Contract

Exhibit 4.5

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT’), OR THE SECURITIES LAWS OF ANY STATE AND, EXCEPT AND PURSUANT TO THE PROVISIONS OF ARTICLE 5 BELOW, MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED UNLESS AND UNTIL REGISTERED UNDER SAID ACT AND APPLICABLE STATE SECURITIES LAW OR, IN THE OPINION OF LEGAL COUNSEL IN FORM AND SUBSTANCE SATISFACTORY TO THE ISSUER OF THESE SECURITIES, SUCH OFFER, SALE OR TRANSFER, PLEDGE OR HYPOTHECATION IS EXEMPT FROM REGISTRATION.

WARRANT TO PURCHASE STOCK

Company: FiftyOne, Inc., a Delaware corporation f/k/a E4X, Inc.

Number of Shares: 220,552, subject to adjustment

Class of Stock: Series D Convertible Preferred Stock, $0.01 par value per share

Warrant Price: $0.566761, subject to adjustment

Issue Date: October 19, 2010

Expiration Date: October 19, 2020


Credit Facility:		This Warrant is issued in connection with that certain Third Loan Modification Agreement, of even date herewith, to that certain Loan and Security Agreement dated September 17, 2009, as amended, between Silicon Valley Bank and the Company (as further amended and in effect from time to time, the “Loan Agreement”).

THIS WARRANT CERTIFIES THAT, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, SILICON VALLEY BANK (Silicon Valley Bank, together with any successor or permitted assignee or transferee of this Warrant or of any shares issued upon exercise hereof, is referred to hereinafter as “Holder”) is entitled to purchase the number of fully paid and non-assessable shares (the “Shares”) of the above-stated class and series of stock (the “Class”) of the above-named company (the “Company”) at the above-stated Warrant Price per Share, all as set forth above and as adjusted pursuant to Article 2 of this Warrant, subject to the provisions and upon the terms and conditions set forth in this Warrant.

ARTICLE 1. EXERCISE.

1.1 Method of Exercise. Holder may exercise this Warrant by delivering the original of this Warrant together with a duly executed Notice of Exercise in substantially the form attached as Appendix 1 to the principal office of the Company. Unless Holder is exercising the conversion right set forth in Article 1.2, Holder shall also deliver to the Company a check, wire transfer (to an account designated by the Company), or other form of payment acceptable to the Company for the aggregate Warrant Price for the Shares being purchased.

1.2 Conversion Right. In lieu of exercising this Warrant as specified in Article 1.1, Holder may from time to time convert this Warrant, in whole or in part, into a number of Shares as is computed using the following formula:


X=		Y(A-B)
		(A)

where:


X =		the number of shares of the Class to be issued to the Holder pursuant to this Article 1.2.

Y =		the number of shares of the Class covered by this Warrant in respect of which the net issue election is made pursuant to this Article 1.2.

A =		the Fair Market Value (as determined pursuant to Article 1.3) of one share of the Class, as determined at the time the net issue election is made pursuant to this Article 1.2.

B =		the Warrant Price in effect under this Warrant at the time the net issue election is made pursuant to this Article 1.2.

1.3 Fair Market Value. If, at the time of any exercise or conversion of this Warrant, the Company’s common stock is traded in a public market and the Shares are common stock, the fair market value of a Share shall be the closing price of a share of common stock reported for the business day immediately before the day Holder delivers this Warrant together with its Notice of Exercise to the Company (or in the instance where the Warrant is exercised immediately prior to the effectiveness of the Company’s registration statement filed with the Securities and Exchange Commission in connection with the Company’s initial offering and sale of its shares to the public (“IPO”), the “price to public” per share price specified in the final prospectus relating to the IPO). If the Company’s common stock is traded in a public market and the Shares are preferred stock, the fair market value of a Share shall be the closing price of a share of the Company’s common stock reported for the business day immediately before the day Holder delivers this Warrant together with its Notice of Exercise to the Company (or, in the instance where the Warrant is exercised immediately prior to the effectiveness of the IPO, the initial “price to public” per share price specified in the final prospectus relating to such offering), in both cases, multiplied by the number of shares of the Company’s common stock into which a Share is convertible. If the Company’s common stock is not traded in a public market, the Board of Directors of the Company shall determine the fair market value of each Share in its reasonable good faith judgment.

1.4 Delivery of Certificate and New Warrant. Promptly after Holder exercises or converts this Warrant and, if applicable, the Company receives payment of the aggregate Warrant Price, the Company shall deliver to Holder certificates for the Shares acquired and, if this Warrant has not been fully exercised or converted and has not expired, a new warrant of like tenor representing the Shares not so acquired.

