TRANSFER SUPPLEMENT NO. 2

EXECUTION

Supplement No: 2 Dated: September 1, 2004

This TRANSFER SUPPLEMENT NO. 2 is made as of the date first above written by Xxxxxx Brothers Holdings Inc. (the “Seller”) and Structured Asset Securities Corporation (the “Depositor”).

W I T N E S S E T H:

WHEREAS, the parties have previously executed and delivered that certain Mortgage Loan Sale and Assignment Agreement (the “Mortgage Loan Sale Agreement”), dated as of June 1, 2004 between the Seller and the Depositor and the Transfer Supplement dated July 1, 2004;

WHEREAS, the Seller desires to sell, and the Depositor desires to purchase the Subsequent Mortgage Loans identified on Schedule I attached hereto;

NOW THEREFORE, in consideration of the foregoing, the parties agree as follows:

1. Schedule of Subsequent Mortgage Loans. Attached hereto as Schedule I is the schedule of Subsequent Mortgage Loans (the “Schedule”) conveyed to the Depositor pursuant to Section 3 of this Transfer Supplement No. 2.

2. Definitions Relating to Subsequent Mortgage Loans. The following terms as used in the Mortgage Loan Sale Agreement shall have the following meanings with respect to the Subsequent Mortgage Loans identified on the Schedule.

Subsequent Cut-off Date: September 1, 2004.

Transfer Date: September 10, 2004.

Transfer Price: $4,577,399.37.

3. Conveyance of Subsequent Mortgage Loans. The Seller does hereby sell, transfer, assign, set over and otherwise convey to the Depositor, without recourse (except to the extent specified in the Mortgage Loan Sale Agreement), all right, title and interest of the Seller, in and to each of the Subsequent Mortgage Loans identified on the Schedule and all items in the related Mortgage File.

Concurrently with the execution and delivery of this Transfer Supplement No. 2, the Seller hereby assigns to the Depositor all of its rights and interest under each Transfer Agreement listed on Schedule II attached hereto, except any servicing rights thereunder, and delegates to the Depositor all of its obligations thereunder, to the extent relating to the Subsequent Mortgage Loans.

4. Transfer Price. The Depositor hereby pays to the Seller the Transfer Price in return for the Subsequent Mortgage Loans identified on the Schedule attached hereto.

5. Incorporation by Reference; Ratification of Mortgage Loan Sale Agreement. As supplemented by this Transfer Supplement, the Mortgage Loan Sale Agreement is incorporated herein by reference and is in all respects ratified and confirmed and the Mortgage Loan Sale Agreement as so supplemented by this Transfer Supplement No. 2 shall be read, taken and construed as one and the same instrument.

6. Representations and Warranties. All representations and warranties of the Seller and the Depositor set forth in the Mortgage Loan Sale Agreement are true and correct as of the date hereof and as of the Transfer Date.

7. Counterparts. This Transfer Supplement No. 2 may be executed in two or more counterparts (and by different parties in separate counterparts), each of which shall be an original but all of which together shall constitute the same instrument.

8. Governing Law. THIS TRANSFER SUPPLEMENT NO. 2 SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

[SIGNATURE PAGE IMMEDIATELY FOLLOWS]

IN WITNESS WHEREOF, the parties hereto have caused this Transfer Supplement No. 2 to be duly executed by their respective officers as of the day and year first above written.

