DISCOVER BANK Master Servicer, Servicer and Seller and U.S. BANK NATIONAL ASSOCIATION Trustee on behalf of the Certificateholders SERIES SUPPLEMENT Dated as of [ ], 2007 to AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT Dated as of November 3,...
EXHIBIT 4.5
Master Servicer, Servicer and Seller
and
U.S. BANK NATIONAL ASSOCIATION
Trustee
on behalf of the Certificateholders
SERIES SUPPLEMENT
Dated as
of
[ ], 2007
to
AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT
Dated as of November 3, 2004, as amended
DISCOVER CARD MASTER TRUST I
SERIES 2007-CC
TABLE OF CONTENTS
Page | ||||
SECTION 1. Definitions. |
1 | |||
SECTION 2. Subordination |
10 | |||
SECTION 3. Representations and Warranties of the Sellers |
10 | |||
SECTION 4. Representations, Warranties and Covenants of Discover Bank as Master
Servicer and Servicer |
11 | |||
SECTION 5. Representations and Warranties of Other Servicers |
12 | |||
SECTION 6. Representations, Warranties and Covenants of the Trustee |
12 | |||
SECTION 7. Authentication of Certificates |
12 | |||
SECTION 8. Establishment and Administration of Investor Accounts |
13 | |||
SECTION 9. Allocations of Collections. |
14 | |||
SECTION 10. Servicing Compensation |
20 | |||
SECTION 11. Investor Certificateholders’ Monthly Statement |
21 | |||
SECTION 12. Purchase of Notes; Sales of Receivables |
21 | |||
SECTION 13. Ratification of Pooling and Servicing Agreement |
22 | |||
SECTION 14. Counterparts |
22 | |||
SECTION 15. Governing Law |
22 | |||
SECTION 16. Intention of Parties |
22 | |||
SECTION 17. Amendment for Sale Accounting Purposes |
22 | |||
SECTION 18. Election Under Delaware Asset-Backed Securities Facilitation Act |
23 | |||
SECTION 19. Increases to Series Investor Interest. |
23 | |||
SECTION 20. Amendments for Additional Collateral Certificates. |
24 |
i
EXHIBITS
EXHIBIT A: Form of Series 2007-CC Investor Certificate
EXHIBIT B: Form of Certificateholders’ Monthly Statement
ii
DISCOVER CARD MASTER TRUST I
SERIES 2007-CC INVESTOR CERTIFICATE
SERIES 2007-CC INVESTOR CERTIFICATE
This Series of Master Trust Certificates is established pursuant to Section 6.06 of that
certain Amended and Restated Pooling and Servicing Agreement, dated as of November 3, 2004, as
amended, by and between DISCOVER BANK, a Delaware banking corporation (“Discover Bank”), as Master
Servicer, Servicer and Seller and U.S. BANK NATIONAL ASSOCIATION (the “Trustee”), as Trustee (the
“Pooling and Servicing Agreement”). The Pooling and Servicing Agreement and this series
supplement, by and among the Master Servicer, the Servicer, the Seller and the Trustee (the “Series
Supplement”) together establish the series of Master Trust Certificates to be known as the DISCOVER
CARD MASTER TRUST I, SERIES 2007-CC COLLATERAL CERTIFICATE (“Series 2007-CC”). Series 2007-CC is
an Interchange Series that is a member of Group One of the Discover Card Master Trust I and is
eligible for reallocations to and from other Series in Group One. (For purposes of any Series
Supplement for any other Series that requires that Interchange Series be so designated in their
Series Term Sheet, this introductory paragraph shall constitute the Series Terms Sheet for this
Series. For purposes of any Series Supplement for any other Series that allocates payments
sequentially by Class, the entire Series Investor Interest of this Series shall constitute Class
A.)
In consideration of the mutual agreements herein contained, each party agrees as follows for
the benefit of the other parties and for the benefit of the Investor Certificateholder:
SECTION 1. Definitions.
(a) Capitalized terms not otherwise defined in this Series Supplement shall have the meanings
ascribed to them in the Pooling and Servicing Agreement. Capitalized terms that refer to a Series
refer to Series 2007-CC unless the context otherwise requires. For purposes of determining any
amount or making any calculation hereunder, such amount or calculation, (i) if specified to be as
of the first day of any Due Period, shall (a) include any increase in the Series Investor Interest
occurring during such Due Period as if such increase had occurred on the first day of such Due
Period and (b) give effect to any payments, deposits or other allocations made on the Distribution
Date related to the prior Due Period; and (ii) if specified to be as of the close of business on
the last day of any Due Period, shall give effect to any reduction to the Series Investor Interest
as a result of payments, deposits or allocations made on the related Distribution Date.
(b) The following terms have the definitions set forth below with respect to Series 2007-CC,
unless the context otherwise clearly requires:
“Accumulation Period” with respect to any Note, shall have the meaning set forth in the
applicable Indenture Supplement.
“Additional Collateral Certificate” shall have the meaning set forth in the Indenture.
“Calculation Agent” shall have the meaning set forth in the Indenture.
“Charge-offs” shall have the meaning set forth in the Indenture.
“Class A Cumulative Investor Charged-Off Amount” on any Distribution Date, shall have the
meaning set forth in step (21) (Allocation from the DCMT Group One Finance Charge
Collections Reallocation Account) of Section 3.01 of the Indenture Supplement for the
DiscoverSeries, as adjusted pursuant to Sections 9(b)(7) and 9(b)(10) and, as applicable, with
respect to each other Series of Investor Certificates then outstanding, shall have the meaning set
forth in the applicable Series Supplement.
“Class A Principal Distribution Amount Shortfall” shall have the meaning set forth in step
(64) (Allocation from the DCMT Group One Principal Collections Reallocation Account for Principal
Shortfalls other than Prefunding Shortfalls) of Section 3.01 of the Indenture Supplement for the
DiscoverSeries, as adjusted pursuant to Section 9(b)(15) and, as applicable, with respect to each
other Series of Investor Certificates then outstanding, shall have the meaning set forth in the
applicable Series Supplement.
“Class A Required Amount Shortfall” on any Distribution Date, shall have the meaning set forth
in step (9) (Allocation from the DCMT Group One Finance Charge Collections Reallocation Account) of
Section 3.01 of the Indenture Supplement for the DiscoverSeries, as adjusted pursuant to Section
9(b)(6) and 9(b)(9) and, as applicable, with respect to each other Series of Investor Certificates
then outstanding, shall have the meaning set forth in the applicable Series Supplement.
“Class Invested Amount” shall mean the Series Invested Amount.
“Clean-Up Call Amount” shall have the meaning set forth in Section 12(a).
“Controlled Liquidation Period” shall mean any period in which the Targeted Principal Deposit
minus the Targeted Prefunding Deposit for any series, class or Tranche of Notes is greater than
zero.
“Discover Bank” shall have the meaning set forth in the recitals hereto.
“Discount Note” shall have the meaning set forth in the applicable Indenture Supplement.
“Distribution Date” shall mean the 15th day of each calendar month (or, if such day
is not a Business Day, the next succeeding Business Day) commencing in [___], 2007. When
used with respect to a Due Period, the Distribution Date means the first Distribution Date
following the end of such Due Period.
“Early Redemption Event” shall have the meaning set forth in the Indenture.
“Event of Default” shall have the meaning set forth in the Indenture.
“Excess Spread Amount” shall have the meaning set forth in the applicable Indenture
Supplement.
“Finance Charge Allocation Amount” with respect to any series, class or Tranche of Notes,
shall have the meaning set forth in the Indenture.
“Finance Charge Amounts” shall have the meaning set forth in the Indenture.
2
“Group Excess Spread” shall mean, for any Distribution Date, the sum of the Series Excess
Spreads for each Series (including the Series established hereby) that is a member of the same
Group as the Series established hereby, in each case for such Distribution Date.
“Group Finance Charge Collections Reallocation Account” shall have the meaning specified in
Section 8.
“Group Interchange Reallocation Account” shall have the meaning specified in Section 8.
“Group Principal Collections Reallocation Account” shall have the meaning specified in Section
8.
“Indenture” shall mean that certain Indenture, dated as of [ ___], 2007, by and between
Discover Card Execution Note Trust, as Issuer, and U.S. Bank National Association, as Indenture
Trustee, as such agreement may be amended, restated, amended and restated, supplemented, replaced
or otherwise modified from time to time.
“Indenture Supplement” shall mean, with respect to the DiscoverSeries Notes, that certain
Indenture Supplement, dated as of [ ___], 2007, by and between Discover Card Execution Note
Trust, as Issuer, and U.S. Bank National Association, as Indenture Trustee, as such agreement may
be amended, restated, amended and restated, supplemented, replaced or otherwise modified from time
to time or, as applicable, with respect to any other series of Notes issued by Discover Card
Execution Note Trust, the applicable indenture supplement entered into pursuant to the Indenture
relating to such series, as such agreement may be amended, restated, amended and restated,
supplemented, replaced or otherwise modified from time to time.
“Indenture Trustee” shall have the meaning set forth in the Indenture.
“Initial Dollar Principal Amount” with respect to any class or Tranche of Notes, shall have
the meaning set forth in the applicable Indenture Supplement.
“Interchange Series” shall mean this Series and each series issued by the Trust that indicates
in its Series Supplement that it is an Interchange Series.
“Interchange Subgroup Allocable Group Excess Spread” shall mean, if the Group Excess Spread is
greater than or equal to zero, the product of the Group Excess Spread and the Interchange Subgroup
Excess Allocation Percentage; and if the Group Excess Spread is less than zero, the product of the
Group Excess Spread and the Interchange Subgroup Shortfall Allocation Percentage.
“Interchange Subgroup Excess Allocation Percentage” shall mean a ratio, the numerator of which
is the sum of the Series Investor Interest for each Interchange Series that is a member of the same
Group as the Series established hereby (including the Series established hereby); and the
denominator of which is the sum of the Series Investor Interests for each Series that is a member
of the same Group as the Series established hereby (including each Interchange Series and the
Series established hereby).
3
“Interchange Subgroup Excess Spread” shall mean, for any Distribution Date, the sum of (x) all
amounts available to be deposited into the Group Interchange Reallocation Account for all
Interchange Series and (y) the Interchange Subgroup Allocable Group Excess Spread.
“Interchange Subgroup Shortfall Allocation Percentage” shall mean a ratio, the numerator of
which is the sum of the Series Excess Spread for each Interchange Series that is a member of the
same Group as the Series established hereby (including, if applicable, the Series established
hereby) for which the Series Excess Spread is less than zero; and the denominator of which is the
sum of the Series Excess Spread for each Series that is a member of the same Group as the Series
established hereby (including, if applicable, each Interchange Series and the Series established
hereby) for which the Series Excess Spread is less than zero.
