Exhibit 99.1
Ford Motor Credit Company Xxx Xxxxxxxx Xxxx
X.X. Xxx 0000
Xxxxxxxx, XX 00000
To: The Bank of New York, as JPMorgan Chase Bank, N.A., as
Owner Trustee under the Indenture Trustee under the
Trust Agreement dated as of Indenture dated as of
August 1, 2001 August 1, 2001
Attn: ABS Finance Unit Attn: Corporate Trust Department
000 Xxxxxxx Xxxxxx - 0xx Xxxxx Xxxx Institutional Trust Services
Xxx Xxxx, XX 00000 4 Xxx Xxxx Xxxxx - 0xx Xxxxx
Xxx Xxxx, XX 00000
Re: Ford Credit Floorplan Master Owner Trust A, Series 2005-1
OFFICER'S CERTIFICATE
SERVICER'S ANNUAL STATEMENT AS TO COMPLIANCE
The undersigned officer of Ford Motor Credit Company (the "Company"), does hereby
advise you pursuant to (i) Section 3.05 of the Second Amended and Restated Transfer and
Servicing Agreement, dated as of September 1, 2005, among the Company, Ford Credit Floorplan
Master Owner Trust A ("XXXX") and Ford Credit Floorplan Corporation, (ii) Section 3.05 of the
Second Amended and Restated Transfer and Servicing Agreement, dated as of September 1, 2005,
among the Company, XXXX and Ford Credit Floorplan LLC and (iii) Section 3.05 of the Second
Amended and Restated Transfer and Servicing Agreement, dated as of September 1, 2005, among
the Company, Ford Credit Floorplan Master Owner Trust B and Ford Credit Floorplan Corporation
(collectively the "Agreements") that:
1. A review of the activities of the Company and of its performance under
the Agreements during the period from January 1, 2005 to December 31, 2005
has been made under my supervision.
2. Based on this review and to the best of my knowledge, the Company has
fulfilled in all material respects its obligations under the Agreements
during the aforementioned period.
By:/s/ Xxxxx Xxxxxx
----------------------------
Assistant Treasurer
Dated as of December 31, 2005
