--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
SECURITIES XXX XXXXXXXX XXXXXXXXXX
XXXXXXXXXX, X.X. 00000
------------------------
SCHEDULE 14D-9
SOLICITATION/RECOMMENDATION STATEMENT PURSUANT TO
SECTION 14(D)(4) OF THE SECURITIES EXCHANGE ACT OF 1934
---------------------
MINOLTA-QMS, INC.
(Name of Subject Company)
---------------------
MINOLTA-QMS, INC.
(Name of Person Filing Statement)
COMMON STOCK, PAR VALUE $0.01 PER SHARE
(TITLE OF CLASS OF SECURITIES)
---------------------
00000X000
(CUSIP NUMBER OF CLASS OF SECURITIES)
---------------------
XXXXXX X. XXXXXXX
PRESIDENT AND CHIEF EXECUTIVE OFFICER
MINOLTA-QMS, INC.
XXX XXXXXX XXXX
XXXXXX, XXXXXXX 00000
(000) 000-0000
(Name, Address and Telephone Number of Person Authorized to Receive
Notices and Communications on Behalf of the Person Filing this Statement)
---------------------
COPIES TO:
XXXXXX X. XXXXXXXXXX, ESQ.
XXXXXX, XXXX & XXXXXXXX LLP
000 XXXXX XXXXX XXXXXX
XXX XXXXXXX, XX 00000-0000
(000) 000-0000
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
INTRODUCTION
This Solicitation/Recommendation Statement on Schedule 14D-9 (the
"Schedule 14D-9") relates to an offer by Minolta Investments Company, a Delaware
corporation ("Purchaser") and a wholly owned subsidiary of Minolta Co., Ltd., a
Japanese corporation ("Parent"), to purchase all of the issued and outstanding
Shares (as hereinafter defined) of Minolta-QMS, Inc., a Delaware corporation
(the "Company") that are not already owned by Purchaser.
ITEM 1. SECURITY AND SUBJECT COMPANY
The name of the subject company is Minolta-QMS, Inc. The address of the
principal executive office of the Company is One Magnum Pass, Xxxxxx, Xxxxxxx
00000. The telephone number of the Company is (000) 000-0000. The title of the
class of equity securities to which this Schedule 14D-9 relates is the Company's
common stock, par value $0.01 per share (the "Common Stock"). As of
September 29, 2000, 13,266,131 shares of Common Stock were issued and
outstanding, of which 7,570,000 were owned by Purchaser.
ITEM 2. IDENTITY AND BACKGROUND OF THE FILING PERSON
The name, business address and business telephone number of the Company,
which is the person filing this Schedule 14D-9, are set forth in Item 1 of this
Schedule 14D-9.
This Schedule 14D-9 relates to the cash tender offer disclosed in the
Schedule TO, dated October 3, 2000 (the "Schedule TO"), filed with the
Securities and Exchange Commission (the "Commission") by Parent and Purchaser,
relating to an offer by Purchaser to purchase all of the issued and outstanding
shares of Common Stock of the Company not already owned by Purchaser and the
associated rights to purchase shares of the Series A Participating Preferred
Stock of the Company (the "Rights" and, together with the Common Stock, the
"Shares") issued pursuant to the Rights Agreement, dated as of March 8, 1999, by
and between the Company and South Alabama Trust Company, Inc., as Rights Agent,
for an amount equal to $6.00 per Share, net to the seller in cash, without
interest (the "Offer Price"), upon the terms and subject to the conditions set
forth in the Offer to Purchase, dated October 3, 2000, and the related Letter of
Transmittal (which, together with the Offer to Purchase, as amended or
supplemented from time to time, constitute the "Offer"), copies of which are
filed as Exhibits (a)(1) and (a)(2) hereto, and are incorporated herein by
reference in their entirety.
The Offer is being made pursuant to an Agreement and Plan of Merger, dated
as of September 13, 2000 (the "Merger Agreement"), among Parent, Purchaser and
the Company. Pursuant to the Merger Agreement, as soon as practicable after the
completion of the Offer and the satisfaction or waiver of the conditions set
forth in the Merger Agreement, Purchaser intends to merge with and into the
Company (the "Merger") in accordance with the applicable provisions of the
Delaware General Corporation Law (the "DGCL"). Following the Merger, the Company
will be the surviving corporation (the "Surviving Corporation") and the separate
existence of Purchaser shall cease. At the effective time of the Merger (the
"Effective Time"), (i) each issued and outstanding Share (other than Shares
owned (or held in the treasury) by the Company or any of its wholly-owned
subsidiaries, Parent or Purchaser, and Shares held by stockholders who properly
exercise appraisal rights (the "Dissenting Shares") under the DGCL) will be
converted into and represent the right to receive the Offer Price (the "Merger
Consideration"), and (ii) each share of common stock, par value $.01 per share,
of Purchaser, then issued and outstanding will be converted into and become one
share of common stock of the Surviving Corporation.
If Purchaser owns 90% or more of the outstanding Shares following
consummation of the Offer, then Purchaser intends to effect the Merger as a
"short-form" merger under the DGCL, without a vote of the stockholders of the
Company (a "Short-Form Merger"). If a vote of the stockholders of the
2
Company is necessary to effect the Merger, Purchaser has agreed in the Merger
Agreement to cause to be voted all Shares owned by it in favor of the adoption
of the Merger Agreement. Adoption of the Merger Agreement requires the
affirmative vote of holders of a majority of the outstanding shares of Common
Stock. Purchaser currently owns approximately 57.1% of the outstanding Common
Stock and, therefore, approval of the Merger would be assured.
A copy of the Merger Agreement is filed as Exhibit (e)(1) to this
Schedule 14D-9 and is incorporated herein by reference in its entirety.
The Merger Agreement and the Offer are described in the Offer to Purchase
under the captions "Introduction," "The Merger Agreement" and "The Tender
Offer," all of which are incorporated herein by reference.
As set forth in the Schedule TO, the principal executive office of Parent is
located at 0-00, Xxxxxx-xxxxx 0-xxxxx, Xxxx-xx, Xxxxx 000-0000, Xxxxx and
Purchaser is located at c/o Minolta Corporation, 000 Xxxxxxxx Xxxxx, Xxxxxx, Xxx
Xxxxxx 00000.
ITEM 3. PAST CONTACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS
Except as described or referred to below, or incorporated by reference,
there exists on the date hereof no material contract, arrangement or
understanding and no actual or potential conflict of interest between the
Company or its affiliates and (the Company or its executive officers, directors
or affiliates, (ii) Purchaser or its executive officers, directors or
affiliates, or (iii) Parent or its executive officers, directors or affiliates.
The information that appears under the captions "Director Compensation,"
"Executive Compensation Tables," "Executive Agreements," "Report of the
Compensation Committee of the Board of Directors of QMS, Inc," "Compensation
Committee Interlocks and Insider Participation," "Proposal 3--Amendment of the
QMS, Inc. 1997 Stock Incentive Plan," "Proposal 4--Amendment of QMS, Inc. Stock
Option Plan for Directors," "Certain Transactions and Matters" and "Intersts of
Certain Persons in Matters to be Acted Upon" in the Company's definitive proxy
statement for its 2000 Annual Meeting of Stockholders is filed as Exhibit (e)(2)
hereto and is incorporated herein by reference. The Minolta-QMS, Inc.
Supplemental Executive Retirement Plan dated July 31, 2000 and the Trust
Agreement dated July 31, 2000, relating to the Minolta-QMS, Inc. Supplemental
Executive Retirement Plan were filed as Exhibits 10(d)(i) and 10(d)(ii),
respectively, to the Company's Quarterly Report on Form 10-Q filed with the
Commission on August 14, 2000 and are incorporated herein by reference.
The information contained in the Offer to Purchase under the captions
"Introduction," "Interest of Certain Persons in the Offer and the Merger," "The
Merger Agreement," "Beneficial Ownership of Common Stock," "Transactions and
Arrangements Concerning the Shares," "Related Party Transactions" and "The
Tender Offer" is incorporated herein by reference.