1.5 Replacement of Warrants. On receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction or mutilation of this Warrant and, in the case of loss, theft or destruction, on delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company or, in the case of mutilation, on surrender and cancellation of this Warrant, the Company shall execute and deliver, in lieu of this Warrant, a new warrant of like tenor.

1.6 Treatment of Warrant Upon Acquisition of Company.

1.6.1 “Acquisition”. For the purpose of this Warrant, “Acquisition” means any sale, transfer, exclusive license, or other disposition of all or substantially all of the assets of the Company, or any reorganization, consolidation, merger or sale of outstanding equity securities of the Company where the holders of the Company’s outstanding voting equity securities as of immediately before the transaction beneficially own less than a majority of the outstanding voting equity securities of the surviving or successor entity as of immediately after the transaction.

1.6.2 Treatment of Warrant at Acquisition.

A) Upon the written request of the Company, Holder agrees that, in the event of an Acquisition in which the sole consideration is cash and/or Marketable Securities (as defined below), either (a) Holder shall exercise its conversion or purchase right under this Warrant and such exercise will be deemed effective immediately prior to the consummation of such Acquisition or (b) if Holder elects not to exercise the Warrant, this Warrant will expire upon the consummation of such Acquisition. The Company shall provide the Holder with written notice of its request relating to the foregoing (together with such reasonable information as the Holder may request in connection with such contemplated Acquisition giving rise to such notice), which is to be delivered to Holder not less than ten (10) days prior to the closing of the proposed Acquisition.

B) Upon the closing of any Acquisition other than those particularly described in subsection (A) above, the successor entity shall assume the obligations of this Warrant, and this Warrant shall be exercisable for the same securities, cash, and property as would be payable for the Shares issuable upon exercise of the unexercised portion of this Warrant as if such Shares were outstanding on the record date for the Acquisition and subsequent closing. The Warrant Price and/or number of Shares shall be adjusted accordingly.

As used in this Article 1.6, “Marketable Securities” means securities meeting all of the following requirements: (i) the issuer thereof is then subject to the reporting requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and is then current in its filing of all required reports and other information under the Act and the Exchange Act; (ii) the class and series of shares or other security of the issuer that would be received by Holder in connection with the Acquisition were Holder to exercise or convert this Warrant on or prior to the closing thereof is then traded on a national securities exchange or over-the-counter market, and (iii) Holder would not be restricted by contract or by applicable federal and state securities laws from publicly re-selling, within six (6) months and one day following the closing of such Acquisition, all of the issuer’s shares and/or other securities that would be received by Holder in such Acquisition were Holder to exercise or convert this Warrant in full on or prior to the closing of such Acquisition.

1.7 Stockholders’ Agreement. Upon any exercise or conversion of this Warrant, Holder shall at the Company’s request become a party to, by execution and delivery to the Company of a counterpart signature page, joinder agreement, instrument of accession or the like, the Company’s stockholders’ agreement, solely with respect to the Shares issued upon such exercise or conversion, solely to the extent that all holders of outstanding shares of the Class are then parties thereto, and solely to the extent that such agreement is then by its terms in force and effect.

ARTICLE 2. ADJUSTMENTS TO THE SHARES.

2.1 Stock Dividends, Splits, Etc. If the Company declares or pays a dividend on the outstanding shares of the Class payable in common stock or other securities, then upon exercise of this Warrant, for each Share acquired, Holder shall receive, without cost to Holder, the total number and kind of securities to which Holder would have been entitled had Holder owned the Shares of record as of the date the dividend occurred. If the Company subdivides the outstanding shares of the Class by reclassification or otherwise into a greater number of shares, the number of Shares purchasable hereunder shall be proportionately increased and the Warrant Price shall be proportionately decreased. If the outstanding shares of the Class are combined or consolidated, by reclassification or otherwise, into a lesser number of shares, the Warrant Price shall be proportionately increased and the number of Shares shall be proportionately decreased.

2.2 Reclassification, Exchange, Combinations or Substitution. Subject to Article 1.6 above, upon any reclassification, exchange, substitution, or other event that results in a change of the number and/or class of the securities issuable upon exercise or conversion of this Warrant, Holder shall be entitled to receive, upon exercise or conversion of this Warrant, the number and kind of securities and property that Holder would have received for the Shares if this Warrant had been exercised immediately before such reclassification, exchange, substitution, or other event. Such an event shall include, without limitation, any automatic conversion of the outstanding or issuable securities of the Company of the same class or series as the Shares to common stock pursuant to the terms of the Company’s Amended and Restated Certificate of Incorporation (as amended and in effect from time to time, the “Charter”), including, without limitation, upon consummation of the IPO. The Company or its successor shall promptly issue to Holder a certificate pursuant to Article 2.6 hereof setting forth the number, class and series or other designation of such new securities or other property issuable upon exercise or conversion of this Warrant as a result of such reclassification, exchange, substitution or other event that results in a change of the number and/or class of securities issuable upon the exercise or conversion of this Warrant. The provisions of this Article 2.2 shall similarly apply to successive reclassifications, exchanges, substitutions, or other events.

