 $3,910,080 67.3%
10 8.299% $181,229 NAP $2,942,064 1.35 $3,119,733 $21,567,648 56.2%
11 8.299% $60,410 NAP $999,077 1.35 $1,128,841 $7,189,216 56.2%
12 8.299% $60,410 NAP $953,378 1.35 $1,068,686 $7,189,216 56.2%
13 7.090% $177,910 NAP $3,015,070 1.41 $3,235,480 $23,201,724 61.9%
14 7.380% $165,844 NAP $3,389,446 1.70 $3,838,372 $21,169,284 42.3%
15 9.250% $184,122 NAP $2,931,628 1.33 $3,313,924 $17,935,827 46.4%
16 7.530% $126,229 NAP $3,034,264 2.00 $3,277,864 $15,936,473 43.1%
17 7.630% $126,757 NAP $2,049,434 1.35 $2,187,834 $15,887,144 60.9%
18 7.880% $128,761 NAP $2,004,272 1.30 $2,162,063 $15,849,349 59.2%
19 7.800% $120,938 NAP $2,034,448 1.40 $2,048,768 $14,966,442 58.9%
20 7.500% $114,671 NAP $2,493,167 1.81 $2,717,669 $14,514,031 48.4%
21 8.030% $118,265 NAP $1,840,260 1.30 $1,945,860 $14,131,342 67.9%
22 7.640% $115,959 NAP $2,598,356 1.87 $2,840,704 $12,438,967 41.5%
23 7.250% $99,768 $89,587 $1,869,879 1.74 $1,952,583 $14,229,468 61.1%
24 7.250% NAP $88,821 $2,074,716 1.95 $2,218,642 $14,500,000 41.3%
25 7.270% $105,084 NAP $2,118,334 1.68 $2,452,604 $12,668,525 36.8%
26 7.500% $92,374 NAP $3,217,025 2.90 $3,598,283 $10,173,158 30.6%
27 8.810% $104,730 NAP $1,794,244 1.43 $1,915,712 $10,121,370 46.9%
28 7.400% $76,162 NAP $1,519,553 1.66 $1,583,758 $9,702,307 55.8%
29 9.640% $97,179 NAP $1,894,098 1.62 $2,091,882 $9,493,165 55.8%
30 7.710% $77,609 NAP $1,165,430 1.25 $1,243,494 $9,667,112 64.5%
31 7.750% $80,443 NAP $1,335,380 1.38 $1,401,817 $8,731,010 56.1%
32 7.860% $76,023 NAP $1,156,858 1.27 $1,205,608 $9,379,131 70.0%
33 8.090% $76,595 NAP $1,171,850 1.27 $1,307,316 $9,287,617 67.4%
34 7.780% $77,245 NAP $1,528,761 1.65 $1,589,672 $6,742,105 38.5%
35 8.050% $20,127 NAP $347,475 1.36 $357,202 $2,446,705 67.9%
36 8.050% $18,726 NAP $294,371 1.36 $304,097 $2,276,422 67.9%
37 8.050% $11,796 NAP $188,647 1.36 $195,747 $1,433,966 67.9%
38 8.050% $11,575 NAP $180,432 1.36 $186,732 $1,407,079 67.9%
39 8.050% $6,709 NAP $115,343 1.36 $121,550 $815,568 67.9%
40 8.050% $5,898 NAP $92,754 1.36 $98,186 $716,983 67.9%
41 7.390% $76,084 NAP $1,389,215 1.52 $1,619,629 $8,390,402 33.6%
42 7.980% $77,049 NAP $1,176,982 1.27 $1,215,562 $8,254,074 59.0%
43 7.220% $71,186 NAP $1,323,243 1.55 $1,400,712 $7,396,024 44.6%
44 7.810% $69,174 NAP $1,330,278 1.60 $1,487,628 $8,898,775 55.3%
45 7.500% $65,726 NAP $1,375,897 1.74 $1,479,020 $8,311,693 50.1%
46 7.000% NAP $32,322 $812,112 2.09 $966,115 $5,465,000 51.7%
47 7.000% NAP $20,907 $524,842 2.09 $619,483 $3,535,000 51.7%
48 7.500% $70,892 NAP $1,174,086 1.38 $1,271,964 $4,833,297 36.6%
49 7.930% $67,129 NAP $1,015,317 1.26 $1,098,516 $7,210,499 59.5%
50 8.645% $70,459 NAP $1,362,229 1.61 $1,569,243 $7,268,148 58.6%
51 7.000% $65,900 NAP $1,340,523 1.70 $1,554,404 $5,813,601 37.5%
52 7.720% NAP $52,432 $1,513,729 2.41 $1,659,603 $8,150,000 45.3%
53 7.810% $56,945 NAP $1,059,292 1.55 $1,172,437 $6,163,409 43.7%
54 7.990% $54,980 NAP $930,280 1.41 $990,793 $6,711,648 65.2%
55 7.500% $29,792 NAP $561,984 1.60 $681,041 $3,772,471 57.6%
56 7.500% $22,475 NAP $440,005 1.60 $537,610 $2,845,899 57.6%
57 7.510% $56,952 NAP $836,241 1.22 $923,849 $3,208,267 32.1%
58 7.430% $51,388 $46,455 $738,036 1.32 $765,236 $6,660,033 72.0%
59 8.000% $69,763 NAP $1,085,667 1.30 $1,164,367 $231,359 2.1%
60 7.500% $53,577 NAP $830,506 1.29 $950,458 $5,901,568 55.9%
61 7.400% $48,467 NAP $891,912 1.53 $915,408 $6,174,196 63.0%
62 8.500% $59,587 NAP $1,645,191 2.30 $1,943,015 $2,943,074 11.1%
63 7.250% $47,070 NAP $938,657 1.66 $984,636 $6,066,143 52.2%
64 7.780% $49,216 NAP $820,928 1.39 $829,216 $6,099,459 62.6%
65 7.760% $51,407 NAP $810,015 1.31 $844,039 $5,748,210 56.9%
66 7.100% $45,362 NAP $770,800 1.42 $827,800 $5,909,395 64.2%
67 7.010% $44,620 NAP $670,668 1.25 $703,868 $5,140,898 57.8%
68 7.000% $50,394 NAP $925,233 1.53 $991,881 $4,449,485 41.2%
69 7.710% $53,201 NAP $1,115,407 1.75 $1,267,917 $52,862 0.4%
70 8.760% $49,607 NAP $715,395 1.20 $808,088 $5,739,583 63.0%
71 7.290% $42,463 NAP $692,539 1.36 $761,853 $5,460,438 67.4%
72 6.950% $47,690 NAP $796,458 1.39 $826,858 $4,221,184 45.8%
73 7.100% $44,930 NAP $1,006,946 1.87 $1,129,603 $3,874,522 30.8%
74 7.130% $38,859 NAP $764,178 1.64 $814,233 $5,050,970 56.1%
75 8.250% $42,597 NAP $698,133 1.37 $767,479 $5,107,260 66.3%
76 8.625% $47,193 NAP $955,376 1.69 $1,043,830 $4,769,858 42.2%
77 7.625% $50,828 NAP $723,005 1.19 $730,164 $50,507 0.6%
78 8.150% $40,398 NAP $625,815 1.29 $719,131 $4,875,582 71.8%
79 7.890% $38,484 NAP $618,716 1.34 $666,859 $4,730,829 67.6%
80 7.390% $36,660 NAP $656,477 1.49 $710,776 $4,673,580 51.9%
81 7.760% $40,067 NAP $805,877 1.68 $899,477 $4,347,157 38.6%
82 8.000% $44,164 NAP $758,681 1.43 $804,569 $3,739,918 51.9%
83 7.390% $37,730 NAP $662,280 1.46 $719,131 $4,596,895 58.9%
84 7.270% $35,544 NAP $646,331 1.52 $697,053 $4,572,288 63.1%
85 8.250% $60,149 NAP $838,415 1.16 $862,470 $59,739 0.5%
86 7.500% $35,660 NAP $739,461 1.73 $823,623 $4,509,535 40.6%
87 7.500% $37,689 NAP $741,286 1.64 $753,064 $4,151,447 51.3%
88 7.400% $34,619 NAP $640,444 1.54 $673,303 $4,412,487 54.5%
89 7.500% $36,950 NAP $721,026 1.63 $756,939 $4,071,816 47.3%
90 7.960% $38,590 NAP $596,950 1.29 $660,722 $4,170,936 47.3%
91 8.468% $38,332 NAP $604,128 1.31 $663,451 $4,524,166 62.4%
92 7.895% $37,474 NAP $815,953 1.81 $866,450 $4,035,531 36.7%
93 7.700% $34,222 NAP $664,663 1.62 $718,802 $4,265,830 57.7%
94 7.700% $34,594 NAP $555,526 1.34 $603,026 $3,771,316 58.9%
