SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
August 4, 1998, between Superior Bank FSB, as seller (the "Depositor") and
LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1998-2, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of June 1, 1998, by and among the
Depositor, the Servicer and the Trustee (the "Pooling and Servicing Agreement"),
the Depositor and the Trustee agree to the sale by the Depositor and the
purchase by the Trustee, on behalf of the Trust Fund, of the Mortgage Loans
listed on the attached Schedule of Mortgage Loans (the "Subsequent Mortgage
Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor does hereby sell, transfer, assign, set over and convey
to the Trustee, on behalf of the Trust Fund, without recourse, all of its right,
title and interest in and to the Subsequent Mortgage Loans, excepting the
Depositor's Yield, and including all amounts due on the Subsequent Mortgage
Loans after the related Subsequent Cut-Off Date, and all items with respect to
the Subsequent Mortgage Loans to be delivered pursuant to Section 2.04 of the
Pooling and Servicing Agreement; provided, however that the Depositor reserves
and retains all right, title and interest in and to amounts (including
Prepayments, Curtailments and Excess Payments) due on the Subsequent Mortgage
Loans on or prior to the related Subsequent Cut-off Date. The Depositor,
contemporaneously with the delivery of this Agreement, has delivered or caused
to be delivered to the Trustee or, if a Custodian has been appointed pursuant to
Section 12.12 of the Pooling and Servicing Agreement, to the Custodian each item
set forth in Section 2.04 of the Pooling and Servicing Agreement. The transfer
to the Trustee by the Depositor of the Subsequent Mortgage Loans identified on
the Mortgage Loan Schedule shall be absolute and is intended by the Depositor,
the Servicer, the Trustee and the Certificateholders to constitute and to be
treated as a sale by the Depositor to the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor hereby affirms the representations and warranties set
forth in Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as applicable,
Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing Agreement are
satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificateholders' expense on direction of the Certificate Insurer or
the related Majority Certificateholders, but only when accompanied by an Opinion
of Counsel to the effect that such recordation materially and beneficially
affects the interests of the Certificateholders or is necessary for the
administration or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
as Depositor
By: /s/ XXXXXXX X. XXXXXXX
----------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET BACKED
CERTIFICATES, SERIES 1998-2
LASALLE NATIONAL BANK,
as Trustee
By: /s/ XXXXXXXX XXXXXX
----------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
C. Depositor's Officer's certificate.
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1998-2
ATTACHMENT A TO SUBSEQUENT TRANSFER INSTRUMENT FOR GROUP 1
Series 1998-2
August 4, 1998
A.
1. Subsequent Cut-off Date: August 3, 1998
2. Pricing Date:
3. Subsequent Transfer Date: August 4, 1998
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $20,390,686.70
5. Purchase Price: 100.00%
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Shortest original term to maturity 108 months
2. Longest original term to maturity: 360 months
3. Lowest Mortgage Rate: 7.20%
4. Greatest Combined Loan-to-Value Ratio: 90.00%
5. Weighted Average Term since Origination: (A.) 1.60 months
6. November, 1998 first payment date: (A.) -0-
[As to the final transfer of Subsequent Mortgage Loans:]
7. WAC of all Mortgage Loans: 10.68975%
8. WAM of all Mortgage Loans: 237.66 months
9. Maximum Weighted average CLTV: 77.16%
10. Balloon Mortgage Loans: 26.08%
11. Largest Principal Balance: $975,000.00
12. Non-owner occupied Mortgaged Properties: 10.05%
13. Maximum zip code concentration: 0.49%
14. Condominiums: 2.41%
15. Single-family: 76.24%
16. Multifamily, Commercial and Mixed Use
Properties 7.05%
17. Manufactured Housing 3.55%
(A.) As of the end of the Group 1 funding period.
ADDITION NOTICE
August 4, 1998
LaSalle National Bank
000 Xxxxx XxXxxxx Xxxxxx
Xxxxxxx, XX 00000
Re: Pooling and Servicing Agreement, dated as of June 1,
1998 (the "Pooling and Servicing Agreement"), by and
between Superior Bank FSB, as Depositor and Servicer
and LaSalle National Bank, as Trustee, relating to
AFC Mortgage Loan Asset Backed Certificates, Series
1998-2 (Group 1)
----------------------------------------------------
Ladies and Gentlemen:
Pursuant to Section 2.10 of the Pooling and Servicing Agreement, the
Depositor has designated Subsequent Mortgage Loans to be sold to the Trust Fund
on August 4, 1998, with an aggregate principal balance of $20,391,000.00*.
Capitalized terms not otherwise defined herein have the meaning set forth in the
Pooling and Servicing Agreement.
Please acknowledge your receipt of this notice by countersigning the
enclosed copy in the space indicated below and returning it to the attention of
the undersigned.
*approximate
Very truly yours,
SUPERIOR BANK FSB
By: /s/ XXXX X. XXXXXXXXX
-------------------------
Name: Xxxx X. Xxxxxxxxx
Title: Vice President
ACKNOWLEDGED AND AGREED:
LASALLE NATIONAL BANK
By: /s/ XXXXXXXX XXXXXX
-------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Date: August 4, 1998
OFFICER'S CERTIFICATE
I, Xxxxxxx X. Xxxxxxx hereby certify that I am the duly elected Senior
Vice President and Chief Financial Officer of Superior Bank FSB, a federally
chartered stock savings bank (the "Depositor"), and further, to the best of my
knowledge and after due inquiry, as follows:
Each condition precedent specified in Section 2.10(b), Section
2.10(c) and Section 2.10(d)for the Subsequent Mortgage Loans of the
Pooling and Servicing Agreement, dated as of June 1, 1998, among the
Depositor, the Servicer and the Trustee (the "Pooling and Servicing
Agreement") and each condition precedent specified in the Subsequent
Transfer Instrument has been satisfied by the Depositor.
Capitalized terms not otherwise defined herein have the meanings set forth
in the Pooling and Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name.
Dated: August 4, 1998 By: /s/ XXXXXXX X. XXXXXXX
----------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
SCHEDULE OF MORTGAGE LOANS
ALLIANCE FUNDING SALE SCHEDULE - CLASS I
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 8/4/98
Page 1 8/4/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-08 SB141B 661161406 XX XXXX T 0000 XXXXXXXXX XXXXX XXX XXXX XX 00000
236-08 SB141B 661324871 XXXXXXX XXXXXXX J 0 XXXXXX XXXXX XXXXXXXXXX XX 00000
236-08 SB141B 661447870 XXXX XXXXX 0000 XX XXXXXX XXXXXX XXXXXXXXX XX 00000
236-08 SB141B 661451450 HANG XXXXXXX XXXX 00000 XX 000XX XXXXX XXXXXXXXX XX 00000