“Investor Accounts” shall mean, in addition to Investor Accounts established pursuant to the
Pooling and Servicing Agreement, the Series Collections Account, the Series Distribution Account,
the Group Finance Charge Collections Reallocation Account, the Group Principal Collections
Reallocation Account and the Group Interchange Reallocation Account.
“Investor Certificateholder” shall mean, at any time, the holder or holders of the Series
2007-CC Collateral Certificate.
“Investor Servicing Fee” shall mean, with respect to any Distribution Date, an amount equal to
the product of the Investor Servicing Fee Percentage and the Series Investor Interest on the first
day of the Due Period related to such Distribution Date (or in the case of the first Distribution
Date for the Series established hereby, the Series Investor Interest on the Series Closing Date).
“Investor Servicing Fee Percentage” shall mean 2.0% per annum calculated on the basis of a
360-day year of twelve 30-day months.
“Investor Servicing Fee Shortfall” shall have the meaning specified in Section 9(b)(3).
“Monthly Interest Accrual Period” shall have the meaning set forth in the applicable Indenture
Supplement.
“Nominal Liquidation Amount” with respect to any series, class or Tranche of Notes, shall have
the meaning set forth in the Indenture.
“Note Issuance Trust” shall mean the Discover Card Execution Note Trust, formed pursuant to
the Trust Agreement, dated as of [ ___], 2007, by and between Discover Bank, as Beneficiary,
and Wilmington Trust Company, as Owner Trustee, as such agreement may be amended, restated, amended
and restated, supplemented, replaced or otherwise modified from time to time.
“Note Issuance Trust’s Annual Report Date” shall have the meaning specified in Section 4(b).
“Notes” shall mean any notes issued by the Note Issuance Trust under the Indenture and any
applicable Indenture Supplement.
4
“Outstanding Dollar Principal Amount” with respect to any series, class or Tranche of Notes,
shall have the meaning set forth in the Indenture.
“Paying Agent” shall mean the Corporate Trust Office of the Trustee.
“Pooling and Servicing Agreement” shall have the meaning set forth in the recitals hereto.
“Prefunding Negative Spread” shall have the meaning set forth in the applicable Indenture
Supplement.
“Principal Allocation Amount” with respect to any series, class or Tranche of Notes, shall
have the meaning set forth in the Indenture.
“Principal Distribution Amount Shortfall” when used for purposes of any Series Supplement for
any other Series in the Group to which the Series established hereby belongs, shall mean the Class
A Principal Distribution Amount Shortfall.
“Required Daily Deposit” shall have the meaning set forth in the Indenture.
“Revolving Period” shall mean each Due Period, prior to the Series Termination Date, for which
the Targeted Principal Deposit for the related Distribution Date for all series, classes or
Tranches of Notes, as applicable, is zero.
“Series 2007-CC” shall have the meaning set forth in the recitals hereto.
“Series 2007-CC Collateral Certificate” shall mean the Investor Certificate created under this
Series Supplement and issued to the Investor Certificateholder.
“Series 2007-CC Collateral Certificate Percentage” shall have the meaning set forth in the
Indenture.
“Series Charge-Off Allocation Percentage” shall mean, with respect to any Distribution Date or
any Trust Distribution Date, as applicable, the percentage equivalent of a fraction the numerator
of which shall be the amount of the Series Investor Interest and the denominator of which shall be
the greater of (i) the amount of Principal Receivables in the Trust and (ii) the Aggregate Investor
Interest, in each case on the first day of the related Due Period.
“Series Closing Date” shall mean [ ___], 2007.
“Series Collections Account” shall have the meaning specified in Section 8.
“Series Distribution Account” shall have the meaning specified in Section 8.
“Series Excess Spread” shall, with respect to the Series established hereby, for any
Distribution Date (x) so long as the only collateral certificate owned by the Note Issuance Trust
is the Series 2007-CC Collateral Certificate, mean the sum of the Excess Spread Amounts for the
DiscoverSeries and each additional series of Notes issued under the Indenture; provided, however,
that solely for purposes of determining the Group Excess Spread and the Interchange Subgroup
Shortfall Allocation Percentage for this Series and any other Series in the Group to which this
Series belongs, Series Excess Spread shall be the amount determined as set forth
5
above minus for so long as any Series that is not an Interchange Series is outstanding and the
Series Excess Spread is positive, the lesser of Series Interchange or the amount determined as the
Series Excess Spread without giving effect to this proviso; provided, that Series Excess Spread,
for purposes of determining the Group Excess Spread and the Interchange Subgroup Shortfall
Allocation Percentage, shall not be reduced below zero as a result of this proviso, if any, for
such Distribution Date or (y) during any period when Additional Collateral Certificates are owned
by the Note Issuance Trust, have the meaning set forth in the documents relating to such addition
(provided that such documents are accepted and agreed to by the parties hereto); and with respect
to each other Series of Investor Certificates then outstanding, shall have the meaning set forth in
the applicable Series Supplement.
“Series Finance Charge Amounts” shall, with respect to any series of Notes, have the meaning
set forth in the applicable Indenture Supplement.
“Series Finance Charge Collections” shall mean with respect to any day or any Distribution
Date or Trust Distribution Date, as applicable, an amount equal to the product of (x) the Series
Finance Charge Collections Allocation Percentage for the related Distribution Date and (y) the
amount of Finance Charge Collections for such day or for the related Due Period, as applicable;
provided, however, that Series Finance Charge Collections shall be increased by the lesser of (i)
the amount of Series Prefunding Negative Spread, if any, for each series, class or Tranche of
Notes, as applicable (without duplication) and (ii) an amount equal to the product of the total
amount of Finance Charge Collections otherwise allocable to Discover Bank on behalf of the Holder
of the Seller Certificate for the related Due Period and a fraction the numerator of which is the
Series Invested Amount and the denominator of which is the Aggregate Invested Amount.
“Series Finance Charge Collections Allocation Percentage” shall mean, with respect to any
Distribution Date or any Trust Distribution Date, as applicable,
(a) so long as an Early Redemption Event or an Event of Default is not then continuing with
respect to any series, class or Tranche of Notes or an Amortization Event is not then continuing
with respect to this Series 2007-CC, the percentage equivalent of a fraction the numerator of which
shall be the amount of the Series Investor Interest on the first day of the related Due Period and
the denominator of which shall be the greater of (i) the amount of Principal Receivables in the
Trust on the first day of the related Due Period and (ii) the sum of the numerators used in
calculating the components of the Series Percentage with respect to Finance Charge Collections for
each Series then outstanding (including the Series established hereby) as of such Distribution Date
or Trust Distribution Date, as applicable;
(b) if an Early Redemption Event or an Event of Default for any series, class or Tranche of
Notes issued by the Note Issuance Trust has occurred and is then continuing, the percentage
equivalent of a fraction the numerator of which shall be the sum of the Finance Charge Allocation
Amounts for each series, class or Tranche of Notes (without duplication) multiplied by the Series
2007-CC Collateral Certificate Percentage; and the denominator of which shall be the greater of (i)
the amount of Principal Receivables in the Trust on the first day of the related Due Period and
(ii) the sum of the numerators used in calculating the components of the Series Percentage with
respect to Finance Charge Collections for each Series then outstanding (including the Series
established hereby) as of such Distribution Date or Trust Distribution Date, as applicable; or
6
(c) if an Amortization Event has occurred and is then continuing with respect to this Series
2007-CC, the percentage equivalent of a fraction, the numerator of which shall be the amount of the
Series Investor Interest on the last day of the Due Period immediately preceding such Amortization
Event, and the denominator of which shall be the greater of (i) the amount of Principal Receivables in
the Trust on the first day of the related Due Period and (ii) the sum of the numerators used in
calculating the components of the Series Percentage with respect to Finance Charge Collections for
each Series then outstanding (including the Series established hereby) as of such Distribution Date
or Trust Distribution Date, as applicable;
provided, however, in the event that clause (b) and clause (c) of this definition are both
applicable (i.e., if an Early Redemption Event or an Event of Default for any series, class or
Tranche of Notes issued by the Note Issuance Trust has occurred and is then continuing and an
Amortization Event has occurred and is continuing), then the “Series Finance Charge Collections
Allocation Percentage” shall be the higher of the amount determined in accordance with clause (b)
and the amount determined in accordance with clause (c).
“Series Interchange” shall mean, with respect to any Distribution Date or Trust Distribution
Date, as applicable, an amount equal to the product of (x) the Series Interchange Allocation
Percentage for the related Distribution Date and (y) Interchange for the related Due Period.
“Series Interchange Allocation Percentage” shall mean, with respect to any Distribution Date
or Trust Distribution Date, as applicable, the percentage equivalent of a fraction the numerator of
which shall be the amount of the Series Investor Interest and the denominator of which shall be the
greater of (i) the amount of Principal Receivables in the Trust and (ii) the Aggregate Investor
Interest, in each case on the first day of the related Due Period.
“Series Invested Amount” shall mean the product of (x) the sum of the Outstanding Dollar
Principal Amounts for all Notes and (y) the Series 2007-CC Collateral Certificate Percentage.
“Series Investor Charged-Off Amount” shall mean, with respect to this Series for any
Distribution Date, an amount equal to the product of (a) the Charged-Off Amount for such
Distribution Date and (b) the Series Charge-Off Allocation Percentage.
“Series Investor Interest” as of any date of determination shall (i) so long as the only
collateral certificate owned by the Note Issuance Trust is the Series 2007-CC Collateral
Certificate, mean an amount equal to the sum, without duplication, of the Nominal Liquidation
Amounts for each series, class or Tranche of Notes then outstanding or (ii) during any period when
Additional Collateral Certificates are owned by the Note Issuance Trust, have meaning set forth in
the documents relating to such addition (provided that such documents are accepted and agreed to by
the parties hereto).