95 8.450% $31,380 NAP $567,411 1.51 $578,869 $3,708,321 54.1%
96 7.560% $28,133 NAP $551,627 1.63 $594,681 $3,546,900 59.1%
97 7.770% $30,266 NAP $568,969 1.57 $643,473 $3,281,147 56.9%
98 7.390% $32,207 NAP $823,684 2.13 $883,131 $32,003 0.3%
99 7.820% $27,408 NAP $526,989 1.60 $575,331 $3,556,955 57.4%
100 8.010% $28,968 NAP $487,664 1.40 $515,812 $3,097,913 57.4%
101 8.285% $27,888 NAP $476,715 1.42 $535,207 $3,335,355 57.5%
102 7.150% $24,787 NAP $502,604 1.69 $515,224 $3,220,602 55.5%
103 7.750% $25,970 NAP $582,008 1.87 $645,209 $3,225,486 44.5%
104 8.200% $26,358 NAP $445,740 1.41 $462,566 $3,169,904 64.7%
105 7.560% $24,616 NAP $435,476 1.47 $456,718 $3,103,536 56.4%
106 7.690% $24,217 NAP $407,888 1.40 $440,086 $2,906,871 63.5%
107 8.140% $25,281 NAP $399,067 1.32 $423,972 $3,052,666 66.4%
108 7.270% $23,240 NAP $456,114 1.64 $500,713 $2,989,573 56.4%
109 7.960% $24,853 NAP $405,623 1.36 $427,123 $3,041,705 67.5%
110 8.150% $24,374 NAP $432,810 1.48 $466,215 $2,942,937 62.6%
111 8.230% $24,370 NAP $387,457 1.32 $403,957 $2,925,491 71.4%
112 7.430% $22,222 NAP $836,754 3.14 $873,754 $2,828,313 22.2%
113 7.250% $21,489 NAP $385,202 1.49 $445,202 $2,768,344 61.5%
114 7.410% NAP $18,525 $707,773 3.18 $750,357 $3,000,000 35.3%
115 7.160% NAP $18,149 $578,518 2.66 $686,518 $3,000,000 33.0%
116 7.015% $19,989 NAP $680,098 2.84 $773,375 $2,622,281 28.2%
117 7.095% $20,151 NAP $434,401 1.80 $469,687 $2,626,951 51.5%
118 7.500% $20,976 NAP $440,340 1.75 $470,752 $2,653,112 47.0%
119 7.050% $19,391 NAP $341,304 1.47 $374,304 $2,535,187 61.1%
120 8.000% $20,912 NAP $326,419 1.30 $364,450 $2,551,025 60.7%
121 7.850% $21,907 NAP $389,243 1.48 $425,141 $2,088,768 46.4%
122 7.750% $17,910 NAP $292,548 1.36 $345,840 $2,224,473 63.4%
123 7.750% $18,883 NAP $378,200 1.67 $407,729 $2,049,953 42.7%
124 7.910% $19,147 NAP $452,553 1.97 $461,472 $2,060,292 40.4%
125 7.810% $20,616 NAP $297,203 1.20 $325,062 $1,758,853 45.1%
126 8.250% $19,733 NAP $310,790 1.31 $320,767 $1,846,531 48.6%
127 7.580% $17,041 NAP $266,871 1.31 $289,106 $2,020,901 68.5%
128 7.550% $16,701 NAP $287,034 1.43 $324,906 $1,833,865 41.6%
129 8.000% $16,980 NAP $349,693 1.72 $375,328 $1,816,928 42.7%
130 8.010% $21,037 NAP $314,331 1.25 $343,738 $1,518,301 33.2%
131 7.500% $20,023 NAP $357,677 1.49 $409,463 $62,260 1.4%
132 7.000% $14,560 NAP $311,621 1.78 $345,122 $1,651,783 40.3%
133 7.760% $14,342 NAP $309,841 1.80 $337,270 $1,780,007 49.9%
134 7.750% $15,107 NAP $322,866 1.78 $332,691 $1,639,962 51.2%
135 7.560% $23,803 NAP $436,027 1.53 $446,627 $42,776 0.9%
136 7.610% $13,428 NAP $285,884 1.77 $306,509 $1,813,700 57.6%
137 7.290% $17,387 NAP $413,493 1.98 $459,136 $52,607 0.9%
138 7.590% $17,571 NAP $249,972 1.19 $273,673 $55,274 1.7%
139 7.940% $13,315 NAP $272,519 1.71 $274,787 $1,630,938 47.1%
140 7.940% $12,861 NAP $272,785 1.77 $293,198 $1,381,581 44.9%
141 7.160% $14,525 NAP $215,691 1.24 $227,681 $43,738 1.9%
142 7.730% $11,687 NAP $239,276 1.71 $252,176 $1,270,763 34.0%
143 8.180% $10,346 NAP $167,650 1.35 $176,968 $1,096,191 59.3%
144 7.500% $12,051 NAP $241,396 1.67 $257,301 $37,948 1.4%
145 7.960% $10,963 NAP $243,584 1.85 $270,538 $36,653 1.3%
146 7.370% $7,306 NAP $141,792 1.62 $156,192 $810,874 57.9%
147 7.850% $6,933 NAP $143,178 1.72 $146,655 $748,180 44.0%
148 8.380% $6,882 NAP $110,377 1.34 $116,175 $573,958 49.9%
149 7.870% $5,724 NAP $119,090 1.73 $125,110 $617,115 45.7%
7.759% 1.60 50.6%
------------------------------------------------------------------------------------------------------------------------------------
MORTGAGE CUT-OFF DATE APPRAISED VALUATION LEASE
LOAN NO. LTV VALUE DATE LARGEST TENANT(9) EXPIRATION DATE
------------------------------------------------------------------------------------------------------------------------------------
1 45.8% $120,000,000 01/01/2001 NAP NAP
2 58.3% $72,000,000 02/01/2001 Xxxxxxx Xxxxx 04/01/2011
3 75.1% $12,675,000 11/08/2000 Xxxxxxx 02/28/2002
4 75.1% $10,800,000 11/08/2000 Country Fresh 08/31/2010
5 75.1% $7,600,000 11/08/2000 Five Star Brands 05/31/2007
6 75.1% $6,450,000 11/08/2000 Xxxxxxx Controls Interiors 01/31/2002
7 75.1% $6,200,000 11/08/2000 Trace Warehousing 11/30/2003
8 75.1% $6,100,000 11/08/2000 Master Assemblers 02/29/2004
9 75.1% $5,700,000 11/08/2000 Questron Distribution 08/31/2006
10 62.3% $36,700,000 08/30/2000 SRA International 12/31/2015
11 62.3% $13,500,000 08/23/2000 Datatel, Inc. 12/31/2005
12 62.3% $13,800,000 08/23/2000 First Horizon Home 10/31/2004
13 70.6% $37,500,000 01/11/2001 Copelands Sports 01/31/2009
14 48.0% $50,000,000 01/01/2001 JYACC 04/30/2005
15 51.6% $38,700,000 02/27/2001 Prudential Insurance Co. 05/31/2002
16 48.5% $37,000,000 10/11/2000 NAP NAP
17 68.5% $26,100,000 07/01/2001 Eprise Corporation 10/31/2010
18 66.1% $26,750,000 09/26/2000 Xxxxxx's 07/31/2017
19 66.0% $25,400,000 11/13/2000 NAP NAP
20 54.7% $30,000,000 02/01/2001 Elsevier Science Publishing 03/31/2003
21 76.4% $20,800,000 11/02/2000 NAP NAP
22 51.4% $30,000,000 12/01/2000 National Computer Systems 12/31/2005
23 62.8% $23,300,000 01/04/2001 Savi TechNology 12/31/2006
24 41.3% $35,100,000 12/01/2000 XxxxXxxx.Xxx 08/31/2008
25 39.9% $34,400,000 11/06/2000 Xxxxx Xxxx, Inc. 01/31/2005
26 37.5% $33,200,000 12/01/2000 NAP NAP
27 54.0% $21,600,000 06/20/2000 H.D. Xxxxx Wholesale Drug 08/31/2006
28 63.1% $17,400,000 12/01/2000 Sears HomeLife 01/31/2010
29 64.0% $17,000,000 12/02/1999 NAP NAP