236-08 SB141B 661472316 XXXXXX XXXXXX 000 XXXX XXXXXXXX XXXXXX XXXXXX XXXXXXXX XX 00000
236-08 SB141B 661479139 XXXXXXXXX XXXXXX 0000 XXXX XXXXXXX XXXXX XXXXXXXXX XX 00000
236-08 SB141B 661489419 XXXXXXX XXXXXX R 000 XXXXX XXXX XXXXX XXXXX XXXX XX 00000
236-08 SBCL40B 661572180 XXXXXX XXXXXXXXX A 000 XXXXXXX XXXXXX XXXXXXX XX 0000
236-08 SB141B 661578252 XXXXXXXXXX XXXX 000-000 XXXX XXXXXXXXXX XXXXXXXXX XX 00000
236-08 SBCL40B 661599167 XXXXXXXXXX XXXXXXXX 000 00XX XXXXXX XXXXXXXX XX 00000
236-08 SBCL40B 661620930 XXXXXX XXXXX 00 XXXXXXXXX XXXXXX XXXXXXXXXX XX 0000
236-08 SBCL40B 661626325 XXXXXX XXXX 000 000 XXXXXXXX XXXXXXXXXX XX 0000
236-08 SBCL40B 661626341 XXXXXXX XXXXX 0000 0XX XXXXXX XXXXXXXXX XXXXXXXXXX XX 00000
236-08 SBCL40B 661632638 USA REALTY CORP 0000 XXXX XXXXXX XXXXX XX 00000
236-08 SBCL40B 661633156 ISRAEL ZERAHIAH 651 000 XXXXXX XXXXXX XXXXXXXXXX XX 0000
236-08 SBCL40B 661634972 XXXXXX FAMILY 00 XXXXXXX XXXX XXXX XXXXXXX XX 0000
236-08 SBCL40B 661635037 XXXXXX & ASSOCIATES 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000
236-08 SBCL40B 661635839 XXXXXXX XXXXX C 332 336 000 XXXXX XXXXXX XXXXXXXXXX XX 0000
236-08 SBCL40B 661638395 XXXXXXXX XXXX 198 00 XXXXXX XXXXXXXXX XXXXX XXXXXX XX 00000
236-08 SBCL40B 661639013 XXXXX XXXXXXX 000 X XXXXXXX XXX XXXXXXXXX XX 00000
236-08 SBCL40B 661639815 XXXXXXX XXXXXX 000 XXXX XXXX XXXXXX XXXXXX XXXX XX 0000
236-08 SBCL40B 661639831 XXXXXX XXXXXX 00 XXXXXX XXXXXX XXXXXXXX XX 00000
236-08 SBCL40B 661644039 XXXXXXX XXXXX H 1143 1147 XXXX XXXX XXXXXXXXXX XX 0000
236-08 SB141B 661645549 PARENTI XXXXXX 0000 X XXXXXXX XXXXXXX XX 00000
236-08 SB141B 661646141 XXXXXXX XXXX X XXXX XXXXXXX #00 XXXXXXX XX 0000
236-08 SB141B 661647495 XXXXXXX XXXXXX L 0X000 XXXXXXXXXX XX. X000 XXXXXXXXXX XX 00000
236-08 SB141B 661649673 XXXXXXX XXXXX D 000 XXXXXXX XXX XXXXXXXXXX XXXXX XXX XX 00000
236-08 SB141B 661649723 XXXXXXXXXXXX XXXXX E 0000 X XXXXXXXX XX XXXXXX XXXXXXXXX XX 00000
236-08 SB141B 661650226 XXXXX XXXXXXX 0000 XXXXXX XXX XXXXXXXX XX 00000
236-08 23608 800705915 XXXXX XXXXXXX 000 XXXXXXXX XXXX XXXX XXXXXXXXXX XXXXX XX 00000
236-08 23608 800751877 XXXXXXX XXXXX 000 XXXXXXXXX XXXXXX XXXXXX XXXXXX XX 00000
236-08 23608 800758526 XXXXXXXX XXXXXX R 00 XXXXX XXXXX XXXXXXX XX 00000
236-08 23608 800762098 XXXXXXXX XXXXXX D 000 00XX XXXXXX XXXXX #000 XX XXXXXXXXXX XX 00000
236-08 23608 800768079 XXXXXXX XXXX B 0000 XXXXXX XXXX XXXX XXXXXXXXXX XX 00000
236-08 23608 800779316 XXXXXXX XXXXXXX P 00000 XXXXXXXX XXXXX XXXXXXX XX 00000
236-08 23608 800781031 XXXXXX XXXXXXXXXX 0000 XXXXXXX XXXXXX XXXXX XX 00000
236-08 23608 800783599 XXXXXX XXXXXXX S 0000 XXXXXXXX XXXXXXXXX XX 00000
236-08 23608 800788630 XXXXXX XXXX L 000 XXXXXX XXXXXX XXXXX XX 00000
236-08 23608 800795684 XXXXXXXX XXXXXX XXXXX 0000 XXXXX 00XX XXXXX XXXXXXX XX 00000
236-08 23608 800797755 XXXXX XXXXX W 0000 XXXXXXXXX XXXXXX XXX XXXXXXXXXX XX 00000
236-08 23608 800803108 XXXXXXXX XXXXXXX 000 XX XXXXXXXXX XXXXXX XXXXXXXXXXX XX 00000
236-08 23608 800805087 XXXXXX XXXXX 00000 XXXXXX XXXXXX XXXXXX XXXXX XX 00000
236-08 23608 800812729 XXXXXX XXX S 0000 XXXXX XXXXXX XXX XXXXX XX 00000
236-08 23608 800813388 XXXXXXXX XXXXX 0000 XXXX XXXXX XXXXX XXXXX XX 00000
236-08 23608 800816852 XXXX XXXXX J 00 XXXX XXXXXX XXXXXXX XX 00000
236-08 23608 800818080 XXX XXXXXXX 000 XXXXXX XXXX XXXXXXXXXX XX 00000
236-08 23608 800821258 XXXXXXX XXXX A 00 XXX XXXXXX XXXXXXXXXXXX XX 00000
236-08 23608 800825275 XXXXX XXXXXXXX 0 XXXX XXXXXXXX XXXXX XXXXXXX XXXX XX 0000
236-08 23608 800828360 XXXXXX XXXXXX XXXXXXX 0000 XXXXXXX XXXXXX XXXX XXXX XXXXX XX 00000
236-08 23608 800832586 XXXXX XXXXXX U 0000 XXXXXXX XXXXX XXXXXXX XX 00000
236-08 23608 800836835 XXXXXX XXXXX G 000 XXXXXXX XXXX XXXX XXXXXX XX 00000
236-08 23608 800838831 XXXXX XXX M 0000 XXXX XXXXXXXXX XXX XXXXXXXXXX XX 00000
236-08 23608 800840332 XXXXXX XXXXX X XX 0 XXX XXXXXXX XXXX XX XXXXXXXXX XX 00000
236-08 23608 800846248 XXXXXXXX XXXXX S 0000 XXXXX 0000 XXXX XXXXX XX 00000
236-08 23608 800847154 XXXXXXXX XXXXXX 0000 XXXXXXXXX XXXX XXXX XXXXX XX 00000
236-08 23608 800850356 XXXXXXXXXX XXXXXXX J 00000 XXXXXXXXXXX XX XXXXXX XX 00000
236-08 23608 800851008 XXXXXXX XXXXXX W 0000 XXX XXXXXXXX XXXX XXXXXXXXX XX 00000
236-08 23608 800852196 XXXXX XXXXXX C 0000 XXXXXXXXX XXX XXXXXXX XX 00000
236-08 23608 800852501 XXXXXX XXXXXXXX 00 XXXXXXXX XXXXX XXXXXXXX XX 00000
236-08 23608 800853327 XXXXX XXXX E 000 XXXXX XXXXXX XXXXXX XX 00000
236-08 23608 800854036 XXXXXXXX XXXXXX W 0000 XXXXXXXXXX XXXXXX XXXXXXX XX 00000
236-08 23608 800856502 XXXXX XXXXXX M 0000 XXXXXXX XXXXX XXXXXX XXXXXXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
---------------------------------------------------------------------------------------------------------------------------------
661161406 40,000.00 37,514.94 07/18/96 06/18/11 154.49 07/18/98 08/18/98 86.6 12.600 495.61
661324871 12,500.00 8,939.93 03/27/90 02/27/05 78.77 06/27/98 07/27/98 43.7 15.250 177.09
661447870 35,000.00 34,384.93 06/12/97 05/12/17 225.27 07/12/98 08/12/98 84.9 11.750 379.30
661451450 16,850.00 16,361.37 06/01/97 05/01/12 164.91 07/01/98 08/01/98 84.9 12.250 204.95
661472316 14,820.00 14,695.61 07/01/97 06/01/17 225.93 07/01/98 08/01/98 79.9 14.350 188.07
661479139 33,000.00 32,663.17 07/01/97 06/01/17 225.93 07/01/98 08/01/98 89.3 12.050 364.51
661489419 16,000.00 15,636.07 07/23/97 06/23/17 226.65 07/23/98 08/23/98 79.9 12.900 186.31
661572180 94,500.00 94,408.51 06/01/98 05/01/28 356.91 08/01/98 09/01/98 70.0 11.500 935.83
661578252 21,500.00 21,307.45 12/24/97 11/24/17 231.72 07/24/98 08/24/98 84.2 11.050 222.65
661599167 136,500.00 136,422.03 08/01/98 07/01/23 298.92 08/01/98 09/01/98 70.0 11.600 1,397.47
661620930 93,000.00 92,733.57 07/01/98 06/01/13 177.93 08/01/98 09/01/98 50.0 15.500 1,333.61
661626325 160,000.00 159,787.94 07/11/98 06/11/23 298.26 07/11/98 08/11/98 61.5 12.050 1,691.07
661626341 108,500.00 108,254.61 08/01/98 07/01/13 178.92 08/01/98 09/01/98 70.0 10.700 1,212.85
661632638 136,500.00 136,500.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 70.0 11.850 1,388.32
661633156 315,000.00 314,313.66 07/01/98 06/01/13 177.93 07/01/98 08/01/98 64.2 11.100 3,600.09
661634972 140,000.00 140,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 70.0 11.100 1,600.04
661635037 134,000.00 134,000.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 52.5 11.350 1,415.19
661635839 91,000.00 90,854.61 08/01/98 07/01/15 202.92 08/01/98 09/01/98 67.9 11.500 1,017.47
661638395 150,000.00 150,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 71.4 13.300 1,694.54
661639013 140,000.00 139,409.58 07/01/98 06/01/13 177.93 08/01/98 09/01/98 43.7 11.500 1,635.47
661639815 72,800.00 72,668.84 07/01/98 06/01/13 177.93 07/01/98 08/01/98 70.0 13.100 925.89
661639831 87,500.00 87,500.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 70.0 13.900 1,029.84
