EXHIBIT 99.1
JPMCC 2004-CIBC8
MULTIFAMILY AND MANUFACTURED HOUSING LOANS
--------------------------------------------------------------------------------
--------------------
Signifies a loan with multiple properties
--------------------
Loan/Prop. No. of Props Originator Property Name Address
-----------------------------------------------------------------------------------------------------------------------------------
Loan 6 JPMCB Hometown America Portfolio VI Various
Property 1 JPMCB Clinton 00000 Xx Xxxxxxx Xxxxxxxxx
Property 1 JPMCB Xxxx Xxxxx 19376 Tanuanu Trauk (U.S. Route 41)
Property 1 JPMCB Countryside Village of Longmont 0000 Xxxxx Xxxxxxx Xxxxxx
Property 1 JPMCB Buena Vista 0000 Xx Xxxx Xxxxxxxxx
Property 0 XXXXX Xxxx Xxxxx Colony 0000 Xxxxx Xxxxxxxx Xxxxxx
Property 1 JPMCB Emerald Lake 00000 Xxxxxxx Xxxx
Loan 1 JPMCB Fairways Country Club 00000 Xxxx Xxxxxxxx Xxxxx
Xxxx 0 XXXX Parkwoods Apartments 0000 Xxxxxxxx Xxxxxxx
Loan 1 CIBC Riverbend in Allentown 000 Xxxxx Xxxx Xxxxxx
Loan 1 JPMCB The Orchard 0000 Xxxxxxx Xxxx Xxxxx
Loan 1 JPMCB Broadstone Village 0000 Xxxxxxxxxx Xxxxxxx Xxxxx
Loan 1 JPMCB Xxxxxxxx Crossing Phase II 3839 Xxxxxxxx Drive
Loan 6 CIBC Westland Industries Multifamily
Portfolio Various
Property 1 CIBC Xxxxxx Apartments 1349-0000 Xxxxxx Xxxxxx
Property 0 XXXX Annaheim Street Apartments 0000-00 Xxxxxxxx Xxxxxx
Property 0 XXXX Xxxxx Avenue Apartments 000-000 Xxxxx Xxxxxx
Property 0 XXXX 000xx Xxxxxx Apartments 0000 Xxxx 000xx Xxxxxx
Property 1 CIBC Mariposa Apartments 000 Xxxxx Xxxxxxxx Xxxxxx
Property 1 CIBC Rancho Cucamonga 0000 Xxxxx Xxxxxx
Loan 0 XXXX Oak Forest 0000 Xxxxxxxxx 00xx Xxxxxx
Loan 1 JPMCB Corteen Village 0000 Xxxxxxx Xxxxx
Loan 1 CIBC Rosewood Village 00000 Xxxx X. Xxxxxxx Xxxxx
Loan 1 CIBC The Summit Apartments 0000 Xxxxxx Xxxxxx Xxxx NE
Loan 1 CIBC Casa Bella Apartments 00000 Xxx Xxxxxxx Xxxxxxxxx
Loan 1 CIBC Homestead Run Mobile Home Park Route 70 East
Loan 1 CIBC The Landmark Apartments 551 and 000 Xxxxxxxxx 00xx Xxxxxx
Loan 1 JPMCB Arbor Pointe Apartments 0000 Xxxxxxxx Xxxxxx Xxxx
Loan 1 JPMCB Grandview Apartments Phase II 000 Xxxxxxxxx Xxxxxxx Xxxxx
Loan 1 JPMCB Summer Xxxxxxx Apartments 0000 Xxxxxx Xxxxxx
Loan 1 JPMCB Shasta Terrace Apartments 000 Xxxxxx Xxxxx
Loan 1 CIBC Xxxxxx Xxxx Apartments 0000 Xxxx Xxxxxx Xxxxxx
Loan 1 JPMCB Slippery Rock Apartments 000 Xxxxxxx Xxxxx, 000-000 Xxxxx Xxxx Xxxxxx,
000-000 Xxxxx Xxxx Xxxx, 305-000 Xxxxxx Xxxxxx
Loan 1 JPMCB Place on the Park 2021 East Pioneer Parkway
Loan 1 JPMCB The Links at Texarkana, Phase II 333 Links Drive
Loan 1 JPMCB Emerald Xxxxx Apartments 2 Xxxxxxxx Circle
Loan 1 JPMCB University Iowa Gardens Apartments 0000 Xxxx Xxxxxx and 0000 Xxxxxxx Xxxxx
Loan 1 JPMCB Fairport Garden Apartments 00 Xxxxxxx Xxxxxxxxx
Loan 1 CIBC Xxxxxx Square 0000-0000 Xxxxxxxxxx Xxxx, 00-00 Xxxxx Xxxxxx
and 0000 Xxxxxxx Xxxxx
Loan 1 JPMCB Woodland Court Apartments 0000 Xxxx 000xx Xxxxxx
