EXHIBIT 4.1
================================================================================
THE NATIONAL COLLEGIATE TRUST 1996-S2
a trust acting through Delaware Trust Capital Management, Inc.,
not in its individual capacity but solely
as Owner Trustee
and
STATE STREET BANK AND TRUST COMPANY,
Trustee
---------------------------------------
INDENTURE
Dated as of November 1, 1996
---------------------------------------
GATESM RECEIVABLE ASSET-BACKED DEBT SECURITIES (GRADSSM)
7.30% CLASS A COLLATERALIZED STUDENT LOAN BONDS
8.15% CLASS B COLLATERALIZED STUDENT LOAN BONDS
Series 1996-S2
================================================================================
INDENTURE DATED AS OF APRIL 1, 1996
BETWEEN THE NATIONAL COLLEGIATE TRUST 1996-S2
AS ISSUER AND STATE STREET BANK AND TRUST COMPANY AS TRUSTEE
Cross-reference sheet showing the location in the Indenture of the
provisions inserted pursuant to Sections 310 through 318(a) inclusive of the
Trust Indenture Act of 1939.
TIA INDENTURE SECTION
Section 310 (a)(1)....................................................7.08
(a)(2)....................................................7.09
(a)(3)....................................................7.14
(a)(4)..........................................Not Applicable
(a)(5)....................................................7.08
(b).......................................................7.08
..........................................................7.10
.........................................................14.05
(c).............................................Not Applicable
Section 311 (a).......................................................7.13
(b).......................................................7.13
(c).............................................Not Applicable
Section 312 (a).......................................................8.01
.......................................................8.02(a)
(b)....................................................8.02(b)
(c)....................................................8.02(c)
Section 313 (a)....................................................8.03(a)
(b)....................................................8.03(a)
(c).......................................................8.03
.........................................................14.05
(d)....................................................8.03(b)
Section 314 (a).......................................................8.04
.........................................................14.05
(b)(1)...........................................2.04(c)(viii)
.......................................................9.05(a)
(b)(2).................................................9.05(b)
(c)(1).................................................2.04(e)
.........................................................14.01
..........................................................5.01
(c)(2)...................................................14.01
..........................................................2.04
..........................................................5.01
(c)(3)..........................................Not Applicable
(d)(1).................................................8.03(a)
.......................................................4.04(b)
(d)(2).................................................2.04(f)
(d)(3).................................................2.04(f)
(e)......................................................13.01
(f).............................................Not Applicable
Section 315 (a)....................................................7.01(a)
....................................................7.01(c)(1)
(b).......................................................7.02
.........................................................14.05
(c)....................................................7.01(b)
(d)....................................................7.01(c)
(e).......................................................6.14
Section 316 (a)(1)(a).................................................6.12
..........................................................3.01
(a)(1)(B).................................................6.02
..........................................................6.13
(a)(2)..........................................Not Applicable
(b).......................................................6.19
(c).......................................................1.01
.........................................................12.02
Section 317(a)(1)...........................................................6.03
..........................................................6.06
(a)(2)....................................................6.05
(b).......................................................7.06
Section 318 (a)......................................................14.06
TABLE OF CONTENTS
PAGE
ARTICLE I
DEFINITIONS............................... 1
SECTION 1.01 GENERAL DEFINITIONS............................... 1
Accountants.................................................................. 1
Act and Act of Bondholders................................................... 1
Administrator................................................................ 1
Administration Agreement..................................................... 1
Affiliate.................................................................... 1
Agent .................................................................... 1
Aggregate Current Principal Amount........................................... 1
Authorized Officer........................................................... 1
Available Payment Amount..................................................... 2
BANA .................................................................... 2
Bondholder or Holder......................................................... 2
Bond Interest Rate........................................................... 2
Bond Owner................................................................... 2
Bond Register and Bond Registrar............................................. 2
Bonds .................................................................... 2
"Book-Entry Bonds"........................................................... 2
Business Day................................................................. 2
Class .................................................................... 2
Class A Bonds................................................................ 2
Class B Bonds................................................................ 3
Closing Date................................................................. 3
Code .................................................................... 3
Collateral................................................................... 3
Collateral Proceeds.......................................................... 3
Collateral Proceeds Account.................................................. 3
Collection Period............................................................ 3
Commission................................................................... 3
Corporate Trust Office....................................................... 3
Costs of Issuance............................................................ 3
Cost of Issuance Account..................................................... 3
Cost of Issuance Amount...................................................... 3
Current Principal Amount..................................................... 3
Custodial Agreement.......................................................... 4
Default .................................................................... 4
Defaulted Student Loan....................................................... 4
Definitive Bonds............................................................. 4
Depository".................................................................. 4
Depository Notice Date"...................................................... 4
"Depository Participants".................................................... 4
"DTC Letter Agreement"....................................................... 4
Due Date .................................................................... 4
Eligible Investments......................................................... 4
Event of Default............................................................. 5
FNBB .................................................................... 6
Full Prepayment.............................................................. 6
Grant .................................................................... 6
Xxxxxxxx Acquisition Account................................................. 6
Xxxxxxxx Acquisition Amount.................................................. 6
Xxxxxxxx Student Loans....................................................... 6
"Xxxxxxxx Subsequent Transfer Instrument..................................... 6
Indenture.................................................................... 6
Independent.................................................................. 6
Individual Bond.............................................................. 7
Interest Accrual Period...................................................... 7
Interest Payment Date........................................................ 7
Interest Reserve Amount...................................................... 7
Interest Support Account..................................................... 7
Interest Support Payment..................................................... 7
Interest Support Period...................................................... 7
Issuer .................................................................... 7
Issuer Order" or "Issuer Request............................................. 8
Issuer Redemption............................................................ 8
Liquidation Proceeds......................................................... 8
Loan Documents............................................................... 8
Net Loans Withdrawn.......................................................... 8
Note Rate.................................................................... 8
Officers' Certificate........................................................ 8
Opinion of Counsel........................................................... 8
Origination Agreement........................................................ 8
Outstanding.................................................................. 8
Owner Participant............................................................ 9
Owner Trustee................................................................ 9
Partial Prepayment........................................................... 9
Paying Agent................................................................. 9
Payment Date................................................................. 9
Payment Date Statement....................................................... 9
Person .................................................................... 10
Pledged Account or Fund...................................................... 10
Predecessor Bonds............................................................ 10
Prepayment................................................................... 10
Principal Payment Date....................................................... 10
Proceeding................................................................... 10
Promisor .................................................................... 10
Rating Agency................................................................ 10
Record Date.................................................................. 10
Redemption Date.............................................................. 10
Redemption Price............................................................. 10
Reserve Fund................................................................. 10
Responsible Officer.......................................................... 11
Sale .................................................................... 11
Schedule of Student Loans.................................................... 11
Servicer .................................................................... 11
Servicer Determination Date.................................................. 11
Servicer Remittance.......................................................... 11
Servicer Remittance Report................................................... 11
Servicing Agreement.......................................................... 11
Servicing Fee................................................................ 11
Stated Maturity.............................................................. 11
Stated Principal Balance..................................................... 11
Student Loan................................................................. 12
Student Loan Collateral...................................................... 12
Student Loan Note............................................................ 12
Subsequent Transfer Date..................................................... 12
Trust Agreement.............................................................. 12
Trust Company................................................................ 12
Trust Estate................................................................. 12
Trust Indenture Act" or "TIA................................................. 12
Trustee .................................................................... 12
ARTICLE II
THE BONDS................................ 13
SECTION 2.01 FORMS GENERALLY ........................................... 13
SECTION 2.02 FORMS OF BONDS ............................................ 13
SECTION 2.03 GENERAL PROVISIONS WITH RESPECT TO PRINCIPAL AND INTEREST
PAYMENTS; DENOMINATIONS ................................... 13
SECTION 2.04 EXECUTION, AUTHENTICATION, DELIVERY AND DATING ............ 15
SECTION 2.05 REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE ....... 17
SECTION 2.06 MUTILATED, DESTROYED, LOST OR STOLEN BONDS ................ 19
SECTION 2.07 PERSONS DEEMED OWNERS ..................................... 19
SECTION 2.08 CANCELLATION .............................................. 20
SECTION 2.09 ........................................................... 20
ARTICLE III
PAYMENTS ON THE BONDS.......................... 22
SECTION 3.01 COLLECTION OF MONEY ....................................... 22
SECTION 3.02 PAYMENTS OF PRINCIPAL AND INTEREST ........................ 22
SECTION 3.03 COLLATERAL PROCEEDS ACCOUNT; APPLICATION OF FUNDS .......... 24
SECTION 3.04 GENERAL PROVISIONS REGARDING PLEDGED ACCOUNTS OR FUNDS ..... 26
SECTION 3.05 REPORTS BY TRUSTEE TO BONDHOLDERS .......................... 28
SECTION 3.06 PLEDGED ACCOUNTS REPORTS BY TRUSTEE ........................ 29
SECTION 3.07 COLLECTIONS OF THE STUDENT LOANS ........................... 30
SECTION 3.08 AMENDMENTS TO SERVICING AGREEMENT .......................... 30
SECTION 3.09 RESERVE FUND ............................................... 30
SECTION 3.10 INTEREST SUPPORT ACCOUNT ................................... 31
SECTION 3.11 COST OF ISSUANCE ACCOUNT ................................... 32
ARTICLE IV
SECURITY FOR THE BONDS.......................... 33
SECTION 4.01 GRANT OF TRUST ESTATE ...................................... 33
SECTION 4.02 DOCUMENTS DELIVERED TO TRUSTEE ............................. 34
SECTION 4.03 ACCEPTANCE BY TRUSTEE ...................................... 34
SECTION 4.04 LIMITED WITHDRAWAL AND SUBSTITUTION OF COLLATERAL .......... 34
SECTION 4.05 RELEASE OF TRUST ESTATE .................................... 35
SECTION 4.06 OPINION OF COUNSEL ......................................... 36
SECTION 4.07 XXXXXXXX ACQUISITION ACCOUNT ............................... 36
ARTICLE V
SATISFACTION AND DISCHARGE........................ 38
SECTION 5.01 SATISFACTION AND DISCHARGE OF INDENTURE..................... 38
SECTION 5.02 APPLICATION OF TRUST MONEY.................................. 39
SECTION 5.03 TRUSTEE'S AUTHORITY; RELEASE OF PREPAID STUDENT LOANS....... 39
ARTICLE VI
DEFAULTS AND REMEDIES.......................... 40
SECTION 6.01 EVENT OF DEFAULT ........................................ 40
SECTION 6.02 ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT ...... 41
SECTION 6.03 REMEDIES ................................................ 42
SECTION 6.04 PRESERVATION OF TRUST ESTATE ............................ 42
SECTION 6.05 TRUSTEE MAY FILE PROOFS OF CLAIM ........................ 42
SECTION 6.06 TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF BONDS .. 43
SECTION 6.07 APPLICATION OF MONEY COLLECTED .......................... 44
SECTION 6.08 LIMITATION ON SUITS ..................................... 44
SECTION 6.09 RESTORATION OF RIGHTS AND REMEDIES ...................... 45
SECTION 6.10 RIGHTS AND REMEDIES CUMULATIVE .......................... 45
SECTION 6.11 DELAY OR OMISSION NOT WAIVER ............................ 45
SECTION 6.12 CONTROL BY BONDHOLDERS .................................. 46
SECTION 6.13 WAIVER OF PAST DEFAULTS ................................. 46
SECTION 6.14 UNDERTAKING FOR COSTS...................................... 46
SECTION 6.15 WAIVER OF STAY OR EXTENSION LAWS........................... 47
SECTION 6.16 SALE OF TRUST ESTATE....................................... 47
SECTION 6.17 ACTION ON BONDS............................................ 48
SECTION 6.18 NO RECOURSE TO ISSUER...................................... 48
SECTION 6.19 UNCONDITIONAL RIGHTS OF BONDHOLDERS TO RECEIVE
PRINCIPAL AND INTEREST..................................... 48
ARTICLE VII
THE TRUSTEE............................... 49
SECTION 7.01 DUTIES OF TRUSTEE.......................................... 49
SECTION 7.02 NOTICE OF DEFAULT.......................................... 50
SECTION 7.03 CERTAIN RIGHTS OF TRUSTEE.................................. 50
SECTION 7.04 NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF BONDS.......... 51
SECTION 7.05 MAY HOLD BONDS............................................. 51
SECTION 7.06 MONEY HELD IN TRUST........................................ 51
SECTION 7.07 COMPENSATION AND REIMBURSEMENT............................. 51
SECTION 7.08 ELIGIBILITY; DISQUALIFICATION.............................. 52
SECTION 7.09 TRUSTEE'S CAPITAL AND SURPLUS.............................. 52
SECTION 7.10 RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.......... 53
SECTION 7.11 ACCEPTANCE OF APPOINTMENT BY SUCCESSOR..................... 54
SECTION 7.12 MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO
BUSINESS OF TRUSTEE........................................ 54
SECTION 7.13 PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER........... 55
SECTION 7.14 CO-TRUSTEES AND SEPARATE TRUSTEES.......................... 55
ARTICLE VIII
BONDHOLDERS' LIST AND REPORTS...................... 57
SECTION 8.01 ISSUER TO FURNISH TRUSTEE NAMES AND ADDRESSES OF
BONDHOLDERS ............................................... 57
SECTION 8.02 PRESERVATION OF INFORMATION; COMMUNICATIONS
TO BONDHOLDERS ............................................ 57
SECTION 8.03 REPORTS BY TRUSTEE ........................................ 57
SECTION 8.04 REPORTS BY ISSUER ......................................... 58
ARTICLE IX
COVENANTS OF ISSUER........................... 59
SECTION 9.01 MAINTENANCE OF OFFICE OR AGENCY ........................... 59
SECTION 9.02 MONEY FOR BOND PAYMENTS TO BE HELD IN TRUST ............... 59
SECTION 9.03 ISSUER'S EXISTENCE ........................................ 60
SECTION 9.04 PROTECTION OF TRUST ESTATE ................................ 60
SECTION 9.05 PERFORMANCE OF OBLIGATIONS ................................ 61
SECTION 9.06 NEGATIVE COVENANTS ........................................ 61
SECTION 9.07 SERVICER'S ANNUAL STATEMENT AS TO COMPLIANCE .............. 62
SECTION 9.08 CORPORATE EXISTENCE OF OWNER TRUSTEE ...................... 62
SECTION 9.09 NO OTHER BUSINESS ......................................... 63
SECTION 9.10 NO BORROWING .............................................. 63
SECTION 9.11 OBLIGATIONS OF THE SERVICER ............................... 63
SECTION 9.12 SERVICER'S EVIDENCE AS TO COMPLIANCE ...................... 63
ARTICLE X
SUPPLEMENTAL INDENTURES; AMENDMENTS
TO OTHER DOCUMENTS............................ 64
SECTION 10.01 SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF BONDHOLDERS..... 64
SECTION 10.02 SUPPLEMENTAL INDENTURES WITH CONSENT OF BONDHOLDERS........ 65
SECTION 10.03 EXECUTION OF SUPPLEMENTAL INDENTURES....................... 67
SECTION 10.04 EFFECT OF SUPPLEMENTAL INDENTURES.......................... 67
SECTION 10.05 CONFORMITY WITH TRUST INDENTURE ACT........................ 67
SECTION 10.06 REFERENCE IN BONDS TO SUPPLEMENTAL INDENTURES.............. 67
ARTICLE XI
REDEMPTION OF BONDS........................... 68
SECTION 11.01 REDEMPTION AT THE OPTION OF THE ISSUER;
ELECTION TO REDEEM......................................... 68
SECTION 11.02 NOTICE TO TRUSTEE.......................................... 68
SECTION 11.03 NOTICE OF ISSUER REDEMPTION................................ 68
SECTION 11.04 DEPOSIT OF REDEMPTION PRICE................................ 69
SECTION 11.05 BONDS PAYABLE ON REDEMPTION DATE........................... 69
ARTICLE XII
BONDHOLDERS' MEETING........................... 71
SECTION 12.01 PURPOSES FOR WHICH MEETINGS MAY BE CALLED.................. 71
SECTION 12.02 MANNER OF CALLING MEETINGS................................. 71
SECTION 12.03 CALL OF MEETING BY ISSUER OR BONDHOLDERS................... 71
SECTION 12.04 WHO MAY ATTEND AND VOTE AT MEETINGS........................ 72
SECTION 12.05 REGULATIONS MAY BE MADE BY TRUSTEE......................... 72
SECTION 12.06 MANNER OF VOTING AT MEETINGS AND RECORDS TO BE KEPT........ 73
SECTION 12.07 EXERCISE OF RIGHTS OF TRUSTEE AND BONDHOLDERS NOT
TO BE HINDERED OR DELAYED.................................. 73
ARTICLE XIII
MISCELLANEOUS.............................. 74
SECTION 13.01 COMPLIANCE CERTIFICATES AND OPINIONS....................... 74
SECTION 13.02 FORM OF DOCUMENTS DELIVERED TO TRUSTEE..................... 74
SECTION 13.03 ACTS OF BONDHOLDERS........................................ 75
SECTION 13.04 NOTICES.................................................... 76
SECTION 13.05 NOTICES AND REPORTS TO BONDHOLDERS; WAIVER OF NOTICES...... 76
SECTION 13.06 CONFLICT WITH TRUST INDENTURE ACT.......................... 77
SECTION 13.07 EFFECT OF HEADINGS AND TABLE OF CONTENTS................... 77
SECTION 13.08 SUCCESSORS AND ASSIGNS..................................... 77
SECTION 13.09 SEPARABILITY............................................... 77
SECTION 13.10 BENEFITS OF INDENTURE...................................... 77
SECTION 13.11 LEGAL HOLIDAYS............................................. 78
SECTION 13.12 GOVERNING LAW.............................................. 78
SECTION 13.13 COUNTERPARTS............................................... 78
SECTION 13.14 TRUST OBLIGATION........................................... 78
SECTION 13.15 AUTHORITY OF THE ADMINISTRATOR............................. 78
EXHIBIT A-1 Form of Class A Bonds
EXHIBIT A-2 Form of Class B Bonds
EXHIBIT B Servicing Agreement
EXHIBIT C Custodial Agreement
EXHIBIT D Administration Agreement
EXHIBIT E DTC Letter Agreement
SCHEDULE I Schedule of Student Loans
SCHEDULE II Calculation of Servicing Fee
INDENTURE, dated as of November 1, 1996, between THE NATIONAL
COLLEGIATE TRUST 1996-S2 (the "Issuer"), a trust created pursuant to the Trust
Agreement and acting through DELAWARE TRUST CAPITAL MANAGEMENT, INC., not in its
individual capacity but solely as Owner Trustee under the Trust Agreement and
STATE STREET BANK AND TRUST COMPANY, a Massachusetts trust company (the
"Trustee").
PRELIMINARY STATEMENT
The Issuer has duly authorized the execution and delivery of this
Indenture to provide for the issuance of the Bonds hereunder. All covenants and
agreements made by the Issuer herein are for the benefit and security of the
Bondholders and the Trustee. The Issuer is entering into this Indenture, and the
Trustee is accepting the trusts created hereby, for good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.
All things necessary to make this Indenture a valid agreement of the
Issuer in accordance with its terms have been done.
-1-
ARTICLE I
DEFINITIONS
SECTION 1.01 GENERAL DEFINITIONS.
Except as otherwise specified or as the context may otherwise require,
the following terms have the meanings set forth below for all purposes of this
Indenture, and the definitions of such terms are applicable to the singular as
well as to the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such terms.
"ACCOUNTANTS": A firm of independent certified public accountants of
national reputation, which may be the firm of independent accountants that
audits the financial statements of the Issuer.
"ACT" AND "ACT OF BONDHOLDERS": The meanings specified in Section
13.03.
"ADMINISTRATOR": First Marblehead Data Services Inc. or its successor
under the Administration Agreement.
"ADMINISTRATION AGREEMENT": The Administration Agreement, dated as of
November 1, 1996, among the Issuer, the Trustee and the Administrator, a copy of
which is attached hereto as Exhibit D.
"AFFILIATE": With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.
"AGENT": Any Bond Registrar or Paying Agent.
"AGGREGATE CURRENT PRINCIPAL AMOUNT": The aggregate of the Current
Principal Amounts of all Bonds Outstanding at the time of determination.
"AUTHORIZED OFFICER": With respect to the Issuer, any officer of the
Owner Trustee who is authorized to act for the Owner Trustee in matters relating
to the Issuer and, so long as the Administration Agreement is in effect, any
officer of the Administrator who is authorized to act for the Administrator in
matters relating to the Issuer and to be acted upon by the Administrator
pursuant to the Administration Agreement.
-2-
"AVAILABLE PAYMENT AMOUNT": With respect to a Payment Date, an amount
equal to the sum of (a) the aggregate amount of Servicer Remittances deposited
in the Collateral Proceeds Account during the related Collection Period, plus
(b) net liquidation proceeds related to Defaulted Student Loans received by the
Servicer during the related Collection Period, plus (c) the aggregate amount of
reinvestment income thereon deposited in the Collateral Proceeds Account with
respect to the related Collection Period, including late payment charges on the
Student Loans, if any, plus (d) amounts on deposit in the Reserve Fund in excess
of the Interest Reserve Amount, plus (e) the aggregate Interest Support Payments
for such Payment Date, plus (f) funds released from the Interest Support Account
pursuant to Section 3.10.
"BANA": Bank of American National Association.
"BONDHOLDER" OR "HOLDER": The Person in whose name a Bond is registered
in the Bond Register.
"BOND INTEREST RATE": The interest rate on the Bonds, which shall be
7.30% per annum with respect to the Class A Bonds, and 8.15% per annum with
respect to the Class B Bonds.
"BOND OWNER": With respect to a Book-Entry Bond, the Person who is the
beneficial owner of such Bond as reflected on the books of the Depository or on
the books of a Person maintaining an account with the Depository (directly or as
an indirect participant, in accordance with the rules of the Depository).
"BOND REGISTER" AND "BOND REGISTRAR": The respective meanings specified
in Section 2.05.
"BONDS": Any one of the 7.30% Class A Collateralized Student Loan Bonds
Series 1996- S2 and/or the 8.15% Class B Collateralized Student Loan Bonds
Series 1996-S2, authorized by, and authenticated and delivered under, this
Indenture.
"BOOK-ENTRY BONDS": Bonds where ownership and transfers of beneficial
ownership interests are made through book-entries by the Depository as described
in Section 2.09; provided, that after the occurrence of a condition whereupon
book-entry registration is no longer permitted, definitive Bonds shall be issued
to the Bond Owners of Bonds, and such Bonds shall no longer be "Book-Entry
Bonds."
"BUSINESS DAY": Any day that is not a Saturday, Sunday or other day on
which commercial banking institutions in the City of Boston or in the city in
which the Corporate Trust Office is located are authorized or obligated by law
or executive order to be closed.
"CLASS": Collectively, all of the Bonds bearing the same alphabetical
class designation.
"CLASS A BONDS": Any one of the Bonds with a "Class A" designation on
its face, substantially in the form of Exhibit A-1, senior in right of payment
to the Class B Bonds, as set forth herein.
-3-
"CLASS B BONDS": Any one of the Bonds with a "Class B" designation on
its face, substantially in the form of Exhibit A-2, subordinate in right of
payment to the Class A Bonds, as set forth herein.
"CLOSING DATE": November 26, 1996.
"CODE": The Internal Revenue Code of 1986, as amended, and the rules
and regulations promulgated thereunder.
"COLLATERAL": The Trust Estate securing the Bonds.
"COLLATERAL PROCEEDS": With respect to the Student Loan Collateral, the
amount of each monthly installment of principal and interest payable to the
holder of such Student Loan on the Due Date in accordance with the terms of the
Student Loan Note evidencing such Student Loan.
"COLLATERAL PROCEEDS ACCOUNT": The trust account or accounts created
and maintained pursuant to Section 3.03.
"COLLECTION PERIOD": With respect to each Payment Date, the six-month
period ending on the 15th day of the calendar month in which the related Payment
Date occurs.
"COMMISSION": The Securities and Exchange Commission, as from time to
time constituted, created under the Securities Exchange Act of 1934, as amended,
or if at any time such Commission is not existing and performing the duties now
assigned to it under the Trust Indenture Act, then the body performing such
duties at such time under the Trust Indenture Act or similar legislation
replacing the Trust Indenture Act.
"CORPORATE TRUST OFFICE": The principal corporate trust office of the
Trustee located at 000 Xxxxxxxx Xxxxxx, Xxxxxx, Xxxxxxxxxxxxx 00000, or at such
other address as the Trustee may designate from time to time by notice to the
Bondholders and the Issuer or the principal corporate trust office of any
successor Trustee. Any notices to the Trustee should be mailed to Attention:
Corporate Trust Department.
"COSTS OF ISSUANCE": Any amounts incurred as a cost or expense by the
Issuer in connection with the issuance of the Bonds and authorized to be paid
out of the Cost of Issuance Account by an Issuer Order.
"COST OF ISSUANCE ACCOUNT": The trust account created and maintained
pursuant to Section 3.11.
"COST OF ISSUANCE AMOUNT": $270,000.
"CURRENT PRINCIPAL AMOUNT": With respect to any Bond as of any date, an
amount equal to:
-4-
(a) the original principal amount of such Bond, minus
(b) all prior payments, if any, made with respect to principal
of such Bond.
"CUSTODIAL AGREEMENT": The agreement, dated as of November 1, 1996, by
and among the Servicer, as custodian, the Issuer and the Trustee, pursuant to
which the Servicer agrees to act as custodian with respect to the Student Loans,
as such agreement may be amended or supplemented from time to time, a copy of
which is attached hereto as Exhibit C.
"DEFAULT": Any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default or when used in accordance with
obligations created by any agreement other than this Indenture, the meaning
specified in such agreement.
"DEFAULTED STUDENT LOAN": Any Student Loan that is more than 150 days
delinquent.
"DEFINITIVE BONDS": As defined in Section 2.09.
"DEPOSITORY": The Depository Trust Company, and any successor thereto
or substitute therefor in its capacity as depository of Book-Entry Bonds.
"DEPOSITORY NOTICE DATE": As defined in Section 2.09.
"DEPOSITORY PARTICIPANTS": A broker, dealer, bank, other financial
institution or other person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.
"DTC LETTER AGREEMENT": The Depository Letter Agreement among the
Issuer, the Trustee and the Depository, dated as of November 26, 1996,
substantially in the form of Exhibit E hereto, as such DTC Letter Agreement may
be amended from time to time.
"DUE DATE": Each date on which Collateral Proceeds are due and payable
with respect to each Student Loan.
"ELIGIBLE INVESTMENTS": One or more of the following:
(i) obligations of or guaranteed as to principal and interest
by the United States or any agency or instrumentality thereof when such
obligations are backed by the full faith and credit of the United
States;
(ii) repurchase agreements on obligations specified in clause
(i) maturing not more than one month from the date of acquisition
thereof, provided that the unsecured obligations of the party agreeing
to repurchase such obligations are at the time rated by the Rating
Agency in its highest short-term rating available;
-5-
(iii) federal funds, certificates of deposit, demand deposits,
time deposits and bankers' acceptances (which shall each have an
original maturity of not more than 90 days and, in the case of bankers'
acceptances, shall in no event have an original maturity of more than
365 days or a remaining maturity of more than 30 days) denominated in
United States dollars of any U.S. depository institution or trust
company incorporated under the laws of the United States or any state
thereof or of any domestic branch of a foreign depository institution
or trust company; provided that the debt obligations of such depository
institution or trust company at the date of acquisition thereof has
been rated by the Rating Agency in its highest short-term rating
available; and, provided further that, if the original maturity of such
short-term obligations of a domestic branch of a foreign depository
institution or trust company shall exceed 30 days, the short-term
rating of such institution shall have a credit rating in the highest
applicable categories from the Rating Agency;
(iv) commercial paper (having original maturities of not more
than 365 days) of any corporation incorporated under the laws of the
United States or any state thereof which on the date of acquisition has
been rated by the Rating Agency in its highest short-term rating
available; provided that such commercial paper shall have a remaining
maturity of not more than 30 days;
(v) a money market fund rated by the Rating Agency in its
highest rating available; and
(vi) other obligations or securities that are acceptable to
the Rating Agency as an Eligible Investment hereunder and will not
result in a reduction in the then current rating of the Bonds, as
evidenced in writing;
provided, however, that no instrument shall be an Eligible Investment if it
represents either (1) the right to receive only interest payments with respect
to the underlying debt instrument or (2) the right to receive both principal and
interest payments derived from the obligations underlying such instrument and
the principal and interest payments with respect to such instrument provide a
yield to maturity greater than 120% of the yield to maturity at par of such
underlying obligations; and, provided further, that, Eligible Investments shall
include only such obligations or securities that mature on or before the
Business Day immediately preceding the next Payment Date, except that Eligible
Investments to be deposited in the Interest Support Account shall mature on or
before the Business Day immediately preceding the last day of the Interest
Support Period and Eligible Investments to be deposited in the Reserve Fund
prior to the initial Principal Payment Date shall mature on or before the
Business Day immediately preceding the initial Principal Payment Date. In
addition, no Eligible Investment which incorporates a penalty for early
withdrawal will be used unless the maturity of such Eligible Investment is on or
before the Business Day immediately preceding the next Payment Date.
"EVENT OF DEFAULT": The meaning specified in Section 6.01, or when used
in association with obligations created by any agreement other than this
Indenture, the meaning specified in such agreement.
-6-
"FNBB": The First National Bank of Boston.
"FULL PREPAYMENT": A Student Loan prepayment in connection with the
occurrence of any of the following: (i) payment is made to the Servicer of 100%
of the outstanding principal balance of such Student Loan together with all
accrued and unpaid interest thereon, or (ii) payment is made to the Servicer of
all Liquidation Proceeds and other payments, if any, which have been determined
to be fully recoverable in the Servicer's reasonable judgment in respect of such
Student Loan.
"GRANT": To grant, bargain, sell, warrant, alienate, remise, release,
convey, assign, transfer, mortgage, pledge, create and grant a security interest
in and right of set-off against, deposit, set over and confirm. A Grant of the
Student Loan Collateral or of any other instrument shall include all rights,
powers and options (but none of the obligations) of the granting party
thereunder, including without limitation, the immediate and continuing right to
claim for, collect, receive and give receipt for principal and interest payments
in respect of the Student Loan Collateral and all other funds payable
thereunder, to give and receive notices and other communications, to make
waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the granting party or otherwise, and generally to do
and receive anything that the granting party is or may be entitled to do or
receive thereunder or with respect thereto.
"XXXXXXXX ACQUISITION ACCOUNT": The trust account created and
maintained pursuant to Section 4.07.
"XXXXXXXX ACQUISITION AMOUNT": $240,000.00.
"XXXXXXXX STUDENT LOANS": Up to $300,000 initial principal amount of
Student Loans to students of Xxxxxxxx College, to be acquired by the Trustee
pursuant to Section 4.07 hereof.
"XXXXXXXX SUBSEQUENT TRANSFER INSTRUMENT": The transfer instrument
dated as of the Subsequent Transfer Date executed by the Issuer and acknowledged
by the Trustee by which Xxxxxxxx Student Loans are transferred and assigned to
the Trustee.
"INDENTURE": This instrument as originally executed and, if from time
to time supplemented or amended by one or more indentures supplemental hereto
entered into pursuant to the applicable provisions hereof, as so supplemented or
amended. All references in this instrument to designated "Articles," "Sections,"
"Subsections" and other subdivisions are to the designated Articles, Sections,
Subsections and other subdivisions of this instrument as originally executed.
The words "herein," "hereof," "hereunder" and other words of similar import
refer to this Indenture as a whole and not to any particular Article, Section,
Subsection or other subdivision.
"INDEPENDENT": When used with respect to any specified Person means
such a Person who (i) is in fact independent of the Issuer and any other obligor
upon the Bonds, (ii) does not have any direct financial interest or any material
indirect financial interest in the Issuer or in any
-7-
such other obligor or in an Affiliate of the Issuer or such other obligor, and
(iii) is not connected with the Issuer or any such other obligor as an officer,
employee, promoter, underwriter, trustee, partner, director or person performing
similar functions. Whenever it is herein provided that any Independent Person's
opinion or certificate shall be furnished to the Trustee, such Person shall be
appointed by an Issuer Order and approved by the Trustee in the exercise of
reasonable care and such opinion or certificate shall state that the signer has
read this definition and that the signer is Independent within the meaning
thereof.
"INDIVIDUAL BOND": A Bond with an original principal amount equal to
not less than $25,000.
"INTEREST ACCRUAL PERIOD": With respect to each Payment Date, the
six-month period (or, for the initial Interest Payment Date, the period
commencing on the Closing Date) ending on the last day preceding the related
Payment Date.
"INTEREST PAYMENT DATE": With respect to any Bond, any date specified
as a Payment Date in Section 2.03 upon which a payment of interest is payable on
such Bond or, if such day is not a Business Day, on the first Business Day
thereafter.
"INTEREST RESERVE AMOUNT": With respect to any Interest Accrual Period,
an amount equal to the amount of interest payable on the then Outstanding Bonds
on the next succeeding Interest Payment Date.
"INTEREST SUPPORT ACCOUNT": The trust account or accounts created and
maintained pursuant to Section 3.10.
"INTEREST SUPPORT PAYMENT": With respect to each Interest Payment Date
during the Interest Support Period, (a) all accrued interest on the Bonds
together with expenses of the Issuer to be paid on such date minus (b) funds in
the Collateral Proceeds Account, if any, available to pay the amount determined
in clause (a) hereof.
"INTEREST SUPPORT PERIOD": The period commencing on the Closing Date
and ending on September 20, 1999.
"ISSUER": The National Collegiate Trust 1996-S2, a Delaware business
trust, acting through the Owner Trustee. All actions by, and rights and
obligations of, the Owner Trustee under this Indenture and the Bonds are actions
by, and rights and obligations of, the Issuer. Subject to Section 13.15,
whenever any reference is made herein to any actions (including execution of
documents) to be taken by the Issuer, to any rights of the Issuer, or to any
obligations of the Issuer hereunder, such reference shall be construed to refer
to such actions being taken by, such rights being exercised by or such
obligation being performed by the Owner Trustee (not in its individual capacity
but solely as owner trustee under the Trust Agreement) on behalf of the Issuer,
and such actions by the Owner Trustee shall fully bind the Issuer or shall fully
rebound to the benefit of the Issuer, as the case may be.
-8-
"ISSUER ORDER" OR "ISSUER REQUEST": A written order or request signed
in the name of the Issuer by an Authorized Officer.
"ISSUER REDEMPTION": A redemption of Bonds pursuant to Section 11.01.
"LIQUIDATION PROCEEDS": Amounts received and retained in connection
with the liquidation of Defaulted Student Loans, whether through acceleration or
otherwise.
"LOAN DOCUMENTS": The loan documents pertaining to a particular Student
Loan comprising the loan file delivered to, reviewed and held by the Servicer as
specified in Section 4.02.
"NET LOANS WITHDRAWN": The meaning specified in Section 4.04.
"NOTE RATE": With respect to a Student Loan, the annual interest rate
to be paid by a Promisor under the terms of the related Student Loan Note.
"OFFICERS' CERTIFICATE": With respect to the Issuer, a certificate
signed by two Authorized Officers. With respect to any other Person, a
certificate signed on behalf of such Person by an individual who is identified
in that certificate as being an officer of such Person or any other individual
authorized to execute the certificate.
"OPINION OF COUNSEL": A written opinion of counsel, addressed to the
Trustee who may, except as otherwise expressly provided in this Indenture, be
counsel for the Issuer and who shall be satisfactory to the Trustee. Whenever an
Opinion of Counsel is required hereunder, such opinion may rely on opinions of
other counsel.
"ORIGINATION AGREEMENT": Collectively, (i) each Participation and Sale
Agreement, as amended from time to time, to be entered into between the Issuer
and an Owner Participant, (ii) the Origination Services Agreement, dated January
6, 1995, between The National Collegiate Trust and the Servicer, as such
Agreement may be amended or supplemented from time to time, relating to the
origination and sale of the Student Loan Collateral and (iii) each Origination
and Funding Agreement, to be entered into between FNBB and an Owner Participant
and (iv) each Loan Packaging and Funding Agreement, to be entered into between
BANA and an Owner Participant.
"OUTSTANDING": With respect to the Bonds or to the Bonds of a
designated Class, as of the date of determination, all Bonds or all Bonds of
that Class except:
(i) Bonds theretofore cancelled by the Bond Registrar or
delivered to the Bond Registrar for cancellation;
(ii) Bonds or portions thereof for which payment or redemption
money in the necessary amount has been theretofore deposited with the
Trustee or any Paying Agent (other then the Issuer) or set aside and
segregated in trust by the Issuer for the Holders
-9-
of such Bonds; provided, however, that if such Bonds are to be
redeemed, notice of such redemption has been duly given pursuant to
this Indenture or provision therefor, satisfactory to the Trustee;
(iii) Bonds in exchange for or in lieu of which other Bonds
have been authenticated and delivered pursuant to this Indenture unless
proof satisfactory to the Trustee is presented that any such Bonds are
held by a holder in due course; and
(iv) Bonds alleged to have been destroyed, lost or stolen, or
Bonds mutilated and surrendered to the Trustee, for which replacement
Bonds have been issued as provided for in Section 2.06;
provided, however, that in determining whether the Holders of the requisite
percentage of the Aggregate Current Principal Amount of the Outstanding Bonds
have given any request, demand, authorization, direction, notice, consent or
waiver hereunder, Bonds owned by the Issuer or any other obligor upon the Bonds
or any Affiliate of the Issuer or such other obligor shall be disregarded and
deemed not to be Outstanding, except that, in determining whether the Trustee
shall be protected in relying upon any such request, demand, authorization,
direction, notice, consent, or waiver, only Bonds that the Trustee knows to be
so owned shall be so disregarded. Bonds so owned that have been pledged in good
faith may be regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee that the pledgee is entitled so to act with respect
to such Bonds and that the pledgee is not the Issuer or any Affiliate of the
Issuer.
"OWNER PARTICIPANT": Any educational institution holding all or any
portion of the beneficial ownership of the trust created pursuant to the Trust
Agreement.
"OWNER TRUSTEE": Delaware Trust Capital Management, Inc., a Delaware
trust company, not in its individual capacity but solely as owner trustee under
the Trust Agreement, or such successor Person as shall have become owner trustee
pursuant to the applicable provisions of this Indenture and the Trust Agreement.
"PARTIAL PREPAYMENT": Any Promisor payment or other recovery of
principal of a Student Loan (other than a Full Prepayment) that is received in
advance of its scheduled Due Date and that is not accompanied by an amount as to
interest representing scheduled interest for any payment period subsequent to
the period in which it was received.
"PAYING AGENT": The Trustee or any other depository institution or
trust company that is authorized by the Issuer pursuant to Section 9.02 to pay
the principal of or interest on, any Bonds on behalf of the Issuer.
"PAYMENT DATE": Any day specified in Section 2.03 as an Interest
Payment Date or Principal Payment Date for the Bonds or, if such day is not a
Business Day, on the first Business Day thereafter.
"PAYMENT DATE STATEMENT": As defined in Section 3.05.
-10-
"PERSON": Any individual, corporation, partnership, joint venture,
limited liability company, limited partnership, association, trust (including
any beneficiary thereof), estate, custodian, nominee, unincorporated
organization or government or any agency or political subdivision thereof.
"PLEDGED ACCOUNT OR FUND": The Collateral Proceeds Account, the Reserve
Fund, the Interest Support Account and the Xxxxxxxx Acquisition Account.
"PREDECESSOR BONDS": With respect to any particular Bond, every
previous Bond evidencing all or a portion of the same debt as that evidenced by
such particular Bond; and, for the purpose of this definition, any Bond
authenticated and delivered under Section 2.06 in lieu of a lost, destroyed or
stolen Bond (or a mutilated Bond surrendered to the Trustee) shall be deemed to
evidence the same debt as the lost, destroyed or stolen Bond (or a mutilated
Bond surrendered to the Trustee).
"PREPAYMENT": A Full Prepayment or Partial Prepayment.
"PRINCIPAL PAYMENT DATE": Any Payment Date specified in Section 2.03 on
which an installment of principal is due and payable or, if such day is not a
Business Day, on the first Business Day thereafter.
"PROCEEDING": Any suit in equity, action at law or other judicial or
administrative proceeding.
"PROMISOR": The Person indebted under a Student Loan.
"RATING AGENCY": Xxxxx'x Investors Service, Inc.
"RECORD DATE": The date on which the Holders of Bonds entitled to
receive a payment of principal or interest (other than a payment in full of all
unpaid principal of a Bond) are determined, such date (i) as to any Payment Date
being the last day of the month preceding the month of such Payment Date and
(ii) as to a Redemption Date pursuant to Section 11.01(a)(i), the first Business
Day which occurs 45 days following the Closing Date.
"REDEMPTION DATE": The first Business Day which occurs 75 days
following the Closing Date on which Bonds may be redeemed at the option of the
Issuer pursuant to Section 11.01(a) and any Payment Date on which Bonds may be
redeemed at the option of the Issuer pursuant to Sections 11.01(b) and (c).
"REDEMPTION PRICE": With respect to any Bond to be redeemed in whole or
in part pursuant to Section 11.01, an amount equal to 100% of the Current
Principal Amount of the Bond to be so redeemed, together with all unpaid and
accrued interest on such Bond.
"RESERVE FUND": The trust account or accounts created and maintained
pursuant to Section 3.09.
-11-
"RESPONSIBLE OFFICER": With respect to the Trustee, any corporate trust
officer or assistant corporate trust officer, or any other officer of the
Trustee customarily performing functions similar to those performed any of the
above designated officers and also, with respect to a particular corporate trust
matter, any other officer to whom such matter is referred because of his
knowledge of and familiarity with the particular subject.
"SALE": As defined in Section 6.16.
"SCHEDULE OF STUDENT LOANS": Schedule I hereto listing, by loan number,
name of Promisor and principal balance at the Closing Date of the Student Loans
being Granted to the Trustee on the Closing Date.
"SERVICER": The Pennsylvania Higher Education Assistance Agency, a
public corporation and a government instrumentality of the Commonwealth of
Pennsylvania, or any successor thereof, as servicer of the Student Loans
pursuant to the Servicing Agreement, or any assignee of obligations under the
Servicing Agreement.
"SERVICER DETERMINATION DATE": The fifteenth (15th) day of each month
or, if such day is not a Business Day, the immediately preceding Business Day
(beginning with the month in which the Closing Date occurs) as of which the
Servicer determines the aggregate amount received with respect to the Student
Loans since the preceding Servicer Determination Date (or from the Closing Date
in the case of the first Servicer Determination Date).
"SERVICER REMITTANCE": The total amount of funds remitted to the
Trustee monthly by the Servicer pursuant to the Servicing Agreement, which
remittance shall include all monthly Collateral Proceeds collected by the
Servicer, less the Servicing Fee, together with any and all Prepayments received
by the Servicer.
"SERVICER REMITTANCE REPORT": Each monthly report prepared by the
Servicer pursuant to the Servicing Agreement.
"SERVICING AGREEMENT": The servicing agreement, dated January 6, 1995,
as amended by and between The National Collegiate Trust and the Servicer,
pursuant to which the Servicer agrees to perform certain servicing functions for
the Issuer relating to the Student Loans, as such agreement may be amended or
supplemented from time to time, a copy of which is attached hereto as Exhibit B.
"SERVICING FEE": A monthly fee, computed as set forth on Schedule II
hereto.
"STATED MATURITY": With respect to any Bond, September 20, 2013, which
is the date on which the entire unpaid principal amount of such Bond is due and
payable.
"STATED PRINCIPAL BALANCE": As of the Closing Date, for this purpose,
the Stated Principal Balance of each Student Loan is the outstanding principal
balance set forth on the Schedule of Student Loans. As of any other Date, the
Stated Principal Balance is (i) the
-12-
outstanding principal balance after giving effect to all payments and recoveries
of principal and (ii) any interest in excess of interest payable at the Bond
Interest Rate, paid or payable by the Servicer to the Trustee.
"STUDENT LOAN": Each of the student loans, which includes the related
Student Loan Notes, pledged to the Trustee as security for the Bonds, and all
renewals, extensions, substitutions and replacements thereof. The Student Loans
are listed on Schedule I hereto and on each schedule delivered to the Trustee
pursuant to Section 4.07(c)(i)(B).
"STUDENT LOAN COLLATERAL": The Student Loans securing the Bonds.
"STUDENT LOAN NOTE": The promissory note or other evidence of
indebtedness of a Promisor with respect to a Student Loan.
"SUBSEQUENT TRANSFER DATE": The date on which a Xxxxxxxx Student Loan
is acquired by the Trustee on behalf of the Bondholders, which date shall be no
later than January 27, 1997.
"TRUST AGREEMENT": The trust agreement, dated as of November 7, 1996,
between The National Collegiate Trust and the Trust Company, as amended or
restated from time to time.
"TRUST COMPANY": Delaware Trust Capital Management, Inc., a Delaware
trust company, or its successor under the Trust Agreement, in its individual
capacity.
"TRUST ESTATE": As defined in Section 4.01.
"TRUST INDENTURE ACT" OR "TIA": The Trust Indenture Act of 1939 as in
force at the Closing Date, unless otherwise specifically provided.
"TRUSTEE": State Street Bank and Trust Company, a Massachusetts trust
company, until a successor Person shall have become the Trustee pursuant to the
applicable provisions of this Indenture, and thereafter "Trustee" shall mean
such successor Person.
-13-
ARTICLE II
THE BONDS
SECTION 2.01 FORMS GENERALLY.
The Bonds issuable hereunder shall be issued in two Classes. The Bonds
and the Trustee's certificate of authentication shall be in substantially the
forms set forth in this Article II, with such appropriate insertions, omissions,
substitutions and other variations as are required or permitted by this
Indenture or as may in the Issuer's judgment be necessary, appropriate or
convenient to permit the Bonds to be issued and sold or held in bearer form, to
establish entitlement to an exemption from United States withholding tax or
reporting requirements with respect to payments on the Bonds or to comply, or
facilitate compliance, with other applicable laws or regulations, and may have
such letters, numbers or other marks of identification and such legends or
endorsements placed thereon as may be required to comply with the rules of any
securities exchange on which the Bonds may be listed, or as may, consistently
herewith, be determined by the officers executing such Bonds, as evidenced by
their execution thereof. While Bonds may contain the above referenced provisions
with respect to Bonds issued in bearer form, no Bonds may actually be issued in
bearer form until the Issuer and the Trustee shall have entered into an
appropriate supplemental indenture pursuant to Section 10.01(7) providing for
such issuance. Any portion of the text of any Bond may be set forth on the
reverse thereof with an appropriate reference on the face of the Bond.
The definitive Bonds shall be printed, lithographed or engraved or
produced by any combination of these methods on steel engraved borders, or may
be typewritten or photocopied, or may be produced in any other manner permitted
by the rules of any securities exchange on which the Bonds may be listed, all as
determined by the officers executing such Bonds, as evidenced by their execution
thereof.
SECTION 2.02 FORMS OF BONDS.
The form of the Class A Bonds and the Class B Bonds issued and
authenticated hereunder shall be in substantially the form of Exhibits A-1 and
A-2, respectively.
SECTION 2.03 GENERAL PROVISIONS WITH RESPECT TO PRINCIPAL AND INTEREST
PAYMENTS; DENOMINATIONS.
The aggregate principal amount of Bonds that may be authenticated and
delivered under this Indenture is limited to $6,825,000 except for Bonds
authenticated and delivered upon registration of transfer of, or in exchange
for, or in lieu of, other Bonds pursuant to Section 2.05 or 2.06 of this
Indenture. The Bonds shall have the following characteristics:
-14-
Original Bond
Class Principal Interest Stated
Designation Amount Rate Maturity
----------- ------ ---- --------
Class A $4,500,000 7.30% September 20, 2013
Class B $2,325,000 8.15% September 20, 2013
The Interest Payment Dates for the Bonds are March 20 and September 20,
commencing March 20, 1997. The Principal Payment Dates for the Bonds are March
20 and September 20, commencing with respect to the Class A Bonds, on September
20, 2000.
The Bonds shall have the Stated Maturity specified above. The principal
of each Bond shall be payable as set forth herein (a) beginning no later than
(i) with respect to the Class A Bonds, on the first Principal Payment Date and
(ii) with respect to the Class B Bonds, on the Principal Payment Date following
the payment in full of the Class A Bonds (which initially may be the same
Principal Date on which the Class A Bonds are paid in full), and (b) with
respect to all Bonds, ending no later than the Stated Maturity unless the unpaid
principal of such Bond becomes due and payable at an earlier date by declaration
of acceleration, redemption or otherwise.
Subject to the Issuer's obligation to pay interest on the Bonds in
accordance with their terms and to its obligation to retire the Bonds on or
before their Stated Maturity, the aggregate amount of principal and interest on
the Bonds due and payable on each Payment Date shall be equal to the amounts
held in the Collateral Proceeds Account and the Reserve Fund in excess of the
Interest Reserve Amount on such Payment Date as applied in accordance with the
terms hereof. All payments made with respect to any Bond shall be applied first
to the interest then due and payable on such Bond and then to the principal
thereof. All computations of interest accrued on any Bond shall be made as if
each year consisted of twelve months of thirty days each. Interest on the unpaid
principal amount of each Outstanding Bond shall be payable on each Interest
Payment Date at the Bond Interest Rate for the related Interest Accrual Period.
Notwithstanding any of the foregoing provisions with respect to
payments of principal of and interest on the Bonds, if the Bonds have become or
been declared due and payable following an Event of Default and such
acceleration of maturity and its consequences have not been rescinded and
annulled and the provisions of Section 6.04 are not applicable, then payments of
principal of and interest on such Bonds shall be made in accordance with Section
6.07.
All Bonds of the same Class shall be identical in all respects except
for the denominations and dates thereof. All Bonds issued under this Indenture
shall be in all respects equally and ratably entitled to the benefits hereof
without preference, priority (except to the extent set forth in Section 3.03(c)
and 6.07 hereof) or distinction on account of the actual time or times of
authentication and delivery, all in accordance with the terms and provisions of
this Indenture.
-15-
Payments of principal and interest on the Bonds of the same Class shall
be made pro-rata among all Outstanding Bonds of the same Class, without
preference or priority of any kind.
Each Bond shall be issuable only as registered Bonds in denominations
of $25,000 and integral multiples of $1,000 in excess thereof (except that one
Bond may be issued in a different principal amount as necessary to include the
remainder of the aggregate authorized principal of such Bond).
SECTION 2.04 EXECUTION, AUTHENTICATION, DELIVERY AND DATING.
(a) The Bonds shall be executed on behalf of the Issuer by one of the
Authorized Officers of the Owner Trustee under its corporate seal, which may be
in facsimile form and be imprinted or otherwise reproduced thereon and attested
by one of the Authorized Officers of the Owner Trustee. The signature of any of
these officers on the Bonds may be manual or facsimile.
Bonds bearing the manual or facsimile signatures of individuals who
were at any time the proper officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Bonds or did not hold
such offices at the date of such Bonds.
At any time and from time to time after the execution and delivery of
this Indenture, the Issuer may deliver Bonds executed by the Owner Trustee on
behalf of the Issuer to the Trustee for authentication, and the Trustee shall
authenticate and deliver such Bonds as in this Indenture provided and not
otherwise. Each Bond shall be dated as of the date of its authentication.
No Bond shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Bond a
certificate of authentication substantially in the form set forth in the form of
Bonds in Exhibits A-1 and A-2, executed by the Trustee by the manual signature
of one of its authorized officers and such certificate upon any Bond shall be
conclusive evidence, and the only evidence, that such Bond has been duly
authenticated and delivered hereunder.
(b) On the Closing Date, the Bonds shall be executed by the Owner
Trustee on behalf of the Issuer and delivered to the Trustee for authentication
and thereupon the same shall be authenticated and delivered by the Trustee upon
Issuer Request and upon receipt by the Trustee or its agent of the following:
(i) an Officer's Certificate of the Issuer evidencing the
authorization of the execution, authentication and delivery of the
Bonds and specifying the Stated Maturity, the principal amount, Bond
Interest Rate and the Class designation of each Bond to be
authenticated and delivered;
(ii) either (A) a certificate or other official document
evidencing the due authorization, approval or consent of any
governmental body or bodies, at the time
-16-
having jurisdiction in the premises, together with an Opinion of
Counsel that the Trustee is entitled to rely thereon and that the
authorization, approval or consent of no other governmental body is
required for the valid issuance, or (B) an Opinion of Counsel that no
such authorization, approval or consent of any governmental body is
required except for such registrations, if any, as are required under
the Securities Act of 1933, the TIA and the "Blue Sky" securities laws
of any state;
(iii) an Opinion of Counsel dated not earlier than the Issuer
Request, to the effect that:
(A) all instruments furnished to the Trustee in
connection with the Bonds conform in all material respects to
the requirements of this Indenture and constitute sufficient
authority hereunder for the Trustee to authenticate and
deliver the Bonds;
(B) all conditions precedent provided for in this
Indenture relating to the authentication and delivery of the
Bonds have been complied with and the Issuer is duly entitled
to the authentication and delivery of the Bonds;
(C) all laws and requirements with respect to the
execution and delivery by the Issuer of the Bonds have been
complied with;
(D) the Issuer has corporate power and authority to
execute, deliver and perform under this Indenture and to issue
the Bonds and has duly taken all necessary corporate action
for those purposes;
(E) this Indenture is, and the Bonds when issued,
delivered, authenticated and paid for, will be, the valid,
legal and binding obligations of the Issuer enforceable in
accordance with their terms, subject to bankruptcy,
reorganization, insolvency and other laws affecting the
enforcement of creditors' rights generally and to general
principles of equity (regardless whether such enforceability
is considered in a Proceeding in equity or at law);
(F) the Bonds, when issued, will be entitled to the
benefits of this Indenture;
(G) such action has been taken with respect to
delivery of the Trust Estate and with respect to recording and
filing of this Indenture and any other requisite documents as
is necessary to make effective and to perfect the lien and
security interest of this Indenture as a first priority lien
and security interest of this Indenture in the Trust Estate;
(H) this Indenture has been duly qualified under the
TIA; and
-17-
(I) the Issuer has the power and authority to assign,
pledge and deposit the Trust Estate with the Trustee as
security for the Bonds and has duly authorized such
assignment, pledge and deposit with the Trustee by all
necessary action.
(iv) the Loan Documents;
(v) an Officer's Certificate of the Issuer stating that the
issuance of the Bonds will not result in a breach of any of the terms,
conditions or provisions of, or constitute a default under, the
Issuer's certificate of trust or bylaws or any indenture, mortgage,
deed of trust or other agreement or instrument to which the Issuer is a
party or by which it is bound, or any order of any court or
administrative agency entered in any Proceeding to which the Issuer is
a party or by which it may be bound or to which it may be subject; and
that all conditions precedent provided in this Indenture relating to
the authentication and delivery of the Bonds have been complied with;
(vi) a certificate or opinion of an Independent Person,
meeting all applicable requirements of TIA ss.314(d)(2) and (3), as to
the fair value of the Student Loan Collateral securing the Bonds and of
any Eligible Investments to be deposited on the Closing Date into any
Pledged Account or Fund; and
(vii) such other documents as the Trustee may reasonably
require.
SECTION 2.05 REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.