661644039 125,000.00 124,888.94 08/01/98 07/01/18 238.92 08/01/98 09/01/98 35.7 12.950 1,460.02
661645549 9,500.00 9,474.08 08/01/98 07/01/13 178.92 08/01/98 09/01/98 89.8 10.610 105.66
661646141 16,500.00 16,362.57 08/15/98 07/15/13 179.38 08/15/98 09/15/98 79.7 12.850 207.14
661647495 52,000.00 52,000.00 07/24/98 06/24/13 178.68 07/24/98 08/24/98 65.0 9.500 437.24
661649673 20,000.00 20,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 85.0 9.900 213.70
661649723 55,600.00 55,600.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 79.9 9.500 518.27
661650226 15,200.00 15,118.48 08/01/98 07/01/13 178.92 08/01/98 09/01/98 89.7 11.300 175.64
800705915 37,840.00 37,764.64 05/08/98 04/08/18 236.15 07/08/98 08/08/98 84.7 12.150 420.62
800751877 71,000.00 70,303.71 07/15/98 06/15/13 178.39 08/15/98 09/15/98 77.2 11.400 697.70
800758526 24,240.00 24,240.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 89.7 10.650 244.45
800762098 28,900.00 28,755.32 05/23/98 04/23/18 236.65 07/23/98 08/23/98 85.0 8.750 255.40
800768079 150,000.00 150,000.00 07/18/98 06/18/23 298.49 07/18/98 08/18/98 67.7 10.400 1,405.57
800779316 19,000.00 19,000.00 06/18/98 05/18/13 177.47 06/18/98 07/18/98 88.8 11.550 188.88
800781031 42,100.00 42,100.00 07/10/98 06/10/13 178.22 07/10/98 08/10/98 89.8 11.950 431.43
800783599 80,000.00 79,942.06 06/01/98 05/01/13 176.91 07/01/98 08/01/98 80.0 10.950 758.84
800788630 63,920.00 63,920.00 08/09/98 07/09/18 239.18 07/09/98 08/09/98 80.0 12.000 703.81
800795684 47,000.00 47,000.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 84.9 10.900 444.04
800797755 23,650.00 23,594.75 06/18/98 05/18/13 177.47 07/18/98 08/18/98 84.9 10.350 259.23
800803108 24,000.00 23,923.29 08/01/98 07/01/13 178.92 08/01/98 09/01/98 89.0 11.325 277.70
800805087 36,700.00 36,700.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 73.7 10.775 373.21
800812729 71,300.00 70,751.81 07/01/98 06/01/13 177.93 08/01/98 09/01/98 89.9 11.300 695.22
800813388 45,400.00 45,400.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 85.0 11.775 538.33
800816852 29,250.00 29,250.00 07/16/98 06/16/13 178.42 07/16/98 08/16/98 85.1 12.550 361.47
800818080 34,000.00 34,000.00 08/03/98 07/03/13 178.98 07/03/98 08/03/98 85.0 10.750 381.12
800821258 31,000.00 30,861.64 08/06/98 07/06/13 179.08 08/06/98 09/06/98 83.9 9.250 319.05
800825275 25,000.00 24,992.52 06/18/98 05/18/13 177.47 07/18/98 08/18/98 55.8 11.800 253.31
800828360 35,074.00 34,905.35 08/01/98 07/01/13 178.92 08/01/98 09/01/98 79.9 12.850 440.31
800832586 39,450.00 39,450.00 07/26/98 06/26/13 178.75 07/26/98 08/26/98 89.8 10.900 445.91
800836835 31,690.00 31,690.00 08/14/98 07/14/13 179.34 07/14/98 08/14/98 80.0 12.475 337.60
800838831 23,000.00 23,000.00 07/12/98 06/12/13 178.29 06/12/98 07/12/98 79.9 12.500 283.49
800840332 46,750.00 46,709.03 06/18/98 05/18/18 237.47 07/18/98 08/18/98 83.4 13.050 549.38
800846248 66,750.00 66,734.39 05/02/98 04/02/13 175.96 07/02/98 08/02/98 74.1 12.900 733.17
800847154 26,750.00 26,724.78 08/01/98 07/01/18 238.92 08/01/98 09/01/98 79.9 13.850 329.73
800850356 91,157.00 91,157.00 10/01/98 09/01/13 180.95 09/01/98 10/01/98 89.8 10.650 844.09
800851008 48,000.00 48,000.00 06/22/98 05/22/18 237.60 06/22/98 07/22/98 80.0 14.500 614.40
800852196 30,485.00 30,485.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 69.9 10.675 340.30
800852501 88,000.00 88,000.00 06/14/98 05/14/13 177.34 06/14/98 07/14/98 80.0 10.450 801.68
800853327 31,056.00 31,056.00 07/10/98 06/10/13 178.22 06/10/98 07/10/98 79.4 11.400 360.82
800854036 37,000.00 37,000.00 09/01/98 08/01/18 239.93 08/01/98 09/01/98 89.8 10.275 363.83
800856502 59,000.00 59,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 79.9 14.400 717.80
ALLIANCE FUNDING SALE SCHEDULE - CLASS I
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 8/4/98
Page 2 8/4/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-08 23608 800857336 XXXXX MD XXXXXX 00000 XXXXXXXXXXX XXXX XXXXXX XXXXXX XX 00000
236-08 23608 800857971 XXXXXX XXXX G 0000 XXXXXX XXXXX XXXXXXXXXX XXXXX XX 00000
236-08 23608 800858516 XXXXXXX X X JR 0000 XXXXX XXXXXX XXXXXXX XXXXXX XX 00000
236-08 23608 800860207 XXXXX XXXXXXX L 00000 XXXXXXX XXXXXXX XX 00000
236-08 23608 800860918 XXXXX XXXXXX E 0000 X XXXXXXXX XXXXXX XXXXXXXXX XX 00000
236-08 23608 800861445 XXXX XXXXXX 0000 XXXXXXXXXXX XXXX XXXXXXXX XX 00000
236-08 23608 800863250 XXXXXXXX XXXXXX M 0000 XXXXXXXX XXXXXX XXXXXXXXX XX 00000
236-08 23608 800864050 XXXXXX XXXXXX E 0000 XXXXXXX XXXXX XXXXXX XX 00000
236-08 23608 800867780 XXXXXXX XXXXXX J 000 XXXXXXXX XXXXXXXX XXXX XXXXXXXXX XX 00000
236-08 23608 800868507 SUN SPRING C 0000 XXXX XXXX XXX XXXX XX 00000
236-08 23608 800869828 XXXXXX XXX R 00000 XXXXXXXXXX XXXXXX XXX XXXX XX 00000
236-08 23608 800870305 XXXXXX XXXXX 00000 XXXXXXXXXX XXXXXXXXX XXXXXXXXXXX XX 00000
236-08 23608 800870875 XXXXX XXXXX A 0000 XXXXXXX XXXXXX XXXXXXX XX 00000
236-08 23608 800870917 XXXXXX XXXXXX 000 XXXXXX XXXX XXXXXXXX XX 00000
236-08 23608 800872079 XXXXXXX XXXX A 00000 XXXXXXX XXXX XXXXXX XX 00000
236-08 23608 800876096 XXXXXXXXX XXXXXXXX N 000 X XXXXX XXXXXX XXXXXXX XX 00000
236-08 23608 800876146 XXXXX XXXXXXX 0000 XXXXX 000 XXXX XXXXX XX 00000
236-08 23608 800877086 XXXXXXX XXXXX 0000 XXXXXXXXX XXXXX XXXXXXXXXXX XX 00000
236-08 23608 800877326 XXXXXXXX XXXXXX 0000 XXXXXXXX XXXX XXXX XXXXX XX 00000
236-08 23608 800878340 XXXXXX XXXXXXX J 0000 XXXX XXXXXX XXXXX XXXXXX XX 00000
236-08 23608 800878597 XXXXXXX XXXXX 0000 XXXXXXXXXXX XXXXX XXXXXXX XX 00000
236-08 23608 800882268 XXXXXXXXX XXXXX 0000 XXXXXXXX XXXXXXX XXXXXX XX 00000
236-08 23608 800883449 XXXXXXX XXXXXX J 0000 XXXXXXXXX 00XX XXXXXX XXXX XXXXX XX 00000
236-08 23608 800884199 XXXXXXX XXXXX D 0 XXXXXXXXX XXXX XXXX XXXXX XX 00000
236-08 23608 800885840 XXXXXXX XXXXXX J 00000 XXXXXXXX XXXXX XXXXX XXX XX 00000
236-08 23608 800886889 XXXXXXXX XXXXXXX R 0000 XXXX 00 XXXXX XXXXXXXX XXXXX XX 00000
236-08 23608 800887572 XXXXXXX XXXXXXX N 000 XXXXXXXXX XXXXX XXXXXXXXXX XX 00000
236-08 23608 800888810 XXXXXXXX XXXX 0000 XXXXXXXXX 000XX XXXXX XXXXX XX 00000
236-08 23608 800891236 XXXXXXX XXXX M 000 XXXXXX XXXXXX XXXXXXXXXXXX XX 00000
236-08 23608 800893489 XXXXXXXX XXXXXX J XX #0 XXX 0000X XXXXXXXX XX 00000
236-08 23608 800895104 HALL XXXXXX XXXXXXX 0000 XX XXXXXXX XXXXXX XXXXXXXXX XX 00000
236-08 23608 800895187 CHANCE XXXXXXXXX V 117 00 000XX XXXXXX XXXXX XXXXXX XX 00000
236-08 23608 800898330 XXXXXXX XXXXXX M 000 XXXXXX XXXXX 00 XXXXXXXXXX XXXXX XX 00000
236-08 23608 800898744 XXXXX XXXXXX 00 XXXXXXXX XXXXXX XXXXXXXX XX 00000
236-08 23608 800899239 XXXXXXX XXXX 000 XXX XXXXX XXXX XXXX XXXXX XX 00000
236-08 23608 800900474 XXXXXXX XXXXXXX A 0000 XXXX XXX XXXXXX XX 00000
236-08 23608 800900698 DOUBLE IMAGE REALTY COR 000 XXXX 000 XXXXXX XXXXX XX 00000
236-08 23608 800905903 XXXXX XXXXXX X XX0 XXX 000 XXXX XXXXX XX 00000
236-08 23608 800905945 XXXXXX XXXX L 00000 X XXXXXXX XX XXXXXXXXX XX 00000