Loan 1 JPMCB Fairway Apartments 00000 Xxxxx Xxxxx
Loan 1 JPMCB Grove at Xxxxxxx Apartments 936 and 000 Xxxxxxx Xxxxxxxxx
Loan 1 JPMCB University Village II 000 Xxxxxxx Xxxxxx
Loan 1 JPMCB Four Horizons Apartments 0000 Xxxx Xxxxxx Xxxxxx
Loan 1 JPMCB Parc Bay Apartments 0000 Xxxxx Xxxx
Xxxx 0 XXXX Xxxxxxxxx Terrace Apartments 0 Xxxxxxxxx Xxxxxx
Loan 0 XXXX Xxxxxxxxx 0000 Xxxx Xxxxxxxxxxx Xxxxxx
Loan 1 JPMCB Oaks of Texas City Apartments 8601 Xxxxxx X. Xxxxx Expressway
Loan 1 CIBC Xxxxxxxx Apartments 0000 Xxxxxx Xxxxxx and 0000 Xxxx 00xx Xxxxxx
Loan 1 JPMCB Washington Square Apartments 0000 Xxxxx Xxxxxxx Xxxxxx - three locations
only one Eng?
Loan 1 JPMCB Autumn Sunrise 0000 Xxxxxxx Xxxx
Loan 1 JPMCB Tribeca Lofts 0000 Xxxx Xxxx Xxxxxx
Loan 0 XXXX Mobile Grove 000 Xxxx Xxxx Xxxx
Loan 1 JPMCB Evergreen Square of Cudahy 0000 Xxxx Xxxxxx Xxxxxx
Loan 1 JPMCB Fountainview Apartments 0000 Xxxxx Xxxxxx Xxxxxx
Loan 1 JPMCB Goffstown Village 27 and 00 Xxxxx Xxxxxx
Loan 1 JPMCB Spring Lake Apartments Phase II 925 and 000 Xxxxxx Xxxxxx Xxxx
Property Name City State Zip Code County Property Type
-----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI Various Various Various Various Manufactured Housing
Xxxxxxx Xxxxxxx Township MI 48038 Macomb Manufactured Housing
Xxxx Xxxxx North Fort Myers FL 33903 Xxx Manufactured Housing
Countryside Village of Longmont Longmont CO 80501 Boulder Manufactured Housing
Buena Vista Fargo ND 58103 Cass Manufactured Housing
Palm Beach Colony West Palm Beach FL 33409 Palm Beach Manufactured Housing
Emerald Lake Punta Gorda FL 33950 Charlotte Manufactured Housing
Fairways Country Club Orlando FL 32826 Orange Manufactured Housing
Parkwoods Apartments Dallas TX 75233 Dallas Multifamily
Riverbend in Allentown Allentown PA 18102 Lehigh Multifamily
The Orchard Roanoke VA 24019 Roanoke Multifamily
Broadstone Village High Point NC 27260 Guilford Multifamily
Xxxxxxxx Crossing Phase II East Lansing MI 48823 Clinton Multifamily
Westland Industries Multifamily
Portfolio Various CA Various Various Mixed Use
Xxxxxx Apartments Long Beach CA 90804 Los Angeles Multifamily
Annaheim Street Apartments Long Beach CA 90813 Los Angeles Mixed Use
Daisy Avenue Apartments Long Beach CA 90813 Los Angeles Multifamily
102nd Street Apartments Englewood CA 90301 Los Angeles Multifamily
Mariposa Apartments Los Angeles CA 90020 Los Angeles Multifamily
Rancho Cucamonga Rancho Cucamonga CA 91730 San Bernardino Retail
Oak Forest Gainesville FL 32608 Alachua Multifamily
Corteen Village Valley Village CA 91607 Los Angeles Multifamily
Rosewood Village Hagerstown MD 21742 Washington Multifamily
The Summit Apartments Albuquerque NM 87110 Bernalillo Multifamily
Casa Bella Apartments Brentwood CA 90049 Los Angeles Mixed Use
Homestead Run Mobile Home Park Toms River NJ 08755 Ocean Manufactured Housing
The Landmark Apartments Plantation FL 33317 Broward Multifamily
Arbor Pointe Apartments Austin TX 78741 Xxxxxx Multifamily