“Series Minimum Principal Receivables Balance” shall mean, with respect to the Series
established hereby, on any date of determination (a) if no series, class or Tranche of Notes has a
Targeted Principal Deposit that is greater than zero or no
Amortization Event has occurred and is then continuing with respect
to this Series 2007-CC, the Series Investor Interest on such date of
determination, divided by 0.93, and (b)(i) if any series, class or Tranche of Notes has a Targeted
Principal Deposit that is greater than zero, the sum of, without duplication, the Principal Allocation Amounts for each such
series, class or Tranche, multiplied by the
Series 2007-CC Collateral Certificate Percentage, divided by
0.93 or (ii) if an Amortization Event has occurred and is
continuing with respect to this Series 2007-CC, the Series
Investor Interest as of the last day of the calendar month preceding
the date of the occurrence of the
Amortization Event, divided by 0.93 (in the event that
clause (i) and clause (ii) are both applicable, then the
“Series Minimum Principal Receivables Balance” shall be the higher of
the amount determined in accordance with clause (i) and the
amount determined in accordance with clause (ii)); divided by 0.93; provided, however, that Discover
7
Bank on behalf of the Holder of the Seller
Certificate may, upon 30 days’ prior notice to the Trustee and the Rating Agencies, reduce the
Series Minimum Principal Receivables Balance by increasing the divisors set forth above, subject to
the condition that Discover Bank on behalf of the Holder of the Seller Certificate shall have been
notified by the Rating Agencies that such reduction would not result in the lowering or withdrawal
of the rating of any Class of any Series then outstanding or of any series, class or Tranche of
Notes then outstanding, and provided, further, that the divisors set forth above may not be
increased to more than 0.98.
“Series Percentage” shall mean, (a) for this Series with respect to Principal Collections, the
“Series Principal Collections Allocation Percentage,” and for each other Series with respect to
Principal Collections, shall have the meaning set forth in the applicable Series Supplement, and
(b) for this Series with respect to Finance Charge Collections, the “Series Finance Charge
Collections Allocation Percentage,” and for each other Series with respect to Finance Charge
Collections, shall have the meaning set forth in the applicable Series Supplement.
“Series Prefunding Negative Spread” shall mean the sum of the amounts of Prefunding Negative
Spread for each Tranche of Notes multiplied by the Series 2007-CC Collateral Certificate
Percentage.
“Series Principal Amounts” with respect to any series of Notes, shall have the meaning set
forth in the applicable Indenture Supplement.
“Series Principal Collections” shall mean, with respect to any day or any Distribution Date or
Trust Distribution Date, as applicable, an amount equal to the product of (x) the Series Principal
Collections Allocation Percentage for the related Distribution Date and (y) the amount of Principal
Collections for such day or for the related Due Period, as applicable.
“Series Principal Collections Allocation Percentage” shall mean, with respect to any
Distribution Date or any Trust Distribution Date, as applicable,
(a) if no series, class or Tranche of Notes has a Targeted Principal Deposit that is greater
than zero or an Amortization Event is not then continuing with respect to this Series 2007-CC, the
percentage equivalent of a fraction the numerator of which shall be the amount of the Series
Investor Interest on the first day of the related Due Period and the denominator of which shall be
the greater of (i) the amount of Principal Receivables in the Trust on the first day of the related
Due Period and (ii) the sum of the numerators used in calculating the components of the Series
Percentage with respect to Principal Collections for each Series then outstanding (including the
Series established hereby) as of such Distribution Date or Trust Distribution Date, as applicable;
(b) if any series, class or Tranche of Notes has a Targeted Principal Deposit that is greater
than zero, the percentage equivalent of a fraction, the numerator of which shall be the sum of the
Principal Allocation Amounts for each series, class or Tranche of Notes (without duplication)
multiplied by the Series 2007-CC Collateral Certificate Percentage; and the denominator of which
shall be the greater of (i) the amount of Principal Receivables in the Trust on the first day of
the related Due Period and (ii) the sum of the numerators used in calculating the components of the
Series Percentage with respect to Principal Collections for each Series then outstanding (including
the Series established hereby) as of such Distribution Date or Trust Distribution Date, as
applicable; or
8
(c) if an Amortization Event has occurred and is then continuing with respect to this Series
2007-CC, the percentage equivalent of a fraction, the numerator of which shall be the amount of the
Series Investor Interest on the last day of the Due Period immediately preceding such Amortization
Event and the denominator of which shall be the greater of (i) the amount of Principal Receivables in
the Trust on the first day of the related Due Period and (ii) the sum of the numerators used in
calculating the components of the Series Percentage with respect to Principal Collections for each
Series then outstanding (including the Series established hereby) as of such Distribution Date or
Trust Distribution Date, as applicable;
provided, however, in the event that clause (b) and clause (c) of this definition are both
applicable (i.e., if the Targeted Principal Deposit of any series, class or Tranche of Notes issued
by the Note Issuance Trust is greater than zero and an Amortization Event has occurred and is then
continuing), then the “Series Principal Collections Allocation Percentage” shall be the higher of
the amount determined in accordance with clause (b) and the amount determined in accordance with
clause (c).
“Series Required Principal Amount” shall mean, with respect to each Distribution Date of any
Controlled Liquidation Period, the product of (x) (i) if the related Due Period does not occur in
February, 1.25 or (ii) if the related Due Period occurs in February, 1.05, and (y) the product of
(A) the sum of the Targeted Principal Deposits minus the Targeted Prefunding Deposits for each
Tranche of Notes for such Distribution Date and (B) the Series 2007-CC Collateral Certificate
Percentage.
“Series Servicing Fee” with respect to any series of Notes shall have the meaning set forth in
the Indenture Supplement.
“Series Supplement” shall have the meaning set forth in the recitals hereto or, as applicable,
with respect to any other Series issued by the Trust, the series supplement(s) relating to such
Series, as such agreement may be amended, restated or supplemented from time to time.
“Series Termination Date” shall mean, unless extended by the parties hereto, [ ___],
[2028] or, if earlier, the date on which the Nominal Liquidation Amount for all series, classes and
Tranches of Notes has been reduced to zero.
“Statement
Date” shall mean each Distribution Date, commencing in
[ ], 2007.
“Targeted Prefunding Deposit” with respect to any series, class or Tranche of Notes shall have
the meaning set forth in the applicable Indenture Supplement.
“Targeted Principal Deposit” with respect to any series, class or Tranche of Notes shall have
the meaning set forth in the applicable Indenture Supplement.
“Tranche” shall have the meaning set forth in the Indenture.
“Transferred Assets” shall have the meaning set forth in Section 18 hereto.
“Trustee” shall have the meaning set forth in the recitals hereto.
“United States” or “U.S.” shall mean the United States of America, its territories and
possessions, any State of the United States and the District of Columbia.
9
“Unscheduled Principal Distribution Amount Shortfall” shall have the meaning set forth in step
(65) (Allocation from the DCMT Group One Principal Collections Reallocation Account for Prefunding
Shortfalls) of Section 3.01 of the Indenture Supplement for the DiscoverSeries and, as applicable,
with respect to each other Series of Investor Certificates then outstanding, shall have the meaning
set forth in the applicable Series Supplement.
SECTION 2. Subordination.
(a) No Subordination of Series. Series 2007-CC shall not be subordinated in right of payment
to any other Series, whether currently outstanding or to be issued in the future. No other Series
issued by the Trust may be subordinated in right of payment to Series 2007-CC.
SECTION 3. Representations and Warranties of the Sellers. The representations and warranties
of the Sellers contained in Section 2.04 of the Pooling and Servicing Agreement and the
corresponding sections of any Assignment are true on and as of the date hereof and/or the date set
forth in the Pooling and Servicing Agreement, as applicable. Each Seller also represents and
warrants to the Trust as of the date hereof that:
(a) The execution, delivery and performance of this Series Supplement by such Seller have been
duly authorized by all necessary corporate action, do not require any approval or consent of any
governmental agency or authority, do not and will not conflict with any material provision of the
Certificate of Incorporation or By-Laws of such Seller, do not and will not conflict with, or
result in a breach which would constitute a material default under, any agreement for borrowed
money binding upon or applicable to it or such of its property which is material to it, or, to the
best of such Seller’s knowledge, any law or governmental regulation or court decree applicable to
it or such material property, and this Series Supplement is the valid, binding and enforceable
obligation of such Seller, except as the same may be limited by receivership, insolvency,
reorganization, moratorium or other laws relating to the enforcement of creditors’ rights generally
or by general equity principles.
(b) The Pooling and Servicing Agreement creates a valid and enforceable security interest (as
defined in the applicable UCC) which security interest is prior to all other Liens and is
enforceable as such against creditors of and purchasers from such Seller, except as the same may be
limited by receivership, insolvency, reorganization, moratorium or other laws relating to the
enforcement of creditors’ rights generally or by general equity principles.
(c) The Receivables constitute “accounts” within the meaning of Article 9 of the applicable
UCC.
(d) Each Seller has caused or will have caused, within ten days of the date of this Series
Supplement, the filing of all appropriate financing statements in the proper filing office in the
appropriate jurisdictions under applicable law in order to perfect the security interest (as
defined in the applicable UCC) in the Receivables conveyed to the Trustee under the Pooling and
Servicing Agreement.
(e) Other than the sale, transfer, assignment and conveyance of the Receivables to the Trust
and the grant of a security interest therein pursuant to the Pooling and Servicing Agreement, the
Seller has not pledged, assigned, sold, granted a security interest in or otherwise conveyed any of
the Receivables.
10
(f) The Seller has not authorized the filing of and is not aware of any financing statements
against the Seller that include a description of collateral covering the Receivables, other than
any financing statement (i) relating to the interest of the Trust in the Receivables under the
Pooling and Servicing Agreement or (ii) that has been terminated.
(g) The Seller is not aware of any judgment or tax lien filings against it.
The representations and warranties set forth in this Section 3 shall survive the transfer and
assignment to the Trust of the Receivables transferred to the Trust by the Sellers. None of (i)
compliance with the representations and warranties set forth in this Section 3, (ii) compliance
with the representations and warranties set forth in Sections 2.04(d) and (e) of the Pooling and
Servicing Agreement or (iii) compliance with the provisions of Section 13.02 of the Pooling and
Servicing Agreement can be waived by the Trustee without the prior written consent of Standard &
Poor’s.
SECTION 4. Representations, Warranties and Covenants of Discover Bank as Master Servicer and
Servicer.
(a) Representations and Warranties. The representations and warranties of Discover Bank as
the Master Servicer and as a Servicer contained in Section 3.04 of the Pooling and Servicing
Agreement are true on and as of the date hereof. Discover Bank as Master Servicer and Servicer
also represents and warrants to the Trust as of the date hereof that the execution, delivery and
performance of this Series Supplement by Discover Bank have been duly authorized by all necessary
corporate action, do not require any approval or consent of any governmental agency or authority,
do not and will not conflict with any material provision of the Certificate of Incorporation or
By-Laws of Discover Bank, do not and will not conflict with, or result in a breach which would
constitute a material default under, any agreement for borrowed money binding upon or applicable to
it or such of its property which is material to it, or, to the best of Discover Bank’s knowledge,
any law or governmental regulation or court decree applicable to it or such material property, and
this Series Supplement is the valid, binding and enforceable obligation of Discover Bank, except as
the same may be limited by receivership, insolvency, reorganization, moratorium or other laws
relating to the enforcement of creditors’ rights generally or by general equity principles.