236-08 23608 800906810 XXXXXXXXX GI XXXXXXX A 0000 X XXXXXX XX XXXXXX XX 00000
236-08 23608 800910952 XXXXXXXX XXXXXXX G 3415 00 XXXX XXXXXXX XXX XXXXXXX XX 00000
236-08 23608 800912008 XXXXXX XXXXXX XXXX 0000 XXXXXX XXXX XXXXXXX XXXXX XX 00000
236-08 23608 800914327 XXXXXXXX XXXXX 0000 XX XXXX XXXXXX XXXXXX XX 00000
236-08 23608 800916553 XXXXXXXX XXXXXX M. 000 XXXX X XXXXXX XXXXXXX XX 00000
236-08 23608 800917452 XXXXX XXXXXXX N 0000 XXXX 000 XXXXX XXXXXX XX 00000
236-08 23608 800918328 XXXXXX XXXXXXX XX 00 XXX 000 X0 XXXXXXXXXXXX XX 00000
236-08 23608 800920456 XXXXXX XXXXX 00 XXXXXXXXX XXXX XXXXXXXXX XX 00000
236-08 23608 800920670 XXXXXXX XXXXXX J 0000 XXXXXXXX XXXXXXX XXXXXXX XX 00000
236-08 23608 800921322 XXXX XXXXXX A 000 X XXXX XXXXXX XXXXXX X XXXXXX XXXXXX XX 00000
236-08 23608 800921991 XXXXX XXXXXXX I. XXX 00 XXXXXXXXXX XXXXX XX XXXXXXX XX 00000
236-08 23608 800923138 XXXXXXX XXXX 000 XXXXX XXXXX XXXXX XX 00000
236-08 23608 800923534 XXXXXXXX XXXXXX 00 XXXXXXX XXXX XXXXXXX XX 00000
236-08 23608 800924896 XXXXXXX XXXXXX 0 XXXXX XXXXXX XXXXXXXX XX 0000
236-08 23608 800924961 XXXXXXXX XXXXX 000 XXXXXXX XXXXXX XXXXXXXXX XX 0000
236-08 23608 800925281 XXXXXX XXXXX D 0000 XXXXX XXXX XXXXXXXXXXXXX XX 00000
236-08 23608 800925539 XXXXXX XXXXX XXXX 0000 XXXXXX XXXXX XXXXXX XX 00000
236-08 23608 800925604 XXXXXX XXXXX XXXXXXXXX 000 XXXXXX XXXX XXXXXXX XX 00000
236-08 23608 800925703 XXXXX XXXXXXX 0000 XXXX XXXX XXXX XXXXXXXXX XX 00000
236-08 23608 800926909 XXXXX XXXXX 0000 XXXXX XXXXXXXX XXXXXX XXXXXXXXX XX 00000
236-08 23608 800927238 XXXXXX XXXXXXX L 0 XXXXX XXXXXXXX XXXXXXXX XXXXX XX 00000
236-08 23608 800927279 XXXXXXXX XXXX E 0000 XXXXXXX XXXX XXXXXX XX 00000
236-08 23608 800929101 XXXXXXX XXXXX M 000 XXXXXX XXXXX XXX XXXXXXXXXXX XX 00000
236-08 23608 800929242 XXXXXXXX XXXXXXX W. 0000 XXXXXXXXXX XXXXX XXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
---------------------------------------------------------------------------------------------------------------------------------
800857336 110,000.00 109,819.79 08/01/98 07/01/18 238.92 08/01/98 09/01/98 79.7 10.525 1,100.07
800857971 51,750.00 51,750.00 08/15/98 07/15/13 179.38 07/15/98 08/15/98 90.0 11.150 593.07
800858516 26,500.00 26,390.27 07/17/98 06/17/13 178.45 07/17/98 08/17/98 80.7 13.250 298.33
800860207 46,750.00 46,750.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 85.0 11.500 462.96
800860918 79,000.00 78,908.82 08/01/98 07/01/18 238.92 08/01/98 09/01/98 86.8 11.950 867.11
800861445 49,500.00 49,500.00 08/01/98 07/01/23 298.92 07/01/98 08/01/98 90.0 11.900 517.69
800863250 61,000.00 61,000.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 53.5 10.850 574.01
800864050 98,000.00 98,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 89.1 11.175 946.26
800867780 68,000.00 67,587.58 08/01/98 07/01/18 238.92 08/01/98 09/01/98 79.4 11.950 746.37
800868507 104,000.00 103,071.73 08/01/98 07/01/13 178.92 09/01/98 10/01/98 66.7 8.975 834.94
800869828 100,000.00 100,000.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 62.5 12.350 1,125.58
800870305 32,000.00 32,000.00 08/10/98 07/10/13 179.21 07/10/98 08/10/98 80.0 11.150 366.73
800870875 24,500.00 24,500.00 07/26/98 06/26/08 118.75 06/26/98 07/26/98 84.0 9.900 322.41
800870917 25,000.00 24,977.05 07/22/98 06/22/13 178.62 07/22/98 08/22/98 61.5 10.700 279.46
800872079 55,300.00 55,300.00 07/08/98 06/08/13 178.16 06/08/98 07/08/98 84.9 11.350 541.32
800876096 23,065.00 22,959.87 07/08/98 06/08/08 118.16 07/08/98 08/08/98 89.9 11.700 326.93
800876146 135,900.00 135,900.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 78.4 12.900 1,582.50
800877086 22,267.00 22,211.95 08/01/98 07/01/18 238.92 08/01/98 09/01/98 85.0 11.500 237.46
800877326 41,250.00 41,250.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 73.6 10.950 424.38
800878340 22,821.00 22,821.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 85.0 11.100 237.11
800878597 35,200.00 35,200.00 08/06/98 07/06/13 179.08 07/06/98 08/06/98 80.0 12.400 431.56
800882268 66,288.00 66,288.00 07/24/98 06/24/18 238.68 07/24/98 08/24/98 85.0 12.990 776.14
800883449 46,000.00 45,792.37 08/13/98 07/13/13 179.31 08/13/98 09/13/98 90.0 10.400 417.34
800884199 24,000.00 24,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 84.0 11.950 245.94
800885840 35,000.00 35,000.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 65.4 11.775 379.91
800886889 32,650.00 32,650.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 73.5 9.400 338.97
800887572 29,000.00 29,000.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 88.4 11.400 336.93
800888810 23,000.00 23,000.00 08/06/98 07/06/13 179.08 07/06/98 08/06/98 56.3 10.600 255.67
800891236 44,250.00 44,250.00 08/15/98 07/15/13 179.38 07/15/98 08/15/98 75.0 13.000 559.87
800893489 84,600.00 84,600.00 08/06/98 07/06/28 359.08 07/06/98 08/06/98 90.0 11.400 831.34
800895104 55,800.00 55,750.17 08/01/98 07/01/18 238.92 08/01/98 09/01/98 85.0 8.875 497.57
800895187 32,000.00 32,000.00 08/02/98 07/02/23 298.95 07/02/98 08/02/98 74.8 11.100 315.95
800898330 33,100.00 33,100.00 08/08/98 07/08/13 179.15 07/08/98 08/08/98 84.9 11.600 330.31
800898744 47,900.00 47,900.00 08/13/98 07/13/18 239.31 07/13/98 08/13/98 89.8 10.400 475.01
800899239 610,000.00 610,000.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 65.9 10.700 6,172.28
800900474 72,000.00 72,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 79.5 14.750 896.02
800900698 161,000.00 161,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 70.0 11.550 1,885.91
800905903 27,750.00 27,750.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 75.0 11.875 330.82
800905945 60,600.00 60,600.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 80.1 9.850 525.10
800906810 21,200.00 21,200.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 84.9 11.600 249.01
800910952 140,000.00 140,000.00 09/01/98 08/01/18 239.93 08/01/98 09/01/98 70.0 12.750 1,615.34
800912008 31,500.00 31,500.00 08/13/98 07/13/13 179.31 07/13/98 08/13/98 75.0 12.750 393.38
800914327 29,750.00 29,750.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 85.0 11.475 294.04
800916553 71,000.00 70,898.63 08/01/98 07/01/13 178.92 08/01/98 09/01/98 68.7 10.975 805.87
800917452 10,400.00 10,400.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 80.0 13.100 132.27
800918328 58,500.00 58,500.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 90.0 11.900 597.24
800920456 64,230.00 64,230.00 08/14/98 07/14/13 179.34 07/14/98 08/14/98 85.9 12.600 795.83
800920670 21,375.00 21,375.00 09/01/98 08/01/28 359.93 08/01/98 09/01/98 75.0 10.600 197.13
800921322 115,200.00 115,200.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 80.0 12.000 1,184.96
800921991 83,300.00 83,300.00 08/10/98 07/10/28 359.21 07/10/98 08/10/98 85.0 11.650 834.46
800923138 25,276.00 25,276.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 90.0 11.150 289.67