Grandview Apartments Phase II Longmont CO 80503 Boulder Multifamily
Summer Xxxxxxx Apartments Riverside CA 92507 Riverside Multifamily
Shasta Terrace Apartments Vacaville CA 95687 Xxxxxx Multifamily
Xxxxxx Xxxx Apartments Austin TX 78704 Xxxxxx Multifamily
Slippery Rock Apartments
Slippery Rock PA 00000 Xxxxxx Xxxxxxxxxxx
Xxxxx xx xxx Xxxx Xxxxxxxxx XX 00000 Tarrant Multifamily
The Links at Texarkana, Phase II Texarkana AR 71854 Xxxxxx Multifamily
Emerald Xxxxx Apartments Forest Hill MD 21050 Harford Multifamily
University Iowa Gardens Apartments Riverside CA 92507 Riverside Multifamily
Fairport Garden Apartments Columbus OH 00000 Xxxxxxxx Xxxxxxxxxxx
Xxxxxx Xxxxxx
Xx. Xxxxx XX 00000 St. Louis Mixed Use
Woodland Court Apartments Alsip IL 60803 Cook Multifamily
Fairway Apartments Omaha NE 68127 Xxxxxxx Multifamily
Grove at Xxxxxxx Apartments Bloomington IN 47401 Monroe Multifamily
University Village II Lexington KY 40504 Fayette Multifamily
Four Horizons Apartments Las Vegas NV 89119 Xxxxx Multifamily
Parc Bay Apartments Pasadena TX 77504 Xxxxxx Multifamily
Southside Terrace Apartments New Paltz NY 12561 Ulster Multifamily
Ridgewood Lakewood CO 80226 Jefferson Manufactured Housing
Oaks of Texas City Apartments Texas City TX 77591 Galveston Multifamily
Xxxxxxxx Apartments Austin TX 78202 Xxxxxx Multifamily
Washington Square Apartments
Cudahy WI 53110 Milwaukee Multifamily
Autumn Sunrise Corpus Christi TX 78412 Nueces Multifamily
Tribeca Lofts Houston TX 77019 Xxxxxx Multifamily
Mobile Grove Conneaut OH 44030 Ashtabula Manufactured Housing
Evergreen Square of Cudahy Cudahy WI 53110 Milwaukee Multifamily
Fountainview Apartments Shorewood WI 53211 Milwaukee Multifamily
Goffstown Village Goffstown NH 03045 Hillsborough Multifamily
Spring Lake Apartments Phase II Greenville NC 27834 Pitt Multifamily
-----------------------------------------
Total: 383,413,725.40
-----------------------------------------
Property Name Property SubType Total Units Cutoff Balance No. of Studio
----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI Manufactured Housing 2,727 80,571,735 -
Clinton Manufactured Housing 1,000 35,280,000 -
Xxxx Xxxxx Manufactured Housing 531 12,786,601 -
Countryside Village of Longmont Manufactured Housing 310 12,400,000 -
Buena Vista Manufactured Housing 400 9,560,000 -
Palm Beach Colony Manufactured Housing 285 6,921,624 -
Emerald Lake Manufactured Housing 201 3,623,510 -
Fairways Country Club Manufactured Housing 1,141 27,004,262 -
Parkwoods Apartments Garden 826 26,560,000 22
Riverbend in Allentown Garden 230 14,200,000 NAP
The Orchard Garden 240 14,000,000 -
Broadstone Village Garden 298 12,983,715 -
Xxxxxxxx Crossing Phase II Garden 84 11,250,000 -
Westland Industries Multifamily
Portfolio Multifamily/Retail 129,747 10,875,000 Various
Xxxxxx Apartments Garden 18 1,275,000 NAP
Annaheim Street Apartments Multifamily/Retail 21 1,500,000 0
Xxxxx Xxxxxx Apartments Garden 28 1,500,000 NAP
