AMENDMENT NO. 3 TO CREDIT AND SECURITY AGREEMENT (REVOLVING LOAN) This AMENDMENT NO. 3 TO CREDIT AND SECURITY AGREEMENT
Exhibit 10.2
EXECUTION VERSION
AMENDMENT NO. 3 TO CREDIT AND SECURITY AGREEMENT (REVOLVING LOAN)
This AMENDMENT NO. 3 TO CREDIT AND SECURITY AGREEMENT
(REVOLVING LOAN) (this “Agreement”) is made as of the 24th day of March, 2022, by and among PARAGON 28, INC., a Delaware corporation (“Paragon 28”), PARAGON ADVANCED TECHNOLOGIES, INC., a Delaware corporation (“Paragon Advanced Technologies”, and Paragon Advanced Technologies, together with Paragon 28, each a “Borrower” and collectively, the “Borrowers”), MIDCAP FUNDING IV TRUST, a Delaware statutory trust, as Agent (in such capacity, together with its successors and assigns, “Agent”) and the Lenders (as defined in the Credit Agreement referenced below) party hereto.
RECITALS
1
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Collateral (as the same may be amended, restated, amended and restated, supplemented or otherwise modified from time to time in accordance with Section 6(b) of this Agreement, the “Zions Assignment of Leases and Rents”).
AGREEMENT
NOW, THEREFORE, in consideration of the foregoing, the terms and conditions set forth in this Agreement, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Agent, the Lenders party hereto and Borrowers hereby agree as follows:
“Acquired Real Property” has the meaning set forth in the Third Amendment. “Assigned Leases and Rents” means the leases in respect of the Acquired Real Property
and such other property related thereto and described in Section 1 of the Zions Assignment of Leases and Rents delivered to the Agent, and as in effect, on the Third Amendment Effective Date.
“Third Amendment” means that certain Amendment No. 3 to Credit and Security Agreement (Revolving Loan), dated as the Third Amendment Effective Date, by and among the Borrowers, Agent and Lenders.
“Third Amendment Effective Date” means March 24, 2022.
“Zions Assignment of Leases and Rents” has the meaning set forth in the Third Amendment.
2
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
“Zions Collateral” means (a) the Acquired Real Property, (b) Improvements (as defined in the Zions Deed of Trust, as the same is in effect on the Third Amendment Effective Date), (c) the Assigned Leases and Rents, and (d) all awards made for the taking by eminent domain, or by any proceeding of purchase in lieu thereof, of the whole or any part of the Acquired Real Property.“Zions Loan Agreement” has the meaning set forth in the Third Amendment.
“Zions Loan Documents” means “Loan Documents” (as such term is defined in the Zions Loan Agreement) as in effect on the Third Amendment Effective Date to the extent such documents are delivered to Agent pursuant to Section 4(c) of the Third Amendment (as the same may be amended, restated, amended and restated, supplemented or otherwise modified from time to time in accordance with Section 6(b) of the Third Amendment).
“Defined Period” means for any given fiscal quarter or date of determination, the immediately preceding twelve (12) month period ending on the last day of such fiscal quarter or if such date of determination is not the last day of a fiscal quarter, the twelve
(12) month period immediately preceding any such date of determination.
therein:
“(g) the Zions Collateral;”
“Material Real Property” means any real property located in the United States that is owned in fee by any Credit Party with a fair market value (as reasonably determined by Agent) in excess of $5,000,000 individually or in the aggregate together with all other real property that is owned by the Credit Parties; provided that Material Real Property shall not include the Acquired Real Property.