800923534 21,000.00 21,000.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 70.0 13.450 271.95
800924896 53,000.00 52,643.55 07/10/98 06/10/13 178.22 08/10/98 09/10/98 78.3 11.900 541.09
800924961 163,000.00 163,000.00 08/02/98 07/02/18 238.95 07/02/98 08/02/98 84.4 11.100 1,693.57
800925281 33,600.00 33,600.00 08/14/98 07/14/13 179.34 07/14/98 08/14/98 80.0 11.650 395.72
800925539 47,600.00 47,600.00 08/13/98 07/13/18 239.31 07/13/98 08/13/98 85.0 12.250 532.44
800925604 20,000.00 20,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 63.8 8.900 159.49
800925703 49,300.00 49,300.00 08/15/98 07/15/18 239.38 07/15/98 08/15/98 85.0 11.250 517.28
800926909 248,900.00 248,900.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 89.9 10.400 2,735.93
800927238 35,000.00 35,000.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 83.0 11.350 405.53
800927279 62,500.00 62,500.00 08/13/98 07/13/13 179.31 07/13/98 08/13/98 85.9 10.750 700.59
800929101 40,000.00 40,000.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 80.0 9.150 409.28
800929242 40,000.00 40,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 76.5 8.250 388.06
ALLIANCE FUNDING SALE SCHEDULE - CLASS I
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 8/4/98
Page 3 8/4/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-08 23608 800930026 XXXXXXX XXXXXXXX A 0000 000XX XX XXXXXXX XXX XX 00000
236-08 23608 800931164 XXXXXX XXXXXX A 0000 XXXX XXXXXX XXXX XXXX XXXX XX 00000
236-08 23608 800931297 XXXXXXXXXX XXXXXX W 00 XXXXXXXXXX XXXXX XXXXXXXXXXX XX 00000
236-08 23608 800932139 XXXXXXX XXX M 0000 XXX XXXXXX XXXXXX XX XXXXXXXX XXXXXXX XX 00000
236-08 23608 800933483 XXXXX XXXX E 0000 XXXXXX XXXX XXXXXXXX XX 00000
236-08 23608 800934143 XXXXXXXXX XXXXX 000 XXXXX XXXXXXXXXX XXXXX XXXXX XXXXXXXXX XX 00000
236-08 23608 800934481 XXXXXXXX XXXXX 0000 XXXXXXXX XXXXX XXXXXXXXXX XX 00000
236-08 23608 800935785 XXXX XXXXXXXX A 00000 XXXXXXXX XXXXX XXXXXX XX 00000
236-08 23608 800935991 XXXXXXXX XXXX XXXX 00000 XXXX XXXXXX XXX XXXXXXXX XX 00000
236-08 23608 800948887 XXXXXX XXXXX 0000 XXXXX XXXXXX XXXXXXX XX 00000
236-08 23608 800957581 XXXXX XXXX 000 XXXX XXXXX XXXXXXXX XX 00000
236-08 23608 800960031 XXXXXXX XXXXX XXXXX 000 XX XXXXXXX XXXX XXXXXXXXXX XX 00000
----------------------------------------
137 Sale Total
236-09 SB141 661350579 XXXXXXXX XXXXXX XXXXX 000 XXXX XXXXX XXXXXX XXXXXXXX XXXX XX 00000
236-09 SB141 661535070 XXXXXXXXX XXXXXX 0000 XXXXX 00XX XXXXX XXXXXX XX 00000
236-09 SB141 661645374 XXXXX XXXXXX XXXX 000 XXXXXXXXX XXXX XXXXXXXXXXX XX 00000
236-09 SB141 661645937 XXXX XXXXX XXXX 0000 XXXXXXX XXX XXX XXXX XX 00000
236-09 SB141 661646398 XXXXX XXXXX W 000 000 XXXXXX XXXXXXXX XX 0000
236-09 SB141 661647396 XXXXXXX STON XXXXX 0000 XXXXX XXXX XXXXXXXXXXXXX XX 00000
236-09 SB141 661648642 XXXXXXX XXXXX C 000 XXXXX XX XXXXXXXX XX 00000
236-09 SB141 661648758 XXXXXXXXXX XXXXX 0000 XXXX 00XX XXXXXX XXXXXXX XX 00000
236-09 23609 800488959 XXXXXXX XXXXX M 0000 XXXX 00XX XXXXXX XXXXXXXXX XX 00000
236-09 23609 800672693 XXXXXXX XXXXXXX 00000 XXXXXXX XXXXXXX XX 00000
236-09 23609 800692212 XXXXXX XXXX E JR 0000 XXXXXXXXX XXXX XXXXXXXXX XX 00000
236-09 23609 800708372 XXXXX XXXXX J 000 XXXXXXX XXXXXX XXXXXXXXXXX XX 00000
236-09 23609 800718678 XXXXXX XXX 0000 XXXXXXX XXXXX XXXXXX XXXX XX 00000
236-09 23609 800746315 XXXXXX XXXXXXX F 0000 XXXXX XXXXXX XXXXX XXXXX XX 00000
236-09 23609 800750655 XXXXXX XXXXX J 000 XXXXXXXXX XXXX XXXXXX XX 0000
236-09 23609 800765380 XXXXX XXXXXXX 00 XXXXXX XXXXX XXXX XXXXXXXX XX 00000
236-09 23609 800784720 XXXX XXXXX 000 XXXX XXXX XXXXXX XXXXXX XX 00000
236-09 23609 800787277 XXXXXXXX XXXXXX 00 X XXXXX XXXXXX XXXXXXX XX 00000
236-09 23609 800788796 XXXXXXXX XXXXXX XXX 00000 XXXXX XXXX XXXXXX XXXXXX XX 00000
236-09 23609 800796518 XXXXX XXXX T 000 XXXXXXX XXXXXX XXXXX XXXXXXX XX 00000
236-09 23609 800796765 HAZIM VEOLETE 000 X XXXXX XXXXXX XXXXXXXXX XX 00000
236-09 23609 800807505 XXXX XXXXXX 0000 XXXXXXXXX XXXX XXXXXX XX 00000
236-09 23609 800809311 XXXXX XXXX 000 XXXXXX XXXXXX XXXXXXX XXXXX XX 0000
236-09 23609 800813669 XXXXXX XXXXXX A 00000 XXXXXXX XX XXXXX XXXXXXX XX 00000
236-09 23609 800822959 XXXXXXXX XXXXXX A 000 XXXXXXX XXXXX XXXXXXX XXXX XX 00000
236-09 23609 800824567 XXXXXXXX XXXXXXX 000 XXXXX XXXXXX XXXXXX XX 00000
236-09 23609 800824682 XXXXX XXXXXX XXXXXXX 10 00 XXXXX XXXXXX XXXX XXXXXXX XX 0000
236-09 23609 800827586 XXXXX XXXXX W 00000 XXX XXXX XXXXXX XX 00000
236-09 23609 800833808 XXXXX XXXXX 0000 XXXX XXXXXXX XXXXXX XXXXX XX 00000
236-09 23609 800837866 XXXXXXXX XXXXXX X 00 XXXXXXX XXXXX XXXXXX XX 00000
236-09 23609 800838518 XXXXXXXXX XXXX 00000 XXXXXXXXXX XXXXX XX 00000
236-09 23609 800839847 YOUNG XXXXXXX XXX 00000 XX 000XX XXXXX XXXXXXX XX 00000
236-09 23609 800848251 XXXXXX XXXX M 0000 0XX XXXXXX XXXXXXX XX 00000
236-09 23609 800851644 XXXXXXXX XXXXXXXXXX I 0000 XXXXXXX XXXXXXXXX XXXXXXXX XX 00000
236-09 23609 800851909 XXXXXXXX XXXXX A 00 XXXXX XXXXXX XXXXXX XX 0000
236-09 23609 800859225 XXXXXXX XXXXXX L 00 XXXXXXX XXXX XXXXXXX XX 00000
236-09 23609 800860942 XXXXXXX XXXXXXX 0000 XXXXXXXX XXXXX XXXXXX XXXXXXX XX 00000
236-09 23609 800860959 XXXXX XXXXX R 0 XXXXXXXXX XXXXX XXXXXX XX 00000
236-09 23609 800861353 XXXXXXXXX XXXXXXX E 00 XXXXXX XXXXXX XXXXXXXXXX XX 0000
236-09 23609 800862971 XXXXXXX XXXXXXX B 0000 XXXXX XXXXX XXXXXX XX 00000
236-09 23609 800863771 XXXXX XXXXX 0000 XXXXXXXX XXXXXX XXXXXXXXXX XX 00000
236-09 23609 800865826 XXXXXXX XXXX 0000 XXXXXX XXXXXX XXXXXXXX XX 00000
236-09 23609 800871022 XXXXXX XXX W 000 XXXXXX XXXX XXXXXX XXXXXXXXXXXX XX 00000
236-09 23609 800880775 XXXXX XXXXX 0000 XXXXX XXXXXX XXXXXX XXXXXXX XX 00000
236-09 23609 800881955 XXXXXXXXX XXXXX M 00 XXXXX XXXX XXXXXX XXXXXXXXXX XX 0000
236-09 23609 800883993 XXXXXXX XXXX 000 XXXXXXXXX XXXX XXXXXXXXXX XX 00000
236-09 23609 800884702 XXXXXXX XXXXX L 0000 X 00XX XXX XXXX XX XXXXX XXXXX XX 00000
236-09 23609 800890014 XXXXXX XXXXXX C 000 XXXXXXXXX XXXXX XXXXXXXXX XX 00000
236-09 23609 800891947 XXXXXXX XXXXXXX G XX 0 XXX 000 XXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
---------------------------------------------------------------------------------------------------------------------------------
800930026 55,000.00 55,000.00 09/01/98 08/01/18 239.93 08/01/98 09/01/98 83.9 11.850 599.86
800931164 49,750.00 49,750.00 09/01/98 08/01/18 239.93 08/01/98 09/01/98 84.7 11.350 525.42
800931297 37,965.00 37,965.00 08/07/98 07/07/18 239.11 07/07/98 08/07/98 84.9 12.650 435.36
800932139 22,000.00 22,000.00 09/01/98 08/01/08 119.93 08/01/98 09/01/98 49.7 9.000 278.69
800933483 50,000.00 50,000.00 08/03/98 07/03/18 238.98 07/03/98 08/03/98 73.0 8.250 426.03
800934143 204,000.00 203,906.83 05/09/98 04/09/28 356.19 06/09/98 07/09/98 85.0 9.850 1,767.67
800934481 44,800.00 44,800.00 08/08/98 07/08/18 239.15 07/08/98 08/08/98 80.0 9.150 407.41
