Exhibit 99.43 GE CAPITAL MORTGAGE SERVICES, INC. SERVICER'S CERTIFICATE August, 1998 Series 1998-12D, REMIC Multi-Class Pass-Through Certificates Pursuant to the Pooling and Servicing Agreement dated as of July 1, 1998 (the "Agreement") between GE...
Exhibit 99.43
GE CAPITAL MORTGAGE SERVICES, INC.
SERVICER'S CERTIFICATE
August, 1998
Series 1998-12D, REMIC Multi-Class Pass-Through Certificates
Pursuant to the Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between GE Capital Mortgage Services, Inc. (the "Company") and
State Street Bank (the "Trustee"), governing the Certificates referred to above,
the Company hereby certifies to the Trustee:
With respect to the Agreement and as of the Determination Date for this month:
A. Mortgage Loan Information:
1. Aggregate scheduled Monthly Payments:
(a) Principal $ 154,071.93
------------------
(b) Interest $ 1,226,228.36
------------------
(c) Total $ 1,380,300.29
------------------
2. Aggregate scheduled Monthly Payments received this month:
(a) Principal $ 138,955.38
------------------
(b) Interest $ 1,112,180.75
------------------
(c) Total $ 1,251,136.13
------------------
3. Aggregate Monthly Advances this month:
(a) Principal $ 15,116.55
------------------
(b) Interest $ 114,047.61
------------------
(c) Total $ 129,164.16
------------------
4. Aggregate Principal Prepayments in part received in the applicable
Prepayment Period:
(a) Principal $ 26,461.12
------------------
5. Aggregate Principal Prepayments in full received in the applicable
Prepayment Period:
(a) Principal $ 1,354,402.06
------------------
(b) Interest $ 10,413.47
------------------
(c) Total $ 1,364,815.53
------------------
6. Aggregate Insurance Proceeds received:
(a) Principal $ 0.00
------------------
(b) Interest $ 0.00
------------------
(c) Total $ 0.00
------------------
7. Aggregate Liquidation Proceeds received:
(a) Principal $ 0.00
------------------
(b) Interest $ 0.00
------------------
(c) Total $ 0.00
------------------
8. Aggregate Deficient Valuations with respect to the Mortgage
Loans during the prior month: $ 0.00
------------------
9. Aggregate Debt Service Reductions with respect to the Mortgage Loans
during the prior month: $ 0.00
------------------
10. Aggregate Purchase Prices for Defaulted Mortgage Loans:
(a) Principal $ 0.00
------------------
(b) Interest $ 0.00
------------------
(c) Total $ 0.00
------------------
11. Aggregate Purchase Prices for Defective Mortgage Loans:
(a) Principal $ 324,000.00
------------------
(b) Interest $ 1,956.56
------------------
(c) Total $ 325,956.56
------------------
12. Pool Scheduled Principal Balance: $ 199,505,411.15
-----------------
13. Available Funds: $ 2,989,758.21
-----------------
14. Realized Losses for prior month: $ 0.00
-----------------
15. Aggregate Realized Losses
(a) Aggregate Realized Losses: $ 0.00
------------------------
(b) Deficient Valuations: $ 0.00
------------------------
(c) Debt Service Reductions: $ 0.00
------------------------
(d) Bankruptcy Losses: $ 0.00
------------------------
(e) Special Hazard Losses: $ 0.00
------------------------
(f) Fraud Losses: $ 0.00
------------------------
(g) Excess Bankruptcy Losses: $ 0.00
------------------------
(h) Excess Special Hazard Losses: $ 0.00
------------------------
(i) Excess Fraud Losses: $ 0.00
------------------------
16. Non-Credit Losses: $ 0.00
------------------
17. Compensating Interest Payment: $ 145.27
------------------
18. Total interest payments: $ 1,130,822.75
------------------
19. Interest
Unpaid Class
Accrued Certificate Interest Shortfalls Interest
Class Interest Payable Pay-out Rate
----- -------- ------------------- ------- ------------
PO4 $ 0.00 $ 0.00 $ 0.00 % 0.000000000
