EXHIBIT 10.1
SUBSEQUENT TRANSFER AGREEMENT
First Alliance Mortgage Company, the "Company", and in its capacity as
servicer of the Trust, the "Servicer", and First Alliance Mortgage Loan Trust
1997-1, as the "Purchaser", pursuant to the Pooling and Servicing Agreement
dated as of March 1, 1997, (the "Pooling and Servicing Agreement") among the
Company, the Servicer, and The Chase Manhattan Bank, a New York banking
corporation, in its capacity as Trustee (the "Trustee"), hereby confirm their
understanding with respect to the sale by the Company and the purchase by the
Purchaser of those Mortgage Loans (the "Subsequent Mortgage Loans") listed on
the attached Schedules of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of March 27, 1997 (the
"Subsequent Cut-Off Date"), the Company does hereby irrevocably transfer,
assign, setover and otherwise convey to the Purchaser, without recourse (except
as otherwise explicitly provided for herein) all right, title and interest in
and to any and all benefits accruing from the Subsequent Mortgage Loans which
are delivered to the Custodian on behalf of the Trustee herewith (and all
substitutions therefor as provided by Sections 3.3, 3.4 and 3.6 of the Pooling
and Servicing Agreement), together with the related Subsequent Mortgage Loan
documents and the interest in any Property which secured a Subsequent Mortgage
Loan but which has been acquired by foreclosure or deed in lieu of foreclosure,
and all payments thereon and proceeds of the conversion, voluntary or
involuntary, of the foregoing; and proceeds of all the foregoing (including, but
not by way of limitation, all proceeds of any mortgage insurance, hazard
insurance and title insurance policy relating to the Subsequent Mortgage Loans,
cash proceeds, accounts, accounts receivable, notes, drafts, acceptances,
chattel paper, checks, deposit accounts, rights to payment of any and every
kind, and other forms of obligations and receivables which at any time
constitute all or part of or are included in the proceeds of any of the
foregoing). The Company shall deliver the original Mortgage or mortgage
assignment with evidence of recording thereon (except as otherwise provided by
the Pooling and Servicing Agreement) and other required documentation in
accordance with the terms set forth in Sections 3.5 and 3.8 of the Pooling and
Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Company.
The Company hereby affirms the representations and warranties set forth in
the Pooling and Servicing Agreement that relate to the Company and the
Subsequent Mortgage Loans as of the date hereof. The Company hereby delivers
notice and confirms that each of the conditions set forth in Section 3.8(b),
3.8(c) and 3.8(d) to the Pooling and Servicing Agreement are satisfied as of the
date hereof.
All terms and conditions of the Pooling and Servicing Agreement are hereby
ratified, confirmed and incorporated herein, provided that in the event of any
conflict the provisions of this Subsequent Transfer Agreement shall control over
the conflicting provisions of the Pooling and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
FIRST ALLIANCE MORTGAGE THE CHASE MANHATTAN BANK
COMPANY, as the Company as Trustee for First Alliance Mortgage Loan
Trust 1997-1
By: /S/ Xxxxx Xxxxxxx By: /S/ Xxxxx Xxxxx
----------------------------- ---------------------------
Name: Xxxxx Xxxxxxx Name: Xxxxx Xxxxx
Title:President Title:Trust Officer
FIRST ALLIANCE MORTGAGE Dated: March 27, 1997
COMPANY, as Servicer
By: /S/ Xxxxx Xxxxxxx
-----------------------------
Name: Xxxxx Xxxxxxx
Title: President
EXHIBIT B
LOAN SCHEDULE - GROUP 1 (FIXED)
Loan Lien Cut-Off Current Current Mat Pmt Prop
Number Property Address City ST Zip Pos Balance Rate Pmt Date Type Type
-----------------------------------------------------------------------------------------------------------------------------------
106043 0000 X XXXXXX XXXX XXXXXXX XX 00000 1 22,900.00 9.75 196.75 5/1/27 A S
106045 0000 XXXXXX XXXX XXXXXXXXX XX 00000 1 34,152.00 9.75 293.42 5/1/27 A S
106048 0000 X. XXXXXXX XXX. XXXXXX XX 00000 1 63,031.00 11.25 612.20 5/1/27 A S
106051 00000 XXXXXXXXX XXXX XXXXXXXXXX XXXXX XX 00000 1 81,472.00 9.75 699.97 5/1/27 A S
304160 0000 X. 00xx Xx. Xxx Xxxxxxx XX 00000 1 40,444.00 10.25 362.42 5/1/27 A F