800935785 39,500.00 39,500.00 08/15/98 07/15/13 179.38 07/15/98 08/15/98 84.9 11.250 455.18
800935991 24,561.00 24,561.00 09/01/98 08/01/13 179.93 08/01/98 09/01/98 89.9 10.400 222.83
800948887 210,000.00 210,000.00 09/01/98 08/01/23 299.93 08/01/98 09/01/98 60.0 14.000 2,527.90
800957581 125,000.00 125,000.00 09/01/98 08/01/18 239.93 08/01/98 09/01/98 73.5 12.550 1,424.58
800960031 121,145.00 121,145.00 08/20/98 07/20/13 179.54 07/20/98 08/20/98 79.8 13.100 1,349.58
-------------------------------------- ------ --------- -----------------------------
137 9,047,325.00 9,031,591.79 226.80 74.9 11.529 97,333.70
661350579 54,400.00 52,766.73 01/10/97 12/10/16 220.24 07/10/98 08/10/98 85.0 9.800 517.78
661535070 65,800.00 63,761.19 09/11/97 08/11/12 168.26 08/11/98 09/11/98 70.7 11.800 781.26
661645374 15,000.00 15,000.00 07/18/98 06/18/13 178.49 06/18/98 07/18/98 42.8 11.150 171.91
661645937 52,500.00 52,500.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 75.0 10.670 585.88
661646398 145,000.00 144,915.95 08/01/98 07/01/28 358.92 08/01/98 09/01/98 85.2 9.800 1,251.10
661647396 90,000.00 89,318.50 07/11/98 06/11/28 358.26 08/11/98 09/11/98 52.0 9.750 773.24
661648642 70,000.00 70,000.00 08/01/98 07/01/18 238.92 07/01/98 08/01/98 69.3 9.500 652.49
661648758 66,500.00 66,316.16 07/26/98 06/26/18 238.75 07/26/98 08/26/98 83.1 8.460 575.42
800488959 39,200.00 39,175.24 02/22/98 01/22/13 173.65 06/22/98 07/22/98 80.0 12.750 425.98
800672693 26,600.00 26,574.80 04/16/98 03/16/13 175.40 06/16/98 07/16/98 66.5 11.600 265.45
800692212 80,990.00 80,969.27 04/19/98 03/19/13 175.50 06/19/98 07/19/98 80.9 12.500 864.37
800708372 63,600.00 63,468.95 07/02/98 06/02/18 237.96 07/02/98 08/02/98 67.6 8.850 566.10
800718678 77,000.00 76,762.73 08/01/98 07/01/13 178.92 08/01/98 09/01/98 69.3 9.950 825.09
800746315 22,320.00 22,263.59 07/01/98 06/01/28 357.93 08/01/98 09/01/98 80.0 10.700 207.51
800750655 58,500.00 58,490.17 06/05/98 05/05/13 177.04 06/05/98 07/05/98 65.0 14.350 709.39
800765380 215,050.00 214,966.68 07/22/98 06/22/28 358.62 07/22/98 08/22/98 85.0 12.750 2,336.93
800784720 57,000.00 57,000.00 06/21/98 05/21/18 237.57 06/21/98 07/21/98 58.8 10.300 561.44
800787277 60,000.00 59,966.61 05/22/98 04/22/28 356.61 07/22/98 08/22/98 80.0 12.150 624.11
800788796 154,900.00 154,900.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 61.9 7.700 1,104.38
800796518 136,000.00 135,931.68 06/14/98 05/14/28 357.34 06/14/98 07/14/98 80.0 9.400 1,133.65
800796765 29,200.00 29,131.28 08/06/98 07/06/28 359.08 08/06/98 09/06/98 80.0 8.750 229.72
800807505 42,500.00 42,500.00 08/02/98 07/02/18 238.95 07/02/98 08/02/98 72.0 10.400 421.46
800809311 200,600.00 200,484.36 06/14/98 05/14/28 357.34 07/14/98 08/14/98 85.0 11.990 2,061.86
800813669 153,000.00 152,648.37 08/01/98 07/01/13 178.92 08/01/98 09/01/98 85.0 8.025 1,125.33
800822959 550,000.00 550,000.00 07/01/98 06/01/13 177.93 07/01/98 08/01/98 73.3 10.100 4,867.34
800824567 143,650.00 143,650.00 08/08/98 07/08/13 179.15 07/08/98 08/08/98 85.0 12.900 1,577.84
800824682 151,300.00 151,176.36 08/01/98 07/01/13 178.92 08/01/98 09/01/98 85.0 10.250 1,355.80
800827586 59,200.00 59,154.92 07/18/98 06/18/28 358.49 07/18/98 08/18/98 74.9 11.650 593.04
800833808 126,000.00 125,170.32 06/11/98 05/11/13 177.24 07/11/98 08/11/98 61.7 11.050 1,204.69
800837866 142,000.00 142,000.00 06/28/98 05/28/13 177.80 06/28/98 07/28/98 79.7 9.990 1,245.11
800838518 48,750.00 48,623.03 08/01/98 07/01/28 358.92 08/01/98 09/01/98 65.8 11.100 467.95
800839847 51,600.00 51,600.00 08/02/98 07/02/28 358.95 07/02/98 08/02/98 79.3 9.150 420.77
800848251 43,200.00 43,200.00 07/19/98 06/19/28 358.52 07/19/98 08/19/98 90.0 10.650 400.02
800851644 122,500.00 122,500.00 08/10/98 07/10/13 179.21 07/10/98 08/10/98 42.9 9.000 1,242.48
800851909 220,000.00 219,984.37 08/03/98 07/03/28 358.98 08/03/98 09/03/98 80.0 12.300 2,313.88
800859225 170,000.00 170,000.00 08/06/98 07/06/13 179.08 07/06/98 08/06/98 75.5 11.100 1,631.81
800860942 112,200.00 112,200.00 08/07/98 07/07/28 359.11 07/07/98 08/07/98 85.0 9.875 974.29
800860959 93,135.00 93,135.00 08/08/98 07/08/13 179.15 07/08/98 08/08/98 80.9 8.150 898.13
800861353 62,400.00 62,400.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 80.0 10.150 554.53
800862971 77,400.00 77,369.90 07/01/98 06/01/28 357.93 07/01/98 08/01/98 90.0 10.600 713.81
800863771 54,400.00 54,400.00 08/09/98 07/09/28 359.18 07/09/98 08/09/98 85.0 9.900 473.38
800865826 165,750.00 165,750.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 85.0 8.500 1,274.47
800871022 199,650.00 199,576.45 07/01/98 06/01/28 357.93 07/01/98 08/01/98 84.9 10.850 1,878.72
800880775 44,500.00 43,164.24 07/10/98 06/10/13 178.22 09/10/98 10/10/98 37.7 10.050 479.56
800881955 136,000.00 135,754.72 01/02/98 12/12/12 171.98 07/12/98 08/12/98 80.9 10.450 1,238.96
800883993 48,000.00 48,000.00 07/05/98 06/05/28 358.06 07/05/98 08/05/98 80.0 10.400 435.49
800884702 31,500.00 31,482.21 08/01/98 07/01/28 358.92 08/01/98 09/01/98 78.9 10.900 297.60
800890014 85,000.00 85,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 85.0 11.750 858.00
800891947 65,000.00 65,000.00 08/09/98 07/09/28 359.18 07/09/98 08/09/98 56.5 9.150 530.04
ALLIANCE FUNDING SALE SCHEDULE - CLASS I
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 8/4/98
Page 4 8/4/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-09 23609 800892747 XXXXXX XXXXX 000 XXXXXX XXXXXX XXXXXXXXXXX XX 00000
236-09 23609 800892952 XXXXX XXXX M 0000 XXXXX XXXXXXX XXXXX XXXXXXX XX 00000
236-09 23609 800895112 XXXXX XXXXX A 000 XXXXXXX XXXXXX XXXXXXXXX XXXXXX XX 00000
236-09 23609 800898892 XXXXX XXXXX 00000 XXXXX XXXXX XXX XXXX XXXXXX XX 00000
236-09 23609 800899106 XXXXXXXX XXXXXXXX 0000 00XX XXXXXX XXXXXXXXX XX 00000
236-09 23609 800899254 XXXXXX XXXXXXXX M 000 XXX XXXXXXX XXXX XXXXXX XX 00000
236-09 23609 800900631 XXX XXX T 000 XXXX XXXX XXXXXXXXXX XX 00000
236-09 23609 800901308 XXXXXXXX XXXX A 000 XXXXXXX XXXX XXXX XXXXXXXXXX XX 00000
236-09 23609 800901928 FRENCH XXXXXX X. 000 XXXXX 00XX XXXXXX XXXXXX XX 00000
236-09 23609 800903429 XXXXX XXXX C 0000 XXXXXXXXX XXXXX XXXXXXXXX XX 00000
236-09 23609 800908626 XXXXX XXXXX F 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX XX 00000
236-09 23609 800908659 XXXXXXX XXXXXXX 0000 XXXXXXXXXX XXXXX XXXXXXXXX XX 00000
236-09 23609 800909046 JACOB XXXXX XXXXXX 00000 XXXXXXXXXX XXXXX XXX XXXXXXX XX 00000
236-09 23609 800911539 XXXXXXXX XXXXXX S 0000 XXXXXX XXXXX XXXXX XX 00000
236-09 23609 800912727 XXXXX XXXXXXXX 000 XXXX XXXXXXXX XXXXXX XXXXXXXX XX 00000
236-09 23609 800912743 PAGE XXXXXX J 0000 XXX XXXXXXXX XX 00000
236-09 23609 800912917 XXXXX XXXX M 00 00 00XX XXXXXX XXXXXX XX 00000
236-09 23609 800914202 XXXX XXXXXXXX E 0000 XXXX 000XX XXXXXX XXXXXXXXX XX 00000
236-09 23609 800914814 XXXXX XXXXXXX 000 X XXXXXXX XXXXXX XXXXXXXXXXXX XX 00000
236-09 23609 800915506 XXXXXXXX XXXXXXXX A 359 000 XXXXX XXXXXX XXXXXXXXXX XX 0000