4A1 $ 403,593.75 $ 0.00 $ 403,593.75 % 6.750000000
4A2 $ 60,914.04 $ 0.00 $ 60,914.04 % 6.556250345
4A3 $ 22,704.85 $ 0.00 $ 22,704.85 % 7.331249773
4A4 $ 113,287.50 $ 0.00 $ 113,287.50 % 6.750000000
4A5 $ 253,687.50 $ 0.00 $ 253,687.50 % 6.750000000
4A6 $ 109,687.50 $ 0.00 $ 109,687.50 % 6.750000000
4A7 $ 18,229.17 $ 0.00 $ 18,229.17 % 7.000001280
4A8 $ 16,927.08 $ 0.00 $ 16,927.08 % 6.499998720
4A9 $ 18,562.50 $ 0.00 $ 18,562.50 % 6.750000000
4A10 $ 18,083.33 $ 0.00 $ 18,083.33 % 6.999998710
4A11 $ 16,791.67 $ 0.00 $ 16,791.67 % 6.500001290
4A12 $ 21,093.75 $ 0.00 $ 21,093.75 % 6.750000000
4A13 $ 11,952.56 $ 0.00 $ 11,952.56 % 6.749998588
SUP4 $ 64,178.75 $ 0.00 $ 64,178.75 % 0.417430027
4R $ 0.56 $ 0.00 $ 0.56 % 6.720000000
4M $ 20,954.48 $ 0.00 $ 20,954.48 % 6.750001611
4B1 $ 9,061.39 $ 0.00 $ 9,061.39 % 6.749999069
4B2 $ 5,097.03 $ 0.00 $ 5,097.03 % 6.749997517
4B3 $ 4,530.70 $ 0.00 $ 4,530.70 % 6.750006518
4B4 $ 2,265.35 $ 0.00 $ 2,265.35 % 6.750014898
4B5 $ 3,398.04 $ 0.00 $ 3,398.04 % 6.749993631
20. Principal Distribution Amount: $ 1,858,935.46
------------------
21. Principal Distribution Amount per Certificate:
Principal Distribution Accrual Amount
---------------------- --------------
Class PO4 $ 313.38 $ 0.00
Class 4A1 $ 965,736.15 $ 0.00
Class 4A2 $ 0.00 $ 0.00
Class 4A3 $ 0.00 $ 0.00
Class 4A4 $ 0.00 $ 0.00
Class 4A5 $ 519,810.43 $ 0.00
Class 4A6 $ 366,813.96 $ 0.00
Class 4A7 $ 0.00 $ 0.00
Class 4A8 $ 0.00 $ 0.00
Class 4A9 $ 0.00 $ 0.00
Class 4A10 $ 0.00 $ 0.00
Class 4A11 $ 0.00 $ 0.00
Class 4A12 $ 0.00 $ 0.00
Class 4A13 $ 0.00 $ 0.00
Class SUP4 $ 0.00 $ 0.00
Class 4R $ 100.00 $ 0.00
Class 4M $ 2,849.71 $ 0.00
Class 4B1 $ 1,232.31 $ 0.00
Class 4B2 $ 693.17 $ 0.00
Class 4B3 $ 616.15 $ 0.00
Class 4B4 $ 308.08 $ 0.00
Class 4B5 $ 462.12 $ 0.00
22. Additional distributions to the Class R Certificate pursuant to the
Agreement:
$ 0.00
-----------------
23. Additional distributions to the Class RL Certificate pursuant to the
Agreement:
$ 0.00
-----------------
24. Subordinate Certificate Writedown Amount: $ 0.31
-----------------
Accumulative
Class Supported Shortfall Supported Shortfall
----- ------------------- -------------------
4B1 $ 0.00 $ 0.00
4B2 $ 0.00 $ 0.00
4B3 $ 0.00 $ 0.00
4B4 $ 0.00 $ 0.00
4B5 $ 0.00 $ 0.00
25. Unanticipated Recoveries: $ 0.00
------------------
26. The Certificate Interest Rate applicable to the Interest Accrual Period
relating to such Distribution Date applicable to any floating index
certificate.
Class Certificate Interest
Rates
Class 4A2 % 6.55625034
Class 4A3 % 7.33124977
B. Other Amounts for such Distribution Date:
1. Prepayment Distribution
Triggers satisfied: Yes No
Class-4B1 X
Class-4B2 X
Class-4B3 X
Class-4B4 X
Class-4B5 X
2. Base Servicing Fee amount: $ 15,475.27
------------
3. Supplemental Servicing Fee amount: $ 64,178.75
------------
4. Credit Losses for prior month: $ 0.00
------------
Category Category Category
A B C
5. Senior Percentage: % 95.993450 N/A N/A N/A
----------- ---- ------ ------
6. Group I Senior Percentage:
% N/A N/A N/A N/A
----------- ---- ------ ------
7. Group II Senior Percentage:
% N/A N/A N/A N/A
----------- ---- ------ ------
8. Senior Prepayment Percentage:
%100.000000 N/A N/A N/A
----------- ---- ------ ------
9. Group I Senior Prepayment
Percentage: % N/A N/A N/A N/A
----------- ---- ------ ------
10. Group II Senior Prepayment
Percentage: % N/A N/A N/A N/A
----------- ---- ------ ------
11. Junior Percentage: % 4.006550
-----------
12. Junior Prepayment Percentage:
%100.000000
-----------
Capitalized terms used in this Certificate shall have the same meanings as in
the Agreement.
GE CAPITAL MORTGAGE SERVICES, INC.
By: /s/ Xxx Xxxx
-------------------------------
Name: Xxx Xxxx
Title: Vice President,
Investor Operations
