SUBSEQUENT TRANSFER INSTRUMENT NUMBER THREE
Pursuant to this Subsequent Transfer Instrument (the "Instrument"),
dated January 28, 1997, between Superior Bank FSB, as seller (the "Depositor"),
and LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1996-4, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of December 1, 1996, among Superior
Bank FSB, as Depositor, Xxx Xxxxxxxxx Company, a Division of Superior Bank FSB,
as Servicer, and LaSalle National Bank, as Trustee (the "Pooling and Servicing
Agreement"), the Depositor and the Trustee agree to the sale by the Depositor
and the purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage
Loans listed on the attached Schedule of Mortgage Loans (the "Subsequent
Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor does hereby sell, transfer, assign, set over and
convey to the Trustee, on behalf of the Trust Fund, without recourse, all of its
right, title and interest in and to the Subsequent Mortgage Loans, excepting the
Depositor's Yield, and including all amounts due on the Subsequent Mortgage
Loans after the related Subsequent Cut-Off Date, and all items with respect to
the Subsequent Mortgage Loans to be delivered pursuant to Section 2.04 of the
Pooling and Servicing Agreement; provided, however that the Depositor reserves
and retains all right, title and interest in and to amounts (including
Prepayments, Curtailments and Excess Payments) due on the Subsequent Mortgage
Loans on or prior to the related Subsequent Cut-off Date. The Depositor,
contemporaneously with the delivery of this Agreement, has delivered or caused
to be delivered to the Trustee or, if a Custodian has been appointed pursuant to
Section 12.12 of the Pooling and Servicing Agreement, to the Custodian each item
set forth in Section 2.04 of the Pooling and Servicing Agreement. The transfer
to the Trustee by the Depositor of the Subsequent Mortgage Loans identified on
the Mortgage Loan Schedule shall be absolute and is intended by the Depositor,
the Servicer, the Trustee and the Certificateholders to constitute and to be
treated as a sale by the Depositor to the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
1
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor hereby affirms the representations and warranties
set forth in Section 3.02 of the Pooling and Servicing Agreement that relate to
the Subsequent Mortgage Loans as of the date hereof. The Depositor hereby
confirms that each of the conditions set forth in Section 2.10(b), and as
applicable, Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing
Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement
are hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificateholders' expense on direction of the related Majority
Certificateholders, but only when accompanied by an Opinion of Counsel to the
effect that such recordation materially and beneficially affects the interests
of the Certificateholders or is necessary for the administration or servicing of
the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
2
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By:/s/ Xxxxxxx Xxxxxxx
-------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1996-4
By: LASALLE NATIONAL BANK,
as Trustee
By:/s/ Xxxxxxxx Xxxxxx
-------------------------------
Name: Xxxxxxxx Xxxxxx
Title: Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
C. Opinions of Depositor's counsel (bankruptcy, corporate).
X. Xxxxxxxxx's Officer's certificate.
E. Opinion of Trustee's Counsel.
3
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1996-4
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT
NUMBER THREE FOR SUB-POOL 1
Series 1996-4
January 28, 1997
A.
1. Subsequent Cut-off Date: January 27, 1997
2. Pricing Date:
3. Subsequent Transfer Date: January 28, 1997
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $20,513,720.65
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity: 120 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 8.99%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Largest Principal Balance $700,000.00
[As to the final transfer of Subsequent Mortgage Loans:]
6. Weighted Average Term since Origination: ____ months
7. January 1997 first payment date: ____
8. WAC of all Mortgage Loans: ________%
9. WAM of all Mortgage Loans: ______ months
10. Maximum Weighted average CLTV: _____%
11. Balloon Loans: _____%
12. Largest Principal Balance: $__________
13. Non-owner occupied Mortgaged Properties: ____%
14. Maximum zip code concentration: ____%
15. Condominiums: ____%
16. Single-family: _____%
17. Multifamily and Mixed Use Properties: ____%
4
ADDITION NOTICE
Date: Janaury 28, 1997
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, Xxxxxxxx 00000
Re: Pooling and Servicing Agreement, dated as of December 1, 1996,
between Superior Bank FSB, as seller (the "Depositor"), LaSalle
National Bank as trustee (the "Trustee") and Xxx Xxxxxxxxx
Company, a division of the Depositor, as servicer, relating to
AFC Mortgage Loan Asset Backed Certificates, Series 1996-4
Sub-Pool 1
Ladies and Gentlemen:
Pursuant to Section 2.10 of the above-captioned Pooling and Servicing
Agreement, the Depositor has designated the Subsequent Mortgage Loans to be sold
to the Trust Fund on January 28, 1997, with an aggregate principal balance of
$20,000,000.00*. Capitalized terms not otherwise defined herein have the meaning
set forth in the Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
Very truly yours,
*Approximate
SUPERIOR BANK FSB
By:/s/ Xxxx Xxxxxxxxx
---------------------------
Name: Xxxx X. Xxxxxxxxx
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By:/s/ Xxxxxxxx Xxxxxx
---------------------
Name: Xxxxxxxx Xxxxxx
Title: Vice President
Date: January 28, 1997
OFFICER'S CERTIFICATE
I, Xxxxxxx Xxxxxxx hereby certify that I am the duly elected Senior
Vice President and Chief Financial Officer of Superior Bank FSB, a federally
chartered stock savings bank (the "Depositor"), and further, to the best of my
knowledge and after due inquiry, as follows:
Each condition precedent specified in Section 2.10(b), Section 2.10(c)
and Section 2.10(d) for the Subsequent Mortgage Loans of the Pooling and
Servicing Agreement, dated as of December 1, 1996, among the Depositor, Xxx
Xxxxxxxxx Company, a division of Superior Bank FSB, and LaSalle National
Bank, as Trustee (the "Pooling and Servicing Agreement") and each condition
precedent specified in Subsequent Transfer Instrument has been satisfied by
the Depositor.
Capitalized terms not otherwise defined herein have the meanings set
forth in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: January 28, 1997 By:/s/ Xxxxxxx Xxxxxxx
-----------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
Alliance Funding Company Page 1 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266127766 XXXXX XXXX L 00000 XXXXX XXXXX XXXX 0 XXXXXXXXXXXX XX 00000
SB49 10266130252 XXXXXXX XXXXXX C 0000 XXXXX XXXXX XXXX XXXXXX XXXXXXXX XX 00000
SB49 10266130805 READ XXXXX L 3527 EAST UNITAH COLORADO SPRINGS CO 80909
SB49 10266132217 XXXXX XXXXXX Y 0000 XXXX XXXXXX XXXXXX XXXXXXX XX 00000
SB49 10266132300 XXXXXXX XXXXXXXX 0000 X 00XX XXXXXX XXXXXXX XX 00000
SB49 10266133147 XXXXXXX XXXXX 0000 XXXXXXXXX XXXXX XXXXXXX XX 00000
SB49 10266134136 XXXXXXXXXXXXX XXXX 00000 XXXXX XXXXXX XXXX XXXXXXXXX XX 00000
SB49 10266134575 XXXXXXXX XXXX L 000 XXXXX XXXXX XXXXX XXXXXX OR 97303
SB49 10266134730 XXXXXX XXXXXXX L 0000 XXXX XXXXX XXXX XXXXXXXX XX 00000
SB49 10266134996 XXXXX XXXXX A 782 EAST 2910 SOUTH VERNAL UT 84078
SB49 10266135099 LABRADOR XXXXXXX 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000
SB49 10266135137 XXXXXXXXXX XXXXXX X 000 XXXX XXXX XXXX XXXXXXXXX XX 00000
SB49 10266135703 XXXXX XXXXXXXX G 00000 XXXX XXXXX XXXXXX XXXX XX 00000
SB49 10266135725 XXXXXXXX XXXXX P 5602 LANTANA CIRCLE COLORADO SPRINGS CO 80915
SB49 10266135859 XXXXXX XXXXXXXXX W 0000 XXXXXXXX XXXX XXXXXXXXXXXX XX 00000
SB49 10266136004 XXXXXXXXX XXXXXX J 000 XXXX XXXXXX XXXXXX XXXXXXXXX XX 00000
SB49 10266136026 XXXXXX XXXXX X 00000 XXXXXXX XXXXX XXXXXXX XXXXXXX XX 00000
SB49 10266136095 XXXXXX XXXX W 000 XXXXXXXXX XXXXXX XXXXXX XX 00000
SB49 10266136097 XXXXXXX XXXXX M 0000 X XXXXXXX XXXXXXX XXXXXX XXXXXXX XX 00000
SB49 10266136253 XXXXXX XXXXXXX A 0000 XXXXX XXXXXX XXXXXXX XX 00000
SB49 10266136254 XXXX XXXXX K 00 X (XXX XXXX) 000 X XXXX XX 00000
SB49 10266136487 XXXX XXXXXX X 00000 X X0 XXXXX XXXX XXXXXX XX 00000
SB49 10266136675 XXXXXX XXXXX 0000 XX XXXXX XXXXXX XXXXXXXXX XX 00000