236-09 23609 800918104 XXXXXXX XXXXXXX 00000 XXXXXXXXX XXXXXX XXXXXXXXX XX 00000
236-09 23609 800918294 XXXXXX XXXXX 00 XXXXXXXXX XXXXXX XXXXXX XX 00000
236-09 23609 800918393 XXXXXXX XXXXXX L 0000 XXXXXXXX XXXX XXXXXXXXX XX 00000
236-09 23609 800919334 XXXXXXXXX XXXX E XX 0 XXX 00 XXXXXX XX 00000
236-09 23609 800920464 XXXXXXXXXX XXXX 000 XXXX 00XX XXXXXX XXXXXXXX XX 00000
236-09 23609 800921181 XXXXX XXXXXXX 000 XXXX 000XX XXXXXX XXXXXXXX XX 00000
236-09 23609 800922528 XXXXXXX XXXXX R 000 XXXXXX XXXXXX XXXXXX XX 00000
236-09 23609 800923690 XXXXX XXXXXXX T 0000 XXXXX XXX XXXXXXXXX XXXXXX XXXXXXX XX 00000
236-09 23609 800923948 XXXXX VIRGINIA 000 XXXXXXX XXXX XXXXXXX XX 00000
236-09 23609 800926800 XXXXXX XXXXXXXX A 0000 XXXXXXXXXX XXXXXX XXX XX XXXXXXXXXX XX 00000
236-09 23609 800927063 XXXXXXX XXXX I 000 XXXXXX XXXX 0000 XXXXXXX XX 00000
236-09 23609 800928442 XXXXX XXXXXXX J 00 XXXXXXXX XXXXX XXXXXXXX XX 00000
236-09 23609 800930950 XXXXXXX XXXXXXX A 000 XXXXXX XXXXXX XXXXXXXX XX 00000
236-09 23609 800934424 XXXXXXXX XXXXX E 0000 XXXX XXXX XXXXX XXXX XXXXX XX 00000
236-09 23609 800934523 XXXXXX XXXX 0000 XXXXXXX XXXXXX XX XXXX XXX XX 00000
236-09 23609 800936056 XXX XXXXXX 134 00 000XX XXXXXX XXXXXXX XX 00000
236-09 23609 800936114 XXXXX XXXX XXXXX 0000 00XX XXXXXXX XXXXX XXXXX XX 00000
236-09 23609 800936817 XXXXXXX XXXXXX X 000 X XXXXXX XXXXXXXXXX XX 00000
236-09 23609 800943730 XXXXX XXXXXX M 0000 XXXXX XXXX XXXXX XXXX XXXX XX 00000
236-09 23609 800953879 XXXXX XXXXX 0000 X 00XX XXXXXX XXXXXXXX XX 00000
236-09 23609 800958555 XXXXXXXXX XXXX JO 0000 XXXXX XXXXXXXXX XXXXX XXXXXXXX XXXXXX XX 00000
236-09 23609 800986895 XXXXXXXXXX XXXXXX 00 XXXXXXX XXXXX XXX XXXXX XX 00000
----------------------------------------
91 Sale Total
236-61 SB141 661474999 XXXXX XXXXXXX D 000 XXXXX XX XXXXXX XXXX XX 00000
236-61 SB141 661569004 XXXXXX XXXXXX R 00 XXXXXXXX XXXXXX XXXX XX XXXXXXXX XX 00000
236-61 SB141 661639542 XXXXXXX XXXXXXX F 0 XXXXX XXXX XXX. XX XXXXXXXXXX XX 0000
236-61 23661 5100015030 XXXXXXX XXXXXXX S 0000 X XXXXXXX XXXXXX XXXXXXXX XX 00000
236-61 23661 5100018166 XXXXXXX XXXXXX L 0000 XXXXXXXXXXX XXXXXXX XX 00000
236-61 23661 5100018612 XXXXXXX XXXXXX H 0000 X 00XX XX XXXXXX XX 00000
236-61 23661 5100018687 XXXXXXXX XXXXXX W 0000 X X XXXXXXXXX XXXXXX XXXXXXXX XX 00000
236-61 23661 5100018877 XXXXXX XXXXXX D 0000 XX 000XX XXXXXX XXXXX XX 00000
236-61 23661 5200000841 XXXXX XXXXXX 0000 XXXX XXXXX XXXXXXXX XX 00000
236-61 23661 5500001952 XXXX XXXXXX 0000 XXXXX XXX XXXXXXXXXX XX 0000
236-61 23661 5500002240 XXXXXX XXXXXXX L 000 XXXX XXXXXXX XXXXXX XXXXXXX XX 00000
236-61 23661 5600004393 XXXXXXXXXX XXXX E 0000 XXXXXXX XXXX XXXXXXX XX 00000
236-61 23661 5700001794 FIELD XXXXXXX E 0000 XXXX XXXXXX XXXXX XXXXXXXX XX 00000
----------------------------------------
13 Sale Total
236-62 23662 800761629 XXXXXXX XXXXXXX H JR 0000 XXXX 000XX XXXXXX XXXXXX XXXX XX 00000
236-62 23662 800875650 XXXXXX XXXX 0000 XXXXXXXXXX XXXXX XXXX XXXXXXXXX XX 00000
236-62 23662 800910341 XXXXXXX XXXXXXX 0000 XXXXX XXXXXX XXXXXXX XX 00000
236-62 23662 800919466 XXXXXX XXXXXX C 0000 XXXXXXX XXXX XXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
---------------------------------------------------------------------------------------------------------------------------------
800892747 140,500.00 140,500.00 08/17/98 07/17/28 359.44 07/17/98 08/17/98 85.1 8.750 1,105.31
800892952 162,000.00 161,643.67 08/07/98 07/07/28 359.11 08/07/98 09/07/98 90.0 9.990 1,420.47
800895112 112,500.00 112,500.00 07/22/98 06/22/28 358.62 07/22/98 08/22/98 90.0 11.700 1,131.28
800898892 55,000.00 55,000.00 08/07/98 07/07/28 359.11 07/07/98 08/07/98 64.7 9.600 466.49
800899106 175,500.00 175,500.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 90.0 11.300 1,711.23
800899254 98,900.00 98,900.00 09/01/98 08/01/28 359.93 08/01/98 09/01/98 89.9 10.400 897.29
800900631 140,400.00 140,400.00 09/01/98 08/01/28 359.93 08/01/98 09/01/98 90.0 10.250 1,258.13
800901308 135,000.00 135,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 90.0 10.900 1,275.45
800901928 45,000.00 45,000.00 08/07/98 07/07/28 359.11 07/07/98 08/07/98 75.0 8.750 354.01
800903429 147,000.00 147,000.00 08/06/98 07/06/28 359.08 07/06/98 08/06/98 73.5 8.250 1,104.36
800908626 53,400.00 53,217.69 08/07/98 07/07/13 179.11 08/07/98 09/07/98 80.0 10.600 492.47
800908659 69,500.00 69,500.00 08/03/98 07/03/13 178.98 07/03/98 08/03/98 79.9 11.350 805.28
800909046 89,250.00 89,250.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 85.0 9.850 773.36
800911539 25,500.00 25,500.00 08/06/98 07/06/13 179.08 07/06/98 08/06/98 85.0 10.850 287.43
800912727 24,700.00 24,700.00 08/06/98 07/06/28 359.08 07/06/98 08/06/98 60.2 9.600 209.50
800912743 62,100.00 62,100.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 90.0 9.400 517.65
800912917 220,500.00 220,500.00 08/02/98 07/02/28 358.95 07/02/98 08/02/98 90.0 10.900 2,083.23
800914202 44,000.00 44,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 80.0 13.100 490.17
800914814 19,500.00 19,500.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 65.0 13.090 247.88
800915506 68,000.00 67,140.17 05/20/98 04/20/13 176.55 07/20/98 08/20/98 80.0 10.500 622.02
800918104 58,400.00 58,335.23 07/17/98 06/17/13 178.45 07/17/98 08/17/98 80.0 14.000 691.97
800918294 119,800.00 119,800.00 08/07/98 07/07/28 359.11 07/07/98 08/07/98 80.9 9.000 963.94
800918393 61,500.00 61,500.00 07/18/98 06/18/13 178.49 07/18/98 08/18/98 79.8 10.500 679.82
800919334 98,100.00 98,100.00 08/13/98 07/13/18 239.31 07/13/98 08/13/98 90.0 8.900 876.33
800920464 144,000.00 144,000.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 90.0 11.250 1,398.62
800921181 189,000.00 189,000.00 08/15/98 07/15/28 359.38 07/15/98 08/15/98 85.9 8.500 1,453.25
800922528 32,800.00 32,800.00 06/01/98 05/01/13 176.91 07/01/98 08/01/98 80.0 13.500 375.70
800923690 72,000.00 72,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 80.0 13.020 797.59
800923948 22,000.00 22,000.00 08/08/98 07/08/28 359.15 07/08/98 08/08/98 58.6 10.600 202.89
800926800 46,400.00 46,318.38 08/08/98 07/08/28 359.15 08/08/98 09/08/98 80.0 12.350 489.81
800927063 40,000.00 37,997.88 09/01/98 08/01/28 359.93 08/01/98 09/01/98 80.0 9.650 340.73
800928442 112,000.00 112,000.00 08/06/98 07/06/28 359.08 07/06/98 08/06/98 80.0 7.750 802.38
800930950 46,300.00 46,300.00 08/03/98 07/03/18 238.98 07/03/98 08/03/98 81.2 8.900 413.60
800934424 125,000.00 125,000.00 08/20/98 07/20/28 359.54 07/20/98 08/20/98 53.1 7.450 869.74
800934523 70,000.00 70,000.00 08/09/98 07/09/28 359.18 07/09/98 08/09/98 49.1 10.600 645.56
800936056 164,700.00 164,700.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 90.0 10.990 1,567.23
800936114 50,150.00 50,150.00 08/08/98 07/08/13 179.15 07/08/98 08/08/98 85.0 8.650 390.95
800936817 22,100.00 21,983.85 08/06/98 07/06/13 179.08 08/06/98 09/06/98 85.0 12.100 266.66