304164 0000 XXXXXXXXX XXXXXX XXXX XXXXX XX 00000 1 82,316.00 10.70 765.31 5/1/27 A S
304172 0000 XXXXX XXXXXX XXX XXXXXXX XX 00000 1 74,434.00 10.25 811.29 5/1/12 A S
304178 00000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 81,821.00 9.75 702.97 6/1/27 A S
405327 00000 XXX XXXXXXXX XXX XXXXXXX XX 00000 1 77,950.00 10.49 712.46 5/1/27 A S
405338 0000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 99,847.00 10.25 894.73 5/1/27 A S
405345 0000 XXXXX XXXX XXXXXXXX XX 00000 1 105,288.00 9.75 904.59 5/1/27 A S
405351 000 XXXXXX XXXXX XXXX XXXX XX 00000 1 169,066.00 10.25 1,515.00 5/1/27 A S
405352 000 00XX XXXXXX XXXXXXX XX 00000 1 20,000.00 10.75 186.70 5/1/27 A S
505456 00000 XXXXX XXXXXX XXX XXXXXXX XX 00000 1 88,508.00 9.75 760.42 5/1/27 A S
505460 00000 XXXXXXX XXXXXX XXX XXXXXXX XX 00000 1 81,188.00 10.75 757.87 5/1/27 A S
505461 0000 XXXXXX XXXXXX XXX XXXXXXX XX 00000 1 53,885.00 10.25 482.86 5/1/27 A S
505462 000 XXXXX XXXXXXX XXXX. XXX XXXXXXX XX 00000 1 180,497.00 10.75 1,684.91 5/1/27 A S
505464 0000 XXXXXX XXXXXX XXXX XXXXXX XX 00000 1 100,163.00 9.25 824.02 5/1/27 A S
707010 00000 X Xxxxx Xx. Xxxxxxxx XX 00000 1 105,875.00 9.75 909.63 4/1/27 A S
707023 0000 X.XXXXX XXXX XXXXXX XXXX XXXXXX XX 00000 1 149,102.00 9.90 1,297.47 4/1/27 A S
707028 0000 Xxxxxx Xxxx Xx Xxxxxxx Xxx. XX 00000 1 110,733.00 10.99 1,053.70 5/1/27 A S
707030 000 XXXXX XXX XXXXXXXXXX XX 00000 1 38,394.00 10.25 344.05 5/1/27 A S
707036 0000 XXXXXXXXX XXX
XXX XXXXXXX XXXX XXX XXXXXXX XX 00000 1 95,868.00 10.75 894.91 5/1/27 A S
707037 00000 XXXXXXX XXXXXX XXXXXXX XX 00000 1 49,214.00 9.75 422.82 5/1/27 A S
806234 000 XXXXXXX XXXX XX. XXX XXXX XX 00000 1 162,744.00 8.99 1,308.30 5/1/27 A S
806244 0000 XXXXX XX. XXX XXXX XX 00000 1 113,808.00 9.99 997.91 5/1/27 A S
806246 000 X 00XX XXXXXX XXX XXXX XX 00000 1 72,819.00 9.25 599.06 5/1/27 A S
806247 0000 XXXX XXXX XXX XXXX XX 00000 1 88,470.00 9.75 839.15 5/1/17 A S
806253 0000 XXXXXX XXX XXX XXXX XX 00000 2 41,497.00 13.95 514.52 5/1/17 A S
1301355 0000 XXXXXX XXXX XXXXXXX XXXX XX 00000 1 41,228.00 9.75 354.21 4/1/27 A S
1301362 000 XXXXXXXX XXXXX XXXXXXXX XX 00000 1 28,986.00 9.75 379.05 5/1/07 A S
1602254 00000 XX XXXXXXXX XXXXX XXXXXXXX XX 00000 1 74,002.00 9.25 608.80 4/1/27 A S
1602266 00000 00XX XXX X XXXXXX XX 00000 1 74,666.00 9.99 654.70 5/1/27 A S
1602271 000 X.X 000XX XX, XXXXXX XX 00000 1 50,316.00 9.75 432.29 5/1/27 A S
1602273 0000 X XXXXXXXXXX XX XXXXXXX XX 00000 1 73,994.00 11.75 746.90 5/1/27 A S
1602274 000 XX XXXXXX XX XXXXXXXX XX 00000 1 31,886.00 9.45 266.95 5/1/27 A S
1602280 0000 X XXXXXX XX XXXXXXX XX 00000 1 72,920.00 10.25 794.79 5/1/12 A S
1602283 0000 XXXXXXX XX. XXXXXX XX 00000 1 87,990.00 9.95 768.93 5/1/27 A S
1602284 00000 XXXXXXXXX XXX X XXXXXXX XX 00000 1 105,777.00 9.49 888.66 5/1/27 A S
1602288 0000 00XX XX XX XXXXXXXXXX XX 00000 1 85,041.00 9.55 890.59 5/1/12 A S
1602291 00000 00XX XXX X XXXXXXX XX 00000 1 74,487.00 10.25 667.48 5/1/27 A S
1602292 000 XX 000XX XX XXXXXXX XX 00000 1 49,520.00 11.75 499.86 5/1/27 A S
1602294 00000 00XX XX XX XXXXXXX XX 00000 1 93,362.00 10.25 836.62 5/1/27 A S
1803095 000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 55,990.00 11.99 575.49 5/1/27 A S
1803097 0000 X. XXX XXXX XXXXXX XXXXXXX XX 00000 1 55,990.00 9.99 490.94 5/1/27 A S
1803111 00000 X. XXXXXX XXXXXX XXXXXXXXXX XX 00000 1 44,511.00 10.25 398.86 5/1/27 A S
1901899 0000 X.X. 000 XX. XXXXX XX 00000 1 117,967.00 9.75 1,013.52 4/1/27 A S
1901904 00000 X.X. 000 XXX. XXXXX XX 00000 1 76,547.00 11.25 882.09 5/1/12 A S
2101682 0000 XXXXXXXXXXX XXX XXXX XXXXXX XX 00000 1 134,374.00 9.75 1,154.48 5/1/27 A S
2201523 0 XXXXXX XX. XXXXXXXXXX XX 00000 1 85,982.00 9.49 897.33 5/1/12 A S
2201524 0000 XXXXXXX XXXX XXX XXXXXXX XX 00000 1 88,944.00 10.25 797.03 5/1/27 A S
2201525 0000 X. XXXXXX XX. XXXXXXX XX 00000 1 68,973.00 8.95 618.35 5/1/17 A F
2201526 000 XXXX XX. XXX XXXXX XXXXXXX XX 00000 1 71,126.00 9.75 611.08 5/1/27 A C
2201527 0000 X. XXXXXXX XXXXXXX XX 00000 1 65,471.00 9.25 599.63 5/1/17 A S
2201535 0000 X. XXXXX XX. XXXXXX XX 00000 1 109,582.00 9.99 1,176.90 5/1/12 A S
2401453 0000 XXXXXX XX XXXXXXXXX XX 00000 1 22,588.00 10.75 253.20 5/1/12 A S
2500157 000 XXXXXX XXXX XXXXXXXX XXXXXXX XX 00000 1 58,819.00 9.99 567.23 5/1/17 A S
2600325 0000 X. XXXXXXXXX XXXXXXX XX 00000 1 59,990.00 10.25 537.57 5/1/27 A S