2.3 Adjustments for Diluting Issuances. The number of shares of common stock issuable upon conversion of the Shares shall be subject to adjustment, from time to time in the manner set forth in the Charter as if the Shares were issued and outstanding on and as of the date of any such required adjustment (and subject to waiver by the required holders of the outstanding shares of the Class in accordance with the Company’s certificate of incorporation, as amended and in effect from time to time (the “Certificate of Incorporation”), provided that any such waiver complies with the last sentence of this Article 2.3). The provisions set forth for the Class in the Charter relating to the above in effect as of the Issue Date may not be amended,

modified or waived, without the prior written consent of Holder unless such amendment, modification or waiver affects the rights associated with the Shares in the same manner as such amendment, modification or waiver affects the rights associated with all other shares of the Class.

2.4 No Impairment. The Company shall not, by amendment of the Charter or through a reorganization, transfer of assets, consolidation, merger, dissolution, issue, or sale of securities or any other voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed under this Warrant by the Company, but shall at all times in good faith assist in carrying out of all the provisions of this Article 2 and in taking all such action as may be necessary or appropriate to protect Holder’s rights under this Article against impairment.

2.5 Fractional Shares. No fractional Shares shall be issuable upon exercise or conversion of the Warrant and the number of Shares to be issued shall be rounded down to the nearest whole Share. If a fractional share interest arises upon any exercise or conversion of the Warrant, the Company shall eliminate such fractional share interest by paying Holder in cash the amount computed by multiplying the fractional interest by the fair market value of a full Share.

2.6 Certificate as to Adjustments. Upon each adjustment of the Warrant Price, Class and/or number of Shares, the Company shall promptly notify Holder in writing, and, at the Company’s expense, promptly compute such adjustment, and furnish Holder with a certificate of its Chief Executive Officer or Chief Financial Officer or other duly authorized officer setting forth such adjustment and the facts upon which such adjustment is based. The Company shall, upon written request, furnish Holder a certificate setting forth the Warrant Price, Class and number of Shares in effect upon the date thereof and the series of adjustments leading to such Warrant Price, Class and number of Shares. Notwithstanding the foregoing, in the event of an adjustment pursuant to Article 2.3, the Company shall only be required to provide Holder with such notices as are required to be delivered to holders of the Class pursuant to the Certificate of Incorporation regarding antidilution protection, as and when the Company provides such notices to such holders.

ARTICLE 3. REPRESENTATIONS AND COVENANTS OF THE COMPANY.

3.1 Representations and Warranties. The Company represents and warrants to, and agrees with, the Holder as follows:

(a) The initial Warrant Price referenced on the first page of this Warrant is not greater than the price per share at which shares of the Class were last issued in an arms-length transaction in which at least $500,000 of such shares were sold.

(b) All Shares which may be issued upon the exercise of the purchase right represented by this Warrant, and all securities, if any, issuable upon conversion of the Shares, shall, when issued, sold and delivered in accordance with the terms and for the consideration set forth in this Warrant, be duly authorized, validly issued, fully paid and non-assessable, and free of any liens and encumbrances except for restrictions on transfer provided for herein or under applicable federal and state securities laws.

3.2 Notice of Certain Events. If the Company proposes at any time (a) to declare any dividend or distribution upon the outstanding shares of the Class, whether in cash, property, stock, or other securities and whether or not a regular cash dividend (other than securities for which adjustment is made pursuant to Article 2 hereof); (b) to offer for subscription or sale pro rata to the holders of the outstanding shares of the Class any additional shares of any class or series of the Company’s stock (other than pursuant to contractual pre-emptive rights); (c) to effect any reclassification, reorganization or recapitalization of the shares of the Class; or (d) to effect an Acquisition or to liquidate, dissolve or wind up; then, in connection with each such event, the Company shall give Holder: (1) at least 10 days prior written notice of the date on which a record will be taken for such dividend, distribution, or subscription rights (and specifying the date on which the holders of shares of the Class will be entitled thereto) or for determining rights to vote, if any, in respect of the matters referred to in (c) and (d) above; and (2) in the case of the matters referred to in (c) and (d) above at least 10 days prior written notice of the date when the same will take place (and specifying the date on which the holders of shares of the Class will be entitled to exchange their shares for the securities or other property deliverable upon the occurrence of such event).