800943730 256,000.00 256,000.00 09/01/98 08/01/28 359.93 08/01/98 09/01/98 80.0 12.900 2,811.88
800953879 122,000.00 122,000.00 08/17/98 07/17/18 239.44 07/17/98 08/17/98 69.7 7.500 982.82
800958555 300,000.00 299,916.52 08/01/98 07/01/13 178.92 08/01/98 09/01/98 75.0 7.200 2,036.36
800986895 122,400.00 122,267.11 07/24/98 06/24/13 178.68 07/24/98 08/24/98 90.0 11.450 1,207.45
-------------------------------------- ------ --------- -----------------------------
91 9,141,695.00 9,129,124.28 277.91 78.9 10.280 84,217.85
661474999 43,500.00 42,694.67 08/04/97 06/13/16 215.01 07/03/98 08/03/98 67.9 10.275 401.21
661569004 44,800.00 44,478.68 12/07/97 10/25/09 135.16 07/16/98 08/16/98 80.0 9.625 485.21
661639542 96,200.00 94,320.29 05/06/98 03/21/08 116.09 07/26/98 08/26/98 70.2 8.750 1,112.71
5100015030 99,800.00 99,800.00 05/01/98 03/09/18 235.92 06/24/98 07/24/98 87.5 10.275 905.77
5100018166 111,100.00 111,100.00 09/01/98 07/10/18 239.93 08/01/98 09/01/98 78.2 9.625 964.22
5100018612 85,200.00 85,200.00 09/01/98 07/16/13 179.93 08/01/98 09/01/98 79.6 9.250 809.31
5100018687 102,200.00 102,200.00 09/01/98 06/27/28 359.93 08/01/98 09/01/98 68.5 10.250 845.33
5100018877 111,900.00 111,900.00 09/01/98 07/19/11 155.93 08/01/98 09/01/98 77.1 8.375 1,088.66
5200000841 54,600.00 54,465.64 08/06/98 06/10/17 227.08 09/01/98 10/01/98 60.6 10.875 523.65
5500001952 84,400.00 84,340.92 08/01/98 06/04/22 286.92 07/29/98 08/29/98 88.8 10.625 748.89
5500002240 133,000.00 133,000.00 09/01/98 07/10/18 239.93 08/01/98 09/01/98 86.9 10.875 1,256.66
5600004393 102,700.00 101,764.70 09/06/98 07/22/08 120.10 10/01/98 11/01/98 79.0 9.875 1,246.01
5700001794 94,300.00 93,277.27 09/06/98 07/24/07 108.10 10/01/98 11/01/98 73.9 9.625 1,207.66
-------------------------------------- ------ --------- -----------------------------
13 1,163,700.00 1,158,542.17 204.30 77.8 9.838 11,595.29
800761629 67,000.00 67,000.00 08/01/98 07/01/28 358.92 07/01/98 08/01/98 55.8 8.650 522.31
800875650 77,400.00 77,400.00 08/07/98 07/07/28 359.11 07/07/98 08/07/98 90.0 10.600 713.80
800910341 76,500.00 76,451.13 08/01/98 07/01/28 358.92 08/01/98 09/01/98 85.0 9.100 621.05
800919466 44,000.00 43,856.71 07/19/98 06/19/08 118.52 07/19/98 08/19/98 72.1 12.750 650.50
ALLIANCE FUNDING SALE SCHEDULE - CLASS I
A DIVISION OF SUPERIOR BANK FSB 1998-2 CLASS I - 3RD SUBSEQUENT TRANSFER OF FIXED RATE MORTGAGES - SETTLEMENT 8/4/98
Page 5 8/4/98
Zip
Pool ID Sale ID Account Name Address City State Code
----------------------------------------------------------------------------------------------------------------------------------
236-62 23662 800938359 XXXXXX XXXXX 000 XXXX XXXXXX XXXXXXX XX 00000
----------------------------------------
5 Sale Total
236-63 SB141B 661572719 XXX XXXXX F 000 XXXXXXXXX XXXXX XXXXXXXXX XX 00000
236-63 SB141B 661610576 XXXXXX XXXXXXX JR 0000 XXXXXX XXXXX 00 XXXXXX XX 00000
236-63 23663 800385072 XXXXXX XXXXXXX S 0000 XXXX XXXXX XXXX XXXX XX 00000
236-63 23663 5100018919 XXXXXXXX XXXXXXX J 000 XXXXXX XXXXXXX XXXX XXXX XXXXX XX 00000
236-63 23663 5200000775 XXXXX XXXXXX 0000 XX 00XX XXXXXX XXXX XXXXXXXXXX XX 00000
236-63 23663 5500002083 XXXXXXXX XXXXXXXX 0 XXXXXXXX XXXXX XXXXXXXXXXX XX 00000
236-63 23663 5500002216 XXXXXXX XXXX B 0000 XXXXXXXXXX XXXX XXXXXXXXXX XXXXX XX 00000
236-63 23663 5500002232 XXXXXXXX XXXX G 00 XXXXXXX XX XXXXXXXX XX 0000
236-63 23663 5600004088 XXXXX XXX R 0000 XXXXXXX XXXXXX XXXXXX XXX XXXXX XX 00000
----------------------------------------
9 Sale Total
236-64 SB141B 661357327 XXXXXXXX XXXX 00 XXXXX XXXXXXXX XXXXX XXXXXXXXX XX 00000
236-64 23664 800447062 XXXXXXX XXXXX J 000 XXXXX XXXXXX XXXXXXXXXXX XX 00000
236-64 23664 800566739 XXXXXXXXXX XXXXXXXXXX 000 XXXXXXXXXXX XXXXX XXXXXX XXXXXXX XX 00000
236-64 23664 800779738 XXXX XXXXXX A. 0000 XXXXXX XXXX XXXX XXXXXXXXX XX 00000
236-64 23664 800796609 XXXXXXXX XXXX STERLING 0000 XXXXXXX XXXX XXXXXXXX XX 00000
236-64 23664 800909541 XXXXXXX XXXXX T 000 XXXX XXXX XXXXXXXXX XXXXXXXX XX 00000
236-64 23664 800921207 XXXXXXX XXXXXX E 00 XXX XXXX XXXX XXXXXXXX XX 00000
236-64 23664 800928830 XXXXXXXX XXXXX M. 0000 XXXXX XXXXX XXXXXXXXXXX XX 00000
236-64 23664 800932733 XXXXXX XXXXXX M 000 XXXXXXXX XXXX XXXXXXXX XX 00000
236-64 23664 800965683 XXXXXXXX XXXX M 0000 XXXXX XXXXX XXXXXXX XX 00000
----------------------------------------
10 Sale Total
265 Grand Total Group 1
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Paid thru Date LTV Mortgage Payment
Account Origination Balance Date Date Term Date Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
800938359 42,500.00 42,500.00 08/01/98 07/01/08 118.92 07/01/98 08/01/98 85.0 11.850 606.07
------------------------------------------ ------ --------- -------------------------------
5 307,400.00 307,207.84 291.45 78.0 10.281 3,113.73
661572719 23,100.00 22,883.39 01/04/98 11/13/14 196.04 06/19/98 07/19/98 84.9 12.625 254.39
661610576 41,700.00 40,382.10 02/04/98 12/23/07 113.06 07/19/98 08/19/98 77.9 10.375 516.61
800385072 17,000.00 16,776.87 12/07/97 10/15/17 231.16 07/16/98 08/16/98 84.2 12.875 182.44
5100018919 90,900.00 90,516.50 09/06/98 07/16/13 180.10 10/01/98 11/01/98 84.0 10.625 933.90
5200000775 22,505.00 22,505.00 08/01/98 06/21/08 118.92 07/01/98 08/01/98 89.8 11.375 290.53
5500002083 25,000.00 24,798.57 08/06/98 06/21/08 119.08 09/01/98 10/01/98 34.8 12.000 331.02
5500002216 115,900.00 115,813.05 09/06/98 06/27/28 360.10 10/01/98 11/01/98 69.2 10.410 971.39
5500002232 90,500.00 89,759.68 09/06/98 07/22/08 120.10 10/01/98 11/01/98 60.6 11.740 1,185.78
5600004088 18,200.00 18,069.72 08/06/98 06/21/08 119.08 09/01/98 10/01/98 79.0 14.000 260.79
------------------------------------------ ------ --------- -------------------------------
9 444,805.00 441,504.88 202.71 72.2 11.215 4,926.85
661357327 30,600.00 27,716.54 02/01/97 01/01/07 100.96 07/01/98 08/01/98 84.9 9.750 400.16
800447062 14,000.00 13,825.10 12/19/97 11/19/17 231.55 07/19/98 08/19/98 85.5 10.050 135.57
800566739 30,000.00 29,753.37 03/24/98 02/24/18 234.74 07/24/98 08/24/98 84.8 12.250 335.57
800779738 25,000.00 24,945.73 07/26/98 06/26/13 178.75 07/26/98 08/26/98 83.4 10.350 274.03
800796609 40,000.00 40,000.00 08/01/98 07/01/08 118.92 07/01/98 08/01/98 89.1 11.600 564.67
800909541 23,500.00 23,500.00 08/07/98 07/07/13 179.11 07/07/98 08/07/98 84.8 10.150 254.69
800921207 23,000.00 23,000.00 08/15/98 07/15/18 239.38 07/15/98 08/15/98 80.0 10.350 227.31
800928830 45,875.00 45,875.00 08/01/98 07/01/13 178.92 07/01/98 08/01/98 79.9 14.000 610.94
800932733 78,100.00 78,100.00 08/08/98 07/08/13 179.15 07/08/98 08/08/98 89.9 10.900 882.78
800965683 16,000.00 16,000.00 08/14/98 07/14/13 179.34 07/14/98 08/14/98 74.6 10.850 180.35
------------------------------------------ ------ --------- -------------------------------
10 326,075.00 322,715.74 176.57 85.0 11.278 3,866.07
265 20,431,000.00 20,390,686.70 248.06 77.0 10.844 205,053.49