(b) Regulation AB Compliance. The Master Servicer and each Servicer agree that the provisions
of Article XIV of the Pooling and Servicing Agreement shall be for the benefit of the Note Issuance
Trust. Without limiting the foregoing, the Master Servicer and each Servicer agree that (i) they
will make available to the depositor for the Note Issuance Trust, on or before the date on which
the Note Issuance Trust is required to file its Annual Report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934 on Form 10-K with the Commission (the “Note Issuance Trust’s
Annual Report Date”), such assessments, attestations, compliance certificates and other materials
consistent in scope with those provided to the Seller under Article XIV, (ii) they will provide
such additional information and disclosures as shall be necessary for
any prospectus or other offering document for the Notes to comply with Regulation AB,
consistent with the requirements of Article XIV, and (iii) they shall use their best efforts to
cause any Servicing Participant used by them (directly or indirectly) for the benefit of the
Sellers to comply with the provisions of this Section 4(b) to the same extent as if such Servicing
Participant were the Master Servicer or the Servicer. The Master Servicer and each Servicer
acknowledge that the depositor for the Note Issuance Trust or any other Person that will be
11
responsible for signing the Sarbanes Certification on behalf of the Note Issuance Trust may rely on
the certifications provided pursuant to this Section 4(b) in signing a Sarbanes Certification and
filing such certification with the Commission.
SECTION 5. Representations and Warranties of Other Servicers. The representations and
warranties of each Servicer (other than Discover Bank), if any, contained in Section 3.05 of the
Pooling and Servicing Agreement are true and correct on and as of the date hereof. Each such
Servicer also represents and warrants to the Trust as of the date hereof that the execution,
delivery and performance of this Series Supplement by such Servicer have been duly authorized by
all necessary corporate action, do not require any approval or consent of any governmental agency
or authority, do not and will not conflict with any material provision of the Certificate of
Incorporation or By-Laws of such Servicer, do not and will not conflict with, or result in a breach
which would constitute a material default under, any agreement for borrowed money binding upon or
applicable to it or such of its property which is material to it, or, to the best of such
Servicer’s knowledge, any law or governmental regulation or court decree applicable to it or such
material property, and this Series Supplement is the valid, binding and enforceable obligation of
such Servicer, except as the same may be limited by receivership, insolvency, reorganization,
moratorium or other laws relating to the enforcement of creditors’ rights generally or by general
equity principles.
SECTION 6. Representations, Warranties and Covenants of the Trustee.
(a) Representations and Warranties. The representations and warranties of the Trustee
contained in Section 11.16 of the Pooling and Servicing Agreement are true on and as of the date
hereof. The Trustee also represents and warrants as of the date hereof that the Trustee has full
power, authority and right to execute, deliver and perform this Series Supplement, and has taken
all necessary action to authorize the execution, delivery and performance by it of this Series
Supplement, and this Series Supplement has been duly executed and delivered by the Trustee.
(b) Regulation AB Compliance. The Trustee agrees that the provisions of Article XIV of the
Pooling and Servicing Agreement shall be for the benefit of the Note Issuance Trust. Without
limiting the foregoing, the Trustee agrees that (i) it will make available to the depositor for the
Note Issuance Trust, on or before the Note Issuance Trust’s Annual Report Date, such assessments,
attestations, compliance certificates and other materials consistent in scope with those provided
to the Seller under Article XIV and (ii) it will provide such additional information and
disclosures as shall be necessary for any prospectus or other offering document for the Notes to
comply with Regulation AB, consistent with the requirements of Article XIV. The Trustee
acknowledges that the depositor for the Note Issuance Trust or any other Person that will be
responsible for signing the Sarbanes Certification on behalf of the Note Issuance Trust
may rely on the certifications provided pursuant to this Section 6(b) in signing a Sarbanes
Certification and filing such certification with the Commission.
SECTION 7. Authentication of Certificates. Pursuant to the request of the Sellers, the
Trustee shall cause the Series 2007-CC Collateral Certificate, in substantially the form of
Exhibit A hereto, to be duly authenticated and delivered as of the Series Closing Date to
or upon the order of the Sellers pursuant to Section 6.06 of the Pooling and Servicing Agreement.
The Series 2007-CC Collateral Certificate shall be issued in fully registered form, without
coupons.
12
SECTION 8. Establishment and Administration of Investor Accounts.
(a) The Series Distribution Account and Series Collections Account. The Trustee, for the
benefit of the Certificateholders, shall cause to be established and maintained in the name of the
Trust, with the corporate trust department of an office or branch of either the Trustee or a
Qualified Institution, two non-interest bearing segregated trust accounts (the “Series Distribution
Account”; and, for Collections, the “Series Collections Account”) bearing a designation clearly
indicating that the funds deposited therein are held for the benefit of the Certificateholders.
The Trust shall possess all right, title and interest in all funds on deposit from time to time in
the Series Distribution Account and the Series Collections Account and in all proceeds thereof;
provided, however, that all interest and earnings (less investment expenses) on funds on deposit in
any such account shall be paid to the Holder of the Seller Certificate in accordance with Section
4.02(c) of the Pooling and Servicing Agreement. Pursuant to authority granted to it pursuant to
Section 3.01(b) of the Pooling and Servicing Agreement, the Master Servicer shall have the
revocable power to instruct the Trustee to withdraw funds from the Series Distribution Account and
the Series Collections Account for the purpose of carrying out the duties of the Master Servicer
hereunder. The Master Servicer at all times shall maintain accurate records reflecting each
transaction in the Series Distribution Account and the Series Collections Account. The Paying
Agent also shall have the revocable authority to make withdrawals from the Series Distribution
Account.
(b) Reallocation Accounts. The Trustee, for the benefit of the Certificateholders, shall
cause to be established and maintained in the name of the Trust, with the corporate trust
department of an office or branch of either the Trustee or a Qualified Institution, three
non-interest bearing segregated trust accounts for the Group of which the Series established hereby
is a member (for reallocated Series Finance Charge Collections and similar amounts for other Series
in the Group of which this Series is a member, the “Group Finance Charge Collections Reallocation
Account,” for reallocated Series Principal Collections and amounts used to reimburse charge-offs
for this Series and other Series in the Group of which this Series is a member, the “Group
Principal Collections Reallocation Account” and for reallocated Series Interchange and similar
amounts for other Series in the Group of which this Series is a member, the “Group Interchange
Reallocation Account”) bearing a designation clearly indicating that the funds deposited therein
are held for the benefit of the Certificateholders. The Trust shall possess all right, title and
interest in all funds on deposit from time to time in the Group Finance Charge Collections
Reallocation Account, the Group Principal Collections Reallocation Account and the Group
Interchange Reallocation Account and in all proceeds thereof; provided, however, that all
interest and earnings (less investment expenses) on funds on deposit in any such account shall
be paid to the Holder of the Seller Certificate in accordance with Section 4.02(c) of the Pooling
and Servicing Agreement. Pursuant to authority granted to it pursuant to Section 3.01(b) of the
Pooling and Servicing Agreement, the Master Servicer shall have the revocable power to instruct the
Trustee to withdraw funds from the Group Finance Charge Collections Reallocation Account, the Group
Principal Collections Reallocation Account and the Group Interchange Reallocation Account for the
purpose of carrying out the duties of the Master Servicer hereunder. The Master Servicer at all
times shall maintain accurate records reflecting each transaction in the Group Finance Charge
Collections Reallocation Account, the Group Principal Collections Reallocation Account and the
Group Interchange Reallocation Account.
(c) Transfer of Investor Accounts. If at any time any of the Investor Accounts established in
Sections 8(a) and 8(b) is not being held by the Trustee and the institution holding
13
such Investor
Account ceases to be a Qualified Institution, the Master Servicer shall within 10 Business Days
establish a new Investor Account (meeting any conditions specified in this Series Supplement with
respect to such Investor Account) with a Qualified Institution and transfer any cash and/or any
investments to such new Investor Account.
SECTION 9. Allocations of Collections.
(a) Deposits to Series Collections Account. On or before each Distribution Date, the Master
Servicer shall direct the Trustee in writing to withdraw from the Group Collections Account and
deposit into the Series Collections Account an amount equal to the sum of the Series Finance Charge
Collections, the Series Principal Collections and the Series Interchange for the related Due
Period.
(b) Deposits. The Master Servicer shall, on or before each Distribution Date, direct the
Trustee in writing that funds be paid or deposited in the following amounts, to the extent such
funds are available and in the order of priority specified, to the account or Person indicated, in
each case as set forth below.
(1) Series Finance Charge Collections and Series Interchange to Series Distribution Account.
An amount equal to the sum of (x) Series Finance Charge Collections and (y) Series Interchange
shall be withdrawn from the Series Collections Account and deposited into the Series Distribution
Account.
(2) Series Principal Collections to Series Distribution Account. An amount equal to the
Series Principal Collections shall be withdrawn from the Series Collections Account and deposited
into the Series Distribution Account.
(3) Investor Servicing Fee from Series Distribution Account. An amount equal to the lesser of
(x) | the Investor Servicing Fee and | ||
(y) | the portion of the Series Servicing Fee payable to the Master Servicer under step 7 (Series Servicing Fees from Series Finance Charge Amounts) of Section 3.01 of the Indenture Supplement for the DiscoverSeries (and any comparable step under any other Indenture Supplement, as applicable) |
shall be withdrawn from the Series Distribution Account and paid to the Master Servicer. The
amount by which the Investor Serving Fee exceeds the amount of such payment shall be the “Investor
Servicing Fee Shortfall.”
(4) Reallocation to Group Finance Charge Collections Reallocation Account. An amount, if any,
equal to the portion of Series Finance Charge Amounts for each series of Notes that are to be
reallocated to the Group Finance Charge Collections Reallocation Account under step (56)
(Reallocation of Series Finance Charge Amounts to the DCMT Group One Finance Charge Collections
Reallocation Account) of Section 3.01 of the Indenture Supplement for the DiscoverSeries (and any
comparable step under any other Indenture
14
Supplement, as applicable) shall be withdrawn from the
Series Distribution Account and deposited into the Group Finance Charge Collections Reallocation
Account.