XXXXXX BROTHERS HOLDINGS INC.,
as Seller

By: /s/ Xxxxxx X. Xxxxx
Name: Xxxxxx X. Xxxxx

Title: Authorized Signatory

STRUCTURED ASSET SECURITIES CORPORATION,
as Depositor

By: /s/ Xxxxx X. Xxxxxxx
Name: Xxxxx X. Xxxxxxx

Title: Senior Vice President

SCHEDULE I TO
TRANSFER SUPPLEMENT NO. 2

Schedule of Subsequent Mortgage Loans

LOANID	ALOANID	SLOANID	LNAME	FNAME	B2_LNAME	B2_FNAME	SSN	B2_SSN
36326106	15820467	15820467	SHANHOLZTER		XXXXXXXXXXX, XXXXXX
1028778	105254783	105254783	XXXXXXX
106558455	106558455	33058264	XXXXXX	XXXXXXXX
106569114	106569114	33058280	XXXXXX	XXXX	XXXXXX	XXXXX
106580251	106580251	33058322	XXXX	XXXXXXXX	XXXX	XXXXXX
107054157	107054157	31878291	XXXXXXXX
107123457	107123457	31888506	Xxxxx	Xxxxx
107271512	107271512	31885940	Xxxxx X Xxxxxxxx		Xxxxx X Xxxxxxxx
4380205476	108672742	32147340	TIEN
304218	109009571	32694283	XXXXXXX		XXXXXXX, XXXXXXXXX
4114575	109786137	32968869	XXXXXX
20307850	109952291	32947434	XXXXXX
20302679	109953034	32948176	VASILJ
0-000-00000	109955310	32956963	XXXXXXXX		XXXXXXXX XXXXX
ANA001668	109965657	16669814	XXXXXXXX
0-000-00000	110056710	32955106	XXXXXX
0-000-00000	110058146	32956500	XXXXXXXXX
0-000-00000	110058203	32956567	XXXXXX
261042448	110152873	11699766	XXXXX
110291390	110291390	36558518	XXXXXXXX
BAL000848	110389855	1100005584	XXXXX
HOU000614	110418894	16815318	CASTILLA		XXXXXXXX XXXXXXXX
ENC001011	110634219	16852188	XXXX		XXXX XXXXX
127539	110743788	16538514	XXXXXXXXX		XXXXX XXXXX X.
125576	110743937	16517716	XXXXXX
110888567	110888567	17021973	XXXXXX
110890514	110890514	17021130	XXXX
110891728	110891728	17018821	XXXXXX
110891835	110891835	17017567	MAY
110893302	110893302	17021171	RUZZINE
110912458	110912458	1100030253	MUSTAKAS
110957453	110957453	16936924	CLICK		CLICK XXXXXX
HOU001577	110964053	16944696	XXXXXXXXX		XXXXX XXXXXXXXX
4541363	111841664	17523762	XXXXX

ADDRESS	CITY	STATE	ZIP	ORIGBAL	CURBAL	SCHEDBAL	ACTBAL	SRBAL	SUBBAL	ASOFDATE
000 XXXXX XX	XX XXXXXXXXX	XX	00000	100440	99340.76	99239.56	99340.76	0	0	7/31/2004
XXX 00 XXXXX 0	XXXXXXXXXXXX	XX	00000	32107.05	25638.81	25513.07	25638.81	0		7/31/2004
000 XXXXX XX	XXXXXXXXXX	XX	00000	50390	49987.1	49987.1	49987.1	0	0	7/31/2004
000 XXXXXX XX	XXXXXXXXX	XX	00000	84500	83681.47	83681.47	83681.47	0	0	7/31/2004
0000 XXXXXXX XX	XXXXX XXXX	XX	00000	88969	86890.01	86890.01	86890.01	0	0	7/31/2004
0000 XXXXXXXXXXX XXXXX	XXXXXXX	XX	00000	61100	58284.72	58231.12	58284.72	0	0	7/31/2004
00 Xxxxxxx Xxxxxx	Xxxx Xxxxxx	XX	00000	20000	17953.59	17843.32	17953.59	0	0	7/31/2004
000 Xxxxxxxxxx Xxxxx	Xxxxxx Xxxxx	XX	00000	112500	110834.06	110740.77	110834.06	0	0	7/31/2004
0000 XXXXXX XXXXXX XXXXX	XXXXXXX	XX	00000	153850	151773.81	151653.8	151773.81	0	27150	7/31/2004
0000 XXXXX XXXXX XXXXXX	XXXXXXX	XX	00000	245700	242997.66	242818.33	242997.66	0	0	7/31/2004
0000 XXXXX XXXX	XXXXXX	XX	00000	105000	104470.29	104385.15	104470.29	0	0	7/31/2004
0000 XX 000 XXXXXXX	XXXXX	XX	00000	99750	99014.62	98950.44	99014.62	0	0	7/31/2004
0000 XXXXXXXXX XXXXX	XXXXX	XX	00000	243000	241144.07	241144.07	241144.07	0	0	7/31/2004
0000 XXXX XXXXXX	XXXXXX	XX	00000	190400	190400	190400	190400	0	47600	7/31/2004
000 XXXXXXXX XXXXXX	XXXX XXXXX	XX	00000	358200	354793.28	354472.83	354793.28	0	0	7/31/2004
000 XXXXX XXXXXXX XXXXXX	XXXXXX	XX	00000	272000	268036.72	268036.72	268036.72	0	68000	7/31/2004
0000 X. XXXXXX XXXXXX	XXXXX XXXXX	XX	00000	213600	211799.01	211613.09	211799.01	0	53400	7/31/2004
0000 XXXXX XXXXX XXX	XXX XXXXXXX	XX	00000	160000	158092.74	158092.74	158092.74	0	40000	7/31/2004
000 XXXXXXXX XXXXXX	XXXXXXXXXX	XX	00000	166500	165381.98	165253.79	165381.98	0	0	7/31/2004
0000 XXXXXXXX XX	XXXXX XXXXXXX	XX	00000	135150	134326.63	134241	134326.63	0	15900	7/31/2004
000 XXXXXXXX XXXXXX XX.	XXXXXXXXXX	XX	00000	180000	178742.87	178612.53	178742.87	0	0	7/31/2004
0000 XXXXX XXXX	XXX XXXXXXX	XX	00000	73100	72789.43	72717.25	72789.43	0	0	7/31/2004
0000 XXXXXXXX XXXX	XXXX XXXX	XX	00000	193375	191963.25	191782.42	191963.25	0	0	7/31/2004
00 XXXX XXXX XXXX	XXXXXXXX	XX	00000	215200	212596.11	212596.11	212596.11	0	54800	7/31/2004
0000 XXXXXX XXXXXXX XXX	XXX XXXXX	XX	00000	228000	225488.38	225203.48	225488.38	0	57000	7/31/2004
0000 XX 00 XXXXXX	XXXXX	XX	00000	66750	66436.47	66393	66436.47	0	0	7/31/2004
0000 XXXXXX XXXXXX	XXXX XXXXXX	XX	00000	64000	63696.59	63652.46	63696.59	0	0	7/31/2004
00000 XXXXXXX XXXXXX	XXXXXXXXX	XX	00000	79000	78587.1	78587.1	78587.1	0	0	7/31/2004
000 XXXXXX XXXXXX	XXXXXXXX	XX	00000	64000	63766.23	63735.9	63766.23	0	0	7/31/2004
0000-0000 XXXXXX XXXXXX	XXXXXXXXXX	XX	00000	76760	76483.56	76442.83	76483.56	0	14392.5	7/31/2004
000 XXXXXXXX XXXXXX	XXX XXXXXXXXX	XX	00000	166600	165686.71	165554.33	165686.71	0	0	7/31/2004
0000 XXXXXX XXXX 000	XXXXXX	XX	00000	140000	137542.6	137542.6	137542.6	0	0	7/31/2004
00000 XXXXXX XXXXXXX XXXX	XXXX	XX	00000	133300	132781.14	132603.39	132781.14	0	0	7/31/2004
0000 XXXXXX XXXX	XXXXXXX	XX	00000	59000	58830.62	58787.59	58830.62	0	0	7/31/2004