3.3 Registration Under Securities Act of 1933, as amended. The Company agrees that the Shares or, if the Shares are convertible into common stock of the Company, such common stock, shall have certain incidental, or “Piggyback,” and S-3 registration rights as if Holder were a party to the Company’s Third Amended and Restated Investors’ Rights Agreement dated as of April 30, 2010 (as amended and in effect from time to time, the “Rights Agreement’) with respect to those sections of the Rights Agreement. The provisions set forth in the Rights Agreement relating to the above in effect as of the Issue Date may not be amended, modified or waived without the prior written consent of Holder unless such amendment, modification or waiver affects the rights associated with the Shares in the same manner as such amendment, modification, or waiver affects the rights associated with all other shares of the Class whose holders are parties thereto. In addition, Holder agrees to be bound by the “Lock-Up” provision of which the holders of the outstanding shares of the Class (or common stock issuable on conversion thereof) are bound pursuant to the Rights Agreement.

3.4 No Stockholder Rights. Without limiting any provision in this Warrant, Holder agrees that it will not have any rights as a stockholder of the Company until the exercise of this Warrant.

3.5 Certain Information. The Company agrees to provide Holder at any time and from time to time with such information as Holder may reasonably request for purposes of Holder’s compliance with regulatory, accounting and reporting requirements applicable to Holder. Holder agrees to treat and hold all such information of the Company provided pursuant to this Article 3.5 in confidence in accordance with the provisions of Section 12.9 of the Loan Agreement.

ARTICLE 4. REPRESENTATIONS, WARRANTIES OF THE HOLDER. The Holder represents and warrants to the Company as follows:

4.1 Purchase for Own Account. This Warrant and the securities to be acquired upon exercise of this Warrant by Holder will be acquired for investment for Holder’s account, not as a nominee or agent, and not with a view to the public resale or distribution within the meaning of the Act. Holder also represents that Holder has not been formed for the specific purpose of acquiring this Warrant or the Shares.

4.2 Disclosure of Information. Holder has received or has had full access to all the information it considers necessary or appropriate to make an informed investment decision with respect to the acquisition of this Warrant and its underlying securities. Holder further has had an opportunity to ask questions and receive answers from the Company regarding the terms and conditions of the offering of this Warrant and its underlying securities and to obtain additional information (to the extent the Company possessed such information or could acquire it without unreasonable effort or expense) necessary to verify any information furnished to Holder or to which Holder has access.

4.3 Investment Experience. Holder understands that the purchase of this Warrant and its underlying securities involves substantial risk. Holder has experience as an investor in securities of companies in the development stage and acknowledges that Holder can bear the economic risk of such Holder’s investment in this Warrant and its underlying securities and has such knowledge and experience in financial or business matters that Holder is capable of evaluating the merits and risks of its investment in this Warrant and its underlying securities and/or has a preexisting personal or business relationship with the Company and certain of its officers, directors or controlling persons of a nature and duration that enables Holder to be aware of the character, business acumen and financial circumstances of such persons.

4.4 Accredited Investor Status. Holder is an “accredited investor” within the meaning of Regulation D promulgated under the Act.

4.5 The Act. Holder understands that this Warrant and the Shares issuable upon exercise or conversion hereof have not been registered under the Act in reliance upon a specific exemption therefrom, which exemption depends upon, among other things, the bona fide nature of the Holder’s investment intent as expressed herein. Holder understands that this Warrant and the Shares issued upon any exercise or conversion hereof must be held indefinitely unless subsequently registered under the Act and qualified under applicable state securities laws, or unless exemption from such registration and qualification are otherwise available.

ARTICLE 5. MISCELLANEOUS.

5.1 Term. This Warrant is exercisable in whole or in part at any time and from time to time on or before the Expiration Date.

5.2 Legends. This Warrant and the Shares (and the securities issuable, directly or indirectly, upon conversion of the Shares, if any) shall be imprinted with a legend in substantially the following form:

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER THE ACT, OR THE SECURITIES LAWS OF ANY STATE AND, EXCEPT AND PURSUANT TO THE PROVISIONS OF ARTICLE 5 OF THAT CERTAIN WARRANT TO PURCHASE STOCK ISSUED BY THE COMPANY TO SILICON VALLEY BANK DATED AS OF OCTOBER 19, 2010, MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED UNLESS AND UNTIL REGISTERED UNDER SAID ACT AND APPLICABLE STATE SECURITIES LAW OR, IN THE OPINION OF LEGAL COUNSEL IN FORM AND SUBSTANCE SATISFACTORY TO THE ISSUER OF THESE SECURITIES, SUCH OFFER, SALE OR TRANSFER, PLEDGE OR HYPOTHECATION IS EXEMPT FROM REGISTRATION.