SB49 10266136717 XXXXX XXX X XX 00000 XXXXX XXXXXXXXX XXXXXXX XX 00000
SB49 10266136823 XXXXXXXX XXXXXX X 0000 XXXXXXXX XXX XXXXXX XXXX XX 00000
SB49 10266136929 XXXXXXX XXXXX V 000 XXXXXXX XXXXX XXXXXXXX ID 83341
SB49 10266136932 XXXXXX XXXXXXX X 000 XXXX 000 XXXXX XXXXXXX XXXX XX 00000
SB49 10266136950 XXXXXXX XXXXXXX X 140 EL CENTRO DIABLO CA 94528
SB49 10266137111 XXXXXXXXX XXXXXXX D 0000 000XX XXXXXX X XXXXXXXX XX 00000
SB49 10266137112 XXXXXXX XXX 0000 XXXX XXXXXXXX XXXXX XXXXXXXXXX XX 00000
SB49 10266137162 XXXXX XXXXXXX XXX 000 XXX XXXXX XXXXXX XXXX XXXXXX XX 00000
SB49 10266137168 XXXXXX XXXXXXX R 0000 XXXX XXXXXXXXXX XXXXX XXXXXXXX XX 00000
SB49 10266137215 XXXXXXXXX XXXXXXX D 0000 XXXX XXXXX XXXXXX XXXXXXX XX 00000
SB49 10266137217 XXXXXXX XXXX L 000 XXXXXX XXXXX XXXXX XX 00000
SB49 10266137395 XXXXXXXX XXXXX K 00000 000XX XXXXX XX XXXXXXXX XX 00000
SB49 10266137398 SHELL GRACE 000 XXXXX 0000 XXXX XXXX UT 84057
SB49 10266137441 XXXX XXXXXXX 000 X. 0XX XX. NEW CASTLE IN 47362
SB49 10266137489 XXXXXXXXX XXXXXX X 0000 XXXX XXXXXX XXX XXXXX XX 00000
SB49 10266137570 XXXX XXXXX XXXX 000 XXXX 000 XXXXX #00 XXXXXXXXXXX XX 00000
SB49 10266137592 XXXXXXX XXXXXX X 0000 XXXXXXXXX XXXXXX XXXXXXXXXX XX 00000
SB49 10266137593 XXXXXX XXXXXXX J 000 X XXXXX XXXX XXXX XXXXXX XX 00000
SB49 10266137640 XXXXXXXXX XXXXXX B 000 X. 00XX XX. INDIANAPOLIS IN 46208
SB49 10266137691 XXXXXX XXXXXXX R 0000 XXXX XXXXXXXX XXXXX XXXX XXXXXX AZ 85745
SB49 10266137728 XXXXXX XXXXX A 6331 SOUTH XXXXX XXXXXXX DRIV WEST JORDAN UT 84084
SB49 10266137742 NIDO ROMEO L 000 XXXXX XXXXX XXXXXXX XX 00000
SB49 10266137760 XXXXXXXXXXX XXXXXXXXXXX X 00000 0XX XXXXX XXXX XXXXXXX XX 00000
SB49 10266137766 XXXXX XXXXXXXX C 00000 X 00XX XXXXX XXXXXXXX XX 00000
SB49 10266137777 XXXX XXXXX C 0000 XXXXX XXXXXX XXXXXXXXXX XX 00000
SB49 10266137793 XXXXXXXXXX XXXXXX J 0000 XXXX XXXXXX XXXXX XXXXXX XX 00000
SB49 10266137810 XXXXXXXX XXXXXXXX E 0000 XXXX XXXX XXXXXXXXX XX 00000
SB49 10266137838 XXXXXX XXXXXXX A 0000 XXXX XXXXXX XXXX 000 X XXXXXXXXXX XX 00000
SB49 10266137860 XXXXXXX XXXXXXX X 00000 XXXXXXXXXX XXXX XXXXXXX XX 00000
SB49 10266137939 XXXXXXX XXXX T 0000 XXXXX XXXXX XXXXXXXXXX XX 00000
SB49 10266137955 XXXXXX XXXXX J 0000 XXXXX XXXXXXXXXX XXXXX XXXX XXXX XXXX XX 00000
SB49 10266137960 XXXXXX XXXX D 0000 X XXX XXXXXXX XXXXXX XX 00000
SB49 10266137972 BLOOM XXXXXXX XXXXXXX 0000 XXXXX 0000 XXXX XXXX XXXXXX XXXX XX 00000
SB49 10266137989 SPRAMEL XXXXX XXXX XXXXXX 0000 XXXXX XXXXXX XXXXXXXXXXXX XX 00000
SB49 10266138029 XXXXXX XXXXX W 0000 XXXX XXXXXX XXXXXX XXXX XX 00000
SB49 10266138053 XXXXXXX XXXXXXX XXXXXX 0000 XXXXXX XXXX XX XXXXXXXXX XX 00000
SB49 10266138063 DORLIAC XXXX X 0000 XXXXXX XXXXXX XXXXX XXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266127766 105,000.00 105,000.00 01/12/97 12/12/26 358.49 01/12/97 73.4 12.100 1,088.13
SB49 10266130252 32,015.00 31,973.40 12/07/96 11/07/11 177.34 02/07/97 71.9 13.300 411.41
SB49 10266130805 20,000.00 20,000.00 12/13/96 11/13/11 177.53 01/13/97 79.3 10.300 218.61
SB49 10266132217 29,806.00 29,772.60 12/01/96 11/01/11 177.14 02/01/97 90.0 12.350 364.46
SB49 10266132300 14,450.00 14,450.00 01/06/97 12/06/11 178.29 02/06/97 84.9 12.350 176.69
SB49 10266133147 35,000.00 35,000.00 11/28/96 10/28/26 357.01 01/28/97 64.8 12.490 373.27
SB49 10266134136 60,000.00 60,000.00 01/11/97 12/11/11 178.45 01/11/97 80.0 10.700 557.83
SB49 10266134575 38,000.00 38,000.00 02/01/97 01/01/17 239.15 02/01/97 74.9 12.500 431.73
SB49 10266134730 27,000.00 26,993.53 12/13/96 11/13/11 177.53 02/13/97 90.0 12.750 337.19
SB49 10266134996 13,900.00 13,900.00 01/13/97 12/13/11 178.52 02/13/97 79.9 15.350 197.89
SB49 10266135099 59,500.00 59,467.99 01/26/97 12/26/16 238.95 02/26/97 70.0 11.750 644.81
SB49 10266135137 118,800.00 118,670.88 01/26/97 12/26/11 178.95 02/26/97 89.9 10.855 1,118.36
SB49 10266135703 68,000.00 68,000.00 12/27/96 11/27/11 177.99 01/27/97 84.7 12.800 741.60
SB49 10266135725 30,785.00 30,785.00 12/06/96 11/06/11 177.30 01/06/97 84.7 13.700 403.79
SB49 10266135859 52,900.00 52,900.00 02/01/97 01/01/12 179.15 02/01/97 85.2 12.150 640.00
SB49 10266136004 16,150.00 16,150.00 02/01/97 01/01/12 179.15 02/01/97 69.7 11.500 188.66
SB49 10266136026 59,500.00 59,262.96 12/22/96 11/22/16 237.83 03/22/97 85.0 10.000 574.19
SB49 10266136095 24,000.00 24,000.00 01/16/97 12/16/11 178.62 01/16/97 84.4 12.750 299.72
SB49 10266136097 16,500.00 16,453.79 01/09/97 12/09/16 238.39 02/09/97 68.8 11.500 175.96
SB49 10266136253 50,000.00 49,907.16 01/02/97 12/02/11 178.16 02/02/97 87.7 11.950 512.38
SB49 10266136254 42,000.00 42,000.00 01/01/97 12/01/26 358.13 02/01/97 44.2 10.750 392.07
SB49 10266136487 20,000.00 20,000.00 02/01/97 01/01/12 179.15 02/01/97 78.9 11.100 228.58
SB49 10266136675 42,054.00 42,054.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.950 503.37
SB49 10266136717 30,000.00 29,967.30 01/16/97 12/16/11 178.62 02/16/97 86.2 11.350 293.66
SB49 10266136823 35,179.00 35,068.07 12/27/96 11/27/11 177.99 01/27/97 90.0 11.750 416.57
SB49 10266136929 18,137.00 18,137.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.950 217.09
SB49 10266136932 39,250.00 38,917.01 01/01/97 12/01/11 178.13 03/01/97 83.0 14.250 472.84
SB49 10266136950 168,000.00 168,000.00 01/01/97 12/01/11 178.13 01/01/97 84.9 13.700 1,950.76
SB49 10266137111 49,200.00 49,200.00 02/01/97 01/01/12 179.15 02/01/97 84.8 12.350 519.37
SB49 10266137112 49,890.00 49,890.00 01/06/97 12/06/11 178.29 02/06/97 89.3 11.950 597.16
SB49 10266137162 30,000.00 30,000.00 02/01/97 01/01/12 179.15 02/01/97 73.5 12.050 309.74
SB49 10266137168 42,000.00 41,692.36 01/01/97 12/01/11 178.13 03/01/97 87.7 12.750 456.41
SB49 10266137215 61,200.00 61,046.84 12/26/96 11/26/11 177.96 01/26/97 85.0 9.600 642.76
SB49 10266137217 125,000.00 124,760.54 12/22/96 11/22/11 177.83 01/22/97 69.8 11.500 1,460.24
SB49 10266137395 37,563.00 37,563.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.950 449.61
SB49 10266137398 15,000.00 15,000.00 01/20/97 12/20/16 238.75 01/20/97 15.0 13.850 184.90
SB49 10266137441 45,600.00 45,600.00 01/18/97 12/18/26 358.68 01/18/97 80.0 10.850 429.10
SB49 10266137489 75,673.00 75,673.00 02/01/97 01/01/12 179.15 02/01/97 84.9 12.350 798.83
SB49 10266137570 14,779.00 14,738.91 12/04/96 11/04/11 177.24 02/04/97 89.9 12.750 184.57
SB49 10266137592 88,000.00 88,000.00 02/01/97 01/01/27 359.15 02/01/97 80.0 10.450 801.68
SB49 10266137593 100,000.00 100,000.00 02/01/97 01/01/12 179.15 02/01/97 68.6 11.250 1,152.34
SB49 10266137640 40,500.00 40,500.00 12/25/96 11/25/26 357.93 01/25/97 90.0 11.450 399.52
SB49 10266137691 114,800.00 114,800.00 12/04/96 11/04/11 177.24 01/04/97 70.0 10.650 1,063.02
SB49 10266137728 23,377.00 23,377.00 02/01/97 01/01/12 179.15 02/01/97 79.9 13.990 276.80
SB49 10266137742 66,500.00 66,500.00 01/10/97 12/10/11 178.42 02/10/97 84.8 12.800 725.24
SB49 10266137760 19,500.00 19,500.00 02/01/97 01/01/12 179.15 02/01/97 88.7 11.350 225.94
SB49 10266137766 17,561.00 17,561.00 02/01/97 01/01/12 179.15 02/01/97 89.8 11.950 210.20
SB49 10266137777 52,759.00 52,759.00 02/01/97 01/01/12 179.15 02/01/97 84.8 12.750 658.87
SB49 10266137793 19,700.00 19,700.00 01/02/97 12/02/16 238.16 01/02/97 89.2 11.750 213.49
SB49 10266137810 65,400.00 65,250.51 01/13/97 12/13/16 238.52 02/13/97 69.9 9.600 613.89
SB49 10266137838 95,300.00 94,883.24 12/25/96 11/25/11 177.93 02/25/97 86.6 11.750 1,128.48
SB49 10266137860 64,000.00 64,000.00 02/01/97 01/01/12 179.15 02/01/97 50.7 11.550 636.23
SB49 10266137939 55,500.00 55,500.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.975 569.81
SB49 10266137955 82,000.00 82,000.00 01/01/97 12/01/11 178.13 01/01/97 80.0 14.300 991.10
SB49 10266137960 79,900.00 79,900.00 02/01/97 01/01/12 179.15 02/01/97 78.2 12.500 984.79
SB49 10266137972 22,375.00 22,375.00 02/01/97 01/01/12 179.15 02/01/97 79.9 13.500 256.29
SB49 10266137989 40,500.00 40,500.00 01/02/97 12/02/11 178.16 01/02/97 90.0 11.100 388.75
SB49 10266138029 127,800.00 127,800.00 02/01/97 01/01/27 359.15 02/01/97 90.0 10.850 1,202.61
SB49 10266138053 15,500.00 15,440.66 02/01/97 01/01/12 179.15 03/01/97 84.6 12.750 193.57
SB49 10266138063 202,500.00 202,500.00 02/01/97 01/01/27 359.15 02/01/97 90.0 10.850 1,905.54
Alliance Funding Company Page 2 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266138124 XXXXXXXXX XXX X 0000 XX XXXXXX XXXXX XXXXXXXX XXXXXXX XX 00000
SB49 10266138156 XXXXXX XXXXXX 000 XXXXX XXXXXXXX XXXXX XXXXXX XX 00000