(a) The Issuer shall cause to be kept a register (the "Bond Register")
in which, subject to such reasonable regulations as it may prescribe, the Issuer
shall provide for the registration of Bonds and the registration of transfers
and exchanges of Bonds in certificated form. The Trustee is hereby initially
appointed "Bond Registrar" for the purpose of registering Bonds and transfers of
Bonds in certificated form as herein provided. Upon any resignation of any Bond
Registrar appointed by the Issuer, the Issuer shall promptly appoint a successor
or, in the absence of such appointment, shall assume the duties of Bond
Registrar.
If the Trustee shall at any time not be authorized to keep and maintain
the Bond Register, the Trustee shall have the right to inspect such Bond
Register at all reasonable times and to rely conclusively upon a certificate of
the Person in charge of the Bond Register as to the names and addresses of the
holders of the Bonds and the principal amounts and numbers of such Bonds as
held.
(b) Upon surrender for registration of transfer or exchange of any Bond
in certificated form at the office or agency of the Issuer to be maintained as
provided in Section 9.01, the Issuer shall execute, and the Trustee shall
authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Bonds of any authorized denominations and of a like
aggregate initial principal amount.
-18-
At the option of the Holder, Bonds in certificated form may be
exchanged for other Bonds of any authorized denominations of a like aggregate
initial principal amount, upon surrender of the Bonds to be exchanged at such
office or agency. Whenever any Bonds are so surrendered for exchange, the Issuer
shall execute, and the Trustee shall authenticate and deliver, the Bonds that
the Bondholder making the exchange is entitled to receive.
All Bonds in certificated form issued upon any registration of transfer
or exchange of Bonds shall be the valid obligations of the Issuer, evidencing
the same debt, and entitled to the same benefits under this Indenture, as the
Bonds surrendered upon such registration of transfer or exchange.
(c) Every Bond in certificated form presented or surrendered for
registration of transfer or exchange shall be duly endorsed, or be accompanied
by a written instrument of transfer in form satisfactory to the Trustee duly
executed by the Holder thereof or his attorney duly authorized in writing.
(d) No transfer of a Bond or any interest therein may be made to:
(i)(A) any employee benefit plan or other retirement arrangement, including
individual retirement accounts and annuities, Xxxxx plans and collective
investment funds and separate accounts in which such plans, accounts or
arrangements are invested (each, a "Plan"), that is subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or the Internal
Revenue Code of 1986 (the "Code"), or (B) any person that is directly or
indirectly purchasing such Bond or interest therein on behalf of, as named
fiduciary of, as trustee of, or with assets of such a plan, unless the
prospective transferee provides to the Trustee a certification of facts and an
Opinion of Counsel that establish to the satisfaction of the Trustee that such
transfer will not result in a violation of Section 406 of ERISA or Section 4975
of the Code or cause the Servicer or the Trustee to be deemed a fiduciary of
such plan or result in the imposition of an excise tax under Section 4975 of the
Code; or (ii) any other Person that does not provide a certification to the
Trustee that (i)(A) and (i)(B) do not apply.
A Bond Owner of a Book-Entry Bond shall be entitled to transfer
beneficial ownership of such Book-Entry Bond only upon compliance with the
procedures established by such Bond Owner's brokerage firm and by the
participating firms acting as such brokerage firm's agent, if any. No Bond Owner
shall be entitled to receive a certificate evidencing ownership of his
Book-Entry Bond.
No service charge shall be made for any registration of transfer or
exchange of Bonds, but the Issuer or the Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge as may be imposed in
connection with any registration of transfer or exchange of Bonds, other than
exchanges pursuant to Section 2.06 not involving any transfer.
-19-
SECTION 2.06 MUTILATED, DESTROYED, LOST OR STOLEN BONDS.
If (a) any mutilated Bond is surrendered to the Trustee or the Trustee
receives evidence to its satisfaction of the destruction, loss or theft of any
Bond, and (b) there is delivered to the Trustee such security or indemnity as
may be required by the Trustee to save the Trustee and the Issuer harmless,
then, in the absence of notice to the Issuer or the Trustee that such Bond has
been acquired by a bona fide purchaser, the Issuer shall execute and upon its
request the Trustee shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Bond, a new Bond or Bonds of
the same tenor and aggregate initial principal amount bearing a number not
contemporaneously outstanding; provided, however, that if any such mutilated,
destroyed, lost or stolen Bond shall have become or shall be about to become due
and payable, or shall have become subject to redemption in full, instead of
issuing a new Bond, the Issuer may pay such Bond without surrender thereof,
except that any mutilated Bond shall be surrendered. If, after the delivery of
such new Bond or payment of a destroyed, lost or stolen Bond pursuant to the
proviso to the preceding sentence, a bona fide purchaser of the original Bond in
lieu of which such new Bond was issued presents for payment such original Bond,
the Issuer and the Trustee shall be entitled to recover such new Bond (or such
payment) from the Person to whom it was delivered or any Person taking such new
Bond from such Person, except a bona fide purchaser, and shall be entitled to
recover upon the security or indemnity provided therefor to the extent of any
loss, damage, cost or expenses incurred by the Issuer or the Trustee in
connection therewith.
Upon the issuance of any new Bond under this Section, the Trustee or
the Issuer may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Trustee) in
connection therewith.
Every new Bond issued pursuant to this Section in lieu of any
destroyed, lost or stolen Bond shall constitute an original additional
contractual obligation of the Issuer, whether or not the destroyed, lost or
stolen Bond shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately with any and all
other Bonds duly issued hereunder.
The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Bonds.
SECTION 2.07 PERSONS DEEMED OWNERS.
Prior to due presentment for registration of transfer of any Bond, the
Issuer, the Trustee, any Agent and any other agent of the Issuer or the Trustee
may treat the Person in whose name any bond is registered as the owner of such
Bond (a) on the applicable Record Date for the purpose of receiving payments of
the principal of (other than the payment in full of the unpaid principal balance
of such Bond) and interest on such Bond and (b) on any other date for all other
purposes whatsoever, whether or not such Bond is overdue, and, except as
otherwise required
-20-
by applicable law, neither the Issuer, the Trustee, any Agent nor any other
agent of the Issuer or the Trustee shall be affected by notice to the contrary.
SECTION 2.08 CANCELLATION.
All Bonds surrendered for payment, registration of transfer, exchange
or redemption shall, if surrendered to any Person other than the Trustee, be
delivered to the Trustee and shall be promptly cancelled by it. The Issuer may
at any time deliver to the Trustee for cancellation any Bond previously
authenticated and delivered hereunder that the Issuer may have acquired in any
manner whatsoever, and all Bonds so delivered shall be promptly cancelled by the
Trustee. No Bonds shall be authenticated in lieu of or in exchange for any Bonds
cancelled as provided in this Section, except as expressly permitted by this
Indenture. All cancelled Bonds held by the Trustee shall be destroyed unless the
Issuer shall direct by an Issuer Order that they be returned to the Issuer.
SECTION 2.09 BOOK-ENTRY BONDS.
The Bonds will be Book-Entry Bonds. Each Class of Bonds shall be
represented by a single bond certificate with respect to such Class in the
original principal amount of the related Bonds. The Issuer hereby designates The
Depository Trust Company, 00 Xxxxx Xxxxxx, Xxx Xxxx, Xxx Xxxx 00000, as the
initial Depository for the Book-Entry Bonds and directs the Trustee to execute
and deliver the DTC Letter Agreement. The bond certificates representing the
Book-Entry Bonds shall be registered in the name of the nominee of the
Depository designated in the DTC Letter Agreement, CEDE & Co. The Trustee shall
not register the transfer of any Book-Entry Bond to another depository until the
Issuer shall have delivered or caused to be delivered to the Trustee a written
acceptance by the proposed transferee of the duties of acting as depository with
respect to Book-Entry Bonds and an Opinion of Counsel to the effect that the
proposed transferee is an entity registered as a "clearing agency" pursuant to
Section 17A of the Securities Exchange Act of 1934, as amended and to the
further effect that all other conditions precedent for such registration of
transfer have been completed. The Trustee shall be under no liability to any
Person for any such registration or for making any payments due on such Bonds to
the Holder thereof or for taking any other action with respect to such Holder
under the provisions of this Indenture so long as the transfer was registered
upon receipt of the Opinion of Counsel described above. Any Bond Owner acquiring
an interest in a Book-Entry Bond through the Depository or its participating
organizations ("Depository Participants") shall not be entitled to receive a
certificate representing any interest in the Bonds except in the event that
fully-registered, certificated Bonds are issued to Bond Owners ("Definitive
Bonds") under the circumstances set forth in this Section.
As long as the Outstanding Bonds remain Book-Entry Bonds (i) the
provisions of this Section shall be in full force, (ii) to the extent that the
provisions of this Section conflict with any provisions of this Indenture, the
provisions of this Section shall control, (iii) the Trustee shall deal with the
Depository as representative of the Bond Owners of the Bonds for purposes of
exercising the rights of Holders under this Indenture, and requests and
directions for and votes of such representative shall not be deemed to be
inconsistent if they are made with respect
-21-
to different Bond Owners; (iv) the Issuer or the Trustee shall deliver to the
Depository any notice or other communication required to be delivered to any
Holder by the Issuer or the Trustee, respectively, and shall note thereon the
CUSIP number of the Bonds, (v) the Trustee is hereby authorized by the Issuer to
request from the Depository at any time a list of Depository Participants, (vi)
the Trustee may rely and shall be fully protected in relying upon information
furnished by the Depository with respect to its Depository Participants and
information furnished by the Depository Participants with respect to Bond
Owners, (vii) the Depository shall maintain book entry records with respect to
the Bond Owners and with respect to the ownership and transfers of beneficial
interests in the Bonds; (viii) ownership and transfers of registration of the
Bonds on the books of the Depository shall be governed by applicable rules
established by the Depository; (ix) the Depository may collect its usual and
customary fees, charges and expenses from the Depository Participants, (x) any
invitation to tender the Bonds shall be made in compliance with the pertinent
provisions of the DTC Letter Agreement, (xi) to the extent required by the
pertinent provisions of the DTC Letter Agreement, the Issuer or, if applicable,
the Trustee shall give the Depository notice of any record date set by the
Issuer or the Trustee (as the case may be) pursuant to Section 13.03(e), (xii)
to the extent of any conflict between the DTC Letter Agreement and this
Indenture, the provisions of the DTC Letter Agreement shall control, (xiii) the
rights of Bond Owners shall be exercised only through the Depository and the
Depository Participants and shall be limited to those established by law and
agreement between such Bond Owners, the Depository and/or Depository
Participants.
On or before the thirtieth (30th) day prior to any Issuer Redemption,
the Trustee shall notify the Depository of the date of such Issuer Redemption.
Bonds issued as Book-Entry Bonds shall be issued in Definitive Bonds in
the event that (A) the Issuer expressly advises the Trustee in writing that the
Depository is no longer willing or able to properly discharge its
responsibilities as depository with respect to such Book-Entry Bonds, and the
Issuer is unable to locate a qualified successor, or (B) the Issuer, in its sole
discretion (but only with the express prior written consent of the Trustee),
elects to terminate the book-entry system through the Depository by express
written notice to the Depository and the Trustee, or (C) after the occurrence of
an Event of Default, Bond Owners representing not less than two-thirds in
Aggregate Current Principal Amount of such Book-Entry Bonds advise the
Depository through Depository Participants in writing that the continuation of a
book-entry system through the Depository is no longer in the best interest of
the Bond Owners. Upon the occurrence of any event described in the immediately
preceding sentence, the Depository shall be required to notify all Depository
Participants of the availability through the Depository of Definitive Bonds.
Upon surrender by the Depository of the certificate representing such BookEntry
Bonds and instructions to the Trustee from the Depository for reregistration of
the Definitive Bond certificates and the Issuer's delivery to the Trustee of
appropriate Definitive Bond certificates, the Owner Trustee shall, on behalf of
the Issuer, execute and the Trustee shall authenticate the entire principal
amount of such Book-Entry Bonds then Outstanding in Definitive Bonds and
thereafter the Trustee shall recognize the Holders of such Definitive Bonds as
Holders under this Indenture. Neither the Issuer, the Trustee nor the Owner
Trustee shall be liable for any delay in delivery of such instructions and
certificates and may conclusively rely on and shall be protected in relying on
such instructions.
-22-
ARTICLE III
PAYMENTS ON THE BONDS
SECTION 3.01 COLLECTION OF MONEY.
Except as otherwise expressly provided herein, the Trustee may demand
payment or delivery of, and shall receive and collect, directly and without
intervention or assistance of any fiscal agent or other intermediary, all money
and other property payable to or receivable by the Trustee pursuant to this
Indenture, shall hold all such money and property received by it as part of the
Trust Estate, and shall apply it as provided in this Indenture. If the Trustee
shall not have received a Servicer Remittance with respect to a Student Loan by
the second Business Day after the related Servicer Determination Date, the
Trustee shall request the Servicer to make such payment as promptly as
practicable or legally permitted.
Except as otherwise expressly provided in this Indenture, if, following
any request by the Trustee for payment of a late Servicer Remittance, any
Default occurs in the making of such payment or if a Default occurs in any other
performance required under the Servicing Agreement of which the Trustee has
actual knowledge, the Trustee may, and upon the request of the Holders of Bonds
representing more than 66 2/3% of the Aggregate Current Principal Amount of the
Outstanding Bonds shall, take such action as may be specified in Section 6.03
herein to enforce such payment or performance including the institution and
prosecution of appropriate Proceedings against the Servicer. Any such action
shall be without prejudice to any right to claim a Default or Event of Default
under this Indenture and to proceed thereafter as provided in Article VI.
SECTION 3.02 PAYMENTS OF PRINCIPAL AND INTEREST.
(a) Interest or principal payable on any Bond that is punctually paid
out of the Collateral Proceeds Account pursuant to Section 3.03 or duly provided
for by the Issuer on the applicable Payment Date or Redemption Date shall be
paid to the Person in whose name such Bond (or one or more Predecessor Bonds) is
registered at the close of business on the Record Date for such applicable
Payment Date or Redemption Date by payment to the Depository, which shall credit
the amount of such payments to the accounts of its Depository Participants in
accordance with its normal procedures, provided that in the event the Bonds are
no longer maintained as Book-Entry Bonds, payment shall be made by check mailed
to such Person's address as it appears in the Bond Register on such Record Date
or upon prior notice given to the Trustee, by wire transfer of immediately
available funds to the accounts specified by such Person, except for the final
payment of principal payable with respect to such Bond (or the Redemption Price)
for any Bond called for redemption, if such redemption will result in payment of
the then entire unpaid principal amount of such Bond), which shall be payable as
provided in subsection (b) of this Section 3.02. Each Depository Participant
shall be responsible for disbursing such payments to the Bond Owners of the
Book-Entry Bonds that it represents and to each brokerage firm for which it acts
as agent. Each brokerage firm shall be responsible for
-23-
disbursing funds to the Bond Owners of the Book-Entry Bonds that it represents.
All such credits and disbursements are to be made by the Depository and the
Depository Participants in accordance with the provisions of the Bonds. Neither
the Trustee nor the Issuer shall have any responsibility therefor except as
otherwise provided by applicable law.
Any payment of interest or principal payable on any Bond which
otherwise would be due and payable on a day which is not a Business Day shall be
payable on the next succeeding Business Day and shall be deemed to have been
paid on such non-Business Day on which such payment was otherwise payable.
(b) All reductions in the principal amount of a Bond (or one or more
Predecessor Bonds) effected by payments of principal made on any Payment Date or
Redemption Date shall be binding upon all Holders of such Bonds and of any Bonds
issued upon the registration of transfer thereof or in exchange therefor or in
lieu thereof, whether or not such payment is noted on such Bonds. The final
payment of principal of each Bond (including the Redemption Price of any Bond
called for redemption pursuant to Article XI) shall be payable only upon
presentation and surrender on or after the Payment Date or Redemption Date
therefor at the office or agency of the Issuer maintained by it for such purpose
pursuant to Section 9.01.
As soon as practicable prior to each Payment Date, the Trustee shall
determine whether, on the basis of Collateral Proceeds received and expected to
be received during the related Collection Period and withdrawn from the
Collateral Proceeds Account pursuant to Section 3.03(c), the entire remaining
unpaid principal amount of the Bonds will become due and payable on that Payment
Date or whether in accordance with Section 3.09(c), the Interest Reserve Amount
equals or exceeds the Aggregate Current Principal Amount of Outstanding Bonds,
and, if so, the Trustee shall, no later than five days prior to such Payment
Date, mail or cause to be mailed to the Issuer and to each Person in whose name
a Bond to be so retired is registered at the close of business on the Record
Date a notice to the effect that:
(i) it is expected that funds sufficient to pay such final
payment will be available in the Collateral Proceeds Account and the
Reserve Fund on such Payment Date, and
(ii) if such funds are available, (A) such final payment will
be payable on such Payment Date, but only upon presentation and
surrender of such Bond at the office or agency of the Issuer maintained
for such purpose pursuant to Section 9.01 (the address of which shall
be set forth in such notice), and (B) interest shall accrue on such
Bond up to the Business Day preceding such Payment Date.
Notices in connection with redemptions of Bonds shall contain the information
set forth in, and be mailed in accordance with, Section 11.03.
(c) Subject to the foregoing provisions of this Section 3.02, each Bond
delivered under this Indenture upon registration of transfer of or in exchange
for or in lieu of any other Bond shall represent the rights to unpaid principal
and interest that were represented by such
-24-
other Bond. Any checks mailed pursuant to subsection (a) of this Section 3.02
and returned undelivered shall be held in accordance with Section 9.02.
(d) Notwithstanding any of the provisions of this Section with respect
to payments of principal of and interest on the Bonds, if the Bonds have become
or been declared due and payable in accordance with Section 3.09(c) or following
an Event of Default and such acceleration of maturity and its consequences have
not been rescinded and annulled, then payments of principal of and interest on
such Bonds shall be made in accordance with Section 6.07.
SECTION 3.03 COLLATERAL PROCEEDS ACCOUNT; APPLICATION OF FUNDS.
(a) On or before the Closing Date, the Trustee shall establish, at its
Corporate Trust Office, a segregated account that shall be the "Collateral
Proceeds Account" and shall be clearly labeled as such. The Trustee shall
promptly deposit in the Collateral Proceeds Account all Servicer Remittances
received by it with respect to the Student Loan Collateral, including any
liquidation proceeds related to Defaulted Student Loans and late payment
charges, if any. All remittances deposited from time to time in the Collateral
Proceeds Account, all other deposits therein pursuant to this Indenture, and all
investments made with such amounts, including all income or other gain from such
investments, shall be held by the Trustee in the Collateral Proceeds Account as
part of the Trust Estate as herein provided, subject to withdrawal by the
Trustee for the purposes set forth in Subsections (c) and (d) of this Section.
The Issuer may, at any time and at its option, deposit cash (or Eligible
Investments maturing prior to the next Payment Date) in the Collateral Proceeds
Account for the purpose of avoiding any Event of Default which would otherwise
result pursuant to Section 6.01(1), but the Issuer is under no obligation to do
so. All funds withdrawn from the Collateral Proceeds Account pursuant to
Subsection (c) of this Section for the purpose of making payments to the Holders
of Bonds shall be so withdrawn in accordance with Section 9.02.
(b) So long as no Default or Event of Default shall have occurred and
be continuing, all amounts in the Collateral Proceeds Account shall be invested
and reinvested by the Trustee in one or more Eligible Investments pursuant to an
Issuer Order. Such investments are subject to the following restrictions:
(i) except as permitted by clause (ii) below, no investment of
any amount held in the Collateral Proceeds Account may mature later
than the Business Day immediately preceding the next Payment Date; and
(ii) any investment (including repurchase agreements) in which
State Street Bank and Trust Company, in either its commercial or trust
capacity, is the obligor, may mature on a Payment Date if, under this
Section such investment could otherwise mature on the Business Day
immediately preceding such Payment Date.
All income or other gains from investment of funds deposited in the
Collateral Proceeds Account shall be deposited by the Trustee in the Collateral
Proceeds Account immediately upon
-25-
receipt, and any loss resulting from such investment shall be charged to the
Collateral Proceeds Account, and the Trustee shall not be responsible in any way
for such loss on any investment made pursuant to this Indenture, except in its
commercial capacity as obligor.
(c) Unless the Bonds have been declared due and payable pursuant to
Section 6.02 and funds collected by the Trustee are being applied in accordance
with Section 6.07, amounts in the Collateral Proceeds Account on any Payment
Date deposited during the Collection Period which ended during the calendar
month in which the Payment Date occurs shall be withdrawn from the Collateral
Proceeds Account, in the amounts required but not to exceed the Available
Payment Amount, for application on any Payment Date as follows:
FIRST, to the Class A Bonds for the payment of accrued
interest at the related Bond Interest Rate;
SECOND, to the Class B Bonds for the payment of accrued
interest at the related Bond Interest Rate;
THIRD, to the payment to the Reserve Fund of any shortfall in
the Interest Reserve Amount for the Interest Accrual Period commencing
on such Payment Date; provided that, if after giving effect to all
payments of interest and principal on the Bonds on such Payment Date,
the Interest Reserve Amount equals or exceeds the Aggregate Current
Principal Amount of Outstanding Bonds, then the Trustee shall declare
all the Bonds to be immediately due and payable pursuant to Section
3.09(c);
FOURTH, to the payment of any unpaid amount due the Trustee
pursuant to Section 7.07;
FIFTH, to the payment of any unpaid amount due any Accountants
for services rendered pursuant to Section 9.12 hereof or otherwise
under this Indenture;
SIXTH, to the payment of any unpaid amount due the Owner
Trustee pursuant to the Trust agreement;
SEVENTH, to the payment of any unpaid amount due the
Administrator pursuant to the Administration Agreement;
EIGHTH, on each Principal Payment Date, to the Class A Bonds
for the payment of any unpaid principal amount of the Class A Bonds;
NINTH, on each Principal Payment Date following payment in
full of the Class A Bonds (which initially may be the same Principal
Payment Date on which the Class A Bonds are paid in full), to the Class
B Bonds for the payment of any unpaid principal amount of the Class B
Bonds;
-26-
TENTH, if such Payment Date is not a Principal Payment Date,
any remaining amounts in the Collateral Proceeds Account shall be
deposited in the Reserve Fund;
each such amount in paragraphs FIRST, SECOND, EIGHTH and NINTH above being the
amount thereof set forth in the Payment Date Statement or in the notice from the
Issuer given pursuant to Section 11.02.
SECTION 3.04 GENERAL PROVISIONS REGARDING PLEDGED ACCOUNTS OR FUNDS.
(a) Each Pledged Account or Fund shall relate solely to the Bonds and
to the Student Loans and other property securing the Bonds. Funds and other
property in each Pledged Account or Fund shall be at all times separately
accountable on the internal books and records of the Trustee. Funds and other
property in each Pledged Account or Fund shall not be commingled with any other
funds or property of the Issuer or any Affiliate thereof. Notwithstanding the
foregoing, the Trustee may hold any funds or other property received or held by
it as part of a Pledged Account or Fund in collective accounts maintained by it
in the normal course of its business and containing funds or property held by it
for other Persons (which may include the Issuer or an Affiliate), provided that
such accounts are under the sole control of the Trustee and the Trustee
maintains adequate records indicating the ownership of all such funds or
property and the portions thereof held for credit to each Pledged Account or
Fund.
(b) The Issuer agrees not to direct the Trustee to make any investment
of any funds in a Pledged Account or Fund or to sell any investment held in a
Pledged Account or Fund except under the following terms and conditions:
(i) each such investment shall be made in the name of the
Trustee (in its capacity as such) or in the name of a nominee of the
Trustee (or, if, as indicated by an Opinion of Counsel delivered to the
Trustee, applicable law provides for perfection of security interests
of an investment not evidenced by a certificate or other instrument
through a recordation of such security interests on books maintained by
or on behalf of the issuer of such investment, such security interests
may be so recorded);
(ii) the Trustee shall have sole control over such investment,
the income thereon and the proceeds thereof;
(iii) any certificate or other instrument evidencing such
investment shall be delivered directly to the Trustee or its agent; and
(iv) the proceeds of each sale of such an investment shall be
remitted by the purchaser thereof directly to the Trustee for deposit
in the Pledged Account or Fund in which such investment was held.
(c) If any amounts are needed for disbursement from a Pledged Account
or Fund and sufficient uninvested funds are not available therein to make such
disbursement, in the absence
-27-
of an Issuer Order for the liquidation of investments held therein in an amount
sufficient to provide the required funds, the Trustee shall cause to be sold or
otherwise converted to cash a sufficient amount of the investments in such
Pledged Account or Fund.
(d) The Trustee shall not in any way be held liable by reason of any
insufficiency in any Pledged Account or Fund except for losses on investments
that are liabilities of State Street Bank and Trust Company in its commercial
capacity as obligor under the terms of this Indenture.
(e) All investments of funds in a Pledged Account or Fund and all sales
of investments held in a Pledged Account or Fund shall, except as provided
below, be made by the Trustee in accordance with an Issuer Order. Subject to
compliance with the requirements of Section 3.03(b), such Issuer Order may
authorize the Trustee to make the specific investments set forth therein, to
make investments from time to time consistent with the general instructions set
forth therein, or to make specific investments pursuant to written or
telegraphic instructions of the employees or agents of the Issuer identified
therein, in each case in such amounts as such Issuer Order shall specify.
In the event that:
(i) the Issuer shall have failed to give written investment
directions to the Trustee by 10:00 A.M. New York City time on any
Business Day authorizing the Trustee to invest the funds then in a
Pledged Account or Fund;
(ii) a Default or Event of Default shall have occurred and be
continuing but the Bonds shall not have been declared due and payable
pursuant to Section 6.02, or if the Bonds shall have been declared due
and payable following an Event of Default, amounts collected or
receivable from the Trust Estate are being applied in accordance with
Section 6.04; or
(iii) an Event of Default shall have occurred and be
continuing, the Bonds shall have been declared due and payable pursuant
to Section 6.02, and amounts collected or receivable from the Trust
Estate are being applied in accordance with Section 6.07;
the Trustee shall invest and reinvest the funds then in each related Pledged
Account or Fund to the fullest extent practicable, in such manner as the Trustee
shall from time to time determine, but only in the Eligible Investment which is
a money market fund rated by the Rating Agency in its highest rating category.
If no such investment vehicle is available, the funds shall remain uninvested.
All investments made pursuant to clause (i) above shall mature on the next
Business Day following the date of such investment and all such investments made
pursuant to Clause (ii) above shall mature no later than the maturity date
therefor permitted by Section 3.03(b) or 3.09(d) and all investments made
pursuant to clause (iii) above shall mature no later than the first date
following the date of such investment on which the Trustee proposes to make a
distribution to Holders of Bonds.
-28-
SECTION 3.05 REPORTS BY TRUSTEE TO BONDHOLDERS.
The Trustee shall prepare and deliver to the Issuer, the Rating Agency
and each Bondholder not later than one (1) Business Day following each Payment
Date, a statement (a "Payment Date Statement") with respect to such Payment Date
setting forth the following information:
(a) the Available Payment Amount on deposit in the Collateral
Proceeds Account and the Reserve Fund, itemizing (i) Servicer
Remittances received during the related Collection Period, (ii) net
liquidation proceeds related to Defaulted Student Loans received during
the related Collection Period, (iii) the aggregate amount of
reinvestment income received during the Collection Period, (iv)
Interest Support Payments withdrawn from the Interest Support Account
and (v) amounts on deposit in the Reserve Fund in excess of the
Interest Reserve Amount;
(b) the aggregate amount of interest accrued during the
immediately preceding Interest Accrual Period on all Outstanding Bonds;
(c) the aggregate amount of interest accrued during the
immediately preceding Interest Accrual Period on all Outstanding Class
A Bonds;
(d) the aggregate amount of interest accrued during the
immediately preceding Interest Accrual Period on all Outstanding Class
B Bonds;
(e) the aggregate amount of all payments then being made with
respect to the Bonds;
(f) the aggregate amount of all payments then being made with
respect to the Class A Bonds;
(g) the aggregate amount of all payments then being made with
respect to the Class B Bonds;
(h) the aggregate amount of all payments then being made with
respect to the Bonds which represents principal;
(i) the aggregate amount of all payments then being made with
respect to the Class A Bonds which represents principal;
(j) the aggregate amount of all payments then being made with
respect to the Class B Bonds which represents principal;
(k) the amount of any payment then being made with respect to
an Individual Bond;
-29-
(l) the amount of the payment then being made with respect to
an Individual Bond which represents interest;
(m) the amount of the payment then being made with respect to
an Individual Bond which represents principal;
(n) the Current Principal Amount of an Individual Bond after
giving effect to any repayment of principal made on such date;
(o) the Aggregate Stated Principal Balance of all Student
Loans still subject to the lien of this Indenture;
(p) the Aggregate Current Principal Amount of Class A Bonds
after giving effect to the principal payments to be made on such
Payment Date;
(q) the Aggregate Current Principal Amount of Class B Bonds
after giving effect to the principal payments to be made on such
Payment Date; and
(r) the aggregate amount of Defaulted Student Loans, if any,
as of the related Payment Date;
provided, the Issuer shall cause the Servicer to certify in writing to the
Trustee the information in (a)(2), (o) and (r) above for the purpose of
preparing such Payment Date Statement.
In addition, the Issuer, to the extent required by applicable
law, shall prepare and file any and all tax returns, information statements or
other filings required to be delivered to any governmental taxing authority and
to Bondholders pursuant to any applicable law with respect to the Trust Estate
and the transactions contemplated hereby. The Trustee shall, to the extent
required by applicable law, execute the foregoing documents upon the Issuer's
request and return such documents to the Issuer.
SECTION 3.06 PLEDGED ACCOUNTS REPORTS BY TRUSTEE.
The Trustee shall prepare and deliver to the Issuer not later than the
tenth (10th) Business Day after the end of each calendar quarter, a report, with
respect to each Pledged Account securing the Bonds, setting forth the following
information:
(1) the balance in each Pledged Account at the beginning and end
of such calendar quarter;
(2) the cash and Eligible Investments held in each Pledged Account
at the end of such calendar quarter; and
(3) the aggregate amount of reinvestment income with respect to
each Pledged Account received during such calendar quarter.
-30-
SECTION 3.07 COLLECTIONS OF THE STUDENT LOANS.
In order to facilitate the servicing of the Student Loans by the
Servicer of such Student Loans, the Servicing Agreement provides that the
Servicer shall retain, in accordance with the provisions of the Servicing
Agreement and this Indenture, all collections on such Student Loans prior to the
time they are deposited into the Collateral Proceeds Account or the Reserve
Fund. The Trustee hereby designates the Servicer as its agent and bailee to hold
such collections on such Student Loans until they are deposited into the
Collateral Proceeds Account or the Reserve Fund. By the designation pursuant to
this Section and the acceptance of such designation by the Servicer of a Student
Loan pursuant to the Servicing Agreement, the Trustee, as secured party, has
possession of all collections on the Student Loans for purposes of Section 9-305
of the Uniform Commercial Code as in effect in Massachusetts.
SECTION 3.08 AMENDMENTS TO SERVICING AGREEMENT.
The Trustee may, without the consent of any Bondholder, enter into or
consent to any amendment or supplement to the Servicing Agreement (including
without limitation any amendment providing for the appointment of a successor
Servicer) provided such amendment or supplement cannot reasonably be expected to
adversely affect the Bondholders. Such a consent shall not adversely affect the
Holders of the Bonds if there is delivered to the Trustee written notification
from the Rating Agency (which shall be obtained by the Trustee prior to any such
amendment providing for the appointment of a successor Servicer) to the effect
that such amendment or supplement will not result in any change in the current
rating assigned by the Rating Agency. The Trustee may, in its discretion,
decline to enter into or consent to any such supplement or amendment if its own
rights, duties or immunities shall be adversely affected.
SECTION 3.09 RESERVE FUND.
(a) The Trustee shall establish and maintain the Reserve Fund into
which the Trustee shall make such deposits, and from which the Trustee shall
make such withdrawals, as herein specified. The Reserve Fund shall be maintained
at the Corporate Trust Office as a segregated account clearly labeled as such.
All funds deposited from time to time in the Reserve Fund pursuant to this
Indenture shall be held by the Trustee as part of the Trust Estate on behalf of
the Bondholders and the Trustee as provided herein.
(b) On the Closing Date, the Trustee shall acquire from the proceeds of
the sale of the Bonds, pursuant to an Issuer Order, an Eligible Investment (that
is in the form of a U.S. Treasury security) in an amount such that it will
return payments of principal and interest so that the Interest Reserve Amount
for the Interest Accrual Period commencing on September 20, 2000 is available
from the proceeds of such Eligible Investment; provided such Issuer Order shall
specify the U.S. Treasury security to be acquired; provided further, that the
Issuer shall, from time to time, by Issuer Order, direct the Trustee as to which
new Eligible Investment should be disposed of or newly acquired for this
purpose. Notwithstanding anything set forth in Section 3.04 to the contrary, the
Trustee shall deposit in the Reserve Fund (pursuant to Issuer Order) the
proceeds from the earnings on any sale of Eligible Investments.
-31-
On each Payment Date, any shortfall in the Interest Reserve Amount for
the Interest Accrual Period commencing on such Payment Date shall be deposited
from funds in the Collateral Proceeds Account, pursuant to Section 3.03(c) or
from funds in the Interest Support Account, pursuant to Section 3.10.
(c) On any Payment Date, if the amount in the Collateral Proceeds
Account is not sufficient to pay interest due and unpaid on the Bonds, the
Trustee shall withdraw (to the amount of available funds) from the Reserve Fund
and deposit in the Collateral Proceeds Account an amount equal to the amount of
such shortfall; provided that, if after giving effect to all payments of
interest of and principal on the Bonds on such Payment Date, the Interest
Reserve Amount equals or exceeds the Aggregate Current Principal Amount of
Outstanding Bonds, then the Trustee shall declare all the Bonds to be
immediately due and payable by a notice in writing to the Issuer and to all
Bondholders pursuant to Section 3.02(b).
(d) After September 20, 2000, so long as no Default or Event of Default
shall have occurred and be continuing, all amounts in the Reserve Fund shall be
invested and reinvested by the Trustee in one or more Eligible Investments
pursuant to an Issuer Order. Such investments are subject to the following
restrictions:
(i) except as permitted by clause (ii) below, no investment of
any amount held in the Reserve Fund may mature later than the Business
Day immediately preceding the next Payment Date; and
(ii) any investment (including repurchase agreements) in which
State Street Bank and Trust Company, in either its commercial or trust
capacity, is the obligor, may mature on a Payment Date if, under
Section 3.03 such investment could otherwise mature on the Business Day
immediately preceding such Payment Date.
All income or other gains from investment of funds deposited in the
Reserve Fund shall be deposited by the Trustee in the Reserve Fund immediately
upon receipt, and any loss resulting from such investment shall be charged to
the Reserve Fund, and the Trustee shall not be responsible in any way for such
loss on any investment made pursuant to this Indenture.
SECTION 3.10 INTEREST SUPPORT ACCOUNT.
(a) The Trustee shall establish and maintain the Interest Support
Account into which the Trustee shall make such deposits, and from which the
Trustee shall make such withdrawals, as herein specified. The Interest Support
Account shall be maintained at the Corporate Trust Office as a segregated
account clearly labeled as such. All funds deposited from time to time in the
Interest Support Account pursuant to this Indenture shall be held by the Trustee
as part of the Trust Estate on behalf of the Bondholders and the Trustee as
provided herein.
(b) On the Closing Date, the Trustee shall acquire from the proceeds of
the sale of the Bonds, pursuant to an Issuer Order, a portfolio of Eligible
Investments (that are in the form of U.S. Treasury securities with varying
maturities) in an amount such that it will return
-32-
payments of principal and interest so that on each Interest Payment Date during
the Interest Support Period, the applicable Interest Support Payment for such
Payment Date is available from the proceeds of such Eligible Investments;
provided, that such Issuer Order shall specify the U.S. Treasury securities to
be acquired; provided further, that the Issuer shall, from time to time, by
Issuer Order, direct the Trustee as to which Eligible Investments should be
disposed of or newly acquired for this purpose. Notwithstanding anything set
forth in Section 3.04 to the contrary, the Trustee shall deposit in the Interest
Support Account (pursuant to an Issuer Order) the proceeds from the earnings on
any sale of Eligible Investments.
(c) On each Interest Payment Date during the Interest Support Period,
the Trustee shall withdraw from the Interest Support Account and deposit in the
Collateral Proceeds Account the Interest Support Payment, for such Payment Date.
Thereafter, if there is a shortfall in the payment of interest on the Bonds or
in the Interest Reserve Amount on any Payment Date, after application of funds
in the Collateral Proceeds Account pursuant to Section 3.03(c) on such Payment
Date, the Trustee shall withdraw the amount of such shortfall from funds in the
Interest Support Account, if any, and deposit such amount in the Collateral
Proceeds Account or the Reserve Fund, as applicable. On September 20, 2003, the
Trustee shall deposit in the Collateral Proceeds Account any remaining funds on
deposit in the Interest Support Account.
SECTION 3.11 COST OF ISSUANCE ACCOUNT.
(a) The Trustee shall establish and maintain the Cost of
Issuance Account into which the Trustee shall make such deposits, and from which
the Trustee shall make such withdrawals, as herein specified. The Cost of
Issuance Account shall be maintained at the Corporate Trust Office as a
segregated account clearly labeled as such.
(b) On the Closing Date, the Cost of Issuance Amount shall be
deposited in the Cost of Issuance Account from the proceeds of the sale of the
Bonds.
(c) Promptly after the Closing Date, amounts in the Cost of
Issuance Account shall be withdrawn and used by the Trustee in accordance with
this Section 3.11 for the purpose of paying Costs of Issuance. Costs of Issuance
shall be paid by the Trustee upon receipt of an Issuer Order, which shall direct
the payment to designated payees in designated amounts for stated services and
certify that such payment is a proper charge against the Cost of Issuance
Account therein and is then due and owing for services rendered or expenses
incurred. Any amounts remaining therein upon payment of all Costs of Issuance
shall be deposited in the Collateral Proceeds Account upon receipt by the
Trustee of an Officers' Certificate of the Issuer stating that such moneys are
no longer needed for the payment of Costs of Issuance.
-33-
ARTICLE IV
SECURITY FOR THE BONDS
SECTION 4.01 GRANT OF TRUST ESTATE.
To secure the payment of principal of and interest on the Bonds in
accordance with their terms, the payment of all other sums payable hereunder and
the performance of all of the Issuer's covenants and agreements in this
Indenture, the Issuer hereby Grants to the Trustee without recourse, in trust
and as collateral security, for the exclusive benefit of the Holders of the
Bonds (and the Trustee, to the extent provided herein) a security interest in
and to the following (collectively, the "Trust Estate" or the "Collateral"):
(a) all of the Issuer's right, title and interest in and to, and all
benefits accruing from, the Student Loans identified on Schedule I hereto, and
all payments made thereon, together with the related Loan Documents;
(b) the Collateral Proceeds Account (including all income from
investment of funds therein);
(c) the Reserve Fund (including all income from investment of funds
therein);
(d) the Interest Support Account (including all income from investment
of funds therein);
(e) the Xxxxxxxx Acquisition Account (including all income from
investment of funds therein);
(f) the Issuer's rights under the Servicing Agreement;
(g) the Issuer's rights under any Origination Agreement;
(h) the Issuer's rights under the Administration Agreement;
(i) the Issuer's rights under any other agreements in connection
herewith;
(j) as of the Subsequent Transfer Date, all of the Issuer's right,
title and interest in and to, and all benefits accruing from the Xxxxxxxx
Student Loans identified on the related schedule delivered to the Trustee
pursuant to Section 4.07(c)(i)(B), and all payments made thereon, together with
the related Loan Documents; and
(k) all proceeds of each of the foregoing items of Collateral
(including without limitation, all cash proceeds, accounts, accounts receivable,
notes, drafts, acceptances, chattel
-34-
paper, checks, deposit accounts, rights to payment of any and every kind, and
other forms of obligations or receivables that at any time constitute any or all
of the proceeds of the foregoing).
The Trustee acknowledges such Grant without notice of any prior or
competing interest in the Collateral, accepts the trusts hereunder in accordance
with the provisions of this Indenture and agrees to perform the duties required
by this Indenture.
SECTION 4.02 DOCUMENTS DELIVERED TO TRUSTEE.
To effect the Grant of the Student Loans constituting a portion of the
Trust Estate, the Issuer has delivered and released to the Servicer pursuant to
the Custodial Agreement, as agent for Trustee, the original Loan Documents as
required by the Custodial Agreement for each Student Loan comprising the Student
Loan Collateral.
The Servicer shall certify its receipt to the Trustee and the Issuer of
all such Loan Documents required to be delivered pursuant to the Custodial
Agreement, as evidenced by the trust receipt of the Custodian in the form
annexed to the Custodial Agreement.
SECTION 4.03 ACCEPTANCE BY TRUSTEE.
The Trustee acknowledges receipt of the documents described in Section
4.02 hereof by the Servicer, on behalf of the Trustee, and declares that the
Servicer holds and will hold the Collateral on behalf of the Trustee in trust,
upon the trusts set forth herein, for the use and benefit of all present and
future Holders of Bonds as provided in this Indenture.
SECTION 4.04 LIMITED WITHDRAWAL AND SUBSTITUTION OF COLLATERAL.
During the 60 day period following the Closing Date, the Issuer, at its
option, upon Issuer Order delivered to the Trustee, may withdraw Student Loans
having an aggregate original Stated Principal Balance up to five percent (5%) of
the aggregate Stated Principal Balance of the Student Loans identified on
Schedule I hereto.
(A) Student Loans shall be released from the lien of this Indenture, if
the Issuer:
(1) deposits with the Trustee, on or before the date of
withdrawal, cash, together with an Issuer Order
directing the Trustee to deposit such cash in the
Collateral Proceeds Account, and/or additional
Student Loans having the same terms, including
interest rates, as the Student Loans being withdrawn,
and
(2) certifies to the Trustee that either:
(a) the aggregate Stated Principal Balance of
the Student Loans being deposited is at
least equal to the aggregate Stated
Principal Balance of the Student Loans being
withdrawn or
-35-
(b) to the extent that cash is substituted in
whole or in part for such Student Loans, the
amount of cash being deposited is at least
equal to the aggregate Stated Principal
Balance of the Student Loans being withdrawn
minus
(i) the aggregate Stated Principal
Balance of the Student Loans being
deposited, if any (such difference,
the "Net Loans Withdrawn"),
(ii) the amount derived by dividing the
excess of the aggregate Stated
Principal Balance of the Student
Loans at the Closing Date over the
Aggregate Current Principal Amount
of the Bonds by the Aggregate
Current Principal Amount of the
Bonds, multiplied by the Net Loans
Withdrawn,
(iii) the amount derived by dividing the
Net Loans Withdrawn by the aggregate
Stated Principal Balance of the
Student Loans in the Trust Estate
prior to any withdrawal being made
therefrom, multiplied by the then
current balance of the Reserve Fund,
and
(iv) the amount equal to that portion of
the Interest Support Account which
represents the Interest Support
Payments related to the Net Loans
Withdrawn;
(B) Notwithstanding Subclause (A), no withdrawal or substitution
of Student Loans pursuant to this Section 4.04 having an
aggregate Stated Principal Balance in excess of one percent
(1%) of the aggregate Stated Principal Balance of the Student
Loans identified on Schedule I hereto shall be permitted until
the Rating Agency shall have confirmed in writing that such
withdrawal or substitution will not result in a reduction in
or withdrawal of the then current rating of the Bonds.
(C) Prior to any withdrawal or substitution of Collateral pursuant
to this Section 4.04, the Issuer shall provide an Opinion of
Counsel that complies with TIA ss.314(d)(1), if required.
SECTION 4.05 RELEASE OF TRUST ESTATE.
(a) Subject to the payment of its fees and expenses pursuant to Section
7.07 and upon receipt of an Issuer Order directing the Trustee to do so, the
Trustee may, and when required by the provisions of this Indenture shall,
execute instruments to release property from the lien of this Indenture, or
convey the Trustee's interest in the same, in a manner and under circumstances
that are not inconsistent with the provisions of this Indenture, including
Sections 4.04, 5.03 and 6.16 hereof. No party relying upon an instrument
executed by the
-36-
Trustee as provided in this Article IV shall be bound to ascertain the Trustee's
authority, inquire into the satisfaction of any conditions precedent or
supervise the application of any funds.
(b) The Trustee shall, at such time as there are no Bonds Outstanding
and all amounts due the Trustee pursuant to Section 7.07 have been paid, release
any remaining portion of the Trust Estate that secured the Bonds from the lien
of this Indenture and release to the Issuer or any other Person entitled thereto
any funds then on deposit in the Collateral Proceeds Account and the Reserve
Fund. The Trustee shall release property from the lien of this Indenture
pursuant to this Section 4.05(b) only upon receipt of an Issuer Request
accompanied by an Officers' Certificate of the Issuer, an Opinion of Counsel and
(if required by the TIA) an Independent certificate in accordance with TIA
xx.xx. 314(c) and 314(d)(1).
SECTION 4.06 OPINION OF COUNSEL.
The Trustee shall receive at least seven days' notice when requested by
the Issuer to take any action pursuant to Section 4.05(a), accompanied by copies
of any instruments involved, and the Trustee shall also require, as a condition
to such action, an Opinion of Counsel, in form and substance satisfactory to the
Trustee, stating the legal effect of any such action, outlining the steps
required to complete the same, and concluding that all conditions precedent to
the taking of such action have been complied with and such action will not
materially and adversely impair the security for the Bonds or the rights of the
Bondholders in contravention of the provisions of this Indenture; provided,
however, that such Opinion of Counsel shall not be required to express an
opinion as to the fair value of the Trust Estate. Counsel rendering any such
opinion may rely, without independent investigation, on the accuracy and
validity of any certificate or other instrument delivered to the Trustee in
connection with any such action.
SECTION 4.07 XXXXXXXX ACQUISITION ACCOUNT.
(a) The Trustee shall establish and maintain the Xxxxxxxx Acquisition
Account into which the Trustee shall make such deposits, and from which the
Trustee shall make such withdrawals, as herein specified. The Xxxxxxxx
Acquisition Account shall be maintained at the Corporate Trust Office as a
segregated account clearly labeled as such.
(b) On the Closing Date, the Xxxxxxxx Acquisition Amount shall be
deposited in the Xxxxxxxx Acquisition Account from the proceeds of the sale of
the Bonds.
(c) Amounts on deposit in the Xxxxxxxx Acquisition Account shall be
withdrawn by the Trustee as follows:
(i) On any Subsequent Transfer Date, the Trustee upon an
Issuer Order and upon satisfaction of each of the following conditions
on or prior to the related Subsequent Transfer Date, shall withdraw and
remit pursuant to the Issuer Order an amount equal to the percentage
defined in clause (iii) below of the Stated Principal Balance of the
Xxxxxxxx Student Loans then being acquired plus fees and expenses
incurred in connection therewith:
-37-
(A) the Issuer shall have provided the Trustee with
any information reasonably requested by the Trustee with
respect to the Xxxxxxxx Student Loans;
(B) the Issuer shall have delivered to the Trustee,
which shall be acknowledged by the Trustee in writing, the
Xxxxxxxx Subsequent Transfer Instrument;
(C) the Issuer shall have delivered to the Trustee a
schedule listing the Xxxxxxxx Student Loans;
(D) the Issuer shall have delivered to the Trustee an
Officers Certificate confirming the satisfaction of each
condition specified in this Section 4.07;
(E) each Xxxxxxxx Student Loan shall have an interest
rate of 9.25%; and
(F) the Issuer shall have delivered the related Loan
Documents to the Servicer.
(ii) On January 27, 1997, following the acquisition of any
Xxxxxxxx Student Loans on that date, the Trustee shall deposit in the
Reserve Fund any amounts remaining in the Xxxxxxxx Acquisition Account.
(iii) The percentage referenced in subclause (i) above shall
be set forth in the related Issuer Order and shall be equal to the
percentage of the Stated Principal Balance of the Student Loans on
Schedule I attached hereto, to students of Xxxxxxxx College, that the
Issuer paid for such Student Loans.
-38-
ARTICLE V
SATISFACTION AND DISCHARGE
SECTION 5.01 SATISFACTION AND DISCHARGE OF INDENTURE.
Whenever the following conditions shall have been satisfied:
(1) either:
(A) all Bonds theretofore authenticated and delivered (other
than (i) Bonds that have been destroyed, lost, stolen or mutilated and
surrendered to the Trustee and that have been replaced or paid as
provided in Section 2.06, and (ii) Bonds for whose payment money has
theretofore been deposited in trust thereafter repaid to the Issuer, as
provided in Section 9.02) have been delivered to the Trustee for
cancellation; or
(B) all Bonds not theretofore delivered to the Trustee for
cancellation:
(i) have become due and payable; or
(ii) will become due and payable at the Stated Maturity within
one year; or
(iii) are to be called for redemption within one year under
irrevocable arrangements satisfactory to the Trustee for the giving of
notice of redemption by the Trustee in the name, and at the expense, of
the Issuer;
and the Issuer, in the case of clauses (i), (ii) or (iii) above, has
deposited or caused to be deposited with the Trustee, in trust for such
purpose, an amount sufficient to pay and discharge the entire
indebtedness on such Bonds not theretofore delivered to the Trustee for
cancellation, for principal and interest through and including the
Business Day preceding such applicable Payment Date, the date of
acceleration if the Bonds shall have been declared immediately due and
payable, or the Business Day preceding the date of the Stated Maturity;
(2) the Issuer has paid or caused to be paid all other amounts
payable hereunder by the Issuer; and
(3) the Issuer has delivered to the Trustee an Officers'
Certificate and an Opinion of Counsel each stating that all conditions
precedent herein providing for the satisfaction and discharge of this
Indenture have been complied with;
then, upon Issuer Request, this Indenture and the lien, rights and interests
created hereby shall cease to be of further effect, and the Trustee and each
co-trustee and separate trustee, if any, then acting as such hereunder shall, at
the expense of the Issuer, execute and deliver all such
-39-
instruments as may be necessary to acknowledge the satisfaction and discharge of
this Indenture and shall pay, or assign or transfer and deliver, to the Issuer
or, upon Issuer Order, its assignee, all cash, securities and other property
held by it as part of the Trust Estate remaining after satisfaction of the
conditions set forth in clauses (1) and (2) above.
Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Issuer to the Trustee under Section 7.07, the obligations of
the Trustee to the Issuer and to the Holders of Bonds under Section 9.02, the
obligations of the Trustee to the Holders of Bonds under Section 5.02, the
rights, privileges and immunities of the Trustee pursuant to Article VII and the
provisions of Article II with respect to lost, stolen, destroyed or mutilated
Bonds, registration or transfers of Bonds, and rights to receive payments of
principal of and interest on the Bonds shall survive.
SECTION 5.02 APPLICATION OF TRUST MONEY.
All money deposited with the Trustee pursuant to Sections 5.01 and 9.02
shall be held in trust and applied by it, in accordance with the provisions of
the Bonds and this Indenture, to the payment of the principal and interest,
either directly or through any Paying Agent, as the Trustee may determine, to
the Persons entitled thereto, for whose payment such money has been deposited
with the Trustee.
SECTION 5.03 TRUSTEE'S AUTHORITY; RELEASE OF PREPAID STUDENT LOANS.
(a) No party relying upon an instrument executed by the Trustee as
provided in this Article shall be bound to ascertain the Trustee's authority,
inquire into the satisfaction of any conditions precedent or see to the
application of any funds.
(b) Upon the request of the Servicer accompanied by an Officer's
Certificate and such documents as required by the Servicing Agreement, as
certified to the Trustee in such Officer's Certificate, to the effect that a
Student Loan has been the subject of a Full Prepayment so as to become a prepaid
Student Loan and certifying that the unpaid principal balance of and accrued
interest at the Note Rate on such Student Loan has been deposited or remitted in
accordance with the Servicing Agreement, the Trustee shall release from the lien
of this Indenture such Student Loan including the related Loan Documents to the
Servicer or its designees or assigns in accordance with the instructions of the
Servicer.
-40-
ARTICLE VI
DEFAULTS AND REMEDIES
SECTION 6.01 EVENT OF DEFAULT.
"Event of Default", wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment, decree or order of any court or any order, rule or regulation
of any administrative or governmental body):
(1) if the Issuer shall:
(A) default in the payment of principal of any Bond at Stated
Maturity;
(B) default in the payment of interest on any Bond and such
Default or failure shall continue for a period of one Business Day; or
(C) default in the payment of the Redemption Price of any Bond
that has been called for redemption pursuant to Article XI, and such
Default or failure shall continue for a period of five days;
(2) if the Issuer shall breach or default in the due
observance or performance of, any covenant or warranty of the Issuer in
this Indenture (other than a covenant or warranty of the Issuer that is
specifically addressed elsewhere in this Section or in Article IX), and
such Default shall continue for a period of 30 days after there shall
have been given, by first class mail or overnight courier service, to
the Issuer by the Trustee or to the Issuer and the Trustee by the
Holders of the Bonds, representing at least 25% of the Aggregate
Current Principal Amount of the Outstanding Bonds, a written notice
specifying such Default or breach and requiring it to be remedied and
stating that such notice is a "Notice of Default" hereunder;
(3) the entry of a decree or order by a court having
jurisdiction in the premises adjudging the Issuer a bankrupt or
insolvent, or approving as properly filed a petition seeking
reorganization, arrangement, adjustment or composition of or in respect
of the Issuer under the Federal Bankruptcy Code or any other applicable
federal or state law, or appointing a receiver, liquidator, assignee,
or sequestrator (or other similar official) of the Issuer or of any
substantial part of its property, or ordering the winding up or
liquidation of the affairs of the Issuer and the continuance of any
such decree or order unstayed and in effect for a period of 90
consecutive days; or
(4) the commencement by the Issuer of proceedings to be
adjudicated as bankrupt or insolvent, or the consent by it to the
institution of bankruptcy or insolvency proceedings against it, or the
filing by it of a petition or answer or consent seeking
-41-
reorganization or similar relief under the Federal Bankruptcy Code or
any other similar applicable federal or state law, or the consent by
the Issuer to the filing of any such petition or to the appointment of
a receiver, liquidator, assignee, trustee, or sequestrator (or other
similar official) of the Issuer or of any substantial part of its
property, or the making by the Issuer of an assignment for the benefit
of creditors, or the admission in writing by the Issuer of its
inability to pay its debts generally as such debts become due, or the
taking of corporate action by the Issuer in furtherance of any of the
foregoing.
SECTION 6.02 ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.
If an Event of Default occurs and is continuing, then and in every such
case as the Trustee or the Bondholders representing not less than 66 2/3% (if
the Event of Default is under Section 6.01(1)) and not less than 100% (if the
Event of Default is under Section 6.01(2), (3) or (4)) of the Aggregate Current
Principal Amount of the Outstanding Bonds may declare all the Bonds to be
immediately due and payable, by a notice in writing to the Issuer (and to the
Trustee if given by Bondholders), and upon any such declaration such Bonds, in
an amount equal to the Aggregate Current Principal Amount of Bonds, together
with accrued and unpaid interest thereon to the Business Day preceding the date
of such acceleration, shall become immediately due and payable.
At any time after such a declaration of acceleration of maturity of the
Bonds has been made and before a judgment or decree for payment of the money due
has been obtained by the Trustee as hereinafter provided in this Article,
Bondholders representing not less than 66 2/3% of the Aggregate Current
Principal Amount of the Outstanding Bonds, by written notice to the Issuer and
the Trustee, may rescind and annul such declaration and its consequences if:
(1) the Issuer has paid or deposited with the Trustee a sum
sufficient to pay:
(A) all payments of principal of, and interest on, all Bonds
and all other amounts that would then be due hereunder or upon such
Bonds if the Event of Default giving rise to such acceleration had not
occurred; and
(B) all sums paid by the Trustee hereunder and the reasonable
compensation, expenses and disbursements of the Trustee, its agents and
counsel;
(2) all Events of Default, other than the nonpayment of the
principal of or interest on Bonds that have become due solely by such
acceleration, have been cured or waived as provided in Section 6.13.