5.3 Compliance with Securities Laws on Transfer. This Warrant and the Shares issuable upon exercise of this Warrant (and the securities issuable, directly or indirectly, upon conversion of the Shares, if any) may not be transferred or assigned in whole or in part without compliance with applicable federal and state securities laws by the transferor and the transferee (including, without limitation, the delivery of investment representation letters and legal opinions reasonably satisfactory to the Company, as reasonably requested by the Company). The Company shall not require Holder to provide an opinion of counsel if the transfer is to SVB Financial Group (Silicon Valley Bank’s parent company) or any other affiliate of Holder, provided that any such transferee is an “accredited investor” as defined in Regulation D promulgated under the Act.

5.4 Transfer Procedure. After receipt by Silicon Valley Bank (“Bank”) of the executed Warrant, Bank will transfer all of this Warrant to SVB Financial Group, Holder’s parent company. Subject to the provisions of Article 5.3 and upon providing the Company with written notice, SVB Financial Group and any subsequent Holder may transfer all or part of this Warrant or the Shares issuable upon exercise of this Warrant (or the securities issuable directly or indirectly, upon conversion of the Shares, if any) to any transferee, provided, however, in connection with any such transfer, SVB Financial Group or any subsequent Holder will give the Company notice of the portion of the Warrant being transferred with the name, address and taxpayer identification number of the transferee and Holder will surrender this Warrant to the Company for reissuance to the transferee(s) (and Holder if applicable). The Company may refuse to transfer this Warrant or the Shares to any person or entity who directly competes with the Company, unless, in either case, the stock of the Company is publicly traded.

5.5 Notices. All notices and other communications from the Company to the Holder, or vice versa, shall be deemed delivered and effective when given personally, or on the third business day after being mailed by first-class registered or certified mail, postage prepaid, or on the next business day following delivery to a reputable overnight courier, fee prepaid (or on the first business day after transmission by facsimile), at such address as may have been furnished to the Company or Holder, as the case may be, in writing by the Company or such holder from time to time. All notices to Holder shall be addressed as follows until the Company receives notice of a change of address in connection with a transfer or otherwise:

SVB Financial Group

Attn: Treasury Department

0000 Xxxxxx Xxxxx, XX 000

Xxxxx Xxxxx, XX 00000

Telephone: 000-000-0000

Facsimile: 000-000-0000

Notice to the Company shall be addressed as follows until Holder receives notice of a change in address:

FiftyOne, Inc.

Attn:

00 Xxxx 00^xx Xxxxxx, 00^xx Xxxxx

Xxx Xxxx, XX 00000

Telephone:

Facsimile:

With a copy to:

Xxxxxxx Procter LLP

Attn : Xxxx Xxxxxxx, Esq.

Xxxxxxxx Xxxxx

Xxxxxx, XX 00000

Telephone: 000-000-0000

Facsimile: 000-000-0000

5.6 Waiver. This Warrant and any term hereof may be changed, waived, discharged or terminated only by an instrument in writing signed by the party against which enforcement of such change, waiver, discharge or termination is sought.

5.7 Attorney’s Fees. In the event of any dispute between the parties concerning the terms and provisions of this Warrant, the party prevailing in such dispute shall be entitled to collect from the other party all costs incurred in such dispute, including reasonable attorneys’ fees.

5.8 Automatic Conversion upon Expiration. In the event that, upon the Expiration Date, the fair market value of one Share (or other security issuable upon the exercise hereof) as determined in accordance with Article 1.3 above is greater than the Warrant Price in effect on such date, then this Warrant shall automatically be deemed on and as of such date to be converted pursuant to Article 1.2 above as to all Shares (or such other securities) for which it shall not previously have been exercised or converted, and the Company shall promptly deliver a certificate representing the Shares (or such other securities) issued upon such conversion to Holder.

5.9 Counterparts. This Warrant may be executed in counterparts, all of which together shall constitute one and the same agreement.

5.10 Governing Law. This Warrant shall be governed by and construed in accordance with the laws of the Commonwealth of Massachusetts, without giving effect to its principles regarding conflicts of law.

[Remainder of page left blank intentionally]

“COMPANY”

FIFTYONE, INC.


By:		/s/ Xxxxxxx X. XxXxxxxx
Name:		Xxxxxxx X. XxXxxxxx
		(Print)
Title:		CEO

“HOLDER”


SILICON VALLEY BANK

By:		/s/ A. Xxxxxx Xxxx
Name:		A. Xxxxxx Xxxx
		(Print)
Title:		Vice President

APPENDIX 1

NOTICE OF EXERCISE

1. Holder elects to purchase shares of the Common/Series Preferred [strike one] Stock of pursuant to the terms of the attached Warrant, and tenders payment of the purchase price of the shares in full.