2600328 0000 X. XXXXXX XXX. XXXXXXX XX 00000 1 60,277.00 9.30 498.07 5/1/27 A S
2700255 0000 XXXXXXX XXXXXX XXXXX XX 00000 1 55,640.00 9.75 478.03 5/1/27 A S
2700258 0000 X. XXXXXXXX XXX XXXXX XX 00000 1 95,901.00 9.99 840.89 5/1/27 A S
2801069 0000 XXXXXXXXXX-XXXXXXXX XX XXXXX XXXXX XX 00000 1 113,854.00 9.95 1,220.00 4/1/12 A S
2801097 00000 X XXXXXXX XXXXXX XXXXXXXXXX XX 00000 1 55,287.00 9.75 475.00 4/1/27 A S
2801105 0000 X XXXXXX XX XXXX XX 00000 1 93,735.00 9.25 771.13 5/1/27 A S
2801108 0000 X XX XXX XXXXX XX 00000 1 99,185.00 9.75 852.15 5/1/27 A S
2900462 000 XXXXXX XX XXXXXXXXXXXX XX 00000 1 45,469.00 9.99 398.69 5/1/27 A S
2900465 0000 X. XXXXXX XXXXX XX. XXXXXXXXX XX 00000 1 33,336.00 9.75 353.15 5/1/12 A S
3100355 00 XXXXX XX. XXXXX XX 00000 1 72,270.00 9.75 620.91 5/1/27 A S
3300111 000 XXXXXXX XXXXXX XXXXXXXX XX 00000 1 62,427.00 10.75 582.74 4/1/27 A F
3300117 000 XXXXXXXX XXXXXX XXXXXXXX XX 00000 1 51,148.00 10.25 458.34 4/1/27 A F
3300118 0000 X 00XX XX XXXXXXXX XX 00000 1 112,386.00 11.25 1,091.56 4/1/27 A S
3300122 00-00 00XX XX XXXXX XXXX XX 00000 1 77,341.00 9.90 673.01 5/1/27 A S
3300123 000-00 000XX XXXXXX XXXXXXXXX XX 00000 1 113,809.00 9.99 997.91 5/1/27 A S
3300124 0000 00XX XXX XXXXXXXX XX 00000 1 58,091.00 9.75 759.66 5/1/07 A F
3300140 00-00 XXXXXXX XXXXXX XXXXXXXXXX XX 00000 1 153,253.00 9.99 1,343.77 5/1/27 A S
3300145 000 00XX XXXXXX XXXXXXXX XX 00000 1 36,763.00 10.25 329.43 5/1/27 A S
-----------------------------------------------------------------------------------------------------------------------------------
TOTAL FIXED RATE LOANS: 76 5,936,687.00
Loan Occup Appraised Orig
Number Property Address Type Value Type
--------------------------------------------------------------------------------
106043 0000 X XXXXXX XXXX P 140,000 B
106045 0000 XXXXXX XXXX P 245,000 B
106048 0000 X. XXXXXXX XXX. P 154,000 B
106051 00000 XXXXXXXXX XXXX P 260,000 B
304160 0000 X. 00xx Xx. P 132,000 B
304164 0000 XXXXXXXXX XXXXXX P 159,000 B
304172 0000 XXXXX XXXXXX XXX P 120,000 B
304178 00000 XXXXXXX XXXXXX P 267,000 B
405327 16122 VIA ALAMITOS P 158,000 B
405338 0000 XXXXXXX XXXXXX P 175,000 B
405345 1541 TERRA NOVA I 262,000 B
405351 000 XXXXXX XXXXX P 246,000 B
405352 000 00XX XXXXXX P 85,000 B
505456 00000 XXXXX XXXXXX P 127,000 B
505460 00000 XXXXXXX XXXXXX P 116,000 B
505461 0000 XXXXXX XXXXXX P 140,000 B
505462 000 XXXXX XXXXXXX XXXX. I 240,000 B
505464 0000 XXXXXX XXXXXX P 157,000 B
707010 00000 X Xxxxx Xx. P 135,000 B
707023 0000 X.XXXXX XXXX XXXXXX P 220,000 B
707028 0000 Xxxxxx Xxxx Xx P 160,000 B
707030 000 XXXXX XXX P 160,000 B
707036 0000 XXXXXXXXX XXX P 140,000 B
LOS ANGELES AREA
707037 00000 XXXXXXX XXXXXX P 77,000 B
806234 000 XXXXXXX XXXX XX. P 222,000 B
806244 0000 XXXXX XX. P 215,000 B
806246 000 X 00XX XXXXXX P 170,000 B
806247 0000 XXXX XXXX P 187,000 B
806253 0000 XXXXXX XXX P 246,000 B
1301355 0000 XXXXXX XXXX P 89,000 B
1301362 000 XXXXXXXX XXXXX P 76,000 B
1602254 00000 XX XXXXXXXX XXXXX P 106,000 B
1602266 00000 00XX XXX X P 116,000 B
1602271 000 X.X 000XX XX, P 103,000 B
1602273 0000 X XXXXXXXXXX XX P 121,000 B
1602274 000 XX XXXXXX XX P 159,000 B
1602280 0000 X XXXXXX XX P 138,000 B
1602283 0000 XXXXXXX XX. P 110,000 B
1602284 00000 XXXXXXXXX XXX X P 170,000 B
1602288 0000 00XX XX XX P 126,000 B
1602291 00000 00XX XXX X P 150,000 B
1602292 000 XX 000XX XX P 100,000 B
1602294 00000 00XX XX XX P 125,000 B
1803095 000 XXXXXXX XXXXXX I 105,000 B
1803097 0000 X. XXX XXXX XXXXXX P 112,000 B
1803111 00000 X. XXXXXX XXXXXX P 95,000 B
1901899 0000 X.X. 102 PL. P 170,000 B
1901904 00000 X.X. 000 XXX. P 108,000 B
2101682 0000 XXXXXXXXXXX XXX P 240,000 B
2201523 0 XXXXXX XX. P 124,000 B
2201524 0000 XXXXXXX XXXX P 173,000 B
2201525 0000 X. XXXXXX XX. P 150,000 B
2201526 000 XXXX XX. P 103,000 B
2201527 0000 X. XXXXXXX P 139,000 B
2201535 0000 X. XXXXX XX. P 157,000 B
2401453 0000 XXXXXX XX P 81,000 B
2500157 000 XXXXXX XXXX P 162,000 B
2600325 0000 X. XXXXXXXXX P 107,000 B
2600328 0000 X. XXXXXX XXX. P 107,000 B
2700255 0000 XXXXXXX XXXXXX P 80,000 B
2700258 0000 X. XXXXXXXX XXX P 120,000 B
2801069 0000 XXXXXXXXXX-XXXXXXXX XX P 165,000 B
2801097 00000 X XXXXXXX XXXXXX P 89,000 B
2801105 0000 X XXXXXX XX P 140,000 B
2801108 1736 L ST P 169,000 B
2900462 000 XXXXXX XX I 77,000 B
2900465 0000 X. XXXXXX XXXXX XX. P 150,000 B