“(k) disposition of the Assigned Leases and Rents in connection with the Debt permitted pursuant to clause (u) of the definition of Permitted Debt; and”
3
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
“(u) Debt under Zions Loan Agreement and the other Zions Loan Documents in an aggregate principal amount not to exceed $16,000,000 and any Permitted Refinancing thereof; and”
“(t) Liens granted on any Zions Collateral securing the Debt permitted pursuant to clause (u) of the definition of Permitted Debt, and Liens granted on any Zions Collateral securing a Permitted Refinancing of such Debt secured by such Liens; and”
follows:
“(a) as soon as available, but no later than thirty (30) days after the last day of each fiscal quarter, a company prepared consolidated and consolidating balance sheet, cash flow and income statement (including year-to-date results) covering Borrowers’ and its Consolidated Subsidiaries’ consolidated and consolidating operations during the period, prepared under GAAP in all material respects (subject to normal year-end adjustments and the absence of footnote disclosures), consistently applied, setting forth in comparative form the corresponding figures as at the end of the corresponding fiscal quarter of the previous fiscal year and the projected figures for such period based upon the projections required hereunder, all in reasonable detail, certified by a Responsible Officer and in a form reasonably acceptable to Agent (provided that the form of the financial statements delivered to Agent prior to the Closing Date shall be deemed reasonably acceptable to Agent);”
as follows:
4
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
“(b) upon Agent’s reasonable request, together with the financial reporting package described in (a) above, evidence of payment and satisfaction of all payroll,
withholding and similar taxes due and owing by all Borrowers with respect to the payroll period(s) occurring during such fiscal quarter;”
follows:
“(i) (x) within thirty (30) days after the last day of each fiscal quarter, deliver to Agent, a duly completed Compliance Certificate signed by a Responsible Officer (a) setting forth the cash and Cash Equivalents of (i) Borrowers, (ii) Borrowers and their Consolidated Subsidiaries, (iii) the Restricted Foreign Subsidiaries, in each case, as of the close of business on the date that is five (5) Business Days prior to date on which such Compliance Certificate is delivered, and (b) demonstrating compliance with the financial covenants set forth in this Agreement and (y) within thirty (30) days after the last day of each month, deliver to Agent a duly completed Compliance Certificate signed by a Responsible Officer, setting forth the cash and Cash Equivalents of (i) Borrowers, (ii) Borrowers and their Consolidated Subsidiaries, (iii) the Restricted Foreign Subsidiaries, in each case, as of the close of business on the date that is five (5) Business Days prior to date on which such Compliance Certificate is delivered;”
as follows:
“(d) If, at the end of any Defined Period, Consolidated Net Revenue attributable solely to the Borrowers and Guarantors (and not, for the avoidance of doubt, to any Restricted Foreign Subsidiary) for such Defined Period is less than seventy-five percent (75%) of the aggregate Consolidated Net Revenue for such Defined Period, then Borrowers shall promptly (and in any event with thirty (30) days (or such longer period as Agent may agree in writing in its discretion) of the date on which the quarterly Compliance Certificate was delivered in respect of such Defined Period pursuant to Section 4.1(i)) cause certain Restricted Foreign Subsidiaries designated by Agent, in its Permitted Discretion and in consultation with Borrower Representative, to become Credit Parties in accordance with the Joinder Requirements (as though such designated Subsidiaries were new Subsidiaries and no longer Restricted Foreign Subsidiaries) pursuant to documentation (including any foreign law governed documentation as may be necessary or reasonably desirable) such that, following such joinder, the Consolidated Net Revenue attributable solely to the Borrowers and Guarantors for such Defined Period is greater than or equal to seventy-five percent (75%) of the aggregate Consolidated Net Revenue for such Defined Period. Following any such joinder, such designated foreign Subsidiaries shall no longer be Restricted Foreign Subsidiary and shall be Credit Parties for all purposes hereunder and under the other Financing Documents and shall not be re-designated as Restricted Foreign Subsidiaries without Agent’s prior written consent (which may be given or withheld in its sole discretion).”
as follows:
5
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
“(a) Together with each Compliance Certificate required to be delivered pursuant to Section 4.1(i) with respect to the last month of a calendar quarter, to the extent (i) Borrower acquires and/or develops any new Registered Intellectual Property, (ii) Borrower enters into or becomes bound by any additional material in-bound license or sublicense agreement, any additional exclusive out-bound license or sublicense agreement (other than
over-the-counter software, software that is commercially available to the public, open source licenses and enabling licenses in the Ordinary Course of Business), or (iii) there occurs any other material change in Borrower’s Registered Intellectual Property, material in-bound licenses or sublicenses or exclusive out-bound licenses or sublicenses from that listed on Schedule 3.19, together with such Compliance Certificate, deliver to Agent an updated Schedule 3.19 reflecting such updated information. With respect to any updates to Schedule 3.19 involving exclusive out-bound licenses or sublicenses, such licenses shall be consistent with the definitions of and limitations herein pertaining to Permitted Licenses.”