No such rescission shall effect any subsequent Default or impair any right in
connection therewith.
-42-
SECTION 6.03 REMEDIES.
If an Event of Default shall have occurred and be continuing, the
Trustee may do one or more of the following:
(a) institute Proceedings for the collection of all amounts
then payable on the Bonds or under this Indenture, whether by
declaration or otherwise, enforce any judgment obtained, and collect
from the Trust Estate securing the Bonds and from the Issuer amounts
adjudged due;
(b) sell the Trust Estate securing the Bonds or any portion
thereof or rights or interest therein, at one or more public or private
Sales called and conducted in any manner permitted by law;
(c) institute Proceedings from time to time for the complete
or partial foreclosure of this Indenture with respect to the Trust
Estate securing the Bonds; and
(d) exercise any remedies of a secured party under the Uniform
Commercial Code and take any other appropriate action to protect and
enforce the rights and remedies of the Trustee or the Holders of the
Bonds hereunder;
provided, however, that unless a declaration of acceleration has been made in
accordance with Section 6.02, notwithstanding subsection 3.10(c), the Trustee
may not sell or otherwise liquidate the Trust Estate securing the Bonds.
SECTION 6.04 PRESERVATION OF TRUST ESTATE.
If an Event of Default shall have occurred and be continuing and no
Bonds have been declared due and payable or such declaration and its
consequences are rescinded and annulled, the Trustee may retain possession of
the Trust Estate securing the Bonds intact, collect or cause the collection of
the proceeds thereof and make and apply all payments and deposits and maintain
all accounts in respect of such Bonds in accordance with the provisions of
Article III.
SECTION 6.05 TRUSTEE MAY FILE PROOFS OF CLAIM.
In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, adjustment, composition or other
judicial Proceeding relative to the Issuer or any other obligor upon the Bonds
or relative to the creditors or property of the Issuer or of such other obligor,
the Trustee (regardless of whether the Bonds shall then be due and payable as
therein expressed or by declaration or otherwise and regardless of whether the
Trustee shall have made any demand on the Issuer for the payment of any overdue
principal or interest) shall be entitled and empowered, by intervention in such
Proceeding or otherwise, to
(a) file and prove a claim for the whole amount of principal
and interest owing and unpaid in respect of the Bonds and to file such
other papers or documents as may
-43-
be necessary or advisable in order to have the claims of the Trustee
(including any claim for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel and
any claim for reimbursement of all expenses and advances and, except as
a result of Trustee's negligence or bad faith, liabilities incurred and
all advances made by the Trustee) and of the Bondholders allowed in
such Proceeding;
(b) unless prohibited by applicable law and regulations, to
vote on behalf of the Holders of the Bonds in any election of a trustee
or a standby trustee in arrangement, reorganization, liquidation or
other bankruptcy or insolvency Proceedings or person performing similar
functions in comparable proceedings; and
(c) collect and receive any funds or other property payable or
deliverable on any such claims and to distribute the same; and any
receiver, assignee, trustee, liquidator, custodian, or sequestrator (or
other similar official) in any such Proceeding is hereby authorized by
each Bondholder to make such payments to the Trustee, and in the event
that the Trustee shall consent to the making of such payments directly
to the Bondholders, to pay to the Trustee any amount due to it for the
reasonable compensation, expenses and disbursements of the Trustee, its
agents and counsel, any and all other expenses and, except as a result
of the Trustee's negligence or bad faith, liabilities incurred by the
Trustee and any other amounts due the Trustee under Section 7.07.
Amounts payable to the Trustee under this Section are intended to
constitute administrative expenses. Nothing herein contained shall be deemed to
authorize the Trustee to authorize or consent to or accept or adopt on behalf of
any Bondholder any plan of reorganization, arrangement, adjustment, or
composition affecting any of the Bonds or the rights of any Holder thereof, or
to authorize the Trustee to vote in respect of the claim of any Bondholder in
any such Proceeding except to vote for election of a trustee in bankruptcy or
similar party as provided herein.
SECTION 6.06 TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF BONDS.
All rights of action and claims under this Indenture or any of the
Bonds may be prosecuted and enforced by the Trustee without the possession of
any of the Bonds or the production thereof in any Proceeding relating thereto.
Any such Proceedings instituted by the Trustee (and also any Proceedings
involving the interpretation of any provision of this Indenture to which the
Trustee shall be a party) shall be brought in its own name as trustee of an
express trust, and any recovery of judgment shall be for the ratable benefit of
the Holders of the Bonds in respect of which such judgment has been recovered
and, in accordance with Section 6.07, for the payment of the compensation and
reasonable expenses, disbursements and advances of the Trustee, its agents and
counsel.
-44-
SECTION 6.07 APPLICATION OF MONEY COLLECTED.
Except as provided in Section 6.04, if applicable, any money collected
by the Trustee pursuant to this Article or otherwise and any funds that may then
be held or thereafter received by the Trustee as security shall be applied in
the following order, at the date or dates fixed by the Trustee and, in case of
the distribution of such money on account of principal or interest, upon
presentation of the Bonds and the notation thereon of such payment if only
partially paid and upon surrender thereof if fully paid:
FIRST: To reimbursement of the Trustee for all expenses
associated with the disposition of the Collateral or other
remedies;
SECOND: To the payment of any accrued and unpaid interest on
the Class A Bonds at the related Bond Interest Rate;
THIRD: To the payment of any unpaid interest on the Class B
Bonds at the related Bond Interest Rate;
FOURTH: To the payment of the Aggregate Current Principal
Amount of the Class A Bonds;
FIFTH: To the payment of the Aggregate Current Principal
Amount of the Class B Bonds;
SIXTH: To the payment of all amounts due the Trustee under
Section 7.07;
SEVENTH: To the payment of any unpaid amount due any
Accountants for services rendered pursuant to Section 9.12
hereof or otherwise under this Indenture;
EIGHTH: To the Owner Trustee for amounts owed to the Owner
Trustee; and
NINTH: To the Administrator or any other person legally
entitled thereto, any remaining funds.
SECTION 6.08 LIMITATION ON SUITS.
No Holder of a Bond shall have any right to institute any Proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:
(1) such Holder has previously given written notice to the
Trustee of a continuing Event of Default;
(2) the Holders of Bonds representing not less than 25% of the
Aggregate Current Principal Amount of the Outstanding Bonds shall have
made written request to
-45-
the Trustee to institute Proceedings in respect of such Event of
Default in its own name as Trustee hereunder;
(3) such Holder or Holders have offered to the Trustee
reasonable indemnity against the costs, expenses and liabilities to be
incurred in compliance with such request;
(4) the Trustee for 60 days after its receipt of such notice,
request and offer of indemnity has failed to institute any such
Proceeding; and
(5) no direction inconsistent with such written request has
been given to the Trustee during such 60-day period by the Holders of
Bonds representing not less than 66 2/3% of the Aggregate Current
Principal Amount of the Outstanding Bonds;
it being understood and intended that no one or more Holders of Bonds shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Holders of Bonds or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this Indenture, except in the
manner herein provided and for the equal and ratable benefit of all of the
Holders of Bonds.
SECTION 6.09 RESTORATION OF RIGHTS AND REMEDIES.
If the Trustee or any Bondholder has instituted any Proceeding to
enforce any right or remedy under this Indenture and such Proceeding has been
discontinued or abandoned for any reason, or has been determined adversely to
the Trustee or to such Bondholder, then and in every such case the Issuer, the
Trustee and the Bondholders shall, subject to any determination in such
Proceeding, be restored severally and respectively to their former positions
hereunder, and thereafter all rights and remedies of the Trustee and the
Bondholders shall continue as though no such Proceeding had been instituted.
SECTION 6.10 RIGHTS AND REMEDIES CUMULATIVE.
No right or remedy herein conferred upon or reserved to the Trustee or
to the Bondholders is intended to be exclusive of any other right or remedy, and
every right and remedy shall, to the extent permitted by law, be cumulative and
in addition to every other right and remedy given hereunder or now or hereafter
existing at law or in equity or otherwise. The assertion or employment of any
right or remedy hereunder, or otherwise, shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.
SECTION 6.11 DELAY OR OMISSION NOT WAIVER.
No delay or omission of the Trustee or of any Holder of any Bond to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or constitute a waiver of any such right or remedy accruing
upon any Event of Default or an acquiescence in or waiver of the Event of
Default. Every right and remedy given by this Article
-46-
or by law to the Trustee or to the Bondholders may be exercised from time to
time, and as often as may be deemed expedient, by the Trustee or by the
Bondholders, as the case may be.
SECTION 6.12 CONTROL BY BONDHOLDERS.
The Holders of Bonds representing not less than 66 2/3% of the
Aggregate Current Principal Amount of the Outstanding Bonds shall have the right
to direct the time, method and place of conducting any Proceeding for any remedy
available to the Trustee or exercising any trust or power conferred on the
Trustee; provided that:
(1) such direction shall not be in conflict with any
applicable rule of law or with this Indenture; and
(2) the Trustee may take any other action deemed proper by the
Trustee that is not inconsistent with such direction; provided,
however, that, subject to Section 7.01, the Trustee need not take any
action that it determines might involve it in liability or be unjustly
prejudicial to the Bondholders not consenting.
SECTION 6.13 WAIVER OF PAST DEFAULTS.
The Holders of Bonds representing more than 66 2/3% of the Aggregate
Current Principal Amount of the Outstanding Bonds may on behalf of the Holders
of all the Bonds waive any past Default hereunder and its consequences, except a
Default:
(1) in the payment of any principal of or interest on any
Bond, or in the payment of the Redemption Price of any Bond that has
been called for redemption pursuant to Article XI; or
(2) in respect of a covenant or provision hereof that under
Section 10.02 cannot be modified or amended without the consent of the
Holder of each Outstanding Bond.
Upon any such waiver, such Default shall cease to exist, and any Event
of Default arising therefrom shall be deemed to have been cured for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereon.
SECTION 6.14 UNDERTAKING FOR COSTS.
All parties to this Indenture agree, and each Holder of any Bond by his
acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Trustee for any action taken,
suffered or omitted by it as Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by
-47-
such party litigant; but the provisions of this Section shall not apply to any
suit instituted by the Trustee, to any suit instituted by any Bondholder, or
group of Bondholders, holding in the aggregate Bonds representing more than 10%
of the Aggregate Current Principal Amount of the Outstanding Bonds, or to any
suit instituted by any Bondholder for the enforcement of the payment of any
installment of interest on any Bond on or after the related Interest Payment
Date expressed in such Bond or for the enforcement of the payment of principal
on such Bond (or, in the case of any Bond called for redemption, on or after the
applicable redemption date) in accordance with the terms thereof.
SECTION 6.15 WAIVER OF STAY OR EXTENSION LAWS.
The Issuer covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension law wherever enacted,
now or at any time hereafter in force, which may affect the covenants in, or the
performance of, this Indenture; and the Issuer (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.
SECTION 6.16 SALE OF TRUST ESTATE.
(a) The power to effect any sale (a "Sale") of any portion of the Trust
Estate pursuant to Section 6.03 shall not be exhausted by any one or more Sales
as to any portion of such Trust Estate remaining unsold, but shall continue
unimpaired until the entire Trust Estate securing the Bonds shall have been sold
or all amounts payable on the Bonds shall have been paid. The Trustee may from
time to time postpone any Sale by public announcement made at the time and place
of such Sale. The Trustee hereby expressly waives its right to any amount fixed
by law as compensation for any Sale.
(b) The Trustee may, on behalf of the Bondholders, bid for and acquire
any portion of the Trust Estate in connection with a public Sale thereof, and
may pay all or part of the purchase price by crediting against amounts owing on
the Bonds or other amounts secured by this Indenture, all or part of the net
proceeds of such Sale after deducting the costs, charges and expenses incurred
by the Trustee in connection with such Sale. The Bonds need not be produced in
order to complete any such Sale, or in order for the net proceeds of such Sale
to be credited against amounts owing on the Bonds. The Trustee may hold, lease,
operate, manage or otherwise deal with any property so acquired in any manner
permitted by law.
(c) The Trustee shall execute and deliver an appropriate instrument of
conveyance transferring its interest in any portion of the Trust Estate in
connection with a Sale thereof. In addition, the Trustee is hereby irrevocably
appointed the agent and attorney-in-fact of the Issuer to transfer and convey
its interest in any portion of the Trust Estate in connection with a Sale
thereof, and to take all action necessary to effect such Sale. No purchaser or
transferee at such
-48-
a Sale shall be bound to ascertain the Trustee's authority, inquire into the
satisfaction of any conditions precedent or see to the application of any funds.
SECTION 6.17 ACTION ON BONDS.
The Trustee's right to seek and recover judgment on the Bonds or under
this Indenture shall not be affected by the seeking, obtaining or application of
any other relief under or with respect to this Indenture. Neither the lien of
this Indenture nor any rights or remedies of the Trustee or the Holders of Bonds
shall be impaired by the recovery of any judgment by the Trustee against the
Issuer or by the levy of any execution under such judgment upon any portion of
the Trust Estate or upon any of the assets of the Issuer.
SECTION 6.18 NO RECOURSE TO ISSUER.
In the event of a Default, the Holders of the Bonds shall have no
recourse to the Issuer, except to the assets of the Issuer included in the Trust
Estate. The Trust Estate granted to the Trustee hereunder shall serve as
collateral security only for the Bonds and other obligations of the Issuer
hereunder, in the priority and to the extent set forth herein.
In addition, the Owner Trustee is entering into this Indenture solely
as owner trustee under the Trust Agreement and not in its individual capacity
and in no case whatsoever shall the Trust Company or the Owner Participants be
personally liable on, or for any loss in respect of, any of the statements,
representations, warranties, agreements or obligations of the Issuer or the
Owner Trustee hereunder as to all of which the parties hereto agree to look
solely to the assets of the Issuer.
SECTION 6.19 UNCONDITIONAL RIGHTS OF BONDHOLDERS TO RECEIVE PRINCIPAL
AND INTEREST.
Notwithstanding any other provision in this Indenture, other than the
provisions hereof limiting the right to recover amounts due on the Bonds to
recoveries from the property of the Trust Estate, the Holder of any Bond shall
have the right, to the extent permitted by applicable law, which right is
absolute and unconditional except to the extent restricted by applicable law,
(i) to receive payments of interest on such Bond on each Interest Payment Date,
(ii) to receive payments of principal on such Bond at Stated Maturity (or, in
the case of any Bond called for redemption, on or after the date fixed for such
redemption) and (iii) to institute suit for the enforcement of any such payment,
and such right shall not be impaired without the consent of such Holder;
provided, however, no Holder of a Bond shall have any right to institute any
such suit, if and to the extent that the institution or prosecution thereof or
the entry of a judgment therein would, under applicable law, result in the
surrender, impairment, waiver or lien of this Indenture upon the Trust Estate.
-49-
ARTICLE VII
THE TRUSTEE
SECTION 7.01 DUTIES OF TRUSTEE.
(a) Except during the continuance of an Event of Default:
(1) The Trustee undertakes to perform such duties as are
specifically set forth in this Indenture, and no implied covenants or
obligations of the Trustee shall be read into this Indenture; and
(2) In the absence of bad faith on its part, the Trustee may
conclusively rely, as to the truth of the statements and the
correctness of the opinions expressed therein, upon certificates or
opinions furnished to the Trustee and conforming to the requirements of
this Indenture. The Trustee shall, however, examine such certificates
and opinions to determine whether they conform to the requirements of
this Indenture.
(b) If an Event of Default has occurred and is continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Indenture, and
use the same degree of care and skill in their exercise, as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.
(c) No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own willful misconduct, except that:
(1) This Subsection shall not be construed to limit the effect
of Subsections (a) and (b) of this Section;
(2) The Trustee shall not be liable for any error of judgment
made in good faith by a Responsible Officer, unless it is proved that a
Responsible Officer was negligent in ascertaining the pertinent facts;
(3) The Trustee shall not be liable with respect to any action
it takes or omits to take in good faith in accordance with a direction
of the Holders of Bonds representing not less than 66 2/3% of the
Aggregate Current Principal Amount of the Outstanding Bonds relating to
the time, method and place of conducting any Proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred
upon the Trustee, under this Indenture; and
(4) No provision of this Indenture shall require the Trustee
to expend or risk its own funds or otherwise incur any financial
liability in the performance of any of its duties hereunder, or in the
exercise of any of its rights or powers, if it shall have
-50-
reasonable grounds for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably
assured to it. In determining that such repayment or indemnity is not
reasonably assured to it, the Trustee must consider not only the
likelihood of repayment or indemnity by or on behalf of the Issuer but
also the likelihood of repayment or indemnity from amounts payable to
it from the applicable Trust Estate pursuant to Sections 7.07 and
9.01(d).
SECTION 7.02 NOTICE OF DEFAULT.
Within 30 days after the occurrence of any Default, the Trustee shall
transmit by mail to all Holders of Bonds, as their names and addresses appear on
the Bond Register, notice of such Default hereunder known to the Trustee, unless
such Default shall have been cured or waived; provided, that, except in the case
of a Default in the payment of the principal of or interest on any Bond, the
Trustee shall be protected in withholding such notice if and so long as the
board of directors, the executive committee or a trust committee of directors
and/or Responsible Officers of the Trustee in good faith determine that the
withholding of such notice is in the interests of the Holders of the Bonds;
provided, further, that in the case of any Default of the character specified in
Section 6.01(3) or 6.01(4) no such notice to Bondholders shall be given until at
least 60 days after the occurrence thereof.
SECTION 7.03 CERTAIN RIGHTS OF TRUSTEE.
Except as otherwise provided in Section 7.01:
(a) the Trustee may rely and shall be protected in acting or refraining
from acting upon any resolution, certificate, statement, instrument, opinion,
report, notice, request, direction, consent, order, bond, note or other paper or
document believed by it to be genuine and to have been signed or presented by
the proper party or parties;
(b) any request or direction of the Issuer mentioned herein shall be
sufficiently evidenced by an Issuer Request or Issuer Order;
(c) whenever in the administration of this Indenture the Trustee shall
deem it desirable that a matter be proved or established prior to taking,
suffering or omitting any action hereunder, the Trustee (unless other evidence
be herein specifically required) may, in the absence of bad faith on its part,
rely upon an Officer's Certificate;
(d) as a condition to the taking, suffering or omitting of any action
by it hereunder, the Trustee may consult with counsel and the written advice of
such counsel or any Opinion of Counsel shall be full and complete authorization
and protection in respect of any action taken, suffered or omitted by it
hereunder in good faith and in reliance thereon; and
(e) the Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys and the Trustee shall not
-51-
be responsible for any misconduct or negligence on the part of any agent or
attorney appointed with due care by it hereunder.
SECTION 7.04 NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF BONDS.
The recitals contained herein and in the Bonds, except the certificates
of authentication on the Bonds, shall be taken as the statements of the Issuer,
and the Trustee assumes no responsibility for their correctness. The Trustee
makes no representations with respect to the Trust Estate or as to the validity
or sufficiency of this Indenture, the Trust Estate or the Bonds. The Trustee
shall not be accountable for the use or application by the Issuer or the Owner
Trustee of Bonds or the proceeds thereof or any money paid to the Issuer or the
Owner Trustee or upon Issuer Order pursuant to the provisions hereof.
SECTION 7.05 MAY HOLD BONDS.
The Trustee, any Agent, the Administrator or any other agent of the
Issuer, in its individual or any other capacity, may become the owner or pledgee
of Bonds and, subject to Sections 7.08 and 7.13, may otherwise deal with the
Issuer or any Affiliate of the Issuer with the same rights it would have if it
were not Trustee, Agent, Administrator or such other agent.
SECTION 7.06 MONEY HELD IN TRUST.
Money held by the Trustee in trust hereunder need not be segregated
from other funds except to the extent required by this Indenture or by
applicable law. The Trustee shall be under no liability for interest on any
money received by it hereunder except as otherwise agreed with the Issuer and
except to the extent of income or other gain on investments that are obligations
of State Street Bank and Trust Company in either its commercial or trust
capacity hereunder.
SECTION 7.07 COMPENSATION AND REIMBURSEMENT.
(a) The Issuer agrees:
(1) to pay or to cause the Administrator to pay the Trustee
from time to time reasonable compensation for all services rendered by
it hereunder (which compensation shall not be limited by any provision
of law in regard to the compensation of a trustee of an express trust);
(2) except as otherwise expressly provided herein, to
reimburse or to cause the Administrator to reimburse the Trustee upon
its request for all reasonable expenses, disbursements and advances
incurred or made by the Trustee in accordance with any provision of
this Indenture (including the reasonable compensation and the expenses
and disbursements of its agents and counsel), except any such expense,
disbursement or advance as may be attributable to its negligence,
willful misconduct or bad faith; and
-52-
(3) to indemnify or to cause the Administrator to indemnify
the Trustee for, and to hold it harmless against, any loss, liability
or expense incurred without negligence, wilful misconduct or bad faith
on its part, arising out of, or in connection with, the acceptance or
administration of this trust, including the costs and expenses of
defending itself against any claim in connection with the exercise or
performance of any of its powers or duties hereunder, provided that:
(i) with respect to any such claim, the Trustee shall
have given the Issuer and the Administrator written notice
thereof promptly after the Trustee shall have knowledge
thereof (provided, that failure to give such notice shall not
alter the Issuer's obligations hereunder, unless such failure
materially adversely affects the Issuer);
(ii) while maintaining absolute control over its own
defense, the Trustee shall cooperate and consult fully with
the Issuer and the Administrator in preparing such defense;
and
(iii) notwithstanding anything to the contrary in
this Subsection, neither the Issuer nor the Administrator
shall be liable for settlement of any such claim by the
Trustee entered into without the prior consent of the Issuer
and the Administrator.
(b) To secure the Trustee's right to receive amounts pursuant to this
Section 7.07, the Trustee shall have a lien against the Trust Estate prior in
right to all other parties, except that such lien shall at all times be
subordinate to the lien in favor of the Bondholders. The Trustee hereby agrees
not to cause the filing of a petition in bankruptcy against the Issuer for the
non-payment to the Trustee of any amounts provided by this Section 7.07 until at
least 366 days after the payment in full of all Bonds issued under this
Indenture.
SECTION 7.08 ELIGIBILITY; DISQUALIFICATION.
This Indenture shall always have a Trustee who satisfies the
requirements of TIA ss.310(a)(1) and (a)(5). The Trustee shall always have a
combined capital and surplus as stated in Section 7.09. The Trustee shall be
subject to TIA ss.310(b), including the optional provision permitted by the
second sentence of TIA ss.310(b)(9).
SECTION 7.09 TRUSTEE'S CAPITAL AND SURPLUS.
The Trustee shall at all times have a combined capital and surplus of
at least $50,000,000. If the Trustee publishes annual reports of condition of
the kind described in TIA ss.310(a)(2) its combined capital and surplus for
purposes of this Section 7.09 shall be as set forth in the latest such report.
-53-
SECTION 7.10 RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.
(a) No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Article shall become effective until the
acceptance of appointment by, and transfer of the Trust Estate to, the successor
Trustee under Section 7.11.
(b) The Trustee may resign at any time by giving written notice thereof
to the Issuer. If an instrument of acceptance by a successor Trustee shall not
have been delivered to the Trustee within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.
(c) The Trustee may be removed at any time by Act of the Holders
representing not less than 66 2/3% of the Aggregate Current Principal Amount of
the Outstanding Bonds, delivered to the Trustee and to the Issuer.
(d) If at any time:
(1) the Trustee shall have a conflicting interest prohibited
by Section 7.08 and shall fail to resign or eliminate such conflicting
interest in accordance with Section 7.08 after written request therefor
by the Issuer or by any Bondholder, or
(2) the Trustee shall cease to be eligible under Section 7.09
and shall fail to resign after written request therefor by the Issuer
or by any such Bondholder, or
(3) the Trustee shall become incapable of acting or shall be
adjudged a bankrupt or insolvent, or a receiver or liquidator of the
Trustee or of its property shall be appointed or any public officer
shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation,
then, in any such case, (i) the Issuer by an Issuer Order may remove the
Trustee, or (ii) subject to Section 6.14, any Bondholder who has been a bona
fide Holder of a Bond for at least six months may, on behalf of himself and all
others similarly situated, petition any court of competent jurisdiction for the
removal of the Trustee and the appointment of a successor Trustee.
(e) If the Trustee shall resign, be removed or become incapable of
acting, or if a vacancy shall occur in the office of the Trustee for any cause,
the Issuer, by an Issuer Order, shall promptly appoint a successor Trustee. If
within one year after such resignation, removal or incapability or the
occurrence of such vacancy, a successor Trustee shall be appointed by Act of the
Holders of Bonds representing not less than 66 2/3% of the Aggregate Current
Principal Amount of the Outstanding Bonds delivered to the Issuer and the
retiring Trustee, the successor Trustee so appointed shall, forthwith upon its
acceptance of such appointment, become the successor Trustee and supersede the
successor Trustee appointed by the Issuer. If no successor Trustee shall have
been so appointed by the Issuer or Bondholders and shall have accepted
appointment in the manner hereinafter provided, any Bondholder who has been a
bona fide
-54-
Holder of a Bond for at least six months may, on behalf of himself and all
others similarly situated, petition any court of competent jurisdiction for the
appointment of a successor Trustee.
(f) The Issuer shall give notice of each resignation and each removal
of the Trustee and each appointment of a successor Trustee by mailing written
notice of such event by first-class mail, postage prepaid, to the Holders of
Bonds as their names and addresses appear in the Bond Register. Each notice
shall include the name of the successor Trustee and the address of its Corporate
Trust Office.
SECTION 7.11 ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.
Every successor Trustee appointed hereunder shall execute, acknowledge
and deliver to the Issuer and the retiring Trustee an instrument accepting such
appointment, and thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee. Notwithstanding the foregoing, on request of the
Issuer or the successor Trustee, such retiring Trustee shall, upon payment of
its charges, execute and deliver an instrument transferring to such successor
Trustee all the rights, powers and trusts of the retiring Trustee, and shall
duly assign, transfer and deliver to such successor Trustee all property and
money held by such retiring Trustee hereunder, subject nevertheless to its lien,
if any, provided for in Section 7.07. Upon request of any such successor
Trustee, the Issuer shall execute and deliver any and all instruments for more
fully and certainly vesting in and confirming to such successor Trustee all such
rights, and powers and trusts.
No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article.
SECTION 7.12 MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO
BUSINESS OF TRUSTEE.
Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Trustee, automatically shall be the successor of the Trustee
hereunder, provided such corporation shall be otherwise qualified and eligible
under this Article, without the execution or filing of any paper or any further
act on the part of any of the parties hereto. In case any Bonds have been
authenticated, but not delivered, by the Trustee then in office, any successor
by merger, conversion or consolidation to such authenticating Trustee may adopt
such authentication and deliver the Bonds so authenticated with the same effect
as if such successor Trustee had authenticated such Bonds.
-55-
SECTION 7.13 PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER.
The Trustee shall be subject to TIA ss.311(a), excluding any creditor
relationship listed in TIA ss.311(b), and a Trustee who has resigned or been
removed shall be subject to TIA ss.311(a) to the extent indicated.
SECTION 7.14 CO-TRUSTEES AND SEPARATE TRUSTEES.
At any time or times, for the purpose of meeting the legal requirements
of the TIA or of any jurisdiction in which any of a Trust Estate may at the time
be located, the Issuer and the Trustee shall have power to appoint, and, upon
the written request of the Trustee or of the Holders of Bonds representing not
less than 66 2/3% of the Aggregate Current Principal Amount of the Outstanding
Bonds, the Issuer shall for such purpose join with the Trustee in the execution,
delivery and performance of all instruments and agreements necessary or proper
to appoint one or more Persons approved by the Trustee either to act as
co-trustee, jointly with the Trustee, of all or any part of such Trust Estate,
or to act as separate trustee of any such property, in either case with such
powers as may be provided in the instrument of appointment, and to vest in such
Person or Persons in the capacity aforesaid, any property, title, right or power
deemed necessary or desirable, subject to the other provisions of this Section.
If the Issuer does not join in such appointment within 15 days after the receipt
by it of a request so to do, or in case an Event of Default has occurred and in
continuing, the Trustee alone shall have power to make such appointment.
Should any written instrument from the Issuer be required by any
co-trustee or separate trustee so appointed for more fully confirming to such
co-trustee or separate trustee such property, title, right or power, any and all
such instruments shall, on request, be executed, acknowledged and delivered by
the Issuer.
Every co-trustee or separate trustee shall, to the extent permitted by
law, but to such extent only, be appointed subject to the following terms:
(1) The Bonds shall be authenticated and delivered and all
rights, powers, duties and obligations hereunder in respect to the
custody of securities, cash and other personal property held by, or
required to be deposited or pledged with, the Trustee hereunder, shall
be exercised, solely by the Trustee.
(2) The rights, powers, duties and obligations hereby
conferred or imposed upon the Trustee shall be conferred or imposed
upon and exercised or performed by the Trustee or by the Trustee and
such co-trustee or separate trustee jointly, as shall be provided in
the instrument appointing such co-trustee or separate trustee, except
to the extent that, under any law of any jurisdiction in which any
particular act is to be performed, the Trustee shall be incompetent or
unqualified to perform such act, in which event such rights, powers,
duties and obligations shall be exercised and performed by such
co-trustee or separate trustee.
-56-
(3) The Trustee at any time, by an instrument in writing
executed by it, with the concurrence of the Issuer evidenced by an
Issuer Order, may accept the resignation of or remove any co-trustee or
separate trustee appointed under this Section, and, in case an Event of
Default has occurred and is continuing, the Trustee shall have power to
accept the resignation of, or remove, any such co-trustee or separate
trustee without the concurrence of the Issuer. Upon the written request
of the Trustee, the Issuer shall join with the Trustee in the
execution, delivery and performance of all instruments and agreements
necessary or proper to effectuate such resignation or removal. A
successor to any co-trustee or separate trustee so resigned or removed
may be appointed in the manner provided in this Section.
(4) No co-trustee or separate trustee hereunder shall be
personally liable by reason of any act or omission of the Trustee, or
any other such trustee hereunder and the Trustee shall not be
personally liable by reason of any act or omission of any co-trustee or
other such separate trustee hereunder.
(5) Any Act of Bondholders delivered to the Trustee shall be
deemed to have been delivered to each such co-trustee and separate
trustee.
-57-
ARTICLE VIII
BONDHOLDERS' LIST AND REPORTS
SECTION 8.01 ISSUER TO FURNISH TRUSTEE NAMES AND ADDRESSES OF
BONDHOLDERS.
The Issuer will furnish or cause to be furnished to the Trustee (i)
semiannually, not less than 45 days nor more than 60 days after each Interest
Payment Date, a list, in such form as the Trustee may reasonably require, of the
names and addresses of the Holders of Bonds as they appear on the Bond Register,
and (ii) at such other times, as the Trustee may request in writing, within 30
days after receipt by the Issuer of any such request, a list of similar form and
content as of a date not more than 10 days prior to the time such list is
furnished; provided, however, that so long as the Trustee is the Bond Registrar,
no such list shall be required to be furnished.
SECTION 8.02 PRESERVATION OF INFORMATION; COMMUNICATIONS TO
BONDHOLDERS.
(a) The Trustee shall preserve, in as current a form as is reasonably
practicable, the names and addresses of the Holders of Bonds contained in the
most recent list, if any, furnished to the Trustee as provided in Section 8.01
and the names and addresses of the Holders of Bonds received by the Trustee in
its capacity as Bond Registrar. The Trustee may destroy any list furnished to it
as provided in Section 8.01 upon receipt of a new list so furnished.
(b) Bondholders may communicate pursuant to TIA ss.312(b) with other
Bondholders with respect to their rights under this Indenture or under the
Bonds.
(c) The Issuer, the Trustee and the Bond Registrar shall have the
protection of TIA ss.312(c).
SECTION 8.03 REPORTS BY TRUSTEE.
(a) In addition to the Payment Date Statement pursuant to Section 3.05,
within 60 days after December 31 of each year, (the "Reporting Date"),
commencing with the year 1996, the Trustee shall mail to all Holders a brief
report dated after the Reporting Date that complies with TIA ss.313(a). The
Trustee shall also mail to all Holders a brief report that complies with TIA
ss.313(b)(1), together with an Opinion of Counsel that complies with TIA
ss.314(d)(1), if required, as to any release, or any release and substitution,
of any portion of the Trust Estate, unless the fair value of the property then
released is less than 10% of the Aggregate Current Principal Amount of the then
Outstanding Bonds, within 90 days after such release. The Trustee shall mail to
Holders of Bonds with respect to which it has made advances any reports with
respect to such advances that are required by TIA ss.313(b)(2), any such report
to be mailed within 90 days of any such advance. For purposes of the information
required to be included in any such reports pursuant to TIA ss.313(a)(2) or
ss.313(b), the principal amount of indenture securities outstanding on the date
as of which such information is provided shall be the Aggregate Current
Principal Amount of the then Outstanding Bonds.
-58-
(b) A copy of each report required under this Section shall, at the
time of such transmission to Holders of Bonds be filed by the Trustee with the
Commission and with each securities exchange upon which the Bonds are listed.
The Issuer will notify the Trustee when the Bonds are listed on any securities
exchange.
(c) The Issuer shall supply to the Trustee at least fifteen calendar
days prior to any applicable filing prescribed by law or Internal Revenue
Service regulation, and the Trustee, as agent for the Issuer, shall transmit by
mail, to each Holder of Bonds, as his name and address appears in the Bond
Register for and to the Internal Revenue Service, within the time limits
prescribed by law, the amounts of interest and original issue discount (which
original issue discount shall be calculated by the Issuer), if any, paid or
accrued with respect to Bonds held by such Bondholder.
SECTION 8.04 REPORTS BY ISSUER.
(a) The Issuer (i) shall file with the Trustee within 15 days after it
files them with the Commission copies of the annual reports and of the
information, documents, and other reports (or copies of such portions of any of
the foregoing as the Commission may by rules and regulations prescribe) that the
Issuer is required to file with the Commission pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934, as amended, and (ii) shall also comply
with the other provisions of TIA ss.314(a).
(b) The Issuer shall promptly file, and exercise its reasonable best
efforts to obtain a favorable response to, no-action requests to, or other
appropriate exemptive relief from, the Commission seeking the usual and
customary exemption from such reporting requirements granted to issuers of
securities similar to the Bonds.
-59-
ARTICLE IX
COVENANTS OF ISSUER
SECTION 9.01 MAINTENANCE OF OFFICE OR AGENCY.
The Issuer will maintain an office or agency within the United States
of America where Bonds may be presented or surrendered for payment or may be
surrendered for registration of transfer or exchange, and where notices and
demands to or upon the Issuer in respect of the Bonds and this Indenture may be
served. The Issuer hereby initially appoints the Trustee to serve, and the
Trustee may appoint an agent to serve, as such office or agency. The Issuer will
give prompt written notice to the Trustee of the location and any change in the
location, of such office or agency. Until written notice of any change in the
location of such office or agency is delivered to the Trustee or if at any time
the Issuer shall fail to maintain any such required office or agency or shall
fail to furnish the Trustee with the address thereof, presentations, surrenders,
notices and demands may be made or served at the Corporate Trust Office and the
Issuer hereby appoints the Trustee as its agent for the foregoing purposes.
SECTION 9.02 MONEY FOR BOND PAYMENTS TO BE HELD IN TRUST.
Whenever the Issuer shall have one or more Paying Agents, the Trustee
will, on each Payment Date or Redemption Date, withdraw from the Collateral
Proceeds Account and deposit with such Paying Agent cash in an amount sufficient
to pay principal of or interest on the Bonds with respect to the related
Interest Accrual Period, such sum to be held in trust for the benefit of the
Persons entitled to such principal or interest, and (unless such Paying Agent is
the Trustee) the Issuer will promptly notify the Trustee of its action or
failure to so act.
The initial Paying Agent shall be the Trustee. Any additional or
successor Paying Agent shall be appointed by Issuer Order. The Issuer shall not
appoint any Paying Agent that is not, at the time of such appointment, a
depository institution or trust company incorporated under the laws of the
United States of America or any state thereof and subject to supervision and
examination by federal or state banking authorities. The Issuer will cause each
Paying Agent, other than the Trustee, to execute and deliver to the Trustee an
instrument in which such Paying Agent shall agree with the Trustee, subject to
the provisions of this Section, that such Paying Agent will:
(1) hold all amounts held by it for the payment of principal
of or interest on the Bonds in trust for the benefit of the Persons
entitled thereto until such amounts shall be paid to such Persons or
otherwise disposed of as herein provided and pay such amounts to such
Persons as herein provided;
(2) give the Trustee notice of any Default by the Issuer (or
any other obligor upon the Bonds) in the making of any payment of
principal or interest; and
-60-
(3) at any time during the continuance of any such Default,
upon the written request of the Trustee, forthwith pay to the Trustee
all amounts so held in trust by such Paying Agent.
The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Issuer Order direct any Paying Agent to pay, to the Trustee all amounts held
in trust by the Issuer or such Paying Agent, such amounts to be held by the
Trustee upon the same trusts as those upon which such amounts were held by the
Issuer or such Paying Agent; and, upon such payment by any Paying Agent to the
Trustee, such Paying Agent shall be released from all further liability with
respect to such money.
Any money deposited with the Trustee or any Paying Agent, or then held
by the Issuer, in trust for the payment of the principal of or interest on any
Bond and remaining unclaimed for six years after the related Payment Date shall
be paid to the Issuer on Issuer Request, or (if then held by the Issuer) shall
be discharged from such trust; and the Holder of such Bond shall thereafter, as
an unsecured general creditor, look only to the Issuer for payment thereof, and
all liability of the Trustee or such Paying Agent with respect to such trust
money (but only to the extent of the amounts so paid to the Issuer), and all
liability of the Issuer as trustee thereof, shall thereupon cease; provided,
however, that the Trustee or such Paying Agent, before being required to make
any such release of payment, may at the expense of the Issuer cause to be
published once, in a newspaper published in the English language, customarily
published on each Business Day and of general circulation in New York, New York
and in the city in which the Issuer's office is located pursuant to Section
9.01, notice that such money remains unclaimed and that, after a date specified
therein, which shall not be less than 30 days from the date of such publication,
any unclaimed balance of such money then remaining will be repaid to the Issuer.
The Trustee may also adopt and employ, at the expense of the Issuer, any other
reasonable means of notification of such release of payment (including, but not
limited to, mailing notice of such release to Holders whose Bonds have been
called but have not been surrendered for redemption or whose right to or
interest in funds due and payable but not claimed is determinable from the
records of any Paying Agent, at the last address of record of each such Holder).
SECTION 9.03 ISSUER'S EXISTENCE.
The Issuer will keep in full effect its existence, rights and
franchises as a business trust under the laws of the state of its organization
and will obtain and preserve its qualification to do business as a foreign
business trust in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Indenture and the
Bonds.
SECTION 9.04 PROTECTION OF TRUST ESTATE.
The Issuer will from time to time execute and deliver all such
supplements and amendments hereto and all such financing statements,
continuation statements, instruments of further assurance, and other
instruments, and will take such other action as may be necessary or advisable
to:
-61-
(i) Grant more effectively all or any portion of the Trust
Estate;
(ii) maintain or preserve the lien (and the priority thereof)
of this Indenture or to carry out more effectively the purposes hereof;
(iii) perfect, publish notice of, or protect the validity of,
any Grant made or to be made by this Indenture;
(iv) enforce any of the Student Loans; or
(v) preserve and defend title to the Trust Estate, and the
rights of the Trustee and of the Bondholders secured thereby, against
the claims of all persons and parties.
The Issuer hereby designates the Trustee its agent and attorney-in-fact to
execute any financing statement, continuation statement or other instrument
required pursuant to this Section.
The Issuer shall pay or cause to be paid any taxes levied on the
account of the beneficial ownership by the Issuer or an Affiliate of the Issuer
of the Student Loan Collateral that secures the Bonds.
SECTION 9.05 PERFORMANCE OF OBLIGATIONS.
(a) The Issuer will punctually perform and observe all of its
obligations and covenants contained in the Trust Agreement, the Servicing
Agreement, the Administration Agreement and the Origination Agreements.
(b) The Issuer will not knowingly take any action or permit any action
to be taken by others which would release any Person from any of such Person's
covenants or obligations under any instrument included in the Trust Estate, or
which would result in the amendment, hypothecation, subordination, termination
or discharge of, or impair the validity or effectiveness of, any such
instrument, except as expressly provided in this Indenture or such other
instrument.
(c) The Issuer may contract with other Persons to perform certain
obligations of the Issuer hereunder, and performance by any such Persons
identified to the Trustee in an Officer's Certificate of the Issuer shall be
deemed to be performance of such obligations by the Issuer. Initially, the
Issuer has contracted with the Administrator to assist the Issuer in performing
its duties under this Indenture.
SECTION 9.06 NEGATIVE COVENANTS.
Until the conditions of Section 5.01 have been satisfied, the Issuer
will not:
(i) sell, transfer, exchange or otherwise dispose of, or
pledge, mortgage, hypothecate, or otherwise encumber (or permit such to
occur or suffer to exist) any part of the Trust Estate except as
expressly permitted by this Indenture;
-62-
(ii) claim any credit on, or make any deduction from, the
principal or interest payable in respect of the Bonds by reason of the
payment of any taxes levied or assessed upon any portion of the Trust
Estate; or
(iii) engage in any business or activity other than in
connection with, or relating to, the issuance of Bonds and other than
as permitted or contemplated by the Trust Agreement.
SECTION 9.07 SERVICER'S ANNUAL STATEMENT AS TO COMPLIANCE.
The Issuer shall cause the Servicer to deliver to the Trustee, on or
prior to March 31 of each year, commencing March 31, 1997, a written statement
signed by an officer of the Servicer stating that:
(1) a review of the activities of the Servicer, and the
Servicer's performance under the Servicing Agreement for the previous
twelve months ending December 31, has been made under such servicing
officer's supervision; and
(2) to the best of such officer's knowledge, based on such
review, the Servicer has or has caused to be performed all of its
obligations under the Servicing Agreement throughout such year and that
no Default has occurred, or, if such Default has occurred and is
continuing, specifying each such Default, the nature and status
thereof, and the steps necessary to remedy such Default.
SECTION 9.08 CORPORATE EXISTENCE OF OWNER TRUSTEE.
(a) Subject to Subsections (b) and (c) hereof, the Owner Trustee will
keep in full effect its existence, rights and franchises as a banking
corporation under the laws of the State of Delaware.
(b) Any corporation into which the Owner Trustee may be merged or with
which it may be consolidated, or any corporation resulting from any merger or
consolidation to which such Owner Trustee shall be a party, shall be the
successor Owner Trustee under this Indenture without the execution or filing of
any paper, instrument or further act to be done on the part of the parties
hereto, anything herein, or in any agreement relating to such merger or
consolidation, by which any such Owner Trustee may seek to retain certain
powers, rights and privileges theretofore obtaining for any period of time
following such merger or consolidation, to the contrary notwithstanding.
(c) Any successor to the Owner Trustee appointed pursuant to the Trust
Agreement shall be the successor Owner Trustee under this Indenture without the
execution or filing of any paper, instrument or further act to be done on the
part of the parties hereto.
(d) Upon any consolidation or merger of or other succession to the
Owner Trustee, the Person formed by or surviving such consolidation or merger
(if other than the Owner
-63-
Trustee) or the Person succeeding to the Owner Trustee under the Trust Agreement
may exercise every right and power of, the Owner Trustee, on behalf of the
Issuer under this Indenture with the same effect as if such Person had been
named as the Owner Trustee herein.
SECTION 9.09 NO OTHER BUSINESS.
The Issuer shall not engage in any business other than financing,
purchasing, owning, selling and managing of Student Loans in the manner
contemplated by this Indenture and all activities incidental thereto.
SECTION 9.10 NO BORROWING.
The Issuer shall not issue, incur, assume, guarantee or otherwise
become liable, directly or indirectly, for any indebtedness except for the
Bonds.
SECTION 9.11 OBLIGATIONS OF THE SERVICER.
The Issuer shall cause the Servicer (a) to comply with the Servicing
Agreement and the Custodial Agreement and (b) to deliver to the Rating Agency
within 30 days following the end of each calendar quarter, the related Servicer
Remittance Reports for such calendar quarter.
SECTION 9.12 SERVICER'S EVIDENCE AS TO COMPLIANCE.
For such time as the Issuer is required to file reports or information
pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, as
amended, the Issuer shall cause the Servicer on or before March 31 of each
calendar year, commencing with the year 1997, to cause a firm of Accountants to
furnish a report to the Trustee and the Issuer to the effect that such firm has
examined certain documents and records relating to the servicing of the Student
Loans, compared the information contained in the Servicer Remittance Reports
delivered during the period covered by the report with such documents and
records relating to the servicing of the Student Loans and that, on the basis of
such examination and comparison, nothing has come to the attention of such
accountants to indicate that such servicing was not in compliance with The
National Collegiate Trust's GATESM Policies and Procedures Manual and the
Servicing Agreement except for such exceptions or errors as such firm shall
believe to be immaterial and such other exceptions as shall be set forth in such
statements.
-64-
ARTICLE X
SUPPLEMENTAL INDENTURES; AMENDMENTS
TO OTHER DOCUMENTS
SECTION 10.01 SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF BONDHOLDERS.
Without the consent of the Holders of any Bonds, the Issuer and the
Trustee, by an Issuer Order, at any time and from time to time, may enter into
one or more indentures supplemental hereto, in form satisfactory to the Trustee,
for any of the following purposes:
(1) to correct or amplify the description of any property at
any time subject to the lien of this Indenture, or better to assure,
convey and confirm unto the Trustee any property subject or required to
be subjected to the lien of this Indenture, or to subject to the lien
of this Indenture additional property;
(2) to add to the conditions, limitations and restrictions on
the authorized amount, terms and purposes of issue, authentication and
delivery of the Bonds;
(3) to evidence the succession of another Person to the
Issuer, and the assumption by any such successor of the covenants of
the Issuer herein and in the Bonds contained;
(4) to add to the covenants of the Issuer or the Trustee for
the benefit of the Holders of the Bonds or to surrender any right or
power herein conferred upon the Issuer;
(5) to convey, transfer, assign or pledge any property to or
with the Trustee;
(6) to cure any ambiguity, to amend, correct or supplement any
provision herein or in any supplemental indenture that may be
defective, ineffective or inconsistent with any other provision herein
or in any supplemental indenture, or to make any other provisions with
respect to matters or questions relating to this Indenture or in any
supplemental indenture; provided that such action shall not adversely
affect the interests of the Holders of Outstanding Bonds;
(7) to provide for the issuance of Bonds in bearer form with
coupons ("Bearer Bonds") and for the exchangeability of Bearer Bonds
and Bonds issued in registered form ("Registered Bonds"); any such
supplemental indenture may also contain any provisions as may in the
Issuer's judgment be necessary, appropriate or convenient (a) to permit
the Bonds to be issued and sold to or held in bearer form by non-United
States Persons, (b) to establish entitlement to an exemption from
United States withholding tax or reporting requirements with respect to
payments on the Bonds, (c) to comply, or facilitate compliance, with
other applicable laws or regulations, (d) to provide for usual and
customary provisions for communication (by notice publication,
maintenance of lists of holders of Bearer Bonds who have provided names
and addresses for such purpose, or
-65-
otherwise) with holders of Bearer Bonds, or (e) to otherwise effectuate
provisions for the issuance of Bearer Bonds and their exchangeability
with Registered Bonds;
(8) to evidence and provide for the acceptance of appointment
hereunder by a successor Trustee and to add to or change any of the
provisions of this Indenture as shall be necessary to facilitate the
administration of the Trust hereunder by more than one Trustee,
pursuant to the requirements of Section 7.11 or 7.12 hereof;
(9) to modify, eliminate or add to the provisions of this
Indenture to such extent as shall be necessary to effect the
qualification of this Indenture under TIA, or under any similar federal
statute hereafter enacted or to conform the provisions of this
Indenture to TIA, as amended from time to time, and to add to this
Indenture such other provisions as may be expressly required by TIA;
(10) to amend the provisions of Article XIII in accordance
with Section 13.03 thereof; or
(11) to provide for the maintenance of the rating on the
Bonds, at the option of the Issuer.
SECTION 10.02 SUPPLEMENTAL INDENTURES WITH CONSENT OF BONDHOLDERS.
With the consent of the Holders of Bonds of each Class affected thereby
representing not less than 66 2/3% of Bonds of the Aggregate Current Principal
Amount of Outstanding Bonds, by Act of such Holders delivered to the Issuer and
the Trustee, the Issuer and the Trustee, by an Issuer Order, may enter into an
indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
such Class of Bonds under this Indenture; provided, however, that no such
supplemental indenture shall, without the consent of the Holder of each
Outstanding Bond affected thereby:
(1) change the Stated Maturity of, or the Interest Payment
Date for, any Bond or reduce the principal amount thereof, the Bond
Interest Rate thereon or the Redemption Price with respect thereto,
change the provisions of this Indenture relating to the application of
proceeds of the Trust Estate to the payment of principal of the Bonds
or change any place of payment where, or the coin or currency in which,
any Bond or any interest thereon is payable, or impair the right to
institute suit for the enforcement of the payment of any installment of
interest due on any Bond on or after the related Interest Payment Date
or for the enforcement of the payment of the entire remaining unpaid
principal amount of any Bond on or after Stated Maturity (or, in the
case of redemption, on or after the applicable Redemption Date);
(2) reduce the percentage of the Aggregate Current Principal
Amount of the Outstanding Bonds, the consent of the Holders of which is
required for any such supplemental indenture, or the consent of the
Holders of which is required for any waiver
-66-
of compliance with provisions of this Indenture or Defaults hereunder
and their consequences provided for in this Indenture;
(3) modify any of the provisions of this Section or Section
6.13, except to increase any percentage specified therein or to provide
that certain other provisions of this Indenture cannot be modified or
waived without the consent of the Holder of each Outstanding Bond
affected thereby;
(4) modify the definition of the term "Outstanding";
(5) permit the creation of any lien ranking prior to or on a
parity with the lien of this Indenture with respect to any part of the
Trust Estate or terminate the lien of this Indenture on any property at
any time subject hereto or deprive the Holder of any Bond of the
security afforded by the lien of this Indenture;
(6) modify any of the provisions of this Indenture in such
manner as to affect the calculation of principal and interest payable
on the Bonds on any Payment Date (including the components of any such
calculations), adversely affect the rights of the Holders of Bonds to
the benefits of any provisions for the mandatory redemption of Bonds
contained herein, or to adversely affect the rights of the Bondholders
to any amounts deposited in the Reserve Fund or the Interest Support
Account;
(7) modify or alter any of the provisions of Section 6.16;
(8) impair or adversely affect the Trust Estate except as
otherwise permitted herein; or
(9) change the percentage required to declare an acceleration
of the Bonds pursuant to Section 6.02.
The Trustee shall determine whether the interests of the Holders of the
Bonds would be adversely affected by any supplemental indenture and any such
determination shall be conclusive upon the Holders of all Bonds, whether
theretofore or thereafter authenticated and delivered hereunder. The Trustee
shall not be liable for any such determination made in good faith.
It shall not be necessary for any Act of Bondholders under this Section
to approve the particular form of any proposed supplemental indenture, but it
shall be sufficient if such Act shall approve the substance thereof.
Promptly after the execution by the Issuer and the Trustee of any
supplemental indenture pursuant to this Section, the Trustee shall mail to the
Holders of the Bonds as their names appear on the Bond Register, a notice
setting forth in general terms the substance of such supplemental indenture. Any
failure of the Trustee to mail such notice, or any defect therein, shall not,
however, in any way impair or affect the validity of any such supplemental
indenture.
-67-
SECTION 10.03 EXECUTION OF SUPPLEMENTAL INDENTURES.
In executing or accepting the additional trusts created by any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Trustee shall be entitled to receive,
and, subject to Section 7.01, shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture. The Trustee may, but shall not,
except to the extent required in the case of a supplemental indenture entered
into under Section 10.01(9), be obligated to, enter into any such supplemental
indenture that affects the Trustee's own rights, duties, liabilities or
immunities under this Indenture or otherwise except to the extent required by
law.
SECTION 10.04 EFFECT OF SUPPLEMENTAL INDENTURES.
Upon the execution of any supplemental indenture under this Article,
this Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Bonds theretofore or thereafter authenticated and delivered hereunder and
affected by such supplemental indenture shall be bound thereby.
SECTION 10.05 CONFORMITY WITH TRUST INDENTURE ACT.
Every supplemental indenture executed pursuant to this Article shall
conform to the requirements of TIA as then in effect.
SECTION 10.06 REFERENCE IN BONDS TO SUPPLEMENTAL INDENTURES.
Bonds authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and if required by the
Trustee shall, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture. If the Issuer shall so determine,
new Bonds so modified as to conform, in the opinion of the Trustee and the
Issuer, to any such supplemental indenture may be prepared and executed by the
Issuer and authenticated and delivered by the Trustee in exchange for
Outstanding Bonds.
-68-
ARTICLE XI
REDEMPTION OF BONDS
SECTION 11.01 REDEMPTION AT THE OPTION OF THE ISSUER; ELECTION TO
REDEEM.
(a) The Class A Bonds shall be redeemable at the option of the Issuer
at the Redemption Price and, upon retirement in full of all Class A Bonds, the
Class B Bonds shall be redeemable at the option of the Issuer at the Redemption
Price in each case in part, on any Payment Date prior to the first Principal
Payment Date, in an amount equal to any Prepayments collected by the Servicer
during the related Collection Period;
(b) The Class A Bonds and the Class B Bonds shall be redeemable, pro
rata, at the option of the Issuer at the Redemption Price, in part, not to
exceed five (5%) percent of the Aggregate Current Principal Amount of Bonds,
upon Issuer Order delivered to the Trustee at any time during the 60 day period
following the Closing Date.
(c) The Class B Bonds shall be redeemable at the option of the Issuer
at the Redemption Price in whole, when the Aggregate Current Principal Amount of
Bonds is ten percent (10%) or less of the Aggregate Current Principal Amount of
Bonds as of the Closing Date;
(d) Interest due on or prior to a Redemption Date shall continue to be
payable to the Holders of such Bonds as of the relevant Record Dates according
to their terms and the provisions of Section 3.02. The election of the Issuer to
redeem any Bonds pursuant to this Section 11.01 shall be evidenced by an Issuer
Order directing the Trustee to make the payment of the Redemption Price of all
of the Bonds to be redeemed from funds in the Collateral Proceeds Account and
the Reserve Fund and for funds deposited with the Trustee by the Issuer pursuant
to Section 11.04.
The Issuer shall set the Redemption Date and the Record Date and give
notice thereof to the Trustee pursuant to Section 11.02.
SECTION 11.02 NOTICE TO TRUSTEE.
In case of any redemption pursuant to Section 11.01, the Issuer shall
at least 20 days prior to the Redemption Date (unless a shorter period shall be
satisfactory to the Trustee), notify the Trustee by an Officers' Certificate of
such Redemption Date, the Record Date and the principal amount of Bonds to be
redeemed on such Redemption Date.