30 72.3% $14,990,000 01/01/2001 Quality Care Solutions, Inc. 05/31/2010
31 68.3% $15,550,000 11/03/2000 Hadco Corporation 08/31/2010
32 78.3% $13,400,000 01/04/2001 NAP NAP
33 74.8% $13,790,000 09/14/2000 ST Microelectronics 06/30/2004
34 58.1% $17,500,000 11/20/2000 SkyStream Networks 07/14/2010
35 75.4% $3,525,000 04/22/2000 NAP NAP
36 75.4% $3,290,000 04/22/2000 NAP NAP
37 75.4% $2,245,000 04/22/2000 NAP NAP
38 75.4% $1,925,000 04/22/2000 NAP NAP
39 75.4% $1,255,000 04/22/2000 NAP NAP
40 75.4% $1,150,000 04/22/2000 NAP NAP
41 39.9% $25,000,000 10/01/2000 El Sitio 07/31/2004
42 71.1% $14,000,000 10/20/2000 Tireco, Inc. 12/31/2015
43 59.4% $16,600,000 01/25/2001 Nissei Sangyo Aerica, Ltd. 01/31/2013
44 59.5% $16,100,000 10/17/2000 Elite Group Computer Systems, Inc. 11/30/2007
45 56.5% $16,600,000 10/19/2000 Equity Guaranty 07/31/2010
46 51.7% $11,100,000 11/05/2000 Medical Business Resources (Horizon Management Service) 06/30/2004
47 51.7% $6,300,000 12/05/2000 SoftBase Systems 08/31/2004
48 66.3% $13,200,000 01/03/2001 Sage Inc. 06/30/2012
49 72.0% $12,118,000 12/12/2000 Storehouse, Inc. 07/31/2001
50 69.5% $12,400,000 12/01/2000 NAP NAP
51 54.4% $15,500,000 10/04/2000 Xxxxxxx Container 09/30/2001
52 45.3% $18,000,000 10/11/2000 Medical Chemical Corporation 08/31/2008
53 53.1% $14,100,000 10/15/2000 Exodus Telecom 01/13/2016
54 72.6% $10,300,000 11/15/2000 US Data 02/28/2001
55 64.9% $6,500,000 12/15/2000 Bon-ton Department Store 12/31/2020
56 64.9% $5,000,000 12/15/2000 Bon-ton Distribution Center 12/27/2020
57 74.0% $10,000,000 11/01/2000 Aquariam World By Anything Fishy 08/14/2007
58 80.0% $9,250,000 01/04/2001 NAP NAP
59 65.8% $11,000,000 11/29/2000 Celox Networks 11/30/2012
60 68.3% $10,560,000 11/16/2000 NAP NAP
61 71.3% $9,800,000 11/15/2000 NAP NAP
62 26.1% $26,600,000 11/01/2000 Xxxxxxxx Publishing Group 07/31/2004
63 59.3% $11,620,000 01/05/2001 Boulevard Restaurant 09/30/2003
64 70.1% $9,750,000 11/01/2000 Safeway 11/30/2025
65 67.0% $10,100,000 12/06/2000 Marshall's of MA 01/31/2010
66 73.1% $9,200,000 11/27/2000 NAP NAP
67 73.5% $8,900,000 11/07/2000 NAP NAP
68 60.2% $10,800,000 02/02/2001 Safeway 04/30/2001
69 49.6% $13,000,000 11/10/2000 Xxxx Dress For Less 01/31/2005
70 68.9% $9,115,000 11/01/2000 Foveon Corporation 03/23/2005
71 76.4% $8,100,000 01/04/2001 Forward Air Inc 09/30/2004
72 66.7% $9,220,000 01/17/2001 NAP NAP
73 47.7% $12,600,000 11/02/2000 Commonwealth Technology, Inc. 10/31/2006
74 63.9% $9,000,000 10/23/2000 Weld Racing, Inc. 07/31/2003
75 73.0% $7,700,000 09/11/1999 Tuesday Morning 07/15/2003
76 48.1% $11,300,000 10/30/2000 ABCO Desert Market 07/31/2003
77 64.6% $8,400,000 11/01/2000 Xxxxxxxx'x Finer Foods 10/31/2015
78 79.7% $6,790,000 09/15/2000 Hobby Lobby 08/31/2007
79 75.5% $7,000,000 12/06/2000 K-Mart Corp 10/31/2012
80 58.7% $9,000,000 11/27/2000 Optum, Inc. 10/31/2005
81 46.8% $11,275,000 10/19/2000 NAP NAP
82 72.8% $7,200,000 10/15/2000 Albertsons 10/31/2007
83 66.9% $7,805,000 09/01/1999 Xxxxx Medical 04/30/2004
84 71.5% $7,250,000 11/13/2000 Xxxx Group, Inc. (X X Xxxxxxxx) 03/31/2002
85 46.0% $11,100,000 11/02/2000 Bed, Bath & Beyond 01/13/2012
86 45.8% $11,100,000 11/21/2000 Phaethon Communications, Inc. 04/04/2007
87 62.7% $8,100,000 11/20/2000 State of CA Franchise Tax Board 10/31/2003
88 61.7% $8,100,000 12/13/2000 Paymentech 12/31/2012
89 58.1% $8,600,000 02/01/2000 Filene's Basement 01/31/2006
90 56.4% $8,820,000 12/13/2000 Xxxxxxx Controls, Inc. 12/22/2006
91 68.7% $7,250,000 04/12/2000 24 Hour Fitness 05/31/2015
92 44.1% $11,000,000 11/12/2000 Rite Aid 05/31/2010
93 64.7% $7,400,000 09/29/2000 Towne Air Freight, Inc. 10/31/2020
94 71.7% $6,400,000 01/17/2001 Xxxxxxxx.xxx 12/31/2010
95 59.6% $6,850,000 07/05/2000 NAP NAP
96 66.6% $6,000,000 01/18/2001 Clarent Corporation 12/31/2007
97 69.1% $5,765,000 12/05/2000 HOB-LOB, LP (Hobby Lobby) 07/31/2010
98 38.8% $10,250,000 10/15/2000 Staples, Inc. 07/31/2006
99 61.2% $6,200,000 08/23/2000 Xxxxx X. Xxxxxxxxx Company 04/30/2020
100 69.1% $5,400,000 11/16/2000 Norwalk Furniture Corp. 07/31/2010
101 63.5% $5,800,000 08/09/2000 Scan International Inc. 04/30/2005
102 63.2% $5,800,000 01/10/2001 Clark Brothers Transfer, Inc. 12/31/2008
103 49.9% $7,250,000 10/16/2000 Imaginations Inc 11/30/2002
104 71.8% $4,900,000 11/03/2000 Xxxxx's Furnishings 09/01/2010
105 63.6% $5,500,000 01/01/2001 Cellular One 07/31/2004
106 74.2% $4,575,000 12/28/2000 Car Toys 11/30/2010
107 73.8% $4,600,000 02/01/2001 East Stroudsburg Party City 10/31/2010
108 64.0% $5,300,000 11/01/2000 Health Club of Reston 01/31/2006
109 75.2% $4,507,000 09/19/2000 NAP NAP
110 69.5% $4,700,000 11/01/2000 United Art and Education 07/02/2007
111 78.9% $4,100,000 07/14/2000 NAP NAP
112 25.1% $12,750,000 01/01/2001 NAP NAP
113 69.8% $4,500,000 11/10/2000 NAP NAP
114 35.3% $8,500,000 12/04/2000 Xxxxxx 08/31/2002
115 33.0% $9,100,000 01/12/2001 CVS 02/14/2005
116 32.3% $9,300,000 02/06/2001 Inno Visions, LLC 10/31/2006
117 58.8% $5,100,000 01/10/2001 Metalform Industries 12/31/2006
118 52.9% $5,650,000 11/06/2000 Sizzler (Sky Sushi) 02/14/2006
119 69.7% $4,150,000 12/19/2000 NAP NAP
120 67.7% $4,200,000 10/26/2000 Wella Laboratories 03/31/2005
121 60.8% $4,500,000 11/10/2000 Xx. Xxxxx X. Xxxxxx 03/31/2006
122 71.0% $3,510,000 12/07/2000 Infomania 12/04/2004
123 51.9% $4,800,000 11/06/2000 Best Buy 02/28/2009
124 48.8% $5,100,000 10/31/2000 NAP NAP
125 63.8% $3,900,000 12/19/2000 Mission Bell Manufacturing, Inc. 10/31/2009