ORIGDATE

FPDATE

MTDATE

FRADATE

FPADATE

NRADATE

NPADATE

PTDATE

NDUEDATE

SCHED DUE DATE

TIMES 30

TIMES 60

TIMES 90

7/30/2003

9/1/2003

8/1/2033

7/1/2004

8/1/2004

9/1/2004

8/27/1987

10/1/1987

9/1/2017

10/1/1988

11/1/1988

10/1/2004

11/1/2004

7/1/2004

8/1/2004

9/1/2004

6/22/2001

7/27/2001

6/27/2031

6/27/2004

7/27/2004

9/27/2004

7/26/2001

9/1/2001

8/1/2031

7/1/2004

8/1/2004

9/1/2004

12/21/2001

2/1/2002

1/1/2032

7/1/2004

8/1/2004

9/1/2004

9/30/2002

11/1/2002

10/1/2032

10/1/2004

11/1/2004

10/1/2004

11/1/2004

7/1/2004

8/1/2004

9/1/2004

10/15/2002

12/1/2002

11/1/2012

7/1/2004

8/1/2004

9/1/2004

11/2/2002

1/1/2003

12/1/2032

12/1/2004

1/1/2005

12/1/2004

1/1/2005

7/1/2004

8/1/2004

9/1/2004

1/15/2003

3/1/2003

2/1/2033

2/1/2005

3/1/2005

2/1/2005

3/1/2005

7/1/2004

8/1/2004

9/1/2004

3/25/2003

5/5/2003

4/5/2033

4/5/2005

5/5/2005

4/5/2005

5/5/2005

7/5/2004

8/5/2004

9/5/2004

3/18/2003

5/1/2003

4/1/2018

6/1/2004

7/1/2004

9/1/2004

6/20/2003

8/1/2003

7/1/2033

7/1/2005

8/1/2005

7/1/2005

8/1/2005

7/1/2004

8/1/2004

9/1/2004

5/5/2003

7/1/2003

6/1/2033

6/1/2006

7/1/2006

6/1/2006

7/1/2006

8/1/2004

9/1/2004

8/15/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2013

9/1/2005

10/1/2013

7/1/2004

8/1/2004

9/1/2004

7/30/2003

9/1/2003

8/1/2033

7/1/2004

8/1/2004

9/1/2004

7/30/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

8/1/2004

9/1/2004

8/27/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

7/1/2004

8/1/2004

9/1/2004

8/27/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

8/1/2004

9/1/2004

9/5/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

7/1/2004

8/1/2004

9/1/2004

8/19/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

7/1/2004

8/1/2004

9/1/2004

9/3/2003

10/1/2003

9/1/2033

9/1/2005

10/1/2005

9/1/2005

10/1/2005

7/1/2004

8/1/2004

9/1/2004

9/2/2003

10/1/2003

9/1/2033

6/1/2004

7/1/2004

9/1/2004

10/17/2003

12/1/2003

11/1/2033

11/1/2005

12/1/2005

11/1/2005

12/1/2005

7/1/2004

8/1/2004

9/1/2004

9/26/2003

11/1/2003

10/1/2033

10/1/2005

11/1/2005

10/1/2005

11/1/2005

8/1/2004

9/1/2004

9/12/2003

11/1/2003

10/1/2033

10/1/2005

11/1/2005

10/1/2005

11/1/2005

7/1/2004

8/1/2004

9/1/2004

11/10/2003

1/1/2004

12/1/2033

12/1/2005

1/1/2006

12/1/2005

1/1/2006

7/1/2004

8/1/2004

9/1/2004

11/7/2003

1/1/2004

12/1/2033

7/1/2004

8/1/2004

9/1/2004

11/13/2003

1/1/2004

12/1/2033

8/1/2004

9/1/2004

10/20/2003

12/10/2003

11/10/2033

7/10/2004

8/10/2004

9/10/2004

11/12/2003

1/1/2004

12/1/2033

12/1/2005

1/1/2006

12/1/2005

1/1/2006

7/1/2004

8/1/2004

9/1/2004

11/7/2003

1/1/2004

12/1/2033

12/1/2006

1/1/2007

12/1/2006

1/1/2007

7/1/2004