ITEM 4. THE SOLICITATION OR RECOMMENDATION
(a) RECOMMENDATION OF THE BOARD OF DIRECTORS. On September 13, 2000, the
Board of Directors of the Company (the "Board"), by the unanimous vote of all
directors present, acting on the unanimous recommendation of a Special Committee
of directors consisting of the four independent directors of the Company,
(i) determined that the Merger Agreement and the transactions contemplated
thereby, including the Offer, are fair to, and in the best interests of, the
Company and the public stockholders of the Company and (ii) approved and adopted
the Merger Agreement and the transactions contemplated thereby, including the
Offer. The Board recommends to the Company's public stockholders that they
accept the Offer and tender their Shares pursuant to the Offer.
3
A letter to the Company's stockholders communicating the recommendation of
the Board, press releases by Parent and the Company announcing the execution of
the Merger Agreement, and a joint press release by Parent and the Company
announcing the commencement of the Offer are filed herewith as Exhibits (a)(7),
(a)(4), (a)(3) and (a)(5) hereto, respectively, and are incorporated herein by
reference in their entirety.
(b) BACKGROUND OF THE OFFER; CONTACTS WITH PARENT; REASONS FOR
RECOMMENDATION.
BACKGROUND OF THE OFFER
In the Fall of 1998, Parent retained Takenaka & Company LLC ("Takenaka") to
conduct a strategic review of its position in the image information systems
market. As a result of such review, Parent began considering a strategic
partnership with or acquisition of a U.S. company in that market.
In November 1998, the Company engaged Xxxxxxxx-Xxxxxxxx to render financial
advisory services to the Company concerning proposed acquisitions by the Company
of QMS Europe B.V. and QMS Australia Pty. Ltd. (collectively, the "Foreign
Subsidiaries"), which acquisitions were being considered by the Company with a
view to enhancing the Company's strategic and financial positions. In
December 1998, two members of the Company's Board of Directors (the "Board")
were contacted by a representative of a corporation (the "Other Bidder")
regarding a possible transaction in which the Other Bidder would acquire the
Company.
On February 17, 1999, the Board met and, following substantial discussion,
approved the proposed transactions pursuant to which the Company would acquire
the Foreign Subsidiaries. It was determined by the Board that it would be in the
best interests of the Company to consider various methods of financing the
Foreign Subsidiaries acquisitions and achieving efficient structures for
replacing existing indebtedness of the Company.
During February and early March, 1999, the Company engaged in a number of
discussions and exchanges with the Other Bidder with respect to the potential
acquisition of the Company by the Other Bidder.
In February 1999, Parent decided to focus its efforts on the Company. In
early March, Parent requested Takenaka to contact the Company to ascertain its
interest in pursuing an alliance with Parent. On March 18, 1999, the Company and
Parent executed a confidentiality agreement. On the same day, representatives of
Takenaka met with Xx. Xxxxxx Xxxxxxx, President and Chief Executive Officer of
the Company, and other senior executives of the Company in Mobile, Alabama to
discuss a potential strategic partnership or other business combination between
Parent and the Company. On March 19, 1999, representatives of Parent initiated a
preliminary due diligence review of the Company.
In early April 1999, Xx. Xxxxxxx and another executive of the Company met
with representatives of Parent and Takenaka in Tokyo and Osaka, Japan, to
provide information on the Company's plans to reacquire the Foreign Subsidiaries
and engage in further discussion of a potential transaction. As a result of the
meeting, Parent and the Company agreed to continue discussions and the due
diligence review by Parent.
On April 13, 1999, Parent sent the Company a letter confirming its interest
in a potential transaction and requesting that the Company allow Parent to
conduct certain additional due diligence.
Throughout this period, the Company was also in discussions with the Other
Bidder to ascertain its interest in pursuing a transaction with the Company.
However, the Other Bidder was unwilling to proceed with a transaction with the
Company other than at price levels of $4 to $5 per Share, which was
significantly lower than the price levels discussed with Parent.
4
On April 21, 1999, representatives of Parent met with representatives of the
Company in Mobile, Alabama to conduct further due diligence. On April 28, 1999
the Company sent a letter to Parent to ascertain Parent's interest in a
transaction whereby Parent would invest in and loan money to the Company to help
the Company finance its acquisition of the Foreign Subsidiaries. Subsequently,
Parent indicated it would be interested in such a transaction with certain
modifications. Intensive discussions took place between Parent, the Company and
their respective financial and legal representatives during the following weeks.
The parties met in Osaka, Japan on May 11, 1999 and continued to negotiate
throughout the week.
On May 17, 1999, Parent and the Company entered into a letter agreement
whereby (i) Parent agreed to advance the Company $5 million in respect of
certain payments and (ii) the Company agreed to negotiate exclusively with
Parent for a period of 30 days concerning the potential transaction between the
Company and Parent.
During the period from May 24 through June 7, 1999, Parent continued its due
diligence review of the Company and, along with its legal representatives, and
Takenaka, negotiated the specific terms of a stock purchase agreement and a loan
agreement whereby Parent would (i) acquire a majority equity interest in the
Company through the purchase of newly issued Shares and a tender offer for a
certain number of currently outstanding Shares and (ii) loan the Company money
to help finance the acquisition of the Foreign Subsidiaries.
On June 7, 1999, (i) Parent, Purchaser and the Company executed a Stock
Purchase Agreement (the "Stock Purchase Agreement") and Purchaser purchased
2,130,000 Shares at $5.75 per Share for an aggregate price of approximately
$12.248 million and (ii) Parent and the Company entered into a Loan Agreement
(the "Loan Agreement") pursuant to which Parent loaned the Company
$12.8 million. On the same day, the Company closed the acquisition of the
Foreign Subsidiaries. Pursuant to the Stock Purchase Agreement, Parent and
Purchaser agreed to commence a tender offer to purchase 5,440,000 Shares for a
price of $6.25 per Share (the "Initial Offer"). On June 8, 1999, Parent and the
Company announced the closing of the Stock Purchase Agreement, the closing of
the loan contemplated by the Loan Agreement and the Initial Offer. On June 14,
1999, pursuant to the terms of the Stock Purchase Agreement, Purchaser commenced
the Initial Offer. On July 12, 1999, Purchaser completed the Initial Offer and
purchased 5,440,000 Shares pursuant to the Initial Offer.
On August 10, 1999, the Board appointed five designees of Parent,
Messrs. Xxxxxxx Xxxxx, Xxxxx X. Xxxx, Ryusho Kutani, Yoshisuke Takekida and
Shoei Yamana, as directors of the Company.
In the Fall of 1999, the Company's financial position and liquidity
deteriorated, and the Company approached Parent to provide additional financing.
As a result, at the request of the Company, Parent agreed to loan the Company up
to an additional $30 million, subject to the satisfaction of certain conditions,
to be advanced in three installments of $15 million in November 1999,
$5 million in December 1999 and $10 million in February 2000. These loans are
payable over four years and have stated interest rates of LIBOR plus 2.5%
payable monthly in arrears. Proceeds of these loans were used to repay the
unused portion of the $5.0 million advance from Parent, to fund loans to the
Company's European subsidiary for its working capital purposes, and to provide
working capital for the Company. In addition, on June 30, 2000, Parent agreed to
amend the terms of the Loan Agreement to defer principal payment on the advances
for one year. Accordingly repayment of the principal will not begin to occur
until July 2001. The Company has paid the interest on these loans monthly in
arrears in accordance with the terms of the Loan Agreement. See "SPECIAL
FACTORS--Related Party Transactions--Loan Agreement."
In November 1999, the Company received a letter from the New York Stock
Exchange (the "NYSE") indicating that the Company was not in compliance with the
NYSE's new continued listing standards established in August 1999. According to
the NYSE's new listing standards, companies are required to have a minimum
stockholders' equity of $50 million and a minimum market capitalization
5
of $50 million. Companies below these levels must submit a business plan for the
NYSE's approval, demonstrating how the company anticipates meeting the new
standards within an eighteen-month period. The Company submitted such a plan to
the NYSE in early January 2000, which contemplated that the Company would raise
equity by an additional stock offering, and that Parent would invest up to
$32 million of additional equity in the Company during the third quarter of
fiscal year 2000. In February 2000, the NYSE accepted the Company's plan and
advised the Company that it would continue to monitor the Company's compliance
with the goals set forth in the plan on a quarterly basis. The NYSE also advised
the Company that failure to meet the plan's goals within eighteen months would
result in a suspension of trading of the Common Stock and an application to the
Commission to delist.