126 62.8% $3,800,000 11/18/2000 NAP NAP
127 79.9% $2,950,000 01/08/2001 Kroger Limited Partnership I 04/28/2008
128 50.8% $4,410,000 12/13/2000 Stratprobe 10/31/2003
129 51.4% $4,260,000 11/01/2000 Canned Foods 06/01/2008
130 47.6% $4,570,000 10/06/2000 Xxxxxxxx Engineering 03/31/2002
131 46.5% $4,600,000 11/27/2000 Gold Coast AC 02/28/2003
132 50.0% $4,100,000 11/15/2000 Specialty Valve and Fitting Co. 04/30/2001
133 55.9% $3,570,000 11/15/2000 Xxxxxxxx Distribution, Inc. 11/30/2003
134 62.2% $3,200,000 03/01/2001 NAP NAP
135 42.7% $4,600,000 12/09/2000 NAP NAP
136 60.3% $3,150,000 01/01/2001 Rugged Wearhouse 10/31/2005
137 33.6% $5,600,000 11/17/2000 Healthsouth 04/30/2001
138 58.4% $3,200,000 11/21/2000 Your Office USA 07/31/2005
139 52.6% $3,460,000 01/15/2001 Walgreen Co. 03/31/2021
140 54.1% $3,080,000 11/06/2000 Innovative Metal Fabrication, Inc. 06/01/2004
141 69.9% $2,260,000 11/13/2000 American Xxxx, Inc. 02/28/2016
142 41.2% $3,741,000 10/10/2000 NAP NAP
143 71.0% $1,850,000 10/20/2000 DBL Realtors 11/30/2009
144 46.7% $2,750,000 10/18/2000 Gateway Computers 05/31/2005
145 41.3% $2,750,000 10/27/2000 Los Compadres Meat Market 04/30/2006
146 71.1% $1,400,000 11/16/2000 NAP NAP
147 53.3% $1,700,000 11/24/2000 NAP NAP
148 69.1% $1,150,000 11/16/2000 Columbine Family Practice, P.C. 12/27/2010
149 55.3% $1,350,000 10/27/2000 Hollywood Video 07/31/2008
60.3%
------------------------------------------------------------------------------------------------------------------------------------
MORTGAGE LEASE
LOAN NO. % NSF SECOND LARGEST TENANT(9) EXPIRATION DATE % NSF THIRD LARGEST TENANT(9)
------------------------------------------------------------------------------------------------------------------------------------
1 NAP NAP NAP NAP NAP
2 100.0% NAP NAP NAP NAP
3 53.7% Xxxxxxx Controls Interiors 09/30/2005 38.9% Xxxxxxx
4 31.3% Country Fresh 12/31/2005 23.5% Diesel TechNology Company
5 100.0% NAP NAP NAP NAP
6 53.3% Valor Industries 08/31/2003 24.2% Xxxxxxx Fire Apparatus
7 47.3% Leisure Life 09/30/2001 20.3% Hardwoods
8 30.1% Wilsonart International 03/31/2005 28.7% Nordic Products
9 47.2% Exhibit Design Consultants 02/28/2006 26.6% Family Christian Store
10 98.9% Courtyard Cafe 02/28/2003 0.7% Tax Management
11 23.7% The BC Consultants, Inc. 03/31/2007 17.3% Cox Communications
12 41.3% Performance Engineering 12/31/2013 30.6% Life Cycle Technologies-Sub. AMS
13 22.6% Borders 08/31/2013 13.4% Xxxxx Xxxxx
14 7.1% McAllon & Xxxxxxxx 12/31/2004 6.1% Arista Investors
15 40.8% Nortel 12/31/2006 25.1% BDO Xxxxxxx, LLP
16 NAP NAP NAP NAP NAP
17 63.3% Natural Microsystems 05/30/2012 36.7% NAP
18 41.8% Xxxxxxx's Arts & Crafts 01/31/2004 9.3% Walgreens
19 NAP NAP NAP NAP NAP
20 70.8% Xxxxx X/Brownskin-Storage 12/01/2012 16.4% The Men's Warehouse - Retail
21 NAP NAP NAP NAP NAP
22 66.5% First Int'l Computer of Texas 10/31/2005 17.6% Starlink, Inc
23 62.5% Starlight Ballroom 11/28/2002 16.3% Logicon, Inc.
24 49.2% Nextlink Communications 12/13/2014 11.9% 360 Networks, Inc.
25 7.5% August Silk, Inc. 01/31/2005 5.5% Soya Fashions, Inc.
26 NAP NAP NAP NAP NAP
27 34.8% Coach Leatherware a division of Xxxx Xxx Corp. 08/31/2006 33.1% GeoLogistics Americans, Inc.
28 35.5% Comp USA 11/30/2015 23.7% Michaels Stores
29 NAP NAP NAP NAP NAP
30 37.8% Fitness Gallery, Inc. 12/05/2006 21.7% University of Phoenix
31 100.0% NAP NAP NAP NAP
32 NAP NAP NAP NAP NAP
33 34.5% Fujitsu Computer Products 04/30/2004 23.6% Federal Aviation Administration
34 100.0% NAP NAP NAP NAP
35 NAP NAP NAP NAP NAP
36 NAP NAP NAP NAP NAP
37 NAP NAP NAP NAP NAP
38 NAP NAP NAP NAP NAP
39 NAP NAP NAP NAP NAP
40 NAP NAP NAP NAP NAP
41 NAP Yuca Restaurant 09/30/2013 NAP Dollar World
42 100.0% NAP NAP NAP NAP
43 100.0% NAP NAP NAP NAP
44 100.0% NAP NAP NAP NAP
45 65.9% Loud Cloud 11/30/2005 22.2% E-Cell Technologies
46 22.5% IKON 12/31/2002 8.6% Montreat College
47 12.4% RHA Health 07/31/2005 10.7% CII Technologies
48 50.2% Big Bear (SUBLEASE) 09/14/2003 49.8% NAP
49 13.3% Westco Group, Inc. 03/30/2004 9.8% Kinko's, Inc.
50 NAP NAP NAP NAP NAP
51 11.6% Xxx Xxxxxxxx Distributors, LLC 02/28/2005 10.4% Heads & Threads
52 9.8% Zurich Payroll Operations, Limited 06/30/2001 8.8% Sports Source
53 100.0% NAP NAP NAP NAP
54 12.6% ProGrama 05/31/2002 11.1% The Plumbing Experts
55 100.0% NAP NAP NAP NAP
56 100.0% NAP NAP NAP NAP
57 14.5% Xxxxx's Bridal 03/07/2008 11.6% Slick Xxxxxx's Family Pool Hall
58 NAP NAP NAP NAP NAP
59 100.0% NAP NAP NAP NAP
60 NAP NAP NAP NAP NAP
61 NAP NAP NAP NAP NAP
62 37.0% Nat'l Assoc. Wholesalers 12/31/2001 10.0% Xxxxxxxxx, Xxxxxxxxx
63 39.1% Xxxxxxxx & Xxxxxxx 08/31/2004 22.8% Xxx & Merkle
64 100.0% NAP NAP NAP NAP
65 53.5% Linens 'N Things 12/31/2019 46.5% NAP
66 NAP NAP NAP NAP NAP
67 NAP NAP NAP NAP NAP
68 45.2% ABC123 08/31/2002 8.0% Medical
69 23.9% Marshall's 01/31/2006 23.8% 24 Hour Fitness
70 30.7% Sumitomo Electric Lightway 08/17/2005 16.6% Highway Information Systems
71 25.3% Quality Control Services 03/31/2006 20.5% Air Cargo Transport Services
72 NAP NAP NAP NAP NAP
73 21.5% Sharp Electronics Corp. 08/31/2002 18.6% Fitness
74 14.1% Nomad Footwear, Inc.. 03/31/2005 11.7% PCS Company
75 13.7% Malselle's Home Furnishing 07/31/2005 11.8% Xxxxx X. Xxxxxx
76 46.2% Today's Patio & Spa 12/31/2001 10.8% Xxxxxxx's First Mexican Restaurant
77 100.0% NAP NAP NAP NAP
78 33.0% Fine Furniture 10/31/2005 25.7% Office Depot
79 70.8% Michaels Stores 06/30/2010 14.9% Rent Way, Inc.