[or]

1. Holder elects to convert the attached Warrant into Shares/cash [strike one] in the manner specified in the Warrant. This conversion is exercised for of the Shares covered by the Warrant.

[Strike paragraph that does not apply.]

2. Please issue a certificate or certificates representing the Shares in the name specified below:

Holders Name

(Address)

3. By its execution below and for the benefit of the Company, Holder hereby restates each of the representations and warranties in Article 4 of the Warrant as of the date hereof.


HOLDER:



By:

Name:

Title:

(Date):

SCHEDULE 1

Company Summary Capitalization Table

See attached

FiftyOne, INC. - FULLY DILUTED CAPITALIZATION TABLE - SEPTEMBER 30, 2010


Shareholders	Ordinary		Series A		Preferred A on as converted basis		Preferred B		Preferred C		Investment		Preferred D		Total Preferred (A+B+C+D) on as converted basis
Pitango Venture Capital Fund III (USA) LP		373,943		585,623		2,000,585		788,748		2,423,759		1,422,275		2,509,479		7,722,571
Pitango Venture Capital Fund III (USA) Non-Q LP		34,568		54,136		184,938		72,914		224,057		131,483		231,990		713,899
Pitango Venture Capital Fund III (Israeli Investors) LP		101,936		159,640		545,357		215,011		660,703		384,582		678,561		2,099,632
Pitango XX Xxxxxx Fund III (USA) LP				171,017		584,222										584,222
Pitango Venture Capital Fund III Trusts 2000 Ltd.		26,369		41,294		141,067		55,618		170,902		100,128		176,667		544,254
Pitango Principals Fund III (USA) LP		13,184		20,647		70,534		27,806		85,453		50,064		88,334		272,129
Pitango Parallel Investor Fund III (USA) LP												148,484		261,987		261,987

Delta Fund I, LP		444,988		218,802		750,880		938,600		1,756,917						3,446,397
Poalim Delta Fund LP		26,960		13,317		45,493		56,867		106,448						208,808
Delta Fund I (Israel) LP		24,130		11,919		40,717		50,897		95,269						186,883
Gmulot Delta Fund, LP		53,922		26,635		90,990		113,735		212,893						417,618

Xxxxx Street V, LP										2,088,179		1,118,508		1,973,509		4,061,688
BVCF IV, LP										2,088,179		1,118,508		1,973,509		4,061,688

Venture Strategy Partners II, LP										2,170,546						2,170,546
Venture Strategy Partners Afiliate fund, LP										149,653						149,653
Xxxxxx X Xxxxx (Venture Strategy Group)										92,808						92,808

JPMorgan Partners (CCP Overseas Equity Partners)				190,171		649,656										649,656

Xxx Xxxxxxx												125,000		220,552		220,552
Xxxxxx Xxxxx												25,000		44,110		44,110

ON line Ventures (Xxxxx Xxxxx)										232,020		61,944		109,295		341,315
Think Equity Investment Partners II LLC (Xxxxxxx Xxxxxx)										232,020						232,020
Xxxxxxxx X Xxxxxx (Spectum Equity Investors)										27,842		2,478		4,372		32,214
Xxxxxx X. Xxxxxx (Spectum Equity Investors)										46,404						46,404
Xxxxx J Colo (Spectum Equity Investors)										13,921						13,921
Xxxxx X Xxxxxxxxx (Spectum Equity Investors)										4,640						4,640

Oxygen Associates LLC		41,000
Xxxxxxxx Family Investments (1999) Ltd.		77,500										20,000		35,288		35,288

Viborg Anstalt Vaduz				27,167		92,807										92,807
Three Team (E.W ) Ltd				129,167		371,232										371,232
Yogi Consulting and Investments Ltd.				27,167		92,807						10,000		17,644		110,451
SRG Holdings Ltd.				124,667		315,547				278,424						593,971
GLE Trust Assets Ltd*				54,400		148,493				46,404		20,000		35,288		230,185
Collace Services Ltd.				34,000		92,808										92,808

Caymen Partners I, LLC (Xxx Xxxxxxxx)				27,167		92,807		92,808		237,588		87,682		154,672		577,875

Shrem, Fudim, Xxxxxx Founders Group II LP				27,168		92,810										92,810
Shrem, Fudim, Xxxxxx & Co Ltd.				27,167		92,807										92,807
Xxxx Technological Holdings LP				27,167		92,807						123,885		218,584		311,391
Canada Israel Opportunity Fund III LP				27,167		92,807				46,404						139,211
SFK WING 2000 - Finance Ltd.										46,404						46,404

