January 25, 2013

EXHIBIT 1.2

January 25, 0000

XXX Xxxxxxxx, Inc.

Xxx Xxxxxxxxx Xxxxx

Xxxx Xxxxxx, Xxxxxxxxxx 00000

Redwood Trust, Inc.

Xxx Xxxxxxxxx Xxxxx

Xxxx Xxxxxx, Xxxxxxxxxx 00000

Ladies and Gentlemen:

By this letter agreement (this “Letter Agreement”), we are pleased to confirm the terms and conditions under which (i) Credit Suisse Securities (USA) LLC (together with our subsidiaries and affiliates, “CS”) will act as sole lead underwriter for RWT Holdings, Inc. (the “Company”), a wholly-owned subsidiary of Redwood Trust, Inc. (“Redwood Trust,” and together with the Company and their subsidiaries and affiliates, “Redwood”) in connection with the proposed offering and sale (together, the “Offering”) of certain classes of mortgage-backed securities (the “2013-3 Securities”) issued by Sequoia Mortgage Trust 2013-3 (the “Issuing Entity” and such issuance, the “Transaction”). The Issuing Entity is expected to issue (i) one or more classes of senior certificates entitled to payments of both interest and principal that will be rated AAA or its equivalent by at least two of Xxxxx’x Investors Service, Inc., Fitch Ratings, Inc. or Standard & Poor’s Ratings Services, a Standard & Poor’s Financial Services LLC business (each, a “Rating Agency” and such 2013-3 Securities, “AAA P&I Senior Securities”), (ii) one or more classes of senior certificates entitled to interest-only payments that will be rated AAA or its equivalent by two of the Rating Agencies (“AAA IO Senior Securities”), (iii) one or more classes of subordinate certificates (the “Subordinate Securities”) and (iv) one or more classes of REMIC residual certificates (the “Residual Securities”).

1. The 2013-3 Securities are expected to be secured by a single pool of mortgage loans (the “Mortgage Loans”). A loan tape, (the “Redwood Initial Tape”) containing information regarding the Mortgage Loans was furnished by Redwood to CS on January 24, 2013.

Redwood may substitute Mortgage Loans included on the Redwood Initial Tape so long as there are no material differences between the attributes of the Mortgage Loans after substitution and the attributes of the Redwood Initial Tape that would materially change the AAA P&I Senior Securities credit enhancement level specified in Section 3.

At its sole expense, CS shall conduct a customary underwriter’s due diligence review of all of the Mortgage Loans and shall have the right, in its reasonable discretion, to have certain loans removed from the final pool of Mortgage Loans based on its due diligence results.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 2

2. Structure of the Transaction; Documentation. The Transaction shall be structured in a manner similar in all material respects to previous securitization transactions of fixed rate pools executed by Redwood under the “Sequoia Mortgage Trust” program (the “SEMT Program”) including, but not limited to, the same “shifting interest” provisions and mechanics in the securitization transaction in the SEMT Program that closed in January 2013 (“SEMT 2013-2”) with respect to the fixed rate pool included therein. In connection therewith, Redwood (in such capacity, the “Seller”) shall transfer the Mortgage Loans to either Sequoia Mortgage Funding Corporation or Sequoia Residential Funding, Inc., which shall act as depositor (the “Depositor”) for the Transaction. The transaction documents governing (i) the sale of the Mortgage Loans from the Seller to the Depositor, (ii) the sale of the Mortgage Loans from the Depositor to the Issuing Entity or the trustee (the “Trustee”) of the Issuing Entity and the issuance and terms of the 2013-3 Securities, (iii) the servicing and administration of the Mortgage Loans by each servicer (each, a Servicer”) and supervision thereof by the master servicer (the “Master Servicer”), (iv) the custody of the Mortgage Loan files by the custodian (the “Custodian”) and (v) the assignment of representations and warranties (together, the “Basic Transaction Documents”), shall be similar in all material respects to the transaction documents executed in connection with the SEMT 2013-2 transaction.