80 100.0% NAP NAP NAP NAP
81 NAP NAP NAP NAP NAP
82 59.6% Toys R Us 10/31/2012 36.4% GoodYear Service Center
83 54.1% Sui & Schweitzer, DDS 05/31/2000 14.7% State of California
84 28.6% Micro Control Company 05/31/2001 26.2% Packaging Corp of America
85 85.3% Tweeter, Etc. 09/30/2014 14.7% NAP
86 48.1% Kaeser Compressors, Inc. 03/31/2003 20.8% Ventrica, Inc.
87 87.3% American River Bank 11/30/2006 6.6% Sierra Pac Conf. Free
88 100.0% NAP NAP NAP NAP
89 87.6% Papa Xxxx's 12/31/2009 12.4% NAP
90 100.0% NAP NAP NAP NAP
91 58.0% Blockbuster Inc. 12/31/2004 7.1% US Recruiting
92 34.7% Mother's Market & Kitchen 05/31/2010 32.6% Gateway Companies, Inc.
93 100.0% NAP NAP NAP NAP
94 100.0% NAP NAP NAP NAP
95 NAP NAP NAP NAP NAP
96 100.0% NAP NAP NAP NAP
97 42.7% Minnesota Warehouse Furniture 10/31/2010 37.9% China Buffet
98 27.1% Pic 'N Save No. 3 09/30/2020 23.2% Pier 1 Imports (U S), Inc.
99 100.0% NAP NAP NAP NAP
100 20.0% Fitness Gallery, Inc. 11/30/2006 18.3% Leather Center, Inc.
101 58.5% Xxxx Stores, Inc. 01/31/2003 41.6% NAP
102 100.0% NAP NAP NAP NAP
103 12.7% Health South 12/31/2002 9.7% Hobby Town USA
104 78.8% Mattress Firm 07/01/2010 21.2% NAP
105 36.2% ICI Paints 03/31/2006 20.6% Dunkin Dounts
106 26.5% Gateway Computers 11/30/2005 20.2% Xxxxx Floor Company
107 31.7% Pier 1 Imports U.S., Inc. 02/28/2011 25.4% Pet Supplies Plus
108 21.9% Mortgage Resources 01/31/2005 21.4% Digital Corp.
109 NAP NAP NAP NAP NAP
110 45.3% Flower City 10/01/2008 20.4% Kabuto Japanese Steakhouse
111 NAP NAP NAP NAP NAP
112 NAP NAP NAP NAP NAP
113 NAP NAP NAP NAP NAP
114 55.1% Jennifer Leather 08/31/2004 13.2% PLN World, Inc.
115 12.2% House of Linens 06/30/2003 11.0% Xxxx Supermarket
116 34.3% Public Health Institute 04/30/2007 23.7% SiemansTransportation Systems
117 59.8% Xxxxxx Company 04/30/2005 20.9% NAP
118 28.4% West Coast Occupational Grp. 12/31/2004 7.9% Xxxxxxx Xxxxxx/ Xxxxx Xxxxxx,MD
119 NAP NAP NAP NAP NAP
120 23.0% Coldwell Banker Residential 10/31/2002 21.6% ADR/Preferred Business Ppty
121 13.7% Lake County Ventures, Inc. 01/31/2009 12.7% Xxxxxx Xxxxxx and Xxxxx Xxxxxx
122 15.6% Xxxxxxx Fasteners 01/15/2005 15.2% WestAmerica Bank
123 100.0% NAP NAP NAP NAP
124 NAP NAP NAP NAP NAP
125 100.0% NAP NAP NAP NAP
126 NAP NAP NAP NAP NAP
127 100.0% NAP NAP NAP NAP
128 30.0% Dexcom 05/14/2003 27.4% Procurement Ease
129 47.0% Factory 2-U Stores, Inc. 07/01/2010 30.7% Big 5 Sporting Good Store
130 19.8% KK Architects 07/31/2001 16.1% El Plato Inc.
131 6.1% Lettini & Associates 03/31/2001 4.6% Epicure
132 49.1% American Tool Exchange 01/31/2004 17.1% Mighty Industrial
133 100.0% NAP NAP NAP NAP
134 NAP NAP NAP NAP NAP
135 NAP NAP NAP NAP NAP
136 43.6% Dress Barn 12/31/2010 30.9% Famous Footwear
137 32.5% NovaCare Outpatient 06/30/2004 31.7% Cal Trans (State of CA)
138 45.6% Cornerstone Group Architects 07/31/2010 27.2% Incircuit Development
139 100.0% NAP NAP NAP NAP
140 100.0% NAP NAP NAP NAP
141 100.0% NAP NAP NAP NAP
142 NAP NAP NAP NAP NAP
143 100.0% NAP NAP NAP NAP
144 34.3% Calico Corners 02/14/2006 28.4% Western Financial
145 15.5% Flowerama 10/01/2003 10.8% La Mexicana Bakery & Deli
146 NAP NAP NAP NAP NAP
147 NAP NAP NAP NAP NAP
148 78.0% Xxxxxxxx Vision Center, Inc. 12/27/2010 22.0% NAP
149 66.7% Zuka Juice 06/30/2003 11.1% Xxxxxx X. Xxxxx, DMD
-----------------------------------------------------------------------------------------------------------------------------------
MORTGAGE LEASE INSURANCE TAX CAPITAL EXPENDITURE TI/LC
LOAN NO. EXPIRATION DATE % NSF ESCROW IN PLACE ESCROW IN PLACE ESCROW IN PLACE(10) ESCROW IN PLACE(11)
-----------------------------------------------------------------------------------------------------------------------------------
1 NAP NAP Yes Yes Yes No
2 NAP NAP Yes Yes No No
3 03/31/2003 7.4% Yes Yes Yes Yes
4 12/31/2002 17.5% Yes Yes Yes Yes
5 NAP NAP Yes Yes Yes Yes
6 08/31/2001 14.7% Yes Yes Yes Yes
7 04/30/2002 16.9% Yes Yes Yes Yes
8 01/31/2004 16.8% Yes Yes Yes Yes
9 07/31/2002 23.5% Yes Yes Yes Yes
10 07/31/2004 0.4% No Yes No Yes
11 06/30/2005 14.8% No Yes No No
12 12/31/2002 12.6% No Yes No Yes
13 01/31/2009 4.9% No Yes No Yes
14 05/31/2007 5.3% Yes Yes Yes Yes
15 12/31/2005 5.6% No No Yes Yes
16 NAP NAP No Yes Yes No
17 NAP NAP No Yes Yes Yes
18 10/31/2030 6.7% Yes Yes Yes Yes
19 NAP NAP Yes Yes No No
20 02/28/2010 10.4% No Yes Yes Yes
21 NAP NAP No Yes Yes No
22 12/31/2007 3.5% No No No No
23 04/06/2001 13.1% No Yes Yes Yes
24 10/31/2015 11.8% Yes Yes Yes No
25 09/30/2008 4.4% No Yes No No
26 NAP NAP Yes Yes No No
27 09/30/2006 22.9% No Yes No No
28 03/31/2015 19.8% Yes Yes Yes No
29 NAP NAP Yes Yes Yes No
30 09/10/2007 17.0% Yes Yes No No
31 NAP NAP Yes Yes No Yes
32 NAP NAP No No No No
33 08/31/2005 15.5% No Yes No No
34 NAP NAP No Yes No Yes
35 NAP NAP Yes Yes Yes No
36 NAP NAP Yes Yes Yes No
37 NAP NAP Yes Yes Yes No
38 NAP NAP Yes Yes Yes No