SECTION 11.03 NOTICE OF ISSUER REDEMPTION.
Notice of redemption pursuant to Section 11.01 shall be given by
first-class mail, postage prepaid, mailed not less than fifteen days prior to
the applicable Redemption Date, to each
-69-
Holder of Bonds to be redeemed (as of the close of business of the Record Date)
pursuant to Section 11.01 at its address appearing in the Bond Register.
All notices of redemption shall state:
(1) the Redemption Date;
(2) the Redemption Price;
(3) the fact that the Bonds are to be redeemed in part or in
full, as the case may be, and that interest thereon shall accrue up to
the Business Day preceding such Redemption Date; and
(4) the address where such Bonds are to be surrendered for
payment of the Redemption Price, which shall be the office or agency of
the Issuer to be maintained as provided in Section 9.01.
Notice for redemption of Bonds shall be given by the Issuer or, at the
Issuer's request, by the Trustee in the name and at the expense of the Issuer.
Failure to give notice of redemption, or any defect therein, to any Holder of
any Bond selected for redemption shall not impair or affect the validity of the
redemption of any other Bond.
SECTION 11.04 DEPOSIT OF REDEMPTION PRICE.
In the case of all redemptions, on or before the Business Day
immediately preceding the related Redemption Date, the Issuer shall deposit in
the Collateral Proceeds Account with the Trustee or with a Paying Agent cash in
an amount sufficient to provide for payment of the Redemption Price of all of
the Bonds that are to be redeemed on such Redemption Date (unless such payment
is to be made solely from the Collateral Proceeds Account or the Reserve Fund),
plus any outstanding fees and expenses of the Trustee.
SECTION 11.05 BONDS PAYABLE ON REDEMPTION DATE.
Notice of redemption pursuant to Section 11.01 or having been given as
provided in Section 11.02, the Bonds to be so redeemed shall, on the applicable
Redemption Date, become due and payable at the Redemption Price and as of the
Business Day preceding such Redemption Date (unless the Issuer shall Default in
the payment of the Redemption Price) such Bonds shall cease to bear interest. On
or after the Redemption Date, such Bonds shall be paid by the Issuer at the
Redemption Price; provided, however, that payments due on a Payment Date on or
prior to the Redemption Date shall be payable to the Holders of such Bonds
registered as such on the relevant Record Dates according to their terms and the
provisions of Section 3.02.
If Bonds are redeemed in part pursuant to Sections 11.01(a)(i) or
(a)(ii), the redemption shall be pro rata in respect of all Outstanding Bonds.
If any Bond called for redemption shall
-70-
not be so paid upon surrender thereof for redemption, the principal thereof
shall, until paid, bear interest up to the Business Day prior to the relevant
Redemption Date at the Bond Interest Rate.
-71-
ARTICLE XII
BONDHOLDERS' MEETING
SECTION 12.01 PURPOSES FOR WHICH MEETINGS MAY BE CALLED.
A meeting of the Holders of Bonds may be called at any time and from
time to time pursuant to the provisions of this Article for any of the following
purposes:
(1) to give any notice to the Issuer or to the Trustee, or to
give any directions to the Trustee, or to consent to the waiver of any
Default hereunder and its consequences, or to take any other action
authorized to be taken by Bondholders pursuant to any of the provisions
of Article VI;
(2) to remove the Trustee and appoint a successor Trustee
pursuant to the provisions of Article VII;
(3) to consent to the execution of an indenture or indentures
supplemental hereto pursuant to the provisions of Article X; or
(4) to take any other action authorized to be taken by or on
behalf of the Holders of any specified aggregate principal amount of
the Bonds under any other provision of this Indenture or under
applicable law.
SECTION 12.02 MANNER OF CALLING MEETINGS.
The Trustee may at any time call a meeting of Bondholders to take any
action specified in Section 12.01, to be held at such time and at such place in
the United States of America as the Trustee shall determine. Notice of every
meeting of the Bondholders, setting forth the time and the place of such meeting
and in general terms the actions proposed to be taken at such meeting, shall be
mailed to such Bondholders not less than 20 nor more than 60 days prior to the
date fixed for the meeting as provided in Section 13.05. The Trustee may fix, in
advance of the giving of such notice, a date as the record date for determining
the Bondholders entitled to notice of or to vote at any such meeting not more
than 15 days prior to the date fixed for the giving of such notice.
SECTION 12.03 CALL OF MEETING BY ISSUER OR BONDHOLDERS.
In case at any time the Issuer, pursuant to a resolution of its Board
of Directors, or the Holders representing at least 10% of the Aggregate Current
Principal Amount of the Outstanding Bonds, shall have requested the Trustee to
call a meeting of Bondholders to take any action authorized in Section 12.01 by
written request setting forth in reasonable detail the action proposed to be
taken at the meeting, and the Trustee shall not have mailed notice of such
meeting within 20 days after receipt of such request, then the Issuer or the
Holders of Bonds in
-72-
the amount above specified may determine the time and the place for such
meeting, the record date for determining the Bondholders entitled to notice of
or to vote at such meeting, and may call such meeting to take any action
authorized in Section 12.01, by mailing notice thereof as provided in Section
12.02.
SECTION 12.04 WHO MAY ATTEND AND VOTE AT MEETINGS.
To be entitled to vote at any meeting of Bondholders a Person shall (a)
be a Holder, as of the record date set for such meeting, of one or more Bonds
will respect to which such meeting was called or, (b) be a Person appointed by
an instrument in writing as proxy by a Holder of one or more such Bonds. The
only Persons who shall be entitled to be present or to speak at any meeting of
Bondholders shall be the Persons entitled to vote at such meeting and their
counsel, any representatives of the Trustee and its counsel and any
representatives of the Issuer and its counsel.
SECTION 12.05 REGULATIONS MAY BE MADE BY TRUSTEE.
Notwithstanding any other provisions of this Indenture, the Trustee may
make such reasonable regulations as it may deem advisable for any meeting of
Bondholders, in regard to proof of the holding of Bonds and of the appointment
of proxies, and in regard to the appointment and duties of inspectors of votes,
the submission and examination of proxies, certificates and other evidence of
the right to vote, and such other matters concerning the conduct of the meeting.
Except as otherwise permitted or required by any such regulations, the holding
of Bonds shall be proved in the manner specified in Section 13.03(c) and the
appointment of any proxy shall be proved in the manner specified in Section
13.03; provided, however, that such regulations may provide that written
instruments appointing proxies regular on their face may be presumed valid and
genuine without the proof hereinabove or in Section 13.03 specified.
The Trustee shall, by an instrument in writing, appoint a temporary
chairman of the meeting, unless the meeting shall have been called by the Issuer
or by Bondholders as provided in Section 12.03, in which case the Issuer or the
Bondholders calling the meeting, as the case may be, shall in like manner
appoint a temporary chairman. A permanent chairman and a permanent secretary of
the meeting shall be elected by vote of the Holders of a majority in principal
amount of the Bonds represented at the meeting.
At any meeting each Holder of Bonds or any proxy shall be entitled to
one vote for each $25,000 principal amount of Outstanding Bonds held or
represented by him, provided, however, that no vote shall be cast or counted at
any meeting in respect of the principal amount of any Bond challenged as not
Outstanding and ruled by the chairman of the meeting to be not Outstanding. The
chairman of the meeting shall have no right to vote other than by virtue of
Bonds held by him or by virtue of instruments in writing as aforesaid duly
designating him as the person to vote on behalf of other Bondholders. Any
meeting of Bondholders duly called pursuant to the provisions of Section 12.02
or Section 12.03 may be adjourned from time to
-73-
time, and the meeting so adjourned may be held without further notice, except as
given at the meeting.
At any meeting of Bondholders, the presence of Persons holding or
representing Bonds in an aggregate principal amount sufficient to take action on
the business for the transactions of which such meeting was called shall
constitute a quorum, but, if less than a quorum is present, the Persons holding
or representing a majority in aggregate principal amount of the Bonds
represented at the meeting may adjourn such meeting with the same effect, for
all intents and purposes, as though a quorum had been present, and the meeting
may be held as so adjourned without further notice, except as given at the
meeting.
SECTION 12.06 MANNER OF VOTING AT MEETINGS AND RECORDS TO BE KEPT.
The vote upon any matter submitted to any meeting of Bondholders shall
be by written ballots on which shall be subscribed the signatures of the Holders
of Bonds or of their representatives by proxy and the serial number or numbers
of the Bonds held or represented by them. The permanent chairman of the meeting
shall appoint two inspectors of votes who shall count all votes cast at the
meeting for or against any resolution and who shall make and file with the
secretary of the meeting their verified written reports in duplicate of all
votes cast at the meeting. A record in duplicate of the proceedings of each
meeting of Bondholders shall be prepared by the secretary of the meeting and
there shall be attached to such record the original reports of the inspectors of
votes on any vote by ballot taken thereat and affidavits by one or more persons
having knowledge of the facts setting forth a copy of the notice of the meeting
and showing that such notice was mailed as provided in Section 12.02. The record
shall show the serial numbers of the Bonds voting in favor of and against any
resolution. The record shall be signed and verified by the affidavits of the
permanent chairman and secretary of the meeting and one of the duplicates shall
be delivered to the Issuer and the other to the Trustee to be preserved by the
Trustee.
Any record so signed and verified shall be conclusive evidence of the
matters therein stated.
SECTION 12.07 EXERCISE OF RIGHTS OF TRUSTEE AND BONDHOLDERS NOT TO BE
HINDERED OR DELAYED.
Nothing in this Article shall be deemed or construed to authorize or
permit, by reason of any call of a meeting of Bondholders or any rights
expressly or impliedly conferred hereunder to make such call, any hindrance or
delay in the exercise of any right or rights conferred upon or reserved to the
Trustee or to the Bondholders under any of the provisions of this Indenture or
of the Bonds.
-74-
ARTICLE XIII
MISCELLANEOUS
SECTION 13.01 COMPLIANCE CERTIFICATES AND OPINIONS.
Upon any application or request by the Issuer to the Trustee to take
any action under any provision of this Indenture, the Issuer shall furnish to
the Trustee an Officer's Certificate stating that all conditions precedent
(including any covenant with which compliance constitutes a condition
precedent), if any, provided for in this Indenture relating to the proposed
action have been complied with and an Opinion of Counsel stating that in the
opinion of such counsel all such conditions precedent, if any, have been
complied with, except that in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture relating to such particular application or request, no
additional certificate or opinion need be furnished.
Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:
(a) a statement that each individual signing such certificate
or opinion has read such covenant or condition and the definitions
herein relating thereto;
(b) a brief statement as to the nature and scope of the
examination or investigation upon which the statements or opinions
contained in such certificate or opinion are based;
(c) a statement that, in the opinion of each such individual,
he has made such examination or investigation as is necessary to enable
him to express an informed opinion whether such covenant or condition
has been complied with; and
(d) a statement whether, in the opinion of each such
individual, such condition or covenant has been complied with.
SECTION 13.02 FORM OF DOCUMENTS DELIVERED TO TRUSTEE.
In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.
Any certificate or opinion of an Authorized Officer may be based,
insofar as it relates to legal matters, upon a certificate or opinion of, or
representations by counsel, unless such
-75-
Authorized Officer knows, or in the exercise of reasonable care should know,
that the certificate or opinion or representations with respect to the matters
upon which his certificate or opinion is based are erroneous. Any such
certificate or opinion of an Authorized Officer or any Opinion of Counsel may be
based, insofar as it relates to factual matters, upon a certificate or opinion
of, or representations by, one or more officers of the Issuer, the Owner Trustee
or the Administrator, stating that the information with respect to such factual
matters is in the possession of the Issuer, the Owner Trustee, or the
Administrator unless such Authorized Officer or counsel knows that the
certificate or opinion or representations with respect to such matters are
erroneous. Any Opinion of Counsel may also be based, insofar as it relates to
factual matters, upon a certificate or opinion of, or representations by, an
Authorized Officer, stating that the information with respect to such matters is
in the possession of the Owner Trustee or the Administrator, unless such counsel
knows that the certificate or opinion or representations with respect to such
matters are erroneous. Any Opinion of Counsel may be based on the written
opinion of other counsel, in which event such Opinion of Counsel shall be
accompanied by a copy of such other counsel's opinion and shall include a
statement to the effect that such counsel believes that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.
Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.
SECTION 13.03 ACTS OF BONDHOLDERS.
(a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Indenture to be given or taken by
Bondholders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Bondholders in person or by agent
duly appointed in writing; and, except as herein otherwise expressly provided,
such action shall become effective when such instrument or instruments are
delivered to the Trustee, and, where it is hereby expressly required, to the
Issuer. Such instrument or instruments (and the action embodied therein and
evidenced thereby) are herein sometimes referred to as the "Act" of the
Bondholders signing such instrument or instruments. Proof of execution of any
such instrument or of a writing appointing any such agent shall be sufficient
for any purpose of this Indenture and (subject to Section 6.01) conclusive in
favor of the Trustee and the Issuer, if made in the manner provided in this
Section.
(b) The fact and date of the execution by any Person or any such
instrument or writing may be proved in any manner that the Trustee deems
sufficient.
(c) The ownership of Bonds shall be proved by the Bond Register.
(d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Bonds shall bind the Holder (and any
transferee thereof) of every Bond issued upon the registration of, in respect of
anything done, omitted or suffered to be done
-76-
by the Trustee or the Issuer in reliance thereon, whether or not notation of
such action is made upon such Bond.
(e) The Issuer and (during the continuance of any Event of Default) the
Trustee shall fix, in advance, a date as the record date for determining, the
Bondholders entitled to consent to or vote on any action required or permitted
to be consented to or voted upon by or on behalf of the Bondholders of any
specified Aggregate Current Principal Amount of the Bonds.
SECTION 13.04 NOTICES.
Any request, demand, authorization, direction, notice, consent, waiver
or Act of Bondholders or other documents provided or permitted by this Indenture
to be made upon, given or furnished to, or filed with:
(1) the Trustee by any Bondholder or by the Issuer shall be
sufficient for every purpose hereunder if made, given, furnished or
filed in writing to or with the Trustee at its Corporate Trust Office,
or
(2) the Issuer by the Trustee or by any Bondholder shall be
sufficient for every purpose hereunder if in writing and mailed,
first-class postage prepaid, to the Issuer addressed to it at c/o
Delaware Trust Capital Management, Inc., 000 Xxxxxx Xxxxxx, Xxxxxxxxxx,
Xxxxxxxx 00000, Attention: Xxxxxxx X. Xxxxx, with a copy to the
Administrator at First Marblehead Data Services Inc., 000 Xxxx Xxxxxx,
Xxx Xxxx, Xxx Xxxx 00000, Attention: Xxxxxxx Xxxxxxxx, or at any other
address previously furnished in writing to the Trustee by the Issuer or
the Administrator.
SECTION 13.05 NOTICES AND REPORTS TO BONDHOLDERS; WAIVER OF NOTICES.
Where this Indenture provides for notice to Bondholders of any event or
the mailing of any report to Bondholders, such notice or report shall be
sufficiently given (unless otherwise herein expressly provided) if mailed,
first-class postage prepaid, to each Bondholder affected by such event or to
whom such report is required to be mailed, at the address of such Bondholder as
it appears on the Bond Register, not later than the latest date, and not earlier
than the earliest date, prescribed for the giving of such notice or the mailing
of such report. In any case where a notice or report to Bondholders is mailed in
the manner provided above, neither the failure to mail such notice or report,
nor any defect in any notice or report so mailed, to any particular Bondholder
shall affect the sufficiency of such notice or report with respect to other
Bondholders, and any notice or report which is mailed in the manner herein
provided shall be conclusively presumed to have been duly given or provided.
Where this Indenture provides for notice in any manner, such notice may
be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Bondholders shall be filed with the Trustee, but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such waiver.
-77-
In the event that, by reason of the suspension of regular mail service
as a result of a strike, work stoppage or similar activity, it shall be
impractical to mail notice of any event to Bondholders when such notice is
required to be given pursuant to any provision of this Indenture, then any
manner of giving such notice as shall be satisfactory to the Trustee shall be
deemed to be a sufficient giving of such notice.
SECTION 13.06 CONFLICT WITH TRUST INDENTURE ACT.
If any provision hereof limits, qualifies or conflicts with another
provision hereof which is required to be included in this Indenture by any of
the provisions of TIA, such required provision shall control.
SECTION 13.07 EFFECT OF HEADINGS AND TABLE OF CONTENTS.
The Article and Section headings herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.
SECTION 13.08 SUCCESSORS AND ASSIGNS.
All covenants and agreements in this Indenture by the Issuer shall bind
its successors and assigns, whether so expressed or not.
SECTION 13.09 SEPARABILITY.
In case any provision in this Indenture or in the Bonds shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.
SECTION 13.10 BENEFITS OF INDENTURE.
Nothing in this Indenture or in the Bonds, expressed or implied, shall
give to any Person, other than the parties hereto and their successors
hereunder, any separate trustee or co-trustee appointed hereunder and the
Bondholders, any benefit or any legal or equitable right, remedy or claim under
this Indenture.
-78-
SECTION 13.11 LEGAL HOLIDAYS.
In the event that the date of any Payment Date, Redemption Date or any
other date on which principal of or interest on any Bond is proposed to be paid,
or any date on which mailing of notices by the Trustee to any Person is required
pursuant to any provision of the Indenture, shall not be a Business Day, then
(notwithstanding any other provision of the Bonds or this Indenture) payment or
mailing of such notice need not be made on such date, but may be made on the
next succeeding Business Day with the same force and effect as if made or mailed
on the nominal date of any such Payment Date, Redemption Date or other date for
the payment of principal of or interest on any Bond, or mailing of such notice,
as the case may be, and, in the case of payments, no interest shall accrue for
the period from and after any such nominal date, provided such payment is made
in full on such next succeeding Business Day.
SECTION 13.12 GOVERNING LAW.
This Indenture and each Bond shall be construed in accordance with and
governed by the laws of the State of New York applicable to agreements made and
to be performed therein.
SECTION 13.13 COUNTERPARTS.
This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.
SECTION 13.14 TRUST OBLIGATION.
No recourse may be taken, directly or indirectly, against (i) the Trust
Company, (ii) the Administrator, (iii) the Trustee, (iv) any incorporator,
subscriber to the capital stock, stockholder, officer or director of the Trust
Company, the Administrator or the Trustee or of any predecessor or successor of
the Trust Company, the Administrator or the Trustee, (v) any Owner Participant,
or (vi) any partner, beneficiary, agent, officer, director, employee, or
successor or assign of any Owner Participant with respect to the Issuer's
obligations with respect to the Bonds or the obligations of the Issuer or the
Trustee under this Indenture or any certificate or other writing delivered in
connection herewith or therewith.
SECTION 13.15 AUTHORITY OF THE ADMINISTRATOR.
Each of the parties to this Indenture acknowledges that the Issuer and
the Owner Trustee have each appointed the Administrator to act as its agent to
perform the duties and obligations of the Issuer hereunder. Unless otherwise
instructed by the Issuer or the Owner Trustee, copies of all notices, requests,
demands and other documents to be delivered to the Issuer or the Owner Trustee
pursuant to the terms hereof shall be delivered to the Administrator. Unless
otherwise instructed by the Issuer or the Owner Trustee, all notices, requests,
demands and other documents to be executed or delivered, and any action to be
taken, by the Issuer or the Owner
-79-
Trustee pursuant to the terms hereof may be executed, delivered and/or taken by
the Administrator pursuant to the Administration Agreement.
IN WITNESS WHEREOF, the Issuer and the Trustee have caused this
Indenture to be duly executed by their respective officers thereunto duly
authorized, all as of the day and year first above written.
THE NATIONAL COLLEGIATE TRUST 1996-S2, a
trust acting through Delaware Trust
Capital Management, Inc., not in its
individual capacity but solely as Owner
Trustee under a Trust Agreement dated as
of November 7, 1996.
By: /s/ Xxxxxxx X. Xxxxx
--------------------
Name: Xxxxxxx X. Xxxxx
Title: Vice President
STATE STREET BANK AND TRUST
COMPANY, as Trustee
By: /s/ Xxxxx X. Xxxxx
------------------
Name: Xxxxx X. Xxxxx
Title: Assistant Vice President
EXHIBIT A-1
FORM OF CLASS A BONDS
THE NATIONAL COLLEGIATE TRUST 1996-S2
a trust acting through
Delaware Trust Capital Management, Inc.
not in its Individual Capacity but solely
as Owner Trustee
GATESM RECEIVABLE ASSET-BACKED DEBT SECURITIES (GRADSSM)
7.30% CLASS A COLLATERALIZED STUDENT LOAN BONDS, SERIES 1996-S2
DUE: September 20, 2013
CLOSING DATE: November 26, 1996
THE PRINCIPAL AMOUNT OF THIS CLASS A BOND IS PAYABLE AS SET FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS BOND AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ON THE FACE HEREOF.
THIS CLASS A BOND REPRESENTS AN OBLIGATION OF THE ISSUER AND WILL NOT BE INSURED
OR GUARANTEED BY ANY GOVERNMENT AGENCY OR INSTRUMENTALITY, OR BY ANY EDUCATIONAL
INSTITUTION HAVING ANY INTEREST IN THE ISSUER, OR BY ANY OTHER PERSON OR ENTITY.
THIS CLASS A BOND IS ONE OF A DULY AUTHORIZED ISSUE OF THE ISSUER'S 7.30% CLASS
A COLLATERALIZED STUDENT LOAN BONDS, SERIES 1996-S2, DUE SEPTEMBER 20, 2013,
WHICH MAY NOT BE TRANSFERRED EXCEPT UPON COMPLIANCE WITH THE TERMS OF THE
WITHIN-REFERENCED INDENTURE.
[DTC LEGEND]
NO TRANSFER OF A CLASS A BOND OR ANY INTEREST THEREIN MAY BE MADE TO: (A)(1) ANY
EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING INDIVIDUAL
RETIREMENT ACCOUNTS AND ANNUITIES, XXXXX PLANS AND COLLECTIVE INVESTMENT FUNDS
AND SEPARATE ACCOUNTS IN WHICH SUCH PLANS, ACCOUNTS OR ARRANGEMENTS ARE INVESTED
(EACH, A "PLAN"), THAT IS SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR THE INTERNAL REVENUE CODE OF 1986 (THE
"CODE"), OR (2) ANY PERSON WHO IS DIRECTLY OR INDIRECTLY PURCHASING SUCH BOND OR
INTEREST THEREIN ON BEHALF OF, AS NAMED FIDUCIARY OF, AS TRUSTEE OF, OR WITH
ASSETS OF SUCH A PLAN, UNLESS THE PROSPECTIVE TRANSFEREE PROVIDES TO THE TRUSTEE
A CERTIFICATION OF FACTS AND AN OPINION OF COUNSEL THAT ESTABLISH TO THE
SATISFACTION OF THE TRUSTEE THAT SUCH TRANSFER WILL NOT RESULT IN A VIOLATION OF
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE OR CAUSE THE SERVICER OR THE
TRUSTEE TO BE DEEMED A FIDUCIARY OF SUCH PLAN OR RESULT IN THE IMPOSITION OF AN
EXCISE TAX UNDER
-2-
SECTION 4975 OF THE CODE; OR (B) ANY OTHER PERSON THAT DOES NOT PROVIDE A
CERTIFICATION TO THE TRUSTEE THAT (A)(1) AND (A)(2) DO NOT APPLY.
$___________________ CUSIP #______________
The National Collegiate Trust 1996-S2 (the "Issuer"), a trust duly organized and
existing under the laws of the State of Delaware acting through Delaware Trust
Capital Management, Inc., not in its individual capacity but solely as owner
trustee under a Trust Agreement, dated as of November 7, 1996, as amended and
restated from time to time (herein referred to as the "Owner Trustee"), for
value received, hereby promises to pay to __________________________ or
registered assigns, the principal amount of _________________________________
Dollars in semiannual payments on each March 20 and September 20 (the "Principal
Payment Dates"), commencing September 20, 2000 and ending on or before September
20, 2013 (the "Stated Maturity" of such final payment of principal), and to pay
interest (computed on the basis of a 360-day year of twelve 30-day months) on
each March 20 and September 20 (the "Interest Payment Dates"), commencing on
March 20, 1997, at the rate of 7.30% per annum, in an amount equal to the
interest accrued on the unpaid principal amount of this Class A Bond during the
six-month period (or, for the initial Interest Payment Date, the period
commencing on the Closing Date) ending on the last day preceding each such
Interest Payment Date (each such period, an "Interest Accrual Period"). All
terms used in this Class A Bond that are not defined herein shall have the
meanings assigned to them in the Indenture.
This Class A Bond is one of a duly authorized issue of Class A Bonds designated
as The National Collegiate Trust 1996-S2, 7.30% Class A Collateralized Student
Loan Bonds, Series 1996-S2 (herein called the "Class A Bonds"), issued under an
Indenture, dated as of November 1, 1996 (herein called the "Indenture"), between
the Issuer and State Street Bank and Trust Company, as Trustee (the "Trustee",
which term includes any successor Trustee under the Indenture), to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights thereunder of the Issuer, the Owner Trustee,
the Trustee and the Holders of the Bonds and the terms upon which the Bonds are,
and are to be, authenticated and delivered. In addition, the Issuer has issued
subordinated bonds (the "Class B Bonds") in the aggregate principal amount of
$2,325,000 pursuant to the Indenture. Payments on the Class B Bonds are
subordinated to payments on the Class A Bonds to the extent set forth herein and
in the Indenture.
On each Payment Date, the Trustee will apply all amounts held in the Collateral
Proceeds Account and the Reserve Fund in excess of the Interest Reserve Amount,
FIRST to the Class A Bonds, pro rata, for payment of accrued interest at the
related Bond Interest Rate; SECOND, to the Class B Bonds, pro rata, for the
payment of accrued interest on the Class B Bonds at the related Bond Interest
Rate; THIRD, to the payment of any shortfall in the Interest Reserve Amount for
the related Interest Accrual Period; provided that, if after giving effect to
all payments of interest and principal on the Bonds on such Payment Date, the
Interest Reserve Amount equals
-3-
or exceeds the Aggregate Current Principal Amount of the Outstanding Bonds, then
the Trustee shall declare all the Bonds to be immediately due and payable by a
notice in writing to the Issuer; FOURTH, to the payment of any unpaid amount due
the Trustee pursuant to the Indenture; FIFTH, to the payment of any unpaid
amount due any Accountants pursuant to the Indenture; SIXTH, to the payment of
any unpaid amount due the Owner Trustee of the Issuer pursuant to the Trust
Agreement between the Owner Trustee and the Owner Participants; SEVENTH, to the
payment of any unpaid amount due the Administrator; EIGHTH, on each Principal
Payment Date, to the Class A Bonds for the payment, of any unpaid principal
amount of the Class A Bonds; NINTH, on each Principal Payment Date following
payment in full of the Class A Bonds (which initially may be the same Principal
Payment Date on which the Class A Bonds are paid in full), to the Class B Bonds
for the payment of any unpaid principal amount of the Class B Bonds; and TENTH,
if such Payment Date is not a Principal Payment Date, any remaining amounts in
the Collateral Proceeds Account shall be deposited in the Reserve Fund.
The principal of, and interest on, this Class A Bond are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts; provided that as long as the
Class A Bonds are registered in the name of the Depository or its nominee and
maintained in book-entry form, the interest on and principal of this Class A
Bond shall be payable to the Depository. In the event that the Class A Bonds are
no longer maintained as Book-Entry Bonds in accordance with the Indenture, the
interest on and principal of this Class A Bond shall be paid by check mailed to
the Person entitled thereto at his address as it appears on the Bond Register,
except that the final payment due on maturity or redemption in full of this
Class A Bond shall be made only upon presentation and surrender of this Class A
Bond at the office or agency of the Issuer maintained for such purpose.
(i) The Class A Bonds and the Class B Bonds shall be redeemable, pro rata, at
the option of the Issuer in part, not to exceed five percent (5%) of the
Aggregate Current Principal Amount of Outstanding Bonds, upon notice to the
Trustee by the Issuer at any time during the 60 day period following the Closing
Date, and (ii) The Class A Bonds and upon their retirement, the Class B Bonds,
shall be redeemable at the option of the Issuer in part on any Payment Date
prior to the first Principal Payment Date, in an amount equal to any Prepayments
collected by the Servicer during the related Prepayments Collection Period, at
the Redemption Price. Notice of any Issuer Redemption shall be mailed or
delivered by the Issuer or by the Trustee at least fifteen days prior to the
date set for such redemption.
Notwithstanding the foregoing the entire unpaid principal amount of the Class A
Bonds shall be due and payable, if not then previously paid, on the Stated
Maturity.
If an Event of Default as defined in the Indenture shall occur and be
continuing, the Class A Bonds may become or be declared due and payable in the
manner and with the effect provided in the Indenture. If any such acceleration
of maturity occurs prior to the Stated Maturity of this Class A Bond, the amount
payable to the Holder of this Class A Bond will be equal to the aggregate unpaid
principal amount of this Class A Bond on the date this Class A Bond becomes so
due and payable, together with the accrued interest on such unpaid principal
amount to such date. Following the acceleration of the maturity of the Class A
Bonds, all amounts collected as
-4-
proceeds of the collateral securing the Class A Bonds or otherwise shall be
applied, after the reimbursement of certain expenses of the Trustee, ratably
among all Class A Bonds, without preference or priority, first to the payment of
interest and then to the payment of principal.
A Bond Owner of a Book-Entry Bond shall be entitled to transfer beneficial
ownership of such Book-Entry Bond only upon compliance with the procedures
established by such Bond Owner's brokerage firm and by the participating firms
acting as such brokerage firm's agent, if any. No Bond Owner shall be entitled
to receive a bond evidencing ownership of his Book-Entry Bond. In the event the
Class A Bonds are no longer maintained as Book-Entry Bonds, the transfer of
Class A Bonds shall be effected as provided for in the Indenture, subject to the
limitations therein set forth.
Prior to the due presentment for registration of transfer of this Class A Bond,
the Issuer, the Trustee and any agent of the Issuer or the Trustee may treat the
Person in whose name this Class A Bond is registered (i) on any Record Date, for
purposes of making payments of interest and principal (other than a payment in
full of all unpaid principal of a Class A Bond), and (ii) on any date for any
other purpose, as the owner hereof, and neither the Issuer, the Trustee nor any
such agent shall be affected by notice to the contrary.
The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Bonds under the Indenture at any
time by the Issuer with the consent of the Holders of Bonds representing
two-thirds of the Aggregate Current Principal Amount of all Bonds by an Event of
Default at the time Outstanding. The Indenture also contains provisions
permitting the Holders of Bonds representing specified percentages of the
Aggregate Current Principal Amount of the Bonds at the time Outstanding on
behalf of the Holders of all the Bonds, to waive compliance by the Issuer with
certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder, at
the time of the giving thereof, of this Class A Bond (or any one or more
Predecessor Bonds) shall be conclusive and binding upon such Holder and upon all
future Holders of this Class A Bond and of any Class A Bond issued upon the
registration of transfer hereof or in exchange herefor or in lieu hereof whether
or not notation of such consent or waiver is made upon this Class A Bond. The
Indenture also permits the Issuer and the Trustee to amend or waive certain
terms and conditions set forth in the Indenture without the consent of Holders
of the Bonds issued thereunder.
The Class A Bonds are issuable only in registered form in denominations as
provided in the Indenture and subject to certain limitations therein set forth.
The Class A Bonds are exchangeable for a like aggregate initial principal amount
of Class A Bonds of different authorized denominations, as requested by the
Holder surrendering same.
Anything herein to the contrary notwithstanding, neither the Trust Company, any
Owner Participant, nor any of their respective partners, beneficiaries, agents,
officers, directors, employees or successors or assigns nor any other person
shall be personally liable for, nor shall recourse be had to any of them for the
payment or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in this Class A Bond or in the
Indenture,
-5-
it being expressly understood that said covenants, obligations and
indemnifications have been made by the Owner Trustee for the sole purpose of
binding the respective interests of the Owner Participants and the Owner Trustee
in the assets of the Issuer. The Holder of this Class A Bond by the acceptance
hereof agrees that in the case of an Event of Default under the Indenture, the
Holder shall have no claim resulting against any of the foregoing for any
deficiency, loss or claim resulting therefrom; provided, however, that nothing
contained herein shall be taken to prevent recourse and enforcement solely
against the Trust Estate and the Issuer for any and all liabilities, obligations
and undertakings contained in the Indenture or in this Class A Bond.
The Owner Trustee has executed this Class A Bond on behalf of the Issuer not in
its individual capacity but solely as owner trustee under the Trust Agreement
and the Owner Trustee shall be liable hereunder only in respect of the assets of
the trust created by such Trust Agreement.
The remedies of the Holder hereof as provided herein, or in the Indenture, shall
be cumulative and concurrent and may be pursued solely against the assets of the
Issuer. No failure on the part of Holder in exercising any right or remedy
hereunder shall operate as waiver or release thereof, nor shall any single or
partial exercise of any such right or remedy preclude any other further exercise
thereof or the exercise of any other right or remedy hereunder.
AS PROVIDED IN THE INDENTURE, THIS CLASS A BOND AND THE INDENTURE SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY, THE LAWS OF THE STATE OF NEW YORK
APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.
No reference herein to the Indenture and no provision of this Class A Bond or of
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional to the extent permitted by applicable law, to pay the
principal of, and interest on, this Class A Bond at the times, place and rate,
and in the coin or currency, herein prescribed.
Unless the certificate of authentication hereon has been executed by the Trustee
by manual signature, this Class A Bond shall not be entitled to any benefit
under the Indenture, or be valid or obligatory for any purpose.
-6-
IN WITNESS WHEREOF, the Issuer has executed this instrument through Delaware
Trust Capital Management, Inc., not in its individual capacity, but solely as
Owner Trustee under the Trust Agreement.
Dated: November ___, 1996
THE NATIONAL COLLEGIATE TRUST 1996-S2, a
trust acting through Delaware Trust
Capital Management, Inc., not in its
individual capacity but solely as owner
trustee under the Trust Agreement dated
as of November 7, 1996
By________________________________
[Title]
Attest:
--------------------------
[Title]
This is one of the Class A Bonds referred to in the within-mentioned Indenture.
STATE STREET BANK AND TRUST COMPANY,
as Trustee
By_______________________________
Authorized Signatory
-7-
FOR VALUE RECEIVED, __________________________ hereby sells, assigns and
transfers unto ______________________________ the within Class A Bond of The
National Collegiate Trust 1996-S2 standing in the name(s) of the undersigned in
the Bond Register of the Issuer with respect to such Class A Bond and does
hereby irrevocably constitute and appoint ________________ Attorney to transfer
such Class A Bond in such Bond Register, with full power of substitution in the
premises.
Please insert Social Security
or other identifying number of
assignee:_____________________
Dated: ___________________________________________________
[Signature]
----------------------------
[Signature]
Signature Guarantee: Notice: The signature(s) to this assignment
must correspond with the name(s) as written
---------------------------- upon the face of this Bond in every
Authorized Officer particular without alteration or any change
whatsoever. The signature(s) must be
guaranteed by a commercial bank or trust
---------------------------- company located, or having a correspondent
Name of Institution located, in the City of New York or the city
in which the Corporate Trust Office is
located, or by a member firm of a national
securities exchange. Notarized or witnessed
signatures are not acceptable as guaranteed
signatures.
EXHIBIT A-2
FORM OF CLASS B BONDS
THE NATIONAL COLLEGIATE TRUST 1996-S2
a trust acting through
Delaware Trust Capital Management, Inc.
not in its Individual Capacity but solely
as Owner Trustee
GATESM RECEIVABLE ASSET-BACKED DEBT SECURITIES (GRADSSM)
8.15% CLASS B COLLATERALIZED STUDENT LOAN BONDS, SERIES 1996-S2
DUE: September 20, 2013
CLOSING DATE: November 26, 1996
THE PRINCIPAL AMOUNT OF THIS CLASS B BOND IS PAYABLE AS SET FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS BOND AT ANY TIME MAY BE LESS THAN
THE AMOUNT SHOWN ON THE FACE HEREOF.
THIS CLASS B BOND REPRESENTS AN OBLIGATION OF THE ISSUER AND WILL NOT BE INSURED
OR GUARANTEED BY ANY GOVERNMENT AGENCY OR INSTRUMENTALITY, OR BY ANY EDUCATIONAL
INSTITUTION HAVING ANY INTEREST IN THE ISSUER, OR BY ANY OTHER PERSON OR ENTITY.
THIS CLASS B BOND IS ONE OF A DULY AUTHORIZED ISSUE OF THE ISSUER'S 8.15% CLASS
B COLLATERALIZED STUDENT LOAN BONDS, SERIES 1996-S2, DUE SEPTEMBER 20, 2013,
WHICH MAY NOT BE TRANSFERRED EXCEPT UPON COMPLIANCE WITH THE TERMS OF THE
WITHIN-REFERENCED INDENTURE.
[DTC LEGEND]
NO TRANSFER OF A CLASS B BOND OR ANY INTEREST THEREIN MAY BE MADE TO: (A)(1) ANY
EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING INDIVIDUAL
RETIREMENT ACCOUNTS AND ANNUITIES, XXXXX PLANS AND COLLECTIVE INVESTMENT FUNDS
AND SEPARATE ACCOUNTS IN WHICH SUCH PLANS, ACCOUNTS OR ARRANGEMENTS ARE INVESTED
(EACH, A "PLAN"), THAT IS SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR THE INTERNAL REVENUE CODE OF 1986 (THE
"CODE"), OR (2) ANY PERSON WHO IS DIRECTLY OR INDIRECTLY PURCHASING SUCH BOND OR
INTEREST THEREIN ON BEHALF OF, AS NAMED FIDUCIARY OF, AS TRUSTEE OF, OR WITH
ASSETS OF SUCH A PLAN, UNLESS THE PROSPECTIVE TRANSFEREE PROVIDES TO THE TRUSTEE
A CERTIFICATION OF FACTS AND AN OPINION OF COUNSEL THAT ESTABLISH TO THE
SATISFACTION OF THE TRUSTEE THAT SUCH TRANSFER WILL NOT RESULT IN A VIOLATION OF
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE OR CAUSE THE SERVICER OR THE
TRUSTEE TO BE DEEMED A FIDUCIARY
-2-
OF SUCH PLAN OR RESULT IN THE IMPOSITION OF AN EXCISE TAX UNDER SECTION 4975 OF
THE CODE; OR (B) ANY OTHER PERSON THAT DOES NOT PROVIDE A CERTIFICATION TO THE
TRUSTEE THAT (A)(1) AND (A)(2) DO NOT APPLY.
$___________________ CUSIP #______________
The National Collegiate Trust 1996-S2 (the "Issuer"), a trust duly organized and
existing under the laws of the State of Delaware acting through Delaware Trust
Capital Management, Inc., not in its individual capacity but solely as owner
trustee under a Trust Agreement, dated as of November 7, 1996, as amended and
restated from time to time (herein referred to as the "Owner Trustee"), for
value received, hereby promises to pay to __________________________ or
registered assigns, the principal amount of _________________________________
Dollars in semiannual payments on each March 20 and September 20 (the "Principal
Payment Dates"), commencing September 20, 2000 and ending on or before September
20, 2013 (the "Stated Maturity" of such final payment of principal), and to pay
interest (computed on the basis of a 360-day year of twelve 30-day months) on
each March 20 and September 20 (the "Interest Payment Dates"), commencing on
March 20, 1997, at the rate of 8.15% per annum, in an amount equal to the
interest accrued on the unpaid principal amount of this Class B Bond during the
six-month period (or, for the initial Interest Payment Date, the period
commencing on the Closing Date) ending on the last day preceding each such
Interest Payment Date (each such period, an "Interest Accrual Period"). All
terms used in this Class B Bond that are not defined herein shall have the
meanings assigned to them in the Indenture.
This Bond is one of a duly authorized issue of Class B Bonds designated as The
National Collegiate Trust 1996-S2, 8.15% Class B Collateralized Student Loan
Bonds, Series 1996-S2 (herein called the "Bonds"), issued under an Indenture,
dated as of November 1, 1996 (herein called the "Indenture"), between the Issuer
and State Street Bank and Trust Company, as Trustee (the "Trustee", which term
includes any successor Trustee under the Indenture), to which Indenture and all
indentures supplemental thereto reference is hereby made for a statement of the
respective rights thereunder of the Issuer, the Owner Trustee, the Trustee and
the Holders of the Bonds and the terms upon which the Bonds are, and are to be,
authenticated and delivered. In addition, the Issuer has issued senior bonds
(the "Class A Bonds") in the aggregate principal amount of $4,500,000 pursuant
to the Indenture. Payments on the Class B Bonds are subordinated to payments on
the Class A Bonds to the extent set forth herein and in the Indenture.
On each Payment Date, the Trustee will apply all amounts held in the Collateral
Proceeds Account and the Reserve Fund in excess of the Interest Reserve Amount,
FIRST to the Class A Bonds, pro rata, for payment of accrued interest on the
Class A Bonds at the related Bond Interest Rate; SECOND, to the Class B Bonds,
pro rata, for the payment of accrued interest on the Class B Bonds at the
related Bond Interest Rate; THIRD, to the payment of any shortfall in the
Interest Reserve Amount for the related Interest Accrual Period; provided that,
if after giving
-3-
effect to all payments of interest and principal on the Bonds on such Payment
Date, the Interest Reserve Amount equals or exceeds the Aggregate Current
Principal Amount of the Outstanding Bonds, then the Trustee shall declare all
the Bonds to be immediately due and payable by a notice in writing to the
Issuer; FOURTH, to the payment of any unpaid amount due the Trustee pursuant to
the Indenture; FIFTH, to the payment of any unpaid amount due any Accountants
pursuant to the Indenture; SIXTH, to the payment of any unpaid amount due the
Owner Trustee of the Issuer pursuant to the Trust Agreement between the Owner
Trustee and the Owner Participants; SEVENTH, to the payment of any unpaid amount
due the Administrator; EIGHTH, on each Principal Payment Date, to the Class A
Bonds for the payment of any unpaid principal amount of the Class A Bonds;
NINTH, on each Principal Payment Date following payment in full of the Class A
Bonds (which initially may be the same Principal Payment Date on which the Class
A Bonds are paid in full), to the Class B Bonds for the payment of any unpaid
principal amount of the Class B Bonds; and TENTH, if such Payment Date is not a
Principal Payment Date, any remaining amounts in the Collateral Proceeds Account
shall be deposited in the Reserve Fund.
The principal of, and interest on, this Class B Bond are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts; provided that as long as the
Class B Bonds are registered in the name of the Depository or its nominee and
maintained in book-entry form, the interest on and principal of this Class B
Bond shall be payable to the Depository. In the event that the Class B Bonds are
no longer maintained as Book-Entry Bonds in accordance with the Indenture, the
interest on and principal of this Class B Bond shall be paid by check mailed to
the Person entitled thereto at his address as it appears on the Bond Register,
except that the final payment due on maturity or redemption in full of this Bond
shall be made only upon presentation and surrender of this Bond at the office or
agency of the Issuer maintained for such purpose.
(i) The Class A Bonds and the Class B Bonds shall be redeemable, pro rata, at
the option of the Issuer in part, not to exceed five percent (5%) of the
Aggregate Current Principal Amount of Outstanding Bonds, upon notice to the
Trustee by the Issuer at any time during the 60 day period following the Closing
Date, (ii) Following payment in full of the Class A Bonds, the Class B Bonds
shall be redeemable at the option of the Issuer in part on any Payment Date
prior to the first Principal Payment Date, in an amount equal to any Prepayments
collected by the Servicer during the related Collection Period and (iii) the
Class B Bonds shall be redeemable in whole, when the Aggregate Current Principal
Amount of Outstanding Bonds is ten percent (10%) or less of the initial
outstanding principal amount of Outstanding Bonds at the Redemption Price.
Notice of any Issuer Redemption shall be mailed or delivered by the Issuer or by
the Trustee at least fifteen days prior to the date set for such redemption.
Notwithstanding the foregoing the entire unpaid principal amount of the Class B
Bonds shall be due and payable, if not then previously paid, on the Stated
Maturity.
If an Event of Default as defined in the Indenture shall occur and be
continuing, the Class B Bonds may become or be declared due and payable in the
manner and with the effect provided in the Indenture. If any such acceleration
of maturity occurs prior to the Stated Maturity of this
-4-
Bond, the amount payable to the Holder of this Class B Bond will be equal to the
aggregate unpaid principal amount of this Class B Bond on the date this Class B
Bond becomes so due and payable, together with the accrued interest on such
unpaid principal amount to such date. Following the acceleration of the maturity
of the Class B Bonds, all amounts collected as proceeds of the collateral
securing the Bonds or otherwise shall be applied, after the reimbursement of
certain expenses of the Trustee, ratably among all Class A Bonds, without
preference or priority, first to the payment of interest and then to the payment
of principal and then ratably among all Class B Bonds, without preference or
priority, first to the payment of interest and then to the payment of principal.
A Bond Owner of a Book-Entry Bond shall be entitled to transfer beneficial
ownership of such Book-Entry Bond only upon compliance with the procedures
established by such Bond Owner's brokerage firm and by the participating firms
acting as such brokerage firm's agent, if any. No Bond Owner shall be entitled
to receive a bond evidencing ownership of his Book-Entry Bond. In the event the
Class B Bonds are no longer maintained as Book-Entry Bonds, the transfer of
Class B Bonds shall be effected as provided for in the Indenture, subject to the
limitations therein set forth.
Prior to the due presentment for registration of transfer of this Class B Bond,
the Issuer, the Trustee and any agent of the Issuer or the Trustee may treat the
Person in whose name this Class B Bond is registered (i) on any Record Date, for
purposes of making payments of interest and principal (other than a payment in
full of all unpaid principal of a Bond), and (ii) on any date for any other
purpose, as the owner hereof, and neither the Issuer, the Trustee nor any such
agent shall be affected by notice to the contrary.
The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Bonds under the Indenture at any
time by the Issuer with the consent of the Holders of Bonds representing
two-thirds of the Aggregate Current Principal Amount of all Class B Bonds at the
time Outstanding. The Indenture also contains provisions permitting the Holders
of Bonds representing specified percentages of the Aggregate Current Principal
Amount of the Bonds of each Class affected by an Event of Default at the time
Outstanding on behalf of the Holders of all the Bonds, to waive compliance by
the Issuer with certain provisions of the Indenture and certain past defaults
under the Indenture and their consequences. Any such consent or waiver by the
Holder, at the time of the giving thereof, of this Class B Bond (or any one or
more Predecessor Bonds) shall be conclusive and binding upon such Holder and
upon all future Holders of this Class B Bond and of any Class B Bond issued upon
the registration of transfer hereof or in exchange herefor or in lieu hereof
whether or not notation of such consent or waiver is made upon this Class B
Bond. The Indenture also permits the Issuer and the Trustee to amend or waive
certain terms and conditions set forth in the Indenture without the consent of
Holders of the Class B Bonds issued thereunder.
The Class B Bonds are issuable only in registered form in denominations as
provided in the Indenture and subject to certain limitations therein set forth.
The Class B Bonds are
-5-
exchangeable for a like aggregate initial principal amount of Class B Bonds of
different authorized denominations, as requested by the Holder surrendering
same.
Anything herein to the contrary notwithstanding, neither the Trust Company, any
Owner Participant, nor any of their respective partners, beneficiaries, agents,
officers, directors, employees or successors or assigns nor any other person
shall be personally liable for, nor shall recourse be had to any of them for the
payment or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in this Class B Bond or in the
Indenture, it being expressly understood that said covenants, obligations and
indemnifications have been made by the Owner Trustee for the sole purpose of
binding the respective interests of the Owner Participants and the Owner Trustee
in the assets of the Issuer. The Holder of this Class B Bond by the acceptance
hereof agrees that in the case of an Event of Default under the Indenture, the
Holder shall have no claim resulting against any of the foregoing for any
deficiency, loss or claim resulting therefrom; provided, however, that nothing
contained herein shall be taken to prevent recourse and enforcement solely
against the Trust Estate and the Issuer for any and all liabilities, obligations
and undertakings contained in the Indenture or in this Bond.
The Owner Trustee has executed this Class B Bond on behalf of the Issuer not in
its individual capacity but solely as owner trustee under the Trust Agreement
and the Owner Trustee shall be liable hereunder only in respect of the assets of
the trust created by such Trust Agreement.
The remedies of the Holder hereof as provided herein, or in the Indenture, shall
be cumulative and concurrent and may be pursued solely against the assets of the
Issuer. No failure on the part of Holder in exercising any right or remedy
hereunder shall operate as waiver or release thereof, nor shall any single or
partial exercise of any such right or remedy preclude any other further exercise
thereof or the exercise of any other right or remedy hereunder.
AS PROVIDED IN THE INDENTURE, THIS BOND AND THE INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH, AND GOVERNED BY, THE LAWS OF THE STATE OF NEW YORK APPLICABLE
TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.
No reference herein to the Indenture and no provision of this Class B Bond or of
the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional to the extent permitted by applicable law, to pay the
principal of, and interest on, this Bond at the times, place and rate, and in
the coin or currency, herein prescribed.
Unless the certificate of authentication hereon has been executed by the Trustee
by manual signature, this Class B Bond shall not be entitled to any benefit
under the Indenture, or be valid or obligatory for any purpose.
-6-
IN WITNESS WHEREOF, the Issuer has executed this instrument through Delaware
Trust Capital Management, Inc., not in its individual capacity, but solely as
Owner Trustee under the Trust Agreement.
Dated: November ___, 1996
THE NATIONAL COLLEGIATE TRUST 1996-S2, a
trust acting through Delaware Trust
Capital Management, Inc., not in its
individual capacity but solely as owner
trustee under the Trust Agreement dated
as of November 7, 1996
By________________________________
[Title]
Attest:
--------------------------
[Title]
This is one of the Class B Bonds referred to in the within-mentioned Indenture.
STATE STREET BANK AND TRUST COMPANY,
as Trustee
By_______________________________
Authorized Signatory
-7-
FOR VALUE RECEIVED, __________________________ hereby sells, assigns and
transfers unto ______________________________ the within Class B Bond of The
National Collegiate Trust 1996-S2 standing in the name(s) of the undersigned in
the Bond Register of the Issuer with respect to such Bond and does hereby
irrevocably constitute and appoint ________________ Attorney to transfer such
Bond in such Bond Register, with full power of substitution in the premises.
Please insert Social Security
or other identifying number of
assignee:_____________________
Dated: ___________________________________________________
[Signature]
----------------------------
[Signature]
Signature Guarantee: Notice: The signature(s) to this assignment
must correspond with the name(s) as written
--------------------------- upon the face of this Bond in every
Authorized Officer particular without alteration or any change
whatsoever. The signature(s) must be
guaranteed by a commercial bank or trust
--------------------------- company located, or having a correspondent
Name of Institution located, in the City of New York or the city
in which the Corporate Trust Office is
located, or by a member firm of a national
securities exchange. Notarized or witnessed
signatures are not acceptable as guaranteed
signatures.
EXHIBIT B
---------
SERVICING AGREEMENT
EXHIBIT C
---------
CUSTODIAL AGREEMENT
CUSTODIAL AGREEMENT (NCT 1996-S2)
CUSTODIAL AGREEMENT, dated as of November 1, 1996, among THE
NATIONAL COLLEGIATE TRUST 1996-S2 (the "Issuer"), STATE STREET BANK AND TRUST
COMPANY (the "Trustee") and the PENNSYLVANIA HIGHER EDUCATION ASSISTANCE AGENCY
(the "Custodian").
W I T N E S S E T H:
WHEREAS, the Trustee and the Issuer have entered into an
Indenture, dated as of November 1, 1996 (the "Indenture"), pursuant to which the
Issuer has issued collateralized student loan bonds (the "Bonds"); and
WHEREAS, pursuant to the Indenture, the Issuer has granted to
the Trustee, its successors and assigns, a security interest in, among other
things, certain promissory notes set forth on Schedule I hereto (the "Student
Loan Notes") as security for (a) the payment of principal and interest on the
Bonds and (b) the performance and observance by the Issuer of all of the
covenants, terms and conditions in the Indenture; and
WHEREAS, the Indenture requires that the Student Loan Notes be
placed in the possession of the Trustee through its agent for the purpose of
perfecting the security interest of the Trustee in the Student Loan Notes; and
WHEREAS, the Pennsylvania Higher Education Assistance Agency
(the "Custodian") is the servicer of the Student Loan Notes pursuant to a
Servicing Agreement, dated January 6, 1995 (the "Servicing Agreement"), as
amended, between the Custodian and The National Collegiate Trust, and as such
the Custodian maintains possession of the Student Loan Notes.
NOW, THEREFORE, the Trustee and the Issuer hereby authorize
the Custodian so to hold the Student Loan Notes and authorize the Custodian to
perform its duties under Section 5.1 of the Servicing Agreement and the
following functions and duties, and the Custodian agrees to perform such
functions and duties:
(a) SAFEKEEPING OF THE STUDENT LOAN NOTES. The Custodian
hereby agrees to perform the following services as agent for the
Trustee with respect to the Student Loan Notes:
(i) To hold under its exclusive control the loan
documents in connection with the Student Loan Notes, which
shall include the enrollment form or a facsimile thereof, the
executed Student Loan Note and a copy of any signed disclosure
received by the Custodian from a Borrower in connection with a
Student Loan Note (the "Loan Documents");
(ii) Upon the written demand of the Trustee, to
deliver and immediately release to the Trustee any and all of
the Student Loan Notes at the
-2-
time held by Custodian for the benefit of the Trustee, as well
as all related information and documents required to be held
with respect thereto; any such delivery and release shall be
accomplished with respect to any Student Loan Note within five
days of the request and at the expense of the Issuer, and with
respect to any other such information and documents as soon as
reasonably practicable and at the expense of the Issuer;
(iii) To furnish the Trustee, upon the written
request of the Trustee, a list containing the names and
addresses of the obligors of the Student Loan Notes and the
unpaid principal balance of all such Student Loan Notes and
such other information with respect to such Student Loan Notes
that is reasonably requested by the Trustee, at the expense of
the Issuer; and
(iv) To permit inspection at all reasonable times by
the Trustee or its agents (including its auditors) of the
Student Loan Notes and the related Loan Documents.
The Custodian shall segregate and maintain continuous custody
and control of all Loan Documents received by it in secure and fire-protected
facilities in accordance with customary standards for such custody.
The parties hereto agree that the Custodian shall hold and
possess the Student Loan Notes pursuant to this Agreement and the Servicing
Agreement in the Custodian's capacity as agent for the Trustee under the
Indenture, and that the Custodian shall have no right to possession of the
Student Loan Notes except as specified herein and in the Servicing Agreement. In
holding and possessing the Student Loan Notes, the Custodian shall keep the
Student Loan Notes free of the claims and encumbrances of all persons claiming
by, through or under the Custodian.
(b) RELEASE OF COLLATERAL. The Custodian may only release
Student Loan Notes and Loan Documents held for the Trustee under this Agreement
and all related information and documentation held by the Custodian in the
following circumstances:
(i) Student Loan Notes which have been paid in full, (ii)
Student Loan Notes over 150 days delinquent and which are
being turned over to a collection agency, (iii) upon written
direction of the Trustee received by the Custodian, to effect
a release of Student Loan Notes which the Trustee indicates in
writing is permitted by Article IV or Article V of the
Indenture or (iv) to satisfy any subpoena requesting such
documentation. Any Student Loan Notes with respect to which
the documentation may have been released for collection
purposes shall continue to be assigned and pledged to the
Trustee. Such Student Loan Notes shall be released from the
pledge to the Trustee upon payment.