as follows:
“(b) If Borrower obtains any Registered Intellectual Property (other than any foreign registered Intellectual Property constituting Excluded Perfection Assets), Borrower shall (together with the next Compliance Certificate required to be delivered pursuant to Section 4.1(i) with respect to the last month of a calendar quarter) notify Agent and execute such documents and provide such other information (including, without limitation, copies of applications) and take such other actions as Agent shall request in its good faith business judgment to perfect and maintain a first priority perfected security interest in favor of Agent, for the ratable benefit of Lenders, in such Registered Intellectual Property.”
follows:
“Restrictive Agreements. No Borrower will, or will permit any Subsidiary to, directly or indirectly (a) enter into or assume any agreement (other than the Financing Documents, the Affiliated Financing Documents, and solely with respect to the Zions Collateral, the Zions Loan Documents and any Permitted Refinancing thereof) prohibiting the creation or assumption of any Lien upon its properties or assets, whether now owned or hereafter acquired, or (b) create or otherwise cause or suffer to exist or become effective any consensual encumbrance or restriction of any kind (except as provided by the Financing Documents and the Affiliated Financing Documents) on the ability of any Subsidiary to: (i) pay or make Distributions to any Borrower or any Subsidiary; (ii) pay any Debt owed to any Borrower or any Subsidiary; (iii) make loans or advances to any Borrower or any Subsidiary; or (iv) transfer any of its property or assets to any Borrower or any Subsidiary, in each case under this Section 5.4 other than (1) customary restrictions and conditions contained in agreements relating to the sale of assets of any Subsidiary pending such sale, provided that such restrictions and conditions apply only to the Subsidiary to be sold and such sale is permitted hereunder, (2) restrictions or conditions imposed by any agreement relating to purchase money Debt, Capital Leases and other secured Debt permitted by this Agreement if such restrictions or conditions apply only to the property or assets securing such Debt, (3) customary anti-assignment provisions contained in leases, licenses, contracts and other agreements to the extent not otherwise prohibited under the terms of this Agreement, and (4) restrictions existing on the Closing Date and expressly set forth on Schedule 5.4 on the Closing Date.”
6
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
as follows:
“(b) Borrowers represent and warrant that Schedule 5.14 (as updated by the
monthly and quarterly Compliance Certificates delivered to Agent pursuant to Section 4.1(i) from time to time after the Closing Date) lists all of the Deposit Accounts and Securities Accounts of each Borrower as of the Closing Date and as of the date on which each Compliance Certificate is delivered. The provisions of this Section requiring Deposit Account Control Agreements shall not apply to Excluded Accounts.”
follows:
“Minimum Net Product Sales. Borrowers shall not permit their consolidated Net Product Sales for any applicable Defined Period, as tested quarterly on the last day of the applicable Defined Period, to be less than the Minimum Net Product Sales Threshold for such Defined Period. For the avoidance of doubt, in no event shall any Net Product Sales attributable to any entity or assets acquired pursuant to or in connection with a Permitted Acquisition and that was received or accrued prior to the date of such Permitted Acquisition be counted for purposes of determining Borrower’s compliance with the financial covenant set forth in Section 6.1.”
follows:
“Minimum Consolidated EBITDA. Borrowers shall not permit Consolidated EBITDA for any applicable Defined Period, as tested quarterly on the last day of such Defined Period, to be less than Seven Million Dollars ($7,000,000).”