39 NAP NAP Yes Yes Yes No
40 NAP NAP Yes Yes Yes No
41 10/14/2004 NAP No Yes Yes Yes
42 NAP NAP Yes Yes No Yes
43 NAP NAP Yes Yes No Yes
44 NAP NAP No No Yes Yes
45 10/31/2005 11.9% No Yes Yes Yes
46 05/31/2003 8.1% Yes Yes No No
47 06/30/2005 9.2% Yes Yes No No
48 NAP NAP Yes Yes Yes Yes
49 09/30/2002 7.3% Yes Yes No Yes
50 NAP NAP Yes Yes Yes No
51 03/31/2001 9.5% Yes Yes No No
52 11/30/2003 8.6% No No Yes No
53 NAP NAP Yes Yes Yes Yes
54 09/30/2002 6.1% Yes Yes Yes No
55 NAP NAP Yes Yes No No
56 NAP NAP Yes Yes No No
57 07/31/2008 10.4% Yes Yes No Yes
58 NAP NAP No Yes Yes No
59 NAP NAP Yes Yes Yes No
60 NAP NAP Yes Yes Yes No
61 NAP NAP Yes Yes Yes No
62 01/31/2004 9.8% No Yes No No
63 05/31/2005 18.1% No Yes Yes No
64 NAP NAP No Yes No No
65 NAP NAP Yes Yes Yes Yes
66 NAP NAP Yes Yes Yes No
67 NAP NAP No Yes Yes No
68 02/28/2002 5.8% No Yes Yes No
69 12/31/2004 20.3% Yes Yes Yes Yes
70 02/09/2005 15.8% Yes Yes No Yes
71 08/31/2007 7.6% Yes Yes No Yes
72 NAP NAP Yes Yes No No
73 10/31/2005 11.2% No Yes No No
74 06/30/2005 8.7% Yes Yes Yes No
75 02/28/2005 11.4% Yes Yes Yes Yes
76 12/31/2001 4.1% No Yes No No
77 NAP NAP No No No No
78 08/31/2007 17.4% Yes Yes Yes Yes
79 12/31/2003 2.0% Yes Yes Yes Yes
80 NAP NAP Yes Yes Yes Yes
81 NAP NAP Yes Yes No No
82 01/31/2006 4.0% Yes Yes Yes No
83 01/31/2006 7.9% No Yes Yes Yes
84 02/28/2006 26.2% Yes Yes Yes Yes
85 NAP NAP No No No No
86 06/14/2007 17.9% No No No Yes
87 01/31/2002 1.2% Yes Yes Yes Yes
88 NAP NAP Yes Yes Yes No
89 NAP NAP Yes Yes Yes Yes
90 NAP NAP No No No Yes
91 10/18/2000 3.9% Yes Yes Yes Yes
92 04/30/2005 14.9% Yes Yes No No
93 NAP NAP No No Yes No
94 NAP NAP No Yes No Yes
95 NAP NAP Yes Yes Yes No
96 NAP NAP No Yes No Yes
97 09/14/2010 5.5% Yes Yes No Yes
98 02/28/2010 11.8% No No No Yes
99 NAP NAP No No No No
100 08/31/2005 17.2% Yes Yes No Yes
101 NAP NAP Yes Yes Yes Yes
102 NAP NAP No Yes No Yes
103 07/14/2001 8.8% Yes Yes Yes Yes
104 NAP NAP Yes Yes Yes Yes
105 01/30/2021 15.7% Yes Yes Yes Yes
106 01/31/2011 19.3% Yes Yes Yes Yes
107 09/30/2005 17.5% Yes Yes No Yes
108 01/23/2007 20.6% Yes Yes Yes No
109 NAP NAP Yes Yes Yes No
110 03/31/2005 8.7% Yes Yes Yes Yes
111 NAP NAP Yes Yes Yes No
112 NAP NAP No Yes No No
113 NAP NAP Yes Yes Yes No
114 6.2% No Yes No Yes
115 03/31/2001 7.6% No No No No
116 04/30/2004 17.4% No No No No
117 NAP NAP Yes Yes Yes Yes
118 03/14/2003 7.7% Yes Yes Yes Yes
119 NAP NAP Yes Yes Yes No
120 06/30/2005 10.9% Yes Yes Yes Yes
121 05/31/2007 9.9% No No No No
122 10/31/2002 8.4% Yes Yes Yes No
123 NAP NAP Yes Yes No No
124 NAP NAP No No No No
125 NAP NAP Yes No No No
126 NAP NAP Yes Yes Yes No
127 NAP NAP No No No Yes
128 04/09/2003 9.8% No No No No
129 07/01/2008 19.4% Yes Yes No No
130 06/30/2001 15.6% No No No No
131 08/31/2005 4.2% Yes Yes No No
132 11/30/2002 12.6% Yes Yes Yes No
133 NAP NAP No No No No
134 NAP NAP Yes Yes No No
135 NAP NAP Yes Yes No No
136 01/31/2006 25.5% No Yes Yes No
137 03/31/2005 21.7% No Yes No No
138 07/31/2005 18.7% Yes Yes No Yes
139 NAP NAP No No Yes No
140 NAP NAP No No No No
141 NAP NAP No No No No
142 NAP NAP No Yes No No
143 NAP NAP Yes Yes No No
144 03/31/2005 18.7% No No No Yes
145 07/01/2002 5.9% Yes Yes No No
146 NAP NAP Yes Yes Yes No
147 NAP NAP Yes Yes Yes No
148 NAP NAP Yes Yes No No
149 06/30/2003 11.1% Yes Yes No No
58.38% 87.52% 55.24% 59.35%
------------------------------------------------------------------------------------------------------------------------------------
MORTGAGE SPRINGING INITIAL CAPITAL EXPENDITURE MONTHLY CAPITAL EXPENDITURE CURRENT CAPITAL EXPENDITURE
LOAN NO. ESCROW DESCRIPTION(12) ESCROW REQUIREMENT(13) ESCROW REQUIREMENT(14) ESCROW BALANCE(15)
------------------------------------------------------------------------------------------------------------------------------------
1 Other $223,300 $116,667 $689,967
2 TI/LC $0 $0 $0
3 $0 $2,115 $4,231
4 $0 $1,667 $3,335
5 $0 $1,927 $3,856
6 $0 $1,719 $3,439
7 $1,875 $1,727 $3,455
8 $0 $1,538 $3,077
9 $0 $1,292 $2,584
10 Insurance, TI/LC $0 $3,305 $9,979
11 Insurance, TI/LC $0 $1,113 $3,326
12 Insurance, TI/LC $0 $1,126 $3,326
13 $0 $0 $0
14 TI/LC $605,000 $0 $605,000
15 Replacement Reserves $0 $0 $0
16 $75,000 $0 $75,000
17 $0 $1,031 $0
18 $229,915 $3,528 $240,499
19 $0 $0 $0
20 $11,694 $2,120 $11,694
21 $131,375 $8,800 $147,546
22 $0 $0 $0
23 $0 $889 $0
24 $55,230 $4,605 $49,210
25 $0 $0 $0
26 $0 $0 $0
27 $0 $0 $0
28 $1,503 $1,503 $4,509
29 $0 $15,099 $183,188
30 TI/LC $0 $0 $0
31 $0 $1,617 $0
32 $0 $0 $0
33 TI/LC $0 $0 $0
34 Insurance $0 $668 $15,812
35 $25,813 $811 $16,335
36 $56,375 $810 $16,334
37 $45,062 $592 $11,930
38 $21,250 $525 $10,580
39 Replacement Reserves $11,094 $517 $10,424
40 $6,625 $453 $9,124
41 $0 $19,555 $24,634
42 $0 $1,692 $1,692
43 TI/LC $0 $0 $0
44 Tax, Insurance $24,375 $1,338 $25,713
45 Insurance $1,654 $1,654 $4,961
46 $0 $2,037 $0
