Three Months Ended Nine Months Ended
------------------------------ -----------------------------
September 28, September 30, September 28, September 30,
1996 1995 1996 1995
------------- -------------- ------------- --------------
(A) Weighted average number of common
shares outstanding 52,358,412 53,150,947 52,650,512 53,281,518
Additional common shares issuable under
employee stock options using the
treasury stock method 1,214,468 1,080,458 1,319,488 1,115,947
---------- ----------- ------------ ------------
(B) Weighted average number of common
shares outstanding assuming the
exercise of stock options 53,572,880 54,231,405 53,970,000 54,397,465
========== =========== ============ ============
(C) Net income applicable to common stock 46,596,000 $35,760,000 $128,236,000 $105,960,000
========== =========== ============ ============
Net income per share as reported (C / A) $0.89 $0.67 $2.44 $1.99
===== ===== ===== =====
Net income per share giving effect to the
exercise of outstanding stock options
(C / B) $0.87 $0.66 $2.38 $1.95
===== ===== ===== =====
Exhibit 11