Except under the above-described circumstances, no Student Loan Notes or Loan
Documents may be released unless the Custodian is in receipt of a written
authorization from the Trustee
-3-
which identifies the specific Student Loan Notes or Loan Documents to be
released from the lien of the Indenture. The parties hereto acknowledge that the
release of Student Loan Notes referred to in (iii) above shall be initiated by
the Trustee only upon the written request of the Issuer given to the Trustee,
and that the Trustee shall be entitled to rely on the Issuer's representation
that the conditions for such release contained in the Indenture have been
satisfied. However, the Custodian shall be entitled to rely on the Trustee's
written direction referred to in (iii) above, without further investigation.
(c) COMPENSATION. The Issuer has, on the date of execution of
this Agreement, paid to the Custodian the sum of one dollar and other good and
valuable consideration, receipt of which is hereby acknowledged by the
Custodian, for performing the functions of Custodian hereunder. All other
reasonable costs and expenses hereunder shall be paid by the Issuer upon request
of the Custodian or the Trustee, as the case may be.
(d) INSURANCE AND INDEMNIFICATION. The Custodian shall
maintain such insurance as is required under the Servicing Agreement.
(e) WAIVER OF CERTAIN RIGHTS. To the extent permissible by
law, the Custodian hereby waives, relinquishes and releases any rights which it
may have by way of contract or law, whether through exercise of a right of
set-off, security interest, counterclaim or otherwise, to obtain any property or
payment from or under the Student Loan Notes held hereunder.
(f) NO LIABILITY. The Trustee shall have no responsibility for
loss or damage suffered by the Issuer with respect to any Student Loan Notes
held by the Custodian pursuant to this Agreement.
(g) TERMINATION OF AGREEMENT. This Agreement (i) may be
terminated as to any Student Loan Note or Student Loan Notes by the Trustee or
the Issuer for cause, (ii) may be terminated at any time by the mutual agreement
of the Trustee and the Issuer, and (iii) shall be terminated upon termination of
the Servicing Agreement with respect to the Student Loan Notes, but no such
termination shall be effective until alternative safekeeping arrangements
satisfactory to the Trustee and the Issuer have been effected. Upon such
termination, the Issuer shall use its best efforts to appoint a successor
custodian. This Agreement shall terminate forthwith as to the Trustee and any
Student Loan Notes upon the discharge of the Indenture under which it is held in
accordance therewith. Upon termination of this Agreement for any reason other
than the discharge of the Indenture in accordance therewith, the Student Loan
Notes then held by the Custodian shall be forthwith delivered, as directed by
the Trustee in writing, to either the Trustee or such other parties designated
by the Trustee. Upon termination of this Agreement following discharge of the
Indenture, as described above, all Student Loan Notes and materials relating
thereto in the possession of the Custodian shall be held as provided in the
Servicing Agreement but free and clear from the provisions of this Agreement.
(h) AUTHORIZATIONS. Any authorized officer of the Trustee or
the Issuer is authorized to act for the Trustee or the Issuer, as the case may
be, whenever written directions or requests are required under this Agreement.
-4-
(i) EXECUTION IN COUNTERPARTS. This Agreement may be
simultaneously executed in several counterparts, each of which shall be an
original and all of which shall constitute but one and the same instrument.
(j) APPLICABLE LAW. This Agreement shall be governed by and
construed in accordance with the law of the Commonwealth of Pennsylvania.
(k) BINDING EFFECT. To the extent provided herein, this
Agreement shall be binding upon the Trustee, the Custodian and the Issuer and
shall inure to the benefit of the Trustee, the Custodian, the Issuer, and their
respective successors and assigns; provided, however, that the Custodian shall
not assign its rights and obligations under this Agreement without the prior
written consent of the Issuer and the Trustee.
(l) SEVERABILITY. In the event any provision of this Agreement
shall be held invalid or unenforceable by any court of competent jurisdiction,
such holding shall not invalidate or render unenforceable any other provision
hereof.
(m) AMENDMENTS, CHANGES AND MODIFICATIONS. This Agreement may
be amended by the written consent of the parties hereto.
(n) ADDRESSES FOR NOTICES. Any notice required or permitted to
be given under or in connection with this Agreement shall be in writing and
shall be mailed by first-class mail, express mail or overnight courier service,
postage prepaid, or sent by telex, telegram, telecopy or other similar form of
rapid transmission confirmed by mailing (by first-class mail) at substantially
the same time as such rapid transmission, or personally delivered to an officer
of the receiving party. All such communications shall be mailed, sent or
delivered,
If to the Issuer:
The National Collegiate Trust 1996-S2
c/o Delaware Trust Capital Management, Inc.
000 Xxxxxx Xxxxxx
Xxxxxxxxxx, XX 00000
Attention: Xxxxxxx X. Xxxxx
Telephone: (000) 000-0000
Telecopier: (000) 000-0000
If to the Trustee:
State Street Bank and Trust Company
000 Xxxxxxxx Xxxxxx
Xxxxxx, XX 00000
Attention: Corporate Trust Department
Telephone: (000) 000-0000
Telecopier: (000) 000-0000
-5-
If to the Custodian:
Pennsylvania Higher Education Assistance Agency
0000 Xxxxx Xxxxxxx Xxxxxx
Xxxxxxxxxx, Xxxxxxxxxxxx 00000
Attention: Marketing and Client Affairs
Telephone: (000) 000-0000
Telecopier: (000) 000-0000
or as to each party at such other address or numbers as shall be designated by
such party in written notice to the other party.
(o) TRUST RECEIPT. The Custodian shall execute and deliver to
the Trustee and the Issuer a trust receipt substantially in the form of Exhibit
A to evidence its possession of the Loan Documents.
IN WITNESS WHEREOF, the parties hereto have caused their names
to be signed hereto by their respective authorized officers thereunto duly
authorized, all as of the date first written above.
STATE STREET BANK AND TRUST COMPANY, as
Trustee
By:_____________________________
Name:___________________________
Title:__________________________
THE NATIONAL COLLEGIATE TRUST 1996-S2,
as Issuer, a trust acting through
Delaware Trust Capital Management, Inc.,
not in its individual capacity but
solely as Owner Trustee under a Trust
Agreement dated as of November 7, 1996.
By:___________________________
Name:_________________________
Title:________________________
PENNSYLVANIA HIGHER EDUCATION
ASSISTANCE AGENCY, as Custodian
By:____________________________
Name:__________________________
Title:_________________________
EXHIBIT A
FORM OF TRUST RECEIPT
[DATE]
The undersigned, an authorized officer of Pennsylvania Higher
Education Assistance Agency ("PHEAA"), as Custodian under the Custodial
Agreement, dated as of November 1, 1996 (the "Agreement"), among PHEAA, The
National Collegiate Trust 1996-S2 (the "Issuer") and State Street Bank and Trust
Company, as trustee (the "Trustee"), hereby acknowledges receipt and possession
of the Loan Documents pertaining to the Student Loan Notes listed on Schedule I
attached hereto. Capitalized terms used but not defined herein shall have the
same meaning that is assigned to them in the Agreement.
PENNSYLVANIA HIGHER EDUCATION ASSISTANCE
AGENCY, Custodian
By______________________________________
Title___________________________________
Date____________________________________
TRUST RECEIPT
November ___, 1996
The undersigned, an authorized officer of Pennsylvania Higher
Education Assistance Agency ("PHEAA"), as Custodian under the Custodial
Agreement, dated as of November 1, 1996 (the "Agreement"), among PHEAA, The
National Collegiate Trust 1996-S2 (the "Issuer") and State Street Bank and Trust
Company, as trustee (the "Trustee"), hereby acknowledges receipt and possession
of the Loan Documents pertaining to the Student Loan Notes listed on Schedule I
attached hereto. Capitalized terms used but not defined herein shall have the
same meaning that is assigned to them in the Agreement.
PENNSYLVANIA HIGHER EDUCATION ASSISTANCE
AGENCY, Custodian
By________________________________
Title_____________________________
Date______________________________
EXHIBIT D
---------
ADMINISTRATION AGREEMENT
EXHIBIT E
---------
DTC LETTER AGREEMENT
SCHEDULE I
Schedule of Student Loans
XXXXXXXX COLLEGE GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
0000 XXXXX 00XX XXXXXX DISBURSEMENT DATE - 01/15/96 0 Xxxxxxx Xxxxx
XXXXXXX, XX 00000 POOL/PROCESSING DATE - 06/13/96 XXXXXXXXXX, XX 00000
XXXX XXXXXXXX INTEREST RATE - 08.75 MULTIPLIER 0405
SCHOOL CODE - 003229 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
------------------------------------------------------------ --- -------- -------- ---
XXXXXXXX XXXXXXX S ###-##-#### 05/99 $1,620.00 $656.10
XXXXXXXXX XXXXX J ###-##-#### 05/99 $2,927.00 $1,185.44
XXXXX XXXXXXX M 000-00x000 05197 $3,146.00 $1,274.13
XXXXX XXXXX A 188-664899 05199 $2,007.00 $812.84
XXXXXX XXXXXXX M ###-##-#### 05196 $1,000.00 $405.00
XXXXXXXX XXXXX M ###-##-#### 05196 $5,400.00 $2,187.00
XXXXXXX XXXX ###-##-#### 05196 $17,024.00 $6,894.72 C
XXXXXX XXXXX K ###-##-#### 05/98 $12,161.00 $4,925.21
XXXXXXXX XXXXXXXX L 000-00-000 05198 $1,035.00 $419.18
XXXXXXXXXX XXXXXXX J ###-##-#### 05/99 $1,661.00 $672.71
XXXXXX XXXXX A ###-##-#### 05/99 $7,300.00 $2,956.50
XXXX XXXXX B ###-##-#### 05/99 $4,710.00 $1,907.55
FIEMPHILL SUMMER S ###-##-#### 05/99 51,197.00 $484.79
XXXXX XXXXXX M ###-##-#### 05/96 54,262.00 $1,726.11
XXXXXX XXXXXXXX L ###-##-#### 05/99 $2,346.00 $950.13
XXXXXXXXX XXXXXXXX H ###-##-#### 05/98 51,000.00 $405.00
XXXXX XXXX M ###-##-#### 05/98 $2,095.00 $848.48
XXXXXXXXX XXXXXXXXXXX J 16346-0635 05/97 $4,543.00 $1,839.92
XXXXXX XXXXX R ###-##-#### 05/96 52,800.00 $1,134.00
XXXXXX XXXXXXX N ###-##-#### 05/97 $3,124.00 $1,265.22
XXXXXX XXXXX E ###-##-#### 05/99 $4,103.00 51,661.72
SHERIFF KEIMA N ###-##-#### 05196 $2,740.00 $1,109.70
XXXXXXXXXXXX XXXXXXX ###-##-#### 05/99 $4,470.00 $1,810.35 C
XXXXXX XXXXXXX J ###-##-#### 05/06 $3,662.00 $1,483.11
XXXXXX XXXXXX J ###-##-#### 05/96 $3,000.00 $1,215.00 C
TOTAL LOAN AMOUNT $99,333.00
TOTAL DISB. AMOUNT $40,229.87
TOTAL DISBURSEMENTS 25
Page 1
Xxxxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
13th and Exeter NOTE DATE: - 11/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER: .4750
Xxxx Xxxxxxxx
SCHOOL CODE - 003229
---------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
---------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXX F 05/30/1998 $5,642.00 D 9/5/96
###-##-#### XXXXXXXXX XXXX A 05/30/1999 $3,698.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX H 05/30/1998 $1,370.00 D 9/5/96
###-##-#### XXXXXXXXX XXXX J 05/30/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX L 05/30/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXX P 05/30/1999 $1,924.00 D 9/5/96
###-##-#### XXXXX XXXXXX L 05/30/1997 $6,678.00 D 9/5/96
###-##-#### XXX XXX M 05/30/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXX S 05/30/1999 $3,574.00 D 9/5/96
###-##-#### XXXXXX XXXXX O 05/30/1997 $3,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX E 05/30/1997 $1,867.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX 05/30/2000 $2,821.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX L 05/30/1999 $9,651.00 D 9/5/96
###-##-#### XXXX XXXXXXX R 05/30/1999 $1,750.00 D 9/5/96
###-##-#### XXXXXXX,III XXXXXX F 05/30/2000 $4,100.00 D 9/5/96
###-##-#### XXXXXX XXXXX A 05/30/1998 $3,979.00 D 9/5/96
###-##-#### XXXX XXXXX L 05/30/1999 $5,757.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX T 05/01/2000 $5,913.00 D 9/5/96
###-##-#### XXXXXXX, 11 XXXXX K 05/30/1998 $2,523.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX L 05/30/1999 $2,589.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX R 05/30/2000 $5,688.00 D 9/5/96
###-##-#### XXXX XXXXXXXX S 05/30/2000 $2,100.00 D 9/5/96
###-##-#### XXXXXXX XXXX A 05/30/1999 $1,040.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX W 05/30/2000 $3,827.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX L 05/30/2000 $3,343.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX L 05/30/2000 $3,343.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX M 05/30/2000 $2,857.00 D 9/5/96
###-##-#### XXXXXXXX L'VONNE 05/30/2000 $3,126.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX J 05/30/1997 $5,183.00 D 9/5/96
###-##-#### XXXXXX XXXXXX J 05/30/2000 $2,041.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXX T 05/30/1999 $4,686.00 D 9/5/96
Page 0
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
13th and Exeter NOTE DATE: - 11/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER: .4750
Xxxx Xxxxxxxx
SCHOOL CODE - 003229
---------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
---------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXXX N 05/30/2000 $2,830.00 D 9/5/96
###-##-#### XXXXXX XXXXX R 05/30/2000 $4,107.00 D 9/5/96
###-##-#### XXXXX XXXX S 05/30/1999 $1,695.00 D 9/5/96
###-##-#### O'XXXXXXXX XXXXXX E 05/30/1999 $4,212.00 D 9/5/96
###-##-#### XXXXXXXXX XXX A 05/30/2000 $6,067.00 D 9/5/96
###-##-#### XXXXXXX XXXXX 05/30/2000 $5,200.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX M 05/30/2000 $5,027.00 D 9/5/96
###-##-#### XXXXXXX XXXX A 05/30/2000 $4,878.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX R 05/30/1999 $2,953.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX D 05/30/2000 $3,358.00 D 9/5/96
###-##-#### XXXXXX XXXXX C 05/30/1998 $3,837.00 D 9/5/96
###-##-#### XXXXXXXXXXX XXXXXXX S 05/30/2000 $2,648.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX A 05/30/2000 $1,290.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXX 05/30/1999 $3,380.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX L 05/30/1997 $2,280.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX J 05/30/1998 $3,758.00 D 9/5/96
171-604607 XXXX XXXXX D 05/30/2000 $4,094.00 D 9/5/96
###-##-#### XXXXXXX XXXXX M 05/30/2000 $1,654.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 05/30/1999 $3,500.00 D 11/5/96
###-##-#### XXXXX XXXXXXX N 05/01/2000 $1,171.00 D 11/5/96
###-##-#### XXXXXXXXXXX XXXXXXX 05/01/1999 $10,323.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX V 05/30/1997 $2,475.00 D 11/5/96
###-##-#### XXXXXX XXXXXX J 05/30/1997 $1,569.00 D 11/5/96
###-##-#### XXXXXXX XXXX J 05/01/1999 $4,108.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXX L 05/01/1997 $3,753.00 D 11/5/96
###-##-#### SKIADOPOULO XXXXXXX 05/01/1999 $2,900.00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXX B 05/30/1997 $2,797.00 D 11/5/96
###-##-#### XXXX XXX S 05/01/2000 $2,496.00 D 11/5/96
###-##-#### XXXXXXX XXXXXX M 05/30/1999 $3,758.00 D 11/5/96
Page 0
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
13th and Exeter NOTE DATE: - 11/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER: .4750
Xxxx Xxxxxxxx
SCHOOL CODE - 003229
---------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
---------------------------------------------------------------------------------------------------------------------------------
TOTAL LOAN AMOUNT: $208,188.00
TOTAL DISBURSEMENT AMOUNT: $98,889.17
TOTAL NUMBER OF BORROWERS: 60
TOTAL NUMBER OF COSIGNERS: 9
Page 4
Babson College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 10/05/1996 7 Tuckers Wharf
Babson Park, MA 021570310 INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx Xxxxx DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXX XXXXXX M 05/20/1997 $2,700.00 D 10/5/96
02642-9456 XXXXXXXX XXXXXXX A 05/20/1997 $3,000.00 D 10/5/96
###-##-#### XXXXX XXXXXX 05/20/1997 $2,400.00 D 10/5/96
###-##-#### XXXXXX XXXX R 05/20/1997 $2,400.00 D 10/5/96
###-##-#### XXXX XXXXX R 05/20/1997 $4,000.00 D 10/5/96
###-##-#### XXXXXXX XXXXX J 05/20/1997 $2,400.00 D 10/5/96
###-##-#### XXXX XXXX M 05/20/1997 $3,000.00 D 10/5/96
###-##-#### XXXXXXX XXXXXX M 05/20/1997 $4,000.00 D 10/5/96
043-804225 XXXX XXXXXXX L 05/20/1997 $4,000.00 D 10/5/96
TOTAL LOAN AMOUNT: $27,900.00
TOTAL DISBURSEMENT AMOUNT: $14,856.75
TOTAL NUMBER OF BORROWERS: 9
TOTAL NOMBER OF COSIGNERS: 9
Page 0
XXXXXX XXXXXXX XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
000 XXXXX XXXXXX XXXX DISBURSEMENT DATE - 01/15/96 0 Xxxxxxx Xxxxx
XXXXXXXX, XX, 00000 POOL/PROCESSING DATE - 06/13/96 XXXXXXXXXX, XX 00000
XXX XXXX INTEREST RATE - 08.25 MULTIPLIER 0405
SCHOOL CODE - 003235 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
----------------------------------------------------------------- --- -------- -------- ---
XXXXXXXXXX XXXXX ###-##-#### 05/98 $3,100.00 $1,511.10 C
XXXXXXXX XXXXXXX ###-##-#### 05/98 $2,400.00 $1,170.00
XXXXXXXXX SARA11 ###-##-#### 05/98 $1,000.00 $487.50
XXXXXXXX XXXXXX V ###-##-#### 05/99 $1,000.00 $487.50
KALENGA KAUNA ###-##-#### 05/98 $1,40D.00 $682.50
XXXXXXXXXX XXX ###-##-#### 05/98 $1,0D0.00 $487.50
MCDONALD TANISIdA J ###-##-#### 05/98 $1,000.00 $487.50
RASHED ZAKIWAH H ###-##-#### 05/99 $1,000.00 $487.50 C
XXXXXX XXXXXX ###-##-#### 05/00 $1,660.00 $804.38
XXXXX XXXX ###-##-#### 05/98 $2,300.00 $1,121.25
TOTAL LOAN AMOUNT $15,850.00
TOTAL DISB. AMOUNT $7,726.88
TOTAL DISBURSEMENTS 10
Page 6
Beaver College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXX XXXXXX 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXX L 05/20/2000 $1,500.00 D 11/5/96
098-624451 XXXXXXXX XXXXXXXX L 05/20/2000 $1,500.00 D 11/5/96
76-58-8259 XXXXXXX XXXXXX L 05/20/2000 $1,000.00 D 11/5/96
58-64-8868 XXXXXXX XXXXXXX C 05/20/2000 $1,500.00 D 11/5/96
D5-64-2919 XXXXXXXX XXXXXXX E 05/20/2000 $1,000.00 D 11/5/96
00-58-6454 XXXXXXXX XXXX E 05/20/2000 $1,000.00 D 11/5/96
07-66-6677 BEANS XXXXXXXXXX A 05/20/2000 $1,000.00 D 11/5/96
02-584492 XXXXXX XXXXXXX F 05/20/2000 $1,000.00 D 11/5/96
71-68-3691 XXXXX XXXXXXXX M 05/20/2000 $1,500.00 D 11/5/96
73484763 XXXXX XXXXX A 05/20/2000 $1,000 00 D 11/5/96
62-66-7059 XXXXXX XXXXXXXX B 05/20/1999 $1,000.00 D 11/5/96
81-68-3854 XXXXX XXXXX M 05/20/1999 $1,000.00 D 11/5/96
89-68-9474 XXXXXXXXX XXXXXXX E 05/20/2000 $1,000.00 D 11/5/96
)45-70-5074 XXXXXX XXXXXXXX A 05/20/2000 $1,000.00 D 11/5/96
'04-66-5059 XXXXXX XXXXX S 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXX L 05/20/1998 $1,000 00 D 11/5/96
###-##-#### XXXXX MIRACARLA N 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXX M 05/20/1998 $1,000 00 D 11/5/96
###-##-#### XXXXXX XXXXXXX E 05/20/2000 $1,500.00 D 11/5/96
###-##-#### BYE TESSA 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXX XXXXXX D 05/20/2000 $1,000 00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXX 05/20/1999 $1,000.00 D 11/5/96
188-684648 XXXXX XXXXXXX R 05/20/1999 $1,000 00 D 11/5/96
###-##-#### CHILDERS MEGAN E 05/20/2000 $1,500.00 D 11/5/96
###-##-#### CLEVELAND TYHESHIA T 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXX XXXX P 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXX D 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXX L 05/20/1999 $1,000.00 D 11/5/96
Page 0
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXX XXXXX A 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX C 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXX N 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX A 05/20/1997 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXXX R 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXXX M 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXX 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXX XXXXX M 05/20/2000 $1,500.00 D 11/5/96
###-##-#### DRUMMING XXXXXXXXX A 05/20/1997 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXX L 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXX C 05/20/1999 $1,000.00 D 11/5/96
43-62-1966 XXXXX XXX E 05/20/1997 $1,000.00 D 11/5/96
73-66-5399 XXXXX XXXXX A 05/20/2000 $1,000.00 D 11/5/96
75-72-7955 XXX XXXX D 05/20/2000 $1,000.00 D 11/5/96
06-62-8096 XXXXXXXX XXXXXXX M 05/20/2000 $1,000.00 D 11/5/96
79-604260 XXXXXXXXXXX XXXXX M 05/20/2000 $1,000.00 D 11/5/96
58-68-6638 XXXXXX XXXXXXXX B 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX R 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXX F 05/20/2000 $1,000.00 D 11/5/96
'05-68-2216 XXXXXXXXX XXXXX M 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXX M 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX A 05/20/1999 $1,000.00 D 11/5/96
###-##-#### GLUSHMANUK XXXX 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXxX XXXXXX V 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXX E 05/20/1999 $1,500.00 D 11/5/96
164-644588 XXXXX XXXXXXXX C 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXXXX M 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXXXX XXXXXXXX M 05/20/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXX M 05/20/1999 $1,500.00 D 11/5/96
###-##-#### XXXXX XXXXX E 05/20/1999 $1,000 00 D 11/5/96
###-##-#### XXXXX XXXXX M 05/20/2000 $1,000 00 D 11/5/96
Page 0
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
20848-1804 XXXX XXXXX L 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXXX S 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX 05/20/1999 $2,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXX L 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX M 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXXX R 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXXX 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXXX L 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXXX D 05/20/2000 $1,500 00 D 11/5/96
###-##-#### XXXXXXX XXXX M 05/20/2000 $1,500 00 D 11/5/96
###-##-#### XXXXX XXXXXXX R 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX A 05/20/2000 $1,500.00 D 11/5/96
182-684618 XXXXXXXXX XXXXX B 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXX R 05/20/2000 $1,250.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXXX S 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXX L 05/20/2000 $1,000.00 D 11/5/96
187-584289 XXXXX XXXXXX F 05/20/1999 $1,000.00 D 11/5/96
###-##-#### KALENGA KAUNA N 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX L 05/20/2000 $1,000.00 D 11/5/96
222-664477 XXXXXXX XXXXXXXXX M 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX D 05/20/2000 $1,000.00 D 11/5/96
20448-9877 XXXX XXXXXXX L 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXX G 05/20/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXX E 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX A 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXX C 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXX W 05/20/2000 $1,500.00 D 11/5/96
17446-8803 XXXXXXXXXX XXXXXX J 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXX XXXXXXX 05/20/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXX M 05/20/1999 $1,000.00 D 11/5/96
Page 0
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXXX XXXXXXX 05/20/1999 $1,250.00 D 11/5/96
18248-0968 XXXXX XXXX M 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXX XXXXXXXXX D 05/20/1999 $1,000.00 D 11/5/96
22248-2911 XXXXXX XXXXXXXXX F 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXXXXXX XXX L 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXX A 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXXX W 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXX J 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXX R 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXX A 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXX P 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXX H 05/20/2000 $1,500.00 D 11/5/96
21148-9814 XXXXXX XXXXXXXXX J 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXX XXXX F 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX M 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXXXX XXXX M 05/20/1999 $1,000.00 D 11/5/96
200-744377 XXXXX XXXXXXXXX W 05/20/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXXX 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXX A 05/20/1997 $1,000.00 D 11/5/96
173-684286 XXXXXX XXXXX D 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXX A 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXX L 05/20/1997 $1,000.00 D 11/5/96
18546-9720 XXXXXX XXXXX J 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX L 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXXX A 05/20/1999 $1,000.00 D 11/5/96
198-684722 XXXXXXXX XXXXXXX A 05/20/2000 $1,000.00 D 11/5/96
199-644353 XXXXXXXXX XXXXX L 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXXXX M 05/20/1999 $1,000.00 D 11/5/96
190-684458 XXXXXX XXXXXXXX M 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX M 05/20/2000 $1,000.00 D 11/5/96
20448-3540 XXXXXXXXX XXXXXXXX E 05/20/1999 $1,000.00 D 11/5/96
Page 00
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
18548-1160 XXXXX HITHA M 05/20/2000 $1,250.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXX 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXXXX A 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXX GEORGIA 05/20/1997 $1,500.00 D 11/5/96
###-##-#### XXXXXXXX XXXX T 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXX 05/20/1999 $1,500.00 D 11/5/96
17240-7912 XXXXXX XXXXXX J 05/20/2000 $1500.00 D 11/5/96
19848-2795 XXXXXXXX XXXX A 05/20/2000 $2,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXX C 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX J 05/20/2000 $1,000.00 D 11/5/96
30844-9746 XXXXXXX XXXX V 05/20/1999 $1,500.00 D 11/5/96
18040-3618 XXXXXXX XXXXX N 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX A 05/20/1999 $1,000.00 D 11/5/96
###-##-#### ROHS XXXXXXXX K 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXX L 05/20/1999 $1,500.00 D 11/5/96
15046-5074 XXXXXX XXXX 05/20/2000 $1,000.00 D 11/5/96
146-964207 XXXXXXXX XXXXX K 05/20/2000 $1,500.00 D 11/5/96
200464048 XXXXXXXXXXX XXXXXXX R 05/20/2000 $1,500.00 D 11/5/96
16740-8145 XXXXXXXX XXXXX W 05/20/1999 $1,000.00 D 11/5/96
16746-9976 XXXXXXXX XXXX B 05/20/1997 $1,000.00 D 11/5/96
198-644701 XXXXXXXXX XXXXXXXX L 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXX E 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX D 05/20/1999 $1,500.00 D 11/5/96
18842-9758 XXXXX XXXXXX C 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXX D 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXX B 05/20/1998 $1,500.00 D 11/5/96
169-584698 XXXXXXXXX XXXXX S 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXX A 05/20/1997 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX J 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX K 05/20/1997 $1,000.00 D 11/5/96
###-##-#### TACKY XXXXXXX 05/20/1999 $1,000.00 D 11/5/96
Page 00
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXXXXX XXXXXX M 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX 05/20/2000 $1,500.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXX L 05/20/2000 $1,000.00 D 11/5/96
16748-3217 XXXXXX XXXXXXX A 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX P 05/20/1997 $1,000.00 D 11/5/96
###-##-#### XXXX XXXXXXX M 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXX J 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX 05/20/1999 $1,250.00 D 11/5/96
181-684246 XXXXX XXXXX P 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXXX S 05/20/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX A 05/20/1998 $1,000.00 D 11/5/96
###-##-#### XXXXXXXX XXXXX 05/20/2000 $1,500.00 D 11/5/96
Page 00
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
_00 Xxxxx Xxxxxx Xxxx NOTE DATE: - 10/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
___enna Xxxxxxxx
SCHOOL CODE - 002121
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
17240-5664 XXXXXXX XXXXXXX N 05/20/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXX E 05/20/1999 $1,000.00 D 11/5/96
TOTAL LOAN AMOUNT: $19O,000.00
TOTAL DISBURSEMENT AMOUNT: $90,724.98
TOTAL NUMBER OF BORROWERS: 167
TOTAL NOMBER OF COSIGNERS: 1
Page 00
Xxxxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxxxx, XX 00000 DISBURSEMENT DATE: - 10/15/1996 MULTIPLIER 0405
Xxx Xxxxxxxxxxx
SCHOOL CODE - 003682
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
NAME
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXXX 06/05/2000 $2,375 00 D 9/5/96
###-##-#### XXXXXXX XXXXXX J 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXX-XXXXX XXXXX S 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXX XXXXXXXXX M 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXX XXXXX A 06/30/2000 $2,375 00 D 9/5/96
###-##-#### XXXXXX XXXXX R 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX L 06/30/1999 $1,500.00 D 9/5/96
###-##-#### XXXX XXXXXXX L 06/30/2000 $1,375.00 D 9/5/96
###-##-#### XXXXXXXXX XXXX C 06/30/2000 $2,375 00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX A 06/30/2000 $1,875.00 D 9/5/96
00948-3296 XXXXXX-XXXXXX XXXXXX B 06/30/2000 $1,825 00 D 9/5/96
###-##-#### XXXXXXX XXXXX E 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX J 06/30/2000 $2,375 00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX M 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXX XXXXX M 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXX-XXXX XXXX 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXXX B 06/03/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX S 06/30/2000 $1,375.00 D 9/5/96
03948-0924 XXXXXX XXXX L 06/30/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXX XXXXXXX R 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX R 06/30/2000 $2,375 00 D 9/5/96
###-##-#### XXXXXXX JR XXXXXX E 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX M 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX C 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX A 06/30/2000 $1,875 00 D 9/5/96
Page 00
Xxxxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxxxx, XX 00000 DISBURSEMENT DATE: - 10/15/1996 MULTIPLIER 0405
Xxx Xxxxxxxxxxx
SCHOOL CODE - 003682
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
NAME
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXX XXXX K 06/30/2000 $1,875.00 D 9/5/96
###-##-#### LORO XXXXX L 06/30/2000 $2,375.00 D 9/5/96
25641-8200 XXXXXXXXX XXXXX G 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX J 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX G 06/30/2000 $1,375.00 D 9/5/96
225-294217 XXXXX XXXXXXXXX C 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXXX 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXX 06/30/2000 $1,375.00 D 9/5/96
###-##-#### XXXXXXXX XXXX S 06/30/2000 $1,875.00 D 9/5/96
219-194737 XXXXXXXX XXXX 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXX R 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXXX E 06/30/2000 $2,375.00 D 9/5/96
027-704463 ROME XXXXXX A 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXX XXXXX R 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXX M 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXX XXXXX J 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX D 06/30/2000 $2,375.00 D 9/5/96
554-654669 XXXXX XXXXXXXXX R 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXXXXX XXXXXXX S 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX A 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXXX L 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX E 06/30/2000 $1,875.00 D 9/5/96
###-##-#### VAN XXXX XXXXX E 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXXX XXXX R 06/30/2000 $1,375.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX W 06/30/2000 $1,875.00 D 9/5/96
005-744915 XXXXXXXX XXXXXXXX F 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX L 06/30/2000 $2,375.00 D 9/5/96
###-##-#### XXXXXX XXXXX C 06/30/2000 $1,375.00 D 9/5/96
###-##-#### WILSON TACK C 06/30/2000 $1,875.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX E 06/30/2000 $2,375.00 D 9/5/96
Page 00
Xxxxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 Tuckers Wharf
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxxxxx, XX 00000 DISBURSEMENT DATE: - 10/15/1996 MULTIPLIER 0405
Xxx Xxxxxxxxxxx
SCHOOL CODE - 003682
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
NAME
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXX E 06/30/2000 $1,375.00 D 9/5/96
TOTAL LOAN AMOUNT: $117,950.00
TOTAL DISBURSEMENT AMOUNT: $58,384.97
TOTAL NUMBER OF BORROWERS: 58
TOTAL NOMBER OF COSIGNERS: 6
Page 16
CATHOLIC UNIVERSITY GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
PO BOX 667 CARDINAL STATION DISBURSEMENT DATE - XXXXX XXXXXX 0 Xxxxxxx Xxxxx
XXXXXXXXXX, XX 00000 POOL/PROCESSING DATE - 01/15/96 XXXXXXXXXX, XX 00000
SCHOOL CODE - 001437 INTEREST RATE - 02 MULTIPLIER 0405
POOL - 03/07/96
BOND POOL - 1996 S-1
BORROWER EGD LOAN AMT COS
----------------------------------------------------------- --- -------- ---
XXXXXX THOAMA C ###-##-#### 05/97 $10,900.00 C
TOTAL LOAN AMOUNT $10,900.00
TOTAL DISBURSEMENTS 1
Page 00
Xxxxxxxx Xxxxxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Xxxxx House INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0000
Xxxx Xxxxxxx
XXXXXX XXXX - 000000
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
090-764112 XXXX XXXX E 05/16/1999 $2,000.00 D 9/5/96
07646-5435 XXXXXX XXXXXXX M 05/17/1997 $5,000.00 D 9/5/96
04846-3863 XXXXXXXXX XXXXX W 05/17/1998 $2,500.00 D 9/5/96
007-844671 XXXXXXXX XXXXXX W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXX XXXXX E 05/14/2000 $2,500.00 D 9/5/96
006-664116 XXXXX XXXXXX II R 05/17/1997 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX A 05/17/1998 $1,300.00 D 9/5/96
###-##-#### XXXXXXX XXXXX M 05/17/1998 $1,000 00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX J 05/14/2000 $2,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX A 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX M 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX R 05/14/2000 $1,500.00 D 9/5/96
06344-1167 XXXXXX XXXXX 05/16/1998 $5,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX S 05/17/1998 $4,200.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXX A 12/21/1996 $3,500.00 D 9/5/96
13346-8379 XXXXXXXX XXXXXXX S 05/16/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXX APRIL D 05/14/2000 $4,960.00 D 9/5/96
000-00x000 XXXXXXXXXX XXXXX A 05/14/2000 $2,500.00 D 9/5/96
019-604431 XXXXX XXXXXX P 05/16/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXX D 05/17/1998 $2,000.00 D 9/5/96
###-##-#### XXXXXX XXXXX J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX B 05/16/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX E 05/17/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX A 05/17/1998 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXX J 05/16/1998 $4,306.00 D 9/5/96
###-##-#### XXXXXX XXXXX K 05/14/2000 $1,240.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 05/14/2000 $2,460.00 D 9/5/96
###-##-#### XXXXX XXXXXX M 05/17/1997 $1,750.00 D 9/5/96
097-624228 XXXXXXXXX XXXXXXX P 05/14/2000 $1,000.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Xxxxx House INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0000
Xxxx Xxxxxxx
XXXXXX XXXX - 000000
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
11440-6085 XXXXX XXXXXXXX K 05/17/1998 $1,000.00 D 9/5/96
568-734363 XXXXXX XXXXXXXX L 05/14/2000 $5,278.00 D 9/5/96
###-##-#### XXXXX XXXXX D 05/17/1998 $4,888.00 D 9/5/96
###-##-#### XXXXX XXXXX J 05/14/2000 $1,000.00 D 9/5/96
120-684036 XXXXXXX XXXXX L 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXX M 05/18/1997 $3,200.00 D 9/5/96
###-##-#### XXX XXX-JIA 05/14/2000 $2,500.00 D 9/5/96
06848-3480 XXXXXX XXXXXXXXX A 05/16/1999 $4,008.00 D 9/5/96
###-##-#### XXXXXX XXXXX R 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BARKER KEVIN D 05/16/1999 S1.000.00 D 9/5/96
###-##-#### BARON ADAM M 05/14/2000 $2,000.00 D 9/5/96
###-##-#### BARRY EDWIN A 05/17/1998 $1,250.00 D 9/5/96
###-##-#### BARTELL KELLY B 05/14/2000 $2,888.00 D 9/5/96
###-##-#### BARTELL SARA A 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BARTLEY NEIL S 05/14/2000 $2,000.00 D 9/5/96
###-##-#### BASCETTA ERIC A 05/14/2000 $2,000.00 D 9/5/96
###-##-#### BASHAW JOEY P 05/14/2000 $5,437.00 D 9/5/96
117-604059 BASSETT JR DONALD 1 05/17/1997 $1,500.00 D 9/5/96
###-##-#### BATES MRON R 05/14/2000 $2,500.00 D 9/5/96
09442-2227 BEAVER JOSEPH P 05/14/2000 $2,000.00 D 9/5/96
13042-4828 BECK ANDREW R 05/14/2000 $3,000.00 D 9/5/96
###-##-#### BEECHLER BRAD E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### BELCHER RYAN T 05/14/2000 $1,000.00 D 9/5/96
00848-8429 BELL CANDICE M 05/14/2000 $1,500.00 D 9/5/96
13242-0514 BELL MICHAEL J 12/21/1997 $1,500.00 D 9/5/96
11446-2938 BENNETT MARK R 05/14/2000 $4,752.00 D 9/5/96
068404723 BENNETT STEPHANIE A 05/16/1999 $1,000.00 D 9/5/96
###-##-#### BENSON DANIEL A 05/18/1998 $3,000.00 D 9/5/96
###-##-#### BERKMAN DONALD J 05/17/1998 $3,000.00 D 9/5/96
###-##-#### BERNACKI JEFFREY T 05/16/1999 $1,000.00 D 9/5/96
###-##-#### BERNARD SCOTT C 05/12/1997 $3,470.00 D 9/5/96
Page 19
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### BILL ASHLEY 05/17/1998 $1,500.00 D 9/5/96
###-##-#### BILODEAU ANTHONY J 05/17/1998 $2,500.00 D 9/5/96
###-##-#### BINKLEY MARLO M 09/15/1998 $1,500.00 D 9/5/96
###-##-#### BINTZ GREGORY W 05/14/2000 $1,750.00 D 9/5/96
02448-3391 BISHOP SETH J 05/16/1999 $1,000.00 D 9/5/96
###-##-#### BLACK JONATHAN F 05/14/2000 $2,500.00 D 9/5/96
###-##-#### BLACKWELL COLLEEN F 05/17/1997 $1,500.00 D 9/5/96
###-##-#### BLANCHARD BIANCA J 05/17/1998 $1,150.00 D 9/5/96
###-##-#### BLEVINS CATHERINE M 05/16/1998 $1,250.00 D 9/5/96
061-624402 BODEK KENNETH C 05/16/1999 $1,500 00 D 9/5/96
###-##-#### BOGART MICHAEL J 05/17/1998 $1,500.00 D 9/5/96
###-##-#### BORRELLI GREGORY J 05/14/2000 $1,650.00 D 9/5/96
###-##-#### BOUCHARD KIMBERLY A 05/17/1998 $2,000.00 D 9/5/96
###-##-#### BOUDREAU JUSTIN W 05/17/1997 $2,000.00 D 9/5/96
00940-5669 BOURDEAU JENNIFER L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### BOWMAN SHAUN G 05/14/2000 $1,000.00 D 9/5/96
###-##-#### BOYLE BRIAN M 05/17/1998 $1,000.00 D 9/5/96
###-##-#### BRADLEY JENNIFER L 12/21/1996 $1,500.00 D 9/5/96
01448-7782 BRADLEY NADINE L 05/18/1997 $2,500.00 D 9/5/96
###-##-#### BRASACCHIO JOSHUA 05/17/1998 $1,500.00 D 9/5/96
###-##-#### BRAUNGARD DAVID G 05/17/1997 $1,000.00 D 9/5/96
###-##-#### BREEN STACIE A 05/14/2000 $1,000.00 D 9/5/96
###-##-#### BRENNER SCHON E 05/16/1999 $1,000.00 D 9/5/96
###-##-#### BRENNER STAN 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BREWER GRANT E 05/14/2000 $2,250.00 D 9/5/96
###-##-#### BRIGGS ABIGAIL J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### BRIGGS DAMIEN L 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BROCKENBROUG DAVID T 05/16/1999 $1,250.00 D 9/5/96
H
###-##-#### BROOKS CHRIS L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### BROTHERS BRIAN R 05/17/1997 $1,000.00 D 9/5/96
Page 20
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### BROWN ERICH R 05/16/1999 $2,000.00 D 9/5/96
###-##-#### BROWN JENNIFER L 05/18/1997 $1,000.00 D 9/5/96
099-604911 BRUMBAUGH ANDREW M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BRUNNER STEPHEN P 05/18/1999 $1,750.00 D 9/5/96
###-##-#### BRUNO MICHAEL L 05/14/2000 $2,000.00 D 9/5/96
###-##-#### BRYCH STEPHEN R 05/17/1998 $1,250.00 D 9/5/96
###-##-#### BUCHER CHRIS K 05/14/2000 $2,000.00 D 9/5/96
###-##-#### BUCHINGER MICHAEL J 05/16/1998 $1,500.00 D 9/5/96
###-##-#### BUCK MRON T 05/14/2000 $1,500.00 D 9/5/96
###-##-#### BUFFAMANTI BARBARA N 05/14/2000 $1,250.00 D 9/5/96
###-##-#### BUJNO DONNA M 05/17/1997 $1,000.00 D 9/5/96
###-##-#### BULRISS KEVIN J 05/14/2000 $4,934.00 D 9/5/96
###-##-#### BURKE JR GEORGE J 05/16/1999 $2,000.00 D 9/5/96
###-##-#### BURKHARD JASON D 05/14/2000 $5,284.00 D 9/5/96
###-##-#### BURKHART MATTHEW L 05/14/2000 $2,500.00 D 9/5/96
050-584045 BURL CHRIS J 05/17/1998 $1,500.00 D 9/5/96
052-604369 BURL MARY K 05/16/1999 $1,500.00 D 9/5/96
###-##-#### BURNHAM SHAWN P 05/14/2000 $5,891.00 D 9/5/96
###-##-#### BUTLAND MICHAEL W 05/14/2000 $1,250.00 D 915i96
###-##-#### BUTTOLPH LEE H 05/18/1997 $1,000.00 D 9/5/96
###-##-#### CABRAL JEREMY M 05/16/1999 $1,250.00 D 9/5/96
###-##-#### CACASE MICHAEL J 05/14/2000 $5,206.00 D 9/5/96
###-##-#### CAIN DAVID A 05/14/2000 $2,500.00 D 9/5/96
016-544181 CALABRO MICHAEL J 05/18/1997 $1,750.00 D 9/5/96
###-##-#### CAMPBELL DANIEL R 12/21/1997 $4,000.00 D 9/5/96
###-##-#### CAMPBELL JEREMY D 05/18/1997 $2,500.00 D 9/5/96
###-##-#### CAMPBELL JOSEPH R 05/16/1999 $1,000.00 D 9/5/96
###-##-#### CANOE ABBY L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### CANIANO JOSEPH M 05/16/1998 $2,250.00 D 9/5/96
###-##-#### CANONICA BENJAMIN D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### CARD NORMAN R 05/14/1999 $1,250.00 D 9/5/96
Page 21
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### CARMODY BRIAN R 12/21/1997 $3,470.00 D 9/5/96
###-##-#### CARNEVALE ROBERT L 05/16/1999 $1,000.00 D 9/5/96
###-##-#### CARNEY ERIC P 05/14/2000 $1,500.00 D 9/5/96
###-##-#### CAROPRESE MELISSA A 05/17/1998 $2,500.00 D 9/5/96
###-##-#### CARPENTER RICHARD J 05/18/1997 $2,000.00 D 9/5/96
###-##-#### CARR GREGORY S 05/18/1997 $1,250.00 D 9/5/96
###-##-#### CARTER CASEY J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### CASTORO PHILIP M 05/14/2000 $5,897.00 D 9/5/96
###-##-#### CATINO AJA K 05/14/2000 $2,000.00 D 9/5/96
###-##-#### CATUCCI GIACOMO J 05/17/1998 $2,500.00 D 9/5/96
###-##-#### CAUFFMAN NATHAN C 05/14/2000 $2,000.00 D 9/5/96
###-##-#### CAUFIELD DOUGLAS R 05/17/1998 $1,000.00 D 9/5/96
###-##-#### CAVALLO KATIE 05/16/1998 $4,000.00 D 9/5/96
###-##-#### CAVALLO VINCENZA N 05/16/1999 $1,250.00 D 9/5/96
###-##-#### CAVITT CHRIS A 05/16/1999 $1,000.00 D 9/5/96
###-##-#### CHADWICK TREVOR K 05/16/1999 $1,000.00 D 9/5/96
094-684147 CHAHAL KARANPREET S 05/18/1997 $1,750.00 D 9/5/96
###-##-#### CHAN KEVIN M 05/16/1998 $2,000.00 D 9/5/96
###-##-#### CHAPIN MARK A 05/18/1997 $1,000.00 D 9/5/96
###-##-#### CHARLAND LAURA A 05/16/1999 $1,750.00 D 9/5/96
###-##-#### CHASE SANDRA M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### CHEFFINS MICHAEL A 05/18/1997 $1,600.00 D 9/5/96
###-##-#### CHRAPOWITZKY TUCKER J 05/14/2000 $2,000.00 D 9/5/96
019-584156 CHWALEK NICHOLAS J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### CLARK MARGARET A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### CLARK SHAWN A 05/17/1998 $1,000.00 D 9/5/96
###-##-#### CLARKE KENNETH J 05/17/1998 $2,500.00 D 9/5/96
###-##-#### CLARKE MELISSA M 05/17/1998 $1,000.00 D 9/5/96
###-##-#### CLAYDON JOSHUA C 05/17/1998 $2,000.00 D 9/5/96
276-744907 CLERK THOMAS M 05/14/2000 $1,000.00 D 9/5/96
###-##-#### CLOUGH DARYL L 05/18/1998 $1,500.00 D 9/5/96
Page 22
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### CLUBINE SARAH E 05/17/1998 $2,500.00 D 9/5/96
###-##-#### COFFIE GREGORY E 05/17/1998 $3,100.00 D 9/5/96
###-##-#### COFORIO STEFANIE 05/14/2000 $2,500.00 D 9/5/96
###-##-#### COIA HENRY 05/18/1997 $1,250.00 D 9/5/96
###-##-#### COLE MEGAN M 05/16/1999 $1,500.00 D 9/5/96
015-584480 COLEMAN DAMON J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### COLLINS JEFFREY C 05/16/1999 $1,250.00 D 9/5/96
###-##-#### COLUCCI ANGEL L 05/16/1998 $4,000.00 D 9/5/96
###-##-#### COMSTOCK SCOTT F 05/14/2000 $5,891.00 D 9/5/96
###-##-#### COODY MICHAEL G 05/16/1999 $1,500.00 D 9/5/96
###-##-#### COOK GREGORY J 05/17/1997 $2,500.00 D 9/5/96
###-##-#### COOK NATHAN R 05/18/2000 $2,000.00 D 9/5/96
###-##-#### COOKE NICOLE K 05/14/2000 $2,000.00 D 9/5/96
###-##-#### COON JAMISON D 05/18/1997 $2,500.00 D 9/5/96
###-##-#### COOPER MATTHEW J 05/18/1997 $1,500.00 D 9/5/96
###-##-#### CORBIN ANDREW C 05/17/1998 $1,500.00 D 9/5/96
###-##-#### CORNELL BRUCE M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### CORTES ORIANA Y 05/14/2000 $3,434.00 D 9/5/96
###-##-#### COTA JEREMY E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### COURCELLE JEFFREY C 05/17/1998 $1,000.00 D 9/5/96
###-##-#### COWAN RAYMOND M 05/18/1997 $1,500.00 D 9/5/96
