Semiannual Servicer’s Certificate CenterPoint Energy Transition Bond Company, LLC (formerly Reliant Energy Transition Bond Company LLC) $748,897,000 Transition Bonds, Series 2001-1 Pursuant to Section 6 of Annex 1 to the Transition Property Servicing...

Exhibit 10.1

Semiannual Servicer’s Certificate
CenterPoint Energy Transition Bond Company, LLC (formerly Reliant Energy Transition Bond Company LLC)
$748,897,000 Transition Bonds, Series 2001-1

Pursuant to Section 6 of Annex 1 to the Transition Property Servicing Agreement (the “Agreement”), dated as of October 24, 2001,
between CenterPoint Energy Houston Electric, LLC (formerly Reliant Energy, Incorporated), as Servicer, and
CenterPoint Energy Transition Bond Company, LLC
(formerly Reliant Energy Transition Bond Company LLC), as Issuer, the Servicer does hereby certify as follows:

Capitalized terms used in this Semiannual Servicer’s Certificate have their respective meanings as
set forth in the Agreement. References herein to certain sections and subsections are references
to the respective sections and subsections of the Agreement.

Collection Periods: September 17, 2007 through March 13, 2008
Payment Date: March 17, 2008
Today’s Date: March 13, 2008

1. Collections Allocable and Aggregate Amounts Available for Current Payment Date:

Remittances for the September 17 through 30, 2007 Collection Period

3,280,283.98

ii.

Remittances for the October 1 through 31, 2007 Collection Period

9,390,659.27

iii.

Remittances for the November 1 through 30, 2007 Collection Period

7,865,584.40

iv.

Remittances for the December 1 through 31, 2007 Collection Period

6,800,945.64

Remittances for the January 1 through 31, 2008 Collection Period

7,616,205.76

vi.

Remittances for the February 1 through 29, 2008 Collection Period

7,053,263.23

vii.

Remittances for the March 1 through 13, 2008 Collection Period

3,128,669.69

viii.

Net Earnings on Collection Account

[9/1/07 through 2/29/08]

General Subaccount

520,904.04

Overcollateralization Subaccount

44,049.81

Capital Subaccount

88,713.45

Reserve Subaccount

39,216.89

ix.

General Subaccount Balance (sum of i through viii above)

45,828,496.16

Reserve Subaccount Balance as of Prior Payment Date

894,789.50

xi.

Overcollateralization Subaccount Balance as of Prior Payment Date

1,872,242.50

xii.

Capital Subaccount Balance as of Prior Payment Date

3,744,485.00

xiii.

Collection Account Balance (sum of ix through xii above)

52,340,013.16

2. Outstanding Amounts as of Prior Payment Date:

Class A-1 Principal Balance

0.00

ii.

Class A-2 Principal Balance

0.00

iii.

Class A-3 Principal Balance

128,969,686.00

iv.

Class A-4 Principal Balance

385,897,000.00

Aggregate Principal Balance of all Series 2001-1 Transition Bonds

514,866,686.00

3. Required Funding/Payments as of Current Payment Date:

Projected

Principal

Semiannual

Series 2001-1 Principal

Balance

Principal Due

Class A-1

0.00

ii.

Class A-2

0.00

iii.

Class A-3

106,690,000.00

22,279,686.00

iv.

Class A-4

385,897,000.00

0.00

For all Series 2001-1 Transition Bonds

492,587,000.00

22,279,686.00

Transition

Days in

Bond

Interest

Interest Rate

Period (1)

Interest Due

vi.

Required Class A-1 Interest

3.840

180

0.00

vii.

Required Class A-2 Interest

4.760

180

0.00

viii.

Required Class A-3 Interest

5.160

180

3,327,417.90

ix.

Required Class A-4 Interest

5.630

180

10,863,000.55

(1) On 30/360 Day basis.

Funding

Required Level

Required

Overcollateralization Subaccount

2,028,262.71

156,020.21

xi.

Capital Subaccount

3,744,485.00

0.00

4. Allocation of Remittances as of Current Payment Date Pursuant to
Section 8.02(d) of Indenture:

Trustee Fees and Expenses

2,560.00

ii.

Servicing Fee

187,224.25

(1)

iii.

Administration Fee and Independent Managers Fee

53,500.00

(2)

iv.