SB49 10266138159 XXXXXX XXXXXX A 000 XXXXX XXXXXXX XXXXXX XXXX XXXX XX 00000
SB49 10266138209 XXXXXXXXXX XXXXXXX G 0000 XXXXX XXXXXX XXXX X.X.X. FRANKFORT IN 46041
SB49 10266138221 CUTTEN XXXXX XXXXX 000 X XXXXXXX XXXXXX XXXXXXXX XX 00000
SB49 10266138225 XXXXXXXXXX XXXXXXX W 000 XXXXXX XXXXXX XXX XXXXXXXXX XX 00000
SB49 10266138279 XXXXXXXXX XXXX L 000 XXXXXX XXXXX XXXXX XXXXXXXX XX 00000
SB49 10266138291 XXXXX XXXXXX X 0000 X XXXX XXXXXXX XXXX XXXX XXXX XXXXX XX 00000
SB49 10266138293 PEER JACK S 000 XXXXX 00XX XXXXXX XXXXXXX XX 00000
SB49 10266138326 XXXX XXXXXXXXXXX X XXX 7747 XXXXXXXX WAY SACRAMENTO CA 95832
SB49 10266138364 XXXXXXX XXXXX P 0000 XXXXXXXX XXXXX XXX XXXXX XX 00000
SB49 10266138414 XXXXXXX XXXXXX P 0000 XXXXXX XXXXXX XXXXXXXX XX 00000
SB49 10266138441 XXXXXXX XXXXXXXXX 0000 0XX XXXXXX S.E. CANTON OH 44707
SB49 10266138443 XXXXXX XXXX 50725 REGENCY PARK GRANGER IN 46530
SB49 10266138451 XXXX XXXXXXXXX 0000 XXXXXX XXXXX XXXXX XXXXXXXX XXXXXXX XX 00000
SB49 10266138453 XXXXXXX XXXXXXX 00000 XXXXX 00XX XXXXXX XXXX XXXXX XX 00000
SB49 10266138498 XXXXXXXX XXXXX XXXXX 0000 X XXXXXXX XXXXX XXXXXXX XX 00000
SB49 10266138502 XXXXXX XXXXXXXX 0000 XXXXXXXXX XXXXXX XX XXXXXXXXXXX XX 00000
SB49 10266138541 XXXX XXXX X 5358 WARWICK CHICAGO IL 60641
SB49 10266138569 XXXXXXX XXXXXX L 3567 WEST PERRY INDIANAPOLIS IN 46221
SB49 10266138582 XXXXXX XXXXXXXXXX 1045 NORTH STATE SIGURD UT 84657
SB49 10266138588 XXXXXX XXXXX D 0000 XXXXXXX XXXXX XXX XXXX XX 00000
SB49 10266138589 XXXXXX XXXXXXX XXXX 18738 WILDFLOWER DRIVE PENN VALLEY CA 95946
SB49 10266138601 XXXXXXX XXXX M 10381 DEL RICO YUMA AZ 85367
SB49 10266138685 XXXXX XXXX L 000 XXXXX XXXX XXXXXX XX 00000
SB49 10266138732 XXXXXXXXXX XXXX L 0000 X XXXXXXXXX XXXXXX XXXX XX 00000
SB49 10266138734 XXXXXXXX XXXX A 00000 XXXXXXXX XXXX XXXXXX XX 00000
SB49 10266138763 XXXXXX XXXXXXX 2122 NORTH MOBILE CHICAGO IL 60639
SB49 10266138835 XXX IN SU 00000 00XX XX XX XX XXXXXX XX 00000
SB49 10266138843 XXXXXX XXXXXX E 00000 XXXXX XXXXXXX XXXXXX XXXXXXX XX 00000
SB49 10266138875 XXXXXXXX XXXXXX G 0000 XXXXX XXXXXX XXXX XX XXXXX XX 00000
SB49 10266138885 XXXXX XXX J 0000 XXXX XXXXXXXX XXXX XXXXXXX XX 00000
SB49 10266138888 SPOON XXXXXX XXX 00000 XXXXX 00XX XXXXXX XXXXXXX XX 00000
SB49 10266138963 XXXXX XXXXX XXX 7156 XXXX DETROIT MI 48204
SB49 10266138981 XXXXX XXXXXXX 000 XXXX XXXXXX XXXXXX XX 00000
SB49 10266138999 XXXXX XXXXX X 0000 XXXXX XXXX XXXX XXXX XXXXXXX ID 83276
SB49 10266139023 CORNELL XXXXXX XXXXXX 0000 XXXXXX XXXX XXXXXXXX XXXXXXX XX 00000
SB49 10266139148 XXXXXXX XXXXXXXX F 0000 XXXXXXXXXX XXXXXX XXXXXXXX CA 94702
SB49 10266139151 XXXXXXXXX XXXXX 000 XXXX 0000 XXXXX XXXXXXXXX XX 00000
SB49 10266139153 XXXXX XXXXXXX G 000 XXXX XXXXX XXXXXX XXXXXX XX 00000
SB49 10266139238 XXXXXXXXXX XXXXXXX XXXX 000 XXXXX XXXXX XXXXXX XXXXX XXXXX XX 00000
SB49 10266139276 XXXX XXXXXX R 000 XXXXX 000 XXXX XXXXXXXX XXXX XX 00000
SB49 10266139341 XXXXXXX XXXXXXX X 00000 XXXXXX XXXX XXXX CLATSKANIE OR 97016
SB49 10266139357 XXXXXXXX XXXXX 0000 X XXXXXX XXXXX XXXXXXXXXX XX 00000
SB49 10266139358 XXXXXX XXXXXXX L 670 SOUTH 500 EAST PAYSON UT 84651
SB49 10266139371 XXXXXXX XXXXXX 000 XXXX 00XX XXXXXX #0 XXXXX XX 00000
SB49 10266139442 XXXXXXXXXXX XXXXX R 0000 XX 00XX XXXXXX XXXXXXXXX XX 00000
SB49 10266139475 XXXXX XXXXXX J 00000 XXX XXXX XXX XXXXXXXXX XX 00000
SB49 10266139485 XXXXXX XXXXXXX T 0000 X XXX XXXXX XXXXX BOISE ID 83712
SB49 10266139553 XXXXXXXXX TOY W 00000 XXXX XXXXXXXX XXXXXX XXXXXX XX 00000
SB49 10266139568 XXXXXXX III XXXXX XXXXX 000 XXXXX 0XX XXXXXX XXXXXXXX XX 00000
SB49 10266139575 XXXXXX XXXXXXXX D 2669 HATCH CIRCLE COLORADO SPRINGS CO 80918
SB49 10266139624 XXXXXX XXXXXXX H 0000 X 0XX XXXXXX XXXXXXX XX 00000
SB49 10266139638 XXXXXXXX XXXXX X XX 0000 XXXX 00XX XXX XXXXXX XX 00000
SB49 10266139728 XXXXXX XXX 0000 XXXX XXXXXX XXXXXXX XXXXXXX XX 00000
SB49 10266139736 NIELSEN MART XXXXXX 0000 XXXX 00000 XXXXX XXXXXXXX XX 00000
SB49 10266139886 XXXXX XXXXXXX K 0000 XXXX XXXXXXX XXXXXX XXXX XXXX XXXX XX 00000
SB49 10266139906 XXXXXXXX SR XXXX M 0000 XXXXXX XXXXXX XX XXXXX XX 00000
SB49 10266140047 XXXXX XXXXX R 000 XXXXX 000 XXXX XXXXXXXXX XX 00000
SB49 10266140053 XXX XXXXXX X 000 XXXXXXXX XXXXX XXX XXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266138124 24,138.00 24,138.69 02/01/97 01/01/12 179.15 02/01/97 85.0 12.750 262.31
SB49 10266138156 277,600.00 277,600.00 01/11/97 12/11/26 358.45 01/11/97 80.0 13.250 3,125.15
SB49 10266138159 46,000.00 45,950.29 01/02/97 12/02/11 178.16 02/02/97 86.2 11.950 471.39
SB49 10266138209 35,400.00 35,400.00 01/06/97 12/06/11 178.29 01/06/97 80.0 10.500 391.31
SB49 10266138221 17,000.00 17,000.00 02/01/97 01/01/12 179.15 02/01/97 78.2 9.800 180.61
SB49 10266138225 80,250.00 80,250.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.980 824.23
SB49 10266138279 30,000.00 30,000.00 02/01/97 01/01/12 179.15 02/01/97 80.8 11.950 359.09
SB49 10266138291 45,673.00 45,673.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.950 546.68
SB49 10266138293 50,000.00 49,794.62 02/01/97 01/01/12 179.15 03/01/97 83.5 12.750 624.42
SB49 10266138326 79,200.00 79,200.00 02/01/97 01/01/27 359.15 02/01/97 90.0 11.125 761.73
SB49 10266138364 48,709.00 48,709.00 02/01/97 01/01/12 179.15 02/01/97 88.0 11.350 476.79
SB49 10266138414 58,800.00 58,800.00 01/02/97 12/02/16 238.16 02/02/97 89.9 11.350 620.99
SB49 10266138441 24,600.00 24,600.00 01/18/97 12/18/11 178.68 01/18/97 84.8 10.000 215.88
SB49 10266138443 111,600.00 111,582.16 01/16/97 12/16/26 358.62 02/16/97 89.2 11.250 1,083.93
SB49 10266138451 11,649.00 11,649.00 12/07/96 11/07/11 177.34 01/07/97 90.0 11.550 136.45
SB49 10266138453 52,000.00 52,000.00 02/01/97 01/01/12 179.15 02/01/97 71.1 10.700 483.46
SB49 10266138498 33,800.00 33,800.00 02/01/97 01/01/17 239.15 02/01/97 63.1 11.250 354.65
SB49 10266138502 120,250.00 120,250.00 02/01/97 01/01/27 359.15 02/01/97 65.0 9.850 1,041.98
SB49 10266138541 58,000.00 57,953.47 01/17/97 12/17/26 358.65 02/17/97 47.9 10.600 534.89
SB49 10266138569 14,500.00 14,500.00 01/06/97 12/06/11 178.29 02/06/97 73.1 12.500 178.72
SB49 10266138582 20,346.00 20,346.00 01/03/97 12/03/11 178.19 01/03/97 72.1 13.100 258.77
SB49 10266138588 51,000.00 50,945.14 01/20/97 12/20/11 178.75 02/20/97 90.0 11.975 523.61
SB49 10266138589 43,200.00 43,200.00 02/01/97 01/01/12 179.15 02/01/97 78.7 12.800 471.13
SB49 10266138601 21,000.00 21,000.00 02/01/97 01/01/12 179.15 02/01/97 85.8 11.950 251.36
SB49 10266138685 69,768.00 69,768.00 01/18/97 12/18/11 178.68 01/18/97 89.9 12.750 758.16
SB49 10266138732 13,000.00 12,887.36 02/01/97 01/01/12 179.15 03/01/97 78.2 11.700 153.52
SB49 10266138734 71,980.00 71,980.00 02/01/97 01/01/12 179.15 02/01/97 89.1 11.350 834.01
SB49 10266138763 28,100.00 28,012.44 01/13/97 12/13/16 238.52 02/13/97 89.9 11.750 304.52
SB49 10266138835 12,000.00 12,000.00 02/01/97 01/01/12 179.15 02/01/97 82.5 12.750 130.40
SB49 10266138843 67,500.00 67,424.56 01/20/97 12/20/16 238.75 02/20/97 90.0 11.250 708.25
SB49 10266138875 62,000.00 62,000.00 02/01/97 01/01/12 179.15 02/01/97 84.9 13.700 813.22
SB49 10266138885 17,250.00 17,250.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.350 168.85
SB49 10266138888 119,500.00 119,500.00 02/01/97 01/01/27 359.15 02/01/97 89.8 10.000 1,048.70
SB49 10266138963 18,700.00 18,700.00 01/10/97 12/10/26 358.42 02/10/97 85.0 10.000 164.11
SB49 10266138981 32,000.00 32,000.00 02/01/97 01/01/12 179.15 02/01/97 80.1 12.050 330.39
SB49 10266138999 27,200.00 27,200.00 02/01/97 01/01/12 179.15 02/01/97 89.8 11.350 315.16
SB49 10266139023 12,600.00 12,600.00 02/01/97 01/01/12 179.15 02/01/97 68.2 13.750 165.69
SB49 10266139148 23,000.00 23,000.00 02/01/97 01/01/12 179.15 02/01/97 73.3 11.250 265.04
SB49 10266139151 22,626.00 22,594.93 01/17/97 12/17/11 178.65 02/17/97 79.9 14.350 306.66
SB49 10266139153 54,000.00 54,000.00 02/01/97 01/01/12 179.15 02/01/97 80.0 10.750 504.08
SB49 10266139238 15,600.00 15,550.92 01/17/97 12/17/16 238.65 02/17/97 74.9 12.500 177.24
SB49 10266139276 12,000.00 12,000.00 02/01/97 01/01/12 179.15 02/01/97 89.5 12.750 130.40
SB49 10266139341 17,400.00 17,400.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.950 178.31
SB49 10266139357 54,350.00 54,350.00 02/01/97 01/01/12 179.15 02/01/97 84.9 12.750 590.62
SB49 10266139358 11,200.00 11,200.00 01/03/97 12/03/16 238.19 02/03/97 89.9 12.750 129.23
SB49 10266139371 39,000.00 38,823.00 02/01/97 01/01/12 179.15 03/01/97 65.0 9.550 329.36