###-##-#### CRAWFORD SHANK M 05/14/1999 $3,920.00 D 9/5/96
D06-84-9797 CRITCHLEY PAUL W 05/18/1997 $1,500.00 D 9/5/96
###-##-#### CROSSON GORDON S 05/18/1997 $1,000.00 D 9/5/96
###-##-#### CROWE KEVIN L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### CRUDELE FRED D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### CUMMINGS KATHLEEN L 05/18/1997 $2,500.00 D 9/5/96
###-##-#### CUNNINGHAM KELLY A 12/21/1997 $2,000.00 D 9/5/96
###-##-#### CURET SARAH E 12/21/1997 $1,000.00 D 9/5/96
028-604121 CURNS JASON P 05/16/1999 $1,500.00 D 9/5/96
###-##-#### CURRY DAVID S 05/18/1998 $1,000.00 D 9/5/96
Page 23
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### CYR BRIAN C 05/16/1998 $2,000.00 D 9/5/96
###-##-#### D'AGOSTINO SARA E 05/16/1999 $1,500.00 D 9/5/96
127-684926 D'AMICO VINCENT M 05/16/1998 $5,000.00 D 9/5/96
###-##-#### D'ERAMO BRANDON M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DABIEW MICHAEL J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### DALE BRET R 05/18/1997 $1,000.00 D 9/5/96
###-##-#### DALPHIN WILLIAM G 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DAMICK JEFFREY J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### DAMUTH DUANE L 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DAMUTH ROYAL L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DANIELS ROBERT 111 S 05/14/2000 $2,000 00 D 9/5/96
###-##-#### DARCY JASON S 05/18/1997 $1,500.00 D 9/5/96
###-##-#### DARJI SONAL J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### DARTIGUE TATIANA M 05/16/1998 $5,000.00 D 9/5/96
###-##-#### DASHNAW PAMELA A 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DAUDELIN DARIN J 12/20/1996 $2,300.00 D 9/5/96
###-##-#### DAUGHERTY THOMAS P 05/14/2000 $2,O00.00 D 9/5/96
22349-6347 DAVIDSON CHARLES E 05/14/2000 $2,500 00 D 9/5/96
###-##-#### DAVIS MATTHEW P 05/17/1998 $2,O00.00 D 9/5/96
063-704490 DAVIS MICHELLE A 05/17/1998 $1,000.00 D 9/5/96
###-##-#### DAVISON JOHN IV A 05/17/1999 $1,000.00 D 9/5/96
###-##-#### DAY GEOFFREY W 05/16/1999 $1,250.00 D 9/5/96
###-##-#### DAY STEVEN R 05/17/1998 $1,000.00 D 9/5/96
###-##-#### DAYTON JONATHAN 05/17/1998 $4,206.00 D 9/5/96
###-##-#### DEAN MELANIE E 05/18/1997 $2,500.00 D 9/5/96
###-##-#### DEBELLO BENJAMIN 05/18/1997 $1,000 00 D 9/5/96
###-##-#### DECKER ERIN E 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DECLUE BRIAN M 05/18/1997 $1,500.00 D 9/5/96
###-##-#### DELAMAZA-TAC FRANCIS E 05/14/2000 $1,750.00 D 9/5/96
###-##-#### DELONG DAVD 11 M 05/14/2000 $1,250.00 D 9/5/96
###-##-#### DEMERS JOHN R 05/16/1998 $2,500.00 D 9/5/96
Page 24
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### DEMYAN KRISTIN A 05/16/1998 $2,500.00 D 9/5/96
132-704859 DENEGA ERIK A 12/19/1998 $1,500.00 D 9/5/96
00944-1433 DESRANLEAU COREY D 05/18/1997 $2,O00.00 D 9/5/96
###-##-#### DEVORE MATTHEW 05/16/1999 $1,000.00 D 9/5/96
208-564059 DEWALL JONAH P 05/16/1999 $1,000.00 D 9/5/96
###-##-#### DEWAN KEVIN B 05/14/2000 $1,000.00 D 9/5/96
###-##-#### DEYO ALLEN D 05/16/1999 $1,500.00 D 9/5/96
016-704855 Dl MUZIO STEPHEN 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DIATI JAMIE D 05/14/2000 $1,750.00 D 9/5/96
###-##-#### DILIBERTO CARL R 05/16/1999 $1,000.00 D 9/5/96
###-##-#### DILL AMY L 05/18/1997 $2,500.00 D 9/5/96
###-##-#### DILMORE JONATHAN E 05/18/1997 $1,250.00 D 9/5/96
###-##-#### DIVENS DANIEL P 05/17/1998 $1,250.00 D 9/5/96
###-##-#### DOMAN KYLE J 05/16/1999 $2,500.00 D 9/5/96
###-##-#### DOMINGUEZ GUARIONEX 05/14/2000 $2,139.00 D 9/5/96
###-##-#### DONAHUE KRISTEN L 05/17/1998 $1,500.00 D 9/5/96
###-##-#### DONCET JONATHAN R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DORA ANDREW W 05/14/2000 $2,000.00 D 9/5/96
013-664191 DORIS ISMC 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DOSTIE CHRISTOPHE D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DOTY THOMAS D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DOUGHTY JAMES N 05/16/1998 $1,700.00 D 9/5/96
###-##-#### DOUGLAS BRIAN S 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DOUGLAS DAVID P 05/14/2000 $1,100.00 D 9/5/96
01642-5968 DOUGLAS MICHAEL F 05/17/1998 $2,500.00 D 9/5/96
103-724961 DOW ANDREW W 05/14/2000 $1,500.00 D 9/5/96
###-##-#### DOWNING THOMAS J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DOWNING WILLIAM A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DOWNS CHRIS D 05/16/1999 $2,500.00 D 9/5/96
071-724620 DOWNS JOHN H 05/16/1999 $1,500.00 D 9/5/96
###-##-#### DOYLE MARY C 05/18/1997 $1,000.00 D 9/5/96
Page 25
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### DRACHENBERG THOMAS C 05/14/2000 $2,000.00 D 9/5/96
###-##-#### DRAKE ADAM C 05/18/1997 $1,250.0C D 9/5/96
###-##-#### DRESSIER DEBORAH L 05/18/1997 $2,000.00 D 9/5/96
###-##-#### DRIGGS JUSTIN E 05/14/2000 $4,278.00 D 9/5/96
###-##-#### DRINON CHRIS L 12/19/1998 $1,250.00 D 9/5/96
008-704195 DRISCOLL CARLA M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### DROLLETTE LINUS C 05/14/2000 $5,000.00 D 9/5/96
###-##-#### DUDA DAVE M 05/17/1998 $2,000.00 D 9/5/96
###-##-#### DWELL MRON M 12/21/1996 $1,500.00 D 9/5/96
###-##-#### DUFFY BONNIE A 12/21/1996 $2,500.00 D 9/5/96
###-##-#### DULIN OLEG 05/14/2000 $1,200.00 D 9/5/96
###-##-#### DULMAGE MICHAEL J 05/18/1997 $1,000.00 D 9/5/96
11044-1732 DUTIL CHAD M 05/14/2000 $1,500.00 D 9/5/96
###-##-#### EASTERLY JAMES F 05/16/1999 $1,000.00 D 9/5/96
###-##-#### EDIC DANIEL J 05/18/1997 $1,000.00 D 9/5/96
###-##-#### EDWARDS CHAD E 05/18/1997 $1,500.00 D 9/5/96
###-##-#### EDWARDS KATIE A 05/16/1999 $1,500.00 D 9/5/96
###-##-#### EHRMAN ANTHONY 05/16/1999 $1,500.00 D 9/5/96
###-##-#### EICHINGER KEITH D 05/14/2000 $1,000.00 D 9/5/96
###-##-#### KICK MICHAEL R 05/18/1997 $2,000.00 D 9/5/96
###-##-#### EIRAS SHAWN M 05/14/2000 $5,212.00 D 9/5/96
###-##-#### ELDIWANY HANY 05/17/1998 $1,000.00 D 9/5/96
###-##-#### ELLIS JAMES M 12/21/1996 $2,000.00 D 9/5/96
###-##-#### ELLISON KRISTIE L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### ENGLERT ROBERT J 05/14/2000 $3,778.00 D 9/5/96
###-##-#### EVANS CARRIE J 05/16/1999 $2,000.00 D 9/5/96
###-##-#### EVANS CRAIG E 05/16/1998 $1,500.00 D 9/5/96
###-##-#### FACTEAU EDWARD W 05/16/1999 $1,250.00 D 9/5/96
###-##-#### FAGEL JASON R 05/18/1997 $1,250.00 D 9/5/96
###-##-#### FAGEL JASON R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### FAHEY SEAMUS M 05/14/2000 $4,696.00 D 9/5/96
Page 26
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
130-664279 FALCO JASON 05/16/1998 $2,500.00 D 9/5/96
###-##-#### FALK NATHAN B 05/14/2000 $1,400.00 D 9/5/96
###-##-#### FARMER CORD W 05/14/2000 $1,500.00 D 9/5/96
###-##-#### FAULL JOHN D 05/18/1997 $3,500.00 D 9/5/96
###-##-#### FAUST RICHARD 12/20/1997 $1,000.00 D 9/5/96
10448-9286 FAZIOLI DAVID C 05/16/1999 $1,500.00 D 9/5/96
###-##-#### FERGUSON CHRIS J 05/14/2000 $4,388.00 D 9/5/96
###-##-#### FERRARO SARA J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### FINLEY IV FREDERICK B 05/16/1998 $2,000.00 D 9/5/96
###-##-#### FINNEGAN PAUL F 05/14/2000 $2,500.00 D 9/5/96
###-##-#### FIORELLI JESS T 05/14/1999 $1,750 00 D 9/5/96
###-##-#### FISH JONATHAN E 05/16/1998 $2,000.00 D 9/5/96
###-##-#### FISH MARC D 05/17/1999 $1,000 00 D 9/5/96
###-##-#### FITZGERALD IAN R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### FLEMING ANTHONY J 05/14/2000 $2,752.00 D 9/5/96
###-##-#### FORTE JAMESON R 05/18/1997 $1,000.00 D 9/5/96
###-##-#### FOURNIER KEVIN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### FOWLER MARK G 05/14/2000 $5,388.00 D 9/5/96
###-##-#### FOX STEPHEN D 05/17/1998 $2,500.00 D 9/5/96
###-##-#### FOX STEVEN M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### FRANCE JONATHAN C 05/17/1999 $1,000.00 D 9/5/96
###-##-#### FRANCESCOTTI MATTHEW A 05/14/2000 $1,500.00 D 9/5/96
###-##-#### FRANKLIN THOMAS W 05/17/1998 $1,500.00 D 9/5/96
###-##-#### FRANZ MYRA D 05/14/2000 $1,000.00 D 9/5/96
###-##-#### FRECHETTE MICHAEL S 05/18/1997 $2,500.00 D 9/5/96
###-##-#### FREDDOSO JOSHUA D 05/17/1998 $1,500.00 D 9/5/96
266-934173 FREIN KATHERINE M 05/16/1998 $1,500.00 D 9/5/96
###-##-#### FRIEDEL BRIAN M 05/18/1997 $1,750.00 D 9/5/96
###-##-#### FRISCHLING MARC A 05/17/1999 $1,000.00 D 9/5/96
###-##-#### FRITZ ASHTON L 05/14/2000 $2,600.00 D 9/5/96
###-##-#### FROLISH ADAM D 05/14/2000 $1,500.00 D 9/5/96
Page 27
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### FRONHEISER JODY A 05/14/2000 $1,500.00 D 9/5/96
###-##-#### FROST SETH D 05/16/1999 $5,000.00 D 9/5/96
061-664734 FULLER CHRIS N 05/14/2000 $3,460.00 D 9/5/96
###-##-#### FULLER JENNIFER L 05/14/2000 $2,500.00 D 9/5/96
08640-0571 GADWAY ADAM J 05/17/1999 $1,500.00 D 9/5/96
###-##-#### GAGNE RACHAEL A 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GAGNON JASON N 05/16/1999 $3,000.00 D 9/5/96
###-##-#### GALLAGHER BECKY L 05/16/1999 $2,000.00 D 9/5/96
###-##-#### GANGEMI CHRIS S 05/17/1998 $2,000.00 D 9/5/96
075-704279 GANNON JOHN D 05/18/1997 $2,000.00 D 9/5/96
###-##-#### GARCEAU PETER J 05/14/2000 $2,318.00 D 9/5/96
###-##-#### GARDNER BRANDON C 05/14/2000 $1,000.00 D 9/5/96
###-##-#### GARRISON 111 THEODORE C 05/16/1999 $2,500.00 D 9/5/96
008-684796 GATES MRON R 05/16/1999 $2,000.00 D 9/5/96
###-##-#### GATTIE BETH A 05/14/2000 $1,750.00 D 9/5/96
###-##-#### GAUGER LISA A 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GAYLE ANTHONY 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GEORGE LANCE M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### GERSH GEREMY E 05/16/1999 $1,500.00 D 9/5/96
###-##-#### GERSHMAN BORIS M 05/18/1997 $1,200.00 D 9/5/96
###-##-#### GHEORGHE FLORIN 05/16/1999 $1,000 00 D 9/5/96
###-##-#### GHUSHE NEIL D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GIBBS JR RICHARD F 05/18/1997 $1,250.00 D 9/5/96
###-##-#### GILLIGAN KELLY M 05/16/1998 $1,000.00 D 9/5/96
###-##-#### OILMAN MIRANDA L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GIRARD BENJAMIN E 05/14/2000 $3,888.00 D 9/5/96
###-##-#### GLANVILLE BRIAN P 05/14/2000 $1,500.00 D 9/5/96
###-##-#### GLOVER 11 JAMES E 05/16/1999 $2,000.00 D 9/5/96
###-##-#### GOELLNER JACOB H 05/16/1998 $1,000.00 D 9/5/96
###-##-#### GOODWIN MARK R 05/16/1999 $1,500.00 D 9/5/96
###-##-#### GORHAM JOHN R 05/16/1999 $1,000.00 D 9/5/96
Page 28
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### GOTSCH NOELLE M 05/16/1998 $2,460.00 D 9/5/96
###-##-#### GOULD WILLIAM G 05/16/1999 $1,500.00 D 9/5/96
###-##-#### GRAHAM CHRISTINA M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GRAHAM SPENCER B 05/14/2000 $1,000.00 D 9/5/96
###-##-#### GRAIVER CARRIE M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GRANT DAVID S 05/14/2000 $1,400.00 D 9/5/96
###-##-#### GRANT JORDAN K 05/16/1998 $1,500.00 D 9/5/96
###-##-#### GRAVES KEVIN J 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GRAVES SHANNON K 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GRAY ANGELA M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GREEN ALISON L 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GREEN JASON R 05/16/1998 $2,500.00 D 9/5/96
###-##-#### GREENE DEREK M 05/17/1998 $1,250.00 D 9/5/96
###-##-#### GREENE SEAN P 05/14/2000 $2,000.00 D 9/5/96
###-##-#### GREENWOOD ANDREA J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GREGORIUS BRYAN 05/16/1999 $1,000.00 D 9/5/96
###-##-#### GRENIER JOSHUA G 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GURSSLIN JUSTIN L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### GUTOWSKI KYLE E 05/17/1997 $1,000.00 D 9/5/96
###-##-#### GUZEWICH MARK J 05/14/2000 $1,100.00 D 9/5/96
###-##-#### HAFF GREGORY M 05/17/1998 $1,500.00 D 9/5/96
###-##-#### HAGER BRANT W 05/14/2000 $2,000.00 D 9/5/96
###-##-#### HALL ANTHONY S 05/14/2000 $1,000.00 D 9/5/96
10744-1769 HALLBERG KYLE L 05/12/1999 $1,000.00 D 9/5/96
###-##-#### HALTER REBECCA L 05/16/1998 $1,000.00 D 9/5/96
###-##-#### HAMILTON BRIAN G 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HAMILTON CASSANDRA N 05/14/2000 $1,750.00 D 9/5/96
###-##-#### HAMMIL JEREMIAH J 05/14/2000 $1,500.00 D 9/5/96
###-##-#### HAMMOND DAVID J 05/14/2000 $1,250.00 D 9/5/96
###-##-#### HARDY JEFFREY M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HARRICK MATTHEW T 05/14/2000 $1,500.00 D 9/5/96
Page 29
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### HARRINGTON MICHAEL D 05/14/2000 $2,500.00 D 9/5/96
###-##-#### HARRIS KATHRYN L 05/14/2000 $1,950.00 D 9/5/96
###-##-#### HART SANDRA L 05/16/1999 $2,000.00 D 9/5/96
###-##-#### HARVISH AMY JO 05/16/1999 $1,000.00 D 9/5/96
###-##-#### HATHAWAY KENZIE L 05/16/1999 $1,250.00 D 9/5/96
###-##-#### HAUGHTON TRACEY A 05/16/1999 $4,934.00 D 9/5/96
###-##-#### HAYDEN MARSHALL L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### HAYWARD MARY ELLEN E 05/16/1998 $1,500.00 D 9/5/96
###-##-#### HEATH JARED M 05/14/2000 $1,000.00 D 9/5/96
###-##-#### HEDDEN GERALD R 05/17/1998 $5,000.00 D 9/5/96
###-##-#### HERDLEIN JON T 05/14/2000 $2,500.00 D 9/5/96
###-##-#### HERNE MOSE A 05/18/1997 $2,500.00 D 9/5/96
###-##-#### HERRMANN NATHAN S 12/19/1998 $1,000.00 D 9/5/96
###-##-#### HERZOG MARY E 05/16/1999 $1,000.00 D 9/5/96
###-##-#### HEWITT JAMES M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HEY CLINTON J 05/14/2000 $2,000.00 D 9/5/96
###-##-#### MEYER JESSIE P 05/16/1999 $1,000.00 D 9/5/96
###-##-#### HIDER ANDREW P 05/12/1999 $2,000.00 D 9/5/96
###-##-#### HIGBIE TYLER J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### HIGGINS THOMAS W 05/16/1998 $1,000.00 D 9/5/96
###-##-#### HILL BRIAN F 05/14/2000 $2,500.00 D 9/5/96
###-##-#### HILL JASON D 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HILL MICHAEL J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### HILLIOS TIMOTHY M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### HILTON JOHN JR. D 05/17/1998 $1,000.00 D 9/5/96
###-##-#### HINE CHRIS G 05/16/1998 $1,500.00 D 9/5/96
05842-1305 HITCHCOCK HEATHER L 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HODGDON SCOTT S 05/14/2000 $2,000.00 D 9/5/96
###-##-#### HODOR IRENE V 05/16/1999 $1,000.00 D 9/5/96
088-704761 HOFFMAN NATHAN J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### HOFFMASTER WARREN R 05/16/1999 $1,500.00 D 9/5/96
Page 30
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
02442-5415 HOFMANN ANDREW J 05/14/2000 $1,250.00 D 9/5/96
13040-9867 HOGAN MICHAEL J 05/16/1999 $1,850.00 D 9/5/96
###-##-#### HOLOWCZENKO MARK 05/17/1998 $1,500.00 D 9/5/96
###-##-#### HOLT JEFFREY D 05/18/1997 $1,250.00 D 9/5/96
114-724437 HONER DAVID E 05/18/1997 $1,250.00 D 9/5/96
06246-5624 HORN JASON E 05/16/1999 $1,500.00 D 9/5/96
###-##-#### HOUGHTON SELDEN J 05/14/2000 $2,500.00 D 9/5/96
10740-3833 HOUSE MICHAEL D 05/17/1998 $1,500.00 D 9/5/96
###-##-#### HOWARD AMANDA E 05/16/1998 $1,250.00 D 9/5/96
###-##-#### HOWARD NATHAN W 05/14/2000 $1,200.00 D 9/5/96
###-##-#### HOWE CHRIS F 05/14/2000 $2,500.00 D 9/5/96
105484026 HOWELL TODD W 05/14/2000 $1,000.00 D 9/5/96
10140-5951 HOWLAND TIMOTHY J 05/17/1999 $1,000.00 D 9/5/96
###-##-#### HUGHES BRENDAN P 05/16/1999 $1,500.00 D 9/5/96
11142-3261 HUMISTON TIMOTHY J 05/16/1998 $2,500.00 D 9/5/96
010424366 HUNTER JASON H 05/14/2000 $4,459.00 D 9/5/96
###-##-#### HUNTINGTON CATHERINE E 05/12/1998 $2,784.00 D 9/5/96
###-##-#### IANNUCCI 111 BENJAMIN J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### INDOVINA GREGORY J 05/16/1999 $2,500.00 D 9/5/96
00844-9505 IRVINE LAURIE A 12/21/1997 $1,000.00 D 9/5/96
###-##-#### JACKSON CLIFFORD D 05/18/1997 $1,000.00 D 9/5/96
###-##-#### JACKSON MICHELLE A 05/16/1999 $2,500.00 D 9/5/96
###-##-#### JACOB ANDREW P 05/14/2000 $2,500.00 D 9/5/96
###-##-#### JACOBS BROOK C 05/14/2000 $1,000.00 D 9/5/96
###-##-#### JAEGER CHRISTOPHR R 05/14/2000 $1,000.00 D 9/5/96
###-##-#### JAGLINSKI TIMOTHY M 05/14/2000 $1,000.00 D 9/5/96
###-##-#### JAMES BRIAN A 05/14/2000 $2,000.00 D 9/5/96
###-##-#### JAMES MARGARET A 05/14/2000 $4,038.00 D 9/5/96
###-##-#### JAMISON JOSHUA A 05/14/2000 $4,538.00 D 9/5/96
###-##-#### JARVIS TRINA A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### JASEWICZ MICHAEL D 05/16/1999 $1,500.00 D 9/5/96
Page 31
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### JAUARONE GAETANO H 05/14/2000 $4,960.00 D 9/5/96
###-##-#### JENEAULT JACOB J 05/16/1999 $1,250.00 D 9/5/96
###-##-#### JESSMER JON J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### JINDRAK MICHAEL P 05/14/2000 $4,221.00 D 9/5/96
###-##-#### JOBIN JOSEPH E 05/17/1998 $2,500.00 D 9/5/96
123-704771 JOHNS JEFFREY W 05/18/1997 $2,000.00 D 9/5/96
###-##-#### JOHNSON COLIN P 05/16/1999 $1,000.00 D 9/5/96
###-##-#### JOHNSON CRAIG M 05/16/1999 $1,250.00 D 9/5/96
001-584542 JOHNSON KATRINA S 05/16/1999 $2,000.00 D 9/5/96
070484600 JOHNSON NATHAN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### JOHNSTON FRANK W 05/18/1997 $1,750.00 D 9/5/96
483-884055 JOLLES PETER M 05/18/1997 $1,500.00 D 9/5/96
05246-7844 JONES MICHELLE M 05/16/1999 $1,500.00 D 9/5/96
10148-1398 KALVAITIS CHRISTIANA H 05/18/1997 $1,000.00 D 9/5/96
07648-0149 KANSAS GEORGE S 05/16/1998 $1,500.00 D 9/5/96
08848-1776 KAPLEWICZ JAMES R 05/14/2000 $1,500.00 D 9/5/96
09748-9422 KARDASH JOSEPH A 05/18/1997 $1,500.00 D 9/5/96
047-564937 KEARNEY SEAN P 09/14/2000 $4,706.00 D 9/5/96
12246-0415 KEGLER SARA L 05/14/2000 $2,000.00 D 9/5/96
###-##-#### KELLY SEAN H 05/16/1999 $2,000.00 D 9/5/96
28740-0276 KELLY JR PATRICK K 05/18/1997 $2,O00.00 D 9/5/96
###-##-#### KEVILLE WESLEY J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KHIBNIK MARINA A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KIAH CHAD A 05/18/1997 $1,500.00 D 9/5/96
109464525 KIEHL CARYN E 05/16/1999 $1,750.00 D 9/5/96
###-##-#### KIME JOSEPH S 05/14/2000 $1,000.00 D 9/5/96
###-##-#### KING WILLIAM K 05/16/1999 $2,500.00 D 9/5/96
###-##-#### KIRBY PATRICK S 05/14/2000 $1,500.00 D 9/5/96
###-##-#### KITTEL PAMELA E 05/14/2000 $1,000.00 D 9/5/96
11948-7594 KLICK WILLIAM R 05/17/1998 $3,428.00 D 9/5/96
###-##-#### KNAPP BRIAN 1 05/14/2000 $2,500.00 D 9/5/96
Page 32
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
09246-5445 KNOBLAUCH MARCUS E 05/14/2000 $4,960.00 D 9/5/96
###-##-#### KNOECK STEPHEN J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### KOBYLANSKI DANIEL M 05/16/1999 $2,500.00 D 9/5/96
06446-3689 KOLLER ROBERT J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### KOLODZIEY JOHN M 05/14/2000 $2,500.00 D 9/5/96
11640-8431 KOLOMIC MEGAN M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### KOPEK ALBERT 05/18/1997 $1,250.00 D 9/5/96
###-##-#### KOPIASZ GREGORY A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KORTZ MASON A 05/14/2000 $1,250.00 D 9/5/96
###-##-#### KRASSELT STEPHEN M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### KRAYENVENGER DAREN E 05/14/2000 $2,500 00 D 9/5/96
###-##-#### KREPS JAMES A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KRESS KEVIN M 05/18/1997 $2,500.00 D 9/5/96
###-##-#### KUBERA PETER W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KUMAR PAUL 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KUNKLE KEVIN L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### KUZIOMKO CAROLYN M 05/14/2000 $1,000.00 D 9/5/96
###-##-#### KWASNIEWSKI THEODORE 05/16/1998 $2,000.00 D 9/5/96
###-##-#### LABARGE CHAD E 05/18/1997 $1,000.00 D 9/5/96
11240-1225 LABARGE JARRETT M 05/16/1999 $2,500.00 D 9/5/96
###-##-#### LABLANC KAREN L 05/16/1999 $1,000.00 D 9/5/96
00942-5066 LACROIX JAMES E 05/14/2000 $2,500.00 D 9/5/96
066484824 LAFARGUE REMY V 05/14/2000 $1,500.00 D 9/5/96
###-##-#### LAFAVE MARC B 05/14/2000 $1,500.00 D 9/5/96
02348-8684 LAFFERTY PETER B 12/20/1997 $2,000.00 D 9/5/96
00346-0659 LAFFERTY RYAN S 05/14/2000 $1,000.00 D 9/5/96
###-##-#### LAFOREST TRAVIS J 05/18/1997 $1,500.00 D 9/5/96
13048-0119 LALONDE VALERIE 05/18/1997 $1,000.00 D 9/5/96
00948-8310 LAMONT ASHTON M 05/14/2000 $1,000.00 D 9/5/96
07948-3969 LANAHAN JOHN P 05/14/2000 $2,500.00 D 9/5/96
12242-8201 LANDAU MATTHEW C 05/16/1998 $2,500.00 D 9/5/96
Page 33
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
01742-5171 LANDINO DARREN M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### LANE MICHAEL D 05/18/1997 $2,500.00 D 9/5/96
###-##-#### LANIFERO KENNETH JR F 05/16/1999 $1,000.00 D 9/5/96
###-##-#### LAPLANTE SETH A 05/16/1998 $2,500.00 D 9/5/96
###-##-#### LARABIE COREY P 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LARAMEE MARK C 12/21/1998 $2,500.00 D 9/5/96
12140-8106 LARIBEE ERIC A 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LARZELERE SARAH A 05/14/2000 $2,500.00 D 9/5/96
05740-7205 LASCOLEA JAMES J 05/16/1998 $1,250.00 D 9/5/96
###-##-#### LAUSTER BRADLEY G 05/18/1997 $2,500.00 D 9/5/96
###-##-#### LAVALLEE JESSE T 05/14/2000 $3,960.00 D 9/5/96
###-##-#### LAVELLE WILLIAM R 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LAVETSKY PETER J 05/14/2000 $1,500.00 D 9/5/96
06248-7502 LAVIGNE REBECCA L 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LAW CHARLES R 05/14/2000 $3,678.00 D 9/5/96
###-##-#### LAX ROBERT F 05/18/1997 $1,750.00 D 9/5/96
104-724903 LAYHEE CATHIE M 05/14/2000 $2,500.00 D 9/5/96
10346-3853 LE NHA M 05/16/1998 $1,000.00 D 9/5/96
###-##-#### LEACH JEFFREY E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LEARN KIMBERLY 05/14/2000 $1,000.00 D 9/5/96
###-##-#### LEBARRON MATTHEW D 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LEBOUF RYAN F 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LECLAIR RYAN M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LECLAIR SCOTT R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LEESON KRISTEN M 05/16/1998 $2,O00.00 D 9/5/96
###-##-#### LEHN SCOTT D 05/14/2000 $2,O00.00 D 9/5/96
###-##-#### LEISNER MICHAEL T 05/18/1997 $2,500.00 D 9/5/96
###-##-#### LEM MELISSA M 05/18/1997 $1,000.00 D 9/5/96
###-##-#### LEMANSKI THOMAS A 05/16/1999 $1,250.00 D 9/5/96
07046-6592 LENHARDT BRIAN G 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LEO MATTHEW S 12/21/1997 $2,O00.00 D 9/5/96
Page 34
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
107-724641 LEONARD SCOTT A 05/14/2000 $1,000.00 D 9/5/96
###-##-#### LETARTE JAIME L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### LEVINE MIKKEL 05/14/2000 $1,250.00 D 9/5/96
122-744428 LEWIS JASON M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### LIBRANDI AMY L 05/16/1999 $1,000.00 D 9/5/96
051464343 LIGHTFOOT ROBERT D 05/18/1998 $2,500.00 D 9/5/96
082484934 LINCOLN THOMAS E 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LITTLE PATRICK J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### LIVINGSTON TIMOTHY M 05/16/1998 $1,250.00 D 9/5/96
80424430 LONG JOSEPH W 05/14/2000 $2,000.00 D 9/5/96
###-##-#### LOPATA JEREMY M 05/18/1997 $2,000.00 D 9/5/96
i89-12-4187 LOPER JAKITA R 05/1412000 $2,500.00 D 9/5/96
101-724158 LOVERING MICHAEL H 05/14/2000 $2,000.00 D 9/5/96
112484695 LOWE CHRIS M 05/16/1999 $1,250.00 D 9/5/96
)04-86-9606 LOWE MONIKA A 05/16/1999 $2,500.00 D 9/5/96
18244-5936 LUCZAK BLAKE J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### LUND BRADLEY C 05/14/2000 $2,500.00 D 9/5/96
)26-58-8036 LUND ERIKA L 05/16/1999 $2,000.00 D 9/5/96
)04-86-5060 LUNN STEVEN J 05/16/1998 $2,500.00 D 9/5/96
)0340-8149 LUNT BENJAMIN S 05/12/1998 $4,105.00 D 9/5/96
)0946-3201 LUSSIER DONNA A 05/16/1998 $1,500.00 D 9/5/96
)51-704237 LUU TUONG T 12/21/1996 $1,500.00 D 9/5/96
###-##-#### LYON MICHAEL E 05/16/1999 $2,500.00 D 9/5/96
,79-98-9335 LYONS STEPHEN A 05/14/2000 $2,500.00 D 9/5/96
12748-8412 LYSKAWA DANIEL A 05/18/1997 $1,250.00 D 9/5/96
###-##-#### MACAULAY BRIAN T 05/16/1999 $2,500.00 D 9/5/96
###-##-#### MACDONALD STACEY M 05/16/1999 $1,200.00 D 9/5/96
###-##-#### MACDOWELL JASON M 05/16/1999 $2,500.00 D 9/5/96
D08-72-7592 MACFARLANE ITHIEL C 05/16/1999 $2,O00.00 D 9/5/96
D08-72-8430 MACFARLANE JESSIE A 05/14/2000 $5,388.00 D 9/5/96
###-##-#### MACKO JERROD J 05/16/1999 $1,500.00 D 9/5/96
Page 35
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### MACLAUCHLIN DAVID C 05/16/1998 $1,250.00 D 9/5/96
129404120 MAGILL BRIAN T 05/16/1999 $1,500.00 D 9/5/96
###-##-#### MAGOON HEATHER M 05/14/2000 $4,605.00 D 9/5/96
###-##-#### MAHAN BRETT T 12/20/1998 $1,750.00 D 9/5/96
076-704225 MAHONEY CHRIS M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MAHONEY ERIN E 05/14/2000 $1,000.00 D 9/5/96
09146-1102 MAIN THERON J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MAKLES KEVIN E 05/14/2000 $1,500.00 D 9/5/96
###-##-#### MALISZEWSKI PIOTR J 05/14/2000 $2,500.00 D 9/5/96
00940-4185 MANAHAN JOSEPH M 05/16/1998 $2,O00.00 D 9/5/96
###-##-#### MANCILLA JOSE M 05/18/1997 $1,000.00 D 9/5/96
###-##-#### MANEVAL JASON A 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MARANO JASON D 05/18/1997 $1,700.00 D 9/5/96
###-##-#### MARCHE WILLIAM B 05/14/2000 $2,500.00 D 9/5/96
05442-1970 MARCIN 111 JOSEPH R 05/14/2000 $1,000.00 D 9/5/96
###-##-#### MARCOTTE DEREK K 05/16/1998 $2,O00.00 D 9/5/96
###-##-#### MAREAN DANIEL J 05/14/2000 $3,934.00 D 9/5/96
###-##-#### MARSH DAWN M 05/16/1999 $2,500.00 D 9/5/96
###-##-#### MARSHALL ERIN A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MARSHALL TODD E 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MARSZALEK JODI L 05/14/2000 $4,960.00 D 9/5/96
###-##-#### MARTIN BRIAN E 05/18/1997 $1,000.00 D 9/5/96
###-##-#### MARTIN CINDY M 05/16/1998 $1,500.00 D 9/5/96
20340-2409 MASSER THOMAS O 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MATICE HOLLY A 12/21/1996 $1,500.00 D 9/5/96
003-724792 MATTHEWS JEFFREY D 05/14/2000 $2,500.00 D 9/5/96
06248-5400 MATTIX PETER E 05/16/1998 $2,500.00 D 9/5/96
###-##-#### MATTOCKS THOMAS R 05/14/1999 $5,891.00 D 9/5/96
###-##-#### MATZAN TARA 1 05/18/1997 $1,000.00 D 9/5/96
22649-2136 MAYFIELD KARRIN A 05/18/1997 $2,752.00 D 9/5/96
11846-8833 MCCABE JOSHUA J 05/16/1999 $1,500.00 D 9/5/96
Page 36
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
130-504376 MCDONALD JAMAL A 05/16/1999 $5,000.00 D 9/5/96
590-104014 MCEWIEN KATHERINE C 05/14/2000 $4,210.00 D 9/5/96
###-##-#### MCGOWAN BRIAN S 05/14/2000 $2,500.00 D 9/5/96
343484202 MCGRATH MATTHEW J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MCLEOD KENNETH J 05/18/1997 $1,000.00 D 9/5/96
10346-2660 MCMASTER ANGELA L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### MCMILLAN CHAD A 05/14/2000 $2,500.00 D 9/5/96
078-784732 MEALUS CARL J 05/14/2000 $5,891.00 D 9/5/96
06746-7151 MECCA JOHN C 05/16/1999 $1,500.00 D 9/5/96
###-##-#### MEDINO BRIAN C 05/16/1999 $2,500.00 D 9/5/96
00142-7151 MEDROS JONATHAN E 05/16/1998 $1,500.00 D 9/5/96
09148-7182 MEHLENBACHER BRIAN K 05/14/2000 $2,500.00 D 9/5/96
11440-5921 MERRELL ARLISS E 05/16/1998 $5,000.00 D 9/5/96
218-964696 MESSMORE GEORGE M 05/16/1998 $2,O00.00 D 9/5/96
068404047 METERKO CHRIS M 05/18/1997 $5,000.00 D 9/5/96
00948-6641 METZLER JR HAL W 05/12/2000 $2,500.00 D 9/5/96
###-##-#### MEYER JULIE A 05/18/1997 $5,000.00 D 9/5/96
###-##-#### MICELI SARA J 05/16/1999 $1,375.00 D 9/5/96
14642-5480 MICHEL KEITH F 05/16/1998 $1,500.00 D 9/5/96
###-##-#### MILIANI FRANK J 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MILLER ERIKA A 05/14/2000 $2,500.00 D 9/5/96
01540-0551 MILLER JOSEPH B 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MILLER LUKE A 05/16/1998 $1,500.00 D 9/5/96
###-##-#### MILLS ALFONZO 05/16/1998 $5,000.00 D 9/5/96
###-##-#### MILLS CHRIS L 05/14/2000 $4,781.00 D 9/5/96
###-##-#### MILUNICH ERIC J 05/18/1999 $2,500.00 D 9/5/96
###-##-#### MINER KRISTINE L 05/14/2000 $1,500.00 D 9/5/96
###-##-#### MINOR BRADLEE W 05/16/1999 $1,000.00 D 9/5/96
###-##-#### MIS MARTIN D 05/14/2000 $1,000.00 D 9/5/96
086-704314 MITCHELL ALVIN L 05/12/2000 $2,O00.00 D 9/5/96
###-##-#### MITCHELL DANIEL R 05/14/2000 $2,500.00 D 9/5/96
Page 37
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
071404994 MITCHELL JASON P 05/16/1999 $1,500.00 D 9/5/96
062-704066 MITCHELL LAURA M 05/16/1999 $1,000.00 D 9/5/96
07342-9184 MIX KELLY M 05/17/1999 $2,500.00 D 9/5/96
###-##-#### MOLLOY RYAN W 05/16/1999 $1,500.00 D 9/5/96
###-##-#### MOON JASON C 05/16/1998 $2,000.00 D 9/5/96
###-##-#### MOONEYHAN JEFFREY S 05/18/1997 $2,000.00 D 9/5/96
###-##-#### MOORES ANTHONY J 05116/1998 $1,000.00 D 9/5/96
115-724046 MORAN JEREMY P 05/16/1998 $1,500.00 D 9/5/96
08142-3898 MORELLI JOHN A 05/16/1999 $1,000.00 D 9/5/96
123-724030 MORLEY NATHAN P 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MORSE JASON S 05/14/2000 $1,500.00 D 9/5/96
124464361 MOSHER MATTHEW A 05/16/1999 $1,500.00 D 9/5/96
05340-7623 MOSKAL TRINA M 05/16/1998 $3,105.00 D 9/5/96
###-##-#### MOSSER ROBERT E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### MULLEN SHANK M 05/14/2000 $2,000.00 D 9/5/96
###-##-#### MUMFORD PAUL 05/14/2000 $2,000.00 D 9/5/96
###-##-#### MUMUNI NEHDIA Z 05/14/2000 $2,000.00 D 9/5/96
###-##-#### MUNN JOSEPH G 05/14/2000 $1,000.00 D 9/5/96
076444452 MURILLO CARLOS M 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MURPHY MICHAEL E 05/18/1997 $2,500.00 D 9/5/96
###-##-#### MURPHY PATRICK A 05/18/1997 $2,O00.00 D 9/5/96
07248-9287 MURPHY ROBERT M 05/16/1998 $1,500.00 D 9/5/96
###-##-#### MURRAY JOSHUA J 12/20/1997 $2,500.00 D 9/5/96
###-##-#### MURRAY MARK R 05/16/1999 $1,500.00 D 9/5/96
08142-1871 MYDLARZ MICHAEL E 05/14/2000 $1,000.00 D 9/5/96
###-##-#### NASHOLD MICHAEL V 05/14/2000 $4,258.00 D 9/5/96
###-##-#### NEARPASS MATTHEW R 05/18/1997 $1,250.00 D 9/5/96
###-##-#### NEITZKE CRAIG A 05/16/1998 $1,500.00 D 9/5/96
07142-9291 NERO DAMION C 05/14/2000 $1,500.00 D 9/5/96
17642-9078 NESTER CHARLYANN M 05/14/2000 $2,500.00 D 9/5/96
E
Page 38
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### NGUYEN QUANG T 05/12/2000 $3,212.00 D 9/5/96
###-##-#### NGUYEN THUYET H 05/12/2000 $2,888.00 D 9/5/96
00942-1785 NICHOLS CHRIS A 05/14/2000 $3,096.00 D 9/5/96
###-##-#### NICHOLS JENNIFER B 05/16/1999 $2,500.00 D 9/5/96
###-##-#### NICHOLS JENNIFER L 05/12/2000 $4,605.00 D 9/5/96
###-##-#### NICHOLS MICHELLE J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### NICHOLSON JR. HAROLD C 05/14/2000 $2,500.00 D 9/5/96
###-##-#### NIEMI RYAN P 05/14/2000 $2,500 00 D 9/5/96
###-##-#### NILES PAUL T 05/14/2000 $2,500.00 D 9/5/96
###-##-#### NOONAN JOSHUA W 05/14/2000 $4,560.00 D 9/5/96
###-##-#### NORD JOSEPH E 05/16/1999 $1,500.00 D 9/5/96
053-764912 NORRIS STEPHANIE R 12/15/1997 $2,000.00 D 9/5/96
###-##-#### NORTON SHAWN M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### O'BRIAN DAVID J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### O'DELL DARYL R 05/16/1998 $1,000.00 D 9/5/96
###-##-#### O'NEILL KERRY J 05/14/2000 $1,000.00 D 9/5/96
###-##-#### OAKMAN SARAH E 05/18/1997 $2,500.00 D 9/5/96
###-##-#### ODONNELL BRIAN J 05/16/1999 $2,500.00 D 9/5/96
###-##-#### OGMRD MICHAEL J 05/16/1999 $2,500.00 D 9/5/96
13344-7524 OKEEFE ROBERT J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### OLEKSIAK JACOB H 05/14/2000 $4,196.00 D 9/5/96
097404207 OLENDER MATTHEW J 05/16/1999 $1,250.00 D 9/5/96
13046-5064 ORAM NANCY M 05/18/1997 $1,000.00 D 9/5/96
05044-0406 ORDWAY JOSHUA J 05/14/2000 $5,O28.00 D 9/5/96
###-##-#### ORLINSKI SCOTT W 05116/1999 $2,000.00 D 9/5/96
###-##-#### ORR MICHAEL J 05/16/1998 $2,000.00 D 9/5/96
02144-6697 OSBORN ARTHUR R 05/14/2000 $2,000.00 D 9/5/96
15846-0941 OSTER CHRIS W 05/14/2000 $5,388.00 D 9/5/96
###-##-#### OTERI CLINT J 05/18/1997 $2,500.00 D 9/5/96
###-##-#### OTERI GRAIG J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### OWEN PETER T 05/16/1999 $1,500.00 D 9/5/96
Page 39
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
06142-1996 OZVOLD JEFFREY J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### PALMER CHRIS S 05/18/1997 $2,500.00 D 9/5/96
09242-3631 PALMER LYNN A 05/18/1997 $2,500.00 D 9/5/96
087-724190 PALMER SARAH L 05/14/2000 $2,500.00 D 9/5/96
06042-6418 PAQUETTE DANIEL R 05/16/1999 $1,000.00 D 9/5/96
053-744217 PARISIAN JORDI L 05/16/1998 $5,000.00 D 9/5/96
###-##-#### PARKER CARLY J 05/16/1999 $2,000.00 D 9/5/96
###-##-#### PARODY ROBERT J 05/16/1998 $2,500.00 D 9/5/96
00844-6170 PARRISH ERIN M 05/14/2000 $1,500.00 D 9/5/96
###-##-#### PARRY BRAIN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PASTORE TIMOTHY J 05/14/2000 $1,000.00 D 9/5/96
008-704098 PATERSON EMILY J 05/14/2000 $2,500.00 D 9/5/96
11446-0858 PATTISON CHRIS M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PATTON JACQUELINE L 05/16/1998 $2,000.00 D 9/5/96
093-624173 PAUSLEY MATTHEW E 05/12/2000 $3,781.00 D 9/5/96
###-##-#### PAYNE WILLIAM M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PEAK ERIN A 05/12/2000 $3,784.00 D 9/5/96
077-684175 PEETS BRIAN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PELLEGRINO TODD M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PELLETIER CHRIS W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PELTZER BRIAN U 05/16/1999 $2,500.00 D 9/5/96
110-724240 PERCOSKI JUSTIN J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### PERRY HEATHER S 05/16/1999 $1,500.00 D 9/5/96
###-##-#### PERRY RUTH L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### PETERSON CRAIG J 05/16/1998 $2,000.00 D 9/5/96
###-##-#### PETGRAVE DIANNE A 05/16/1999 $2,500.00 D 9/5/96
12842-1643 PHANTHASY PHITSAMAY 05/16/1998 $2,500.00 D 9/5/96
###-##-#### PHILLIPS JENNIFER E 05/16/1999 $1,000.00 D 9/5/96
13240-2989 PHILLIPS MICHAEL D 05/14/2000 $1,000.00 D 9/5/96
###-##-#### PHILLIPS JR RANDOLPH G 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PICCIRILLO CHARLES A 05/12/1999 $5,897.00 D 9/5/96
Page 40
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
10242-7462 PICKELL JAMES B 05/18/1997 $1,000.00 D 9/5/96
###-##-#### PICUNAS AMY E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PIFER RAYMOND J 05/17/1997 $2,434.00 D 9/5/96
###-##-#### PILON JR JOHN C 05/18/1997 $2,000.00 D 9/5/96
05/16/1999 $1,500.00 D 9/5/96
###-##-#### PLANTE JEFFREY P 05/16/1999 $1,000.00 D 9/5/96
###-##-#### PLANTE JENNIFER L 05/14/2000 $4,220.00 D 9/5/96
061-624940 PLANTZ NATHAN G 05/14/2000 $1,000.00 D 9/5/96
08842-4428 PLEDGER JASON E 05/14/2000 $4,252.00 D 9/5/96
251434344 PLETL 111 ROBERT T 05/16/1998 $1,000.00 D 9/5/96
###-##-#### POIRIER JUSTIN M 05/15/2000 $1,000.00 D 9/5/96
###-##-#### POOLE MELISSA L 05/14/2000 $2,500.00 D 9/5/96
###-##-#### PORTER ROBERT W 05/16/1998 $1,000.00 D 9/5/96
132424444 POSTGATE FARLEY W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### POTERAN DAVID M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### POTTS RICHARD J 05/16/1998 $2,500.00 D 9/5/96
###-##-#### PRATT JONATHAN M 05/16/1999 $1,500.00 D 9/5/96
10242-3633 PRAY RANDALL D 05/14/2000 $1,000.00 D 9/5/96
###-##-#### PREBLE JASON D 05/16/1998 $5,000.00 D 9/5/96
086424321 PREBLE KRISTEN M 05/16/1999 $1,000.00 D 9/5/96
09346-0068 PREMORE TRAVIS J 05/18/1997 $1,250.00 D 9/5/96
###-##-#### PRITCHETT ADRIAN K 05/14/2000 $1,000.00 D 9/5/96
06240-7602 PROBBER MIKE 05/12/1998 $2,500.00 D 9/5/96
085-584990 PULVERENTI JAMES A 05/12/1998 $4,784.00 D 9/5/96
###-##-#### PURIFICATO JENNIFER A 05/14/2000 $2,000.00 D 9/5/96
087444268 QUARANTELLO JUSTIN M 05/14/2000 $2,000.00 D 9/5/96
02340-7761 QUENNEVILLE JENNIFER L 05/18/1997 $2,500.00 D 9/5/96
###-##-#### QUINN ROBERT J 05/16/1998 $2,O00.00 D 9/5/96
###-##-#### RAHN MELISSA J 05/14/2000 $2,O00.00 D 9/5/96
050-724983 RAIBER BRENT E 05/16/1999 $1,500.00 D 9/5/96
065404996 RANDALL MICHAEL J 05/18/1997 $2,O00.00 D 9/5/96
Page 41
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### RAWLINGS JOSHUA E 05/12/1998 $2,500.00 D 9/5/96
###-##-#### RAZHBA ALEKSEY 05/16/1999 $1,000.00 D 9/5/96
###-##-#### READ DERICK M 05/18/1997 $2,O00.00 D 9/5/96
09542-0610 REAGAN LAURIE C 05/16/1999 $2,O00.00 D 9/5/96
00344-3048 RECHISKY LISA A 05/16/1999 $2,500.00 D 9/5/96
11240-0950 REED ERIC H 05/16/1999 $1,500.00 D 9/5/96
###-##-#### REED MICHAEL R 05/16/1998 $1,750.00 D 9/5/96
###-##-#### REESE ALLEN W 05/16/1999 $1,500.00 D 9/5/96
05944-9199 REESE JAMES S 05/18/1997 $1,500.00 D 9/5/96
13146-1034 REID BRIAN J 05/16/1999 $1,000.00 D 9/5/96
###-##-#### REID MICHAEL J 05/14/2000 $1,000.00 D 9/5/96
05246-0903 REIL CHRISTINA M 05/16/1999 $2,500.00 D 9/5/96
###-##-#### RENAUDETTE CRYSTAL A 05/18/1997 $2,500.00 D 9/5/96
###-##-#### REXFORD WALTER E 05/16/1998 $2,000.00 D 9/5/96
###-##-#### RICHARDS MARK A 05/16/1998 $2,500.00 D 9/5/96
00146-1924 RISCH JACOB H 05/14/2000 $2,500.00 D 9/5/96
###-##-#### RISSACHER DANIEL J 05/14/2000 $1,500.00 D 9/5/96
###-##-#### RIZZO ALLISON 05/16/1999 $1,500.00 D 9/5/96
###-##-#### RIZO MATTHEW J 05/16/1998 $1,500.00 D 9/5/96
###-##-#### ROBBINS JENNIFER A 05/18/1997 $1,000.00 D 9/5/96
###-##-#### ROBERTS DAVID V 05/14/2000 $2,500.00 D 9/5/96
054-764948 ROBERTS GREGORY S 05/18/1997 $2,500.00 D 9/5/96
009-684159 ROBERTS JENNIFER A 05/14/2000 $3,752.00 D 9/5/96
###-##-#### ROBERTSON DAVID T 05/14/2000 $3,391.00 D 9/5/96
087-604310 ROBINSON ANDREW D 05/16/1998 $1,000.00 D 9/5/96
###-##-#### ROBINSON JAMES R 05/18/1997 $1,000.00 D 9/5/96
###-##-#### ROCKWELL JENNIFER W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### RODE CARL W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### RODRIGUEZ FAY 05/30/1998 $2,500.00 D 9/5/96
###-##-#### RODRIGUEZ JOEMARIE 05/16/1999 $2,O00.00 D 9/5/96
###-##-#### ROGGE ERIC S 05/14/2000 $1,000.00 D 9/5/96
Page 42
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### ROHL CAROLE M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### ROHRER EOWYN K 05/14/2000 $2,100.00 D 9/5/96
###-##-#### ROLFE WENDY A 05/18/1997 $1,000.00 D 9/5/96
###-##-#### ROOT CLYDE M 05/16/1998 $1,500.00 D 9/5/96
###-##-#### ROSSMAN MATTHEW J 05/18/1997 $1,500.00 D 9/5/96
###-##-#### ROTH RAYMOND R 05/14/2000 $3,710.00 D 9/5/96
###-##-#### ROUSE DANIEL K 05/14/2000 $2,500.00 D 9/5/96
###-##-#### ROY MICHAEL R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### RUBACHA PHILIP J 05/14/2000 $2,220.00 D 9/5/96
###-##-#### RUEHLE TIMOTHY C 05/14/2000 $2,500.00 D 9/5/96
###-##-#### RUMBLE ASHLEY R 05/16/1999 $5,000.00 D 9/5/96
###-##-#### RUNG BENJAMIN W 05/16/1998 $1,500.00 D 9/5/96
###-##-#### RUSH TARA J 12/21/1997 $1,500.00 D 9/5/96
086-584122 RYDZEWSKI TERRI M 05/17/1997 $2,784.00 D 9/5/96
053-704214 SALVATORE MICHELLE L 12/21/1996 $1,500.00 D 9/5/96
###-##-#### SAME TIMOTHY J 05/16/1998 $1,000.00 D 9/5/96
###-##-#### SAMM IRA J 05/17/1999 $2,500.00 D 9/5/96
###-##-#### SANDBERG LARISSA C 05/12/2000 $3,784.00 D 9/5/96
###-##-#### SANFORD LINDSAY T 05/18/1997 $2,500.00 D 9/5/96
###-##-#### SANI AMIR 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SANOW TARAS M 05/16/1999 $1,250.00 D 9/5/96
###-##-#### SANVILLE DEREK E 05/18/1997 $1,500.00 D 9/5/96
###-##-#### SARGEANT CHRIS M 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SAVAGEAU JEFFREY J 05/16/1999 $2,O00.00 D 9/5/96
###-##-#### SAWABINI ANNA M 05/14/2000 $2,250.00 D 9/5/96
###-##-#### SAYER BRADEN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SCARCHILLII JOHN J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SCARINGE BRYAN F 05/18/1997 $1,000.00 D 9/5/96
###-##-#### SCHAEFER CHRIS O 05/16/1999 $1,500.00 D 9/5/96
###-##-#### SCHAEFFER JAMES P 05/16/1998 $2,500.00 D 9/5/96
###-##-#### SCHLOTTNER KRISTIAN G 05/14/2000 $1,700.00 D 9/5/96
Page 43
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### SCHMIDT JEREMIAH G 05/16/1999 $1,500.00 D 9/5/96
###-##-#### SCHNEIDER ADAM J 05/14/2000 $2,500.00 D 9/5/96
069-624574 SCHNEIDER DANA A 05/14/2000 $1,500.00 D 9/5/96
###-##-#### SCHNIEPP JESSICA F 05/16/1998 $2,500.00 D 9/5/96
###-##-#### SCHUCHMAN MARY E 05/16/1998 $1,250.00 D 9/5/96
###-##-#### SCIUTO BRIAN A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SCRUTON TODD B 05/18/1997 $2,500.00 D 9/5/96
59142-0908 SEBALD ADAM Q 05/14/2000 $2,500.00 D 9/5/96
051-684822 SECKO MICHAEL A 05/14/2000 $2,000.00 D 9/5/96
###-##-#### SEKI KENTARO 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SEMO MICHAEL S 05/16/1998 $5,000.00 D 9/5/96
###-##-#### SENF RAYMOND JR L 12/21/1997 $2,500.00 D 9/5/96
###-##-#### SEWELL MARTIN J 05/14/2000 $1,250.00 D 9/5/96
###-##-#### SEYMOUR PYKE H 05/12/1999 $2,500.00 D 9/5/96
MICHELLE
###-##-#### SHAPIRO SAUL 05/18/1997 $1,500.00 D 9/5/96
###-##-#### SHATRAU MICHELLE L 05/16/1998 $2,500.00 D 9/5/96
###-##-#### SHECKLER DOROTHY E 05/18/1997 $3,000.00 D 9/5/96
###-##-#### SHELUGA MATTHEW T 05/16/1998 $5,000.00 D 9/5/96
###-##-#### SHEPPARD JENNIFER L 05/14/2000 $1,000.00 D 9/5/96
###-##-#### SHERMAN JAN A 05/16/1998 $1,000 00 D 9/5/96
092-664862 SHIMMON BRIAN J 05/14/2000 $4,960.00 D 9/5/96
###-##-#### SHIRK MARY B 05/16/1998 $1,500.00 D 9/5/96
159-604937 SHIRK NATHAN A 12/21/1997 $1,500 00 D 9/5/96
076-724015 SICKLER CHARLENE E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SILLENCE CHRIS E 05/18/1997 $1,000.00 D 9/5/96
###-##-#### SIMA MICHAEL J 05/16/1998 $2,000.00 D 9/5/96
010444743 SINISCALCHI DANIEL S 05/16/1999 $1,500.00 D 9/5/96
###-##-#### SISKAVICH VIRGINIA A 05/14/2000 $2,000 00 D 9/5/96
###-##-#### SKELTON ANDREW C 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SMART MICHAEL L 05/14/2000 $2,500.00 D 9/5/96
Page 44
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### SMITH AARON M 05/16/1998 $2,000.00 D 9/5/96
###-##-#### SMITH GAMAL 05/12/2000 $4,255.00 D 9/5/96
###-##-#### SMITH KARYN J 05/14/2000 $1,000 00 D 9/5/96
###-##-#### SMITH RENE M 05/16/1999 $1,250 00 D 9/5/96
###-##-#### SMITH TRACY A 05/18/1997 $2,500.00 D 9/5/96
122-724486 SMITH TREVOR M 05/14/2000 $4,278.00 D 9/5/96
###-##-#### SMUTZER CHAD A 05/14/2000 $1,000.00 D 9/5/96
###-##-#### SNOW RICHARD J 05/16/1999 $1,000.00 D 9/5/96
###-##-#### SOLARI JR WILLIAM 05/16/1999 $1,500.00 D 9/5/96
111-724688 SOLON SHANNON K 05/18/1997 $2,500.00 D 9/5/96
123-684069 SONNER KEVIN A 12/21/1997 $2,500.00 D 9/5/96
###-##-#### SOTKOVSKI HOLLY K 05/14/2000 $1,000.00 D 9/5/96
###-##-#### SOVAK JON-THOMAS 05/14/2000 $1,250.00 D 9/5/96
###-##-#### SPEESE SEAN D 05/16/1998 $2,000.00 D 9/5/96
###-##-#### SROKA JOHN F 05/14/2000 $1,000.00 D 9/5/96
###-##-#### ST. HILAIRE BRIAN J 05/14/2000 $1,750.00 D 9/5/96
###-##-#### STACEY MARK G 05/14/2000 $2,500.00 D 9/5/96
044-68~169 STANEK ANDRZEJ E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### STANLEY CHRISTIAN M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### STANTON JASON M 05/14/2000 $4,886.00 D 9/5/96
###-##-#### STARKEY JR ALAN R 05/16/1998 $1,500.00 D 9/5/96
###-##-#### STEFFAN SCOTT M 05/16/1998 $2,000.00 D 9/5/96
###-##-#### STEIN BENJAMIN A 05/14/2000 $1,500.00 D 9/5/96
05144-3128 STELMACH JENNIFER B 05/16/1999 $1,500.00 D 9/5/96
11148-5546 STEMPLES MICHELE A 05/18/1997 $1,800.00 D 9/5/96
502-964559 STEVENS JAMES R 05/16/1998 $2,000.00 D 9/5/96
###-##-#### STOCKIN ADAM M 05/16/1999 $2,500.00 D 9/5/96
###-##-#### STRADER LEONA K 05/16/1998 $1,000.00 D 9/5/96
###-##-#### STREIT PETER T 05/14/2000 $5,105.00 D 9/5/96
###-##-#### STRZALKOWSKI ROBERT M 05/16/1998 $2,O00.00 D 9/5/96
122-604246 STUART GEORGE L 05/14/2000 $3,720.00 D 9/5/96
Page 45
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### SULLIVAN DANIEL 05/16/1999 $1,000.00 D 9/5/96
###-##-#### SULLIVAN JAY P 05/16/1999 $1,500.00 D 9/5/96
###-##-#### SUMMER MICHAEL D 05/16/1999 $1,000.00 D 9/5/96
###-##-#### SUROWIEC JASON A 05/14/2000 $1,500.00 D 9/5/96
###-##-#### SUYDAM TODD R 05/16/1999 $1,000.00 D 9/5/96
###-##-#### SYMONDS CAMERON R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### SYVINSKI CHRIS A 05/16/1998 $2,500.00 D 9/5/96
051-744348 SZATANEK ALEXANDER 05/16/1998 $2,500.00 D 9/5/96
073-624234 SZCZUKOWSKI LOUIS M 05/16/1999 $1,500.00 D 9/5/96
###-##-#### TALBOT RYAN G 05/14/2000 $1,000.00 D 9/5/96
###-##-#### TAMEZ JACOB 05/16/1998 $5,000.00 D 9/5/96
###-##-#### TAORMINA JULIA R 05/18/1997 $1,000.00 D 9/5/96
###-##-#### TAYLOR JASON E 05/14/2000 $1,775.00 D 9/5/96
###-##-#### TAYLOR JEREMY R 05/16/1998 $1,000.00 D 9/5/96
###-##-#### TEBO TIMOTHY S 12/12/1998 $4,784.00 D 9/5/96
###-##-#### TELFER TIMOTHY C 05/14/2000 $2,500.00 D 9/5/96
###-##-#### TENNY LUTHER H 05/18/1997 $1,500.00 D 9/5/96
###-##-#### TERIELE BRIAN C 05/14/2000 $1,000.00 D 9/5/96
###-##-#### TERLIZZI MICHAEL A 05/16/1999 $2,O00.00 D 9/5/96
###-##-#### TERMINELLI JOSEPH M 05/16/1998 $5,000.00 D 9/5/96
###-##-#### THEISEN ANDREW T 05/14/2000 $2,O00.00 D 9/5/96