102nd Street Apartments Garden 37 2,025,000 NAP
Mariposa Apartments Garden 24 1,650,000 NAP
Rancho Cucamonga Unanchored 34,282 2,925,000 NAP
Oak Forest Garden 239 10,376,275 NAP
Corteen Village Garden 67 10,326,696 -
Rosewood Village Garden 103 10,000,000 NAP
The Summit Apartments Mid-Rise 189 9,400,000 NAP
Casa Bella Apartments Multifamily/Retail 43 9,238,928 41
Homestead Run Mobile Home Park Mobile Home Park 461 8,200,000 NAP
The Landmark Apartments High-Rise 167 8,000,000 NAP
Arbor Pointe Apartments Garden 344 7,562,395 -
Grandview Apartments Phase II Garden 120 7,265,449 -
Summer Xxxxxxx Apartments Garden 123 6,985,271 -
Shasta Terrace Apartments Garden 140 6,983,549 -
Xxxxxx Xxxx Apartments Garden 199 6,200,000 NAP
Slippery Rock Apartments
Garden 222 6,100,000 5
Place on the Park Garden 272 5,383,813 -
The Links at Texarkana, Phase II Garden 144 5,284,458 -
Emerald Xxxxx Apartments Garden 96 5,200,000 -
University Iowa Gardens Apartments Garden 100 5,189,223 -
Fairport Garden Apartments Garden 273 5,163,840 42
Xxxxxx Square
Multifamily/Retail 45 4,694,053 6
Woodland Court Apartments Garden 144 3,982,153 -
Fairway Apartments Garden 135 3,687,784 20
Grove at Xxxxxxx Apartments Garden 40 3,625,219 -
University Village II Garden 85 3,492,677 -
Four Horizons Apartments Garden 240 3,364,958 240
Parc Bay Apartments Garden 120 3,282,798 -
Southside Terrace Apartments Student Housing 140 3,250,000 29
Ridgewood Manufactured Housing 97 3,200,000 NAP
Oaks of Texas City Apartments Garden 132 3,191,880 -
Xxxxxxxx Apartments Garden 100 3,113,053 NAP
Washington Square Apartments
Garden 88 2,863,442 -
Autumn Sunrise Garden 142 2,766,888 -
Tribeca Lofts Garden 24 2,471,999 -
Mobile Grove Manufactured Housing 136 2,340,000 NAP
Evergreen Square of Cudahy Garden 106 2,083,493 -
Fountainview Apartments Mid/High Rise 102 1,985,607 2
Goffstown Village Garden 48 1,600,000 7
Spring Lake Apartments Phase II Garden 28 1,038,112 -
Property Name Avg. Studio Rent No. of 1-BR Units Avg. 1-BR Rent No. of 2-BR Units Avg. 2-BR Rent
-----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI - - - - -
Clinton - - - - -
Xxxx Xxxxx - - - - -
Countryside Village of Longmont - - - - -
Buena Vista - - - - -
Palm Beach Colony - - - - -
Emerald Lake - - - - -
Fairways Country Club - - - - -
Parkwoods Apartments 485 230 590 382 697
Riverbend in Allentown NAP 124 719 106 878
The Orchard - 120 680 60 795
Broadstone Village - 94 519 168 624
Xxxxxxxx Crossing Phase II - - - - -
Westland Industries Multifamily
Portfolio Various Various Various Various Various
Xxxxxx Apartments NAP 3 658 13 000
Xxxxxxxx Xxxxxx Apartments 530 8 615 1 650
Daisy Avenue Apartments NAP 22 577 4 713
102nd Street Apartments NAP 21 624 15 699
Mariposa Apartments NAP 18 805 6 1,050
Rancho Cucamonga NAP NAP NAP NAP NAP
Oak Forest NAP 52 572 108 650
Corteen Village - 4 1,310 36 1,606
Rosewood Village NAP 2 750 22 878
The Summit Apartments NAP 118 650 71 905
Casa Bella Apartments 1,528 2 2,325 NAP NAP