follows:
“Evidence of Compliance. Borrowers shall furnish to Agent, as required by Section 4.1(i), a Compliance Certificate as evidence (a) of the cash and Cash Equivalents of Borrowers and Borrowers and their Consolidated Subsidiaries as of the close of business on the date that is five (5) Business Days prior to the date on which the Compliance Certificate is delivered, (b) for each quarterly Compliance Certificate delivered pursuant to Section 4.1(i)(x), of Borrowers’ compliance with the covenants in this Article, and (c) that no Event of Default specified in this Article has occurred. The Compliance Certificate shall include, without limitation, (x) a statement and report detailing Borrowers’ calculations, and (y) if reasonably requested by Agent, back-up documentation (including, without limitation, bank statements (which may be redacted, as necessary, to protect confidential account information), invoices, receipts and other evidence of costs incurred during such quarter as Agent shall reasonably require) evidencing the propriety of the calculations.”
as follows:
“(b) (i) Schedule 9.2(b) (as updated by each quarterly Compliance Certificate
7
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
required to be delivered pursuant to Section 4.1(i)(x) from time to time after the Closing Date) sets forth each chief executive office and principal place of business of each Borrower and each of their respective Subsidiaries, and (ii) Schedule 9.2(b) (as updated by each quarterly Compliance Certificate required to be delivered pursuant to Section 4.1(i)(x)) sets forth all of the addresses (including all warehouses) at which any of the
Inventory or Equipment with a fair market value in excess of $1,000,000 is located and/or books and records of Borrowers regarding any Collateral are kept, which such Schedule 9.2(b) indicates in each case which Borrower(s) have Inventory or Equipment with a fair market value in excess of $1,000,000 and/or books and records located at such address, and, in the case of any such address not owned by one or more of the Borrower(s), indicates the nature of such location (e.g., leased business location operated by Borrower(s), third party warehouse, consignment location, processor location, etc.) and the name and address of the third party owning and/or operating such location.”
as follows:
“(d) As of the Closing Date, except as set forth on Schedule 9.2(d), no Borrower has any ownership interest in any Chattel Paper (as defined in Article 9 of the UCC), Letter-of-Credit Rights, Commercial Tort Claims, Instruments, Documents or Investment Property (in each case, other than Excluded Perfection Assets or Equity Interests in any Subsidiaries of such Borrower disclosed on Schedule 3.4), and Borrowers shall give notice to Agent promptly (but in any event not later than the delivery by Borrowers of the next quarterly Compliance Certificate required pursuant to Section 4.1(i)(x) above) upon the acquisition by any Borrower of any such Chattel Paper, letter of credit rights, commercial tort claims, Instruments, documents, investment property, in each case, other than Excluded Perfection Assets). Subject to the terms of the Affiliated Intercreditor Agreement, no Person other than Agent or (if applicable) any Lender has “control” (as defined in Article 9 of the UCC) over any Deposit Account, investment property (including Securities Accounts and commodities account), letter of credit rights or electronic chattel paper in which any Borrower has any interest (except for such control arising by operation of law in favor of any bank or securities intermediary or commodities intermediary with whom any Deposit Account, Securities Account or commodities account of Borrowers is maintained).”
“(iii) Borrowers shall promptly (but in any event not later than the delivery of the next quarterly Compliance Certificate required pursuant to Section 4.1(i)(x) above) advise Agent upon any Borrower becoming aware that it has any interests in any Commercial Tort Claim (other than Excluded Perfection Assets or Excluded Property), which such notice shall include descriptions of the events and circumstances giving rise to such Commercial Tort Claim and the dates such events and circumstances occurred, if available, the potential defendants with respect to such Commercial Tort Claim and any court proceedings that have been instituted with respect to such Commercial Tort Claims, and Borrowers shall, with respect to any such Commercial Tort Claim, execute and deliver to Agent such documents as Agent shall request to perfect the Liens, rights and remedies of Agent with respect to any such Commercial Tort Claim.”