(5) Reallocation to Group Interchange Reallocation Account. An amount, if any, equal to the
portion of Series Finance Charge Amounts for each series of Notes that are to be reallocated to the
Group Interchange Reallocation Account under step (57) (Reallocation of Series Finance Charge
Amounts to the DCMT Group One Interchange Reallocation Account) of Section 3.01 of the Indenture
Supplement for the DiscoverSeries (and any comparable step under any other Indenture
Supplement, as
applicable) shall be withdrawn from the Series Distribution Account and deposited into the Group
Interchange Reallocation Account.
(6) Reallocation from Group Finance Charge Collections Reallocation Account for Class A
Required Amount Shortfall. An amount equal to the lesser of
(x) | the Class A Required Amount Shortfall and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Class A Required Amount Shortfall for this Series and the denominator of which is the sum of the Class A Required Amount Shortfalls for this Series and the Class A Required Amount Shortfalls for all Classes designated as Class A of all other Series in the Group to which the Series established hereby belongs (after giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (6)) and | ||
(2) | the amount on deposit in the Group Finance Charge Collections Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Finance Charge Collections Reallocation Account and deposited
into the Series Distribution Account. The Class A Required Amount Shortfall shall be reduced by
the amount of such deposit.
(7) Reallocation from Group Finance Charge Collections Reallocation Account for Class A
Cumulative Investor Charged-Off Amount. An amount equal to the lesser of
(x) | the Class A Cumulative Investor Charged-Off Amount and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Class A Cumulative Investor Charged-Off Amount for this |
15
Series and the denominator of which is the sum of the Class A Cumulative Investor Charged-Off Amounts for this Series and the Class A Cumulative Investor Charged-Off Amounts for all Classes designated as Class A of all other Series in the Group to which the Series established hereby belongs (after giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (7)) and |
(2) | the amount on deposit in the Group Finance Charge Collections Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Finance Charge Collections Reallocation Account and deposited
into the Series Distribution Account. The Class A Cumulative Investor Charged-Off Amount shall be
reduced by the amount of such deposit.
(8) Reallocation from Group Finance Charge Collections Reallocation Account for other Series.
After the allocations set forth in clauses (6) and (7) are made, then (i) if there are one or more
Subordinate Classes with respect to any other Series in the Group to which the Series established
hereby belongs, the allocations set forth in other Series Supplements which are substantially
similar to clauses (6) and (7) shall be made with respect to each other such Class, in alphabetical
order, to the extent that funds are available pursuant to this clause (8) and (ii) following the
allocations set forth in clause (i), any other allocations set forth in other Series Supplements
with respect to funds on deposit in the Group Finance Charge Collections Reallocation Account shall
be made in accordance with such Series Supplements, to the extent that funds are available pursuant
to this clause (8). For purposes of calculating the amount to be withdrawn from the Group Finance
Charge Collections Reallocation Account and paid to the Trustee as administrator of the Credit
Enhancement for application in accordance with the Credit Enhancement Agreement, the Series
Investor Interest of the Series established hereby shall be treated as zero.
(9) Reallocation from Group Interchange Reallocation Account for Class A Required Amount
Shortfall. An amount equal to the lesser of
(x) | the Class A Required Amount Shortfall and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Class A Required Amount Shortfall and the denominator of which is the sum of the Class A Required Amount Shortfalls for this Series and the Class A Required Amount Shortfall for all Classes designated as Class A of all other Interchange Series in the Group to which the Series established hereby belongs (after |
16
giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (9)) and |
(2) | the amount on deposit in the Group Interchange Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Interchange Reallocation Account and deposited into the Series
Distribution Account. The Class A Required Amount Shortfall shall be reduced by the amount of such
deposit.
(10) Reallocation from Group Interchange Reallocation Account for Class A Cumulative Investor
Charged-Off Amount. An amount equal to the lesser of
(x) | the Class A Cumulative Investor Charged-Off Amount and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Class A Cumulative Investor Charged-Off Amount for this Series and the denominator of which is the sum of the Class A Cumulative Investor Charged-Off Amounts for this Series and the Class A Cumulative Investor Charged-Off Amount for all Classes designated as Class A of all other Interchange Series in the Group to which the Series established hereby belongs (after giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (10)) and | ||
(2) | the amount on deposit in the Group Interchange Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Interchange Reallocation Account and deposited into the Series
Distribution Account. The Class A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.
(11) Reallocation from Group Interchange Reallocation Account for other Series. After the
allocations set forth in clauses (9) and (10) are made, then (i) if there are one or more
Subordinate Classes with respect to any other Interchange Series in the Group to which the Series
established hereby belongs, the allocations set forth in other Series Supplements which are
substantially similar to the allocations set forth in clauses (9) and (10) shall be made with
respect to each other such Class, in alphabetical order, to the extent that funds are available
pursuant to this clause (11) and (ii) following the allocations set forth in clause (i), any other
17
allocations set forth in other Series Supplements with respect to funds on deposit in the Group
Interchange Reallocation Account shall be made in accordance with such Series Supplements, to the
extent that funds are available pursuant to this clause (11). For purposes of calculating the
amount to be withdrawn from the Group Interchange Reallocation Account and paid to the Trustee as
administrator of the Credit Enhancement for application in accordance with the Credit Enhancement
Agreement, the Series Investor Interest of the Series established hereby shall be treated as zero.
(12) Investor Servicing Fee from Series Distribution Account after Reallocations. An amount
equal to the lesser of
(x) | the Investor Servicing Fee Shortfall after step (3) and | ||
(y) | the portion of the Series Servicing Fee payable to the Master Servicer under step 14 (Series Servicing Fee Shortfall from Reallocated Finance Charge Amounts) of Section 3.01 of the Indenture Supplement for the DiscoverSeries (and any comparable step under any other Indenture Supplement, as applicable), |
shall be withdrawn from the Series Distribution Account and paid to the Master Servicer. The
Investor Servicing Fee Shortfall shall be reduced by the amount of such payment.
(13) Reallocation from Subordinated Notes Principal for Investor Servicing Fee Shortfall. An
amount equal to the lesser of
(x) | the Investor Servicing Fee Shortfall after step (12) and | ||
(y) | the portion of the Series Servicing Fee payable to the Master Servicer under each of steps (41) (Series Servicing Fee Shortfall from Class D Principal), (42) (Series Servicing Fee Shortfall from Class C Principal) and (43) (Series Servicing Fee Shortfall from Class B Principal), as applicable, of Section 3.01 of the Indenture Supplement for the DiscoverSeries (and any comparable steps under any other Indenture Supplement, as applicable) |
shall be withdrawn from the Series Distribution Account and paid to the Master Servicer.
(14) Reallocation to Group Principal Collections Reallocation Account. An amount, if any,
equal to the portion of Series Principal Amounts for each series of Notes that are to be
reallocated to the Group Principal Collections Reallocation Account under step (79) (Reallocation
of Series Principal Amounts to the DCMT Group One Principal Collections Reallocation Account) of
Section 3.01 of the Indenture Supplement for the DiscoverSeries (and any comparable step under any
other Indenture Supplement, as applicable) shall be withdrawn from the Series Distribution Account
and deposited into the Group Principal Collections Reallocation Account.
(15) Reallocation from Group Principal Collections Reallocation Account for Class A Principal
Distribution Amount Shortfall. An amount equal to the lesser of
18
(x) | the Class A Principal Distribution Amount Shortfall and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Class A Principal Distribution Amount Shortfall for this Series and the denominator of which is the sum of the Class A Principal Distribution Amount Shortfall for this Series and the Principal Distribution Amount Shortfalls allocable to all Class A Certificates of all other Series in the Group to which the Series established hereby belongs that are in their Accumulation Periods or Controlled Liquidation Periods, as applicable (after giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (15)) and | ||
(2) | the amount on deposit in the Group Principal Collections Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Principal Collections Reallocation Account and deposited into the
Series Distribution Account. The Class A Principal Distribution Amount Shortfall shall be reduced
by the amount of such deposit.
(16) Reallocation from Group Principal Collections Reallocation Account for other Series.
After the allocations set forth in clause (15) are made, then (i) if there are one or more
Subordinate Classes with respect to any other Series in the Group to which the Series established
hereby belongs, the allocations set forth in other Series Supplements which are substantially
similar to clause (15) shall be made with respect to each other such Class, in alphabetical order
and (ii) following the allocations set forth in clause (i), any other allocations set forth in
other Series Supplements with respect to funds on deposit in the Group Principal
Collections Reallocation Account shall be made in accordance with such Series Supplements, to
the extent that funds are available pursuant to this clause (16).
(17) Reallocation from Group Principal Collections Reallocation Account for Unscheduled
Principal Distribution Amount Shortfall. An amount equal to the lesser of
(x) | the Unscheduled Principal Distribution Amount Shortfall and | ||
(y) | the product of |
(1) | a fraction the numerator of which is the Unscheduled Principal Distribution Amount Shortfall for this Series and the denominator of |
19
which is the sum of the Unscheduled Principal Distribution Amount Shortfall for this Series and the Unscheduled Principal Distribution Amount Shortfall for any other Series in the Group to which the Series established hereby belongs (after giving effect to provisions in the applicable Series Supplements substantially similar to the clauses preceding this clause (17)), and |
(2) | the amount on deposit in the Group Principal Collections Reallocation Account before any withdrawals therefrom with respect to any other Series pursuant to a comparable clause in the applicable Series Supplements, |
shall be withdrawn from the Group Principal Collections Reallocation Account and deposited into the
Series Distribution Account.
(18) After all allocations from the Group Principal Collections Reallocation Account to be
made pursuant to any other Series Supplement for any Series that is a member of the same Group of
which the Series established hereby is a member have been made, the amount remaining on deposit in
the Group Principal Collections Reallocation Account shall be withdrawn from the Group Principal
Collections Reallocation Account and deposited into the Collections Account.
(19) An amount equal to the portion of Series Principal Amounts for each series of Notes that
are to be deposited into the Collections Account pursuant to step (80) (Remaining Series Principal
Amounts to Collections Account for the DCMT for Reinvestment in New Receivables) of Section 3.01 of
the Indenture Supplement for the DiscoverSeries (and any comparable step under any other Indenture
Supplement, as applicable) shall be withdrawn from the Series Distribution Account and deposited
into the Collections Account.
(20) All remaining amounts in the Series Distribution Account shall be paid to the Indenture
Trustee for application in accordance with the Indenture and each applicable Indenture Supplement.