SB49 10266139442 14,843.00 14,843.00 02/01/97 01/01/12 179.15 02/01/97 85.0 12.350 156.69
SB49 10266139475 52,000.00 52,000.00 02/01/97 01/01/12 179.15 02/01/97 89.9 11.950 622.42
SB49 10266139485 36,850.00 36,850.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.150 422.31
SB49 10266139553 116,450.00 116,450.00 02/01/97 01/01/27 359.15 02/01/97 85.0 12.250 1,220.28
SB49 10266139568 25,661.00 25,661.00 02/01/97 01/01/12 179.15 02/01/97 83.1 11.250 249.24
SB49 10266139575 15,000.00 15,000.00 02/01/97 01/01/12 179.15 02/01/97 83.4 11.350 173.80
SB49 10266139624 31,500.00 31,500.00 02/01/97 01/01/17 239.15 02/01/97 70.0 9.600 295.68
SB49 10266139638 43,000.00 43,000.00 02/01/97 01/01/17 239.15 02/01/97 79.4 13.000 503.78
SB49 10266139728 27,600.00 27,600.00 02/01/97 01/01/12 179.15 02/01/97 90.0 11.350 270.17
SB49 10266139736 69,803.00 69,803.03 02/01/97 01/01/12 179.15 02/01/97 85.0 12.750 758.54
SB49 10266139886 45,070.00 45,070.00 01/11/97 12/11/11 178.45 01/11/97 88.1 12.750 489.77
SB49 10266139906 28,000.00 28,000.00 02/01/97 01/01/12 179.15 02/01/97 85.0 12.750 349.67
SB49 10266140047 26,300.00 26,300.00 01/13/97 12/13/11 178.52 02/13/97 79.6 15.350 374.42
SB49 10266140053 57,292.00 57,292.00 02/01/97 01/01/12 179.15 02/01/97 85.0 12.450 609.23
Alliance Funding Company Page 3 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266140067 XXXXXXX XXXXXXX J 0000 XXXXXX XXXXXX XX XXXXXXXXXXX XX 00000
SB49 10266140150 XXXXXXX XXXXXX P 0000 XXXXX 0000 XXXX XXXX XXXXXX XX 00000
SB49 10266140232 XXXXXXX XXXXXX E 9558 SOUTH 220 EAST SANDY UT 84070
SB49 10266140308 XXXXXXX XXXXX A 0000 XXXXX XXXXXXXXXXX XXXXXX XXXX XXXXXX XX 00000
SB49 10266140311 XXXXX XXXXXX C 0000 XXXXX 000 XXXX XXXXX XX 00000
SB49 10266140394 XXXXXXXXX XXXXX B 0000 XXXXX XXX XXXXXXX XXXXX XXXX XXXXXX XX 00000
SB49 10266140477 XXXXXXXX XXXXXXX 0000 XXXX XXXXXXXX XXXX XXXX XXXXXX XX 00000
SB49 10266140533 XXXXXX XXXXXXX 745 WEST 1400 SOUTH XXXXX CROSS UT 84087
SB49 10266140535 XXXXXXX XXX M 0000 XXXX XXXXX XXXXX XXXXXX XXXXXXXX XX 00000
--------------------------------------------
129 Sale Total
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SB49 10266140067 50,250.00 50,250.00 02/01/97 01/01/12 179.15 02/01/97 83.7 12.750 627.54
SB49 10266140150 11,187.00 11,183.86 01/13/97 12/13/16 238.52 02/13/97 52.1 11.500 119.30
SB49 10266140232 60,000.00 60,000.00 02/01/97 01/01/12 179.15 02/01/97 48.0 13.350 680.17
SB49 10266140308 20,921.00 20,867.12 01/17/97 12/17/11 178.65 02/17/97 79.6 15.350 270.40
SB49 10266140311 45,200.00 45,179.68 01/18/97 12/18/11 178.68 02/18/97 79.9 13.350 582.34
SB49 10266140394 30,000.00 30,000.00 01/20/97 12/20/11 178.75 01/20/97 86.0 12.750 374.65
SB49 10266140477 12,657.00 12,657.00 01/26/97 12/26/11 178.95 01/26/97 71.2 15.100 178.01
SB49 10266140533 34,384.00 34,384.00 01/24/97 12/24/11 178.88 01/24/97 88.5 12.440 365.37
SB49 10266140535 27,350.00 27,207.63 01/23/97 12/23/11 178.85 02/23/97 83.4 13.350 352.37
----------------------------------------- ---------- ------------------------------
129 6,242,110.00 6,238,522.65 230.03 81.3 11.884 67,294.07
Alliance Funding Company Page 4 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SB51 10266128337 XXXX XXXXXXX 0000 XXXX XXXX XXX XXXX XXXXXX XXXX XX 00000
SB51 10266129893 XXXXX XXXX F 000 XXXXXX XXXXXX XXXX XXXXXXXX XX 00000
SB51 10266132798 XXXXX XXXXXX M 0000 X 00XX XXXXXX, XXXX 00 XXXXXXX XX 00000
SB51 10266134589 XXXXX XXXXXX J 000 XXXX 0000 XXXXX XXXXX XXXXX XX 00000
SB51 10266134914 XXXXX XXXXXX A 0000 XXXXXXXX XXX XXXX XXXX XX 00000
SB51 10266134991 XXXXXXX XXXXX A 0000 XXXXXXXXX XXXXXX XXXXXXX XX 00000
SB51 10266135844 XXXXXXX XXXX R 00000 XXXXX XXXXXX XXXXX XX 00000
SB51 10266136062 XXXXXX XXXXXX M 000 XXXXX XX. BLANCHARD MI 49310
SB51 10266136166 XXXXX XXXXXXX X 0 XXXXXX XXXXX XXX XXXXX XX 00000
SB51 10266136409 XXXXXX XXXXX 0000 XXXX 00XX XXXXX XXXX IN 46404
SB51 10266136865 XXXXX XXXXXXX R 0000-00 XXXXXX XXXXXX XXXXXX XX 00000
SB51 10266137261 XXXXXXX XXXXX L 0000 XXXX 00XX XXXXXX XXXXXXXXXXXX XX 00000
SB51 10266137409 XXXXXXX SR XXXXXX L 0000 X XXXXX XXXX XXXXX ID 83703
SB51 10266137719 XXXXX XXX 000 XXXX 000 XXXXX XXXXX UT 84601
SB51 10266137968 XXXXX XXXXX D 0000 XXXXX 000 XXXX XXXXX UT 84341
SB51 10266138010 XXXXXXX XXXXXXX D 0000-00 X. 0XX XXXXXX XXXXXXXXX XX 00000
SB51 10266138084 XXXXXXX XXXXX 0000 XXXXX XXXXXX XXXXXXXX XX 00000
SB51 10266138142 XXXXX XXXXX XXXXX 000 XXXXXXX XXXXXX XXXXX XXXXXXX XX 00000
SB51 10266138224 XXXX XXXXXXXX 0000 XXXX XXXXX XXXXXX XXXX XXXXXX XXXX XX 00000
SB51 10266138391 XXXXX XXXXXXXX T 000 XXX XXX XXXX #X XXX XXXXX XXXXXXX XX 00000
SB51 10266138466 XXXXXXXX XXXX L 000 XXXX 0000 XXXXX #000 XXXXX XX 00000
SB51 10266138521 XXXXX XXXX X 0000 XXXXXXXXX XXXX, X.X. EAST SPARTA OH 44626
SB51 10266138594 XXXXXXX XXXXXX DON 3689 SOUTH 0000 XXXX XXXX XXXXXX XXXX XX 00000
SB51 10266138637 XXXXXX XXXXXXX 0000 XXXXX XXXXXXX XXXXXX XXXXXXX XX 00000
SB51 10266138638 XXXXX XXXX 0000 XXXX XXXXXXXXXXXX XXXXXXX XX 00000
SB51 10266138653 XXXXXX XXXXXX 00000 XXXX XXXXXX XXXXXX XX 00000
SB51 10266138682 XXXXXX XXXX XXXXXXX 000 XXXXX XXXXXX XXXXXXXXXX XX 00000
SB51 10266138716 XXXXXXX XXXX 000 XXXX XXXXX XXXXXX XXXXXX XX 00000
SB51 10266138737 XXXXXXX XXXXXXXX 00 XXXXXXXXXX XXXXX XXXX XXXXX XX 00000
SB51 10266138743 XXXXXXXX XXXXXXXX X 17854 W HAMPSHIRE DR GURNEE IL 60031
SB51 10266138792 XXXXX XXXXXX 0000 X. XXXXXXXX XXXXX XXXXXXXXXXXX XX 00000
SB51 10266138829 XXXXXXXX XXXXX S 0000 XXXXX XXXXXX XXXXXX XXXXXX XX 00000
SB51 10266139582 XXXXXXX VALENTINE IV 00 XXXXXXXXXX XXXXX XXXXXXXXXX XX 00000
SB51 10266139752 XXXXXXXXXX XXXXXX XXXXXX 0000 XXXX XXXXXXXX XXXX XXXXXXX XX 00000
SB51 10266140453 XXXXXX XXXXX XX 0000 X XXXXXXXXXX XXXX XXXXX XX 00000
--------------------------------------------
35 Sale Total
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SB51 10266128337 17,523.00 17,477.64 10/04/96 09/04/11 175.23 02/04/97 90.0 13.200 196.58
SB51 10266129893 81,000.00 80,768.30 10/01/96 09/01/26 355.13 03/01/97 87.0 12.250 848.80
SB51 10266132798 26,100.00 26,100.00 12/01/96 11/01/11 177.14 02/01/97 60.6 10.200 232.91
SB51 10266134589 22,000.00 21,978.13 11/01/96 10/01/11 176.12 02/01/97 54.2 14.350 298.17
SB51 10266134914 35,000.00 35,000.00 12/05/96 11/05/11 177.27 01/05/97 80.0 13.950 464.93
SB51 10266134991 15,000.00 14,937.14 12/14/96 11/14/11 177.57 02/14/97 77.5 10.750 168.14
SB51 10266135844 14,800.00 14,800.00 01/16/97 12/16/11 178.62 01/16/97 79.7 11.250 143.75
SB51 10266136062 27,900.00 27,900.00 01/09/97 12/09/11 178.39 01/09/97 64.8 8.990 282.81
SB51 10266136166 43,000.00 43,000.00 01/11/97 12/11/11 178.45 01/11/97 76.6 10.750 482.01
SB51 10266136409 32,000.00 32,000.00 01/03/97 12/03/11 178.19 01/03/97 80.0 13.500 366.53
SB51 10266136865 15,460.00 15,460.00 02/01/97 01/01/12 179.15 02/01/97 71.5 12.500 165.00
SB51 10266137261 67,200.00 67,200.00 01/06/97 12/06/11 178.29 01/06/97 80.0 13.500 769.72
SB51 10266137409 22,043.00 22,043.00 01/01/97 12/01/11 178.13 02/01/97 84.9 12.750 275.28
SB51 10266137719 41,870.00 41,870.00 02/01/97 01/01/12 179.15 02/01/97 84.4 12.350 441.99
SB51 10266137968 32,500.00 32,500.00 01/01/97 12/01/11 178.13 01/01/97 81.4 13.950 383.80
SB51 10266138010 28,900.00 28,900.00 01/20/97 12/20/26 358.75 01/20/97 82.5 11.850 293.94
SB51 10266138084 44,200.00 44,200.00 02/01/97 01/01/12 179.15 02/01/97 50.7 12.500 544.77
SB51 10266138142 19,500.00 19,500.00 01/13/97 12/13/16 238.52 01/13/97 77.3 11.600 209.30
SB51 10266138224 34,300.00 34,300.00 02/01/97 01/01/12 179.15 02/01/97 84.8 14.250 413.21
SB51 10266138391 70,000.00 70,000.00 01/23/97 12/23/16 238.85 01/23/97 53.8 10.000 675.52
SB51 10266138466 66,300.00 66,300.00 02/01/97 01/01/27 359.15 02/01/97 65.0 9.600 562.33
SB51 10266138521 57,800.00 57,618.27 01/17/97 12/17/16 238.65 02/17/97 74.6 12.500 656.69
SB51 10266138594 23,412.00 23,412.00 02/01/97 01/01/12 179.15 02/01/97 88.0 11.950 239.92
SB51 10266138637 43,000.00 42,894.04 01/26/97 12/26/16 238.95 02/26/97 66.2 12.350 484.00
SB51 10266138638 54,000.00 54,000.00 01/24/97 12/24/16 238.88 01/24/97 75.0 10.000 521.11
SB51 10266138653 45,700.00 45,700.00 02/01/97 01/01/12 179.15 02/01/97 74.9 12.000 548.48
SB51 10266138682 11,200.00 11,200.00 01/18/97 12/18/11 178.68 01/18/97 69.6 10.100 121.04
SB51 10266138716 41,400.00 41,400.00 02/01/97 01/01/27 359.15 02/01/97 82.8 11.450 408.40
SB51 10266138737 104,000.00 104,000.00 01/26/97 12/26/26 358.95 01/26/97 63.0 11.500 1,029.90