8
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
“(vi) As of the Closing Date, no Borrower holds, and, after the Closing Date, Borrowers shall promptly (but in any event not later than the delivery of the next quarterly Compliance Certificate required pursuant to Section 4.1(i)(x) above) notify Agent in
writing upon creation or acquisition by any Borrower of, any Collateral which constitutes a claim against any Governmental Authority in excess of $1,000,000 individually or the aggregate with all other such claims, including, without limitation, the federal government of the United States or any instrumentality or agency thereof, the assignment of which claim is restricted by any applicable Law, including, without limitation, the federal Assignment of Claims Act and any other comparable Law. Upon the reasonable request of Agent, Borrowers shall take such steps as may be necessary or desirable, or that Agent may reasonably request, to comply with any such applicable Law; provided, however, the requirement to comply with the Federal Assignment of Claims Act or any similar statute, shall be limited to the obligation of the applicable Credit Parties to execute and deliver to Agent such forms as necessary to comply with the Federal Assignment of Claims Act or any similar statute (but for the avoidance of doubt, shall not require that such Credit Parties obtain the signatures from any Governmental Authority.”
9
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
10
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Effective Date. Each Borrower acknowledges that the foregoing release is a material inducement to Agent’s and Required Lender’s decision to enter into this Agreement and agree to the modifications contemplated hereunder, and has been relied upon by Agent and Required Lenders in connection therewith.
11
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
[SIGNATURES APPEAR ON FOLLOWING PAGES]
00
XxxXxx / Xxxxxxx 00 / Xxxxxxxxx No. 3 to Credit Agreement (Revolving Loan)
IN WITNESS WHEREOF, intending to be legally bound, the undersigned have executed this Agreement as of the day and year first hereinabove set forth.
AGENT: |
|
MIDCAP FUNDING IV TRUST |
|
|
|
|
|
|
|
By: |
Apollo Capital Management, L.P., its |
|
|
investment manager |
|
|
|
|
|
|
|
By: |
Apollo Capital Management, GP, LLC, its |
|
|
general partner |
|
|
|
|
|
|
|
By: |
/s/ Xxxxxxx Xxxxxxxx |
|
|
Name: |
Xxxxxxx Xxxxxxxx |
|
|
Title: |
Authorized Signatory |
13
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
LENDER: |
|
MIDCAP FUNDING IV TRUST |
|
|
|
|
|
|
|
By: |
Apollo Capital Management, L.P., its |
|
|
investment manager |
|
|
|
|
|
|
|
By: |
Apollo Capital Management, GP, LLC, its |
|
|
general partner |
|
|
|
|
|
|
|
By: |
/s/ Xxxxxxx Xxxxxxxx |
|
|
Name: |
Xxxxxxx Xxxxxxxx |
|
|
Title: |
Authorized Signatory |
14
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
LENDER: |
|
APOLLO INVESTMENT CORPORATION |
|
|
|
|
|
|
|
By: |
Apollo Investment Management, L.P., as Advisor |
|
|
By: |
ACC Management, LLC, as its General Partner |
|
|
|
|
|
|
By: |
/s/ Xxxxxx X. Xxxxx |
|
|
Name: |
Xxxxxx X. Xxxxx |
|
|
Title: |
Vice President |
15
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
BORROWERS: |
|
||
|
|
|
|
|
|
By: |
/s/ Xxxxx Xxxxxxx |
|
|
Name: |
Xxxxx Xxxxxxx |
|
|
Title: |
Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
PARAGON ADVANCED TECHNOLOGIES, INC. |
|
|
|
|
|
|
|
By: |
/s/ Xxxxx Xxxxxxx |
|
|
Name: |
Xxxxx Xxxxxxx |
|
|
Title: |
Secretary and Treasurer |
16
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Schedule 1 – Description of Real Property
LEGAL DESCRIPTION
The Land referred to herein below is situated in the County of Xxxxxxx, State of Colorado, and is described as follows:
Xxx 0x,
Xxxxxxx Xxxxxx Xx. 0, 0xx Xxxxxxxxx, Xxxxxx of Xxxxxxx,
State of Colorado, and all appurtenances thereto, and all rights, if any, to after-acquired title related to the Land.