8/1/2004

9/1/2004

11/3/2003

12/1/2003

11/1/2033

8/1/2004

9/1/2004

11/25/2003

1/1/2004

12/1/2033

12/1/2005

1/1/2006

12/1/2005

1/1/2006

6/1/2004

7/1/2004

9/1/2004

2/23/2004

3/20/2004

2/20/2034

7/20/2004

8/20/2004

9/20/2004

AMTERM	STDRTM	SEASON	OPI	PANDI	SCHPANDI	ORIG RATE	RATE	SCHED RATE	SFEE	NET RATE	LOAN TYPE	CMR LOAN TERM
360	349	11	617.77	617.77	617.77	0.0624	0.0624	0.0624	0	0.0624	S	1
360	158	202	279.28	205.86	205.86	0.0875	0.0375	0.0375	0	0.0375	3	1
360	324	36	520.25	520.25	520.25	0.1205	0.1205	0.1205	0.005	0.1155	8	1
360	325	35	880.25	880.25	880.25	0.1217	0.1217	0.1217	0.005	0.1167	8	1
360	330	30	864.11	864.11	864.11	0.1125	0.1125	0.1125	0.005	0.1075	8	1
360	339	21	500.45	500.45	500.45	0.092	0.092	0.092	0.005	0.087	S	1
120	100	20	277.54	277.54	277.54	0.1118	0.1118	0.1118	0.005	0.1068	S	2
360	341	19		789.7	789.7	0.0754	0.0754	0.0754	0.005	0.0704	S	1
360	000	00	0000.86	1112.86	1112.86	0.0785	0.0785	0.0785	0.005	0.0735	S	1
360	000	00	0000.73	1822.6	1822.6	0.08075	0.08115	0.08115	0.005	0.07615	S	1
360	166	14	999.15	999.15	999.15	0.1099	0.1099	0.1099	0.001975	0.107925	S	3
360	348	12	775.85	775.85	775.85	0.08625	0.08625	0.08625	0.001975	0.084275	S	1
360	000	00	0000.11	1999.11	1999.11	0.0925	0.0925	0.0925	0.001975	0.090525	S	1
360	000	00	0000.75	1029.75	1029.75	0.0649	0.0649	0.0649	0.001975	0.062925	S	1
360	000	00	0000.12	2353.12	2353.12	0.06875	0.06875	0.06875	0.005	0.06375	S	1
360	000	00	0000	1481	1481	0.05125	0.05125	0.05125	0.001975	0.049275	S	1
360	000	00	0000.65	1419.65	1419.65	0.0699	0.0699	0.0699	0.001975	0.067925	S	1
360	349	11	985.15	985.15	985.15	0.0625	0.0625	0.0625	0.001975	0.060525	S	1
360	000	00	0000.61	1175.61	1175.61	0.076	0.076	0.076	0.004	0.072	S	1
360	000	00	0000.66	1051.66	1051.66	0.0863	0.0863	0.0863	0.005	0.0813	S	1
360	000	00	0000.51	1314.51	1314.51	0.0795	0.0795	0.0795	0.00201	0.07749	S	1
360	351	9	633.42	633.42	633.42	0.0985	0.0985	0.0985	0.005	0.0935	S	1
360	352	8	1228.63	1228.63	1228.63	0.0655	0.0655	0.0655	0.005	0.0605	S	1
360	000	00	0000.43	1168.43	1168.43	0.051	0.051	0.051	0.005	0.046	S	1
360	351	9	1222.56	1222.56	1222.56	0.0499	0.0499	0.0499	0.005	0.0449	S	1
360	353	7	508.53	508.53	508.53	0.084	0.084	0.084	0.005	0.079	S	1
360	353	7	474.08	474.08	474.08	0.081	0.081	0.081	0.005	0.076	S	1
360	352	8	593.51	593.51	593.51	0.0825	0.0825	0.0825	0.005	0.0775	S	1
360	352	8	561.18	561.18	561.18	0.0999	0.0999	0.0999	0.005	0.0949	S	1
360	353	7	639.85	639.85	639.85	0.094	0.094	0.094	0.005	0.089	S	1
360	353	7	1150.66	1150.66	1150.66	0.07375	0.07375	0.07375	0.0018	0.07195	S	1
360	351	9	931.43	931.43	931.43	0.07	0.07	0.07	0.005	0.065	S	1
360	354	6	1001.44	1001.44	1001.44	0.0825	0.0825	0.0825	0.005	0.0775	S	1
360	355	5	421.26	421.26	421.26	0.07715	0.07715	0.07715	0.005	0.07215	S	1