(21) After all other allocations have been provided for with respect to each Series then
outstanding (whether or not such Series is a member of the same Group as the Series established
hereby), the lesser of
(x) | the amount of Seller Interest and | ||
(y) | the amount on deposit in the Collections Account |
shall be paid to the Holder of the Seller Certificate. If, after such payment, any amounts remain
on deposit in the Collections Account, such amounts shall remain in the Collections Account for
allocation as Principal Collections on the next Trust Distribution Date.
SECTION 10. Servicing Compensation. As compensation for its servicing activities hereunder
and under the Pooling and Servicing Agreement and reimbursement of its expenses as
20
set forth in
Section 3.03 of the Pooling and Servicing Agreement (including, without limitation, its servicing
activities as Calculation Agent under the Indenture), the Master Servicer shall be entitled to
receive the Investor Servicing Fees with respect to the Series established hereby in respect of any
Due Period (or portion thereof) prior to the earlier of the date on which the Series Investor
Interest is reduced to zero and the Series Termination Date. The Investor Servicing Fees shall be
paid to the Master Servicer on each Distribution Date pursuant to the terms hereof and the
Indenture and each applicable Indenture Supplement.
SECTION 11. Investor Certificateholders’ Monthly Statement. On each Statement Date, a
statement substantially in the form of Exhibit B as prepared by the Trustee (based on information
provided by the Master Servicer) setting forth the information listed thereon shall be available to
the Investor Certificateholder and to any holder of Notes from the Trustee and each Paying Agent.
SECTION 12. Purchase of Notes; Sales of Receivables.
(a) The Indenture Supplement for the DiscoverSeries and any additional Indenture Supplement
issued with respect to any Notes may provide that if, as of any Distribution Date (after giving
effect to any payments calculated pursuant to Section 3.01 or an equivalent section of the
applicable Indenture Supplement made on such Distribution Date), the Outstanding Dollar Principal
Amount with respect to any series, class or Tranche of Notes is less than or equal to 5% of the
Initial Principal Dollar Amount of each corresponding Tranche or Tranches of Notes, the Note
Issuance Trust may elect to repurchase such series, class or Tranche of Notes. In the event of
such election, the Calculation Agent shall request that Discover Bank, on behalf of the Holder of
the Seller Certificate, purchase and cancel a portion of the Series Investor Interest equal to the
product of (x) the Nominal Liquidation Amount of such series, class or Tranche of Notes and (y) the
Series 2007-CC Collateral Certificate Percentage (such portion, the “Clean-Up Call Amount”) by
depositing into the Series Distribution Account, on the immediately succeeding Distribution Date,
an amount equal to the Clean-Up Call Amount. If Discover Bank on behalf of the Holder of the
Seller Certificate deposits the Clean-Up Call Amount into the Series Distribution Account, the
Master Servicer shall direct the Trustee in
writing to withdraw the Clean-Up Call Amount from the Series Distribution Account and pay such
amount to the Indenture Trustee for distribution in accordance with the applicable Indenture
Supplement.
(b) If there has been an Event of Default and acceleration of any series, class or Tranche of
Notes under the Indenture, and the Indenture Trustee is directed to cause the sale of Receivables
in accordance with Section 705 of the Indenture and the provisions of the applicable Indenture
Supplement, or if the applicable Indenture Supplement otherwise authorizes the Indenture Trustee
(in its discretion) to cause a sale and any conditions precedent thereto have been satisfied, the
Indenture Trustee shall notify the Trustee of the amount of Receivables to be sold, which shall
equal the Nominal Liquidation Amount of each affected series, class or Tranche, as applicable, plus
accrued interest thereon multiplied by the Series 2007-CC Collateral Certificate Percentage (the
“Receivables Sale Amount”). Receivables (or interests therein) in an amount equal to the
Receivables Sale Amount shall be sold on behalf of the Trust by an institution acceptable to the
Trustee, the Indenture Trustee and the Master Servicer that is either (i) a nationally recognized
investment bank, (ii) a nationally recognized commercial bank or (iii) any other institution whose
regular business includes the sale of receivables similar to the Receivables in the Trust;
provided, however, that in no event shall the amount of Receivables
21
sold hereunder with respect to
any series, class or Tranche, as applicable, exceed the product of (A) the aggregate amount of
Receivables in the Trust and (B) a fraction the numerator of which is the product of the Nominal
Liquidation Amount of such series, class or Tranche, as applicable, and the Series 2007-CC
Collateral Certificate Percentage, and the denominator of which is the Aggregate Investor Interest,
in each case, as of the close of business on the last day of the Due Period immediately preceding
the month in which such Receivables sale occurs; and provided, further, the Receivables selected to
be sold hereunder shall not be materially different from the Receivables remaining in the Trust as
of such selection date and shall be selected at random from the Receivables. The proceeds (the
“Receivables Sale Proceeds”) therefrom shall be paid to the Trust and immediately deposited into
the Series Distribution Account and paid to the Indenture Trustee immediately following such
deposit. Such payment shall be deemed to be the final distribution with respect to the affected
Tranche. No Seller and no affiliate or agent of any Seller shall be permitted to bid for or
purchase Receivables pursuant to this Section 12(b); provided, however, that an affiliate or agent
of any Seller may act as selling institution for the sale as specified in the first sentence of
this Section 12(b), so long as such affiliate or agent does not act as principal in connection with
such sale.
SECTION 13. Ratification of Pooling and Servicing Agreement. As supplemented and amended by
this Series Supplement, the Pooling and Servicing Agreement is in all respects ratified and
confirmed and the Pooling and Servicing Agreement as so supplemented by this Series Supplement
shall be read, taken, and construed as one and the same instrument.
SECTION 14. Counterparts. This Series Supplement may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but all of such
counterparts shall together constitute but one and the same instrument.
SECTION 15. Governing Law. This Series Supplement and all disputes arising out of or relating to it shall be construed
in accordance with the internal laws of the State of New York, without reference to its conflict of
law provisions that would result in the application of the law of any state other than New York,
and the obligations, rights and remedies of the parties hereunder shall be determined in accordance
with such laws.
SECTION 16. Intention of Parties. The parties intend the sale, transfer, assignment or
conveyance of Receivables, Interchange and all proceeds thereof in connection herewith to be a sale
of financial assets in connection with a securitization and an absolute transfer for all purposes
(other than for federal, state and local income and franchise tax purposes). The parties intend
the sale, transfer, assignment or conveyance of Receivables in connection herewith to be treated as
a sale for accounting purposes.
SECTION 17. Amendment for Sale Accounting Purposes. If any Seller determines that (i) an
amendment to this Agreement or the Pooling and Servicing Agreement is necessary or desirable for
such Seller to maintain or establish sale accounting treatment under then-applicable financial
accounting standards, and (ii) such Seller cannot enter into such amendment pursuant to Section
13.01 of the Pooling and Servicing Agreement without obtaining the consent of a specified
percentage of Investor Certificateholders, then the Master Servicer, the Sellers, the Trustee and
the Servicers may nonetheless enter into such amendment without obtaining the consent of any
Certificateholder of any Investor Certificates of this Series so long as the Trustee shall have
been advised by the Rating Agencies that such amendment will not result in the
22
downgrading or
withdrawal of the rating assigned to any Class of any Series then outstanding or the rating
assigned to any series, class or Tranche of Notes then outstanding.
Any such amendment may include, without limitation, any changes necessary to convert the Trust
from a “one-tier” securitization structure to a “two-tier” securitization structure.
Notwithstanding the foregoing, any Investor Certificateholder that acquires an Investor Certificate
of this Series will be deemed to have consented to any such amendment for all purposes, including
for purposes of calculating whether the requisite consent percentage, if any, under Section 13.01
of the Pooling and Servicing Agreement has been received for any amendment that requires such
consent because of the lack of provisions comparable to this Section 17 in the Series Supplements
for other Series then outstanding (except that Investor Certificates beneficially owned by any
Seller or any affiliate or agent of any Seller will not be included in any such calculation).
SECTION 18. Election Under Delaware Asset-Backed Securities Facilitation Act. Without
limiting any other provisions of the Pooling and Servicing Agreement or this Series Supplement, the
parties hereto agree that (a) the transactions contemplated hereby constitute a “securitization
transaction” and (b) to the fullest extent permitted under applicable law, including without
limitation, the Asset-Backed Securities Facilitation Act Delaware Code Xxx. tit. 6, § 2703A et seq:
(1) all right, title and interest to the Receivables, whether now existing or hereafter acquired,
all monies due or to become due with respect thereto, all proceeds of such Receivables and all
Interchange (the “Transferred Assets”), which have been transferred to the Trust in connection with
the securitization transactions contemplated herein, shall be
deemed to no longer be the property, assets or rights of the Seller; (2) the Seller, its
creditors or, in any insolvency proceeding with respect to the Seller or the Seller’s property, a
bankruptcy trustee, receiver, debtor, debtor in possession or similar person, shall have no rights,
legal or equitable, whatsoever to reacquire, reclaim, recover, repudiate, disaffirm, redeem or
recharacterize as property of the Seller any of the Transferred Assets; and (3) in the event of a
bankruptcy, receivership or other insolvency proceeding with respect to the Seller or the Seller’s
property, such Transferred Assets shall not be deemed to be part of the Seller’s property, assets,
rights or estate.
SECTION 19. Increases to Series Investor Interest. In connection with any issuance of Notes,
Discover Bank shall transfer to the Note Issuance Trust an additional fractional undivided interest
in the assets of the Trust as represented by an increase in the Series Investor Interest for the
Series 2007-CC Collateral Certificate from time to time, subject to the satisfaction of the
conditions described below:
(a) The Calculation Agent shall have notified Discover Bank, as Holder of the Seller
Certificate, of the issuance of such Notes and Discover Bank shall have notified the Calculation
Agent of its intention to transfer to the Note Issuance Trust an additional fractional undivided
interest in the assets of the Trust as represented by an increase in the Series Investor Interest
in an amount equal to the product of (i) the Nominal Liquidation Amount of any Notes to be issued
by the Note Issuance Trust and (ii) the percentage of the Nominal Liquidation Amount of such Notes
to be allocated to the Series 2007-CC Collateral Certificate, as determined by Discover Bank as
beneficiary of the Note Issuance Trust;
(b) Discover Bank, as Holder of the Seller Certificate, shall have received an amount equal to
(i) the issuance proceeds received by the Note Issuance Trust in connection with the corresponding
issuance of Notes, multiplied by the percentage of the Nominal Liquidation
23
Amount of such Notes to
be allocated to the Series 2007-CC Collateral Certificate, minus (ii) the sum of (x) any issuance
expenses relating to such notes multiplied by the percentage of the Nominal Liquidation Amount of
such Notes to be allocated to the Series 2007-CC Collateral Certificate and (y) any amounts
required to be retained in any reserve account or subaccount for the Note Issuance Trust in
connection with such issuance of Notes, multiplied by the percentage of the Nominal Liquidation
Amount of such Notes to be allocated to the Series 2007-CC Collateral Certificate;
(c) Discover Bank, as Holder of the Seller Certificate, shall have notified the Trustee, in
writing, at least one business day in advance of the date upon which the Series Investor Interest
is to be increased, which notice shall state the amount of such increase in the Series Investor
Interest;
(d) The Sellers shall have delivered to the Trustee written confirmation from the Rating
Agencies that they will not, as a result of the increase, change the rating of any Class of any
Series outstanding at the time of the increase; and
(e) Discover Bank, on behalf of the holder of the Seller Certificate, shall not be required to
designate Additional Accounts or convey a Participation interest to the Trust pursuant to Section
2.10(a) of the Pooling and Servicing Agreement as a result of such increase.