47 $0 $1,317 $0
48 $0 $998 $0
49 $0 $0 $0
50 Other $29,583 $15,833 $63,333
51 $136,345 $0 $136,395
52 $64,188 $0 $64,188
53 $0 $1,327 $1,327
54 $0 $1,417 $1,417
55 Insurance $5,000 $0 $0
56 Insurance $4,063 $0 $0
57 Replacement Reserves $0 $0 $0
58 $1,700 $1,700 $1,700
59 TI/LC $0 $825 $825
60 $294,125 $10,005 $236,983
61 $0 $1,958 $0
62 $0 $0 $0
63 Insurance $915 $415 $415
64 Insurance $0 $691 $0
65 TI/LC $0 $514 $1,028
66 $114,000 $0 $114,084
67 $0 $2,750 $61,414
68 $354,687 $800 $283,910
69 $0 $2,959 $2,959
70 $0 $0 $0
71 $0 $1,333 $0
72 $0 $0 $0
73 $0 $0 $0
74 $0 $1,127 $1,127
75 $33,625 $1,384 $9,307
76 $0 $0 $0
77 $0 $0 $0
78 $375 $1,907 $4,189
79 $45,250 $1,881 $45,250
80 $0 $1,033 $0
81 $0 $0 $0
82 TI/LC $17,813 $1,378 $23,325
83 $0 $3,500 $62,363
84 $0 $818 $217,933
85 $0 $0 $0
86 $0 $0 $0
87 $20,625 $990 $21,615
88 $581 $581 $581
89 TI/LC $10,625 $403 $11,028
90 $0 $0 $0
91 $73,813 $1,016 $78,905
92 $0 $894 $6,258
93 $250,000 $2,567 $250,000
94 $0 $0 $0
95 $968 $968 $6,776
96 $0 $0 $0
97 $0 $369 $0
98 $0 $0 $0
99 $0 $0 $0
100 $0 $0 $0
101 TI/LC $6,488 $800 $4,841
102 $0 $0 $0
103 $0 $867 $0
104 $307 $307 $3,382
105 $0 $297 $297
106 $0 $260 $0
107 TI/LC $0 $0 $0
108 Insurance, TI/LC $0 $1,049 $1,049
109 $29,375 $1,666 $29,639
110 $846 $846 $922
111 $0 $1,375 $9,625
112 $0 $0 $0
113 $39,375 $5,000 $44,375
114 Insurance, Replacement Reserves $5,313 $0 $5,313
115 Tax, Insurance, Replacement Reserves $13,025 $0 $13,025
116 Tax, Insurance, Replacement Reserves $16,100 $0 $16,100
117 $847 $847 $847
118 $0 $469 $937
119 Tax, Insurance, Replacement Reserves $132,281 $0 $132,281
120 $8,063 $463 $8,988
121 $0 $0 $0
122 $0 $784 $784
123 $0 $0 $0
124 Tax, Insurance $0 $0 $0
125 TI/LC $0 $0 $0
126 $0 $831 $831
127 $0 $0 $0
128 Tax, Insurance $0 $0 $0
129 TI/LC $0 $0 $0
130 Tax, Insurance $0 $0 $0
131 $0 $0 $0
132 TI/LC $0 $1,333 $1,333
133 $0 $0 $0
134 $0 $0 $0
135 $13,625 $0 $13,625
136 Insurance, TI/LC $0 $229 $0
137 Insurance $0 $0 $0
138 $0 $300 $0
139 $92,280 $189 $92,469
140 Tax, Insurance, TI/LC $0 $0 $0
141 $10,313 $0 $10,313
142 Insurance $0 $0 $0
143 TI/LC $0 $0 $0
144 Tax, Insurance $0 $0 $0
145 $0 $0 $0
146 $20,031 $1,200 $21,231
147 $0 $290 $0
148 $0 $0 $0
149 $0 $0 $0
$3,373,687 $289,096 $4,315,604
--------------------------------------------------------------------------------------------------------------------------
MORTGAGE INITIAL TI/LC MONTHLY TI/LC CURRENT TI/LC INTEREST
LOAN NO. ESCROW REQUIREMENT(16) ESCROW REQUIREMENT(17) ESCROW BALANCE(18) ACCRUAL METHOD
--------------------------------------------------------------------------------------------------------------------------
1 $0 $0 $0 Act/360
2 $0 $0 $0 Act/360
3 $80,000 $3,768 $87,591 Act/360
4 $0 $2,970 $5,943 Act/360
5 $0 $3,433 $6,871 Act/360
6 $0 $3,062 $6,137 Act/360
7 $0 $3,077 $6,157 Act/360
8 $0 $2,739 $5,482 Act/360
9 $0 $2,302 $4,606 Act/360
10 $330,945 $0 $123,239 Act/360
11 $0 $0 $41,080 Act/360
12 $11,184 $0 $41,080 Act/360
13 $0 $7,500 $0 Act/360
14 $1,275,000 $0 $1,275,000 Act/360
15 $0 $20,000 $126,719 30/360
16 $0 $0 $0 Act/360
17 $500,000 $5,156 $0 Act/360
18 $75,000 $0 $75,000 Act/360
19 $0 $0 $0 Act/360
20 $1,400,000 See footnote (17) $0 Act/360
21 $0 $0 $0 30/360
22 $0 $0 $0 30/360
23 $0 $7,092 $0 Act/360
24 $0 $0 $0 Act/360
25 $0 $0 $0 30/360
26 $0 $0 $0 Act/360
27 $0 $0 $0 30/360
28 $0 $0 $0 Act/360
29 $0 $0 $0 Act/360
30 $0 $14,000 $0 Act/360
31 $400,000 $4,420 $400,000 Act/360
32 $0 $0 $0 Act/360
33 $0 $0 $0 Act/360
34 $0 $9,080 $0 Act/360
35 $0 $0 $0 Act/360
36 $0 $0 $0 Act/360
37 $0 $0 $0 Act/360
38 $0 $0 $0 Act/360
39 $0 $0 $0 Act/360
40 $0 $0 $0 Act/360
41 $0 $1,100 $19,800 Act/360
42 $1,200,000 $0 $448 Act/360
43 $1,808,125 $107,333 $1,808,125 Act/360
44 $0 $20,000 $20,000 Act/360
45 $495,000 $0 $0 Act/360
46 $0 $0 $0 Act/360
47 $0 $0 $0 Act/360
48 $0 $7,084 $0 Act/360
49 $0 $2,000 $2,000 Act/360
50 $0 $0 $0 Act/360
51 $0 $0 $0 Act/360
52 $0 $0 $0 30/360
53 $1,200,000 $0 $800,000 Act/360
54 $0 $0 $0 Act/360
55 $0 $0 $0 Act/360
56 $0 $0 $0 Act/360
57 $2,500 $2,500 $78,282 Act/360
58 $0 $0 $0 Act/360
59 $0 $0 $0 Act/360
60 $0 $0 $0 Act/360
61 $0 $0 $0 Act/360
62 $0 $0 $0 30/360
63 $0 $0 $33,000 Act/360
64 $0 $0 $0 Act/360
65 $0 $772 $1,544 Act/360
66 $0 $0 $0 Act/360
67 $0 $0 $0 Act/360
68 $0 $0 $0 Act/360
69 $0 $9,750 $9,750 30/360
70 $300,000 $3,750 $318,750 Act/360
71 $0 $4,443 $0 Act/360
72 $0 $0 $0 Act/360
73 $0 $0 $0 30/360
74 $0 $0 $0 Act/360
75 $0 $5,463 $78,638 Act/360
76 $0 $0 $0 30/360
77 $0 $0 $0 30/360
78 $0 $6,356 $12,870 Act/360
79 $0 $2,133 $0 Act/360
80 $1,240,000 $0 $0 Act/360
81 $0 $0 $0 Act/360
82 $0 $0 $0 Act/360
83 See footnote (18) See footnote (18) See footnote (18) Act/360
84 $100,000 $3,408 $103,795 Act/360
85 $0 $0 $0 30/360
86 $0 $16,667 $0 Act/360
87 $1,050,000 $0 $1,050,392 Act/360
88 $0 $0 $0 Act/360
89 $2,694 $2,694 $2,694 Act/360
90 $2,150 $2,150 $2,150 30/360