3. Ratings. It is a condition to the consummation of the Transaction that at least two Rating Agencies selected by Redwood (the “Initial Rating Agencies”) issue a AAA or equivalent rating in respect of the AAA P&I Senior Securities. The fees of the Initial Rating Agencies shall be paid in accordance with Section 8 hereof. Notwithstanding any Rating Agency feedback in respect of an AAA or equivalent rating, the Initial Credit Enhancement for the AAA P&I Senior Securities shall be specified on Annex A.

4. Underwriting Arrangement. CS shall act as sole lead underwriter (the “Underwriter”) for the Offering of each class of AAA P&I Senior Securities. CS will have the option, in its sole discretion, to strip off of the AAA P&I Senior Securities an interest only certificate, which will have the same interest priority as the AAA P&I Senior Securities and which may be rated AAA or its equivalent by two Rating Agencies (the “Underwritten AAA IO Senior Securities,” and together with the AAA P&I Senior Securities, the “Underwritten Senior Securities”); provided, that the aggregate interest on the Underwritten Senior Securities does not exceed the Underwritten Senior Securities Interest Rate specified in Annex A. Promptly after execution of this Letter Agreement, CS and Redwood shall cooperate and work in good faith to negotiate an underwriting agreement (when executed and delivered by the parties, the “Underwriting Agreement”) in respect of the Underwritten Senior Securities similar in all material respects to the underwriting agreement executed in connection with the SEMT 2012-1 transaction. Subject to Section 9 hereof in respect of an adjustment to the AAA Purchase Price Percentage for certain delays in the closing of the Transaction, it is expected that CS shall purchase Underwritten Senior Securities in an aggregate principal amount equal to the Underwritten Senior Securities Balance specified on Annex A, subject to the Underwritten Senior Securities Balance Permitted Variance specified on Annex A, for a purchase price equal to the product of (i) the AAA Purchase Price Percentage specified on Annex A and (ii) the Underwritten Senior Securities Balance as of the date of the closing of the Transaction (the “Closing Date”); provided, that at Redwood’s sole option, a variance of greater than the positive Underwritten Senior Securities Balance Permitted Variance in the principal amount of the AAA P&I Senior Securities shall be permitted solely to the extent that Redwood purchases the AAA P&I Senior Securities in excess of such variance. The Underwritten Senior Securities Interest Rate on the AAA P&I Senior Securities (without taking into account any Underwritten AAA IO Senior Securities) shall be specified on Annex A. CS shall be entitled to receive the additional fees or discounts from Redwood in respect of the Underwritten Senior Securities as described under “Additional Fees or Discounts” specified on Annex A.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 3

5. Retention of Certain 2013-3 Securities by Redwood. Redwood shall initially retain (i) the AAA IO Senior Securities that are not Underwritten AAA IO Senior Securities, (ii) the Subordinate Securities and (iii) the Residual Securities (the “Redwood Retained Securities”) issued by the Issuing Entity.

6. Underwriting Fee for Subordinate Securities. In the event that Redwood and CS agree that Redwood will offer any of the Subordinate Securities under the Underwriting Agreement (such Subordinate Securities, the “Underwritten Subordinate Securities,” and together with the Underwritten Senior Securities, the “Underwritten Securities”), CS shall receive an underwriting fee calculated as the product of (i) the Subordinate Securities Underwriting Fee Percentage specified on Annex A and (ii) the unpaid principal balance of Underwritten Subordinate Securities as of the Closing Date (the “Subordinate Securities Underwriting Fee”).

7. Offering Documents. In connection with the Offering and as described in greater particularity in the Underwriting Agreement, Redwood shall prepare (i) a preliminary prospectus supplement and prospectus, (ii) a free writing prospectus relating to the ratings of each class of 2013-3 Securities offered in the Offering and (iii) a final prospectus supplement and prospectus (together, the “Offering Documents”). The Offering Documents shall contain disclosures regarding, but not limited to, (i) the characteristics of the Mortgage Loans, (ii) the terms of the 2013-3 Securities and yield considerations with respect thereto, (iii) the Seller, the Depositor, Redwood Trust, the Company, the Trustee, the Issuing Entity, the Servicers, the Custodian, the Master Servicer and the Underwriter, and any material legal proceedings with respect to each such entity and the compensation arrangements (if any) for each such entity, (iv) the tax status, ERISA eligibility and legal investment considerations in respect of the 2013-3 Securities, (v) the material provisions of the Basic Transaction Documents and (vi) the pre-offering review of the Mortgage Loans, in each case similar in nature to the disclosures included in the offering materials for the SEMT 2013-2 transaction. The Offering Documents shall be subject to the approval of CS in its commercially reasonable discretion. In connection with the Offering and as described in greater particularity in the Underwriting Agreement, CS shall (a) prepare the term sheet and (b) generate all collateral and yield tables, in each case based on information provided to CS by Redwood. In addition, CS shall obtain comfort letters from the hired accounting firm in respect of the documents and/or information specified in (a) and (b), which shall be addressed to both CS and Redwood. The Underwriting Agreement shall govern any required indemnification by CS or Redwood in respect of the Offering Documents prepared by Redwood and the documents and/or information specified in (a) and (b) prepared by CS and will be similar in all material respects to the indemnification provisions included in the SEMT 2012-1 transaction.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 4