###-##-#### THOMAS BRYAN J 05/18/1997 $2,000.00 D 9/5/96
057-704149 THOMAS JAMES D 05/16/1999 $2,000.00 D 9/5/96
###-##-#### THOMPSON NICOLE J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### THOMPSON STEVEN K 05/18/1997 $1,000.00 D 9/5/96
059-724061 THORNTON BRENDA L 05/18/1997 $3,000.00 D 9/5/96
###-##-#### TONGUE BENJAMIN P 05/14/2000 $2,000.00 D 9/5/96
###-##-#### TOOHEY MARGIE R 05/14/2000 $3,781.00 D 9/5/96
###-##-#### TOOHEY PATRICK S 12/21/1998 $2,500.00 D 9/5/96
###-##-#### TORDAI LES J 05/16/1999 $1,500.00 D 9/5/96
###-##-#### TOSCANO CHRIS M 05/16t1999 $1,500.00 D 9/5/96
Page 46
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
056-644688 TOURVILLE LISA M 05/16/1998 $1,500.00 D 9/5/96
###-##-#### TOWER DANIEL D 05/14/2000 $1,000.00 D 9/5/96
###-##-#### TOWNSEND MARILYN A 05/16/1999 $4,000.00 D 9/5/96
###-##-#### TOWNSEND ROBERT P 05/16/1998 $1,000.00 D 9/5/96
###-##-#### TOWNSEND STEVEN R 05/14/2000 $2,000.00 D 9/5/96
###-##-#### TRACY JASON A 05/14/2000 $2,500.00 D 9/5/96
###-##-#### TRAPPENBURG CAREY W 05/14/2000 $2,000.00 D 9/5/96
###-##-#### TRAVIS PETER T 05/14/2000 $1,500.00 D 9/5/96
###-##-#### TREMBLAY JASON P 05/16/1998 $1,000.00 D 9/5/96
###-##-#### TRENCANSKY PETER N 12/21/1997 $2,500.00 D 9/5/96
###-##-#### TRIPP SEAN 05/14/2000 $2,500.00 D 9/5/96
###-##-#### TROMBLEY BETHANY 05/16/1998 $2,000.00 D 9/5/96
###-##-#### TROND CYNTHIA M 05/18/1997 $1,000.00 D 9/5/96
###-##-#### TRUESDELL ANDY D 05/14/2000 $4,039.00 D 9/5/96
095-684809 TRUSLOW ROBERT J 05/14/2000 $2,000.00 D 9/5/96
###-##-#### TSE MICHAEL S 05/16/1999 $1,000.00 D 9/5/96
###-##-#### TSFASMAN ARKADIY O 05/14/2000 $1,000.00 D 9/5/96
###-##-#### TUPPER JOSHUA 05/18/1997 $1,500.00 D 9/5/96
###-##-#### TURINSKE THERESA D 05/14/2000 $2,000.00 D 9/5/96
###-##-#### TURNER KELLY M 05/14/2000 $4,752.00 D 9/5/96
###-##-#### TWOMBLY MATTHEW L 05/16/1999 $2,000.00 D 9/5/96
###-##-#### TYNDALL ALICIA G 05/16/1998 $1,000.00 D 9/5/96
121-704491 URDA ALEXANDER N 05118/1997 $2,000.00 D 9/5/96
###-##-#### URTZ CHRISTOPHE J 05/16/1999 $1,600 00 D 9/5/96
###-##-#### UTTARO JR ANTHONY 05/18/1997 $1,750.00 D 9/5/96
###-##-#### VACCA STACY E 05/18/1997 $1,000.00 D 9/5/96
###-##-#### VALANT VANESSA V 05/18/1997 $1,000.00 D 9/5/96
###-##-#### VALVO JASON M 05/16/1999 $2,000.00 D 9/5/96
###-##-#### VAN KEUREN KEVIN S 05/16/1998 $5,000.00 D 9/5/96
###-##-#### VANDERBLES SARAH E 05/18/1997 $1,500.00 D 9/5/96
###-##-#### VANDERWOOD RICHARD S 05/12/2000 $4,605.00 D 9/5/96
Page 47
Clarkson University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Lewis House INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0405
Anne Kinnear
SCHOOL CODE - 002699
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
24149-6939 VANZANDT TYGH M 05/16/1998 $2,000.00 D 9/5/96
###-##-#### VARTULI VINCENT P 05/16/1999 $2,000.00 D 9/5/96
068-704046 VASQUEZ LUZ A 05/18/1997 $2,000 00 D 9/5/96
###-##-#### VICTOR JIM S 05/18/1997 $1,000.00 D 9/5/96
###-##-#### VITRONE JESSE O 05/16/1998 $1,500.00 D 9/5/96
###-##-#### VIVACQUA MICHAEL J 05/18/1997 $2,500.00 D 9/5/96
092-624972 WAGNER BROCK A 05/14/2000 $1,000.00 D 9/5/96
###-##-#### WAGNER DONALD C 05/18/1997 $1,000.00 D 9/5/96
###-##-#### WAINGOLD ADRIENNE L 05/14/2000 $4,934.00 D 9/5/96
###-##-#### WALIGORY JOHN E 05/16/1998 $2,500.00 D 9/5/96
###-##-#### WALOWSKY SCOTT V 05/16/1998 $1,500.00 D 9/5/96
106-684433 WALSH TINA M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### WAMELING SCOTT T 05/16/1998 $2,500.00 D 9/5/96
###-##-#### WANG FRANK J 12/21/1996 $1,500.00 D 9/5/96
###-##-#### WARCHOL THOMAS S 05/14/2000 $2,000.00 D 9/5/96
###-##-#### WARD BENJAMIN W 05/14/2000 $2,500.00 D 9/5/96
###-##-#### WASSINGER BRIAN J 05/14/2000 $2,500.00 D 9/5/96
00848-9773 WATERHOUSE PATTY L 05/16/1999 $1,500.00 D 9/5/96
065-724072 WATTS BETH E 05/14/2000 $1,000.00 D 9/5/96
###-##-#### WATTS KEITH T 05/16/1999 $1,500.00 D 9/5/96
###-##-#### WATZ KEVIN M 05/18/1997 $1,500.00 D 9/5/96
###-##-#### WEBER TIMOTHY A 05/16/1999 $1,500.00 D 9/5/96
###-##-#### WEBSTER BROOK E 05/14/2000 $1,600.00 D 9/5/96
###-##-#### WEI ADRIENNE 05/16/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 05/18/1997 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXX L 05/16/1998 $2,000.00 D 9/5/96
###-##-#### XXXXX XXXXX J 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX L 05/12/2000 $4,372.00 D 9/5/96
08444-3420 XXXXXX XXXXXX W 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXX 05/16/1998 $1,000.00 D 9/5/96
08142-2521 XXXXXXXXX XXXX A 05/16/1999 $2,500.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Xxxxx House INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0000
Xxxx Xxxxxxx
XXXXXX XXXX - 000000
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
08740-7620 XXXXXXXXXX XXXX H 05/16/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX M 05/16/1999 $1,500.00 D 9/5/96
131444522 XXXXX XXXXXXX L 05/18/1997 $2,500.00 D 9/5/96
###-##-#### XXXXX XXXXXX A 05/14/2000 $4,778.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX J 05/14/2000 $3,206.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX J 05/14/2000 $4,372.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX L 05/16/1998 $1,500.00 D 9/5/96
11740-7560 XXXXXX XXXXX S 05/16/1999 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX N 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX L 05/14/2000 $2,500.00 D 9/5/96
087-724925 XXXXXXXXX XXXXXX P 05/16/1999 $1,500.00 D 9/5/96
###-##-#### WILL KIMI C 05/14/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX J 05/18/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXX J 05/16/1999 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX E 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXX T 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXX F 05/16/1998 $5,000.00 D 9/5/96
023-584977 XXXXXXXX XXXXXX E 05/18/1997 $2,000.00 D 9/5/96
###-##-#### XXXXXX XXXXX K 05/18/1997 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXXXXX W 05/14/2000 $1,000.00 D 9/5/96
###-##-#### XXXX XXXXXXXXX R 05/14/2000 $3,538.00 D 9/5/96
###-##-#### XXXX XXXXXX M 05/16/1998 $1,000.00 D 9/5/96
###-##-#### XXXX XXXXXXXX M 05/18/1997 $1,000.00 D 9/5/96
04440-3304 XXXXXXX XXXXX G 05/16/1998 $1,000.00 D 9/5/96
10744-1028 XXXXXXXXX XXXX A 05/18/1997 $1,500.00 D 9/5/96
179-624580 XXXXXX XXXXXXX R 05/14/2000 $2,500.00 D 9/5/96
###-##-#### XXXXXX XXXX E 05/16/1998 $1,500.00 D 9/5/96
11748-1155 XXXXXX ZEA M 05/14/2000 $2,000.00 D 9/5/96
###-##-#### XXXXXXX XXXX R 05/14/2000 $2,100.00 D 9/5/96
###-##-#### XXXXXX XXXX M 05/14/2000 $2,500.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 5615 NOTE DATE: - 11/05/1996 7 Tuckers Wharf
Xxxxx House INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Potsdam, NY 136995615 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER 0000
Xxxx Xxxxxxx
XXXXXX XXXX - 000000
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM-STATUS RM-NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXX XXXXXXX J 05/14/2000 $4,783.00 D 9/5/96
###-##-#### XXXXXX XXXXX M 05/16/1999 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXXXX E 05/14/2000 $1,250.00 D 9/5/96
092-724365 XXXXXXXX XXXXXXX J 05/14/2000 $2,000.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXX N 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXXXX XXXX J 05/14/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX L 05/14/2000 $1,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX S 05/14/2000 $2,000.00 D 9/5/96
###-##-#### XXXXXXX XXXX M 05/14/2000 $2,500.00 D 9/5/96
214-134763 XXXXXXX XXXXX A 05/14/2000 $2,250.00 D 9/5/96
070-564166 XXXXXX XXXXXX P 12/20/1998 $2,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXX E 05/16/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXX B 05/16/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX M 05/16/1999 $1,500.00 D 9/5/96
07942-7623 XXXXXXXXX XXXXX A 05/14/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX 1 05/14/2000 $1,750.00 D 9/5/96
###-##-#### XXXX XXXXX E 05/14/2000 $3,928.00 D 9/5/96
###-##-#### XXXXXX XXXXX E 05/30/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXX R 05/16/1999 $2,500.00 D 11/5/96
00340-8839 XXXXXXX XXX P 05/14/2000 $2,500.00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXX A 05/12/1999 $1,500.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXXX A 05/01/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXX R 05/14/2000 $2,000.00 D 11/5/96
TOTAL LOAN AMOUNT: $2,092,365.00
TOTAL DISBURSEMENT AMOUNT: $1,098,491.75
TOTAL NUMBER OF BORROWERS: 1,011
TOTAL NOMBER OF COSIGNERS: 78
Page 50
Xxxxxxxx Xxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
College Road - XX Xxx 00 NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.50 XXXXXXXXXX, XX 00000
Rindge, NH 034610060 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4400
Xxxxx Xxxxxx
SCHOOL CODE - 002575
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXXXXX P 05/15/1999 $1,400.00 D 9/5/96
###-##-#### XXXXXXX XXXXX L 05/15/1999 $1,050.00 D 9/5/96
###-##-#### BERRIDGE IV XXXXXX F 05/15/2000 $1,200.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX M 05/13/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXX 05/15/1999 $1,100.00 D 9/5/96
###-##-#### XXXXXX XXXXX S 12/15/1997 $1,100.00 D 9/5/96
###-##-#### XXXXXXX XXXXX J 05/15/1999 $1,100.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXX M 05/15/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX M 05/15/1998 $1,400.00 D 9/5/96
098-644206 XXXXXXXXX XXXXXXXX D 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX A 05/15/2000 $1,150.00 D 9/5/96
###-##-#### XXXXX XXXXXX 05/15/1999 $1,200.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX P 05/15/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXX 05/15/2000 $1,700.00 D 9/5/96
###-##-#### XXX XXXXXXXXXX 05/15/1998 $1,000 00 D 9/5/96
###-##-#### XXXXXXXX XXXX 05/15/1999 $1,800.00 D 9/5/96
###-##-#### XXXXX XXXXXX J 05/15/1997 $1,750.00 D 9/5/96
03940-2424 XXXXXXXXX XXXXXXX E 05/15/1997 $2,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX R 05/13/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX L 05/15/1997 $1,250.00 D 9/5/96
011 -70-7302 XXXXXX XXXXXXX L 05/15/2000 $1,600.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX M 05/15/1997 $1,100.00 D 9/5/96
###-##-#### XXXXXXXX PEPPER A 05/15/2000 $1,200.00 D 9/5/96
###-##-#### XXX XXXXXXX A 05/15/2000 $1,800.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXXX N 05/15/2000 $1,000 00 D 9/5/96
###-##-#### DE XXXX XXXXX M 05/15/2000 $1,700.00 D 9/5/96
###-##-#### XXXX XXXXX D 05/15/1999 $1,200.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX C 05/15/1999 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXXXXXXX A 05/15/2000 $1,000.00 D 9/5/96
Page 51
Xxxxxxxx Xxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
College Road - XX Xxx 00 NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.50 XXXXXXXXXX, XX 00000
Rindge, NH 034610060 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4400
Xxxxx Xxxxxx
SCHOOL CODE - 002575
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### ENGLISH XXXX L 05/15/1999 $1,600.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX B 05/15/1998 $1,100.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXX 05/15/2000 $1,400.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX A 05/15/1998 $3,400.00 D 9/5/96
###-##-#### XXXXXX XXXXX L 05/15/1999 $1,000.00 D 9/5/96
###-##-#### GUI XXXXX Y.P. 05/15/2000 $1,900.00 D 9/5/96
###-##-#### XXXX XXXXXXX J 05/15/1999 $1,200.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX 05/15/1997 $2,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXX A 05/15/1999 $1,200.00 D 9/5/96
###-##-#### XXXX XXXXXXX S 05/15/1999 $1,500.00 D 9/5/96
XXXX XXXXXXXX W 05115/1998 $1,300.00 D 915/96
###-##-####
###-##-#### XXXXXXX XXXXX L 05/15/2000 $2,450.00 D 9/5/96
###-##-#### XXXXXXXXXXXX XXXX 05/15/1998 $2,000.00 D 915196
H
###-##-#### XXXXXXXX XXXXXXX K 05/15/1999 $1,100.00 D 915196
###-##-#### XXXX-XXXXXX XXXXXXXXX 05/15/2000 $1,350.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX A 05/1511998 $2,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX M 0511511997 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXXX E 0511512000 $1,150.00 D 915196
###-##-#### XXXXXXXX XXXXXXX M 05113/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX L 05/15/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXX H 05/13/1997 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXX R 05/15/1998 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXX H 05/15/1999 $1,500.00 D 9/5/96
###-##-#### XXXX XXXXXX 05/15/1999 $1,500.00 D 9/5/96
###-##-#### XXXX XXXX H 05/15/1999 $2,503.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX J 05/15/1999 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX J 05/15/2000 $1,800.00 D 9/5/96
00244-1649 XXXXX XXXXXXX A 05/15/1999 $1,500.00 D 9/5/96
Page 52
Xxxxxxxx Xxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
College Road - XX Xxx 00 NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.50 XXXXXXXXXX, XX 00000
Rindge, NH 034610060 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4400
Xxxxx Xxxxxx
SCHOOL CODE - 002575
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXX XXXXXXXXX 00/00/0000 $2,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXX M 05/15/1999 $1,300.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX A 05/15/1998 $1,100.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX M 05/15/1998 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX W 05/15/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXX J 05/15/1998 $1,100.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX P 05/15/1998 $1,300.00 D 9/5/96
###-##-#### XXXX XXXXXXX D 05/15/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX S 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXX L 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX M 05/15/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX W 05/15/1998 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX L 05/15/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX H 05/15/2000 $1,200.00 D 9/5/96
###-##-#### PAGE XXXXXX J 05/15/1998 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX E 05/15/1998 $1,500.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXX R 05/15/2000 $1,400.00 D 9/5/96
###-##-#### PARENT XXXXXXXX A 05/15/2000 $1,300.00 D 9/5/96
###-##-#### PEDI ALYSSA N 05/15/1997 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXX L 05/15/1999 $1,800.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXX J 05/15/1998 $2,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXX E 05/15/1998 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXX S 05/15/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX M 05/15/2000 $1,700.00 D 9/5/96
###-##-#### XXXXXXX XXXXX A 05/15/1998 $1,150.00 D 9/5/96
###-##-#### XXXXXX XXXXXX N 05/15/1999 $1,400.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXX E 05/15/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXXX A 05/15/2000 $1,600.00 D 9/5/96
025 64-9229 XXXXXXX XXXXX L 05/15/1998 $1,000.00 D 9/5/96
05146-1804 XXXXXXXX XXXXX G 05/15/1998 $1,250.00 D 9/5/96
Page 53
Xxxxxxxx Xxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
College Road - XX Xxx 00 NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.50 XXXXXXXXXX, XX 00000
Rindge, NH 034610060 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4400
Xxxxx Xxxxxx
SCHOOL CODE - 002575
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXXX XXXXXX M 05/15/2000 $1,150.00 D 9/5/96
###-##-#### XXX XXXXXXXX P 05/15/2000 $1,700.00 D 9/5/96
###-##-#### XXXX XXXXXXX L 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXX XXXXXXX L 05/15/2000 $1,250.00 D 9/5/96
09342-5873 XXXXXXXXX XXXXXXXX M 05/15/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXX R 05/15/2000 $1,200.00 D 9/5/96
###-##-#### STOURAITES XXXXXXXX B 05/15/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXX A 05/15/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXX M 05/15/1997 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX A 05/15/1999 $1,100.00 D 9/5/96
022-664046 XXXXXXXX XXXXXXX H 05/15/1998 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX 05/15/1998 $1,100.00 D 9/5/96
###-##-#### VAN XXXXX XXXX D 05/15/1998 $2,000.00 D 9/5/96
###-##-#### XXXX XXXXXX E 05/15/2000 $1,100.00 D 9/5/96
###-##-#### XXXXXX XXXXXX M 05/15/2000 $1,300.00 D 9/5/96
55449-0709 WALL NAVETTE N 05/15/1998 $1,250.00 D 9/5/96
149-864775 XXXXXXX XXXXXXX A 05/15/2000 $1,600.00 D 9/5/96
048-684632 XXXXX XXXXXX L 05/15/2000 $1,050.00 D 9/5/96
###-##-#### XXXXXXX XXXXX C 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX A 05/15/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX M 05/15/2000 $1,200.00 D 9/5/96
###-##-#### XXXXX XXXXXXX D 05/15/2000 $1,100.00 D 9/5/96
###-##-#### XXXXX XXXXXXX L 05/15/2000 $1,000.00 D 9/5/96
02340-2174 XXXXXXXXX XXXXX A 05/15/2000 $1,300.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXX L 05/15/1998 $1,750.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX P 05/15/1998 $1,100.00 D 9/5/96
197-564202 XXXXXXX XXXX J 05/15/1999 $1,100.00 D 9/5/96
###-##-#### XXXXXX XXXXXX G 05/15/1997 $1,800.00 D 11/5/96
###-##-#### XXXXXXXX XXXXXX M 05/15/1997 $1,200.00 D 11/5/96
###-##-#### XXXXXX XXXXX A 05/15/2000 $1,700.00 D 11/5/96
Page 54
Xxxxxxxx Xxxxxx College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
College Road - XX Xxx 00 NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.50 XXXXXXXXXX, XX 00000
Rindge, NH 034610060 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4400
Xxxxx Xxxxxx
SCHOOL CODE - 002575
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXX XXXXX L 05/15/1999 $1,700.00 D 11/5/96
###-##-#### XXXXXXXXXX XXXXXXX A 05/15/2000 $1,200.00 D 11/5/96
109-604736 XXXXXX XXXXXXX W 05/15/1998 $1,850.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXXX B 05/15/1999 $1,000.00 D 11/5/96
###-##-#### XXXXX XXXXXXX L 05/15/2000 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXXXXXX A 05/15/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXXX XXXXXXX 05/15/1997 $1,000.00 D 11/5/96
03740-9837 XXXXX, JR XXXXXXX E 05/15/2000 $1,200.00 D 11/5/96
025-584764 XXXXX XXXXXXX J 05/15/2000 $1,400.00 D 11/5/96
###-##-#### XXXXXX XXXXX B 05/15/1999 $1,000.00 D 11/5/96
###-##-#### XXXXXX XXXXX M 05/15/1999 $2,400.00 D 11/5/96
08242-7093 XXXXXX XXXXX E 05/15/2000 $1,400.00 D 11/5/96
###-##-#### XXXXXXXXX XXXX L 05/15/2000 $1,200.00 D 11/5/96
011 -60-5902 XXXXX XXXX S 05/15/2000 $1,900.00 D 11/5/96
###-##-#### XXXXXXXXX XXXXXX J 05/15/1998 $5,300.00 D 11/5/96
###-##-#### SAIYAD SAHIR 05/15/2000 $1,800.00 D 11/5/96
###-##-#### XXXX XXXX L 05/15/2000 $1,250.00 D 11/5/96
025-584533 YARMALA-XXXX XXXXXXXX A 05/15/2000 $1,200.00 D 11/5/96
###-##-#### XXXXXX XXXXXX G 05/15/2000 $1,000.00 D 11/5/96
TOTAL LOAN AMOUNT: $188,203.00
TOTAL DISBURSEMENT AMOUNT: $82,809.32
TOTAL NUMBER OF BORROWERS: 136
TOTAL NOMBER OF COSIGNERS: 0
Page 00
XXXXXX XXXXXXX XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
0000 XXXXXXX XXXXXX DISBURSEMENT DATE - 0 Xxxxxxx Xxxxx
XXXXXX XXXXX, XX 00000 POOL/PROCESSING DATE - 01/15/96 XXXXXXXXXX, XX 00000
XXXX XXX INTEREST RATE - 00 XXXXXXXXXX .000
XXXXXX XXXX - 000000 POOL - 03/07/96
BOND POOL - 1996 S-1
BORROWER EGD LOAN AMT DISB AMT COS
----------------------------------------------------------------- --- -------- -------- ---
NDAIYE XXXX ###-##-#### 05/99 $1,400.00 $ C
TOTAL LOAN AMOUNT $1,400.00
TOTAL DISBURSEMENTS 1
Page 00
Xxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxx Xxxxx, XX 00000 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4000
Xxxxx Xxxxxx
SCHOOL CODE - 003267
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN XX- XX-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXX XXXXX 05/15/2001 $18,632.00 D 9/5/96
###-##-#### XXX XXXXXXXX J 05/15/1999 $2,100.00 D 9/5/96
TOTAL LOAN AMOUNT: $20,732.00
TOTAL DISBURSEMENT AMOUNT: $8,292.80
TOTAL NUMBER OF BORROWERS: 2
TOTAL NOMBER OF COSIGNERS: 2
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXX XXXX K 05/31/1999 $2,500.00 D 9/5/96
###-##-#### XXXXX XXXXX K 05/31/1998 $2,O00.00 D 9/5/96
###-##-#### XXXXXXXXX XXXX M 05/31/2000 $1,000.00 D 9/5/96
###-##-#### XXXX XXXXXX L 05/31/1999 $1,600.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXXX G 05/31/2000 $1,650.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX 05/31/1999 $1,100.00 D 9/5/96
###-##-#### XXXXXX XXXXX M 05/31/2000 $4,000.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX L 05/31/2000 $2,700.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX C 05/31/1998 $2,600.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX C 05/31/2000 $3,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX R 05/31/2000 $1,500.00 D 9/5/96
###-##-#### ANO XXXXX M 05/31/2000 $2,350.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXX XXXX 1 05/31/2000 $3,250.00 D 9/5/96
###-##-#### XXXXXX XXXXX 12/31/1999 $1,480.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX J 05/31/1999 $3,900.00 D 9/5/96
###-##-#### XXXXXXX XXXXX P 05/31/2000 $1,650.00 D 9/5/96
###-##-#### XXXXXX XXXXX V 05/31/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXX E 05/31/1999 $1,425.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX H 05/31/2000 $2,850.00 D 9/5/96
###-##-#### XXXXXXX XXXX A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX S 05/31/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXX L 05/31/2000 $2,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX J 05/31/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXX M 05/31/1997 $1,900.00 D 9/5/96
###-##-#### XXXXXX XXX J 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXX XXXXXX A 05/31/2000 $1,500.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXX XXXXXX A 05/31/1999 $4,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXX M 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX E 05/31/2000 $2,500.00 D 9/5/96
###-##-#### XXXXX XXXXX J 05/31/1998 $2,825.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX r 05/31/1999 $4,225 00 D 9/5/96
###-##-#### XXXXX XXXXX R 05/31/1998 $4,750.00 D 9/5/96
###-##-#### XXXXXXX XXXX M 05/21/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXX 05/31/2000 $1,250.00 D 9/5/96
###-##-#### XXXXX XXXXXXX M 05/31/2000 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXXX C 05/31/2000 $4,450.00 D 9/5/96
099-624431 XXXXXX XXXXXXX A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX P 05/31/1998 $2,850.00 D 9/5/96
25241-1880 XXXXXXXXXXX STASH 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXX XXXXX-XXXX 05/31/1999 $1,250.00 D 9/5/96
###-##-#### XXXXXX XXXX R 05/31/2000 $3,500.00 D 9/5/96
094~2-2533 XXXXXXX XXXXXX R 05/31/2000 $4,250.00 D 9/5/96
###-##-#### XXXXXXX XXXX L 05/31/1999 $3,250.00 D 9/5/96
03848-2322 XXXXXXX XXXXXXXXX A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX HIKMA 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXX M 05/31/2000 $2,400.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX E 05/31/2000 $1,125.00 D 9/5/96
###-##-#### XXXXX XXXXX I 05/31/1998 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX M 05/31/2000 $2,200.00 D 9/5/96
###-##-#### XXXXX XXXX L 05/31/1998 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX D 05/31/2000 $4,850.00 D 9/5/96
125-624544 XXXXX XXXXX M 05/31/2000 $3,075.00 D 9/5/96
###-##-#### XXXXXXX XXxXXX C 05/31/1997 $3,250.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXX XXXXX M 05/31/1997 $3,150.00 D 9/5/96
10246-0437 XXXXXXX XXXXXXX L 05/31/1998 $1,150.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX A 05/31/1997 $5,700.00 D 9/5/96
###-##-#### CABLE XXXXX S 05/31/2000 $1,155.00 D 9/5/96
###-##-#### XXXXXXXX XXXX A 05/31/1997 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX J 05/31/1997 $1,900.00 D 9/5/96
###-##-#### XXXXXXX XXXX JO 05/31/1997 $1,450.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXXXX E 05/31/1999 $3,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX D 05/31/2000 $4,300.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX L 05/31/1999 $3,250.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX L 05/31/2000 $3,000.00 D 9/5/96
###-##-#### CARTER WEST M 05/31/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXX D 05/31/1997 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXX A 05/31/1999 $1,900.00 D 9/5/96
###-##-#### XXXXXXXXXXX XXXXXXXX L 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX 111 XXXX J 05/31/1998 $1,750.00 D 9/5/96
050-724501 XXXXXXX XXXXXXX P 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXX M 05/31/1999 $3,500.00 D 9/5/96
###-##-#### XXXXX XXXXX L 05/31/2000 $3,750.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXX R 05/31/2000 $2,900.00 D 9/5/96
078-624471 XXXXXXXX XXXXXXXX A 05/31/2000 $3,825.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX W 05/31/1999 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXX E 05/31/1998 $1,800.00 D 9/5/96
###-##-#### XXXXX XXXXX M 05/31/1999 $1,680.00 D 9/5/96
###-##-#### XXXXX XXXXX D 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXX L 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXX XXXXX C 05/31/2000 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXX M 05/31/1999 $2,700.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXX XXXXX E 05/31/1999 $1,450.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX C 05/31/2000 $1,075.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX E 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXXXX B 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXX P 05/31/2000 $2,700.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX L 05/31/2000 $1,725.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX W 05/31/1997 $1,800.00 D 9/5/96
###-##-#### XXXXXXX XXXXX F 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX A 05/31/1999 $2,500.00 D 9/5/96
###-##-#### XXX XXXXX M 05/31/1999 $1,000.00 D 9/5/96
###-##-#### XXXX XXXXXXX J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX M 05/31/2000 $1,500.00 D 9/5196
###-##-#### XXXXX XXXXXX T 05/31/1997 $1,400.00 D 9/5/96
011-584947 XXXXXXXX XXX E 05/31/1997 $2,375.00 D 9/5/96
###-##-#### XXXXX XXXXXX S 05/31/2000 $2,375.00 D 9/5/96
###-##-#### XXXXX XXXXXXX N 05/31/1999 $1,700.00 D 9/5/96
329-584740 DA COSTA PAULO J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXX E 05/31/1999 $3,900.00 D 9/5/96
###-##-#### XXXXXX XXXX W 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX A 05/31/1999 $3,250.00 D 9/5/96
053-704350 XXXXXXXXXX XXXXX T 05/31/1997 $1,400.00 D 9/5/96
###-##-#### XXXXX XXXXXX F 05/31/1998 $3,250.00 D 9/5/96
###-##-#### XXXXXX XXXX R 05/31/2000 $4,750.00 D 9/5/96
###-##-#### DAY XXXXXXX J 05/31/1999 $4,450.00 D 9/5/96
###-##-#### DE FOREST XXXXXX E 05/31/2000 $1,500.00 D 9/5/96
###-##-#### DE XXXXXXXX XXXXXXX 05/31/2000 $1,500.00 D 9/5/96
###-##-#### DE XXXXX XXXXXXXX A 05/31/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXXXXXXXX XXXXXXXX A 05/31/2000 $2,850.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### XXXXXXXXXXX XXXXXXXX L 05/31/1998 $2,O00.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX A 05/31/2000 $1,250.00 D 9/5/96
###-##-#### XXXXX XXXXXXX F 05/31/1998 $2,150.00 D 9/5/96
144-764144 XXXXXXXXX XXXXXXXXXX G 05/31/1998 $3,665.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXX 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX J 05/31/2000 $1,215.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX S 05/31/1999 $4,000.00 D 9/5/96
###-##-#### XXXXXXXX 111 LOUIS F 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX C 05/31/2000 $1,900.00 D 9/5/96
###-##-#### XXXXX XXXXXXX N 05/31/1999 $1,500.00 D 9/5/96
###-##-#### Dl GIOVANNA XXXXXX M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXX L 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXXXXX A 05/31/1998 $3,600.00 D 9/5/96
###-##-#### XXXXXXXXX XXXXX R 05/31/2000 $1,250.00 D 9/5/96
###-##-#### XXXXX XXXX E 05/31/1997 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXX 05/31/2000 $1,000.00 D 9/5/96
###-##-#### XXXXX XXXXX W 05/31/1997 $1,000.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX D 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX L 05/31/1998 $1,550.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXX P 05/31/2000 $4,550.00 D 9/5/96
06740-6459 XXXXXX XXXXXXXXXX J 05/31/1997 $2,250.00 D 9/5/96
###-##-#### XXXXX XXXX M 05/31/1998 $1,100.00 D 9/5/96
###-##-#### XXXX XXXXXX H 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXX XXXXXXX R 05/31/1999 $1,500.00 D 9/5/96
###-##-#### ELA XXXX D 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXX B 05/31/2000 $4,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX B 05/31/2000 $1,300.00 D 9/5/96
155-764325 XXXXXX XXXX 05/31/2000 $2,750.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
009-644249 XXXXXX XXXXXXXXXX S 05/31/1999 $4,750.00 D 9/5/96
134-664941 XXXXXXX XXXXX M 05/31/1997 $3,850.00 D 9/5/96
###-##-#### XXXXXX XXXXX E 05/31/1999 $4,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXX P 05/31/2000 $1,300.00 D 9/5/96
074-704573 XXXXXXXX XXXXXXX N 05/31/2000 $1,100.00 D 9/5/96
083-624306 XXXXXXXX XXXXX M 05/31/2000 $2,100.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX C 05/31/1998 $1,000.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX M 05/31/1997 $1,000.00 D 9/5/96
070-724129 XXXXX XXXXX M 05/31/1998 $1,500.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX P 05/31/2000 $2,400.00 D 9/5/96
###-##-#### XXXXXXX XXXXXXXX N 05/31/2000 $1,415.00 D 9/5/96
###-##-#### XXXXX XXXXXX A 05/31/1998 $1,800.00 D 9/5/96
###-##-#### FITTER XXXXXXXX K 05/31/1998 $2,900.00 D 9/5/96
###-##-#### FITTER XXXXX B 05/31/2000 $3,400.00 D 9/5/96
###-##-#### XXXXXXX XXXXXX K 05/31/1999 $4,750.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX E 05/31/1999 $1,000.00 D 9/5/96
133-704489 XXXXXXX XXXXXX M 05/31/1998 $2,400.00 D 9/5/96
###-##-#### XXXXXXXXXX XXXXXXX R 05/31/1999 $2,100.00 D 9/5/96
###-##-#### XXXXX XXXXXXX M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX C 05/31/1999 $3,250.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX L 05/31/1999 $3,350.00 D 9/5/96
###-##-#### XXXXXX XXXXXX J 05/31/1998 $2,500.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX L 05/31/2000 $1,065.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX 05/31/2000 $2,750.00 D 9/5/96
###-##-#### XXXXXX XXXXXX W 05/31/1999 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXX N 05/31/2000 $4,050.00 D 9/5/96
###-##-#### XXXXXX XXXX S 05/31/2000 $1,500.00 D 9/5/96
076-684724 XXXXXXXX XXXXXX D 05/31/2000 $2,O00.00 D 9/5/96
Page 00
Xxxxxxxx Xxxxxxx XXXX LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 XXXXXXXXXX, XX 00000
Xxxxxxx, XX 00000 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Xxxxx Xxxxxx
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### GOODNESS XXXX C 05/31/1997 $2,400.00 D 9/5/96
###-##-#### XXXXXX XXXXXX T 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXXXX L 05/31/1997 $2,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXXX M 05/31/2000 $4,250.00 D 9/5/96
###-##-#### XXXXXX XXX A 05/31/1998 $4,400.00 D 9/5/96
###-##-#### XXXXX XXXXXX D 05/31/1998 $1,500.00 D 9/5/96
###-##-#### GRANT KIA I 05/31/2000 $1,250.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX A 05/31/2000 $2,275.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXXX M 05/31/2000 $4,000.00 D 9/5/96
###-##-#### XXXXXX XXXX 05/31/1999 $1,000.00 D 9/5/96
###-##-#### XXXXXXXX, IV XXXX J 05/31/1999 $3,175.00 D 9/5/96
###-##-#### XXXXXXXX XXXX M 05/31/2000 $1,925.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXX P 05/31/1999 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX W 05/31/2000 $3,375.00 D 9/5/96
###-##-#### XXXXXXX XXX J 05/31/2000 $3,250.00 D 9/5/96
###-##-#### XXXXXXXX XXXXXXXXX A 05/31/1998 $1,975.00 D 9/5/96
###-##-#### XXXXXX XXXXXXXX L 05/31/1997 $1,050.00 D 9/5/96
###-##-#### XXXX XXXXXX E 05/31/1999 $1,500.00 D 9/5/96
###-##-#### XXXXX XXXXX S 05/31/2000 $4,450.00 D 9/5/96
056-724909 XXXXXX XXXX B 05/31/1998 $1,850.00 D 9/5/96
53-80-3991 XXXXXX XXXXXXX P 05/31/2000 $4,000.00 D 9/5/96
###-##-#### XXXXXXXX XXXXX D 05/31/2000 $4,125.00 D 9/5/96
###-##-#### XXXXX XXXXXXXX A 05/31/1998 $1,700.00 D 9/5/96
###-##-#### XXXXX XXXXXXX R 05/31/1997 $2,950.00 D 9/5/96
###-##-#### XXXXXX XXXXXXX E 05/31/2000 $3,250.00 D 9/5/96
###-##-#### XXXXXX XXXXXX P 05/31/1999 $1,750.00 D 9/5/96
###-##-#### XXXX XXXX R 05/31/2000 $3,250.00 D 9/5/96
###-##-#### HILTON JASON E 05/31/2000 $4,375.00 D 9/5/96
Page 64
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### HODGE COLYNN S 05/31/1997 $2,550.00 D 9/5/96
###-##-#### HOFFMAN ERIC P 05/31/2000 $1,500.00 D 9/5/96
###-##-#### HOGAN TINA M 05/31/1999 $1,000.00 D 9/5/96
###-##-#### HORINE IV SAMUEL A 05/31/2000 $1,500.00 D 9/5/96
###-##-#### HORTON STEVEN P 05/31/2000 $3,250.00 D 9/5/96
118-604258 HOWARD KEITH E 05/31/2000 $3,250.00 D 9/5/96
118-604816 HOWARD SHERILL E 05/31/1997 $1,950.00 D 9/5/96
###-##-#### HOWE ANGEL M 05/31/1999 $1,400.00 D 9/5/96
###-##-#### HOWELL LUELLA M 05/31/2000 $4,850.00 D 9/5/96
###-##-#### HOY KIMBERLY A 05/31/1997 $2,625.00 D 9/5/96
###-##-#### HOYSRADT, 11 JAMES M 05/31/1997 $2,400.00 D 9/5/96
###-##-#### HUCKINS MICHAEL C 05/31/2000 $3,825.00 D 9/5/96
###-##-#### HUGE LARISSA A 05/31/1999 $3,000 00 D 9/5/96
###-##-#### HULBERT BRIAN W 05/31/1998 $3,150.00 D 9/5/96
###-##-#### HULLER BETHEL K 05/31/2000 $1,000.00 D 9/5/96
###-##-#### HUMEL ERIN A 05/31/1999 $3,000.00 D 9/5/96
###-##-#### HURFORD HENRY J 05/31/1998 $2,500.00 D 9/5/96
###-##-#### HURLBURT JOEL N 05/31/2000 $2,400.00 D 9/5/96
###-##-#### HURLEY MATTHEW F 05/31/2000 $4,750.00 D 9/5/96
172-684821 HWILKA DANIEL J 05/31/2000 $1,000.00 D 9/5/96
###-##-#### IZBICKI STACI H 05/31/1998 $1,800.00 D 9/5/96
###-##-#### JACOBSON BRETT A 05/31/2000 $1,500.00 D 9/5/96
###-##-#### JACQUAYS JAMEY J 05/31/1997 $1,400.00 D 9/5/96
###-##-#### JIANG WEINA 05/31/1997 $1,600.00 D 9/5/96
38448-3988 JOCK JENNIFER L 05/31/1998 $3,200.00 D 9/5196
###-##-#### JOHNSON AMY K 05/31/1998 $2,800.00 D 9/5/96
12740-2031 JOHNSON MARIA T 05/31/1999 $1,595.00 D 9/5/96
###-##-#### JONES CRYSTAL C 05/31/2000 $4,750.00 D 9/5196
Page 65
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### JONES MATTHEW K 05/31/1998 $2,450.00 D 9/5/96
###-##-#### JONES TANYA C 05/31/1997 $1,700.00 D 9/5/96
###-##-#### JORDAN ROBERT 05/31/1998 $2,700.00 D 9/5/96
###-##-#### JUNIOR KRISTEN M 05/31/2000 $2,600.00 D 9/5/96
###-##-#### KALBACH JAY R 05/31/1997 $2,900.00 D 9/5/96
###-##-#### KATCHER MEGHAN E 05/31/1999 $3,250.00 D 9/5/96
###-##-#### KATZ MARCI L 05/31/1999 $4,750.00 D 9/5/96
###-##-#### KAUFMAN RUSSELL R 05/31/1999 $1,500.00 D 9/5/96
###-##-#### KELLEY, III JOSEPH F 05/31/1999 $3,200.00 D 9/5/96
###-##-#### KEMPLEY ADAM A 05/31/2000 $3,350.00 D 9/5/96
###-##-#### KENNEDY JAMILETH Z 05/31/2000 $4,750.00 D 9/5/96
###-##-#### KENNELLY MAURA 05/31/2000 $2,500.00 D 9/5/96
###-##-#### KEYS JEFFREY R 05/31/1999 $1,500.00 D 9/5/96
###-##-#### KHAN SARWAT 1 05/31/2000 $1,075.00 D 9/5/96
###-##-#### KHUU NANCY N 05/31/2000 $3,050.00 D 9/5/96
###-##-#### KING GABRIEL P 05/31/1999 $3,250.00 D 9/5/96
###-##-#### KINNEY LISA M 05/31/1998 $2,800.00 D 9/5/96
###-##-#### KOGUT KEVIN M 05/31/1999 $3,600.00 D 9/5/96
###-##-#### KOLCZYNSKI WENDY A 05/31/1997 $2,500.00 D 9/5/96
###-##-#### KOMMALAN MARTHA M 05/31/2000 $2,750.00 D 9/5/96
###-##-#### KONOPKA ANTHONY F 05/31/2000 $1,200.00 D 9/5/96
###-##-#### KOSCIELNIAK ALICIA M 05/31/1999 $2,250.00 D 9/5/96
###-##-#### KRZYKOWSKI KARA-LYNNE 05/31/2000 $1,500.00 D 9/5/96
###-##-#### KURDZIEL JILL M 05/31/2000 $3,050.00 D 9/5/96
03946-6883 LAMOUREUX DANIELLE M 05/31/1997 $1,000.00 D 9/5/96
###-##-#### LANDAS BRANDON E 05/25/1997 $1,600.00 D 9/5/96
###-##-#### LAUGHLIN, JR. CRAIG L 05/31/2000 $4,600.00 D 9/5/96
###-##-#### LAUINGER MARISA H 05/31/1997 $3,650.00 D 9/5/96
Page 66
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### LEAVEY JOANNA E 05/31/1999 $2,150.00 D 9/5/96
###-##-#### LEVY ANDREW S 05/31/1999 $3,100.00 D 9/5/96
###-##-#### LEWANDOWSKI FORREST S 05/31/1999 $1,550.00 D 9/5/96
134-624171 LEWIS GINNEH C 05/31/2000 $3,250.00 D 9/5/96
###-##-#### LEWIS KATHLEEN T 05/31/1998 $2,400.00 D 9/5/96
###-##-#### LEWIS VICTOR C 05/31/2000 $1,500.00 D 9/5/96
144-864492 LEWIS, III DONALD G 05/31/1998 $3,850.00 D 9/5/96
###-##-#### LIBURD ELGIN 05/31/1998 $3,990.00 D 9/5/96
###-##-#### LILLEY SANDRA G 05/31/1998 $2,400.00 D 9/5/96
###-##-#### LIPSCOMB DAMON M 05/31/2000 $4,550.00 D 9/5/96
###-##-#### LLOY JEFFREY A 05/31/1999 $2,500.00 D 9/5/96
###-##-#### LOGAN PHILIP W 05/31/2000 $4,750.00 D 9/5/96
###-##-#### LOMBARDI JOSEPH T 05/31/2000 $3,250.00 D 9/5/96
###-##-#### LONG SCOTT C 05/31/1998 $1,500.00 D 9/5/96
536-194303 LUCERO RHYS A 05/31/1998 S1,750.00 D 9/5/96
043-844961 LUCHT ASHLEY J 05/31/2000 $2,175.00 D 9/5/96
06742-7690 LUI EDWARD 05/31/2000 $1,500.00 D 9/5/96
131-724239 LUTES TRENTON C 05/31/2000 $1,600.00 D 9/5/96
05048-1398 LYMAN TIFFANY Q 05/31/1999 $2,950.00 D 9/5/96
075-724775 LYNCH PAUL M 05/31/1998 $1,250.00 D 9/5/96
###-##-#### MACDONALD KAITLYN B 05/31/2000 $1,050.00 D 9/5/96
###-##-#### MACFEE RYAN R 05/31/1998 $2,375.00 D 9/5/96
122404930 MACINTYRE KRISTAL 05/31/2000 $4,450.00 D 9/5/96
###-##-#### MAHAR SEAN P 05/31/2000 $2,500.00 D 9/5/96
###-##-#### MALLINGER KANDICE L 05/31/1998 $2,128.00 D 9/5/96
###-##-#### MALZONE WESLEY R 05/31/2000 $4,375.00 D 9/5/96
###-##-#### MANVILLE JARED J 05/31/1997 $1,450.00 D 9/5/96
###-##-#### MANVILLE KRISTIN B 05/31/1999 $1,250.00 D 9/5/96
Page 67
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
104-584068 MARSHALL JASON C 05/31/1998 $1,200.00 D 9/5/96
07742-2869 MASTALONG KELLY M 05/31/2000 $1,850.00 D 9/5/96
05846-3053 MAURO MELISSA S 05/31/2000 $1,500.00 D 9/5/96
###-##-#### MCDERMOTT KJELLANDER A 05/31/1998 $2,550.00 D 9/5/96
###-##-#### MCDONALD JULIE S 05/31/1999 $1,500.00 D 9/5/96
###-##-#### MCGEE MICHELLE L 05/31/2000 $2,800.00 D 9/5/96
11148-2308 MCGOHAN DAVID J 05/31/1999 $3,250.00 D 9/5/96
###-##-#### MCGONEGAL LAWRENCE K 05/31/1999 $4,750.00 D 9/5/96
###-##-#### MCGOWAN BRUCE E 05/31/2000 $3,600.00 D 9/5/96
###-##-#### MCGRATH ERIN E 05/31/2000 $3,000.00 D 9/5/96
###-##-#### MCINTYRE TUERE A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### MCKAY THOMAS A 05/31/1997 $2,425.00 D 9/5/96
###-##-#### MCKENNA CAMILLE A 05/31/2000 $2,375.00 D 9/5/96
113-604124 MCKENZIE OMAR 05/30/1999 $4,150.00 D 9/5/96
###-##-#### MCLANE, JR. DOUGLAS J 05/31/1998 $2,700.00 D 9/5/96
###-##-#### MCMAHON KRISTAN R 05/31/1998 $1,400.00 D 9/5/96
###-##-#### MCMULLEN TODD J 05/31/1999 $3,000.00 D 9/5/96
###-##-#### MEGNIN MARIA D 05/31/2000 $1,000.00 D 9/5/96
002-504617 METHOT LEON D 05/31/1998 $2,000.00 D 9/5/96
###-##-#### MEUNIER STEPHEN J 05/31/1999 $1,500.00 D 9/5/96
###-##-#### MICHEL, JR. FRITZ 05/31/2000 $2,500.00 D 9/5/96
###-##-#### MIEREK ALISON J 05/31/1999 $1,500.00 D 9/5/96
###-##-#### MILLER DANA N 05/31/1999 $2,650.00 D 9/5/96
###-##-#### MILLER DANIELLE A 05/31/2000 $1,500.00 D 9/5/96
###-##-#### MILLER GREGORY E 05/31/2000 $1,500.00 D 9/5/96
###-##-#### MILLER IAN S 05/31/1998 $1,600.00 D 9/5/96
###-##-#### MILLER PETER D 05/31/1998 $1,700.00 D 9/5/96
###-##-#### MILLIGAN JASON D 05/31/1999 $2,000.00 D 9/5/96
Page 68
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### MITROS MATTHEW T 05/31/2000 $3,000.00 D 9/5/96
-76-4595 MOLLICA ANTHONY J 05/31/2000 $2,250.00 D 9/5/96
-70-0809 MONFORTE MICHAEL S 05/31/2000 $4,750.00 D 9/5/96
-80-5937 MONZ, JR. KENNETH J 05/31/2000 $4,750.00 D 9/5/96
-62-4269 MOORE EMILY J 05/31/2000 $1,250.00 D 9/5/96
-72-4462 MOORE JENNIFER L 05/31/1999 $3,250.00 D 9/5/96
-72-9621 MOORE JESSE M 05/31/2000 $1,250.00 D 9/5/96
-72-2778 MOREHOUSE JOSEPH W 05/31/1999 $1,900.00 D 9/5/96
-82-4509 MORRISON HOLLY A 05/31/1998 $2,650.00 D 9/5/96
-70-4785 MOSENTHIN KEVIN B 05/31/1998 $2,100.00 D 9/5/96
-72-3139 MOSHER MARK E 05/31/1998 $2,500.00 D 9/5/96
-74-9758 MOSS KARRIE L 05/31/1997 $3,000.00 D 9/5/96
-58-5193 MOYER LUKE R 05/31/2000 $2,450.00 D 9/5/96
-72-1856 MURPHY LUKE G 05/31/2000 $3,300.00 D 9/5/96
-72-2664 MURPHY MAUREEN B 05/31/1998 $3,525.00 D 9/5/96
-82-0082 MURPHY REBECCA D 05/31/2000 $1,135.00 D 9/5/96
-74-8484 MURPHY TIMOTHY J 05/31/1998 $1,000.00 D 9/5/96
-56-3128 MYERS MOLLY J 05/31/1999 $1,250.00 D 9/5/96
-48-6105 NAPOLI LAURA R 05/31/1999 $2,250.00 D 9/5/96
-42-2783 NASSIVERA TERRY W 05/31/2000 $1,700.00 D 9/5/96
-70-4192 NEALE JENNA A 05/31/1999 $1,000.00 D 9/5/96
-72-9775 NEARPASS GREGORY R 05/31/2000 $1,550.00 D 9/5/96
-68-4494 NEARY KRISTEN T 05/31/2000 $1,000.00 D 9/5/96
03-72-3284 NEEDHAM MATTHEW E 05/31/1999 $3,250.00 D 9/5/96
5-94-0538 NELSON CRAIG M 05/31/2000 $1,500.00 D 9/5/96
9-66-4496 NELSON GAYLE C 05/31/2000 $3,000.00 D 9/5/96
92-72-6833 NERO KATHERINE M 05/31/1998 $1,000.00 D 9/5/96
9-74-3638 NEUHAUS KRISTINE R 05/31/2000 $1,900.00 D 9/5/96
Page 69
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
29-70-5983 NORDBY JAMES A 05/31/1998 $1,000.00 D 9/5/96
55-74-2165 NORGAISSE ANNEL S 05/31/1998 $1,850.00 D 9/5/96
81-58-8524 NORTON SEAN M 05/31/1997 $1,200.00 D 9/5/96
56-66-1941 NWOSA NOYELUM C 05/31/2000 $1,500.00 D 9/5/96
75-70-3879 O'CONNOR ERIN A 05/31/2000 $4,550.00 D 9/5/96
40-82-8289 O'DAY FRANK P 05/31/2000 $2,500.00 D 9/5/96
6-74-4139 O'KEEFE JOHN N 05/31/1998 $2,900.00 D 9/5/96
2-74-6443 O'MEALLY TYRON A 05/31/2000 $4,600.00 D 9/5/96
40-78-0865 OH NICOLE H 05/31/2000 $3,750.00 D 9/5/96
1-72-8263 ONYON MICHAEL J 05/31/2000 $2,875.00 D 9/5/96
96-70-4377 OSORIO FERNANDO A 05/31/2000 $3,500.00 D 9/5/96
67-70-8340 PALLAS DAVID A 05/31/1997 $1,050.00 D 9/5/96
6-48-3926 PAPCIAK CHRISTINE J 05/31/2000 $1,500.00 D 9/5/96
47-78-1595 PARISE MARK F 05/31/1997 $3,250.00 D 9/5/96
52-64-6819 PEARSALL DENNIS E 05/31/2000 $1,500.00 D 95/96
62-66-0523 PEAT JENNIFER L 05/31/2000 $3,250.00 D 9/5/96
61-74-9131 PEDERSEN SONDRA L 05/31/2000 $3,500.00 D 9/5/96
86-70-4743 PERNISI JILL M 05/31/2000 $2,750.00 D 9/5/96
###-##-#### PERRY JILL M 05/31/1999 S3,150.00 D 9/5/96
###-##-#### PHOENIX AMY M 05/31/1998 $1,500.00 D 9/5/96
###-##-#### PICKNELL CHELSEA M 05/31/1998 $1,750.00 D 9/5/96
01-468-6481 PIDEL AMANDA J 05/31/2000 $2,O50.00 D 9/5/96
###-##-#### PIERSON DAVID A 05/31/1999 $2,200.00 D 9/5/96
###-##-#### PILATO ANTHONY J 05/31/2000 $3,300.00 D 9/5/96
###-##-#### PINKERTON ERIC J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### PLATT ADAM J 05/31/2000 $4,850.00 D 9/5/96
###-##-#### POLTRINO JEFFREY W 05/31/1999 $1,000.00 D 9/5/96
###-##-#### POWELL ERICK J 05/31/2000 $2,550.00 D 9/5/96
Page 70
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### PRESTON NATHAN J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### PRICE JESSICA L 05/31/1998 $1,950.00 D 9/5/96
###-##-#### PRIMAROLO COURTNEY K 05/31/2000 $2,000.00 D 9/5/96
###-##-#### QUILLIGAN DANIELLE M 05/31/1999 $2,435.00 D 9/5/96
###-##-#### QUILOP MILTON G 05/31/1999 $2,400.00 D 9/5/96
###-##-#### QUINLAN SHANK N 05/31/1999 $1,000.00 D 9/5/96
###-##-#### QUINN JESSICA E 05/31/1998 $1,500.00 D 9/5/96
###-##-#### RAMOS STEVEN 05/31/1999 $1,500.00 D 9/5/96
###-##-#### RAMSEY JILLIAN C 05/31/2000 $4,750.00 D 9/5/96
###-##-#### READ JENNIFER M 05/31/1999 $1,750.00 D 9/5/96
###-##-#### REED HEATHER W 05/31/1999 $1,500.00 D 9/5/96
###-##-#### REED RALPH D 05/31/2000 $4,750.00 D 9/5/96
###-##-#### REED WILLIAM C 05/31/1998 $1,500.00 D 9/5/96
###-##-#### REIGLES ANGIE M 05/31/2000 $3,500 00 D 9/5/96
###-##-#### RELIFORD SHOMARI M 05/31/2000 $3,100.00 D 9/5/96
###-##-#### REYES PRISCILLA 05/31/2000 $4,750 00 D 9/5/96
###-##-#### RICHARDS ALLISON P 05/31/1998 $1,250.00 D 9/5/96
###-##-#### RICHARDSON RIAN T 05/31/2000 $1,500.00 D 9/5/96
###-##-#### RIOS ATHENA G 05/31/2000 $3,250.00 D 9/5/96
###-##-#### RITTER KELLY J 05/31/2000 $4,750.00 D 9/5/96
###-##-#### RIVERA KAREN J 05/31/1999 $1,500.00 D 9/5/96
###-##-#### RIZZO JENNIFER L 05/31/1999 $1,500.00 D 9/5/96
###-##-#### ROANE ERIN K 05/31/1999 $4,700.00 D 9/5/96
###-##-#### ROBEDEE SARA A 05/31/1998 $2,750.00 D 9/5/96