Homestead Run Mobile Home Park NAP NAP NAP NAP NAP
The Landmark Apartments NAP 82 682 85 835
Arbor Pointe Apartments - 256 515 88 689
Grandview Apartments Phase II - 48 663 56 798
Summer Xxxxxxx Apartments - 60 795 59 999
Shasta Terrace Apartments - 56 822 76 897
Xxxxxx Xxxx Apartments NAP 48 563 119 716
Slippery Rock Apartments
300 22 410 167 566
Place on the Park - 160 453 104 618
The Links at Texarkana, Phase II - 48 482 96 625
Emerald Xxxxx Apartments - 36 752 60 874
University Iowa Gardens Apartments - 16 700 64 860
Fairport Garden Apartments 355 133 375 98 461
Xxxxxx Square
665 25 965 8 1,303
Woodland Court Apartments - 72 685 72 823
Fairway Apartments 440 64 515 44 634
Grove at Xxxxxxx Apartments - - - 8 880
University Village II - 85 576 - -
Four Horizons Apartments 381 - - - -
Parc Bay Apartments - 80 546 40 704
Southside Terrace Apartments 489 88 668 23 1,027
Ridgewood NAP NAP NAP NAP NAP
Oaks of Texas City Apartments - 100 502 32 650
Xxxxxxxx Apartments NAP 24 512 36 707
Washington Square Apartments
- 59 798 17 845
Autumn Sunrise - 80 478 49 595
Tribeca Lofts - 24 2,319 - -
Mobile Grove NAP NAP NAP NAP NAP
Evergreen Square of Cudahy - 104 512 2 512
Fountainview Apartments 580 12 800 77 882
Goffstown Village 600 32 675 9 810
Spring Lake Apartments Phase II - - - 28 529
Property Name No. of 3-BR Units Avg. 3-BR Rent No. of 4-BR Units Avg. 4-BR Rent Pad Rent
-----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI - - - - 383
Clinton - - - - 428
Xxxx Xxxxx - - - - 410
Countryside Village of Longmont - - - - 449
Buena Vista - - - - 285
Palm Beach Colony - - - - 328
Emerald Lake - - - - 259
Fairways Country Club - - - - 362
Parkwoods Apartments 192 835 NAP NAP NAP
Riverbend in Allentown NAP NAP NAP NAP NAP
The Orchard 60 925 - - -
Broadstone Village 36 840 - - -
Xxxxxxxx Crossing Phase II - - 84 1,916 -
Westland Industries Multifamily
Portfolio Various Various Various Various NAP
Xxxxxx Apartments 2 1,100 NAP NAP NAP
Annaheim Street Apartments 2 1,025 1 1,350 NAP
Daisy Avenue Apartments 2 943 NAP NAP NAP
102nd Street Apartments NAP NAP 1 1,400 NAP
Mariposa Apartments NAP NAP NAP NAP NAP
Rancho Cucamonga NAP NAP NAP NAP NAP
Oak Forest 69 824 10 1,159 NAP
Corteen Village 27 1,868 - - -
Rosewood Village 75 1,115 4 1,283 NAP
The Summit Apartments NAP NAP NAP NAP NAP
Casa Bella Apartments NAP NAP NAP NAP NAP
Homestead Run Mobile Home Park NAP NAP NAP NAP 328
The Landmark Apartments NAP NAP NAP NAP NAP
Arbor Pointe Apartments - - - - -
Grandview Apartments Phase II 16 1,008 - - -
Summer Xxxxxxx Apartments 4 1,295 - - -
Shasta Terrace Apartments 8 1,098 - - -
Xxxxxx Xxxx Apartments 32 839 NAP NAP NAP
Slippery Rock Apartments
28 638 - - -
Place on the Park 8 830 - - -
The Links at Texarkana, Phase II - - - - -
Emerald Xxxxx Apartments - - - - -
University Iowa Gardens Apartments 20 1,025 - - -
Fairport Garden Apartments - - - - -
Xxxxxx Square
NAP NAP NAP NAP NAP