8. Payment of Certain Expenses.

(a) The payment of certain expenses in respect of the Transaction shall be as described under “Expense Allocation” on Annex A.

(b) In the event that an unforeseen and unavoidable circumstance arises that CS and Redwood mutually agree would prevent the completion of the Transaction, CS and Redwood shall execute the Pair-off Payment specified on Annex A. If the calculation results in a negative amount, Redwood shall make the Pair-off Payment to CS. If the calculation results in a positive amount, CS shall make the Pair-off Payment to Redwood

9. Closing of the Transaction; Delay Penalty. CS and Redwood shall make all commercially reasonable efforts to close the Transaction on the Targeted Closing Date specified on Annex A. If the Transaction does not close on the Targeted Closing Date, CS and Redwood shall make all commercially reasonable efforts to close the Transaction as soon as practicable thereafter but not later than the Latest Permitted Closing Date specified on Annex A.

To the extent that the Transaction does not close on the Targeted Closing Date but closes on or before the Latest Permitted Closing Date and the failure to close on the Targeted Closing Date is the result of a delay of or caused by Redwood or Rating Agencies in connection with any Offering Document or the Underwriting Agreement, the AAA Purchase Price Percentage shall be reduced by the Delay Penalty Percentage specified on Annex A.

10. Other.

(a)

CS’ participation in the Transaction and the Offering shall be subject to:

CS’s completion of satisfactory credit review and the receipt by CS of all internal approvals;

ii.

CS’s completion of, and its satisfaction in all respects with the results of, CS’s customary underwriter’s due diligence review of all of the Mortgage Loans;

iii.

all conditions precedent in the Underwriting Agreement and Basic Transaction Documents being satisfied or waived prior to or concurrently with the consummation of the Offering pursuant to (i) the Underwriting Agreement and the Basic Transaction Documents and (ii) any modifications, amendments or waivers thereto which are reasonably satisfactory to CS; and

iv.

all conditions precedent herein being satisfied or waived prior to or concurrently with the consummation of the Offering.

The foregoing conditions are conditions only to the Transaction and the Offering, and any failure to satisfy any of such conditions shall have no effect on the obligations of the parties under Section 8(b), which shall be binding irrespective of whether a Transaction or Offering occurs.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 5

(b) Redwood (i) shall make available to CS marketing materials similar to the marketing materials used for SEMT 2013-2 transaction; (ii) at the request of CS, provide such information and documents as may be reasonably requested in order to enable CS to market the Underwritten Securities and carry out the engagement contemplated by this Letter Agreement and the Underwriting Agreement; and (iii) assist CS in carrying out its duties, functions and responsibilities pursuant hereto and provide reasonable access to the appropriate senior officers, management, accountants, legal counsel and other parties and facilities.

(c) In connection with the Transaction, Redwood has contracted a diligence firm to perform a diligence review of the Mortgage Loans. Redwood agrees to make available the loan-level files and loan-level diligence results of such firm to CS, in order to enable CS to conduct and complete its customary due diligence review of the Mortgage Loans. Redwood recognizes and confirms that CS will be using information in reports and other information provided by others, including, without limitation, information provided by or on behalf of Redwood and the diligence firm contracted by Redwood, and that CS does not assume responsibility for and may rely, without independent verification, on the accuracy and completeness of any such information.