At December 31, 1999, the Company was in breach of several financial
covenants contained in the operating lease agreement for its Mobile, Alabama
headquarters (the "Mobile Property") and was not expected to remedy this
noncompliance prior to the expiration of the relevant cure period on March 31,
2000. Among the remedies available to INK (AL) QRS 12-21, Inc., as lessor of the
property (the "Lessor"), was the acceleration of all remaining base rent on a
discounted basis for the initial lease term (approximately $13.2 million),
cancellation of the lease, or all other remedies available by law. On March 10,
2000, the Company received a letter of intent from the Lessor indicating its
willingness to sell the Mobile Property for the greater of $14.0 million or an
appraised value, based upon a mutually agreed upon process. Management of the
Company approached Parent to provide the funding necessary to consummate such a
purchase.
Following discussions among Parent, the Company and the Lessor, Parent
decided to proceed with the purchase of the Mobile Property through Purchaser
and negotiated the terms with the Lessor. On June 14, 2000, Purchaser acquired
the Mobile Property for $14.5 million. Purchaser assumed the operating lease
agreement, thereby becoming the Company's landlord, and agreed to amend certain
of its terms and conditions. The basic rent was reduced to $375,000 per quarter
through the period ending June 30, 2001 with adjustments thereafter. In
addition, all financial covenants in the operating lease agreement were deleted.
See "SPECIAL FACTORS--Related Party Transactions--Lease Agreement." In
connection with this transaction, outstanding warrants that had been issued to
the Lessor under the original lease agreement were retained by the Lessor, but
the exercise price of the warrants was amended to $3.181 to reflect the average
closing price of the Shares during the 10 business days prior to June 14, 2000.
In the Spring of 2000, in light of the additional equity investment required
for continued listing of the Company's Shares on the NYSE, the Company's current
financial position, and the Company's need for additional working capital,
Parent began to consider its alternatives with respect to the Company. Parent
retained Weil, Gotshal & Xxxxxx LLP ("Xxxx Xxxxxxx") as its legal counsel to
help advise Parent and Purchaser as to potential alternatives with respect to
the Company. Parent also retained KPMG Corporate Finance Kabushiki Kaisha
("KPMG") as its financial advisor to help review the financial position of the
Company. After consultations with such advisors, Parent, with the assistance of
its legal and financial advisors, undertook an internal review of the
possibility of acquiring the remaining outstanding Shares in the Company that it
did not own, or other capital raising transactions such as a private placement
or rights offering.
During the early Summer of 2000, Messrs. Xxxxxxx and Xxxxxx X. Xxxxxx, Chief
Financial Officer of the Company, became aware that, rather than making an
additional equity investment in the Company and supplying additional working
capital to the Company, Parent might instead be considering taking the Company
private by purchasing all of the Company's Shares not already directly or
indirectly owned by Parent. In order to be prepared to respond effectively and
quickly, and in order to ensure that the best interests of the Company's public
stockholders would be advanced, in the event that Parent made a proposal to take
the Company private, Messrs. Xxxxxxx and Xxxxxx decided to begin the process of
determining the fair value of the Company's Shares.
6
On July 5, 2000, Messrs. Xxxxxxx and Xxxxxx commenced a series of
conversations with representatives of Xxxxxxxx-Xxxxxxxx concerning the fair
value of the Company's Shares if a going-private transaction were proposed by
Parent. In the first half of July 2000, Messrs. Xxxxxxx and Xxxxxx also had
conversations with a representative of Xxxxxx, Xxxx & Xxxxxxxx LLP concerning
the legal ramifications of such a proposal and, in particular, the legal
mechanisms that might be employed by the Company in order to ensure that any
such going-private transaction would be at a price and on terms that were in the
best interests of the Company's public stockholders.
On July 19, 2000, representatives of Parent, including Masanori Hondo,
Director of Parent, met with Xx. Xxxxxxx and Xx. Xxxxxx in Osaka, Japan at which
time Xx. Xxxxxxx and Mr. Yamana reported on the Company's performance results
and provided an update of the strategic business plan of the Company. At that
meeting, Parent indicated to Xx. Xxxxxxx that Parent was contemplating making a
proposal to acquire the outstanding Shares of the Company not already owned by
Parent and Purchaser. Representatives of Parent indicated that the Company
should be prepared to review a proposal regarding a potential merger between
Purchaser and the Company should Parent determine to proceed in that manner.
On July 21, 2000, the Board met via teleconference. Xx. Xxxxxxx reported to
the Board his discussions with Parent regarding the possibility of Parent making
a proposal to acquire the outstanding shares of the Company not already owned by
Parent and Purchaser. The Board then appointed the Special Committee to review
and recommend an appropriate response to any tender offer proposed or made by
Parent or Purchaser. The individuals appointed to the Special Committee were
Xxxxxxx X. Xxxxxx, X. Xxxxxx Xxxxxx, Xxxxxxx X. Dow and Xxxxxx X. Xxxxxxx. None
of the members of the Special Committee is employed by, or affiliated with, the
Company (other than as a director or stockholder of the Company), Parent,
Purchaser or any of their affiliates. Representatives from Xxxxxxxx-Xxxxxxxx,
who had been retained to advise the Special Committee, participated in the Board
teleconference and expressed their view that the prevailing market value of the
Company's Shares understated their fair value in a going-private transaction by
Parent. Xxxxxxxx-Xxxxxxxx was directed to conduct a detailed valuation analysis
of the Company's Shares for consideration by the Special Committee and the
Board. A representative of Xxxxxx, Xxxx & Xxxxxxxx LLP participated in the
meeting and advised the Special Committee with respect to legal matters incident
to the performance of its duties.
In late July 2000, Parent provided KPMG with certain financial and other
information related to the Company, including the Company's business plan. In
early August 2000, KPMG gave a report to Parent, which analyzed the potential
value of the Company based on its review of such information.
On July 31 and August 1, 2000, representatives of Parent met in Menlo Park,
California with representatives of Xxxx Xxxxxxx to discuss the potential timing,
process and documentation of a proposal by Parent to acquire the outstanding
Shares and to merge the Purchaser into the Company.
The Special Committee met via teleconference on August 1, 2000 and received
a report from Xx. Xxxxxxx regarding recent communications he had received from
Parent concerning the possible timing of a proposal from Parent.
The Special Committee received a package of information from the Company on
August 5, 2000 regarding Xxxxxxxx-Xxxxxxxx'x valuation analysis. On August 7,
2000, the Special Committee met via teleconference and received a preliminary
report from Xxxxxxxx-Xxxxxxxx concerning its valuation analysis utilizing
standard analytical techniques. A representative of Xxxxxx, Xxxx & Xxxxxxxx LLP
participated in the meeting.
On August 28, 2000, the board of directors of Parent met in Osaka, Japan and
approved Parent's making a proposal to the Company to acquire the outstanding
Shares of the Company not already owned by Parent and Purchaser through a tender
offer and subsequent merger between Purchaser and
7
the Company. On August 29, 2000, the Special Committee met via teleconference
and received a report from Xx. Xxxxxxx regarding recent communications with
Parent and Parent's expectation of submitting a proposal within a few days.
Based on Xxxxxxxx-Xxxxxxxx'x valuation analysis, and based on discussions
involving members of the Special Committee, the Special Committee determined to
reject any offer below the $6.25 per share paid in the Initial Offer.
On August 31, 2000, Parent sent a letter (the "Proposal Letter") to the
Board setting forth Parent's proposal to acquire all of the outstanding Shares
for a price of $5.25 in cash pursuant to a tender offer followed by a merger of
Purchaser with and into the Company (the "Proposal"). The Proposal Letter was
accompanied by a draft merger agreement reflecting the terms and conditions upon
which Parent and Purchaser were prepared to proceed. On the morning of
September 1, 2000, Parent and Purchaser filed an amendment to their
Schedule 13D indicating that they had made the Proposal and including a copy of
the Proposal Letter.