SB51 10266138743 40,000.00 39,945.65 01/23/97 12/23/16 238.85 02/23/97 77.8 10.500 399.35
SB51 10266138792 35,400.00 35,400.00 01/06/97 12/06/11 178.29 01/06/97 60.0 12.000 364.13
SB51 10266138829 17,100.00 17,100.00 02/01/97 01/01/12 179.15 02/01/97 79.9 11.100 195.43
SB51 10266139582 50,000.00 50,000.00 02/01/97 01/01/12 179.15 02/01/97 07.6 9.350 517.60
SB51 10266139752 175,000.00 175,000.00 02/01/97 01/01/12 179.15 02/01/97 64.1 10.200 1,561.68
SB51 10266140453 14,450.00 14,450.00 02/01/97 01/01/12 179.15 02/01/97 84.9 12.750 180.46
----------------------------------------- ---------- ------------------------------
35 1,469,058.00 1,468,354.17 229.49 69.9 11.532 15,447.68
Alliance Funding Company Page 5 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SBC50 10268000640 XXXXXX XXXXX 0000 XXXXX XXXXXX XXX XXXXXXXX XX 00000
SBC50 10268001069 XXXXXXX XXXXXX X 0000 XXXXX 00XX XXXXXX XXXXXXXXXXXX XX 00000
XXX00 10268001121 XXXXXXX XXXXXXX T 00 XXXXXXX XXXXX XXXXXXX XX 00000
SBC50 10268001641 XXXXXX XXXXXXXX 000 XXXXX 00XX XXXXXX XXXXXXXXX XX 00000
XXX00 00000000000 XXXXXX XXXXXXX 000 XXXXXXXX XXX XXXXXXXX XX 00000
SBC50 10268002119 XXXXXXXX XXXXX 000 00XX XX XXXXXXXX XX 00000
XXX00 10268002568 SUQUISUPA XXXX F 00 XXX XXXXXX XXXXXXX XXXX XX 00000
SBC50 10268002632 XXXXX XXXX B 00 XXXXXXXXXX XXX XX XXXXXXXXX XXXXXXX XX 00000
SBC50 10268002639 XXXXXXXX XXXXXXX XXXXX 00 0XX XXX XXXXXXXXXX XXXXXXX XX 00000
SBC50 10268002660 XXXXXXXX XXXX X 0000 XX 00XX XX XXXXXXX XX 00000
SBC50 10268002727 XXXXXXX XXXXXXXXXXXX 00 XXXXXXX XX XXXX XXXXXXXX XX 00000
SBC50 10268002793 XXXXX XXXXXXX 00-00 00XX XXXXXX XXXXXXX XXXXXXX XX 00000
SBC50 10268002823 XXXXXXX XXXXXX X 00 XXXXX XXXXXXX XXXXXXXX XX 00000
SBC50 10268002964 XXXXXXXX XXXXXX 00-00 000XX XXXXXX XXXXXX XXXXXXX XX 00000
SBC50 10268003059 XXXXXX XXXXX 0000 XXXXXXX XXXXXX XXXXX XX 00000
SBC50 10268003089 XXXXXXXX XXXXXX H III 00 XXXXXXX XXX XXXXXXXXX XX 00000
XXX00 10268003223 XXXXXXXX XXXXX F 000 XXXXXXXXX XXX XXXXXXX XX 00000
SBC50 10268003381 XXXX XXXXXXX XXXXXX 00 XXXXXXXX XX XXXXXXXXXX XX 00000
SBC50 10268003522 XXXXXX XXXXXX X 11 TRISINA CIR ATTLEBORO MA 02703
SBC50 10268003525 XXXXXXXX XXXXX 000 XXXXXXX XXX XXXXXX XXXXXX XX 00000
XXX00 00000000000 XXXXXXXXXX XXXX 726 ROCKAWAY PKY BROOKLYN NY 11236
SBC50 10268003683 XXXXXX XXXXX L 0000 XXXXXXX XX XXXXXXXXXXXXX XX 00000
SBC50 10268003710 XXXXXXX XXXX XXXXX XX 625 XXXXXXXXXXXX DR ROCKVILLE MD 20850
SBC50 10268003746 XXXXX XXXXX 00000 XXXXXXX XXXX XX XXXXXX XX 00000
SBC50 10268003777 XXXXX XXXXXXXX M PATSCOT 00 XXXXXXX XX XXXXXXXX XX 00000
SBC50 10268003783 XXXXX XXXXXXX A 000 XXXXXX XX XXXXXXXXX XX 00000
SBC50 10268003791 XXXXXXX XXXXXX C 000 XXXXXX XX XXXXXX XX 00000
SBC50 10268003856 XXXXXXX XXXXXX J 000-00 000XX XXXXXX XXXXXXX XX 00000
SBC50 10268003909 XXXXXX XXXXX 000 XXXX 000XX XXXXXX XXXXX XX 00000
XXX00 00000000000 XXXXX XXXXX E 0000 XXXXXXXXX XX XXXX XXXXX XX 00000
SBC50 10268003938 XXXXX XXXXXXX L 00000 XXXXXXXXX XXXXX XXXXXX XXXXXXX XX 00000
SBC50 10268003980 XXX XXXX XX 00 XXXXXXXX XXX XXXXXXX XX 00000
SBC50 10268004032 XXXX-XXXXX XXXXXX 00000 XXXXX XXX XXXX XXXXXXXXX XX 00000
SBC50 10268004092 XXXXXXX XXXXXXX 0000 XXXXXXXXXXX XXXXX XXXXX XXXXXXXXXX XX 00000
XXX00 00000000000 XXXXXXX XXXXX N 0000 XXXXXX XXXXXXXX XXXXXXXX XXXXXXXXXX XXXXX XX 00000
SBC50 10268004329 XXXXXX XXXXXXXX 0000 XXXXXXXX XXXX XXXXXXXXX XX 00000
SBC50 10268004335 XXXXXX XXX 00 0XX XXX X XXXXXXXXXX XXXXXXX XX 00000
SBC50 10268004358 XXXXXX XXXXXXX R 000 XXXXXXXXXX XX XXXXXXX XX 00000
SBC50 10268004435 XXXXXXXX XXXX S 00 XXXXXX XX XXXX XXXXXX XX 00000
SBC50 10268004438 XXXXXX XXXXXXX S 0 XXXXXXXXX XXXX XXX XXXXXXX XX 00000
SBC50 10268004541 XXXXXXXX XXXXXX X XX 000 XXXX XX XXXXX XX 00000
SBC50 10268004559 XXXXXXXX XXXXXXX 1 RT BOX 0000 XXXXX XX XXXXXXXXXX XX 00000
SBC50 10268004603 XXXXXXXX XXXXXX 0000 XXXXXXXXXX XX XXXXXXX XX 00000
SBC50 10268004614 XXXXXX XXXXXX XXXXX XX 00 XXX XX XXXXXXXXX XX 00000
XXX00 00000000000 XXXXXXX XXXXXX X 0000 XXXX 00XX XXXXXX XXXXXXXX XX 00000
SBC50 10268004742 XXXXXXX XXXX XXXXXX 0000 XXXXXXXXX XX XXXXXXX XX 00000
SBC50 10268004750 XXXXXXXX XXXXXXX B 0 XXXXXXXXX XXX XXXXXXXX XX 00000
SBC50 10268004754 XXXXXXX XXXX R 00000 000XX XX XXXXXXX XX 00000
SBC50 10268004765 XXXXXX XXXXXX L 0000 XXXXXXXXXX XX XXXXXXXX XX 00000
SBC50 10268004826 XXXXXXXXXX XXXXXX 00 XXX XXXX XXXXX XXXXXX XXXXX XX 00000
SBC50 10268004846 XXXXXXXXX XXXXXX 0 XXXXXX XXXX XX 00 XXXXXXXXX XX 00000
SBC50 10268004964 XXXX XXXXX 00 XXXXXX XXXXXX XXXXXXXX XX 00000
SBC50 10268004989 XXXXXXXX XXXXXX XXXXX 0000 XXX XXXX XXX XXXXXXXX XX 00000
SBC50 10268004996 XXXXXX XXXXXXX L 22986 SHADY MILE DRIVE CALIFORNIA MD 20619
SBC50 10268005000 XXXX XXXXXXX L 00 XXXXXXXX XXXXX XX XXXXX XXXXXXXXX XX 00000
SBC50 10268005006 XXXXX XXXXXXX X 000 XXXXXXXXXX XX XXXXXXXXXX XX 00000
SBC50 10268005044 SAND XXXXXXXXX B 000 0XX XXX XX XXXXX XX 00000
SBC50 10268005058 XXXXX XXXX 1 RD BOX 264A MILFORD DE 19963
SBC50 10268005097 XXXX XXXXX K 000 XXXXXX XXXXXX XXXXXXX XX 00000
SBC50 10268005149 XXXXXXX XXXXX 0 0XX XXX XXXXXXXXXX XXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SBC50 10268000640 106,500.00 106,500.00 11/29/96 10/29/26 357.04 01/29/97 59.8 11.250 1,034.39
SBC50 10268001069 15,000.00 14,848.12 09/28/96 08/28/11 175.00 01/28/97 20.2 11.990 179.93
SBC50 10268001121 66,490.00 66,490.00 01/09/97 12/09/11 178.39 01/09/97 85.2 11.950 795.85
SBC50 10268001641 90,000.00 89,931.56 10/11/96 09/11/11 175.46 02/11/97 69.2 13.000 995.58
SBC50 10268001855 44,000.00 43,914.05 12/14/96 11/14/11 177.57 02/14/97 80.0 10.400 399.20
SBC50 10268002119 148,000.00 147,700.12 01/05/97 12/05/11 178.26 02/05/97 66.6 11.500 1,465.63
SBC50 10268002568 157,000.00 156,765.32 11/22/96 10/22/16 236.81 01/22/97 68.5 9.800 1,494.34
SBC50 10268002632 27,000.00 26,967.05 12/27/96 11/27/11 177.99 01/27/97 89.7 11.750 319.72
SBC50 10268002639 113,900.00 113,873.06 11/28/96 10/28/11 177.01 12/28/96 85.0 12.850 1,246.62
SBC50 10268002660 22,450.00 22,440.13 11/15/96 10/15/11 176.58 02/15/97 85.3 13.200 251.86
SBC50 10268002727 69,500.00 68,628.63 12/01/96 11/01/11 177.14 03/01/97 80.0 11.950 831.88
SBC50 10268002793 247,500.00 247,500.00 12/27/96 11/27/11 177.99 01/27/97 90.0 12.250 2,593.54
SBC50 10268002823 55,000.00 54,898.83 01/24/97 12/24/16 238.88 02/24/97 84.2 11.600 590.33
SBC50 10268002964 150,000.00 150,000.00 12/12/96 11/12/11 177.50 02/12/97 85.7 10.500 1,372.11
SBC50 10268003059 40,000.00 39,362.47 12/18/96 11/18/11 177.70 03/18/97 89.3 12.500 426.90
SBC50 10268003089 147,970.00 147,806.20 01/10/97 12/10/11 178.42 02/10/97 85.2 10.150 1,603.70
SBC50 10268003223 60,450.00 60,450.00 12/04/96 11/04/11 177.24 01/04/97 65.0 14.500 740.24
SBC50 10268003381 20,000.00 20,000.00 12/01/96 11/01/11 177.14 02/01/97 87.7 11.550 234.27
SBC50 10268003522 24,000.00 23,871.40 11/30/96 10/30/11 177.07 01/30/97 86.8 11.750 284.19
SBC50 10268003525 40,000.00 40,000.00 12/15/96 11/15/11 177.60 01/15/97 30.5 10.875 451.50
SBC50 10268003640 157,500.00 157,500.00 12/25/96 11/25/11 177.93 01/25/97 75.0 12.250 1,650.44
SBC50 10268003683 62,200.00 62,200.00 01/02/97 12/02/11 178.16 02/02/97 84.9 11.400 722.66
SBC50 10268003710 32,379.00 32,245.64 12/14/96 11/14/11 177.57 02/14/97 89.9 12.500 399.08
SBC50 10268003746 53,800.00 53,800.00 12/12/96 11/12/26 357.50 01/12/97 84.9 11.990 552.98
SBC50 10268003777 49,000.00 48,895.95 12/21/96 11/21/11 177.80 02/21/97 79.2 13.950 650.91
SBC50 10268003783 75,000.00 74,931.41 12/25/96 11/25/16 237.93 01/25/97 37.5 11.250 786.94
SBC50 10268003791 152,800.00 152,735.74 12/22/96 11/22/11 177.83 02/22/97 80.0 10.700 1,420.62
SBC50 10268003856 75,000.00 75,000.00 01/02/97 12/02/11 178.16 02/02/97 56.8 11.990 770.88
SBC50 10268003909 180,000.00 179,825.27 12/01/96 11/01/16 237.14 02/01/97 75.0 12.300 2,019.73
SBC50 10268003919 97,200.00 97,200.00 01/17/97 12/17/11 178.65 01/17/97 87.5 10.750 907.34
SBC50 10268003938 28,800.00 28,800.00 01/09/97 12/09/11 178.39 02/09/97 80.0 13.950 382.57
SBC50 10268003980 55,000.00 55,000.00 01/03/97 12/03/11 178.19 02/03/97 75.2 12.700 595.54
SBC50 10268004032 14,000.00 13,981.25 01/23/97 12/23/11 178.85 02/23/97 79.8 13.990 186.35
SBC50 10268004092 21,500.00 21,500.00 01/16/97 12/16/11 178.62 02/16/97 89.9 11.550 251.84
SBC50 10268004287 54,800.00 54,756.92 01/16/97 12/16/11 178.62 02/16/97 80.0 11.000 521.87
SBC50 10268004329 22,000.00 21,973.73 12/01/96 11/01/16 237.14 02/01/97 20.0 10.750 223.35
SBC50 10268004335 103,100.00 103,013.14 01/16/97 12/16/11 178.62 02/16/97 85.9 9.800 889.58