91 $0 $3,318 $16,634 Act/360
92 $0 $0 $2,341 Act/360
93 $0 $0 $0 Act/360
94 $700,000 $9,862 $700,000 Act/360
95 $0 $0 $0 Act/360
96 $500,000 $0 $500,000 Act/360
97 $0 $4,648 $0 Act/360
98 $85,000 $0 $85,000 Act/360
99 $0 $0 $0 Act/360
100 $0 $900 $1,800 Act/360
101 $4,166 $4,166 $25,185 Act/360
102 $200,000 $0 $200,000 Act/360
103 $75,000 $0 $75,000 Act/360
104 $51,050 $1,050 $50,061 Act/360
105 $833 $833 $833 Act/360
106 $0 $866 $0 Act/360
107 $139,000 $788 $139,000 Act/360
108 $0 $0 $0 Act/360
109 $0 $0 $0 Act/360
110 $40,000 $1,945 $53,135 Act/360
111 $0 $0 $0 Act/360
112 $0 $0 $0 Act/360
113 $0 $0 $0 Act/360
114 $2,000 $2,000 $4,000 30/360
115 $0 $0 $0 Act/360
116 $0 $0 $0 Act/360
117 $2,117 $2,117 $2,117 Act/360
118 $0 $2,847 $0 Act/360
119 $0 $0 $0 Act/360
120 $0 $1,157 $2,313 Act/360
121 $0 $0 $0 Act/360
122 $0 $0 $0 Act/360
123 $0 $0 $0 Act/360
124 $0 $0 $0 Act/360
125 $0 $12,850 $0 Act/360
126 $0 $0 $0 Act/360
127 $0 $0 $0 Act/360
128 $0 $0 $0 Act/360
129 $0 $0 $0 Act/360
130 $0 $0 $0 Act/360
131 $0 $0 $0 Act/360
132 $0 $0 $0 Act/360
133 $0 $0 $0 Act/360
134 $0 $0 $0 Act/360
135 $0 $0 $0 Act/360
136 $0 $0 $0 Act/360
137 $0 $0 $0 Act/360
138 $108,000 $1,685 $108,000 Act/360
139 $0 $0 $0 Act/360
140 $0 $0 $0 Act/360
141 $0 $0 $0 Act/360
142 $0 $0 $0 Act/360
143 $0 $0 $0 Act/360
144 $350,000 $0 $350,171 Act/360
145 $0 $0 $0 Act/360
146 $0 $0 $0 Act/360
147 $0 $0 $0 Act/360
148 $0 $0 $0 Act/360
149 $0 $0 $0 Act/360
$13,729,764 $337,231 $8,862,732
-------------------------------------------------------------------------------------------------------------------
PREPAYMENT CODE(20)
MORTGAGE --------------------------------------------------- YM ADMINISTRATIVE
LOAN NO. SEASONING(19) LO DEF DEF/YM1 YM1 YM OPEN FORMULA(21) COST RATE(22)
-------------------------------------------------------------------------------------------------------------------
1 4 28 31 1 12.250
2 1 25 94 1 5.250
3 4 28 88 4 10.250
4 4 28 88 4 10.250
5 4 28 88 4 10.250
6 4 28 88 4 10.250
7 4 28 88 4 10.250
8 4 28 88 4 10.250
9 4 28 88 4 10.250
10 3 35 75 7 3.250
11 3 35 75 7 3.250
12 3 35 75 7 3.250
13 1 25 91 4 6.250
14 1 35 81 2 2 A 5.250
15 64 116 4 B 5.250
16 5 29 87 4 6.250
17 1 25 91 4 5.250
18 5 29 87 4 6.250
19 4 35 81 4 3.250
20 0 24 92 4 14.250
21 16 47 69 4 C 14.250
22 4 28 79 13 D 6.250
23 3 27 29 4 3.250
24 2 47 71 2 5.250
25 40 24 57 3 E 14.250
26 3 35 81 4 3.250
27 7 31 37 4 6.250
28 3 47 72 1 5.250
29 15 39 77 4 5.250
30 4 28 88 4 6.250
31 3 35 81 4 3.250
32 2 26 90 4 6.250
33 5 29 87 4 6.250
34 3 35 141 4 3.250
35 8 35 81 4 7.750
36 8 35 81 4 7.750
37 8 35 81 4 10.250
38 8 35 81 4 10.250
39 8 35 81 4 10.250
40 8 35 81 4 10.250
41 2 89 1 F 5.250
42 4 35 81 4 3.250
43 1 25 115 4 6.250
44 4 34 52 4 3.250
45 3 47 72 1 5.250
46 3 35 81 4 3.250
47 3 35 81 4 4.250
48 3 35 117 4 3.250
49 3 27 89 4 6.250
50 4 47 72 1 5.250
51 4 35 78 7 3.250
52 5 29 87 4 G 6.250
53 1 117 3 A 5.250
54 4 35 81 4 3.250
55 2 26 90 4 4.250
56 2 26 90 4 4.250
57 33 69 167 4 14.250
58 2 26 90 4 6.250
59 3 27 149 4 5.250
60 4 35 81 4 3.250
61 3 34 82 4 3.250
62 53 36 200 4 H 14.250
63 1 25 94 1 5.250
64 4 35 81 4 3.250
65 4 28 76 4 6.250
66 4 28 88 4 6.250
67 30 59 118 3 C 14.250
68 0 47 72 1 5.250
69 4 35 201 4 3.250
70 7 31 85 4 6.250
71 2 35 81 4 3.250
72 2 26 90 4 6.250
73 34 60 117 3 H 14.250
74 4 35 81 4 3.250
75 16 40 76 4 5.250
76 54 60 56 4 I 14.250
77 61 84 155 1 J 14.250
78 4 28 88 4 5.250
79 3 35 81 4 3.250
80 3 34 82 4 3.250
81 4 34 82 4 3.250
82 4 35 84 1 5.250
83 39 72 57 3 K 5.250
84 4 35 81 4 3.250
85 52 84 92 4 L 14.250
86 3 35 81 4 3.250
87 4 35 81 4 3.250
88 1 25 94 1 5.250
89 1 25 94 1 5.250
90 4 59 64 3 C 14.250
91 8 32 84 4 5.250
92 10 35 81 4 4.250
93 4 28 88 4 15.250
94 2 26 90 4 6.250
95 8 32 84 4 6.250
96 2 26 90 4 6.250
97 3 35 81 4 4.250
98 3 27 209 4 6.250
99 1 25 53 4 15.250
100 4 28 88 4 6.250
101 7 47 72 1 5.250
102 2 26 90 4 6.250
103 4 35 81 4 4.250
104 4 47 72 1 5.250
105 2 48 70 2 5.250
106 2 26 114 4 5.250
107 3 27 89 4 G 6.250
108 4 35 81 4 4.250
109 5 34 82 4 4.250
110 5 47 72 1 5.250
111 9 33 83 4 6.250
112 2 26 90 4 6.250
113 4 35 81 4 4.250
114 2 47 72 1 5.250
115 2 47 56 2 5.250
116 0 47 72 1 5.250
117 1 47 72 1 5.250
118 4 28 88 4 15.250
119 3 47 72 1 5.250
120 4 28 88 4 5.250
121 3 27 89 4 6.250
122 4 35 81 4 7.750
123 4 35 81 4 7.750
124 5 35 81 4 7.750
125 3 27 89 4 6.250
126 4 35 81 4 7.750
127 2 26 90 4 6.250
128 3 35 81 4 7.750
129 4 35 81 4 7.750
130 4 35 45 4 7.750
131 3 34 142 4 7.750
132 4 35 81 4 7.750
133 4 28 88 4 6.250
134 4 35 81 4 10.250
135 3 35 81 4 10.250
136 1 25 31 4 15.250
137 3 35 141 4 10.250
138 3 35 141 4 10.250
139 3 27 89 4 6.250
140 5 35 81 4 10.250
141 4 35 141 4 10.250
142 5 35 81 4 10.250
143 5 35 81 4 10.250
144 4 35 141 4 10.250
145 4 35 141 4 10.250
146 4 35 81 4 10.250
147 3 35 81 4 10.250
148 4 35 81 4 10.250
149 4 35 81 4 10.250