(d) In connection with the structuring of the Offering and engaging in the Transaction, Redwood also agrees to provide CS with (i) prompt notice of any material development affecting Redwood or the occurrence of any event or other change known to Redwood and relating to Redwood that could affect the Transaction or the Offering (including any marketing materials or Offering Documents) and (ii) any public financial reports or such other information concerning the business and financial condition of Redwood as CS may from time to time reasonably request.

(e) Redwood agrees that it has not and, unless Redwood and CS shall mutually agree in writing, Redwood agrees that it will not engage any other person to act as a structurer, arranger, advisor, sole lead underwriter or placement agent in the Transaction for a period beginning on the date of this Letter Agreement and ending upon the termination of this Letter Agreement.

(f) The terms of this Letter Agreement shall be subject to renegotiation by mutual consent of Redwood and CS. Any changes to the contents of Annex A as a result of such renegotiation shall be reflected in a revised Annex A and attached hereto in substitution of any prior version of Annex A.

11. Confidentiality. Redwood agrees that any documents or information received from CS, its affiliates or advisors in connection with this Letter Agreement, the Underwriting Agreement and the transactions contemplated herein and therein may contain information that has been developed by CS on a proprietary basis. Redwood agrees to treat confidentially all such information received hereunder and under the Underwriting Agreement until one year from the date of termination hereof; provided, that nothing herein shall prevent Redwood from disclosing any such information: (i) to purchasers or prospective purchasers of the Underwritten Securities to the extent such information is material to an investment decision, (ii) to any Rating Agency in connection with the Transaction, (iii) pursuant to the order of any court or administrative agency or in any pending legal or administrative proceeding, or to defend any claim in any such proceeding, (iv) as required by law or regulation or upon the request or demand of any regulatory authority

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 6

having jurisdiction over Redwood or any of its affiliates (including any filings related to or regarding this Agreement so long as Redwood has given prior written notice to and received the prior written consent of CS to any such filing), (v) to the extent that such information becomes publicly available other than by reason of disclosure by Redwood or was or becomes available to Redwood or its affiliates from a source which is not known by Redwood to be subject to a confidentiality obligation with respect thereto, or (vi) to Redwood’s affiliates and its and their respective employees, legal counsel, independent auditors and other experts or agents who need to know such information in connection with the Offering, the Transaction or any other services provided by Redwood or its affiliates to CS and its affiliates, provided (a) that such persons are made aware of the proprietary nature of such information and (b) that Redwood shall be responsible for any breach of this provision by such persons. Redwood understands that portions of the non-public information may be subject to the Xxxxx-Xxxxx-Xxxxxx Act of 1999 (the “GLB”) and other applicable privacy laws and regulations and agrees to maintain such information as required by the GLB and such other applicable privacy laws and regulations for financial institutions notwithstanding the proviso to this paragraph (other than clauses (ii), and (iii), (iv) and (v) of such proviso) or any termination of this Letter Agreement.

CS agrees to treat confidentially all non-public information provided to it by or on behalf of Redwood hereunder until one year from the date of termination hereof; provided, that nothing herein shall prevent CS from disclosing any such information: (i) to purchasers or prospective purchasers of the Underwritten Securities to the extent such information is material to an investment decision, (ii) pursuant to the order of any court or administrative agency or in any pending legal or administrative proceeding, or to defend any claim in any such proceeding, (iii) as required by law or regulation or upon the request or demand of any regulatory authority having jurisdiction over CS or any of its affiliates, (iv) to the extent that such information becomes publicly available other than by reason of disclosure by CS or was or becomes available to CS or its affiliates from a source which is not known by CS to be subject to a confidentiality obligation with respect thereto, or (v) to affiliates of CS and its and their respective employees, legal counsel, independent auditors and other experts or agents who need to know such information in connection with the Offering, the Transaction or any other services provided by CS or its affiliates to the Redwood and its affiliates, provided that such persons are made aware of the proprietary nature of such information. CS understands that portions of the non-public information may be subject to the GLB and other applicable privacy laws and regulations and agrees to maintain such information as required by the GLB and such other applicable privacy laws and regulations for financial institutions notwithstanding the proviso to this paragraph (other than clauses (ii), (iii) and (v) of such proviso) or any termination of this Letter Agreement.