In view of the determination of the Special Committee that any proposal of
less than $6.25 per Share should be rejected, late on August 31, 2000, Xxxxxxx
X. Xxxxx of Hand Xxxxxxxx, LLC, counsel to the Company ("Hand Xxxxxxxx"), sent a
letter to Parent at the request of the Company indicating that the Company did
"not find the terms of the [P]roposal acceptable." Xx. Xxxxx indicated that the
Company had formed a special committee of independent directors to consider
alternative terms and that the Special Committee's chairman, X. Xxxxxx Xxxxxx,
would be prepared to meet with representatives of Parent the following week to
discuss the Proposal. On September 1, 2000, in view of Parent's and Purchaser's
public disclosure of the Proposal, the Company publicly announced that it had
received the Proposal, that the Special Committee had been formed and that the
Proposal had been rejected.
On September 1, 2000, two putative class action lawsuits were filed in the
Delaware Court of Chancery by purported stockholders of the Company against
Parent, Purchaser, the Company and the Company's directors in connection with
the Proposal. See "THE TENDER OFFER--Section 12. Certain Legal Matters; Required
Regulatory Approvals."
On September 6, 2000, Xx. Xxxxxx and representatives of Hand Xxxxxxxx met in
San Francisco with Masanori Hondo, Director of Parent, other representatives of
Parent and a representative of Xxxx Xxxxxxx to discuss the Proposal. Mr. Hondo
indicated that Parent believed the $5.25 per Share offered in the Proposal was
fair given the current financial position of the Company and its future
prospects. He indicated that such price represented a 75% premium over recent
trading prices and exceeded the recent historical trading range for the Shares
other than during the period of the Initial Offer. Xx. Xxxxxx indicated that the
Special Committee, based in part upon the advice of Xxxxxxxx-Xxxxxxxx, believed
that a higher price should be paid. After a lengthy discussion, Mr. Hondo
indicated that Parent would consider increasing the price and that Parent might
be prepared to offer a price of $5.75 per Share, if that price was acceptable to
the Special Committee. At this point the meeting was adjourned so that
Xx. Xxxxxx could conduct a telephonic meeting with the other members of the
Special Committee and a representative of Xxxxxxxx-Xxxxxxxx. Following a report
from Xx. Xxxxxx on the recently-adjourned meeting and extensive discussion among
members of the Special Committee and with a representative of Xxxxxxxx-Xxxxxxxx,
the Special Committee decided that it would not accept an offer of $5.75 per
Share, but would be prepared to recommend in favor of acceptance of a $6.00 per
Share cash price, if the other terms and conditions of the transaction were
satisfactory and if Xxxxxxxx-Xxxxxxxx were able to render its opinion that the
$6.00 per Share cash price was fair to the Company's public stockholders (other
than Parent and Purchaser) from a financial point of view. Following that
Special Committee meeting, the meeting reconvened and Xx. Xxxxxx indicated that
a price of $5.75 per Share was not acceptable to the Special Committee.
Following further price negotiations, Xx. Xxxxxx ultimately indicated that the
Special Committee might favorably consider a price of $6.00 per Share.
Mr. Hondo indicated that a price of $6.00 per Share might be
8
acceptable to Parent but would have to be considered by Parent's board of
directors. Both parties then instructed their legal advisors to begin
negotiating the terms of the proposed merger agreement.
Following the September 6 meeting and continuing through September 12, 2000,
representatives of Xxxx Xxxxxxx, Hand Xxxxxxxx and Xxxxxx Xxxx & Xxxxxxxx LLP
negotiated the terms of the proposed merger agreement.
On September 12, 2000, the Special Committee convened via teleconference.
Xx. Xxxxxx reported the final results of his negotiations with Parent's
representatives, including an offer price of $6.00 per Share. Representatives of
Hand Xxxxxxxx, L.L.C. and Xxxxxx, Xxxx & Xxxxxxxx LLP discussed the terms of the
proposed merger agreement. Representatives of Xxxxxxxx-Xxxxxxxx reviewed with
the Special Committee Xxxxxxxx-Xxxxxxxx'x detailed analysis and opined that
$6.00 per Share in cash was fair to the public stockholders of the Company
(other than Parent and Purchaser) from a financial point of view. The Special
Committee then unanimously determined that the terms of each of the Offer, the
Merger and the other transactions contemplated by the Merger Agreement were fair
to, and in the best interest of, the stockholders of the Company (other than
Parent and Purchaser), and unanimously determined to recommend that the Board
(i) approve the Merger Agreement and the transactions contemplated thereby
(ii) determine that the Offer, the Merger and the other transactions
contemplated by the Merger Agreement are fair to and in the best interest of the
stockholders of the Company (other than Parent and Purchaser), (iii) recommend
that the holders of shares accept the offer and tender their shares pursuant to
the offer (iv) recommend that the Company's stockholders adopt the Merger
Agreement, if applicable, and (v) declare that the Merger Agreement is
advisable.
Later in the afternoon of September 12, 2000, the Board met via
teleconference. All members of the Board participated with the exception of
Mr. Takekida, who was unavailable at that time. Xx. Xxxxxx reported the Special
Committee's determinations and recommendations regarding Parent's offer. Counsel
to the Special Committee also discussed the terms of the Merger Agreement, and
Xxxxxxxx-Xxxxxxxx repeated its opinion that the $6.00 per Share cash price was
fair to the public stockholders of the Company (other than Parent and Purchaser)
from a financial point of view. By a unanimous vote of the Directors
participating in the meeting, the Board then adopted the recommendations of the
Special Committee noted above and (i) approved the Merger Agreement,
(ii) determined that each of the Offer and the Merger is fair to and in the best
interests of the stockholders of the Company (other than Parent or Purchaser),
(iii) resolved to approve the Offer, the Merger and the Merger Agreement and the
transactions contemplated thereby, (iv) recommended acceptance of the Offer and,
if applicable, adoption of the Merger Agreement by the stockholders of the
Company and (v) declared the Merger Agreement to be advisable.
On the morning of September 13, 2000 (late in the evening of September 12,
2000 in the U.S.), the board of directors of Parent met in Osaka, Japan and
approved the Merger Agreement and the Offer. Following such meeting, the Merger
Agreement was executed. On September 13, 2000, Parent and the Company announced
the Merger Agreement and the Offer. On October 3, 2000, Purchaser commenced the
Offer pursuant to the terms of the Merger Agreement.
RECOMMENDATION OF THE SPECIAL COMMITTEE AND THE BOARD; FAIRNESS OF THE OFFER AND
THE MERGER
RECOMMENDATION OF THE SPECIAL COMMITTEE AND THE BOARD
On September 12, 2000, the Special Committee unanimously determined that the
terms of each of the Offer, the Merger and the other transactions contemplated
by the Merger Agreement are fair to, and in the best interest of, the
stockholders of the Company (other than Parent and Purchaser), and unanimously
determined to recommend that the Board (i) approve the Merger Agreement and the
transactions contemplated thereby, (ii) determine that the Offer, the Merger and
the other transactions contemplated by the Merger Agreement are fair to and in
the best interests of the stockholders of the
9
Company (other than Parent and Purchaser), (iii) recommend that the holders of
Shares accept the Offer and tender their Shares pursuant to the Offer,
(iv) recommend that the Company's stockholders adopt the Merger Agreement, if
applicable, and (v) declare that the Merger Agreement is advisable. At a meeting
held on September 12, 2000, the Board, by the unanimous vote of all those
present, determined to accept the Special Committee's recommendation and
determined that the terms of each of the Offer, the Merger, and the other
transactions contemplated by the Merger Agreement are fair to and in the best
interests of the stockholders of the Company (other than Parent and Purchaser),
approved the Merger and the Merger Agreement and the transactions contemplated
thereby, determined to recommend that the Company's stockholders accept the
Offer and tender their Shares pursuant to the Offer and, if applicable, adopt
the Merger Agreement and declared the Merger Agreement advisable.