Woodland Court Apartments - - - - -
Fairway Apartments - - - - -
Grove at Xxxxxxx Apartments 32 1,305 - - -
University Village II - - - - -
Four Horizons Apartments - - - - -
Parc Bay Apartments - - - - -
Southside Terrace Apartments NAP NAP NAP NAP NAP
Ridgewood NAP NAP NAP NAP 380
Oaks of Texas City Apartments - - - - -
Xxxxxxxx Apartments 24 728 16 848 NAP
Washington Square Apartments
12 1,119 - - -
Autumn Sunrise 13 720 - - -
Tribeca Lofts - - - - -
Mobile Grove NAP NAP NAP NAP 000
Xxxxxxxxx Xxxxxx of Cudahy - - - - -
Fountainview Apartments 11 1,074 - - -
Goffstown Village - - - - -
Spring Lake Apartments Phase II - - - - -
Property Name Utilities Tenant Pays Elevator Present
------------------------------------------------------------------------------------------
Hometown America Portfolio VI NAP
Clinton No
Xxxx Xxxxx No
Countryside Village of Longmont No
Buena Vista No
Palm Beach Colony No
Emerald Lake No
Fairways Country Club No
Parkwoods Apartments None No
Riverbend in Allentown Electric No
The Orchard Electric, Water, Sewer No
Broadstone Village Electric, Water, Sewer No
Xxxxxxxx Crossing Phase II Electric No
Westland Industries Multifamily
Portfolio Various Various
Xxxxxx Apartments Electric, Gas, Water No
Annaheim Street Apartments Electric, Gas, Water No
Daisy Avenue Apartments Electric, Gas, Water No
102nd Street Apartments Electric, Gas, Water No
Mariposa Apartments Electric, Gas, Water Yes
Rancho Cucamonga NAP NAP
Oak Forest Gas, Electric No
Corteen Village Electric, Gas, Water, Sewer Yes
Rosewood Village Electric,Water,Sewer Yes
The Summit Apartments Gas, Electric Yes
Casa Bella Apartments Gas, Water, Sewer, Electric Yes
Homestead Run Mobile Home Park NAP NAP
The Landmark Apartments Electric Yes
Arbor Pointe Apartments Electric No
Grandview Apartments Phase II Electric No
Summer Xxxxxxx Apartments Electric, Gas, Water, Sewer No
Shasta Terrace Apartments Electric No
Xxxxxx Xxxx Apartments None No
Slippery Rock Apartments
Electric No
Place on the Park Electric, Water No
The Links at Texarkana, Phase II Electric, Water, Sewer No
Emerald Xxxxx Apartments Electric No
University Iowa Gardens Apartments Electric, Gas, Sewer No
Fairport Garden Apartments Electric, Gas No
Xxxxxx Square
Electric, Gas, Water, Sewer No
Woodland Court Apartments Electric No
Fairway Apartments Electric, Gas No
Grove at Xxxxxxx Apartments Electric, Gas, Water, Sewer No
University Village II Water No
Four Horizons Apartments None No
Parc Bay Apartments Electric, Water, Sewer No
Southside Terrace Apartments Electric, Gas, Water, Sewer No
Ridgewood NAP NAP
Oaks of Texas City Apartments Electric No
Xxxxxxxx Apartments None No
Washington Square Apartments
Electric, Water Yes
Autumn Sunrise Electric, Gas No
Tribeca Lofts Electric, Water, Sewer No
Mobile Grove Water, Sewer NAP
Evergreen Square of Cudahy Electric Yes
Fountainview Apartments Electric Yes
Goffstown Village Electric No
Spring Lake Apartments Phase II Electric, Gas No