RATE TYPE	PRODUCT	INDEX	FLOOR	ROUND CODE	ROUNDING FACTOR	LOOK BACK	MARGIN	FPER CAP	INITIAL DEC CAP
F	F
1	A12	1 YR CMT WEEKLY AVERAGE	0.025	2	0.00125	45	0.025	0.99999	0.99999
F	F
F	F
F	F
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.092	2	0.00125	27	0.06	0.03	0
F	F
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0	2	0.00125	27	0.0429	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0785	2	0.00125	27	0.06	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.08075	2	0.00125	27	0.08475	0.03	0
F	B
20	2A6	6 MONTH LIBOR WALL STREET JOURNAL	0.08625	2	0.00125	30	0.08375	0.03	0.03
20	3A6	6 MONTH LIBOR WALL STREET JOURNAL	0.0925	2	0.00125	30	0.085	0.03	0.03
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0649	2	0.00125	27	0.05865	0.03	0
X	X
00	0X0	0 XXXXX XXXXX (XXXXX BUSINESS DAY)	0.05125	2	0.00125	27	0.0475	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0699	2	0.00125	27	0.06625	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0625	2	0.00125	27	0.05875	0.03	0
20	2A6	6 MONTH LIBOR WALL STREET JOURNAL	0.076	3	0.00125	30	0.075	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0863	2	0.00125	27	0.0625	0.03	0
20	2A6	6 MONTH LIBOR WALL STREET JOURNAL	0.0795	2	0.00125	45	0.0709	0.02	0
F	F
20	2A6	6 MONTH LIBOR WALL STREET JOURNAL	0.0655	2	0.00125	45	0.0619	0.02	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.051	2	0.00125	27	0.0385	0.03	0
21	2A6	6 MONTH LIBOR (FIRST BUSINESS DAY)	0.0499	2	0.00125	27	0.0374	0.03	0
20	2A6	6 MONTH LIBOR WALL STREET JOURNAL	0.084	2	0.00125	45	0.055	0.03	0
X	X
X	X
X	X
00	0X0	6 MONTH LIBOR WALL STREET JOURNAL	0.094	2	0.00125	45	0.06	0.03	0
22	3A6	FNMA 6 MONTH LIBOR (2ND TO LAST BUSINESS DAY)	0.06375	2	0.00125	45	0.06375	0.03	0
X	X
00	0X0	0 XXXXX XXXXX (XXXXX BUSINESS DAY)	0.0825	2	0.00125	27	0.0725	0.02	0.02