Paymentech Performance Warrants (Common Stock)
Glenbrook Partners, LLC (Common Stock) *****										23,202						23,202
Plenus (Preferred C) - under III round price
Tmura Warrants - to be granted upon closing of III round (Common)
Silicon Valley Bank Warrants - granted upon closing loan (Common)
Xxx Xxxxx		20,000
Xxxxx Xxx		310,195										50,000		88,221		88,221
ESOP - Allocated (not including Caymen&OLV stated above)
ESOP - Unallocated
ESOP Trust Company		10,000
Total		1,558,695		2,026,605		6,682,171		2,413,006		13,561,039		5,000,000		8,822,062		31,478,278


By Group

Pitango’s Group (not including SFK)		550,000		1,032,357		3,526,703		1,160,099		3,564,874				3,947,018		12,198,694
Delta’s Group		550,000		271,673		928,080		1,160,099		2,171,527				0		4,259,706
Xxxxx Street Partners Group		0		0		0		0		4,176,358				3,947,018		8,123,376
Venture Strategy Group		0		0		0		0		2,413,007				0		2,413,007
JPMorgan Partners (CCP Overseas Equity Partners)		0		190,171		649,656		0		0				0		649,656
Other investors		458,695		532,404		1,577,732		92,808		1,235,273				928,026		3,833,839
ESOP - Allocated (not including Founders stated above)		0		0		0		0		0				0		0
ESOP - Unallocated		0		0		0		0		0				0		0
Total		1,558,695		2,026,605		6,682,171		2,413,006		13,561,039				8,822,062		31,478,278


		0		0		0		0		0				0		0


Shareholders	Total shares not diluted		Options		Warrants		Adjusted Warrants		Total Options & Warrants on as converted basis		Total Shares Fully diluted on as converted basis		% Not Diluted on as converted basis			% Fully Diluted on as converted basis
Pitango Venture Capital Fund III (USA) LP		8,096,514								0		8,096,514		24.51	%		18.32	%
Pitango Venture Capital Fund III (USA) Non-Q LP		748,467								0		748,467		2.27	%		1.69	%
Pitango Venture Capital Fund III (Israeli Investors) LP		2,201,568								0		2,201,568		6.66	%		4.98	%
Pitango XX Xxxxxx Fund III (USA) LP		584,222								0		584,222		1.77	%		1.32	%
Pitango Venture Capital Fund III Trusts 2000 Ltd.		570,623								0		570,623		1.73	%		1.29	%
Pitango Principals Fund III (USA) LP		285,313								0		285,313		0.86	%		0.64	%
Pitango Parallel Investor Fund III (USA) LP		261,967								0		261,987		0.79	%		0.59	%

Delta Fund I, LP		3,891,385								0		3,891,385		11.78	%		8.79	%
Poalim Delta Fund LP		235,768								0		235,768		0.71	%		0.53	%
Delta Fund I (Israel) LP		211,013								0		211,013		0.64	%		0.48	%
Gmulot Delta Fund, LP		471,540								0		471,540		1.43	%		1.07	%

Xxxxx Street V, LP		4,061,688								0		4,061,688		12.29	%		9.19	%
BVCF IV, LP		4,061,688								0		4,061,688		12.29	%		9.19	%

Venture Strategy Partners II, LP		2,170,546								0		2,170,546		6.57	%		4.90	%
Venture Strategy Partners Afiliate fund, LP		149,653								0		149,653		0.45	%		0.34	%
Xxxxxx X Xxxxx (Venture Strategy Group)		92,808								0		92,808		0.28	%		0.21	%

JPMorgan Partners (CCP Overseas Equity Partners)		649,656				81,502		278,424		278,424		928,080		1.97	%		2.10	%

Xxx Xxxxxxx		220,552								0		220,552		0.67	%		0.50	%
Xxxxxx Xxxxx		44,110								0		44,110		0.13	%		0.10	%

ON line Ventures (Xxxxx Xxxxx)		341,315		307,516						307,516		648,831		1.03	%		1.47	%
Think Equity Investment Partners II LLC (Xxxxxxx Xxxxxx)		232,020								0		232,020		0.70	%		0.52	%
Xxxxxxxx X Xxxxxx (Spectum Equity Investors)		32,214								0		32,214		0.10	%		0.07	%
Xxxxxx X. Xxxxxx (Spectum Equity Investors)		46,404								0		46,404		0.14	%		0.10	%
Xxxxx J Colo (Spectum Equity Investors)		13,921								0		13,921		0.04	%		0.03	%
Xxxxx X Xxxxxxxxx (Spectum Equity Investors)		4,640								0		4,640		0.01	%		0.01	%