Operating Expenses

22,279.00

(3)

Semiannual Interest (including any past-due Semiannual Interest for

prior periods)

Per $1,000

of Original

Series 2001-1

Aggregate

Principal Amount

1. Class A-1 Interest Payment

0.00

2. Class A-2 Interest Payment

0.00

3. Class A-3 Interest Payment

3,327,417.90

25.60

4. Class A-4 Interest Payment

10,863,000.55

28.15

vi.

Principal Due and Payable as a result of Event of Default or on

Final Maturity Date

Per $1,000

of Original

Series 2001-1

Aggregate

Principal Amount

1. Class A-1 Principal Payment

0.00

2. Class A-2 Principal Payment

0.00

3. Class A-3 Principal Payment

0.00

4. Class A-4 Principal Payment

0.00

vii.

Semiannual Principal

Per $1,000

of Original

Series 2001-1

Aggregate

Principal Amount

1. Class A-1 Principal Payment

0.00

2. Class A-2 Principal Payment

0.00

3. Class A-3 Principal Payment

22,279,686.00

171.38

4. Class A-4 Principal Payment

0.00

viii.

Amounts Payable to Credit Enhancement Providers (if applicable)

N/A

ix.

Operating Expenses not Paid under Clause (iv) above

0.00

Funding of Capital Subaccount (to required level)

0.00

xi.

Funding of Overcollateralization Subaccount (to required level)

156,020.21

xii.

Net Earnings in Capital Subaccount Released to Issuer

88,713.45

xiii.

Deposit to Reserve Subaccount

8,848,094.80

xiv.

Released to Issuer upon Series Retirement: Collection Account

0.00

xv.

Aggregate Remittances as of Current Payment Date

45,828,496.16



	(1)		Servicing fee: $748,897,000 x .05% x 180/360 = $187,224.25
	(2)		Administration fee: $50,000 x 180/180 = $50,000.00; Independent Managers fee: $3,500.00
	(3)		Reimbursement to Administrator for fees/expenses paid to outside legal counsel ($5,000.00), printer ($2,279.00) and rating agencies ($15,000.00).

5. Subaccount Withdrawals as of Current Payment Date
(if applicable, pursuant to Section 8.02(d) of Indenture):

Reserve Subaccount (available for 4.i. through 4.xii.)

0.00

ii.

Overcollateralization Subaccount (available for 4.i. through 4.ix.)

0.00

iii.

Capital Subaccount (available for 4.i. through 4.ix.)

0.00

iv.

Total Withdrawals

0.00

6. Outstanding Amounts and Collection Account Balance as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

Series 2001-1

Class A-1 Principal Balance

0.00

ii.

Class A-2 Principal Balance

0.00

iii.

Class A-3 Principal Balance

106,690,000.00

iv.

Class A-4 Principal Balance

385,897,000.00

Aggregate Principal Balance for all Series 2001-1 Transition Bonds

492,587,000.00

vi.

Reserve Subaccount Balance

9,742,884.30

vii.

Overcollateralization Subaccount Balance

2,028,262.71

viii.

Capital Subaccount Balance

3,744,485.00

ix.

Aggregate Collection Account Balance

15,515,632.01

7. Shortfalls In Interest and Principal Payments as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

Semiannual Interest

Series 2001-1

1. Class A-1 Bond Interest Payment

0.00

2. Class A-2 Bond Interest Payment

0.00

3. Class A-3 Bond Interest Payment

0.00

4. Class A-4 Bond Interest Payment

0.00

ii.

Semiannual Principal

Series 2001-1

1. Class A-1 Principal Payment

0.00

2. Class A-2 Principal Payment

0.00

3. Class A-3 Principal Payment

0.00

4. Class A-4 Principal Payment

0.00

8. Shortfalls in Required Subaccount Levels as of Current Payment Date
(after giving effect to payments to be made on such Payment Date):

Overcollateralization Subaccount

0.00

ii.

Capital Subaccount

0.00

IN WITNESS HEREOF, the undersigned has duly executed and delivered this
Semiannual Servicer’s Certificate this 13th day of March, 2008.

CENTERPOINT ENERGY HOUSTON ELECTRIC, LLC
(formerly RELIANT ENERGY, INCORPORATED), as Servicer



by:	/s/ Xxxxx Xxxxxx
	Xxxxx Xxxxxx
	Assistant Treasurer

Document Metadata

Table of Contents

Semiannual Servicer’s Certificate CenterPoint Energy Transition Bond Company, LLC (formerly Reliant Energy Transition Bond Company LLC) $748,897,000 Transition Bonds, Series 2001-1 Pursuant to Section 6 of Annex 1 to the Transition Property Servicing...

Document Metadata