PER CAP	MAX RATE	SUBS DEC CAP	LIFECAP	PAYCAP	RFREQ	PFREQ	CONVERT	LIEN POS	APPVAL	PRPRICE	CSLTV	CCLTV	PMICODE
							U	1	139000		72.26	72.26
0.02	0.14	0.02	0.14	0.99999	12	12		1	37500		85.62
								1	56000		89.98	89.98
								1	95000		88.95	88.95
								1	89000		99.97	99.97
0.01	0.152	0.01	0.152	0.99999	6	6		1	84500		72.31	72.31
								1	50000		40	40
0.01	0.1454	0.01	0.1454	0.99999	6	6		1	125000		90	90
0.01	0.1385	0.01	0.1385	0.99999	6	6	U	1	181000		85	85
0.01	0.14075	0.01	0.14075	0.99999	6	6	U	1	273000		90	90
							U	1	140000		75	75
0.01	0.15625	0.01	0.15625	0.99999	6	6	N	1	105000		95	95
0.01	0.1625	0.01	0.1625	0.99999	6	6	N	1	300000		81	81
0.01	0.1249	0.01	0.1249	0.99999	6	6	U	1	238000	238000	80	80
							U	1	398000	398000	90	90
0.01	0.11125	0.01	0.11125	0.99999	6	6	U	1	340000	340000	80	80
0.01	0.1299	0.01	0.1299	0.99999	6	6	U	1	267000	267000	80	80
0.01	0.1225	0.01	0.1225	0.99999	6	6	U	1	200000	200000	80	80
0.01	0.136	0.01	0.136	0.99999	6	6	N	1	185000		90	90
0.01	0.1463	0.01	0.1463	0.99999	6	6	U	1	159000	159000	85	85
0.01	0.1495	0.01	0.1495	0.99999	6	6	U	1	225000		80	80
							U	1	86000		85	85
0.01	0.1355	0.01	0.1355	0.99999	6	6	U	1	227500	227500	85	85
0.01	0.111	0.01	0.111	0.99999	6	6	U	1	270000	270000	79.7	79.7
0.01	0.1099	0.01	0.1099	0.99999	6	6	U	1	285000	285000	80	80
0.01	0.144	0.01	0.144	0.99999	6	6	U	1	89000		75	75
							U	1	88000		72.73	72.73
							U	1	93000		84.95	84.95
							U	1	80000		80	80
0.01	0.154	0.01	0.154	0.99999	6	6	U	1	95950	95950	80	80
0.01	0.13375	0.01	0.13375	0.99999	6	6	U	1	238000	238000	70	70
							U	1	242000		57.85	57.85
0.01	0.1525	0.01	0.1525	0.99999	6	6	U	1	159000	156852	84.98	84.98
							U	1	77000		76.62	76.62

PMI PCT	PMI CERT NUM	RESERVE AMOUNT	CREDITCL	FICO	DTI	LOANPURP	OWNOCC	LIMDOC SHORT	PROPTYPE SHORT	UNITS	ASSUMABLE
0			A+	678	37	8	1	5	1	1
				522		1	1	U	1
			B	558	27	6	1	1	1	1
			A	597	32	8	1	1	1	1
			A-	630	49	DC	1	1	1	1
			0	551	39.29	8	1	1	P	1
			0	570	44.6	6	1	3	1
			0	698	46.26	8	1	1	1
0			A	664	47.12	1	1	5	P	1
0				585	49.986	6	1	5	1	0
0			5	526	51.31	6	1	1	1	1
0			A	619	40.69	6	1	1	1	1	N
0			B	593	32.21	6	1	5	1	1	N
0			A	643	41.005	1	1	1	P	1
0			A+	694	34.107	1	1	1	1	4
0			A+	718	48.693	1	1	5	1	1
0			A+	699	44.363	1	1	5	1	1
0			A+	681	43.131	1	1	5	1	1
0			A	580	49.831	6	2	1	3	1	Y
0			A+	559	53	1	1	1	1	1
0			B	522	50.398	6	1	1	1	1
0			A-	570	30.461	8	1	2	P	1
0			A+	668	44.152	1	1	1	1	1
0			A	656	20	1	1	1	1	1
0			A	658	48	1	1	1	1	1
0			B	537	54.328	6	1	1	1	1	N
0			B	582	54.609	6	1	1	1	1	N
0			B	539	30.713	6	1	1	1	1	N
0			B	530	54.26	6	1	1	1	1	N
0			A-	576	53.44	1	3	1	1	3	N
0			AA	649	39.88	1	1	5	1	2	N
0			A+	606	41.653	6	1	1	1	1
0			B+	517	51.097	1	1	1	P	1
0			0	661	20.31	6	1	1	1	0