FAIRNESS OF THE OFFER AND THE MERGER
THE SPECIAL COMMITTEE. In reaching the conclusions described above, the
Special Committee considered a number of factors, including but not limited to
the following:
(i) the historical market prices of the Shares and recent trading
activity of the Shares, including the fact that the $6.00 per Share price
represents a premium of 100% over the closing sale price on the New York
Stock Exchange (the "NYSE") on August 31, 2000, the last full trading day
prior to the submission of Parent's initial proposal to the Company, a
premium of 102% over the prior one-month average closing sale price on the
NYSE and a premium of 95% over the prior three-month average closing sale
price on the NYSE, see "SPECIAL FACTORS--Opinion of the Financial Advisor";
(ii) the opinion of Xxxxxxxx-Xxxxxxxx that, based upon and subject to
the assumptions and limitations set forth therein, as of the date of the
opinion, the $6.00 per Share cash consideration to be received by the
Company's stockholders (other than Parent and Purchaser) in the Offer and
Merger was fair from a financial point of view to such stockholders, see
"SPECIAL FACTORS--Opinion of the Financial Advisor";
(iii) the analysis of Xxxxxxxx-Xxxxxxxx supporting its opinion on the
fairness of the consideration to be received in the Offer and the Merger
from a financial point of view that involved various valuation analyses of
the Company, see "SPECIAL FACTORS--Opinion of the Financial Advisor";
(iv) that the price and terms of the Offer were determined through
active arm's-length negotiations between Parent and the Special Committee
and its financial and legal advisors, which led to, among other things, a
14.3% increase in the original price offered by Parent;
(v) based on its negotiations with Parent, in view of the Company's
pressing need for additional capital, and based on all of the other
information available to it, the Special Committee believed that $6.00 per
Share represents the highest price that Parent is willing to pay and the
highest price reasonably attainable for the Company's public stockholders;
(vi) the Company's business, financial condition, results of operations,
prospects, current business strategy, competitive position in its industry
and general economic and stock market conditions;
(vii) the high likelihood that the Offer and the Merger would be
consummated, including that there are no unusual requirements or conditions
to the Offer and the Merger and the fact that Parent has the financial
resources to consummate the Offer and the Merger expeditiously;
10
(viii) that the consideration to be paid in the Offer and the Merger to
holders of Shares is all cash, eliminating any uncertainties in valuing the
consideration to be received by the public holders and allowing stockholders
to receive cash despite an illiquid market for the Shares;
(ix) that the transaction has been structured to include a first-step
cash tender offer for all of the outstanding Shares, thereby enabling
stockholders who tender their Shares to promptly receive $6.00 per Share in
cash, and that any public stockholders who do not tender their Shares and
who do not perfect their appraisal rights will receive the same cash price
per Share in the subsequent Merger;
(x) the possible conflicts of interest of certain directors and members
of management of both the Company and Parent discussed below under "SPECIAL
FACTORS--Interests of Certain Persons in the Offer and the Merger"; and
(xi) that stockholders who do not tender their Shares pursuant to the
Offer will have the right in connection with the Merger to demand appraisal
of the fair value of their Shares under the DGCL, whether or not a
stockholder vote is required, see "SPECIAL FACTORS--Dissenters' Rights."
THE BOARD. In reaching its determinations referred to above, the Board
considered the following factors, each of which, in the view of the Board,
supported such determinations: (i) the conclusions and recommendations of the
Special Committee; (ii) the factors referred to above as having been taken into
account by the Special Committee, including the receipt by the Special Committee
of the opinion of Xxxxxxxx-Xxxxxxxx that, based upon and subject to the
assumptions and limitations stated therein, as of the date of the opinion, the
$6.00 per Share to be received by the stockholders of the Company (other than
Parent and Purchaser) in the Offer and the Merger was fair from a financial
point of view to such holders; and (iii) the fact that the Offer Price and the
terms and conditions of the Merger Agreement were the result of arm's-length
negotiations between the Special Committee and Parent.
The members of the Board, including the members of the Special Committee,
evaluated the Offer and the Merger in light of their knowledge of the business,
financial condition, results of operations, prospects, current business strategy
and competitive position of the Company, and based upon the advice of financial
and legal advisors.
The Board, including the members of the Special Committee, believes that the
Offer and Merger are procedurally fair because, among other things: (i) the
Special Committee consisted solely of directors who are neither employed by, nor
affiliated with, the Company (other than as directors or stockholders of the
Company), Parent, Purchaser or any of their affiliates, and who were appointed
to represent the interests of stockholders (other than Parent and Purchaser);
(ii) the Special Committee was advised by legal counsel experienced in advising
on similar transactions; (iii) the Special Committee was advised by
Xxxxxxxx-Xxxxxxxx, as its financial advisor, to render its opinion to the Board
with respect to the fairness, from a financial point of view, to the Company's
public stockholders (other than Parent and Purchaser) of the consideration to be
paid in the Offer and the Merger; (iv) the nature of the deliberations pursuant
to which the Special Committee evaluated the Offer and the Merger and
alternatives thereto; (v) that the $6.00 per Share price resulted from active
arm's-length bargaining between representatives of the Special Committee, on the
one hand, and representatives of Parent, on the other; and (vi) that the Special
Committee is a mechanism well established under Delaware law in transactions of
this type.
The Board and the Special Committee recognized that the Offer is not
conditioned on the tender of a majority of the Shares other than those owned by
Parent and Purchaser and that the Merger is not structured to require the
approval of holders of a majority of the Shares not owned by Parent and
Purchaser, and that Purchaser currently has sufficient voting power to approve
the Merger without the affirmative vote of any other stockholder of the Company.
11
The Special Committee and the Board also recognized that, while consummation
of the Offer and the Merger will result in all stockholders (other than Parent
and Purchaser) being entitled to receive $6.00 in cash for each of their Shares,
it will eliminate the opportunity for current stockholders (other than Parent
and Purchaser) to participate in the benefit of increases, if any, in the value
of the Company's business following the Merger. Nevertheless, the Special
Committee and the Board concluded that this fact did not justify foregoing the
receipt of the immediate cash premium represented by the $6.00 per Share price.
As noted above, the Special Committee and the Board were of the view that
the best measure of the Company's value would be based on the Company's
continued operation as a going concern. Accordingly, the Special Committee and
the Board believed that neither the book value nor the liquidation value of the
Company's assets were meaningful measures of the fair value of the Shares.
In view of the wide variety of factors considered in connection with their
respective evaluations of the Offer and the Merger, neither the Special
Committee nor the Board found it practicable to, and did not, quantify or
otherwise attempt to assign relative weights to the specific factors they each
considered in reaching their determinations.
The foregoing discussion of the information and factors considered and given
weight by the Special Committee and the Board is not intended to be exhaustive
but is believed to include all material factors considered by the Special
Committee and the Board.
BY THE UNANIMOUS VOTE OF ALL THOSE PRESENT, THE BOARD, BASED ON THE
UNANIMOUS RECOMMENDATION OF THE SPECIAL COMMITTEE, (A) APPROVED THE MERGER
AGREEMENT, (B) DETERMINED THAT EACH OF THE OFFER AND THE MERGER IS FAIR TO AND
IN THE BEST INTERESTS OF THE STOCKHOLDERS OF THE COMPANY (OTHER THAN PARENT OR
PURCHASER), (C) RESOLVED TO APPROVE THE OFFER, THE MERGER AND THE MERGER
AGREEMENT AND THE TRANSACTIONS CONTEMPLATED BY THE MERGER AGREEMENT,
(D) RECOMMENDED ACCEPTANCE OF THE OFFER AND, IF APPLICABLE, ADOPTION OF THE
MERGER AGREEMENT BY THE STOCKHOLDERS OF THE COMPANY AND (E) DECLARED THE MERGER
AGREEMENT TO BE ADVISABLE.
OPINION OF THE COMPANY'S FINANCIAL ADVISOR
GENERAL
Xxxxxxxx-Xxxxxxxx was retained by the Company to deliver its opinion as to
the fairness, from a financial point of view, to the stockholders of the
Company, other than Parent and Purchaser, of the consideration to be offered in
the Merger Agreement. On September 12, 2000, at a telephonic meeting the Special
Committee held to evaluate the consideration to be offered to stockholders
(other than Parent and Purchaser), Xxxxxxxx-Xxxxxxxx rendered a verbal opinion
to the Special Committee that, as of the date of such opinion and based upon and
subject to certain matters stated therein, the consideration to be offered in
the proposed transaction is fair, from a financial point of view, to the
stockholders of the Company (other than Parent and Purchaser).