3100355 00 XXXXX XX. P 130,000 B
3300111 000 XXXXXXX XXXXXX P 163,000 B
3300117 000 XXXXXXXX XXXXXX P 144,000 B
3300118 0000 X 00XX XX P 172,000 B
3300122 00-00 00XX XX P 119,000 B
3300123 000-00 000XX XXXXXX P 158,000 B
3300124 0000 00XX XXX P 200,000 B
3300140 00-00 XXXXXXX XXXXXX P 350,000 B
3300145 000 00XX XXXXXX P 187,000 B
--------------------------------------------------------------------------------
Page 1
EXHIBIT B
LOAN SCHEDULE - GROUP II (ADJUSTABLE)
Loan Lien Cut-Off Current Current Mat Pmt Prop
Number Property Address City ST Zip Pos Balance Rate Pmt Date Type Type
-----------------------------------------------------------------------------------------------------------------------------------
106040 0000 X XXXXXX XXXXX XXX XXXXXX XX 00000 1 125,716.00 10.25 1,126.54 5/1/27 A S
106047 000 XXXXXXXX XXXXX XXXXX XXXX XX 00000 1 124,690.00 8.75 980.94 5/1/27 A S
304159 0000 XXXXX XXXXX XXXX XX. XXX XXXXXXX XX 00000 1 122,351.00 8.25 919.18--5/1/27 A S
304169 000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 1 48,758.00 9.99 427.53 5/1/27 A S
304174 00000 Xxxxxxxx Xxx Xxx Xxxxxxx XX 00000 1 56,841.00 13.25 639.90 5/1/27 A S
304182 0000 XXXX 000XX XXXXX XXXXXXX XX 00000 1 92,367.00 10.75 862.23 6/1/27 A S
405331 0000 XXXX XXXXX XXX XXXXX XX 00000 1 79,636.00 8.25 598.28 5/1/27 A S
405333 000 XXXXX 00XX XXXXXX XXXXXXXX XX 00000 1 49,950.00 9.25 410.93 5/1/27 A S
405335 0000 XX XXXX XXXXX XXXXXXX XX 00000 1 114,176.00 8.75 898.22 5/1/27 A S
405336 000 XXXXXXX XXX XXXXXXXXX XX 00000 1 81,739.00 9.00 657.69 5/1/27 A S
405340 0000 XXXXXXXX XXXXX XXX XXXXX XX 00000 1 194,010.00 9.75 1,666.85 5/1/27 A S
405346 0000 XXXX XXXXX XXX XXXXXXX XX 00000 1 85,662.00 12.25 897.65 5/1/27 A S
405350 0000 XXXXXXXXXXX XXXXXXXXX XXXXXXX XX 00000 1 81,166.00 7.99 595.00 5/1/27 A S
405356 00 XXXXXXXXX XXX XXX XXXXXXXXX XX 00000 1 108,963.00 7.99 798.77 6/1/27 A S
505466 00000 XXXXXXXX XXXXXX XXX XXXXXXX XX 00000 1 56,264.00 7.99 412.45 5/1/27 A S
707024 0000 X. XXXXX XXXXXX XXXXXX XX 00000 1 51,000.00 8.99 409.99 5/1/27 A S
707035 0000 XXXXXX XXXXXX XXXXXXXX XX 00000 1 104,507.00 8.49 802.83 5/1/27 A S
806242 0000 XXX XXXX XX. XXXXXXXXXXX XX 00000 1 85,568.00 9.75 735.16 5/1/27 A S
806245 0000 XXXXXXX XX. XXX XXXX XX 00000 1 91,852.00 7.99 767.72 5/1/17 A S
806248 00000 XXXXXXXX XX. XXXXXXXXX XX 00000 1 153,978.00 11.25 1,495.53 5/1/27 A S
806256 0000 XXXXX XXXX XXX XXXX XX 00000 1 99,334.00 9.75 853.43 5/1/27 A S
806261 000 XXXXXXXXX XX. XXX XXXX XX 00000 1 98,209.00 8.75 772.61 6/1/27 A S
1301360 0000 XXXXXXX XXXXX XXXXXXXX XX 00000 1 108,107.00 10.25 968.75 5/1/27 A S
1301365 0000 XXXXXXXXXXX XXXX XX XXXXXXX XX 00000 1 54,913.00 8.74 431.61 5/1/27 A S
1602261 00000 XX 00XX XX XXXXXXX XX 00000 1 148,490.00 8.95 1,189.45 4/1/27 A S
1602267 0000 X. 000XX XX XXX XXXXXX XX 00000 1 69,374.00 10.75 647.59 5/1/27 A S
1702730 0000 XXXX XXXXX XXXXX XXXXXXXXX XX 00000 1 65,693.00 7.99 481.57 5/1/27 A S
1702752 0000 XXXXXXXX XXX XXXXXXXXX XX 00000 1 32,994.00 9.74 283.23 4/1/27 A S
1702768 0000 XXXX XXXXXXXX XXXXX XXXXXXXXX XX 00000 1 47,407.00 8.25 356.15 5/1/27 A S
1702770 0000 XXXX 00XX XXXXXX XXXXXX XX 00000 1 52,589.00 7.99 502.26 5/1/12 A S
1702771 0000 XXXXXXX XXXXXX XXXXX XXXXX XX 00000 1 74,990.00 10.25 671.99 6/1/27 A S
1702773 0000 XXXX 00XX XXXXXX XXXXXX XX 00000 1 60,407.00 7.49 716.73 5/1/07 A F
1702777 000 XXXXX XXXXX XXXXXXX XX 00000 1 113,056.00 6.95 873.13 5/1/17 A S
1803059 0000 X. XXXXXXX XXXXXX XXXXXXX XX 00000 1 75,590.00 9.50 635.60 5/1/27 A S
1803072 000 X. XXXXXXXXX XXXXX XXXXX XXXX XX 00000 1 114,790.00 8.49 881.82 4/1/27 A S
1803091 000 XXXXXXX XXXX XXXXXXXX XX 00000 1 106,390.00 8.25 799.27 5/1/27 A S
1803094 0000 XXXXXXXXX XXXXXX XXXXXX XX 00000 1 81,984.00 8.75 819.39 5/1/12 A S
1803098 000 XXXXXXXX XXXXX XXXXXXXXXXXX XX 00000 1 110,118.00 9.75 946.08 5/1/27 A S
1803109 0000 X. XXXXXXX XXXXXXXXX XXXXXXX XX 00000 1 64,179.00 10.75 599.10 5/1/27 A F
1803112 0000 X. 00XX XXXXX XXXXXX XX 00000 1 93,458.00 7.99 685.11 5/1/27 A S
1803115 0000 XXXXX XXXXX XXXXXXX XXXXX XX 00000 1 61,889.00 8.99 497.53 5/1/27 A S
1803122 0000 X. 00XX XXXXX XXX XXXX XX 00000 1 27,263.00 7.99 199.86 6/1/27 A S
1901871 00000 XX 000 XXXXXX XXXXX XX 00000 1 47,706.00 8.25 462.82 5/1/12 A S
1901915 000 X 00 XX XXXXXXX XX 00000 1 88,591.00 10.75 826.98 5/1/27 A S