For informational purposes only: APN: 2233-060-01-023
17
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Exhibit A – Compliance Certificate
Exhibit B to Credit Agreement (Form of Compliance Certificate)
COMPLIANCE CERTIFICATE (REVOLVING LOAN)
This Compliance Certificate is given by____________, a Responsible Officer of____________ (the “Borrower Representative”), pursuant to that certain Credit and Security Agreement (Revolving Loan), dated as of May 6, 2021, among the Borrower Representative, ______________ and any additional Borrower that may hereafter be added thereto (collectively, “Borrowers”), MidCap Financial Trust, individually as a Lender and as Agent, and the financial institutions or other entities from time to time parties hereto, each as a Lender (as such agreement may have been amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”). Capitalized terms used herein without definition shall have the meanings set forth in the Credit Agreement.
[NOTE: Include OPTION 1 below only for quarterly compliance certificates delivered pursuant to Section 4.1(i)(x) of the Credit Agreement. Include OPTION 2 below only for monthly compliance certificates delivered pursuant to Section 4.1(i)(y) of the Credit Agreement]
[OPTION 1 – (Use for Quarterly Compliance Certificates):]
The undersigned Responsible Officer hereby certifies to Agent and Lenders that:
18
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
00
XxxXxx / Xxxxxxx 00 / Xxxxxxxxx No. 3 to Credit Agreement (Revolving Loan)
The foregoing certifications and computations are made as of____________, 202__(end of fiscal quarter).
[OPTION 2 – (Use for Monthly Compliance Certificates):]
The undersigned Responsible Officer hereby certifies to Agent and Lenders that:
The foregoing certifications and computations are made as of ____________, 202__ (end of month).
|
|
Sincerely, |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
By: |
|
|
|
Name: |
|
|
|
Title: |
|
00
XxxXxx / Xxxxxxx 00 / Xxxxxxxxx No. 3 to Credit Agreement (Revolving Loan)
CONSOLIDATED EBITDA1
Consolidated EBITDA for the applicable Defined Period is defined as follows: |
|
|
Net income (or loss) for the Defined Period of Paragon 28, Inc. and its Subsidiaries, determined on a consolidated basis in accordance with GAAP, minus (to the extent included in the determination of net income and without duplication): the sum of (i) the income (or minus the loss) of any Person accrued prior to the date it becomes a Subsidiary or is merged into or consolidated with Paragon 28, Inc., any other Credit Party or any other Subsidiary, plus (ii) notwithstanding consolidation under GAAP, the income (or loss) of any Person (other than a Credit Party) in which Borrower or any of the other Credit Parties has an ownership interest unless received by Borrower or such Credit Party in a cash distribution (“Consolidated Net Income”) |
|
|
Plus (in each case below to the extent deducted in the determination of Consolidated Net Income for such Defined Period and without duplication):
Any provision for (minus any benefit from) Taxes based on federal, state, local and foreign income and franchise, property, foreign withholding, and unreimbursed value added Taxes and similar Taxes, interest and penalties included under GAAP in the determination of income Tax expenses |
|
|
Consolidated Interest Expense* (net of interest income) |
|
|
Depreciation of fixed assets and amortization of intangible assets determined in accordance with GAAP |
|
|
Other non-cash expenses, charges or losses included (minus non-cash income added) in the determination of Consolidated Net Income, including any write-offs or write-downs of Accounts reducing Consolidated Net Income for such period (in each case, of or by Paragon 28, Inc. and its Subsidiaries) (provided the aggregate amount of such write-offs or write-downs with respect to such Accounts shall not exceed$500,000 for any Defined Period), and excluding amortization of a prepaid cash item that was paid in a prior period |