Notwithstanding any other provision in this Letter Agreement, in connection with Section 1.6011-4 of the Treasury Regulations, the parties hereby agree that each party (and each employee, representative, or other agent of such party) may disclose to any and all persons, without limitation of any kind, the U.S. tax treatment and U.S. tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to such party relating to such U.S. tax treatment and U.S. tax structure, other than any information for which nondisclosure is reasonably necessary in order to comply with applicable securities laws.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 7

12. Governing Law. This Letter Agreement shall be governed by, and construed in accordance with, the laws of the State of New York applicable to agreements made and to be performed therein, without reference to its conflict of law provisions (other than Section 5-1401 of the General Obligations Law), and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws. EACH OF THE PARTIES HERETO IRREVOCABLY WAIVES THE RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING, CLAIM OR COUNTERCLAIM BROUGHT BY OR ON BEHALF OF ANY PARTY RELATED TO OR ARISING OUT OF THIS LETTER AGREEMENT OR THE PERFORMANCE OF SERVICES HEREUNDER.

13. No Advisory or Fiduciary Responsibility. Redwood acknowledges and agrees that: (i) the transactions contemplated by this Letter Agreement and the Underwriting Agreement are arm’s-length commercial transactions between Redwood, on the one hand, and CS, on the other hand, and Redwood is capable of evaluating and understanding and understands and accepts the terms, risks and conditions of the transactions contemplated by this Letter Agreement and the Underwriting Agreement; (ii) in connection with each transaction contemplated hereby and the process leading to each such transaction CS is and has been acting solely as a principal and is not the financial advisor, agent or fiduciary of Redwood or its affiliates, stockholders, creditors or employees or any other party; (iii) CS has not assumed and will not assume an advisory, agency or fiduciary responsibility in favor of Redwood with respect to any of the transactions contemplated hereby or the process leading thereto (irrespective of whether CS has advised or is currently advising Redwood on other matters) or any other obligation to Redwood except the obligations expressly set forth in this Letter Agreement and the Underwriting Agreement; (iv) CS and its affiliates may be engaged in a broad range of transactions that involve interests that differ from those of Redwood and that CS has no obligation to disclose any of such interests by virtue of any advisory, agency or fiduciary relationship; and (v) CS has not provided any legal, accounting, regulatory or tax advice with respect to the Offering and Redwood has consulted its own legal, accounting, regulatory and tax advisors to the extent it deemed appropriate.

Redwood acknowledges and agrees that CS is acting solely in the capacity of an arm’s length contractual counterparty to Redwood with respect to the Offering and the Transaction (including in connection with determining the terms of the Offering) and not as a financial advisor or a fiduciary to, or an agent of, Redwood or any other person. In addition, CS is not advising Redwood or any other person as to any legal, tax, investment, accounting or regulatory matters in any jurisdiction. Redwood shall consult with its own advisors concerning such matters, and CS shall have no responsibility or liability to Redwood with respect thereto. Any review by CS of Redwood, the transactions contemplated by this Letter Agreement and the Underwriting Agreement (including the Offering and the Transaction) or other matters relating to such transactions will be performed solely for the benefit of CS and shall not be on behalf of Redwood.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 8

14. Termination. The Underwriting Agreement shall supersede this Letter Agreement in any and all respects, except that the provisions of Sections 8(b) and 11 shall survive the execution of the Underwriting Agreement. This Letter Agreement shall terminate upon written mutual consent of CS, the Company and Redwood Trust at any time, including any extension agreed to pursuant to this Section 14. In the event that the Transaction does not close on or before the Latest Permitted Closing Date, the obligations of Redwood and CS under this Letter Agreement shall terminate unless CS and Redwood mutually agree in writing to extend this Letter Agreement, subject to any additional terms and conditions agreed to at the time of such extension, except that the provisions of Sections 8(b) and 11 shall survive the termination of this Letter Agreement. Redwood and CS acknowledge that the consummation of the Transaction contemplated herein is subject to various conditions and limitations, and that the provisions of this Letter Agreement are preliminary and dependent upon the satisfaction of such conditions and the occurrence of certain events.