SBC50 10268004358 16,019.00 15,931.86 12/20/96 11/20/11 177.76 02/20/97 89.9 11.550 187.64
SBC50 10268004435 35,000.00 34,895.43 01/06/97 12/06/11 178.29 02/06/97 85.8 13.700 459.08
SBC50 10268004438 25,000.00 24,980.81 01/18/97 12/18/11 178.68 02/18/97 89.8 11.750 252.35
SBC50 10268004541 105,000.00 104,885.60 01/10/97 12/10/11 178.42 02/10/97 70.0 10.750 980.16
SBC50 10268004559 31,500.00 31,500.00 01/02/97 12/02/11 178.16 02/02/97 65.6 11.850 375.02
SBC50 10268004603 194,500.00 194,500.00 01/02/97 12/02/16 238.16 02/02/97 85.0 11.500 2,074.21
SBC50 10268004614 23,300.00 23,300.00 01/09/97 12/09/11 178.39 02/09/97 85.3 13.350 300.19
SBC50 10268004687 22,300.00 22,200.89 01/16/97 12/16/11 178.62 02/16/97 79.0 10.900 252.06
SBC50 10268004742 115,000.00 114,740.88 01/13/97 12/13/26 358.52 02/13/97 83.3 9.800 992.25
SBC50 10268004750 125,000.00 125,000.00 12/25/96 11/25/26 357.93 01/25/97 62.5 11.990 1,284.80
SBC50 10268004754 136,000.00 135,806.50 12/01/96 11/01/16 237.14 02/01/97 85.0 9.400 1,258.83
SBC50 10268004765 82,450.00 82,390.50 12/18/96 11/18/26 357.70 02/18/97 85.0 13.450 941.15
SBC50 10268004826 73,750.00 73,750.00 01/09/97 12/09/11 178.39 02/09/97 75.0 12.200 769.97
SBC50 10268004846 56,250.00 56,250.00 02/01/97 01/01/17 239.15 02/01/97 76.0 9.800 535.39
SBC50 10268004964 43,200.00 43,200.00 12/07/96 11/07/16 237.34 02/07/97 50.0 10.900 442.97
SBC50 10268004989 180,000.00 180,000.00 01/17/97 12/17/11 178.65 01/17/97 90.0 11.050 1,720.99
SBC50 10268004996 34,000.00 34,000.00 12/26/96 11/26/11 177.96 01/26/97 89.1 12.500 419.06
SBC50 10268005000 20,500.00 20,310.56 01/02/97 12/02/11 178.16 03/02/97 89.9 12.500 252.67
SBC50 10268005006 16,900.00 16,900.00 01/10/97 12/10/11 178.42 02/10/97 84.9 13.350 217.73
SBC50 10268005044 37,400.00 37,400.00 02/01/97 01/01/12 179.15 02/01/97 85.0 10.000 328.21
SBC50 10268005058 94,490.00 94,490.00 01/12/97 12/12/11 178.49 02/12/97 82.1 12.250 990.16
SBC50 10268005097 40,000.00 40,000.00 01/16/97 12/16/26 358.62 02/16/97 53.3 10.500 365.90
SBC50 10268005149 19,000.00 19,000.00 01/20/97 12/20/11 178.75 02/20/97 90.0 11.350 185.98
Alliance Funding Company Page 6 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SBC50 10268005169 XXXXXXXX XXXX C 0000 0 0XX XXXXXX X XX XXXXXXXXXX XX 00000
SBC50 10268005184 XXXXXXX XXXXXX 00 XXXXXX XX XXXXXXXX XX 00000
SBC50 10268005200 XXXXXXX XXXXXX J 00 XXXXXXXX XX XXXXXXX XX 00000
SBC50 10268005229 XXXXXX XXXXX 0000 XXXX XXXX XX XXXXXXXX XX 00000
SBC50 10268005237 XXXXXXX XXX E 000 XXXXXXXX XX XXXXX XXXX XXXXX XX 00000
SBC50 10268005249 XXXXXXXX XXXX S 000 XXXXX XX XXXXXX XXXXXX XX 00000
SBC50 10268005302 XXXXXXXX XXXX 00 XXXXXXX XX XXXXXXXXX XX 00000
SBC50 10268005311 XXXXXXXX XXXX 11001 RIDGE RD LARGO FL 33778
SBC50 10268005354 VESCERA GARY C 9 SUMMIT RD PROSPECT CT 06712
SBC50 10268005388 LINDVALL KATHLEEN M 5 BEECH HILL RD SOUTH KINGSTOWN RI 02879
SBC50 10268005402 PARAG KUMAR 136-16 HILLSIDE AVENUE RICHMOND HILL NY 11418
SBC50 10268005426 STELL PENNY N 14 LITTLE RIVER RD LAUREL MD 20724
SBC50 10268005453 HERTEL FREDERICK IV 35 TAYLOR AVE EAST MEADOW NY 11554
SBC50 10268005467 ZEAGER JOHN P 5762 BOSSLER RD ELIZABETHTOWN PA 17022
SBC50 10268005488 JONES ROBERT W 125 WALLACE RD PORTERSVILLE PA 16051
SBC50 10268005502 KIRWAN GREGORY P 13 PARKWAY DR SAG HARBOR NY 11963
SBC50 10268005545 HASTINGS ROGER D 5018 SE MARTINS ST PORTLAND OR 97206
SBC50 10268005584 CUPPETT GERALD E 1685 JUG RD DOVER PA 17315
SBC50 10268005588 SALLEY WILLIAM 342 FAITH LN GOOSE CREEK SC 29445
SBC50 10268005599 MANFRED JOSEPH M 3381 CRAMLINGTON DRIVE GIBSONIA PA 15044
SBC50 10268005622 KNOTTS RONALD E 392 BARNEY JENKINS RD FELTON DE 19943
SBC50 10268005628 SALMONS SHERWOOD W 417 LONGWOOD RD COLUMBIA SC 29209
SBC50 10268005637 HALL ROBERT D 117 WESSEX DR GOOSE CREEK SC 29445
SBC50 10268005693 OCONNOR WINSTON 12255 NW 15TH AVE MIAMI FL 33167
SBC50 10268005747 FULMER JOSEPH ROY 160 SHEALY DR PROSPERITY SC 29127
SBC50 10268005766 LEACH HOWARD J 1921 MAIN ST COVENTRY CT 06238
SBC50 10268005771 SEIFRIT MATTHEW W 15 RESH ROAD REINHOLDS PA 17569
SBC50 10268005789 YAKUBOV VICTOR 418 JERSEY AVE GREENWOOD LAKE NY 10925
SBC50 10268005801 WHITLOCK PHILLIP K 503 DWYER RD BETTERTON MD 21610
SBC50 10268005828 CRAIG PAUL R 464 SOUTHPORT ST RONKONKOMA NY 11779
SBC50 10268005830 MICHAELS STEVEN 101 FIELDSTONE RD ELKTON MD 21921
SBC50 10268005831 HAM CARMEN 133-07 122ND STREET SOUTH OZONE PARK NY 11420
SBC50 10268005850 FORMICA WILLIAM A III 1621 NAUDAIN ST HARRISBURG PA 17104
SBC50 10268005887 COLE EDWARD S 10505 WYLD DR UPPER MARLBORO MD 20772
SBC50 10268005940 JONES ELMA H 2234 BLOSSOM ROAD FAYETTEVILLE NC 28306
SBC50 10268005944 FRANZ EWALD 7350 NEBRASKA AVE NEW PORT RICHEY FL 34653
SBC50 10268005973 MARCHISELLO WILLIAM 6121 AVENUE T BROOKLYN NY 11234
SBC50 10268005976 AKHTAR TANVIR 143 -04 HOLLY AVE FLUSHING NY 11355
SBC50 10268006057 BARTKOWIAK THOMAS SR 1008 MORGAN STATION DR SEVERN MD 21144
SBC50 10268006078 HENRY DAVID G 238 LITTLE MINGO ROAD FINLEYVILLE PA 15332
SBC50 10268006102 WHITTINGTON ANDREW M 1718 MARKET STREET OWINGS MD 20736
SBC50 10268006107 DAVIS BRENDA P 35 STEWART ST NEW HAVEN CT 06512
--------------------------------------------
102 Sale Total
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SBC50 10268005169 28,000.00 28,000.00 01/24/97 12/24/16 238.88 02/24/97 84.8 12.750 323.07
SBC50 10268005184 80,000.00 80,000.00 12/19/96 11/19/11 177.73 01/19/97 66.6 11.500 792.23
SBC50 10268005200 90,000.00 90,000.00 02/01/97 01/01/27 359.15 02/01/97 46.1 10.600 830.00
SBC50 10268005229 100,000.00 99,524.58 01/10/97 12/10/11 178.42 02/10/97 79.0 11.250 971.26
SBC50 10268005237 10,000.00 10,000.00 01/26/97 12/26/11 178.95 01/26/97 80.4 12.500 123.25
SBC50 10268005249 110,000.00 109,764.62 01/16/97 12/16/11 178.62 02/16/97 60.4 12.000 1,320.18
SBC50 10268005302 47,400.00 44,895.79 01/09/97 12/09/11 178.39 06/09/97 79.4 14.350 642.44
SBC50 10268005311 23,490.00 23,224.44 01/23/97 12/23/16 238.85 02/23/97 84.9 11.550 251.31
SBC50 10268005354 121,000.00 121,000.00 01/20/97 12/20/11 178.75 02/20/97 72.4 11.000 1,152.31
SBC50 10268005388 44,000.00 43,958.69 12/27/96 11/27/16 237.99 01/27/97 66.2 11.250 461.67
SBC50 10268005402 33,600.00 33,524.00 11/09/96 10/09/11 176.38 01/09/97 79.8 10.700 375.59
SBC50 10268005426 26,900.00 26,893.54 01/03/97 12/03/11 178.19 02/03/97 84.9 13.350 304.94
SBC50 10268005453 110,000.00 110,000.00 12/15/96 11/15/11 177.60 01/15/97 79.7 13.800 1,285.97
SBC50 10268005467 88,400.00 88,253.83 01/11/97 12/11/26 358.45 02/11/97 85.0 9.950 772.51
SBC50 10268005488 30,200.00 30,200.00 01/09/97 12/09/16 238.39 02/09/97 85.0 11.240 316.67
SBC50 10268005502 108,800.00 108,800.00 01/20/97 12/20/11 178.75 01/20/97 85.0 13.200 1,220.58
SBC50 10268005545 78,200.00 78,200.00 01/11/97 12/11/26 358.45 02/11/97 85.0 9.650 666.12
SBC50 10268005584 30,900.00 30,900.00 01/26/97 12/26/11 178.95 01/26/97 89.3 11.350 358.03
SBC50 10268005588 52,800.00 52,800.00 01/23/97 12/23/11 178.85 01/23/97 80.0 10.750 591.86
SBC50 10268005599 32,000.00 32,000.00 01/26/97 12/26/11 178.95 01/26/97 79.1 13.990 425.94
SBC50 10268005622 28,700.00 28,700.00 02/01/97 01/01/17 239.15 02/01/97 77.0 13.500 346.52
SBC50 10268005628 67,500.00 67,500.00 12/21/96 11/21/26 357.80 02/21/97 90.0 12.250 707.33
SBC50 10268005637 53,550.00 53,550.00 01/03/97 12/03/16 238.19 02/03/97 85.0 11.600 574.77
SBC50 10268005693 21,200.00 21,200.00 01/11/97 12/11/11 178.45 02/11/97 83.1 12.350 259.23
SBC50 10268005747 55,080.00 55,080.00 12/19/96 11/19/11 177.73 01/19/97 81.0 12.250 577.18
SBC50 10268005766 21,000.00 21,000.00 12/25/96 11/25/11 177.93 01/25/97 79.8 13.900 247.16
SBC50 10268005771 43,400.00 43,357.06 01/10/97 12/10/11 178.42 02/10/97 85.4 10.500 479.74
SBC50 10268005789 48,600.00 48,600.00 01/11/97 12/11/11 178.45 01/11/97 90.0 11.750 575.49
SBC50 10268005801 27,243.00 27,236.13 01/16/97 12/16/11 178.62 02/16/97 90.0 11.750 322.59
SBC50 10268005828 61,000.00 60,947.92 12/19/96 11/19/16 237.73 02/19/97 63.3 12.400 688.75
SBC50 10268005830 18,100.00 18,100.00 01/16/97 12/16/11 178.62 02/16/97 90.0 11.750 214.33
SBC50 10268005831 153,000.00 152,688.84 01/20/97 12/20/11 178.75 02/20/97 85.0 11.590 1,525.66
SBC50 10268005850 23,100.00 23,100.00 01/18/97 12/18/11 178.68 01/18/97 70.0 9.600 195.92
SBC50 10268005887 41,200.00 41,000.48 01/16/97 12/16/11 178.62 02/16/97 85.5 12.350 503.78
SBC50 10268005940 47,200.00 47,147.10 01/11/97 12/11/26 358.45 02/11/97 80.0 9.650 402.06