|
|
___________________________
1 Include only in quarterly compliance certificates delivered pursuant to Section 4.1(i)(x) of the Credit Agreement.
21
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Extraordinary, unusual or non-recurring losses included in the determination of Consolidated Net Income during such Defined Period in accordance with GAAP and unusual or non-recurring charges and other expenses, including severance costs and expenses and net of related Tax effects; provided that, such extraordinary, unusual or non-recurring losses, charges and other expenses shall not exceed $500,000 in any Defined Period |
|
|
Expenses and fees included in the determination of Consolidated Net Income and paid or incurred by Paragon 28, Inc. and its Subsidiaries during such Defined Period to consummate the transactions contemplated by the Financing Documents and the Affiliated Financing Documents, but solely to the extent (i) disclosed to Agent prior to the date of payment, (ii) the aggregate amount of which being paid or incurred on or prior to the Closing Date shall not exceed $3,500,000, (iii) the aggregate amount of which being paid or incurred after the Closing Date shall not exceed $300,000 and (iv) such expenses and fees shall in any event be paid within ninety (90) days after the Closing Date |
|
|
(i) Extraordinary, unusual and non-recurring costs, expenses and fees included in the determination of Consolidated Net Income and paid or incurred by the Credit Parties or any of their Subsidiaries during such Defined Period in connection with any financing, acquisition, any public offering of Equity Interests or SAP implementation, (ii) costs, expenses and fees included in the determination of Consolidated Net Income and paid or incurred by the Credit Parties or any of their Subsidiaries during such Defined Period in connection with litigation, and (iii) without duplication of clause (i), costs, expenses, fees and charges in connection with restructurings, facility openings and shut downs, severance, and integration costs in connection with acquisitions, in all cases, paid or incurred by the Credit Parties or any of their Subsidiaries during such Defined Period; provided, that, (x) any such costs, expenses and fees added back to Consolidated Net Income pursuant to this paragraph shall not exceed $10,000,000 in the aggregate in any Defined Period and (y) without limitation of clause (x) of this proviso, any such costs, expenses and fees added back to Consolidated Net Income pursuant to clause (iii) of this paragraph shall not exceed $5,000,000 in the aggregate in any Defined Period |
|
|
Minus (in each case below to the extent included in the determination of Consolidated Net Income for such Defined Period and without duplication)
any non-cash additions to net income for such Defined Period |
|
|
any amount (expressed as a positive number) of loan forgiveness of any loans incurred under the Paycheck Protection Program under the Cares Act included as a gain or income in the determination of Consolidated Net Income and recognized by any Borrower during such Defined Period |
|
|
any extraordinary, unusual or non-recurring gains, all calculated for the Borrowers on a consolidated basis in accordance with GAAP |
|
|
|
|
|
Consolidated EBITDA for the Defined Period |
|
$ |
00
XxxXxx / Xxxxxxx 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
* “Consolidated Interest Expense” means for any Defined Period, the sum of total interest expense (including that portion attributable to Capital Leases in accordance with GAAP and capitalized interest), premium payments, debt discount, fees, charges and related expenses with respect to all outstanding Debt of Paragon 28, Inc. and its Subsidiaries (including, all commissions, discounts and other fees and charges owed with respect to letters of credit and banker’s acceptances, but excluding net payments (less net credits) under swap contracts to the extent such net payments are allocable to such Defined Period in accordance with GAAP, in each case whether or not paid in cash during such Defined Period.
23
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)
Exhibit B – Schedule 6.1
Schedule 6.1 – Minimum Net Product Sales Schedule
Defined Period Ending |
Minimum Net Product Sales Threshold |
June 30, 2021 |
$105,000,000 |
September 30, 2021 |
$107,500,000 |
December 31, 2021 |
$110,000,000 |
March 31, 2022 |
$112,500,000 |
June 30, 2022 |
$115,000,000 |
September 30, 2022 |
$117,500,000 |
December 31, 2022 |
$120,000,000 |
March 31, 2023 |
$121,250,000 |
June 30, 2023 |
$122,500,000 |
September 30, 2023 |
$123,750,000 |
December 31, 2023 |
$125,000,000 |
March 31, 2024 |
$126,250,000 |
June 30, 2024 |
$127,500,000 |
September 30, 2024 |
$128,750,000 |
December 31, 2024 |
$130,000,000 |
March 31, 2025 |
$131,250,000 |
June 30, 2025 |
$132,500,000 |
September 30, 2025 |
$133,750,000 |
December 31, 2025 |
$135,000,000 |
March 31, 2026 |
$136,250,000 |
24
MidCap / Paragon 28 / Amendment No. 3 to Credit Agreement (Revolving Loan)