Oxygen Associates LLC		41,000								0		41,000		0.12	%		0.09	%
Xxxxxxxx Family Investments (1999) Ltd.		112,788								0		112,788		0.34	%		0.25	%

Viborg Anstalt Vaduz		92,807								0		92,807		0.28	%		0.21	%
Three Team (E.W ) Ltd		371,232								0		371,232		1.12	%		0.84	%
Yogi Consulting and Investments Ltd.		110,451								0		110,451		0.33	%		0.25	%
SRG Holdings Ltd.		593,871								0		593,971		1.80	%		1.34	%
GLE Trust Assets Ltd*		230,185								0		230,185		0.70	%		0.52	%
Collace Services Ltd.		92,808								0		92,808		0.28	%		0.21	%

Caymen Partners I, LLC (Xxx Xxxxxxxx)		577,875		507,129						507,129		1,085,004		1.75	%		2.45	%

Shrem, Fudim, Xxxxxx Founders Group II LP		92,810								0		92,810		0.28	%		0.21	%
Shrem, Fudim, Xxxxxx & Co Ltd.		92,807								0		92,807		0.28	%		0.21	%
Xxxx Technological Holdings LP		311,391								0		311,391		0.94	%		0.70	%
Canada Israel Opportunity Fund III LP		139,211								0		139,211		0.42	%		0.31	%
SFK WING 2000 - Finance Ltd.		46,404										46,404		0.14	%		0.10	%

Paymentech Performance Warrants (Common Stock)						130,404		130,404		130,404		130,404		0.00	%		0.29	%
Glenbrook Partners, LLC (Common Stock) *****		23,202				0		0		0		23,202		0.07	%		0.05	%

Plenus (Preferred C) - under III round price						324,828		575,283		575,283		575,283					1.30	%

Tmura Warrants - to be granted upon closing of III round (Common)						53,568		53,568		53,568		53,568					0.12	%
Silicon Valley Bank Warrants - granted upon closing loan (Common)						139,212		139,212		139,212		139,212					0.31	%
Xxx Xxxxx		20,000								0		20,000		0.06	%		0.05	%
Xxxxx Xxx		398,416								0		398,416		1.21	%		0.90	%
ESOP - Allocated (not including Caymen&OLV stated above)				6,862,659						6,862,659		6,862,659					15.51	%
ESOP - Unallocated				2,361,335						2,361,335		2,361,335					5.34	%
ESOP Trust Company		10,000										10,000		0.03	%		0.02	%
Total		33,036,973		10,036,639		729,514		1,176,891		11,215,530		44,252,503		100.00	%		100.01	%


				Common W		183,972		183,972

				A Warrants		81,502		278,424

				B Warrants

				C Warrants		464,040		714,495

				Total		729,514		1,176,891

By Group

Pitango’s Group (not including SFK)		12,748,694		0		0		0		0		12,748,694		38.59	%		28.83	%
Delta’s Group		4,809,706		0		0		0		0		4,809,706		14.56	%		10.87	%
Xxxxx Street Partners Group		8,123,376		0		0		0		0		8,123,376		24.59	%		18.38	%
Venture Strategy Group		2,413,007		0		0		0		0		2,413,007		7.30	%		5.45	%
JPMorgan Partners (CCP Overseas Equity Partners)		649,656		0		81,502		278,424		278,424		928,080		1.97	%		2.10	%
Other investors		4,292,534		814,645		648,012		898,467		1,713,112		6,005,646		12.99	%		13.53	%
ESOP - Allocated (not including Founders stated above)		0		6,862,659		0		0		6,862,659		6,862,659					15.51	%
ESOP - Unallocated		0		2,361,335		0		0		2,361,335		2,361,335					5.34	%
Total		33,036,973		10,038,639		729,514		1,176,891		11,215,530		44,252,503		100.00	%		100.01	%


		0		0		0		0		0		0		0			0


									Authorized
						Preferred A		2,026,605		2,108,107
						Preferred B		2,413,006		2,654,307
						Preferred C		13,561,039		14,400,000
						Preferred D		8,822,062		9,500,000

								26,822,712		28,662,414

						Options		10,038,639
						Common W		183,972

								10,222,611

											Issued
						Common		1,558,695				1,558,695
						Options		10,038,639
						Adjusted W		1,176,891
						Adjusted A		6,682,171				2,026,605
						Preferred B		2,413,006				2,413,006
						Preferred C		13,561,039				13,561,039		Issued Preferred
						Preferred D		8,822,062				8,822,062

								44,252,503		46,500,000		28,381,407		26,822,712


						Total		71,075,215		75,162,414

Document Metadata

Table of Contents

Contract

Document Metadata