MODIFIED	MOD DATE	PRPAYPEN	BUY DOWN FLAG	COMMITMENT NUMBER	BUYID	MTS	LEDGER	SERVICER
		36		8288	FINANCE AMERICA 2003-7A	TI89	AEA	AURORA LOAN SERVICES INC.
		0		6929	LIBERTY SAVINGS BANK 2002-2	TI89W	AEA	AURORA LOAN SERVICES INC.
		0		8208	GOVERNMENT BUYOUTS - AUG 03	TT71	AEA	OCWEN FINANCIAL SERVICES
		0		8208	GOVERNMENT BUYOUTS - AUG 03	TT71	AEA	OCWEN FINANCIAL SERVICES
		0		8208	GOVERNMENT BUYOUTS - AUG 03	TT71	AEA	OCWEN FINANCIAL SERVICES
		30		7423	FIELDSTONE MORTGAGE 2002-17	TV11	AEA	OCWEN FINANCIAL SERVICES
		24		7464	PROVIDENT BANK 2002-WL-6	TV11	AEA	OCWEN FINANCIAL SERVICES
		24		7485	PROVIDENT BANK 2002-WL-7	TV11	AEA	OCWEN FINANCIAL SERVICES
		24		7844	FIELDSTONE MORTGAGE 2003-8	TI89W	AEA	OCWEN FINANCIAL SERVICES
		36		7960	EQUIFIRST 2003-WL-2	TI89W	AEA	OCWEN FINANCIAL SERVICES
		36		8259	PROVIDENT BANK 2003-WL-2B	TI89W	AEA	OCWEN FINANCIAL SERVICES
		24	N	8280	FIRST NLC 2003-4	TW51	AEA	OCWEN FINANCIAL SERVICES
		36	N	8280	FIRST NLC 2003-4	TW51	AEA	OCWEN FINANCIAL SERVICES
		24		8285	XXXXXXX XXXXXXXX 0000-XX-0	XX00	XXX	OCWEN FINANCIAL SERVICES
		36		8210	BNC 2003-WL-10B	TV38	AEA	CHASE MANHATTAN BANK
		24		8285	XXXXXXX XXXXXXXX 0000-XX-0	XX00	XXX	OCWEN FINANCIAL SERVICES
		24		8285	XXXXXXX XXXXXXXX 0000-XX-0	XX00	XXX	OCWEN FINANCIAL SERVICES
		24		8285	XXXXXXX XXXXXXXX 0000-XX-0	XX00	XXX	OCWEN FINANCIAL SERVICES
		0		8130	OPTION XXX 0000-0	XX00	XXX	OPTION ONE MORTGAGE
		24		8732	SASCO REPURCHASE - JAN 2004	TW74	A77	OCWEN FINANCIAL SERVICES
		24		8319	BNC 2003-WL-11-1	TI89	AEA	XXXXX FARGO HOME MORTGAGE
		0		8320	BNC 2003-WL-11-2	TW90	AEA	CHASE MANHATTAN BANK
		24		8401	BNC 2003-WL-12	TY92	XXX	XXXXX XXXXXXXXX XXXX
		00		0000	XXXXX 2003-WL-2A	TZ88	AEA	CHASE XXXXXXXXX XXXX
		00		0000	XXXXX 2003-WL-2A	TZ88	AEA	CHASE MANHATTAN BANK
		24	N	9008	SASCO BUYOUTS LBHI - APR 2004	TZ98	AEA	CHASE MANHATTAN BANK
		36	N	9008	SASCO BUYOUTS LBHI - APR 2004	TZ98	AEA	CHASE MANHATTAN BANK
		36	N	9008	SASCO BUYOUTS LBHI - APR 2004	TZ98	AEA	CHASE MANHATTAN BANK
		36	N	9008	SASCO BUYOUTS LBHI - APR 2004	TZ98	AEA	CHASE MANHATTAN BANK
		24	N	9008	SASCO BUYOUTS LBHI - APR 2004	TZ98	AEA	CHASE MANHATTAN BANK
		0		8893	SASCO BUYOUTS - MAR 2004	UB16	AEA	XXXXX FARGO HOME MORTGAGE
		0		9008	SASCO BUYOUTS LBHI - APR 2004	TY96	AEA	CHASE MANHATTAN BANK
		24		8403	BNC 2003-WL-13	TY96	AEA	CHASE MANHATTAN BANK
		0		8632	PROVIDENT BANK 2003-WL-5C	UB86	AEA	CHASE MANHATTAN BANK