###-##-#### ROBINSON RACHEL A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### ROBINSON SEAN C 05/31/2000 $4,750.00 D 9/5/96
###-##-#### ROCHE KIMBERLY J 05/31/1999 $1,300.00 D 9/5/96
###-##-#### RODRIGUEZ, JR HERNAN 05/31/1998 $2,238.00 D 9/5/96
Page 71
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### ROMERO ALEJANDRA 05/31/2000 $3,250.00 D 9/5/96
###-##-#### ROSARIO RENEE 05/31/1998 $1,350.00 D 9/5/96
###-##-#### ROWE AMY L 05/31/1997 $1,100.00 D 9/5/96
###-##-#### ROWELL JESSE L 05/31/1999 $1,250.00 D 9/5/96
###-##-#### ROZONEWSKI NICOLE 05/31/1998 $2,000.00 D 9/5/96
###-##-#### RUBINO JAIME L 05/31/1999 $1,000.00 D 9/5/96
###-##-#### RUFF JASON W 05/31/2000 $2,750.00 D 9/5/96
###-##-#### RUFFO PAUL T 05/31/1998 $1,000.00 D 9/5/96
###-##-#### RUSHTON NICOLE S 05/31/1997 $1,350.00 D 9/5/96
###-##-#### RUSSELL HOLLY 05/31/1997 $1,500.00 D 9/5/96
###-##-#### RYAN REBECCA L 05/31/2000 $3,550.00 D 9/5/96
###-##-#### SAHL REBECCA E 05/31/1999 $4,750.00 D 9/5/96
###-##-#### SASSONE ARTHUR J 05/31/1998 $3,250.00 D 915/96
08248-3948 SAUSCHUCK AMY L 05/31/1998 $2,O00.00 D 9/5/96
35240-7184 SAWYER DONALD C 05/31/1998 $1,750.00 D 9/5/96
###-##-#### SCHMKE AMANDA B 05/31/1997 $1,000.00 D 9/5/96
###-##-#### SCHLICHER WILLIAM G 05/31/1997 $2,650.00 D 9/5/96
###-##-#### SCHORR, JR. JEROME A 05/31/2000 $1,850.00 D 9/5/96
###-##-#### SCHRADER STEPHANIE J 05/31/1199 $1,150.00 D 915196
###-##-#### SCHWARTZ KEVAN G 05131/199 $1,200.00 D 915196
###-##-#### SCINTA JEANINE J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### SEQUEIRA NORMA 05/31/1999 $2,850.00 D 9/5/96
###-##-#### SHEAHAN MICHAEL R 05/31/1999 $1,350.00 D 9/5/96
###-##-#### SHERMAN NICOLE L 05/31/1999 $2,400.00 D 915196
###-##-#### SHULTES MICHAEL J 05/31/1998 $2,900.00 D 915196
###-##-#### SLACK MICHELLE L 05/31/2000 $2,300.00 D 9/5/96
###-##-#### SLOPER JILL E 05/31/1998 $2,000.00 D 9/5/96
###-##-#### SMITH BRETTON T 05/31/1999 $1,500.00 D 9/5/96
Page 72
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### SMITH DEANNA 05/31/2000 $4,750.00 D 9/5/96
###-##-#### SMITH ERIN O 05/31/1999 $1,500.00 D 9/5/96
###-##-#### SMITH MARK E 05/31/2000 $4,750.00 D 9/5/96
###-##-#### SMITH PENNY C 05/31/2000 $2,750.00 D 9/5/96
###-##-#### SMUTNEY TASHA M 05/31/2000 $4,000.00 D 9/5/96
###-##-#### SOLANO CARLITA J 05/31/2000 $3,250.00 D 9/5/96
###-##-#### SOLANO LORNA C 05/31/2000 $4,750.00 D 9/5/96
###-##-#### SOTO BRIAN L 05/31/2000 $3,500.00 D 9/5/96
###-##-#### STABINSKI ALEXANDER 05/31/1999 $3,100.00 D 9/5/96
###-##-#### STABINSKI ERIC L 05/31/1999 $3,100.00 D 9/5/96
###-##-#### STAGE DANIELLE M 05/31/1998 $1,600.00 D 9/5/96
###-##-#### STALEY ANGELA 05/31/1998 $1,000.00 D 9/5/96
###-##-#### STEIN MICHAEL B 05/31/2000 $1,475.00 D 9/5/96
###-##-#### STEVENS CHRISTINE E 05/31/2000 $3,975.00 D 9/5/96
###-##-#### STEVENS TIMOTHY J 05/31/2000 $3,250.00 D 9/5/96
###-##-#### STODDARD THOMAS L 05/25/1997 $1,500.00 D 9/5/96
###-##-#### STOEHR KATHLEEN M 05/31/1998 $2,430.00 D 9/5/96
###-##-#### STOLTE AMANDA R 05/31/2000 $4,650.00 D 9/5/96
###-##-#### STROBERT KILOLO H 05/31/2000 $2,500.00 D 9/5/96
###-##-#### SUKOVATY ANIECE E 05/31/1999 $3,800.00 D 9/5/96
###-##-#### SUTTON STACEY S 05/31/1998 $1,600.00 D 9/5/96
###-##-#### SWARTZ CHRISTOPHE M 05/25/1997 $3,250.00 D 9/5/96
###-##-#### SWEET KRISTEN A 05/31/1998 $1,000.00 D 9/5/96
###-##-#### SZABLAK BRENDA M 05/31/1998 $2,800.00 D 9/5/96
###-##-#### TABACCO TARYN J 05/31/1999 $1,500.00 D 915196
###-##-#### TAFFNER JANET M 05/31/2000 $1,500.00 D 915196
###-##-#### TALBOT DANIEL E 05/31/1999 $1,500.00 D 915196
###-##-#### TAMAS CAROLINE 05/31/1999 $1,300.00 D 915/96
Page 73
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### TANAKA STEVEN R 05/31/2000 $2,500.00 D 915196
###-##-#### TAYLOR DESHANTAI P 05/31/1999 $2,150.00 D 915196
###-##-#### TAYLOR ERIK W 05/31/1999 $2,250.00 D 9/5/96
###-##-#### THOMAS RANDAL R 05/31/1999 $1,500.00 D 9/5/96
###-##-#### THOMPSON ANDREW C 05/31/1999 $3,250.00 D 9/5/96
###-##-#### TIBERIE SHAUN M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### TICK MARY BETH A 05/31/1998 $3,700.00 D 9/5/96
###-##-#### TILLER PATRICIA A 05/31/1999 $1,250.00 D 9/5/96
###-##-#### TRUDELL JASON L 05/31/1998 $2,250.00 D 9/5/96
###-##-#### TRUEX STEPHANY L 05/31/1999 $1,500.00 D 9/5/96
###-##-#### UNGANO TARA N 05/31/2000 $4,750.00 D 9/5/96
###-##-#### VALLIGNY CHRISTOPHE D 05/31/2000 $2,100.00 D 9/5/96
###-##-#### VAN DOREN CHARLENE N 05/31/2000 $3,900.00 D 9/5/96
###-##-#### VANDERKAR JACLYN E 05/31/2000 $4,250.00 D 9/5/96
###-##-#### VANWALDICK JENNIFER M 05/31/1999 $3,250.00 D 9/5/96
###-##-#### VARIO CRAIG J 05/31/2000 $1,500.00 D 9/5/96
###-##-#### VENNESLAND JENNIFER J 05/31/2000 $1,850.00 D 9/5/96
###-##-#### VERNI MATTHEW F 05/31/1998 $2,175.00 D 9/5/96
###-##-#### VESEY JOSEPH E 05/31/2000 $4,250.00 D 9/5/96
###-##-#### VEST CHANELL N 05/31/2000 $4,750.00 D 9/5/96
###-##-#### VICKERS TISHA A 05/31/2000 $1,500.00 D 9/5/96
###-##-#### VICTORIA ALEJANDRO 05/31/2000 $4,250.00 D 9/5/96
###-##-#### VIOLETTE JILL L 05/31/1997 $3,500.00 D 9/5/96
###-##-#### VLEMING DANIELLE E 05/31/2000 $4,750.00 D 9/5/96
###-##-#### WAGNER JENNIFER L 05/31/2000 $2,050.00 D 9/5/96
###-##-#### WAIT AMANDA E 05/31/1999 $1,000.00 D 9/5/96
###-##-#### WALTERS AUBREY M 05/31/1999 $1,550.00 U 9/5/96
###-##-#### WARE ELIZABETH T 05/31/1999 $4,750.00 D 9/5/96
Page 74
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### WATKINS KAREN E 05/31/2000 $3,000.00 D 9/5/96
###-##-#### WATT MELISSA A 05/31/2000 $4,500.00 D 9/5/96
###-##-#### WEATHERUP CHRISTOPHE J 05/31/1999 $2,725.00 D 9/5/96
115-764332 WEIDER MEREDITH A 05/25/1997 $1,250.00 D 9/5/96
###-##-#### WEINSTEIN RENEE K 05/31/1997 $1,500.00 D 9/5/96
058-664152 WELCH SARAH A 05/31/2000 $3,650.00 D 9/5/96
###-##-#### WELDON JOSHUA C 05/31/2000 $4,750.00 D 9/5/96
###-##-#### WENDT ROBYN A 05/31/1998 $2,200.00 D 9/5/96
###-##-#### WESTCOTT ALLISON M 05/31/2000 $4,750.00 D 9/5/96
###-##-#### WETHERALL KRISTIN A 05/31/2000 $1,500.00 D 9/5/96
144-684332 WHITLOCK ALISON 05/31/2000 $1,250.00 D 9/5/96
###-##-#### WILBER JEFFREY K 05/31/1999 $1,500.00 D 9/5/96
###-##-#### WILBUR STARR M 05/31/1999 $1,500.00 D 9/5/96
###-##-#### WILLARD PATRICIA D 05/31/2000 $4,500.00 D 9/5/96
###-##-#### WILLIAMS MELISSA H 05/31/2000 $2,525.00 D 9/5/96
###-##-#### WILLIAMS NYA N 05/31/1997 $3,140.00 D 9/5/96
###-##-#### WILLIAMS SHAWN P 05/31/2000 $3,950.00 D 9/5/96
###-##-#### WILLOUGHBY CAITLIN J 05/31/1999 $2,150.00 D 9/5/96
###-##-#### WILSON ERIC W 05/31/1997 $2,O00.00 D 9/5/96
###-##-#### WINTERS DAVID J 05/31/2000 $1,500.00 D 9/5/96
01140-6766 WITHERELL AMY L 05/31/2000 $3,425.00 D 9/5/96
###-##-#### WOLFF SHAWN D 05/31/1999 $1,650.00 D 9/5/96
###-##-#### WONG YEE LAM 05/31/1999 $3,000.00 D 9/5/96
###-##-#### WOOD JONATHAN M 05/31/1999 $2,750.00 D 9/5/96
###-##-#### WOODS NATHANIEL H 05/31/2000 $1,500.00 D 9/5/96
###-##-#### WRIGHT SAKIYAH R 05/31/1999 $4,050.00 D 9/5/96
###-##-#### WYNN JESSICA E 05/31/2000 $3,475.00 D 9/5/96
202-664726 YEAGER KAREN S 05/25/1997 $3,000.00 D 9/5/96
Page 75
Hartwick College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Oneonta, NY 13820 DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .5325
Ellen Miller
SCHOOL CODE - 002729
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM STATUS RM-NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### YOUNG MICHAEL A 05/31/2000 $4,750.00 D 9/5/96
###-##-#### YOUSEY JILL M 05/31/2000 $1,500.00 D 9/5/96
###-##-#### ZAKHARCHENKO SVETLANA 05/31/2000 $1,750.00 D 9/5/96
###-##-#### ZANESKI ANDREW J 05/31/2000 $2,O00.00 D 9/5/96
###-##-#### ZARNOCH LINDA M 05/31/2000 $3,300.00 D 9/5/96
###-##-#### ZEBROSKI CHRISTOPHE R 05/31/1997 $1,100.00 D 9/5/96
###-##-#### ZIMMERMAN KRISTEN J 05/31/1998 $2,250.00 D 9/5/96
###-##-#### ZOGG BRENT J 05/31/1999 $2,750.00 D 9/5/96
TOTAL LOAN AMOUNT: $1,291,516.00
TOTAL DISBURSEMENT AMOUNT: $687,731.29
TOTAL NUMBER OF BORROWERS: 513
TOTAL NUMBER OF COSIGNERS: 37
Page 76
Kings College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Wilkes-Barre, PA 18711 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5100
Henry Chance
SCHOOL CODE - 003282
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM- RM-NOTEDA
AMOUNT STATUS
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### BOHAN JULIE M 08/15/2000 $2,000.00 D 10/5/96
###-##-#### GRANT ERIN C 05/15/1998 $1,000.00 D 10/5/96
TOTAL LOAN AMOUNT: $3,000.00
TOTAL DISBURSEMENT AMOUNT: $1,530.00
TOTAL NUMBER OF BORROWERS: 2
TOTAL NUMBER OF COSIGNERS: 1
Page 77
Linfield College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
2255 N.W. Northrup NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Portland, OR 972102952 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .5050
Laura Mathewson
SCHOOL CODE - 319801
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN DISBURSEMENT COSIGNER
AMOUNT AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### DYKSTRA DANIELLE C 05/30/1997 $4,000.00 $2,020.00 C
###-##-#### KINONEN HELEN M 05/30/1998 $8,000.00 $4,040.00 C
###-##-#### LELACK NICOLE A 05/30/1997 $5,000.00 $2,525.00 C
###-##-#### WILMARTH DANIELLE M 05/30/1998 $8,000.00 $4,040.00 C
###-##-#### MITTLEIDER MISTY L 05/30/1997 $5,000.00 $2,525.00 C
TOTAL LOAN AMOUNT: $30,000.00
TOTAL DISBURSEMENT AMOUNT: $15,150.00
TOTAL NUMBER OF BORROWERS: 5
TOTAL NUMBER OF COSIGNERS: 5
Page 78
Lycoming College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 155 700 College Place NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Williamsport, PA 17701 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .4925
Ben Confort
SCHOOL CODE - 003293
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM_STATUS RM_NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### AEPPLI ISMC J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### ALBECK JOSEPH G 05/07/2000 $1,000.00 D 9/5/96
###-##-#### ANEWALl KYLE B 05/07/2000 $1,000.00 D 9/5/96
###-##-#### AVERY ERIC S 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BARCOMB THEODORE J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BERGER KRISTIN M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BOLLINGER REBECCA L 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BONGIORNO SALVATORE J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BOYD LUKE J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BREWER DANIEL E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BROWN CHRISTOPHE C 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BROWN MICHAEL R 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BRUMMETT BRIAN R 05/07/2000 $1,000.00 D 9/5/96
###-##-#### BUTTORFF CARISSA A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CALIENDO JAYME N 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CAMPBELL MICHAEL J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CHAMPION STACIE M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CHAPMAN MARK A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CLARK ANNJEANNET 05/07/2000 $1,000.00 D 9/5/96
###-##-#### CORTELYOU JIMMY J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### DIENER SETH J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### DUFNER THOMAS F 05/07/2000 $1,000.00 D 9/5/96
###-##-#### DUMAS TIMOTHY P 05/07/2000 $1,000.00 D 9/5/96
###-##-#### FAULKNER MELINDA P 05/07/2000 $1,000 00 D 9/5/96
184-604252 GEORGE MINTA E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### GHANI KHALIQUE A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### GIMBEL PAUL L 05/07/2000 $1,000.00 D 9/5/96
###-##-#### GOFUS BRYAN J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### GREENAUER MINDY L 05/07/2000 $1,000.00 D 9/5/96
###-##-#### GROFT ELIZABETH C 05/07/2000 $1,000.00 D 9/5/96
###-##-#### HAFNER MICHELLE L 05/07/2000 $1,000.00 D 9/5/96
Page 79
Lycoming College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 155 700 College Place NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Williamsport, PA 17701 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .4925
Ben Confort
SCHOOL CODE - 003293
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM_STATUS RM_NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### HAND JEREMY M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### HARRY BRIAN E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### HORNBAKER LISA M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### HUNTER CRISTI E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### JAMSKY PAULA C 05/07/2000 $1,000.00 D 9/5/96
###-##-#### KILKENNY GERALD A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### KITLAS SHANNON M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### KOCH BRIDGET M 05/07/2000 $1,000.00 D 9/5/96
88-60-9213 KREBS DANIEL C 05/07/2000 $1,000.00 D 9/5/96
04-64-8363 KWITOWSKI MARK A 05/07/2000 $1,000.00 D 9/5/96
54-64-0818 LEALE DANIEL S 05/07/2000 $1,000.00 D 9/5/96
92-76-0529 LEFAVE MITCHELL S 05/07/2000 $1,000.00 D 9/5/96
43-92-4996 LEW GILLIAN M 05/07/2000 $1,000.00 D 9/5/96
73-68-6251 MACK MICHAEL A 05/07/2000 $1,000.00 D 9/5/96
47-72-7574 MANGENEY LAUREN K 05/07/2000 $1,000.00 D 9/5/96
85-68-3083 MARCHETTI MELISSA 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MARTIN JESSE W 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MASKERINES JACOB S 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MCAVOY JASUN D 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MEYERS RAYMOND C 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MILLER DANIEL E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MILLER LORI A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MISSIGMAN JENNIE C 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MORAN JAMES F 05/07/2000 $1,000.00 D 9/5/96
###-##-#### MULLINS JAMES E 05/07/2000 $1,000 00 D 9/5/96
###-##-#### NEWMAN SHANNON D 05/07/2000 $1,000.00 D 9/5/96
###-##-#### NICOLICCHIA DOMINICK 05/07/2000 $1,000.00 D 9/5/96
###-##-#### NOLTE LIANNE M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### PALISCHAK REBECCA A 05/07/2000 $1,000.00 D 9/5/96
###-##-#### RATULOWSKI CHRISTINA L 05/07/2000 $1,000.00 D 9/5/96
###-##-#### REHNERT CHRISTINA M 05/07/2000 $1,000 00 D 9/5/96
Page 80
Lycoming College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
Box 155 700 College Place NOTE DATE: - 09/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Williamsport, PA 17701 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .4925
Ben Confort
SCHOOL CODE - 003293
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM_STATUS RM_NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### SCHILDT ROBERT E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SEELY BRIAN J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SHAFFER ALISON 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SINNER AMY E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SLAVIN EDWARD R 05/07/2000 $1,000 00 D 9/5/96
###-##-#### SMITH BRIAN J 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SMITH MICHAEL E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SNYDER RYAN B 05/07/2000 $1,000.00 D 9/5/96
###-##-#### SPIETH RICHARD W 05/07/2000 $1,000.00 D 9/5/96
###-##-#### WEATHERLY BRYAN M 05/07/2000 $1,000.00 D 9/5/96
###-##-#### WILSON SCOTT E 05/07/2000 $1,000.00 D 9/5/96
###-##-#### ZOOK JASON N 05/07/2000 $1,000.00 D 9/5/96
TOTAL LOAN AMOUNT: $74,000.00
TOTAL DISBURSEMENT AMOUNT: $36,445.00
TOTAL NUMBER OF BORROWERS: 74
TOTAL NUMBER OF COSIGNERS: 4
Page 81
MOUNT IDA COLLEGE GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
777 DEDHAM STREET DISBURSEMENT DATE - 01/15/96 7 Tuckers Wharf
NEWTON CENTRE, MA 02159 POOL/PROCESSING DATE - 06/13/96 MARBLEHEAD, MA 01945
BEVERLY GUERIN INTEREST RATE - 8.75 MULTIPLIER 0.285
SCHOOL CODE - 002193 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
---------------------------------------------------------------- --- -------- -------- ---
BURNS ANN ###-##-#### 05/97 $2,000.00 $570.00 C
CHIAVARAS LISA ###-##-#### 05/97 $2,337.00 $666.05
CUMMINGS TIESHA T ###-##-#### 05/96 $2,200.00 $627.00
GUIDABONI RENEE L ###-##-#### 05/97 $3,000.00 $855.00 C
JOHNS ROSEMARY E ###-##-#### 05/97 $2,500.00 $712.50 C
JONES SHERAUD ###-##-#### 12/96 $4,740.00 $1,350.90
LEFKOFSKY WENDY L ###-##-#### 05/98 $1,440.00 $410.40 C
LOPES SANDRA G ###-##-#### 05/97 $1,535.00 $437.48 C
THEODORE FREDERICK ###-##-#### 05/96 $8,100.00 $2,308.50
WERNER DOROTHY ###-##-#### 05/96 $2,670.00 $760.95
NDAIYE WILLIAM L ###-##-#### 05/97 $1,000.00 $285.00
TOTAL LOAN AMOUNT $31,522.00
TOTAL DISB. AMOUNT $ 8,983.77
TOTAL DISBURSEMENTS 11
Page 82
Mount Ida College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
777 Dedham Street NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Newton Centre, MA 02159 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .3775
Beverly Guerin
SCHOOL CODE - 02193
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN AMOUNT RM_STATUS RM_NOTEDA
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### CARME DAVID M 05/07/1997 $6,700.00 D 9/5/96
###-##-#### FRAIOLO JAIME L 05/07/1998 $5,015.00 D 9/5/96
###-##-#### JENKINS PAUL A 05/07/1997 $3,000.00 D 9/5/96
###-##-#### JOHNSON DUKE B 05/07/1997 $4,000.00 D 9/5/96
###-##-#### LAFFEY CHRISTOPHE P 05/07/1997 $4,290.00 D 9/5/96
###-##-#### PIANKA LINDA D 05/07/1998 $4,000.00 D 9/5/96
###-##-#### PRICE ANNETTE R 05/07/1997 $4,000.00 D 9/5/96
###-##-#### DOHERTY NICOLE M 05/07/1997 $1,751.00 D 11/5/96
###-##-#### FALLEN KATE L 05/24/1997 $2,000.00 D 11/5/96
###-##-#### GANNON RENEE L 12/24/1997 $3,000.00 D 11/5/96
###-##-#### GUIDABONI ROSEMARY E 05/24/1997 $2,390.00 D 11/5/96
###-##-#### MEUSE DONNA E 05/24/1998 $1,000.00 D 11/5/96
###-##-#### MUI BARLY 05/24/1997 $2,008.00 D 11/5/96
###-##-#### NOEL RIGOBERT 05/24/1997 $3,000.00 D 11/5/96
TOTAL LOAN AMOUNT: $46,154.00
TOTAL DISBURSEMENT AMOUNT: $17,423.14
TOTAL NUMBER OF BORROWERS: 14
TOTAL NUMBER OF COSIGNERS: 6
Page 83
Oglethorpe University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4484 Peach Tree Rd NE NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.00 MARBLEHEAD, MA 01945
Atlanta, GA 30319 DISBURSEMENT DATE: - 11/22/1996 MULTIPLIER .4275
Pamela Beard
SCHOOL CODE - 001586
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### CANTWELL GINGER J 12/17/1997 $3,000.00 D 11/5/96
###-##-#### GILES STEPHANIE M 05/07/1997 $1,200.00 D 11/5/96
###-##-#### JACKSON DONSHA K 05/07/1997 $1,000.00 D 11/5/96
###-##-#### SMITH DEANNA L 05/07/1997 $4,400.00 D 11/5/96
TOTAL LOAN AMOUNT: $9,600.00
TOTAL DISBURSEMENT AMOUNT: $4,104.00
TOTAL NUMBER OF BORROWERS: 4
TOTAL NUMBER OF COSIGNERS: 0
Page 84
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### AIELLO DAVID 05/18/2000 $1,125.00 D 9/5/96
###-##-#### AMBROSE DAVID B 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BAETENS WENDI 05/18/2000 $1,000.00 D 9/5/96
###-##-#### BARNARD JEREMY P 05/20/2000 $1,125.00 D 9/5/96
###-##-#### BARNARD JOSHUA 05/20/2000 $1,125.00 D 9/5/96
###-##-#### BARSS SUZANNE M 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BEAULLIEU MATTHEW 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BEGIN BRAD 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BELICH JUSTIN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### BlANCHi JENNIFER 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BILZ DANIEL 05/10/2000 $1,125.00 D 9/5/96
###-##-#### BLIGA JESSICA 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BOYCE SEAN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BRACKEN JOSEPH 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BRADY DAVID 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BRIEN KYLE 05/18/2000 $1,125.00 D 9/5/96
###-##-#### BRIGHENTI ELIZABETH 05/20/2000 $1,125.00 D 9/5/96
###-##-#### BURBRIDGE DANIELLE 05/18/2000 $1,000.00 D 9/5/96
###-##-#### BURKE JOANN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CALABRO MICHAEL P 05/18/2000 $1,125.00 D 9/5/96
###-##-#### CALLAHAN JOHN 05/10/2000 $1,125.00 D 9/5/96
###-##-#### CANTILLON JULIE 05/18/2000 $1,000.00 D 9/5/96
###-##-#### CANTY MATTHEW J 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CARRIER ROBERT P 05/18/2000 $1,000.00 D 9/5/96
###-##-#### CARROLL JASON 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CEDRONE GREGORY 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CESNICKAS JAIME' 05/20/2000 $1,125.00 D 9/5/96
###-##-#### COBURN SHAUN 05/20/2000 $1,125.00 D 9/5/96
Page 85
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### COOKE CHRISTOPHE 05/18/2000 $1,125.00 D 9/5/96
###-##-#### COONEY RICHARD W 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CORLEY MARC 05/18/2000 $1,000.00 D 9/5/96
###-##-#### CORREIA JARED 05/20/2000 $1,125.00 D 9/5/96
###-##-#### COYNE EMILY 05/18/2000 $1,125.00 D 9/5/96
###-##-#### CRAIG DOUGLAS C 05/20/2000 $1,125.00 D 9/5/96
###-##-#### CROWLEY SARAH K 05/18/2000 $1,125.00 D 9/5/96
###-##-#### D'AGOSTINO ELLEN P 05/18/2000 $1,125.00 D 9/5/96
###-##-#### DAHBOUR CORINNE A 05/20/2000 $1,125.00 D 9/5/96
###-##-#### DALY, JR DANIEL 05/18/2000 $1,125.00 D 9/5/96
###-##-#### DALZELL MICHAEL 05/18/2000 $1,000.00 D 9/5/96
###-##-#### DANIELS NICHOLAS 05/1812000 $1,125.00 D 9/5/96
###-##-#### DESROCHERS DAVID W 05/20/2000 $1,000.00 D 9/5/96
###-##-#### DEVINE CAITLIN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### DORUNDA ALLISON 05/20/2000 $1,125.00 D 9/5/96
###-##-#### DUERR ARIANNE 05/18/2000 $1,125.00 D 9/5/96
###-##-#### DUSSAULT NICOLE 05/20/2000 $1,125.00 D 9/5/96
###-##-#### ELLIS KIMBERLY 05/20/2000 $1,125.00 D 9/5/96
016-704696 EVANS PATRICK 05/20/2000 $1,125.00 D 9/5/96
###-##-#### FINN JOHN P 05/20/2000 $1,125.00 D 9/5/96
###-##-#### FIRNSTEIN LAUREN 05/20/2000 $1,000.00 D 9/5/96
02044-0733 FITZGERALD TIMOTHY 05/18/2000 $1,000.00 D 9/5/96
###-##-#### FLATHERS JENNIFER L 05/10/2000 $1,125.00 D 9/5/96
###-##-#### FRANCOEUR SELINA A 05/20/2000 $1,125.00 D 9/5/96
###-##-#### GAGNE COREY C 05/20/2000 $1,125.00 D 9/5/96
###-##-#### GAGNE STEVEN 05/20/2000 $1,125.00 D 9/5/96
01844-0173 GARRONE GEOFFREY M 05/10/2000 $1,000.00 D 9/5/96
###-##-#### GENTILE GINA 05/10/2000 $1,000.00 D 9/5/96
Page 86
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### GIBNEY KATHLEEN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### GILDART ANDREW P 05/18/2000 $1,125.00 D 9/5/96
###-##-#### GIOVANELLO EVAN J 05/20/2000 $1,125.00 D 9/5/96
###-##-#### GOLDEN STEPHEN 05/10/2000 $1,125.00 D 9/5/96
###-##-#### GORMAN BRIDGET 05/10/2000 $1,125.00 D 9/5/96
###-##-#### GOULET KATIE L 05/20/2000 $1,000.00 D 9/5/96
###-##-#### GREELEY JONATHAN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### GREGOIRE RACHEL 05/18/2000 $1,000 00 D 9/5/96
###-##-#### GRUSMARK JASON K 05/18/2000 $1,125.00 D 9/5/96
###-##-#### HALBROOKS PETER J 05/20/2000 $1,125.00 D 9/5/96
###-##-#### HARRIS JACOB 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MEALY EILEEN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### MEALY JOHN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### HIGGINS LISA 05/20/2000 $1,125.00 D 9/5/96
###-##-#### ISABELLE PAUL B 05/10/2000 $1,125.00 D 9/5/96
###-##-#### JACKSON MONICA 05/18/2000 $1,125.00 D 9/5/96
###-##-#### JACOB S MONICA 05/20/2000 $1,000.00 D 9/5/96
###-##-#### JARVIS JEFFREY 05/20/2000 $1,125.00 D 9/5/96
###-##-#### JOHNSON JACLYN A 05/20/2000 $1,000.00 D 9/5/96
###-##-#### JOY AMANDA H 05/10/2000 $1,125.00 D 9/5/96
###-##-#### KANDIK ANDREA 05/18/2000 $1,000.00 D 9/5/96
###-##-#### KORN AMY 05/20/2000 $1,125.00 D 9/5/96
###-##-#### KRAMER PAULA E 05/20/2000 $1,125.00 D 9/5/96
###-##-#### LABORE CRAIG 05/18/2000 $1,125.00 D 9/5/96
###-##-#### LACHANCE DANIELLE 05/10/2000 $1,125.00 D 9/5/96
###-##-#### LEACH LAURA A 05/10/2000 $1,125.00 D 9/5/96
###-##-#### LEROUX KEVIN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### LESAGE CINDY 05/20/2000 $1,125.00 D 9/5/96
Page 87
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### LEVESQUE BRIAN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### LYNCH VANESSA 05/18/2000 $1,000.00 D 9/5/96
###-##-#### MALLOY KEVIN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MARKLEY SEAN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MASSALSKI PAUL J 05/10/2000 $1,125.00 D 9/5/96
###-##-#### MC CARTHY AIMEE 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MC DONAGH TIMOTHY M 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MC DONALD CYNTHIA 05/18/2000 $1,000.00 D 9/5/96
###-##-#### MC DONNELL MELISSA 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MC DOWELL SCOTT 05/10/2000 $1,125.00 D 9/5/96
###-##-#### MC INERNY JOHN M 05/18/2000 $1,125.00 D 9/5/96
###-##-#### MC MILLAN SCOTT M 05/18/2000 $1,125.00 D 9/5/96
010-704024 MCDONOUGH II STEPHEN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### MESERVE DANIELLE 05/20/2000 $1,125.00 D 9/5/96
###-##-#### MORGAN KATHRYN 05/20/2000 $1,125.00 D 9/5/96
###-##-#### MORRISON READE 05/18/2000 $1,125.00 D 9/5/96
024-584590 MURPHY MELISSA 05/20/2000 $1,000.00 D 9/5/96
###-##-#### MURPHY SEAN 05/20/2000 $1,000.00 D 9/5/96
###-##-#### MURRAY JILLIAN 05/18/2000 $1,000.00 D 9/5/96
###-##-#### NEUBAUER MARY 05/18/2000 $1,125.00 D 9/5/96
###-##-#### NORTON THOMAS 05/18/2000 $1,125.00 D 915t96
###-##-#### O'BRIEN KEVIN 05/18/2000 $1,000.00 D 9/5/96
###-##-#### O'CONNELL HILARY 05/18/2000 $1,125.00 D 9/5/96
###-##-#### O'CONNOR SARA 05/18/2000 $1,125.00 D 9/5/96
###-##-#### O'GRADY SHAWN 05/20/2000 $1,125.00 D 9/5/96
025-664094 ORLANDO MATTHEW T 05/18/2000 $1,000.00 D 9/5/96
###-##-#### PARECE AMY 05/20/2000 $1,125.00 D 9/5/96
###-##-#### PARRISH JONATHAN 05/18/2000 $1,125.00 D 9/5/96
Page 88
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### PARZIALE KAREN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### PERRY, JR MICAEL r 05/18/2000 $1,125.00 D 9/5/96
###-##-#### POWERS SEAN M 05/18/2000 $1,125.00 D 9/5/96
###-##-#### PRATT KRISTIN 05/20/2000 $1,000.00 D 9/5/96
###-##-#### QUINN ANNE C 05/20/2000 $1,125.00 D 9/5/96
###-##-#### RICCIO GINA L 05/18/2000 $1,125.00 D 9/5/96
###-##-#### RICHARDSON ROBERT M 05/18/2000 $1,125.00 D 9/5/96
###-##-#### ROBERTS MELINDA 05/20/2000 $1,125.00 D 9/5/96
###-##-#### ROMA AMY 05/18/2000 $1,125.00 D 9/5/96
###-##-#### ROMA ELIZABETH 05/18/2000 $1,125.00 D 9/5/96
###-##-#### RONDINELLI BARBARA E 05/20/2000 $1,125.00 D 9/5/96
###-##-#### SALUTI CHARLES 05/18/2000 $1,125.00 D 9/5/96
###-##-#### SARGENT BRIAN 05/18/2000 $1,125.00 D 9/5/96
###-##-#### SCIARRA ERICA 05/20/2000 $1,125.00 D 9/5/96
###-##-#### SHANAHAN MICHAEL T 05/20/2000 $1,125.00 D 9/5/96
###-##-#### SLATTUM ANTHONY 05/20/2000 $1,125.00 D 9/5/96
###-##-#### SOUCY ERIC 05/20/2000 $1,000.00 D 9/5/96
###-##-#### SULLLIVAN KELLY 05/20/2000 $1,125.00 D 9t5/96
###-##-#### TARDUGNO JARED 05/20/2000 $1,125.00 D 9/5/96
###-##-#### THOMAS LORI P 05/20/2000 $1,000.00 D 9/5196
###-##-#### WHITE KEVIN J 05/20/2000 $1,125.00 D 9/5/96
###-##-#### ZAYA AMANDA J 05/20/2000 $1,125.00 D 9/5/96
###-##-#### BAGLOLE JILL M 05/20/2000 $1,125.00 D 11/5/96
###-##-#### BIANCO JULIE N 05/20/2000 $1,125.00 D 11/5/96
###-##-#### DOLAN SHARNA 05/20/2000 $1,125.00 D 11/5/96
###-##-#### FRATANTONIO MARIO M 05/20/2000 $1,125.00 D 11/5/96
###-##-#### KIBBE AMANDA B 05/20/2000 $1,125.00 D 11/5/96
###-##-#### LA FAZIA JENNA 05/20/2000 $1,000.00 D 11/5/96
Page 89
Saint Anselm College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
100 St. Anselm's Drive NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.25 MARBLEHEAD, MA 01945
Manchester, NH 131021310 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .5325
Linda Morgan
SCHOOL CODE - 002587
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### LABBE CHRISTOPHE M 05/20/2000 $1,125.00 D 11/5/96
###-##-#### POLLINO MICHAEL P 05/20/2000 $1,125.00 D 11/5/96
###-##-#### QUALTER MARK 05/20/2000 $1,125.00 D 11/5/96
###-##-#### RAINEY JILLIAN H 05/20/2000 $1,125.00 D 11/5/96
###-##-#### SHAW NATALIE M 05/20/2000 $1,125.00 D 11/5/96
###-##-#### STECKENFINGER LEE A 05/20/2000 $1,125.00 D 11/5/96
###-##-#### TOWLE MICHAEL S 05/20/2000 $1,125.00 D 11/5/96
###-##-#### WATROUS NICHOLAS J 05/20/2000 $1,125.00 D 11/5/96
TOTAL LOAN AMOUNT: $163,125.00
TOTAL DISBURSEMENT AMOUNT: $86,863.76
TOTAL NUMBER OF BORROWERS: 148
TOTAL NUMBER OF COSIGNERS: 0
Page 90
SANTA CLARA UNIVERSITY GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
DISBURSEMENT DATE - 05/06/96 7 Tuckers Wharf
SANTA CLARA, CA 95053-0001 POOL/PROCESSING DATE - 08/29/96 MARBLEHEAD, MA 01945
JOEL PUTNAM INTEREST RATE - 8.75 MULTIPLIER 0.495
SCHOOL CODE - 001326 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
------------------------------------------------------------------ --- -------- -------- ---
ALLEGRI NADJA D ###-##-#### 08/98 $1,886.00 $824.67
BEDELL MATTHEN S ###-##-#### 06/96 $1,666.00 $824.67
CAPUTO DEANNA D ###-##-#### 06/99 $1,666.00 $824.67
CHAJ WENDY C ###-##-#### 05/97 $1,334.00 $660.33
CROWLEY RYAN C 601-22-D553 08/96 $1,500.00 $742.60
GOEBEL JENNIFER K 546-91-855 06/96 $1,666.00 $824.67
GOEBEL MARGARET T ###-##-#### 06/97 $1,666.00 $824.67
GOOLKASIAN ELIZABETH F ###-##-#### 06/97 $1,834.00 $907.83
HARTNETT GREG P ###-##-#### 06/97 $1,666.00 $824.67
JIMINEZ FRANCISCO E ###-##-#### 05/99 $1,666.00 $824.67
LOVE CHRISTOPHER ###-##-#### 06/97 $1,000.00 $495.00
MAESE MATTHEW W S ###-##-#### 06/97 $1,000.00 $495.00
NASSETTU LAURA C ###-##-#### 06/96 $1,666.00 $824.67
MAUCH JOSEPH V ###-##-#### 06/99 $1,284.00 $635.58
PANGILNAN DON L ###-##-#### 06/96 $1,686.00 $824.67
RANDELL SHAWN W ###-##-#### 12/97 $1,334.00 $660.33
SERRA NICOLE M 532-DC-7685 05/97 $1,666.00 $824.67
SHEDRIN RENA ###-##-#### 12/96 $1,866.00 $824.67
WEILER MARK D ###-##-#### 06/99 $1,666.00 $824.67
TOTAL LOAN AMOUNT $29,278.00
TOTAL DISB. AMOUNT $14,492.61
TOTAL DISBURSEMENTS 19
Page 91
Tulane University GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
McAlister Drive - 105 Phelps NOTE DATE: 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: MARBLEHEAD, MA 01945
New Orleans DISBURSEMENT DATE: - 11/01/1996 MULTIPLIER .4000
Ray Ergeron
SCHOOL CODE - 002029
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### AKHLAGHI BANAFSHEH 06/01/1998 $5,700.00 D 10/5/96
###-##-#### ANDREWS PEGGY L 06/01/1997 $7,000.00 D 10/5/96
###-##-#### BELL TARA E 06/01/1997 $2,700.00 D 10/5/96
###-##-#### CARABALLO ARTURO 06/01/1997 $4,900.00 D 10/5/96
###-##-#### DANIERE ASHA P 06/01/1997 $2,750.00 D 10/5/96
###-##-#### DUFRESNE COREY C 06/01/1998 $5,700.00 D 10/5/96
###-##-#### FUNNA ISATU M 06/01/1997 $6,000.00 D 10/5/96
###-##-#### KAISER BRIDGETTE L 06/01/2000 $1,200.00 D 10/5/96
###-##-#### KILMER BRIAN A 05/01/1997 $5,000.00 D 10/5/96
###-##-#### MARQUEZ TERRAPLANE L 06/01/1998 $5,000.00 D 10/5/96
###-##-#### NURI KWABENA K 06/01/1997 $2,500.00 D 10/5/96
###-##-#### SHOKRIAN MICHAEL 1 05/01/1998 $6,000.00 D 10/5/96
###-##-#### SINGH MELANIE T 05/01/1998 $1,900.00 D 10/5/96
###-##-#### TELFORD, JR JOHN L 06/01/1997 $3,500.00 D 10/5/96
###-##-#### WINGATE TRACEY B 06/01/1997 $3 000.00 D 10/5/96
TOTAL LOAN AMOUNT: $62,850.00
TOTAL DISBURSEMENT AMOUNT: $25,140.00
TOTAL NUMBER OF BORROWERS: 15
TOTAL NUMBER OF COSIGNERS: 0
Page 92
Utica College of Syracuse Univ GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
1600 Burrstone Road NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.00 MARBLEHEAD, MA 01945
Utica, NY 13502 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .4775
Ed Lewandrowski
SCHOOL CODE - 002883
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
062-584571 BRADSHAW KIA L 08/01/1997 $7,300.00 D 9/5/96
###-##-#### BRASS VELVET T 05/31/1998 $1,500.00 D 9/5/96
###-##-#### BROWN JACQUELINE A 05/31/1999 $6,200.00 D 9/5/96
###-##-#### CASTILLO YADHIRA E 05/31/1997 $4,000 00 D 9/5/96
###-##-#### CERIO MATTHEW J 05/01/1997 $1,350.00 D 9/5/96
###-##-#### COGLEY LAURA L 12/01/1997 $2,600.00 D 9/5/96
###-##-#### DANIELS HEATHER N 08/31/1997 $3,500.00 D 9/5/96
###-##-#### FIGUEROA RALPH A 12/31/1996 $1,100.00 D 9/5/96
###-##-#### FITZGERALD SHANNON M 05/31/1997 $5,000.00 D 9/5/96
###-##-#### GANEY JODI L 05/31/1997 $7,000.00 D 9/5/96
###-##-#### GREALY KATHRYN M 05/31/1997 $7,000.00 D 9/5/96
###-##-#### GUIDERA NICOLE L 12/01/1997 $7,400.00 D 9/5/96
###-##-#### IZO JEFFREY M 05/31/1997 $2,400.00 D 9/5/96
120-584088 KOZLOWSKI JENNIFER M 08/31/1997 $2,000.00 D 9/5/96
###-##-#### MCCARTHY JULIE C 05/31/1998 $4,500.00 D 9/5/96
###-##-#### MOWERS MICHAEL J 05/30/1997 $7,000.00 D 9/5/96
###-##-#### MULLER 11 JOHN T 01/01/1997 $3,300.00 D 9/5/96
###-##-#### NASCI ANNA L 05/01/1997 $4,300.00 D 9/5/96
###-##-#### ORTIZ JUAN J 08/31/1997 $8,500.00 D 9/5/96
###-##-#### PAPA KIMBERLY A 06/30/1999 $5,900.00 D 9/5/96
###-##-#### PRIDGEN LORI A 05/31/1998 $5,000.00 D 9/5/96
###-##-#### QUINTERO DAVID 12/31/1997 $3,296.00 D 9/5/96
###-##-#### REARDON KELLY A 01/01/1997 $5,000.00 D 9/5/96
###-##-#### ROBERTS JARED T 08/31/1997 $3,500.00 D 9/5/96
###-##-#### RUSSO ANNE E 12/31/1997 $4,500.00 D 9/5/96
###-##-#### SCOTT TERRENCE V 08/31/1999 $3,500.00 D 9/5/96
###-##-#### SICUREZZA DAWN M 12/31/1998 $4,000.00 D 9/5/96
Page 93
Utica College of Syracuse Univ GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
1600 Burrstone Road NOTE DATE: - 11/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 9.00 MARBLEHEAD, MA 01945
Utica, NY 13502 DISBURSEMENT DATE: - 11/15/1996 MULTIPLIER .4775
Ed Lewandrowski
SCHOOL CODE - 002883
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### STEWARD ALLITA L 12/01/1996 $2,000.00 D 9/5/96
###-##-#### SULLIVAN TINA J 12/31/1996 $2,500.00 D 9/5/96
###-##-#### WELLER HEIDI B 05/31/1998 $6,500.00 D 9/5/96
111-704082 WHITE KARENA G 08/01/1998 $4,800.00 D 9/5/96
###-##-#### WHITFIELD KIMBERLY D 08/31/1997 $6,400.00 D 9/5/96
075-604424 WILSON MARK C 01/31/1998 $3,000.00 D 9/5/96
###-##-#### DEMERS KERRY A 01/01/1997 $1,000.00 D 11/5/96
###-##-#### RAMCHANDREN NALINIE S 05/31/1997 $3,500.00 D 11/5/96
TOTAL LOAN AMOUNT: $150,346.00
TOTAL DISBURSEMENT AMOUNT: $71,790.21
TOTAL NUMBER OF BORROWERS: 35
TOTAL NUMBER OF COSIGNERS: 0
Page 94
TOTAL LOAN AMOUNT: $150,346.00
TOTAL DISBURSEMENT AMOUNT: $71,790.21
TOTAL NUMBER OF BORROWERS: 35
TOTAL NOMBER OF COSIGNERS: 0
Page 95
WESLEYAN COLLEGE GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 FORSYTH ROAD DISBURSEMENT DATE - 06/05/96 7 Tuckers Wharf
MACON, PA 31297 POOL/PROCESSING DATE - 11/08/96 MARBLEHEAD, MA 01945
MELVA LORD INTEREST RATE - 08.75 MULTIPLIER 0.3525
SCHOOL CODE - 001600 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
----------------------------------------------------------------- --- -------- -------- ---
NELSON TAMARA ###-##-#### 08/99 $2,580.00 $909.45
DELAIGLE CHRISTINA ###-##-#### 08/99 $1,290.00 $454.73
TOTAL LOAN AMOUNT $3,870.00
TOTAL DISB. AMOUNT $1,364.00
TOTAL DISBURSEMENTS 2
Page 96
WESLEYAN COLLEGE GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 FORSYTH ROAD DISBURSEMENT DATE - 01/15/96 7 Tuckers Wharf
MACON, PA 31297 POOL/PROCESSING DATE - 06/13/96 MARBLEHEAD, MA 01945
MELVA LORD INTEREST RATE - 08.75 MULTIPLIER 0.3525
SCHOOL CODE - 001600 POOL - 02
BOND POOL - 1996-S2
BORROWER EGD LOAN AMT DISB AMT COS
------------------------------------------------------------------ --- -------- -------- ---
BARRETT LAURA ###-##-#### 05/99 $1,000.00 $352.50
TOTAL LOAN AMOUNT $1,000.00
TOTAL DISB. AMOUNT $ 352.50
TOTAL DISBURSEMENTS 1
Page 97
Wesleyan College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 Forsyth Road NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 8.75 MARBLEHEAD, MA 01945
Macon, GA 31297 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .3875
Melva B. Lord
SCHOOL CODE - 001600
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### ALVERSON JENNIFER A 05/01/1999 $2,515.00 D 10/5/96
25745-5714 ANDERSON KRISTINA 1 05/01/1999 $4,170.00 D 10/5/96
###-##-#### AUER SHANNON M 05/01/2000 $4,171.00 D 10/5/96
###-##-#### BAETE KELLY P 05/01/2000 $1,843.00 D 10/5/96
57645-0084 BARBEE JEANNE L 05/01/1999 $2,O60.00 D 10/5/96
###-##-#### BARTLEY ALASHA 05/01/2000 $1,696.00 D 10/5/96
###-##-#### BLUN DOROTHY H 05/01/1998 $3,750.00 D 10/5/96
###-##-#### BOYD SHERRY L 05/01/1997 $1,529.00 D 10/5/96
260-614047 BROWN DEMETRIA D 05/01/1999 $1,604.00 D 10/5/96
###-##-#### BROWN TENNELLE D 05/01/2000 $2,488.00 D 10/5/96
###-##-#### BRYANT REBECCA D 05/01/2000 $2,128.00 D 10/5/96
252-294963 BURNEY JU'NITA 05/01/2000 $1,642.00 D 10/5/96
###-##-#### BUTTS CHARLOTTE C 05/01/1999 $1,000.00 D 10/5/96
###-##-#### CAMERON JENNIFER E 05/01/1999 $1,000.00 D 10/5/96
###-##-#### CAMPBELL CASEY 05/01/1999 $3,939 00 D 10/5/96
###-##-#### CANFIELD LISA D 05/01/1997 $1,200.00 D 10/5/96
###-##-#### CELESTIN ESTHER 05/01/2000 $2,160.00 D 10/5/96
###-##-#### CLARK PATIENCE R 05/01/2000 $5,432.00 D 10/5/96
###-##-#### CLARKE TAMYALA M 05/01/2000 $2,068.00 D 10/5/96
###-##-#### CORNIER MICHELLE M 05/01/2000 $2,385.00 D 10/5/96
069-604272 COTE CHRISTINA 05/01/1999 $3,000.00 D 10/5/96
###-##-#### CRENSHAW MONICA D 05/01/1999 $1,000.00 D 10/5/96
###-##-#### CROSBY MIRANDA J 05/01/2000 $4,040.00 D 10/5/96
413-274096 DALLAS ERIN M 05/01/1999 $1,900.00 D 10/5/96
###-##-#### DANIEL DEANNA D 05/01/2000 $3,705.00 D 10/5/96
###-##-#### DOWELL ELISABETH H 05/01/1999 $2,061.00 D 10/5/96
###-##-#### DUNSON JENNIFER D 05/01/1999 $4,000.00 D 10/5/96
###-##-#### FAIRFAX TRAVIA J 05/01/2000 $2,524.00 D 10/5/96
26047-2160 FLEMING DANIELLE 05/01/1999 $1,083.00 D 10/5/96
###-##-#### FOSTER AMANDA L 05/01/2000 $3,400.00 D 10/5/96
Page 98
Wesleyan College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 Forsyth Road NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 8.75 MARBLEHEAD, MA 01945
Macon, GA 31297 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .3875
Melva B. Lord
SCHOOL CODE - 001600
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
06042-3873 FREEDMAN EVELYN A 05/01/2000 $1,519.00 D 10/5/96
###-##-#### GERBER JAMIE L 05/01/1999 $1,000.00 D 10/5/96
###-##-#### GLASS LAURIE 05/01/1998 $1,186.00 D 10/5/96
###-##-#### GORDON JODY L 05/01/1998 $2,915.00 D 10/5/96
594-184769 GORMLEY DENISE M 05/01/1997 $1,362.00 D 10/5/96
###-##-#### GRAYSON TIFFANY L 05/01/1999 $1,259.00 D 10/5/96
###-##-#### GRIFFIN JUDITH E 05/01/2000 $1,000.00 D 10/5/96
###-##-#### GRIGSBY MARY S 05/01/1998 $1,000.00 D 10/5/96
###-##-#### GRUBB JULIE A 05/01/2000 $3,774.00 D 10/5/96
###-##-#### GUIBERTEAU MARGARET G 05/01/2000 $1,880.00 D 10/5/96
###-##-#### HARGIS CONNIE E 05/01/2000 $1,750.00 D 10/5/96
###-##-#### HEARD MARCIA L 05/01/1998 $2,450.00 D 10/5/96
###-##-#### HEBRANK JENNIFER M 05/01/1999 $6,450.00 D 10/5/96
###-##-#### HOLMES OTTAVIA M 05/01/1999 $2,886.00 D 10/5/96
###-##-#### HOMS CHRISTINA 05/01/1998 $1,000.00 D 10/5/96
###-##-#### HOULBERG VICTORIA E 05/01/1998 $6,961.00 D 10/5/96
###-##-#### HOWARD LEIGH A 05/01/1998 $3,160.00 D 10/5/96
###-##-#### HUNTER SHARON M 05/01/1999 $1,000.00 D 10/5/96
###-##-#### JACKSON JEANNETTE E 05/01/1999 $4,336.00 D 10/5/96
###-##-#### JENKINS MONICA 05/01/1999 $2,640.00 D 10/5/96
###-##-#### JOHNSON ANGELA M 05/01/1998 $1,302.00 D 10/5/96
439474525 JOHNSON CANDICE L 05/01/1999 $1,555.00 D 10/5/96
364-824124 JORDAN SHAYNA 1 05/01/1999 $3,573.00 D 10/5/96
592484730 KYPRIANDES CARMEN F 05/01/1998 $1,500.00 D 10/5/96
12546-0457 LACROIX WENDY L 05/01/1998 $1,825.00 D 10/5/96
###-##-#### LAPREAD YANAWN K 05/01/1999 $2,O75.00 D 10/5/96
593-224407 LAZZARO WENDY C 05/01/1997 $5,013.00 D 10/5/96
###-##-#### LYONS JULIA A 05/01/1998 $1,125.00 D 10/5/96
###-##-#### MAGGIO MARISSA C 05/01/1999 $5,744.00 D 10/5/96
###-##-#### MALONE JULIE A 05/01/2000 $3,O85.00 D 10/5/96
Page 99
Wesleyan College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 Forsyth Road NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 8.75 MARBLEHEAD, MA 01945
Macon, GA 31297 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .3875
Melva B. Lord
SCHOOL CODE - 001600
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
###-##-#### MAXWELL CHRISSY 05/01/1999 $5,883.00 D 10/5/96
###-##-#### MCCOMBIE CYNTHIA L 05/01/1999 $1,168.00 D 10/5/96
###-##-#### MCGINLEY SHANNON R 05/01/1999 $2,500.00 D 10/5/96
###-##-#### MCWATERS SHANNON 05/01/1999 $2,471.00 D 10/5/96
###-##-#### MCWILLIAMS CHASTITY Y 05/01/1997 $1,660.00 D 10/5/96
###-##-#### MEDLEY KARRI R 05/01/1998 $2,042.00 D 10/5/96
###-##-#### MILLER NICOLE L 05/01/1999 $2,785.00 D 10/5/96
254-634431 MUNGIN JAWANDA D 05/01/1998 $2,040.00 D 10/5/96
467-614039 NOYOLA JULISSA A 05/01/2000 $1,696.00 D 10/5/96
460-994335 OLSZWESKI CHRISTINE T 05/01/1999 $2,340.00 D 10/5/96
###-##-#### PEPPIN LISA M 12/16/1996 $4,000.00 D 10/5/96
###-##-#### PIERCE JENNIFER L 05/01/1998 $2,140.00 D 10/5/96
591-544549 POPPLE ERIN M 05/01/1997 $1,682.00 D 10/5/96
###-##-#### PORTER TRACIE R 05/01/1999 $1,404.00 D 10/5/96
###-##-#### POWELL ELIZABETH D 05/01/1999 $3,833.00 D 10/5/96
###-##-#### PRIMUS KELA O 05/01/2000 $1,000.00 D 10/5/96
259-754818 PRINCE IESIA 05/01/1999 $1,060.00 D 10/5/96
###-##-#### PRINTUP KAWANA 05/01/1999 $2,290.00 D 10/5/96
597-144122 RAWCLIFF EVELYN S 05/01/1999 $1,500.00 D 10/5/96
###-##-#### RAYBE KAREN A 05/01/2000 $3,214.00 D 10/5/96
255-514187 REID TINA D 05/01/1998 $1,940.00 D 10/5/96
595-164853 RODRIGUEZ JEANETTE A 05/01/2000 $3,248.00 D 10/5/96
###-##-#### ROSS BLAIR B 05/01/2000 $1,681.00 D 10/5/96
###-##-#### SADLER JESSICA K 05/01/2000 $2,821.00 D 10/5/96
###-##-#### SALINAS JESSICA 05/01/1997 $1,580.00 D 10/5/96
###-##-#### SCHANZER ALISON M 05/01/2000 $2,403.00 D 10/5/96
###-##-#### SIMMONS TIA M 05/01/2000 $2,668.00 D 10/5/96
25543-2049 SIMS JENNIFER A 05/01/2000 $3,672.00 D 10/5/96
43547-8756 SMITH DESHAUN M 05/10/1999 $3,910.00 D 10/5/96
###-##-#### SMITH JESSICA M 05/01/2000 $1,514.00 D 10/5/96
Page 100
Wesleyan College GATE LOAN DISBURSEMENT ROSTER NATIONAL COLLEGIATE TRUST
4760 Forsyth Road NOTE DATE: - 10/05/1996 7 TUCKERS WHARF
INTEREST RATE: - 8.75 MARBLEHEAD, MA 01945
Macon, GA 31297 DISBURSEMENT DATE: - 11/08/1996 MULTIPLIER .3875
Melva B. Lord
SCHOOL CODE - 001600
------------------------------------------------------------------------------------------------------------------------------------
SSN LAST NAME FIRST NAME MI EGD LOAN RM_STATUS RM_NOTEDA
AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
45849-0352 SMITH SALINA M 05/01/2000 $1,528.00 D 10/5/96
###-##-#### SMITH SHAMIKA D 05/01/1999 $3,104.00 D 10/5/96
415-574476 STREETER ERIKA J 05/01/2000 $5,442.00 D 10/5/96
45641-7270 UNDERWOOD KATHRYN R 05/01/2000 $1,817.00 D 10/5/96
###-##-#### UNDERWOOD SHANA J 05/01/2000 $1,750.00 D 10/5/96
###-##-#### VAN EEPOEL JEANNE M 05/01/1998 $2,935.00 D 10/5/96
###-##-#### VAN SKY DEBORAH 05/01/1998 $5,700.00 D 10/5/96
462-174288 VELASQUEZ AMBER M 05/01/2000 $4,000.00 D 10/5/96
###-##-#### VIETS RACHEL A 05/01/1997 $2,373.00 D 10/5/96
592-054649 VINSON AMY-CHRIS J 05/01/1999 $1,125.00 D 10/5/96
###-##-#### WALKER AMY L 05/01/2000 $2,997.00 D 10/5/96
###-##-#### WALKER SHANNON K 05/01/2000 $1,923.00 D 10/5/96
###-##-#### WALKER SHAWONA M 05/01/1999 $1,000.00 D 10/5/96
###-##-#### WALKER KIMBERLY A 05/01/1998 $3,200.00 D 10/5/96
###-##-#### WHIDDON CALLY R 05/01/2000 $2,585.00 D 10/5/96
###-##-#### WILLIAMS JAMILA J 05/01/1999 $1,987.00 D 10/5/96
###-##-#### WILLIAMS NATOSHA L 05/01/1998 $5,000.00 D 10/5/96
###-##-#### WILLIAMS TESSA M 05/01/1997 $2,762.00 D 10/5/96
###-##-#### WORTH URSULA S 05/30/1999 $1 000.00 D 10/5/96
TOTAL LOAN AMOUNT: $276,191.00
TOTAL DISBURSEMENT AMOUNT: $107,024.12
TOTAL NUMBER OF BORROWERS: 109
TOTAL NUMBER OF COSIGNERS: 0
Page 101
TOTAL OF ALL LOAN AMOUNTS : $5,144,273.00
TOTAL OF ALL BORROWERS : 2431
--------------------------------------------------------------------------------
Page 102
SCHEDULE II
-----------
Calculation of Servicing Fee
The Servicer will be entitled to a monthly fee for its services (the
"Servicing Fee") in an amount based upon the aggregate principal balance of the
Student Loans serviced at the end of each month, multiplied by the applicable
Servicing Fee divided by twelve, equal to the following:
TIME PERIOD SERVICING FEE
Through September 2000 0.46%
October 2000 through September 2005 0.66%
October 2005 through September 2009 0.86%
October 2009 through September 2013 1.00%