1901919 00000 XXXXXXXX XXXX XXXXX XXXXX XX 00000 1 150,000.00 9.00 1,206.93 6/1/27 A S
2101683 00000 XXXXXXX XX XXXX XXXXXX XX 00000 1 131,190.00 8.49 1,007.81 5/1/27 A S
2101685 000 XXXXXX XXX XX XXXXXXX XX 00000 1 85,450.00 7.99 626.41 5/1/27 A S
2101686 0000 XX 00XX XXX XXXXXXXX XX 00000 1 79,990.00 8.49 614.49 5/1/27 A S
2101693 0000 XX XXXXXX XX XXXXXXXX XX 00000 1 110,310.00 7.70 786.47 5/1/27 A S
2101699 00000 XX 000XX XXXXXX XX 00000 1 128,687.00 7.49 898.92 6/1/27 A S
2201511 000 XXXXXXXXX XXXXX XXXXXXXXXXXXXXX XX 00000 1 67,934.00 7.99 498.00 4/1/27 A S
2201516 000 X. XXXXX XXXXXXX XX 00000 1 48,280.00 8.99 388.12 4/1/27 A S
2201533 0000 XXXXXXXXXXXX XX. XXXXXXXX XX 00000 1 82,797.00 7.25 972.05 5/1/07 A P
2201536 0000 XXXXX XXX. XXX XXXXXXX XX 00000 1 46,742.00 7.49 326.51 5/1/27 A S
2401452 0000 X.X. 00XX XXXXXX XX. XXXXXXXXXX XX 00000 1 45,116.00 8.49 346.58 5/1/27 A F
2500133 000 XXXXX XXXX XXXX. XXXXX XX 00000 1 155,001.00 9.99 1,359.10 4/1/27 A S
2500162 0000 XXXXXX XXXXXXXX XXXX XXXXXX XX 00000 1 77,986.00 8.49 599.09 4/1/27 A S
2500163 0000 XXXXXXXXXXX XXXX. XXXXXXXXX XX 00000 1 23,682.00 9.49 247.15 4/1/12 A S
2500164 0000 XXX XXXX XXXXX XXXXXX XX 00000 1 73,002.00 10.99 694.66 4/1/27 A S
2500166 0000 XXXXXX XXXX XXXXXXXXX XXXXXXX XX 00000 1 76,403.00 7.49 533.70 5/1/27 A S
2500169 0000 XXXXX XXXX XXXXXXXX XX 00000 1 50,134.00 9.75 430.73 5/1/27 A S
2500171 0000 XXXX 000XX XXXXXX XXXXXXXX XXXX XX 00000 1 41,639.00 7.99 348.03 5/1/17 A S
2500173 000 XXXXXXXX XXXXX XXXXX XXXXXX XXXXX XX 00000 1 67,848.00 7.99 648.00 5/1/12 A S
2600322 0000 X. XXXXXXX XX. XXXXXXX XX 00000 1 111,529.00 8.50 1,098.27 5/1/12 A S
2600330 0000 X XXXXXXXX XXXX XX XXXXXXX XX 00000 1 85,560.00 8.49 657.28 5/1/27 A S
2600333 00000 X 00XX XX XXXXXXX XX 00000 1 89,182.00 11.25 866.19 5/1/27 A S
2600340 0000 X XXXXXXX XXXXXXXXXX XX 00000 1 72,153.00 7.99 689.12 6/1/12 A S
2700246 000 X. 000 X. XXXXXXXXXX XX 00000 1 67,472.00 9.50 567.34 5/1/27 A S
2700254 0000 X. 0000 X. XXX XX 00000 1 74,190.00 7.99 543.86 5/1/27 A S
2700256 000 X. 0000 X. XXXXX XX 00000 1 77,883.00 7.99 570.94 5/1/27 A S
2801088 000 XXXXX XXXXXX XXX XXXXXXXXX XX 00000 1 113,484.00 9.75 975.00 4/1/27 A S
2801106 0000 XX XXXXXXXX XX XXXXXXXX XX 00000 1 79,336.00 7.49 735.00 5/1/12 A S
2801119 000 XXXXXXXXXX XXX XXX XXXX XX 00000 1 177,765.00 9.99 1,558.70 5/1/27 A S
2900438 00 XXXXXXX XXXXXX XXXX XXXXXXXXXXX XX 00000 1 104,131.00 8.49 799.94 4/1/27 A S
Loan Occup Appraised Orig
Number Property Address Type Value Type
--------------------------------------------------------------------------------
106040 0000 X XXXXXX XXXXX XXX P 163,000 B
106047 000 XXXXXXXX XXXXX P 192,000 B
304159 0000 XXXXX XXXXX XXXX XX. P 273,000 B
304169 000 XXXX 00XX XXXXXX P 129,000 B
304174 00000 Xxxxxxxx Xxx P 138,000 B
304182 0000 XXXX 000XX XXXXX P 160,000 B
405331 0000 XXXX XXXXX P 140,000 B
405333 000 XXXXX 00XX XXXXXX P 80,000 B
405335 0000 XX XXXX XXXXX P 251,000 B
405336 000 XXXXXXX XXX P 109,000 B
405340 0000 XXXXXXXX XXXXX P 281,000 B
405346 0000 XXXX XXXXX XXX I 156,000 B
405350 0000 XXXXXXXXXXX XXXXXXXXX P 116,000 B
405356 00 XXXXXXXXX XXX P 233,000 B
505466 00000 XXXXXXXX XXXXXX P 112,000 B
707024 0000 X. XXXXX XXXXXX P 88,000 B
707035 0000 XXXXXX XXXXXX P 140,000 B
806242 0000 XXX XXXX XX. P 265,000 B
806245 0000 XXXXXXX XX. P 175,000 B
806248 10623 XXXXXXXX DR. P 220,000 B
806256 0000 XXXXX XXXX I 175,000 B
806261 000 XXXXXXXXX XX. P 185,000 B
1301360 0000 XXXXXXX XXXXX P 140,000 B
1301365 0000 XXXXXXXXXXX XXXX XX P 85,000 B
1602261 00000 XX 00XX XX P 198,000 B
1602267 0000 X. 000XX XX P 127,000 B
1702730 0000 XXXX XXXXX XXXXX P 118,000 B
1702752 0000 XXXXXXXX XXX P 134,000 B
1702768 0000 XXXX XXXXXXXX XXXXX P 178,000 B
1702770 0000 XXXX 00XX XXXXXX P 100,000 B
1702771 0000 XXXXXXX XXXXXX P 125,000 B
1702773 0000 XXXX 00XX XXXXXX P 115,000 B
1702777 000 XXXXX XXXXX P 175,000 B
1803059 0000 X. XXXXXXX XXXXXX P 108,000 B
1803072 000 X. XXXXXXXXX XXXXX P 164,000 B
1803091 000 XXXXXXX XXXX P 133,000 B
1803094 0000 XXXXXXXXX XXXXXX P 135,000 B
1803098 000 XXXXXXXX XXXXX P 165,000 B
1803109 0000 X. XXXXXXX XXXXXXXXX P 150,000 B
1803112 0000 X. 00XX XXXXX P 125,000 B
1803115 0000 XXXXX XXXXX P 132,000 B
1803122 0000 X. 00XX XXXXX P 116,000 B
1901871 00000 XX 000 XXXXXX P 74,000 B
1901915 000 X 00 XX I 124,000 B
1901919 00000 XXXXXXXX XXXX P 220,000 B