THE FULL TEXT OF THE OPINION OF XXXXXXXX-XXXXXXXX, WHICH SETS FORTH THE
ASSUMPTIONS MADE, MATTERS CONSIDERED AND LIMITATIONS ON THE REVIEW UNDERTAKEN,
IS ATTACHED AS ANNEX A TO THIS SOLICITATION/RECOMMENDATION STATEMENT ON
SCHEDULE 14D-9 FILED WITH THE COMMISSION IN CONNECTION WITH THE OFFER AND IS
INCORPORATED HEREIN BY THIS REFERENCE. THE DESCRIPTION OF THE XXXXXXXX-XXXXXXXX
OPINION SET FORTH HEREIN IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL
TEXT OF THE XXXXXXXX-XXXXXXXX OPINION. STOCKHOLDERS ARE URGED TO READ THE
OPINION IN ITS ENTIRETY.
THE OPINION OF XXXXXXXX-XXXXXXXX IS DIRECTED TO THE SPECIAL COMMITTEE AND
RELATES ONLY TO THE FAIRNESS OF THE CONSIDERATION TO BE OFFERED IN THE PROPOSED
TRANSACTION FROM A FINANCIAL POINT OF VIEW,
12
DOES NOT ADDRESS ANY OTHER ASPECT OF THE PROPOSED TRANSACTION AND DOES NOT
CONSTITUTE A RECOMMENDATION TO ANY STOCKHOLDER AS TO HOW SUCH STOCKHOLDER SHOULD
ACT.
Material and Information Considered with Respect to the Proposed Transaction
In arriving at its opinion, Xxxxxxxx-Xxxxxxxx among other things:
1. Reviewed the Merger Agreement;
2. Reviewed certain publicly available information concerning the Company
which it believed to be relevant to its analysis;
3. Reviewed certain historical and projected financial and operating data
concerning the Company furnished to it by the Company;
4. Reviewed the historical market prices and trading activities for the
stock of the Company from September 1, 1997 to September 12, 2000 and
compared them with those of certain publicly traded companies which it
deemed relevant;
5. Compared the historical financial results and present financial
condition of the Company to those of certain publicly traded companies
which it deemed relevant;
6. Reviewed the financial terms of the proposed transaction and compared
them with the terms of certain other recent merger and acquisition
transactions which it deemed relevant;
7. Reviewed the financial terms of certain acquisitions and tender offers
involving the purchase of a minority equity interest in publicly traded
companies which it deemed relevant;
8. Conducted discussions with members of the Company's management
concerning its business, operations, assets, present condition and
prospects; and
9. Reviewed such other financial statistics and undertook such other
analyses and investigations as it deemed appropriate.
In rendering its opinion, Xxxxxxxx-Xxxxxxxx assumed and relied upon the
accuracy and completeness of the financial and other information used by
Xxxxxxxx-Xxxxxxxx in arriving at its opinion without independent verification.
With respect to the financial forecasts of the Company, Xxxxxxxx-Xxxxxxxx
assumed that such forecasts have been reasonably prepared on bases reflecting
the best currently available estimates and judgments of the Company's management
as to the future financial performance of the Company. In arriving at its
opinion, Xxxxxxxx-Xxxxxxxx did not conduct a physical inspection of the
properties and facilities of the Company. Xxxxxxxx-Xxxxxxxx has not made or
obtained any evaluations or appraisals of the assets or liabilities of the
Company. Its opinion is necessarily based upon market, economic and other
conditions as they existed on, and can be evaluated as of, September 13, 2000.
In preparing its opinion, Xxxxxxxx-Xxxxxxxx performed a variety of financial
and comparative analyses, including those described below. The summary of such
analyses does not purport to be a complete description of the analyses
underlying Xxxxxxxx-Xxxxxxxx'x opinion. The preparation of a fairness opinion is
a complex analytic process involving various determinations as to the most
appropriate and relevant methods of financial analysis and the application of
those methods to the particular circumstances and, therefore, is not readily
susceptible to summary description. Accordingly, Xxxxxxxx-Xxxxxxxx believes that
its analyses must be considered as an integrated whole and that selecting
portions of its analyses and factors, without considering all analyses and
factors, could create a misleading or incomplete view of the processes
underlying such analyses and opinion. In its analyses, Xxxxxxxx-Xxxxxxxx made
numerous assumptions with respect to the Company, industry performance, general
business, economic, market and financial conditions and other matters, many of
which are beyond the control of Company. The estimates contained in such
analyses and the valuation ranges
13
resulting from any particular analysis are not necessarily indicative of actual
values or predictive of future results or values, which may be significantly
more or less favorable than those suggested by such analyses. In addition,
analyses relating to the value of businesses or securities do not purport to be
appraisals or to reflect the prices at which businesses or securities actually
may be sold. Accordingly, such analyses and estimates are inherently subject to
substantial uncertainty. Xxxxxxxx-Xxxxxxxx'x opinion and analyses were only one
of several factors considered by the Special Committee in its evaluation of the
proposed transaction and should not be viewed as determinative of the views of
the Special Committee or the Board with respect to the consideration to be
received by the Company's stockholders (other than Parent and Purchaser) in the
proposed transaction. The following is a summary of the material financial and
comparative analyses performed by Xxxxxxxx-Xxxxxxxx in arriving at the
Xxxxxxxx-Xxxxxxxx opinion.
ANALYSIS OF COMPARABLE PUBLIC COMPANIES
Xxxxxxxx-Xxxxxxxx reviewed and compared selected publicly-available
financial data, market information and trading multiples for the Company with
other selected publicly-traded companies in the printer and U.S. copier
industries that Xxxxxxxx-Xxxxxxxx deemed comparable to the Company. This group
of 13 publicly-traded companies included:
PRINTER COMPANIES
- Encad, Inc. - Canon, Inc. (ADR)
- Printronix, Inc. - Hewlett-Packard Company
- Transact Technologies Incorporated - Ricoh Company, Ltd. (ADR)
- Electronics for Imaging, Inc. - Lexmark International Group, Inc.
U.S. COPIER COMPANIES
- Xxxxxx Worldwide, Inc. - Global Imaging Systems, Inc.
- Ikon Office Solutions - Xerox Corporation
- Danka Business Systems
For the selected public companies, Xxxxxxxx-Xxxxxxxx compared, among other
things, enterprise value (or market capitalization plus debt less cash and cash
equivalents) as a multiple of latest twelve months ("LTM") revenues, LTM
earnings before interest, taxes, depreciation and amortization ("EBITDA"),
latest quarter annualized ("LQA") EBITDA, LTM EBITDA minus capital expenditures
("CAPEX")("Cash Flow"), LTM earnings before interest and taxes ("EBIT") as well
as market value (or fully diluted shares outstanding times closing stock price)
as a multiple of LTM net income (loss), estimated fiscal 2000 ("2000E") net
income, estimated fiscal 2001 ("2001E") net income and LTM book value. All
multiples were based on closing stock prices as of September 7, 2000. Historical
results for the comparable companies were based on historical financial
information available in public filings of the comparable companies. Revenue and
earnings per share ("EPS") estimates were based on I/B/E/ S consensus estimates
as of September 7, 2000. I/B/E/S is an information provider that publishes a
compilation of estimates of projected financial performance for public companies
produced by equity research analysts at leading investment banking firms. The
following table sets forth the low, average and high multiples indicated by this
analysis for the comparable companies as of September 7, 2000:
MULTIPLES
------------------------------
LOW AVERAGE HIGH
-------- -------- --------
Enterprise Value to:
LTM Revenues................................................ 0.2x 0.8x 1.7x
LTM EBITDA................................................ 3.5 6.4 11.9
LQA EBITDA................................................ 3.5 6.4 11.9
LTM EBITDA--CAPEX......................................... 6.3 9.5 16.1
14
MULTIPLES
------------------------------
LOW AVERAGE HIGH
-------- -------- --------
LTM EBIT.................................................. 6.8 10.8 20.6
Market Value to:
LTM Net Income............................................ 3.0x 9.3x 15.1x
2000E Net Income.......................................... 5.3 10.2 16.1
2001E Net Income.......................................... 3.9 9.3 22.8
LTM Book Value............................................ 0.5 1.5 3.6
Based upon the multiples derived from this analysis and the Company's
historical and projected results, Xxxxxxxx-Xxxxxxxx calculated a range of
implied equity values for the Company between $1.05 and $10.13 per share, with a
weighted average implied equity value of $4.61 per share. Additionally,
Xxxxxxxx-Xxxxxxxx calculated the present value of the net operating loss ("NOL")
for the Company to be approximately $0.90 per share.