Upon any increase in the Series Investor Interest the Trustee shall make appropriate entries
in the certificate registrar for the Series 2007-CC Collateral Certificate in the amount of the
increase.
SECTION 20. Amendments for Additional Collateral Certificates. Concurrently with the effectiveness
of any documents relating to the assignment of any Additional Collateral Certificates (or, if
applicable, direct interests in pools of credit card receivables) to the Note Issuance Trust, the
parties hereto may amend this agreement without notice to or the consent of any Investor
Certificateholder (or the holders of any series, class or Tranche of Notes then outstanding) to the
extent necessary to reflect any changes in the definitions of “Series Excess Spread” and “Series
Investor Interest” set forth herein, and to otherwise reflect any allocations or other provision
with respect to the Notes or such Additional Collateral Certificates (or, if applicable, direct
interests in pools of credit card receivables) subject to the condition that Discover Bank on
behalf of the Holder of the Seller Certificate shall have been notified by the Rating Agencies that
such amendment would not result in the lowering or withdrawal of the rating of any Class of any
Series then outstanding.
24
IN WITNESS WHEREOF, the Seller, the Master Servicer, the Servicer and the Trustee have caused this
Series Supplement to be duly executed by their respective officers thereunto duly authorized as of
the date and year first above written.
DISCOVER BANK,
as Seller, Master Servicer and Servicer
as Seller, Master Servicer and Servicer
Xxxxxxx X. Xxxxxxx
Vice President, Chief Financial Officer and
Treasurer
U.S. BANK NATIONAL ASSOCIATION,
as Trustee
as Trustee
Xxxxxxxx X. Child
Vice President
25
EXHIBIT A
FORM OF SERIES 2007-CC COLLATERAL CERTIFICATE
[FORM OF THE FACE OF THE SERIES 2007-CC COLLATERAL CERTIFICATE]
TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, NEITHER THIS SERIES 2007-CC COLLATERAL
CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED, ASSIGNED, EXCHANGED OR OTHERWISE PLEDGED OR
CONVEYED, EXCEPT IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN AND THE
INDENTURE, DATED AS OF [ ], 2007, BY AND BETWEEN U.S. BANK NATIONAL ASSOCIATION, AS INDENTURE
TRUSTEE, AND DISCOVER CARD EXECUTION NOTE TRUST, AS ISSUER THEREUNDER.
NO.
DISCOVER CARD MASTER TRUST I, SERIES 2007-CC
CREDIT CARD PASS-THROUGH COLLATERAL CERTIFICATE
CREDIT CARD PASS-THROUGH COLLATERAL CERTIFICATE
DISCOVER BANK
MASTER SERVICER, SERVICER AND SELLER
MASTER SERVICER, SERVICER AND SELLER
(NOT AN INTEREST IN OR OBLIGATION OF DISCOVER BANK AND NOT INSURED OR GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.)
This certifies that [ ] (the “Investor Certificateholder”) is the registered owner
of a Fractional Undivided Interest in the Discover Card Master Trust I (the “Trust”), the corpus of
which consists of a portfolio of receivables (the “Receivables”) existing as of the Cut-Off Date
(or, with respect to Receivables in Additional Accounts, as of the applicable Additional Account
Cut-Off Date) or thereafter created under certain open end credit card accounts for specified
Persons (the “Accounts”) originated by Discover Bank, a Delaware banking corporation (“Discover
Bank”), or an affiliate of Discover Bank, and transferred to the Trust by Discover Bank or one or
more Additional Sellers, all monies due or to become due with respect thereto, all proceeds (as
defined in Section 9-102(a)(64) of the Uniform Commercial Code as in effect in the Applicable State
or any successor provision thereto) of such Receivables and interchange pursuant to an Amended and
Restated Pooling and Servicing Agreement, dated as of November 3, 2004, by and between U.S. Bank
National Association (the “Trustee”) and Discover Bank as Master Servicer, Servicer and Seller (as
amended, the “Pooling and Servicing Agreement”), a summary of certain of the pertinent provisions
of which is set forth herein below, and benefits under any Credit Enhancement with respect to any
Series of investor certificates issued from time to time pursuant to the Pooling and Servicing
Agreement, to the extent applicable. Reference is hereby made to the further provisions of this
Series 2007-CC Collateral Certificate
set forth on the reverse hereof, and such further provisions shall for all purposes have the
same effect as if set forth at this place.
This Series 2007-CC Collateral Certificate shall not be entitled to any benefit under the
Pooling and Servicing Agreement or any amendment thereto, or the Series Supplement, dated as of [
] [ ], 2007 (the “Series Supplement”), by and between the Trustee and Discover Bank or
any amendment thereto, or become vested or obligatory for any purpose until the certificate of
authentication hereon shall have been signed by or on behalf of the Trustee under the Pooling and
Servicing Agreement.
IN WITNESS WHEREOF, Discover Bank has caused this Series 2007-CC Collateral Certificate to be
duly executed and authenticated.
DISCOVER BANK |
||||
By: | ||||
[FORM OF THE REVERSE OF THE SERIES 2007-CC CERTIFICATE]
To the extent not defined herein, the capitalized terms used herein have the meanings assigned
in the Pooling and Servicing Agreement or the Series Supplement. This Series 2007-CC Collateral
Certificate is issued under and is subject to the terms, provisions and conditions of the Pooling
and Servicing Agreement and the Series Supplement, to which Pooling and Servicing Agreement and
Series Supplement, as each may be amended from time to time, the Investor Certificateholder by
virtue of the acceptance hereof assents and by which the Investor Certificateholder is bound.
This Series 2007-CC Collateral Certificate represents a Fractional Undivided Interest in the
Trust including the right to receive the Collections and other amounts at the times and in the
amounts specified in the Pooling and Servicing Agreement and the Series Supplement to be deposited
in the Investor Accounts with respect to Discover Card Master Trust I, Series 2007-CC or paid to
the Investor Certificateholder.
The aggregate interest represented by the Series 2007-CC Collateral Certificate at any time in
the assets of the Trust shall equal the Series Investor Interest at such time. The Series Investor
Interest of the Series 2007-CC Collateral Certificate is initially $___and will increase
or decrease pursuant to the terms of the Series Supplement and certain documents referenced
therein. The amount of the Series Investor Interest, including all increases and decreases
thereto, shall be maintained on the records of the Trustee; provided, however, that the failure of
the Trustee to make any such recordation, or any error thereon, shall not affect the obligations of
Discover Bank hereunder or under the Series Supplement. In addition to the Series 2007-CC
Collateral Certificate, a Seller Certificate has been issued pursuant to the Pooling and Servicing
Agreement which represents, at any time, the undivided interest in the Trust not represented by the
Series 2007-CC Collateral Certificate or the investor certificates of any other Series of investor
certificates then outstanding, if any. Subject to the terms and conditions of the Pooling and
Servicing Agreement, the Sellers may from time to time direct the Trustee, on behalf of the Trust,
to issue one or more new Series of investor certificates, which will represent Fractional Undivided
Interests in the Trust.
Series Principal Collections, Series Finance Charge Collections, Series Interchange and other
amounts allocable to the Series 2007-CC Collateral Certificate will be distributed to, or for the
account of, the Investor Certificateholder of the Series 2007-CC Collateral Certificate on each
Distribution Date through and including the Series Termination Date in the manner and to the extent
set forth in the Series Supplement.
This Series 2007-CC Collateral Certificate does not represent an obligation of, or an interest
in, the Master Servicer. This Series 2007-CC Collateral Certificate is limited in right of payment
to certain Collections respecting the Receivables and certain other assets of the Trust, all as
more specifically set forth hereinabove and in the Pooling and Servicing Agreement and the Series
Supplement.
The Pooling and Servicing Agreement permits, with certain exceptions, the amendment and
modification of the rights and obligations of the Master Servicer, and the rights of Investor
Certificateholders under the Pooling and Servicing Agreement and Series Supplement, at any
time by the Master Servicer, the Sellers and the Trustee in certain cases (some of which
require confirmation from the Rating Agencies that such amendment will not result in the
downgrading or withdrawal of their respective ratings assigned to the Investor Certificates)
without the consent of the Investor Certificateholders, and in all other cases with the consent of
the Investor Certificateholders owning Fractional Undivided Interests aggregating not less than
66-2/3% of the Class Invested Amount of each such affected Class (and with confirmation from the
Rating Agencies that such amendment will not result in the downgrading or withdrawal of their
respective ratings assigned to the Investor Certificates); provided, however, that no such
amendment shall (a) have a material adverse effect on any Class of Investor Certificateholders by
reducing in any manner the amount of, or delaying the timing of, distributions which are required
to be made on any Investor Certificate without the consent of the affected Investor
Certificateholders or (b) reduce the aforesaid percentage required to consent to any such
amendment, without the consent of each Investor Certificateholder of each affected Class then of
record; provided, further, that the permitted activities of the Trust may be significantly changed
only with the consent of the Holders of Investor Certificates evidencing Fractional Undivided
Interests aggregating not less than 51% of the Aggregate Invested Amount. Any such amendment and
any such consent by the Investor Certificateholder for the Series 2007-CC Collateral Certificate,
including the deemed consent described in the following sentence, shall be conclusive and binding
on such Investor Certificateholder and upon all future Holders of this Series 2007-CC Collateral
Certificate and of any Series 2007-CC Collateral Certificate issued in exchange therefor or in lieu
hereof whether or not notation thereof is made upon this Series 2007-CC Collateral Certificate.