CUSTODIAN	IOFLAG	YEAR_INCOME	AUDIT_CODE	INVESTOR CUST NO	SALE NUMBER	PENDING INVESTOR CUST NO	PENDING SALE NUMBER	SPECIAL FEATURE CODE	COMMITMENT NUMBER INV
40	N	50400	W	1	1922				666
45	N		W	4	579				666
45	N		W	1	2337				666
45	N		W	1	2337				666
45	N		W	1	2337				666
44	N	37332	W	1	2338				666
44	N		W	1	2338				666
44	N		W	1	2338				666
44	N	0	W	4	579				666
45	N	0	R	4	579				666
44	N	34	W	4	579				666
45	N	38040	W	4	1092				666
45	N	96000	W	4	1092				666
45	Y	00000	X	0	1096				666
40	N	0	W	4	1105				666
45	N	72000	R	4	1096				666
45	N	0	W	4	1096				666
45	N	58680	W	4	1096				666
44	N	71308.08	W	4	1155				666
40	N	38192.64	W	1	2506				666
40	N	52201.8	W	1	1922				666
40	N	48000	W	1	2463				666
40	N	58288.8	W	1	2545				666
45	N	0	W	4	1197				666
45	N	0	W	4	1197				666
45	N	30169.92	W	1	2605				666
45	N	15600	W	1	2605				666
45	N	54680.29	W	1	2605				666
45	N	27503.28	W	1	2605				666
45	N	38651.52	W	1	2605				666
45	N	90000	R	1	2609				666
40	N	0	W	1	2631				666
40	N	0	W	1	2631				666
44	N	68000	W	4	1412				666

BANKRUPTCY STATUS	FORECLOSURE STATUS	REO PROPERTY NUMBER	DEFAULT STATUS	SP ASSET VERIFICATION FLAG	SP NEXTGEN FICO

B








			90











				Y	N
				Y	N
				Y	N
				U	N
				U	N
				U	N
				U	N
				Y	N
				N	N
				N	N
				Y	N
				N	N

SP AUTO VALUATION MODEL	SP PREDATORY LENDING	BORROWER SELF EMPLOYED IND	SP DOCUMENTATION TYPE






















U	U	U	Y
U	U	N	Z
U	U	N	Z
U	U	N	Z
U	U	N	Z
U	U	N	Z
U	U	N	Z
U	U	N	Z
U	U	Y	V
U	U	N	Y
U	U	N	Y
U	U	N	U

SCHEDULE II TO

TRANSFER SUPPLEMENT

Schedule of Transfer Agreements

Flow Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and BNC Mortgage Inc. dated as of March 1, 2002;

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Capital, A Division of Xxxxxx Brothers Holdings, Inc. and People's Choice Home Loan, Inc. dated as of July 1, 2002, Group No. 2002-Flow;

Flow Purchase and Warranties Agreement by and between Xxxxxx Capital, A Division of Xxxxxx Brothers Holdings, Inc. and BNC Mortgage Inc. dated as of August 15, 2000;

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and The Provident Bank dated as of June 20, 2002 and amended as of August 28, 2002 and November 26, 2002;

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and Oakmont Mortgage dated as of June 20, 2003;

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and First NLC Financial Services, Inc. dated as of June 6, 2003;

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and Equifirst Corporation dated as of June 20, 2002, Series 2002-Flow;

Loan Sale Agreement by and between Household Financial services, Inc and Xxxxxx Brothers Bank, FSB dated as of August 31, 2002;

Flow Mortgage Loan Purchase Agreement by and between Xxxxxx Brothers Bank, FSB and Fieldstone Mortgage Company dated as of July 1, 2000 and Amendment No. 1 dated as of July 20, 2001 and further amended by Amendment No. 2 dated as of October 31, 2002;

10.

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and Finance America, LLC dated as of January 1, 2003 (for conventional, fixed and adjustable rate residential mortgage loans);

11.

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and The Provident Bank dated as of June 20, 2002;

12.

Flow Mortgage Loan Purchase Agreement by and between Xxxxxx Brothers Bank, FSB and Fieldstone Mortgage Company dated as of July 1, 2000. Amendment dated as of July 20, 2001;

13.

Seller's Warranties and Servicing Agreement by and between Xxxxxx Brothers Bank, FSB and Option One Mortgage Corporation, Option One Owner Trust 2001-1A, Option One Owner Trust 2002-3, Option One Owner Trust 2002-4 dated as of November 20, 2003;

14.

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and Aegis Mortgage Corporation dated as of June 1, 2002, 2002-Flow and amended as of March 12, 2003;

15.

Flow Mortgage Loan Purchase and Warranties Agreement by and between Xxxxxx Brothers Bank, FSB and Sunset Mortgage dated as of December 23, 2003; and

16.

Flow Mortgage Loan Purchase, Warranties & Servicing Agreement by and between The Provident Bank and Xxxxxx Brothers Bank, FSB dated as of August 28, 2003.

17.

A certain loan purchase agreement represented by buy-id “Liberty Savings Bank 2002-1.”

Document Metadata

Table of Contents

TRANSFER SUPPLEMENT NO. 2

Document Metadata