SBC50 10268005944 17,000.00 17,000.00 12/21/96 11/21/16 237.80 01/21/97 75.8 10.900 174.32
SBC50 10268005973 56,000.00 55,928.80 01/09/97 12/09/11 178.39 02/09/97 89.1 11.150 539.66
SBC50 10268005976 169,400.00 169,400.00 02/01/97 01/01/12 179.15 02/01/97 79.9 12.600 2,098.93
SBC50 10268006057 39,400.00 39,366.08 01/18/97 12/18/16 238.68 02/18/97 89.9 11.750 426.98
SBC50 10268006078 20,500.00 20,487.90 01/03/97 12/03/11 178.19 02/03/97 89.9 11.750 242.75
SBC50 10268006102 38,451.00 38,422.10 01/09/97 12/09/11 178.39 02/09/97 89.9 11.750 388.13
SBC50 10268006107 62,000.00 62,000.00 01/10/97 12/10/16 238.42 02/10/97 72.0 10.750 629.44
----------------------------------------- ---------- ------------------------------
102 6,763,712.00 6,754,490.92 213.49 78.0 11.586 71,137.88
Alliance Funding Company Page 7 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SBC52 10268000493 RITCHIE KEVIN J 85 87 DANIEL STREET EAST HAMPTON CT 06424
SBC52 10268001708 NELSON LAWRENCE L 7409 SETTING SUN WAY COLUMBIA MD 21046
SBC52 10268002859 BILLINGSLEY WILLIE JR 137 WEST FIFTH STREET HOWELL NJ 07731
SBC52 10268003844 STRATIGOS ANNA FORMONT 99 WOODLAND AVE ROCKVILLE CENTRE NY 11570
SBC52 10268004512 PATEL RAMESHCHANDRA 210 4TH ST PASSAIC NJ 07055
SBC52 10268004830 LESSNER LESLIE E 12112 BONITA AVE OWINGS MILLS MD 21117
SBC52 10268004857 LOGUE MICHAEL P 645 LATTINTOWN RD MARLBORO NY 12542
SBC52 10268005306 RAMOS MONSERRATE 278-282 SECOND AVE WEST NEWARK NJ 07104
SBC52 10268006065 FRANKLIN HOZIE LAMOR 991 SIMPSON STREET ATLANTA GA 30314
SBC52 10268006121 LUTE ROBERT L JR 706 WASHINGTON STREET WOODLAND WA 98674
SBC52 10268006122 SANTOS HENRY 509 ALBANY AVE LINDENHURST NY 11757
SBC52 10268006153 NAKAMINE LAURA L 13914 RAULERSON RD RIVERVIEW FL 33569
SBC52 10268006158 HOPE JAMES LEONARD 6990 GARLAND HWY CLINTON NC 28328
SBC52 10268006182 JONES WINIFRED O 817 WILDWOOD PKY BALTIMORE MD 21229
SBC52 10268006191 MAYBURY JAMES 40 LYME RD WEST NEWTON MA 02165
SBC52 10268006205 FUSCO CHRISTOPHER 247 SHOTWELL AVE STATEN ISLAND NY 10312
SBC52 10268006208 PUTNAM JUDITH R 9500 EAST EDEN ROAD EDEN NY 14057
SBC52 10268006239 HARMON ROSELLEN H 2998 HALLOWING POINT ROAD PRINCE FREDERICK MD 20678
SBC52 10268006243 STIELER GEORGE 206 EAST WARREN STREET DUNMORE PA 18512
SBC52 10268006257 BLAND FRANCES 518 SOUTH BEECHFIELD AVENUE BALTIMORE MD 21229
SBC52 10268006311 PUGLIESI BENEDICT 64 MADSEN AVE STATEN ISLAND NY 10309
SBC52 10268006345 GILLEY JOHN T JR 2334 RIDGEWAY AVE COLLEGE PARK GA 30337
SBC52 10268006355 CASULLA TOLEDO 864 MOUNTAIN RD CHESHIRE CT 06410
SBC52 10268006363 DION GREGORY F SR 957 DUPIN AVE PORT CHARLOTTE FL 33948
SBC52 10268006386 ASKINS WILLIAM 1629 MONTEREY DR CLEARWATER FL 34616
SBC52 10268006388 BLOK-ANDERSON KIM 3327 FOX LAKE DR LUTZ FL 33549
SBC52 10268006400 HUNT EUGENE 6715 SEAFORD DR FAYETTEVILLE NC 28314
SBC52 10268006435 BALLIET GREGORY S 405 ROUTE PA BOX 542 MUNCY PA 17756
SBC52 10268006462 KAUFMAN DANIEL 3 B WILLIAMSBURG COURT RIDGE NY 11961
SBC52 10268006485 WARD SHIRLEY 10 BASS CT OCEAN CITY NJ 08226
SBC52 10268006492 ASSATLY PATRICIA A 4 NANCY PL BRONXVILLE NY 10708
SBC52 10268006494 STOLTZFUS KERMIT A 540 WALNUT ST HONEY BROOK PA 19344
SBC52 10268006496 LIBBY KELLY WILLIAM 4411 WEST WALLACE STREET TAMPA FL 33611
SBC52 10268006521 SMITH ROBERTA L 309 EAST ST APT 1 PLAINVILLE CT 06062
SBC52 10268006525 FLEMMING CAROL A 7653 CYPRESS TRACE COURT NEW PORT RICHEY FL 34653
SBC52 10268006529 MONTGOMERY JOHN M 802 CHANNING PLACE ATLANTA GA 30318
SBC52 10268006600 HOFFNER STEVEN A 510 WOOD STREET PITCAIRN PA 15140
SBC52 10268006607 SCHROEDER PAMELA E 831 GULF ISLAND DRIVE APPOLLO BEACH FL 33572
SBC52 10268006649 THOMAS ALLEN D 500 S LAYTON AVE DUNN NC 28334
SBC52 10268006654 STILL LAURA H 6370 RIVER CHASE CIRCLE ATLANTA GA 30328
SBC52 10268006661 SCOFI KATHY DIANE 5342 DRIFT TIDE DR NEW PORT RICHEY FL 34652
SBC52 10268006696 STEELE CYNTHIA A 733 NEW JERSEY ST CLEARWATER FL 34616
SBC52 10268006705 POTOTSCHNIG HUBERT 173 RAILTREE HILL RD WOODBURY CT 06798
SBC52 10268006730 KABLE RONALD J 208 FREDERICK ST HIGHSPIRE PA 17034
SBC52 10268006758 MACCHIO FRANK C 150-30 12TH ROAD WHITESTONE NY 11357
SBC52 10268006764 WEST LARRY J 1 RR BOX 27A BUNN LEVEL NC 28323
SBC52 10268006796 ANTONUCCI ANTHONY A 54 ADMIRAL DEWEY AVENUE PITTSBURGH PA 15205
SBC52 10268006819 WAGNER ROSE ANNE 8813 53RD WAY NORTH PINELLAS PARK FL 34666
SBC52 10268006831 LYONS GARY 119 SELDON BOULEVARD CENTEREACH NY 11720
SBC52 10268006867 LOMBARDI DANIEL J JR 890 ACRI RD MECHANICSBURG PA 17055
SBC52 10268006898 GARCIA AMADO 9423 40TH ROAD ELMHURST NY 11373
SBC52 10268006916 BRITT JACKIE 1346 BEACON DR PORT CHARLOTTE FL 33952
SBC52 10268006928 THORPE EDWARD 3515 EAST EMMA ST TAMPA FL 33610
SBC52 10268006938 SHARKOWITZ CHARLOTTE 5 TODD CT HUNTINGTON STATION NY 11746
SBC52 10268006961 BAUMGARDNER STEVEN W 7126 DADE RD JACKSONVILLE FL 32254
SBC52 10268006971 SHAW WILLIAM 1330 WASHINGTON AVENUE CLEARWATER FL 34616
SBC52 10268006979 DAVIS DOUGLAS F 317 NASSAU CT MARCO ISLAND FL 34145
SBC52 10268006988 MARALDO FRANK M 475 CRESTVIEW DR PITTSBURGH PA 15239
SBC52 10268007047 RICKETTS VIOLET 3450 EDSON AVE BRONX NY 10469
SBC52 10268007060 WALLACE CAROLINE 696 BEAN HILL RD LANCASTER PA 17603
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SBC52 10268000493 126,000.00 125,893.45 09/13/96 08/13/11 174.51 02/13/97 90.0 11.000 1,199.93
SBC52 10268001708 108,000.00 108,000.00 12/01/96 11/01/11 177.14 02/01/97 80.0 12.500 1,331.12
SBC52 10268002859 45,000.00 45,000.00 02/01/97 01/01/12 179.15 02/01/97 75.0 12.000 462.88
SBC52 10268003844 47,000.00 47,000.00 01/24/97 12/24/11 178.88 01/24/97 20.4 11.500 549.05
SBC52 10268004512 25,000.00 25,000.00 01/26/97 12/26/11 178.95 01/26/97 64.8 11.600 293.64
SBC52 10268004830 35,000.00 35,000.00 01/10/97 12/10/11 178.42 01/10/97 89.9 12.500 431.38
SBC52 10268004857 23,000.00 22,972.80 01/24/97 12/24/11 178.88 02/24/97 80.3 13.350 296.32
SBC52 10268005306 144,000.00 143,923.80 01/17/97 12/17/11 178.65 02/17/97 80.0 10.350 1,301.10
SBC52 10268006065 45,725.00 45,596.95 01/23/97 12/23/11 178.85 02/23/97 78.8 12.500 488.00
SBC52 10268006121 17,944.00 17,944.00 02/01/97 01/01/12 179.15 02/01/97 81.6 10.300 196.13
SBC52 10268006122 135,000.00 135,000.00 01/09/97 12/09/26 358.39 02/09/97 72.9 11.000 1,285.64
SBC52 10268006153 28,400.00 28,334.90 01/23/97 12/23/11 178.85 02/23/97 89.0 11.350 278.00
SBC52 10268006158 28,000.00 27,931.21 01/13/97 12/13/11 178.52 02/13/97 28.5 9.200 287.34
SBC52 10268006182 42,000.00 42,000.00 12/26/96 11/26/11 177.96 01/26/97 70.0 11.750 423.95
SBC52 10268006191 66,400.00 66,269.22 01/11/97 12/11/11 178.45 02/11/97 84.9 12.990 839.68
SBC52 10268006205 55,000.00 54,990.38 01/16/97 12/16/11 178.62 02/16/97 74.8 11.100 527.94
SBC52 10268006208 35,000.00 34,941.48 01/16/97 12/16/11 178.62 02/16/97 82.6 12.750 380.34
SBC52 10268006239 47,000.00 46,806.06 01/16/97 12/16/11 178.62 02/16/97 89.6 11.350 544.58
SBC52 10268006243 17,500.00 17,500.00 02/01/97 01/01/17 239.15 02/01/97 83.0 10.900 179.44
SBC52 10268006257 15,350.00 15,320.89 01/13/97 12/13/11 178.52 02/13/97 85.8 12.350 187.70
SBC52 10268006311 80,000.00 80,000.00 01/13/97 12/13/11 178.52 01/13/97 28.0 10.900 904.26
SBC52 10268006345 25,500.00 25,457.45 01/16/97 12/16/11 178.62 02/16/97 84.9 12.750 318.45
SBC52 10268006355 48,100.00 48,100.00 01/18/97 12/18/11 178.68 02/18/97 89.8 11.950 575.73
SBC52 10268006363 68,700.00 68,700.00 01/05/97 12/05/26 358.26 02/05/97 79.9 12.750 746.56
SBC52 10268006386 11,600.00 11,592.73 01/09/97 12/09/11 178.39 02/09/97 78.8 10.750 130.03
SBC52 10268006388 38,100.00 37,989.73 01/23/97 12/23/11 178.85 02/23/97 60.0 11.000 362.83
SBC52 10268006400 21,000.00 20,995.02 01/18/97 12/18/11 178.68 02/18/97 79.5 12.850 263.63
SBC52 10268006435 79,200.00 79,200.00 01/11/97 12/11/11 178.45 02/11/97 80.0 10.200 706.77
SBC52 10268006462 12,000.00 12,000.00 12/25/96 11/25/11 177.93 01/25/97 60.0 12.300 126.21
SBC52 10268006485 92,000.00 92,000.00 01/27/97 12/27/26 358.98 01/27/97 54.1 10.150 817.58
SBC52 10268006492 35,000.00 34,961.96 01/13/97 12/13/11 178.52 02/13/97 74.3 12.250 366.76
SBC52 10268006494 59,000.00 58,741.86 01/04/97 12/04/16 238.22 03/04/97 53.3 10.990 608.59
SBC52 10268006496 11,500.00 11,500.00 01/16/97 12/16/11 178.62 01/16/97 78.5 13.000 145.50
SBC52 10268006521 29,400.00 29,314.81 01/10/97 12/10/11 178.42 02/10/97 70.0 9.800 253.67
SBC52 10268006525 48,500.00 48,482.48 01/12/97 12/12/16 238.49 02/12/97 84.9 12.750 559.60