2101683 13980 SHIREVA CT P 214,000 B
2101685 000 XXXXXX XXX XX P 110,000 B
2101686 0000 XX 00XX XXX P 143,000 B
2101693 0000 XX XXXXXX XX P 270,000 B
2101699 00000 XX 000XX P 231,000 B
2201511 000 XXXXXXXXX XXXXX P 85,000 B
2201516 214 X. XXXXX I 94,000 B
2201533 0000 XXXXXXXXXXXX XX. P 126,000 B
2201536 0000 XXXXX XXX. P 122,000 B
2401452 0000 X.X. 00XX XXXXXX P 80,000 B
2500133 000 XXXXX XXXX XXXX. P 225,000 B
2500162 0000 XXXXXX XXXXXXXX XXXX P 106,000 B
2500163 0000 XXXXXXXXXXX XXXX. P 138,000 B
2500164 0000 XXX XXXX XXXXX P 122,000 B
2500166 0000 XXXXXX XXXX P 126,000 B
2500169 0000 XXXXX XXXX P 113,000 B
2500171 0000 XXXX 000XX XXXXXX P 93,000 B
2500173 000 XXXXXXXX XXXXX XXXXX P 115,000 B
2600322 0000 X. XXXXXXX XX. P 160,000 B
2600330 0000 X XXXXXXXX XXXX XX P 158,000 B
2600333 00000 X 00XX XX P 152,000 B
2600340 0000 X XXXXXXX X 000,000 X
0000000 000 X. 000 X. P 90,000 B
2700254 5965 S. 3950 W. P 106,000 B
2700256 837 E. 5300 S. P 120,000 B
2801088 000 XXXXX XXXXXX P 205,000 B
2801106 0000 XX XXXXXXXX XX P 139,000 B
2801119 000 XXXXXXXXXX XXX P 280,000 B
2900438 00 XXXXXXX XXXXXX XXXX X 000,000 B
--------------------------------------------------------------------------------
Page 1
EXHIBIT B
LOAN SCHEDULE - GROUP II (ADJUSTABLE)
Loan Lien Cut-Off Current Current Mat Pmt Prop
Number Property Address City ST Zip Pos Balance Rate Pmt Date Type Type
-----------------------------------------------------------------------------------------------------------------------------------
2900469 000 XXXXXXX XXX XXXXXXX XX 00000 1 25,516.00 7.99 243.70 5/1/12 A S
2900471 000 XXXXXX XXX. XXXXX XXXXX XX 00000 1 58,924.00 11.50 583.52 5/1/27 A S
2900476 000 XXXXXXXXX XX XXXX XXXXX XX 00000 1 80,001.00 10.25 716.89 5/1/27 A S
2900485 000 XXXXXX XXX XXXXXXXXXX XX 00000 1 85,931.00 7.99 629.93 6/1/27 A S
3100336 000 XXXX XXX XXXXXXXXX XX 00000 1 35,206.00 8.75 351.87 5/1/12 A S
3100337 00 XXX XX. XXXXXXXX XX 00000 1 106,969.00 11.75 1,079.76 5/1/27 A S
3100340 000 XXXXXXXX XXXXXXX XXXXXXXXX XX 00000 1 82,148.00 9.25 675.81 5/1/27 A S
3100341 00 X. XXXXXX XXXX XXXXXXXXX XXXX XX 00000 1 72,822.00 9.25 599.09--5/1/27 A S
3100342 00 XXXXX XX. XXXXXXXXXX XX 00000 1 91,299.00 9.75 784.40 5/1/27 A S
3100351 00 XXXXXXXXX XX. XXXXXXXX XX 00000 1 114,319.00 8.99 919.01 5/1/27 A S
3100352 00 XXXXXX XXX XXXX XXXX XX 00000 1 78,625.00 8.99 632.07 5/1/27 A S
3100353 0 XXXXXXX XX. XXXXXXX XXXX XX 00000 1 104,715.00 9.75 899.66 5/1/27 A S
3100354 00 XXXXXXXX XXXXXX XXXXXXXXXX XXXX XX 00000 1 64,408.00 8.99 517.78 5/1/27 A S
3100356 0 X. XXXXXXX XX. XXXXXXX XXXX XX 00000 1 103,677.00 8.75 815.63 5/1/27 A S
3100359 00 XXXXXXX XXX XXXXXXX XX 00000 1 69,981.00 8.75 550.54 5/1/27 A S
3100361 000 XXXXXXX XXX XXXXXX XXXX XX 00000 1 52,027.00 8.49 399.67 5/1/27 A S
3200272 000 XXXXXXX XXX XXXXX XXXXXXX XX 00000 1 30,805.00 9.75 264.66 5/1/27 A S
3200280 000 X 00 XX XXXX XXXX XX 00000 1 70,372.00 10.75 656.91 4/1/27 A S
3200290 000 XXXXXXXXX XXX XXXXX XXXXXXX XX 00000 1 51,469.00 8.25 499.32 4/1/12 A S
3200304 00 XXXXX XXXX XXXXX XXXXXXX XX 00000 1 25,716.00 7.49 238.24 4/1/12 A S
3200313 00 XXXXXX X X. XXXXXXX XX 00000 1 33,873.00 9.50 353.71 4/1/12 A S
3200319 0000 XXXXXXX XXX XXXXXXX XX 00000 1 109,990.00 7.99 806.30 4/1/27 A S
3200320 0000 XXXXXXX XXX XXXXXXX XX 00000 1 79,900.00 7.99 585.72 4/1/27 A S
3200321 000 XXXXX XXX XXXXXX XX 00000 1 123,400.00 10.25 1,105.79 5/1/27 A S
3200334 00 XXXXX XX XXXXXXXX XX 00000 1 81,272.00 7.99 595.78 5/1/27 A S
3200335 0000 XXXXXXX XXXX XXX XXXXX XX 00000 1 68,925.00 9.75 592.17 5/1/27 A S
3200338 00 XXXXXXXX XX. XXX XXXXX XX 00000 1 91,492.00 7.75 655.46 5/1/27 A S
3200343 0 XXXXXX XXXXX XXXXXXXX XX 00000 1 80,000.00 9.75 687.32 5/1/27 A S
3200352 00 XXXX XXXXX XXXXXXXXX XX 00000 1 91,490.00 7.99 670.68 5/1/27 A S
3200354 00 XXXXXXX XXXX XXXXXXXX XX 00000 1 98,378.00 9.75 845.22 5/1/27 A S
3200359 00 XXXXXXXX XXXX XXXX XXXX XX 00000 1 100,840.00 8.75 793.31 5/1/27 A S
3200363 00 XXXXXXXXXX XX XXXXX XXXXXXX XX 00000 1 77,838.00 7.99 743.41 5/1/12 A S
3200367 000 XXXX XXXXXX XXXX XXXX XXXX XX 00000 1 117,740.00 8.43 899.48 5/1/27 A S
3200380 000 XXXXXXXX XXXXXX XXXXX XXXXXX XXXX XX 00000 1 32,761.00 9.25 337.17 5/1/12 A S
3200392 000 XXXXX XXXXXXX XXX XXXXX XXXXXXXXXX XX 00000 1 80,172.00 9.25 825.12 5/1/12 A S