Subject to compliance with the terms of Section 17 of the Series Supplement, the Investor
Certificateholder of the Series 2007-CC Collateral Certificate, by acceptance of this Series
2007-CC Collateral Certificate, will be deemed to have consented for all purposes to any amendment
that any Seller determines is necessary or desirable for such Seller to maintain or establish sale
accounting treatment under then-applicable financial accounting standards.
The transfer of this Series 2007-CC Collateral Certificate shall be registered in the
Certificate Register upon surrender of this Series 2007-CC Collateral Certificate for registration
of transfer at any office or agency maintained by the Transfer Agent and Registrar accompanied by a
written instrument of transfer in a form satisfactory to the Trustee and the Transfer Agent and
Registrar duly executed by the Investor Certificateholder for the Series 2007-CC Collateral
Certificate or such Investor Certificateholder’s attorney duly authorized in writing, and thereupon
one or more new Series 2007-CC Collateral Certificates of authorized denominations and for the same
aggregate Fractional Undivided Interest will be issued to the designated transferee or transferees.
As provided in the Pooling and Servicing Agreement and subject to certain limitations therein
set forth, the Series 2007-CC Collateral Certificate is exchangeable for a new Series 2007-CC
Collateral Certificate evidencing a like aggregate Fractional Undivided Interests, as requested by
the Investor Certificateholder for the Series 2007-CC Collateral Certificate. No service charge may
be imposed for any such exchange but the Master Servicer or Transfer Agent and Registrar may
require payment of a sum sufficient to cover any tax or other governmental charge that may be
imposed in connection therewith.
The Master Servicer, the Trustee, the Paying Agent and the Transfer Agent, and any agent of
any of them, may treat the person in whose name this Series 2007-CC Collateral Certificate is
registered as the owner hereof for all purposes, and neither the Master Servicer, the Trust nor the
Trustee, the Paying Agent, the Transfer Agent, nor any agent of any of them or any such agent shall
be affected by notice to the contrary except in certain circumstances described in the Pooling and
Servicing Agreement.
Subject to certain conditions in the Pooling and Servicing Agreement and the Series
Supplement, if the principal of the Series 2007-CC Collateral Certificate has not been paid in full
prior to the Series Termination Date, the obligations created by the Pooling and Servicing
Agreement and the Series Supplement with respect to the Series 2007-CC Collateral Certificate shall
terminate on the Series Termination Date.
[FORM OF TRUSTEE’S CERTIFICATE OF AUTHENTICATION]
This is the Series 2007-CC Collateral Certificates referred to in the within mentioned Pooling
and Servicing Agreement and Series Supplement.
U.S. BANK NATIONAL ASSOCIATION, as Trustee |
||||
By: | ||||
Exhibit B
Form of Investor Certificateholders’ Monthly Statement
Discover Card Master Trust I
Series 2007-CC Monthly Statement
Distribution Date: , | Month Ending: , |
Pursuant to the Series Supplement dated as of [ ] (the “Series Supplement”) relating to the Amended
and Restated Pooling and Servicing Agreement dated as of November 3, 2004, as amended, by and
between Discover Bank and U.S. Bank National Association as Trustee (the “Pooling and Servicing
Agreement”), the Trustee is required to prepare certain information each month regarding current
distributions to investors and the performance of Discover Card Master Trust I (the “Master
Trust”). We have set forth below this information and certain other information required under the
Securities Exchange Act of 1934, as amended, for the Distribution Date listed above, as well as for
the calendar month ended on the date listed above. Capitalized terms used in this report without
definition have the meanings given to them in the Pooling and Servicing Agreement and the Series
Supplement. The Pooling and Servicing Agreement and the Series Supplement were filed with the
Securities and Exchange Commission as follows:
Pooling and Servicing Agreement | As Exhibit 4.1 to the Current Report on
Form 8-K filed on October 29, 2004 under
the file number 000-23108. |
|
Series Supplement | As
Exhibit [ ] to the [ ] filed on [ ] under
the file number 333-141703. |
1. | Principal Receivables at the end of [Month][Year] |
Beginning | Ending | |||||||||
Principal Balance | Principal Balance | |||||||||
(a) | Aggregate Investor Interest (including Series 2007-CC Investor Interest)
|
$ | $ | |||||||
Seller Interest
|
$ | $ | ||||||||
Total Master Trust
|
$ | $ | ||||||||
(b) | Group One Investor Interest
|
$ | $ | |||||||
(c) | Investor Interest of Interchange Series
|
$ | $ | |||||||
(d) | Series 2007-CC Investor Interest
|
$ | $ | |||||||
(e) | Total Master Trust # of Accounts |
|||||||||
(f) | Minimum Principal Receivables Balance at the End of Month 1
|
$ | ||||||||
(g) | Amount by which Master Trust Receivables Exceeded the Minimum Principal Receivables Balance
at the End of Month
|
$ | ||||||||
(h) | Percentage of the principal receivables that reflect Seller Interest
|
% | ||||||||
2. | Allocation Percentages at the beginning of [Month][Year] (after giving effect to any increases in the Aggregate Investor Interest or the Series 2007-CC Investor Interest occurring during the month) |
(a) | Series 2007-CC Finance Charge Collections Allocation Percentage
|
% | ||||
(b) | Series 2007-CC Principal Collections Allocation Percentage
|
% | ||||
(c) | Series 2007-CC Charge-Off Allocation Percentage
|
% | ||||
(d) | Series 2007-CC Interchange Allocation Percentage
|
% | ||||
3. | Allocation of Receivables and other amounts collected during [Month][Year] |
Finance Charge | Principal | |||||||||||||
Collections | Collections | Interchange | ||||||||||||
(a) | Allocation between Investors and Seller: |
|||||||||||||
Aggregate Investor Allocation
(including Series 2007-CC Allocation)
|
$ | $ | $ | |||||||||||
Seller Allocation
|
$ | $ | $ |
B-1
Finance Charge | Principal | |||||||||||||
Collections | Collections | Interchange | ||||||||||||
(b) | Group One Allocation
|
$ | $ | $ | ||||||||||
(c) | Series 2007-CC Allocation
|
$ | $ | $ | ||||||||||
(d) | Reallocation to Series 2007-CC from Other Series
|
$ | $ | $ | ||||||||||
(e) | Reallocation from Series 2007-CC to Other Series
|
$ | $ | $ | ||||||||||
(f) | Group One Portfolio Yield, as an annualized
percentage of the Aggregate Investor Interest (FCC
yield excludes principal recoveries)
|
% | N/A | % | ||||||||||
(g) | Series 2007-CC Portfolio Yield, as an
annualized percentage of the Series Investor
Interest (FCC yield excludes principal
recoveries)
|
% | N/A | % | ||||||||||
(h) | Principal Collections as a monthly percentage of Master Trust Receivables at the beginning of [Month][Year] | % | ||||||||||||
(i) | Finance Charge Collections as a monthly percentage of Master Trust Receivables at the beginning of [Month][Year] | % | ||||||||||||
(j) | Total Collections as a monthly percentage of Master Trust Receivables at the beginning of [Month][Year] | % | ||||||||||||
(k) | Interchange as a monthly percentage of Master Trust Receivables at the beginning of [Month][Year] | % | ||||||||||||
(l) | Total Collections and Interchange as a monthly percentage of Master Trust Receivables at the beginning of [Month][Year] | % |
[Prior Month] | ||||||||||
[Year] | [Month][Year] | |||||||||
(m) | Trust Collections deposited for the month 2
|
$ | $ |
4. | Investor Charged-Off Amount |
Cumulative Reductions | |||||||||||||
in Series Investor | |||||||||||||
Interests Due to | |||||||||||||
Unreimbursed Investor | |||||||||||||
[Month][Year] | Charged-off Amounts | ||||||||||||
(a) | Group One
|
$ | $ | ||||||||||
(b) | Series 2007-CC
|
$ | $ | ||||||||||
(c) | As an annualized
percentage of Principal
Receivables at the
Beginning of
[Month][Year]
|
% | N/A | ||||||||||
5. | Investor Monthly Servicing Fee payable to Discover Bank on this Distribution Date |
(a) | Group One
|
$ | ||||||||
(b) | Series 2007-CC
|
$ | ||||||||
6. | Delinquency Summary |
Master Trust Receivables Outstanding at the end of [Month][Year]
|
$ |
Payment Status | Number
of Delinquent Accounts |
Delinquent
Amount Ending Balance |
Percentage of Ending Receivables Outstanding |
|||||||||
30 — 59 days |
$ | % | ||||||||||
60 — 89 days |
$ | % | ||||||||||
90 — 119 days |
$ | % |
B-2
Payment Status | Number
of Delinquent Accounts |
Delinquent
Amount Ending Balance |
Percentage of Ending Receivables Outstanding |
||||||||||
120 — 149 days |
$ | % | |||||||||||
150 — 179 days |
$ | % | |||||||||||
180+ days |
$ | % | |||||||||||
Total |
$ | % | |||||||||||
7. | Investor Principal Charge-Offs on this Distribution Date 3 |
Amount | Rate | |||||||||
(a) | Gross Charge-offs (rate
shown as an annualized
percentage of Investor
Principal Receivables at the
Beginning of [Month][Year])
|
$ | % | |||||||
(b) | Recoveries (rate shown as
an annualized percentage of
Investor Principal Receivables
at the Beginning of
[Month][Year])
|
$ | % | |||||||
(c) | Net Charges-offs (rate
shown as an annualized
percentage of Investor
Principal Receivables at the
Beginning of [Month][Year])
|
$ | % |
U.S. BANK NATIONAL ASSOCIATION, as Trustee |
||||
By: | ||||
1 | The Discover Card Master Trust I is required to maintain Principal Receivables greater than or equal to the Minimum Principal Receivables Balance. The Minimum Principal Receivables Balance is generally calculated by dividing the Investor Interest by 93%. If the Principal Receivables in the Master Trust are less than the Minimum Principal Receivables Balance, and Discover Bank fails to assign sufficient Receivables to eliminate the deficiency, then an amortization event would occur. This would also cause an early redemption event for the notes issued by Discover Card Execution Note Trust. | |
2 | Only the portion of Master Trust Collections required to be deposited under the Master Trust’s Required Daily Deposit provisions will typically be deposited in the Master Trust Collections Account each month, and these required amounts may vary markedly from month to month depending on whether any Investor Certificates or Notes are maturing on the following distribution date (in which case additional Principal Collections are retained in such account). Accordingly, the amount deposited in the account is not meaningful as an indicator of Master Trust performance. | |
3 | For purposes of allocations to investors, all recoveries are treated as Finance Charge Collections and are included as such in Item 3 above. |
B-3