[SIGNATURE PAGE FOLLOWS]

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 9

If the foregoing correctly sets forth your understanding of our agreement with respect to the matters set forth herein, please so indicate by signing two copies of this Letter Agreement and returning one of those signed copies to the undersigned, whereupon this Letter Agreement will constitute our binding agreement.

Very truly yours,

CREDIT SUISSE SECURITIES (USA) LLC

By:____/s/ Xxxxxxx Harrington_______________

Name: Xxxxxxx Xxxxxxxxxx

Title: Director

Accepted and agreed to as of

the date first above written:

REDWOOD TRUST, INC.

By:____/s/ Xxxx Isbrandtsen_____________

Name: Xxxx Xxxxxxxxxxx

Title: Authorized Signatory

RWT HOLDINGS, INC.

By:____/s/ Xxxx Isbrandtsen_____________

Name: Xxxx Xxxxxxxxxxx

Title: Authorized Signatory

Annex A

Statistical Calculation Date:	February 1, 2013.
Description of the Mortgage Loans:	Fixed rated mortgage loans with an approximate unpaid principal balance of $601 million.
Initial Credit Enhancement:	Not less than 6.0%.
Underwritten Senior Securities Balance:	Approximately $559,000,000.
Underwritten Senior Securities Balance Permitted Variance:	Plus or minus 5%.
AAA P&I Senior Securities Purchase Price Percentage:	101.734375%.
Underwritten Senior Securities Interest Rate:	2.5%.
Additional Fees or Discounts:	None.
Subordinate Securities Underwriting Fee Percentage:	0.25%.

Ex. A

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 11

Expense Allocation:	Redwood shall pay all expenses in connection with the Transaction and the Offering other than (a) the fees and expenses of legal counsel to CS and (b) the expenses of any underwriter’s due diligence conducted by CS on the Mortgage Loans). The expenses for which Redwood shall be responsible shall not include any fee or discount to CS in respect of the Underwritten Senior Securities but shall include, but not be limited to: (i) any Subordinate Securities Underwriting Fees, if applicable; (ii) fees and expenses of Redwood’s counsel and auditors in connection with the Transaction; (iii) the fees of the Rating Agencies; (iv) the fees and expenses of any accounting firm that is engaged to deliver comfort letters in respect of the Offering Documents, any static pool information, any term sheet or other marketing materials; (v) the fees and expenses of the Trustee, the Issuing Entity, the Servicers, the Custodian, the Master Servicer and their respective counsel and auditors in connection with the Transaction; (vi) the cost of delivering the Underwritten Securities to the Underwriter; (vii) expenses of preparing, printing, filing and reproducing the Offering Documents, the SEC registration statement relating to the 2013-3 Securities, the Basic Transaction Documents and the 2013-3 Securities; (viii) all transfer taxes, if any, with respect to the sale and delivery of the Underwritten Securities to the Underwriter; (ix) any expenses for the qualification of the Underwritten Securities under “blue sky” or state securities laws, including filing fees and the fees and disbursements of counsel to the Underwriter in connection therewith and with the preparation of any “blue sky” survey; and, (x) all other costs and expenses incidental to the Offering or the Transaction that are not otherwise specifically provided for herein...
Targeted Closing Date:	CS and Redwood shall make all commercially reasonable efforts to close the Transaction on March 1, 2013.
Latest Permitted Closing Date:	March 8, 2013.

RWT Holdings, Inc.

Redwood Trust, Inc.

January 25, 2013

Page 12

Delay Penalty Percentage:

0.078125% for each seven calendar day period for which the closing of the Transaction does not occur, pro rated for the actual number of calendar days from and including March 1, 2013 to but excluding the Closing Date of the Transaction.

Pair-off Payment:

An amount equal to the product of (i) $559,000,000 and (ii) a fraction, (a) the numerator of which is the product of (I) 0.70 and (II) the difference resulting from the subtraction of the Current Value from 103.640625 and (b) the denominator of which is 100. For the purposes of this calculation, “Current Value” shall equal the price, as reported on Bloomberg on the date such Pair-off Payment is executed, for the Xxxxxx Mae 30 year Mortgage Pass-Through Certificates at a coupon of 3.0% per annum, TBA for the current front month.

Document Metadata

Table of Contents

January 25, 2013

Document Metadata