3300087 000-00 000XX XXXXXX XX. XXXXXX XX 00000 1 67,538.00 8.49 518.83 4/1/27 A S
3300112 000 XXXX 00XX XXXXXX XXXXXXXX XX 00000 1 145,280.00 8.99 1,167.91 4/1/27 A S
3300113 00-00 000XX XX XXX XXXXXXX XX 00000 1 136,208.00 7.49 951.45 4/1/27 A F
3300132 000 XXXX 00XX XXXXXX XXXXXXXX XX 00000 1 81,786.00 8.75 643.41 5/1/27 A S
3300134 00000 000XX XXXXXX XXXXX XXXXX XXXX XX 00000 1 59,977.00 8.49 460.75 5/1/27 A S
3300144 000-00 XXXXXXX XXXX XX. XXXXXX XX 00000 1 90,900.00 7.49 634.96 5/1/27 A S
3300146 000-00 XXXXXXX XXXX XX. XXXXXX XX 00000 1 23,434.00 7.99 171.79 5/1/27 A S
3300147 000-00 000XX XXXX XX. XXXXXX XX 00000 1 95,786.00 9.25 788.01 5/1/27 A S
3400003 000 XXXXXXX XXXXXX XXXXXX XX 00000 1 56,405.00 9.75 597.53 5/1/12 A S
3400005 000 XXXXXX XXXX XXXXXXXXXXXX XX 00000 1 39,436.00 11.49 390.23 5/1/27 A S
3400006 000 XXXXXX XXXX XXXXXXXX XXXXXXX XX 00000 1 157,078.00 9.20 1,286.55 5/1/27 A S
3400008 00 XXXXXX XXXXXXX XXXXXXXXX XX 00000 1 60,754.00 9.25 499.81 5/1/27 A S
3400010 00 XXXXXXX XXXXXXX XXXXXXXXXX XX 00000 1 85,055.00 9.25 699.73 5/1/27 A S
3400012 00 XXXXXXX XXXX XXXXXXX XXXX XX 00000 1 128,508.00 9.50 1,080.56 5/1/27 A S
3400017 0 XXXXX XXXXXX XXXXXXXXX XX 00000 1 34,807.00 7.49 322.47 5/1/12 A S
3400019 000 XXXXXXX XXXXX XX XXXXXXXX XX 00000 1 107,301.00 9.25 882.74 5/1/27 A S
3400022 00 XXXXXXX XXXXXX XXXXXX XX 00000 1 68,177.00 7.99 499.78 5/1/27 A S
3400029 00 XXXXX XXXXXX XXXXXX XX 00000 1 91,388.00 7.99 872.82 5/1/12 A S
3400030 00 XXXXXXX XXX XXX XXXXXX XX 00000 1 61,042.00 9.99 535.24 5/1/27 A S
8301090 0000 XXXX XXXXXXXXXX XXXXXX XXXX XXXX XXXX XX 00000 1 60,000.00 9.25 493.61 2/1/27 A S
8301114 0000 XXXXXXX XXXXXX XXXXXXXXXX XX 00000 1 127,000.00 9.50 1,067.88 2/1/27 A F
8301207 00000 XXXXX XXXX 00XX XXXXXX XXXXX XX 00000 1 66,750.00 8.99 536.61 3/1/27 A S
8301232 000 XXXXX XXXXXXXXX XXX XXXXXXX XX 00000 1 82,500.00 9.99 723.39 3/1/27 A F
8301268 0000 XXXXX XXXXXX XXXXXX XXXXXXXX XX 00000 1 94,900.00 9.75 815.34 3/1/27 A S
8301270 0000 XXXXX XXXXXXXX XXXXXX XXXXXX XX 00000 1 78,000.00 9.99 683.93 3/1/27 A S
8301285 10439 SOUTH 0000 XXXX XXXXX XXXXXX XX 00000 1 114,750.00 7.99 841.20 3/1/27 A S
8301291 0000 XXXXX XXXXXX XXXXX XXXXXX, XX 00000 1 85,400.00 9.99 748.82 3/1/27 A S
8301325 000 XXXXXXXXX 000XX XX XXXXX XXXXXX XX 00000 1 129,500.00 8.50 995.74 3/1/27 A S
8301340 0000 XXXXXXXXX XXXXX XXXXXXXXXX XX 00000 1 86,000.00 7.99 630.44 3/1/27 A S
8301345 0000 XXXX 0XX XXXXXX XXXXXXX XX 00000 1 45,000.00 10.50 411.63 3/1/27 A S
8301365 000 X. XXXXXXXXX XX XXXXXXXXXX XXXXXXX XX 00000 1 58,500.00 10.50 535.12 3/1/27 A S
8301374 0000 X XXXXXX XXXXXXXXX XX 00000 1 81,250.00 8.75 639.19 3/1/27 A S
8301377 0000 XXXXXXXXXXX XXXX. XXXXXXXXXXX XXXXXXX XX 00000 1 58,800.00 8.99 472.70 3/1/27 A S
8301391 00000 X. XXXXXXX XXXXXX XXXXXX XX 00000 1 99,750.00 9.99 874.64 3/1/27 A F
8301418 00 XXXXX XXXXXX XXXXXX XXXXXXXXXXX XX 00000 1 51,000.00 8.75 509.72 3/1/12 A F
8301419 0000 00XX XXXXXX XXXXX XXXX XXXXXX XX 00000 1 105,000.00 7.75 988.34 3/1/12 A S
8301424 00000 XXXXXXXXX XXXX XXXXXXXX XXXX, XX 00000 1 60,000.00 9.25 493.61 3/1/27 A S
8301425 0000 XXXXXXX XXXX XXXXXXX XXXXXXX XX 00000 1 129,500.00 9.99 1,135.50 3/1/27 A S
8301441 0000 XXXXX XXXX XXXXXXXX XXXXX XXXXXXXXX XX 00000 1 74,000.00 7.99 542.47 3/1/27 A S
-----------------------------------------------------------------------------------------------------------------------------------
Loan Occup Appraised Orig
Number Property Address Type Value Type
--------------------------------------------------------------------------------
2900469 000 XXXXXXX XXX P 105,000 B
2900471 000 XXXXXX XXX. P 115,000 B
2900476 000 XXXXXXXXX XX P 124,000 B
2900485 000 XXXXXX XXX P 118,000 B
3100336 000 XXXX XXX P 205,000 B
3100337 00 XXX XX. P 195,000 B
3100340 000 XXXXXXXX XXXXXXX P 200,000 B
3100341 00 X. XXXXXX XXXX P 217,000 B
3100342 00 XXXXX XX. P 141,000 B
3100351 00 XXXXXXXXX XX. P 160,000 B
3100352 00 XXXXXX XXX P 111,000 B
3100353 0 XXXXXXX XX. P 174,000 B
3100354 00 XXXXXXXX XXXXXX P 139,000 B
3100356 0 X. XXXXXXX XX. P 150,000 B
3100359 00 XXXXXXX XXX P 116,000 B
3100361 000 XXXXXXX XXX P 108,000 B
3200272 000 XXXXXXX XXX P 135,000 B
3200280 000 X 00 XX P 140,000 B
3200290 000 XXXXXXXXX XXX P 133,000 B
3200304 00 XXXXX XXXX P 127,000 B
3200313 00 XXXXXX X P 160,000 B
3200319 0000 XXXXXXX XXX I 200,000 B