SBC52 10268006529 25,200.00 25,200.00 01/02/97 12/02/11 178.16 02/02/97 90.0 12.950 277.78
SBC52 10268006600 24,600.00 24,600.00 01/26/97 12/26/06 118.95 01/26/97 84.7 12.350 357.93
SBC52 10268006607 27,653.00 27,653.00 02/01/97 01/01/12 179.15 02/01/97 80.0 13.990 368.08
SBC52 10268006649 27,000.00 26,971.75 01/10/97 12/10/11 178.42 02/10/97 89.4 11.250 311.13
SBC52 10268006654 63,000.00 63,000.00 01/10/97 12/10/11 178.42 02/10/97 81.7 13.500 721.61
SBC52 10268006661 10,000.00 9,981.30 01/13/97 12/13/11 178.52 02/13/97 25.0 10.500 110.54
SBC52 10268006696 64,600.00 64,600.00 01/06/97 12/06/11 178.29 01/06/97 85.0 11.850 657.03
SBC52 10268006705 163,000.00 163,000.00 01/16/97 12/16/11 178.62 01/16/97 74.9 11.250 1,583.16
SBC52 10268006730 26,800.00 26,775.73 01/11/97 12/11/11 178.45 02/11/97 89.9 11.750 317.35
SBC52 10268006758 108,800.00 107,878.35 12/26/96 11/26/11 177.96 02/26/97 85.0 12.950 1,373.01
SBC52 10268006764 63,900.00 63,814.78 01/23/97 12/23/16 238.85 02/23/97 90.0 10.650 644.42
SBC52 10268006796 31,265.00 31,265.00 01/16/97 12/16/11 178.62 01/16/97 79.9 13.500 405.92
SBC52 10268006819 38,000.00 38,000.00 01/09/97 12/09/11 178.39 02/09/97 67.6 12.250 462.19
SBC52 10268006831 20,000.00 19,939.92 01/17/97 12/17/11 178.65 02/17/97 86.3 10.500 221.08
SBC52 10268006867 32,500.00 32,421.31 01/10/97 12/10/11 178.42 02/10/97 84.9 12.350 397.40
SBC52 10268006898 40,000.00 40,000.00 01/09/97 12/09/11 178.39 01/09/97 52.7 10.200 434.75
SBC52 10268006916 75,000.00 75,000.00 01/18/97 12/18/11 178.68 01/18/97 74.2 12.750 815.02
SBC52 10268006928 54,400.00 54,390.79 01/17/97 12/17/11 178.65 02/17/97 83.6 12.000 652.89
SBC52 10268006938 30,000.00 29,944.84 01/18/97 12/18/16 238.68 02/18/97 64.1 11.600 322.00
SBC52 10268006961 19,000.00 19,000.00 01/17/97 12/17/16 238.65 02/17/97 39.5 10.600 190.97
SBC52 10268006971 14,000.00 13,960.22 01/17/97 12/17/11 178.65 02/17/97 89.4 11.750 165.78
SBC52 10268006979 30,000.00 30,000.00 01/24/97 12/24/11 178.88 01/24/97 76.3 11.250 345.70
SBC52 10268006988 30,690.00 30,675.79 01/23/97 12/23/11 178.85 02/23/97 89.9 11.350 300.41
SBC52 10268007047 220,500.00 220,487.51 01/03/97 12/03/26 358.19 02/03/97 90.0 12.500 2,353.30
SBC52 10268007060 77,600.00 77,600.00 01/11/97 12/11/26 358.45 02/11/97 80.0 10.250 695.37
Alliance Funding Company Page 8 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SBC52 10268007074 LEHMAN META 1152 NEW BERLIN RD JACKSONVILLE FL 32218
SBC52 10268007081 SEMPREVIVO JOSEPH GLENN 2112 BIRCHCREFT DR FAYETTEVILLE NC 28304
SBC52 10268007082 STEELE JEFFREY L 5 CLAUDIA DR MILFORD CT 06460
SBC52 10268007102 CAMMARANO ANTHONY 6420 RIDGECREST STREET PORT RICHEY FL 34668
SBC52 10268007107 KARAS RICHARD J 321 OLD FARM RD FAYETTEVILLE NC 28314
SBC52 10268007118 WALTER PETER C 10332 GARDENIA LANE PORT RICHEY FL 34668
SBC52 10268007152 MENTO ROBERT J SR 1 CAMPBELL LANE KIMBERTON PA 19442
SBC52 10268007249 STOFFEY JOSEPH 747 OAK ST EYNON PA 18403
SBC52 10268007313 MILLER ROBERT C 67 TWIN LAKES RD SOUTH SALEM NY 10590
SBC52 10268007349 LACASSE JOSEPH 153 VALLY FORGE ROAD WESTON CT 06883
SBC52 10268007376 MAROON JEFFERY E 4936 22ND AVE SW NAPLES FL 34116
SBC52 10268007401 DAWKINS OWEN 3858 PAULDING AVENUE BRONX NY 10466
SBC52 10268007440 NIOSI PHILIP J 15 CRESTVIEW DRIVE REMSENBURG NY 11960
SBC52 10268007456 BEVEL CHARLES L 1927 WEST 30TH STREET JACKSONVILLE FL 32209
SBC52 10268007465 ROSE ROBERT E 24 JEREMY HILL RD STONINGTON CT 06378
SBC52 10268007534 GARCIA JULIA 114 SICKLES AVE NEW ROCHELLE NY 10801
SBC52 10268007606 ROSS NORMAN SR 3085 BENJAMIN E MAYS DR SW ATLANTA GA 30311
SBC52 10268007875 PINA JOSE A 31 VICTOR ST YONKERS NY 10701
SBC52 10268007946 KANDELL KARL A 2065 BUFORD DAM ROAD CUMMING GA 30131
SBC52 10268008042 HINSON WILLIAM MILTON 1809 CAMELOT DRIVE FAYETTEVILLE NC 28304
SBC52 10268008131 OSBORN RICHARD C 23 AUTUMN BREEZE ROAD ROXBURY NY 12474
SBC52 10268008271 WYATT WILLIAM J 395 ZEPHYR RD VENICE FL 34293
SBC52 10268008404 NAP MICHAEL J 6430 HARRISON ST NEW PORT RICHEY FL 34653
SBC52 10268008440 BERNSTROM MARK ALAN 8055 SYCAMORE DR NEW PORT RICHEY FL 34654
--------------------------------------------
84 Sale Total
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SBC52 10268007074 28,500.00 28,500.00 01/18/97 12/18/11 178.68 01/18/97 57.0 11.500 332.93
SBC52 10268007081 15,700.00 15,700.00 01/11/97 12/11/16 238.45 02/11/97 90.0 12.350 176.72
SBC52 10268007082 55,000.00 55,000.00 01/17/97 12/17/11 178.65 01/17/97 89.9 11.950 658.32
SBC52 10268007102 15,000.00 15,000.00 01/23/97 12/23/11 178.85 01/23/97 79.4 12.500 184.88
SBC52 10268007107 20,000.00 20,000.00 01/19/97 12/19/11 178.72 01/19/97 78.5 13.450 259.00
SBC52 10268007118 20,150.00 20,150.00 01/16/97 12/16/11 178.62 02/16/97 89.9 11.750 238.60
SBC52 10268007152 70,000.00 69,880.33 01/09/97 12/09/11 178.39 02/09/97 78.6 14.700 965.37
SBC52 10268007249 30,900.00 30,900.00 01/23/97 12/23/11 178.85 01/23/97 79.8 13.500 401.18
SBC52 10268007313 55,000.00 54,845.94 01/16/97 12/16/11 178.62 02/16/97 17.7 11.990 659.74
SBC52 10268007349 225,000.00 225,000.00 01/26/97 12/26/11 178.95 01/26/97 58.8 11.950 2,305.72
SBC52 10268007376 19,000.00 18,977.96 01/13/97 12/13/11 178.52 02/13/97 79.5 13.500 246.68
SBC52 10268007401 117,000.00 117,000.00 01/12/97 12/12/11 178.49 01/12/97 90.0 12.350 1,235.09
SBC52 10268007440 43,000.00 43,000.00 01/20/97 12/20/11 178.75 01/20/97 89.8 11.950 440.65
SBC52 10268007456 12,000.00 12,000.00 01/16/97 12/16/11 178.62 02/16/97 67.3 11.850 142.86
SBC52 10268007465 24,000.00 24,000.00 01/16/97 12/16/11 178.62 01/16/97 89.9 11.950 287.27
SBC52 10268007534 30,000.00 30,000.00 01/13/97 12/13/11 178.52 02/13/97 48.0 12.850 328.35
SBC52 10268007606 136,000.00 135,809.63 01/24/97 12/24/11 178.88 02/24/97 90.0 10.100 1,469.79
SBC52 10268007875 135,000.00 135,000.00 01/10/97 12/10/11 178.42 02/10/97 90.0 12.350 1,425.10
SBC52 10268007946 33,000.00 33,000.00 01/11/97 12/11/11 178.45 02/11/97 80.0 13.000 417.53
SBC52 10268008042 42,700.00 42,700.00 01/23/97 12/23/06 118.85 01/23/97 70.0 9.500 552.53
SBC52 10268008131 78,000.00 78,000.00 01/17/97 12/17/11 178.65 01/17/97 60.0 11.000 742.81
SBC52 10268008271 48,000.00 47,790.50 01/27/97 12/27/11 178.98 02/27/97 80.0 9.600 504.13
SBC52 10268008404 30,000.00 30,000.00 02/01/97 01/01/12 179.15 02/01/97 75.0 10.750 336.28
SBC52 10268008440 22,000.00 21,976.16 01/23/97 12/23/11 178.85 02/23/97 85.0 10.250 239.79
----------------------------------------- ---------- ------------------------------
84 4,368,377.00 4,364,851.99 205.48 75.8 11.711 47,406.47
Alliance Funding Company Page 9 1/28/97
A division of Superior Bank FSB
Sale Schedule
1996-4 Class 1 - 3rd Subsequent Transfer of Fixed Rate Mortgages -
Settlement 1/28/97
Zip
Sale ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
SBCL11 10266131005 CUNNINGHAM CLARIS 32 WEST 131ST STREET NEW YORK NY 10037
SBCL11 10266131642 FUTIA THOMAS 734 BLOOMINGROVE DRIVE RENNSELAER NY 12144
SBCL11 10266131993 CASTE HOLDING COMPANY INC 145-91 GUY R BREWER BOULEVARD JAMAICA NY 11434
SBCL11 10266138090 HODGES GEORGE 2200-02 E 93RD CHICAGO IL 60617
SBCL11 10266138273 HYNEY MACNAIR 14 CENTER STREET FORT PLAIN NY 13339
SBCL11 10266139330 LAUR 605 HUDSON LTD(ALAIN 605 HUDSON STREET NEW YORK NY 10014
SBCL11 10266139532 SHUFFORD ANDREW 980 BERGEN STREET BROOKLYN NY 11216
--------------------------------------------
7 Sale Total
357 Total with Superior Bank
357 Grand Total
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Sale ID Account Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
SBCL11 10266131005 200,000.00 199,156.55 11/01/96 10/01/11 176.12 01/01/97 66.6 11.500 2,336.38
SBCL11 10266131642 160,000.00 160,000.00 01/01/97 12/01/11 178.13 01/01/97 69.5 13.240 2,049.72
SBCL11 10266131993 223,500.00 223,500.00 02/01/97 01/01/12 179.15 02/01/97 51.9 13.700 2,931.53
SBCL11 10266138090 80,000.00 79,844.37 01/01/97 12/01/11 178.13 02/01/97 51.6 12.300 975.63
SBCL11 10266138273 125,000.00 125,000.00 02/01/97 06/01/10 160.15 02/01/97 58.6 11.500 1,526.66
SBCL11 10266139330 700,000.00 700,000.00 02/01/97 01/01/12 179.15 02/01/97 63.6 11.250 8,066.41
SBCL11 10266139532 200,000.00 200,000.00 02/01/97 01/01/12 179.15 02/01/97 48.7 13.200 2,556.86
----------------------------------------- ---------- ------------------------------
7 1,688,500.00 1,687,500.92 177.24 60.3 12.092 20,443.19
357 20,531,757.00 20,513,720.65 214.98 76.5 11.741 221,729.29
357 20,531,757.00 20,513,720.65 214.98 76.5 11.741 221,729.29