Xxxxxxxx-Xxxxxxxx noted that none of the companies used in the analysis of
comparable public companies was identical to the Company and that, accordingly,
the analysis of comparable public companies necessarily involves complex
considerations and judgments concerning differences in financial and operating
characteristics of the companies reviewed and other factors that would affect
the market values of comparable companies.
ANALYSIS OF COMPARABLE MERGER AND ACQUISITION TRANSACTIONS
ALL TRANSACTIONS
Xxxxxxxx-Xxxxxxxx reviewed and analyzed the consideration paid in 17
selected completed and pending merger and acquisition transactions involving
printer and U.S. copier companies since January 1, 1996. The transactions
reviewed were:
DATE ANNOUNCED TARGET NAME ACQUIROR NAME
-------------- ----------------------------------------------- -----------------------------------------------
03/21/00 Comtec Information Systems Inc. Zebra Technologies Corp
09/22/99 Tektronix Inc-Color Printing Xerox Corp
07/14/99 Management Graphics Inc. Electronics for Imaging, Inc.
06/08/99 QMS Inc Minolta Co., Ltd.
05/14/99 Kentek Information Systems Inc Investor Group
03/09/99 Powerhouse Technologies Anchor Gaming
01/07/99 Trident International Illinois Tool Works
12/17/98 Truevision Pinnacle Systems
12/11/98 Technology 80 ACS Electronics
10/06/98 Raster Graphics Gretag Imaging Group
07/10/98 Eltron International Zebra Technologies
04/22/98 AccelGraphics Xxxxx & Xxxxxxxxxx Computer
03/06/98 Proxima Corporation ASK AS
01/16/98 Checkmate Electronics International Verifact
07/15/97 DH Technology Axiohm SA
01/22/97 Norand Corporation Western Atlas
06/11/96 Computer Identics Robotic Vision Systems
15
For the selected transactions, Xxxxxxxx-Xxxxxxxx compared, among other
things, enterprise value as a multiple of LTM revenues, LTM EBITDA, LQA EBITDA,
LTM EBITDA minus CAPEX, LTM EBIT as well as market value as a multiple of LTM
net income and LTM book value. The following table sets forth the low, average
and high multiples indicated by the selected mergers and acquisitions:
MULTIPLES
------------------------------
LOW AVERAGE HIGH
-------- -------- --------
Enterprise Value to:
LTM Revenues.............................................. 0.4x 1.2x 1.7x
LTM EBITDA................................................ 4.3 8.7 11.7
LQA EBITDA................................................ 4.3 8.7 11.7
LTM EBITDA--CAPEX......................................... 5.2 9.9 13.5
LTM EBIT.................................................. 8.8 11.0 14.1
Market Value to:
LTM Net Income............................................ 8.1x 16.7x 25.4x
LTM Book Value............................................ 0.9 2.7 6.3
Based upon the multiples derived from this analysis and the Company's
historical and projected results, Xxxxxxxx-Xxxxxxxx calculated a range of
implied equity values for the Company between $3.58 and $18.26 per share with a
weighted average implied equity value of $4.97 per share.
KEY PEER TRANSACTIONS
Xxxxxxxx-Xxxxxxxx reviewed and analyzed the consideration paid in four key
peer completed merger and acquisition transactions involving printer companies
since January 1, 1996. These particular transactions were considered to be the
most comparable transactions for purposes of analysis due to their similarity to
the business of the Company. The transactions reviewed were:
DATE ANNOUNCED TARGET NAME ACQUIROR NAME
-------------- ----------------------------------------------- -----------------------------------------------
09/29/99 Tektronix Inc--Color Printing Xerox Corp
06/08/99 QMS Inc Minolta Co., Ltd.
05/14/99 Kentek Information Systems Inc Investor Group
07/10/98 Eltron International Zebra Technologies
For the selected transactions, Xxxxxxxx-Xxxxxxxx compared, among other
things, enterprise value as a multiple of LTM revenues, LTM EBITDA, LQA EBITDA,
LTM EBITDA minus CAPEX, LTM EBIT as well as market value as a multiple of LTM
net income, estimated one year forward net income and LTM book value. The
following table sets forth the low, average and high multiples indicated by the
selected mergers and acquisitions:
MULTIPLES
------------------------------
LOW AVERAGE HIGH
-------- -------- --------
Enterprise Value to:
LTM Revenues.............................................. 0.6x 1.06x 1.71x
LTM EBITDA................................................ 7.5 9.3 11.6
LQA EBITDA................................................ 7.5 9.3 11.6
LTM EBITDA--CAPEX......................................... 11.8 11.8 11.8
LTM EBIT.................................................. 10.1 10.5 10.8
Market Value to:
LTM Net Income............................................ 8.1x 12.6x 17.1x
Forward Net Income........................................ 9.3 16.6 24.6
LTM Book Value............................................ 0.9 1.9 3.3
16
Based upon the multiples derived from this analysis and the Company's
historical and projected results, Xxxxxxxx-Xxxxxxxx calculated a range of
implied equity values for the Company between $2.75 and $15.16 per share, with a
weighted average implied equity value of $5.30 per share.
Xxxxxxxx-Xxxxxxxx noted that none of the other companies utilized in the
analysis of all selected transactions and key peers transactions is identical to
the Company. All multiples for the selected transactions were based on public
information available at the time of announcement of such transaction, without
taking into account differing market and other conditions during the period
during which the selected transactions occurred.
DISCOUNTED CASH FLOW ANALYSIS
BASE CASE
Xxxxxxxx-Xxxxxxxx performed a discounted cash flow analysis of the Company
based upon management's base case projections for 2000E through 2004E to
estimate the implied equity value per share of the Company. Xxxxxxxx-Xxxxxxxx
calculated a range of implied equity values for the Company based on its free
cash flow (earnings before interest and after taxes plus depreciation and
amortization expense minus capital expenditures and increases in working
capital) for the fiscal years ended March 31, 2001 through March 31, 2004,
inclusive, using discount rates ranging from 22% to 27% and terminal value
multiples of fiscal year 2004 EBITDA ranging from 6x to 10x. The analysis
indicated the following implied per share equity valuations of the Company:
TERMINAL VALUE EBITDA MULTIPLES
DISCOUNT ----------------------------------------------------
RATE 6X 7X 8X 9X 10X
-------- -------- -------- -------- -------- --------
22%....................................... $6.82 $8.32 $9.83 $11.33 $12.83
23%....................................... 6.39 7.83 9.27 10.72 12.16
24%....................................... 5.97 7.36 8.75 10.13 11.52
25%....................................... 5.58 6.91 8.24 9.57 10.90
26%....................................... 5.20 6.48 7.76 9.04 10.32
27%....................................... 4.84 6.07 7.30 8.53 9.76
Based upon the Company's projected results, Xxxxxxxx-Xxxxxxxx calculated a
range of implied equity value per share of the Company between $4.84 and $12.83
per share, with an average implied equity value of $8.51 per share.
DOWNSIDE CASE
Xxxxxxxx-Xxxxxxxx performed a discounted cash flow analysis of the Company
based upon management's downside projections for 2000E through 2004E to estimate
the implied equity value per share of the Company. Xxxxxxxx-Xxxxxxxx calculated
a range of implied equity values for the Company based on its free cash flow for
the fiscal years ended March 31, 2001 through March 31, 2004, inclusive, using
discount rates ranging from 18% to 23% and terminal value multiples of calendar
17
year 2004 EBITDA ranging from 6.0x to 10.0x. The analysis indicated the
following per share equity valuations of the Company:
TERMINAL VALUE EBITDA MULTIPLES
DISCOUNT ----------------------------------------------------
RATE 6X 7X 8X 9X 10X
-------- -------- -------- -------- -------- --------
18%......................................... $2.85 $4.08 $5.32 $6.55 $7.78
19%......................................... 2.52 3.71 4.89 6.07 7.25
20%......................................... 2.21 3.35 4.48 5.61 6.75
21%......................................... 1.92 3.00 4.09 5.18 6.27
22%......................................... 1.63 2.68 3.72 4.76 5.81
23%......................................... 1.36 2.37 3.37 4.37 5.37
Based upon the Company's projected results, Xxxxxxxx-Xxxxxxxx calculated a
range of implied equity values for the Company between $1.36 and $7.78 per share
with an average implied equity value of $4.30 per share.