3200320 0000 XXXXXXX XXX P 176,000 B
3200321 000 XXXXX XXX I 190,000 B
3200334 00 XXXXX XX P 118,000 B
3200335 0000 XXXXXXX XXXX P 116,000 B
3200338 00 XXXXXXXX XX. P 312,000 B
3200343 0 XXXXXX XXXXX P 145,000 B
3200352 00 XXXX XXXXX P 140,000 B
3200354 00 XXXXXXX XXXX P 155,000 B
3200359 00 XXXXXXXX XXXX P 157,000 B
3200363 00 XXXXXXXXXX XX P 136,000 B
3200367 000 XXXX XXXXXX XXXX P 157,000 B
3200380 000 XXXXXXXX XXXXXX P 185,000 B
3200392 000 XXXXX XXXXXXX XXX P 172,000 B
3300087 000-00 000XX XXXXXX P 161,000 B
3300112 000 XXXX 00XX XXXXXX P 226,000 B
3300113 00-00 000XX XX X 000,000 X
0000000 000 XXXX 00XX XXXXXX P 150,000 B
3300134 00000 000XX XXXXXX P 139,000 B
3300144 000-00 XXXXXXX XXXX P 147,000 B
3300146 000-00 XXXXXXX XXXX P 141,000 B
3300147 000-00 000XX XXXX P 142,000 B
3400003 000 XXXXXXX XXXXXX P 124,000 B
3400005 000 XXXXXX XXXX P 205,000 B
3400006 000 XXXXXX XXXX P 226,000 B
3400008 00 XXXXXX XXXXXXX P 130,000 B
3400010 00 XXXXXXX XXXXXXX P 172,000 B
3400012 00 XXXXXXX XXXX P 172,000 B
3400017 0 XXXXX XXXXXX P 100,000 B
3400019 000 XXXXXXX XXXXX XX P 220,000 B
3400022 00 XXXXXXX XXXXXX P 108,000 B
3400029 00 XXXXX XXXXXX P 131,000 B
3400030 00 XXXXXXX XXX I 108,000 B
8301090 0000 XXXX XXXXXXXXXX XXXXXX P 95,000 A
8301114 0000 XXXXXXX XXXXXX I 230,000 A
8301207 00000 XXXXX XXXX 00XX XXXXXX P 115,000 A
8301232 000 XXXXX XXXXXXXXX XXX P 165,000 A
8301268 0000 XXXXX XXXXXX XXXXXX P 146,000 A
8301270 0000 XXXXX XXXXXXXX XXXXXX P 130,000 A
8301285 10439 SOUTH 2775 WEST P 153,000 A
8301291 0000 XXXXX XXXXXX XXXXX P 123,500 A
8301325 000 XXXXXXXXX 000XX XX P 185,000 A
8301340 0000 XXXXXXXXX XXXXX P 156,000 A
8301345 0000 XXXX 0XX XXXXXX P 92,000 A
8301365 000 X. XXXXXXXXX XX P 107,000 A
8301374 3430 I STREET P 125,000 A
8301377 0000 XXXXXXXXXXX XXXX. P 98,000 A
8301391 00000 X. XXXXXXX XXXXXX P 142,000 A
8301418 00 XXXXX XXXXXX XXXXXX X 102,000 A
8301419 0000 00XX XXXXXX XXXXX XXXX P 182,000 A
8301424 00000 XXXXXXXXX XXXX S 162,000 A
8301425 0000 XXXXXXX XXXX P 185,000 A
8301441 0000 XXXXX XXXX XXXXXXXX XXXXX P 185,000 A
--------------------------------------------------------------------------------
Page 2
EXHIBIT B
LOAN SCHEDULE - GROUP II (ADJUSTABLE)
Loan Lien Cut-Off Current Current Mat Pmt Prop
Number Property Address City ST Zip Pos Balance Rate Pmt Date Type Type
-----------------------------------------------------------------------------------------------------------------------------------
8301453 0000 00XX XXXXXX XX XXXXXX XX 00000 1 183,750.00 8.75 1,445.56 3/1/27 A S
8301459 00 XXXXX 00XX XXXXXX XXXXXXX XX 00000 1 80,000.00 9.75 687.32 3/1/27 A S
8301467 000 XXXXX 00XX XXXXXX XXXXXXX XX 00000 1 40,000.00 10.50 365.90 4/1/27 A S
8301509 000 XXXX XXXXXX XXXXXXXXXX XX 00000 1 80,000.00 7.99 586.45 4/1/27 A S
8301518 0000 X. 00XX XXXXXX XXXXXXXXXX XX 00000 1 75,000.00 7.99 549.80 4/1/27 A S
8301528 0000 XXXXXXXX XX XXX XXXXX, XX 00000 1 136,500.00 7.50 954.43 4/1/27 A S
8301537 00000 XXXX XXXXXX XXXXX XXXXXX XX 00000 1 65,450.00 8.25 491.70 4/1/27 A S
8301562 000 X.X. 00XX XXXXXX XXXX XXXXXXXXXX XX 00000 1 83,000.00 8.99 667.24 5/1/27 A S
8410212 0000 XX XXXXXXXX XXXXXX XXXXXXXXX XX 00000 1 71,200.00 9.50 598.69 3/1/27 A S
8410214 0000 XX 000XX XXXXXX XXXXXXXX XX 00000 1 94,000.00 7.75 673.43 3/1/27 A S
8410221 0000 XXXX XXXX XXXXX XXXXXXX XX 00000 1 55,000.00 8.88 553.76 4/1/12 A S
8410227 00000 XXXXX XXXXXXXXX XXXXXX XXXXXX XX 00000 1 106,200.00 9.25 873.68 4/1/27 A S
-----------------------------------------------------------------------------------------------------------------------------------
TOTAL VARIABLE RATE LOANS: 160 13,423,152.00
Loan Occup Appraised Orig
Number Property Address Type Value Type
--------------------------------------------------------------------------------
8301453 0000 00XX XXXXXX P 247,000 A
8301459 00 XXXXX 00XX XXXXXX X 165,000 A
8301467 000 XXXXX 00XX XXXXXX P 81,000 A
8301509 000 XXXX XXXXXX P 131,500 A
8301518 0000 X. 00XX XXXXXX P 116,000 A
8301528 0000 XXXXXXXX XX P 195,000 A
8301537 00000 XXXX XXXXXX XXXXX P 93,000 A
8301562 000 X.X. 00XX XXXXXX P 142,000 A
8410212 0000 XX XXXXXXXX XXXXXX P 133,000 A
8410214 0000 XX 000XX XXXXXX P 150,000 A
8410221 0000 XXXX XXXX XXXXX P 135,000 A
8410227 00000 XXXXX XXXXXXXXX XXXXXX P 176,000 A
--------------------------------------------------------------------------------
Page 3