ANALYSIS OF PREMIUMS PAID IN SELECTED MINORITY INVESTMENTS
Xxxxxxxx-Xxxxxxxx analyzed the transaction premiums paid in all minority
investment transactions of publicly-traded companies, effected since January 1,
1997, based on the target company's stock price one day, one week and four weeks
prior to public announcement of the transaction. This analysis indicated the
following premiums paid in the selected transactions:
PURCHASE PRICE PREMIUM
PRIOR TO ANNOUNCEMENT (1)
------------------------------
1 DAY 1 WEEK 4 WEEKS
-------- -------- --------
Average............................................... 24.8% 24.7% 27.5%
Median................................................ 16.1 14.6 18.5
------------------------
(1) Source: Securities Data Corporation as of September 9, 2000.
Based upon the August 31, 2000 closing price of $3.00 per Share (the last
full trading day prior to the public announcement of the Initial Proposal),
Xxxxxxxx-Xxxxxxxx calculated an average implied equity value per share for the
Company of $3.74, $3.74 and $3.84 per share based upon one day, one week and
four weeks premiums, respectively.
INTENT TO TENDER
To the best of the Company's knowledge, to the extent permitted by
applicable securities laws, rules or regulations, each of the directors,
executive officers, subsidiaries and affiliates of the Company (other than
Purchaser) presently intend to tender to Purchaser, pursuant to the Offer, all
shares of which he is the record or beneficial owner.
ITEM 5. PERSONS/ASSETS RETAINED, EMPLOYED, COMPENSATED OR USED
Xxxxxxxx-Xxxxxxxx was selected to render a fairness opinion because
Xxxxxxxx-Xxxxxxxx is a nationally-recognized investment banking firm with
substantial experience in transactions similar to the proposed transaction and
because it is familiar with the Company, its business and its industry.
Xxxxxxxx-Xxxxxxxx has from time to time rendered, and may in the future render,
investment banking, financial advisory and other services to the Company for
which it has received, or will receive, customary compensation.
Xxxxxxxx-Xxxxxxxx is continually engaged in the valuation of businesses and
their securities in connection with mergers and acquisitions, leveraged buyouts,
negotiated underwritings, secondary distributions of listed and unlisted
securities and private placements.
18
Pursuant to a letter agreement, the Company has agreed to pay
Xxxxxxxx-Xxxxxxxx an opinion fee equal to $300,000 which was payable upon
delivery of the fairness opinion. The fees paid or payable to Xxxxxxxx-Xxxxxxxx
are not contingent upon the contents of the opinion delivered. In addition, the
Company has agreed to reimburse Xxxxxxxx-Xxxxxxxx for its reasonable
out-of-pocket expenses, subject to certain limitations, and to indemnify
Xxxxxxxx-Xxxxxxxx and certain related persons against certain liabilities
arising out of or in conjunction with its rendering of services under its
engagement, including certain liabilities under the federal securities laws. In
the ordinary course of its business, Xxxxxxxx-Xxxxxxxx may actively trade in the
securities of the Company for its own account and the accounts of its customers
and, accordingly, may at any time hold a long or short position in such
securities.
Except as set forth above, neither the Company nor any person acting on its
behalf has or currently intends to employ, retain or compensate any person to
make solicitations or recommendations to the stockholders of the Company on its
behalf with respect to the Offer.
ITEM 6. INTEREST IN SECURITIES OF THE SUBJECT COMPANY
The following sets forth transactions in the Common Stock during the past
60 days by (i) Parent, its subsidiaries, and their respective directors and
executive officers, and (ii) the Company, its subsidiaries, their respective
directors and executive officers and any pension, profit-sharing or similar plan
of the Company on behalf of any such directors and executive officers. Pursuant
to the Company's 401(k) Plan (the "Plan"), the Plan purchased on behalf of
Xxxxxx X. Xxxxxx Shares in the following transactions: (i) 88.6144 Shares on
August 7, 2000 at $3.13 per Share; (ii) 103.0467 Shares on August 21, 2000 at
$3.00 per Share; (iii) 59.0583 Shares on September 1, 2000 a $4.88 per Share;
and (iv) 34.8766 Shares on September 15, 2000 at $5.94 per Share. All
transactions involved open-market purchases or sales of the Common Stock.
ITEM 7. PURPOSES OF THE TRANSACTION AND PLANS OR PROPOSALS
Except as set forth herein or in the portions of the Offer to Purchase
incorporated herein by reference, the Company is not currently undertaking or
engaged in any negotiation in response to the Offer that relate to: (1) a tender
offer for, or other acquisition of, the Company's securities by the Company, any
subsidiary of the Company or any other person; (2) an extraordinary transaction,
such as a merger, reorganization or liquidation involving the Company or any
subsidiary of the Company; (3) a purchase, sale or transfer of a material amount
of assets by the Company or any subsidiary of the Company; or (4) any material
change in the present dividend rate or policy, or indebtedness or capitalization
of the Company.
Except as set forth herein or in the portions of the Offer to Purchase
incorporated therein by reference, there are no transactions, resolutions of the
Board of Directors of the Company, agreements in principle, or signed contracts
in response to the Offer that relate to one or more of the matters referred to
in the preceding paragraph.
ITEM 8. ADDITIONAL INFORMATION
Reference is hereby made to the Offer to Purchase and the related Letter of
Transmittal, which are attached hereto as Exhibits (a)(1) and (a)(2),
respectively, and are incorporated herein by reference in their entirety.
19
ITEM 9. MATERIALS TO BE FILED AS EXHIBITS
(a)(1) Offer to Purchase, dated October 3, 2000 (incorporated herein by
reference to Exhibit (a)(1)(A) to the Schedule TO of Parent and
Purchaser filed with the Commission on October 3, 2000).*
(a)(2) Form of Letter of Transmittal (incorporated herein by reference to
Exhibit (a)(1)(C) to the Schedule TO of Parent and Purchaser filed with
the Commission on October 3, 2000).*
(a)(3) Text of Press Release issued by the Company on September 13, 2000
(incorporated herein by reference to Exhibit (a)(i)(K) to the Schedule
TO of Parent and Purchaser filed with the Commission on October 3,
2000).*
(a)(4) Text of Press Release issued by Parent on September 13, 2000
(incorporated herein by reference to Exhibit (a)(i)(J) to the Schedule
TO of Parent and Purchaser filed with the Commission on October 3,
2000).*
(a)(5) Text of Joint Press Release issued by Parent and the Company on
October 3, 2000 (incorporated herein by reference to
Exhibit (a)(1)(I) to the Schedule TO of Parent and Purchaser filed with
the Commission on October 3, 2000).*
(a)(6) Opinion of The Xxxxxxxx-Xxxxxxxx Company, LLC, dated September 13, 2000
(included as Annex A to this Solicitation/Recommendation Statement on
Schedule 14D-9).*
(a)(7) Letter to Stockholders, dated October 3, 2000, from the Company's Board
of Directors.*
(e)(1) Agreement and Plan of Merger, dated as of September 13, 2000, among
Parent, Purchaser and the Company (incorporated by reference to
Exhibit (d) to the Schedule TO of Parent and Purchaser filed with the
Commission on October 3, 2000).*
(e)(2) Selected Pages from the Proxy Statement of the Company for the 2000
Annual Meeting of Stockholders of the Company (incorporated by reference
to the Company's proxy statement on Schedule 14A, filed with the
Commission on March 29, 2000).
(e)(3) Minolta-QMS, Inc. Supplemental Executive Retirement Plan dated July 31,
2000 (incorporated by reference to Exhibit 10(d)(i) to the Company's
Quarterly Report on Form 10-Q filed with the Commission on August 14,
2000).
(e)(4) Trust Agreement dated July 31, 2000, relating to the Minolta-QMS, Inc.
Supplemental Executive Retirement Plan (incorporated by reference to
Exhibit 10(d)(ii) to the Company's Quarterly Report on Form 10-Q filed
with the Commission on August 14, 2000).
------------------------
* Included with materials mailed to stockholders.
20
SIGNATURE
After due inquiry and to the best of my knowledge and belief, I certify that
the information set forth in this statement is true, complete and correct.
MINOLTA-QMS, INC.
By: /s/ XXXXXX X. XXXXXXX
-----------------------------------------
Xxxxxx X. Xxxxxxx
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Dated: October 3, 2000
