LOAN AGREEMENT
THIS
LOAN
AGREEMENT (this “Agreement”),
is
executed as of December 29, 2006, by and between Algo Sound, Inc. (dba Aura
Sound, Inc.) a California corporation (the “Company”),
and
Mapleridge Insurance Services, a California S corporation (the “Lender”).
WHEREAS,
the Company is preparing to conduct a private placement offering (the
“Private
Placement”)
simultaneously with a reverse triangular merger (the “Merger”)
with
and into a wholly-owned subsidiary of a publicly traded company (the
“Public
Company Parent”)
whereby the Company will survive such Merger;
WHEREAS,
in order to fund the Company’s operations until such Offering and Merger are
completed, the Company wishes to borrow $750,000 from the Lender as a short-term
bridge loan;
WHEREAS,
the Lender is willing to provide such financing on terms and conditions as
set
forth herein; and
WHEREAS,
the Loan (as defined below) will be secured by all the assets of the Company
pursuant to the terms of a Security Agreement, dated as of December 29, 2006
(the “Security
Agreement”).
NOW,
THEREFORE, in consideration of the mutual covenants and agreements set forth
herein, and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Company and the Lender,
intending to be legally bound, agree as follows:
ARTICLE
1
DEFINITIONS
1.1 Defined
terms.
Certain
capitalized terms used in this Agreement shall have the specific meanings
defined below:
“Business
Day”
shall
mean a day other than a Saturday, Sunday, or other day on which commercial
banks
are authorized or required by law to close.
“Common
Stock”
shall
mean the common stock of the Company.
“Default
Rate”
shall
mean the higher of (a) the highest prime rate of interest per annum published
in
the Money Rate Table of the Western Edition of The Wall Street Journal, as
adjusted on a daily basis, plus twelve and one-quarter percent (12.25%) per
annum, or (b) 20.00% per annum, in either case compounded annually.
“Equity
Securities”
shall
mean the capital stock of such person or entity and/or any Stock Equivalents
of
such person or entity.
“Interest
Rate”
shall
mean 12.00% compounded annually.
“Loan
Closing Date”
shall
mean the date upon which the Loan is made to the Company.
“Stock
Equivalents”
of
any
person or entity shall mean options, warrants, calls, rights, commitments,
convertible securities and other securities pursuant to which the holder,
directly or indirectly, has the right to acquire (with or without additional
consideration) capital stock or equity of such person or entity.
ARTICLE
2
THE
LOAN
2.1 Loan.
According to the terms and subject to the conditions of this Agreement, the
Lender shall make a loan to the Company on the Loan Closing Date in the amount
of $750,000 (the “Loan”).
The
Loan shall be evidenced by a promissory note in the form attached hereto as
Exhibit A
(“Note”),
duly
executed on behalf of the Company and dated as of the Loan Closing
Date.
2.2 Interest.
The
Loan shall bear interest (“Interest”)
from
the date of payment by the Lender until the Maturity Date (as defined below)
at
the Interest Rate (calculated on the basis of the actual number of days elapsed
over a year of 360 days). Interest is payable by the Company on a monthly basis
in arrears on the first Business Day of the month. Notwithstanding anything
to
the contrary, in no event shall the Interest Rate be less than 12.00% per annum,
nor shall the Interest Rate be adjusted to exceed the maximum amount permitted
by applicable law.
2.3 Prepayment
of the Loan.
The
Company may from time to time prepay all or any portion of the Loan without
premium or penalty of any type. The Company shall give the Lender at least
three
Business Day prior written notice of its intention to prepay the Loan,
specifying the date of payment and the total amount of the Loan to be paid
on
such date. Once any portion of the Loan has been repaid, the funds may not
be
re-borrowed.
2.4 Maturity
Date.
Unless
the Loan is earlier accelerated pursuant to the terms hereof, the Loan and
all
accrued Interest thereon shall be due and payable in full on the earlier of
(i)
the date that is one hundred and twenty (120) days following the Loan Closing
Date; and (ii) the date on which the Company has received an aggregate of
$1,000,000 from the sale(s) of its Equity Securities, from and after the Loan
Closing Date, in one or a series of transactions (the “Maturity
Date”).
ARTICLE
3
CONDITIONS
PRECEDENT TO THE LOAN
3.1 Conditions
on the Loan Closing Date.
The
obligation of the Lender to make the Loan pursuant to Section 2.1 shall be
subject to the satisfaction, on or before the Loan Closing Date, of the
conditions set forth in this Section. If the conditions set forth in this
Section are not met on or prior to the Loan Closing Date, the Lender shall
have
no obligation to make the Loan.
(a) The
Company shall have duly executed and delivered to the Lender the Note
representing the Loan.
-2-
(b) The
Company shall have duly authorized, executed, and delivered to the Lender the
Security Agreement, in the form attached hereto as Exhibit B,
to
secure the repayment of the Loan and granting the Lender a continuing security
interest in all presently existing and hereafter acquired assets and property
of
the Company of whatever nature and wherever located, which such security
interest shall be senior to all other security interests or encumbrances against
the assets and property of the Company.
(c) The
Lender shall have received on or before the Loan Closing Date an Officer’s
Certificate in the form attached hereto as Exhibit C,
dated
as of the Loan Closing Date.
(d)
There
shall exist no material adverse change in the condition (financial or
otherwise), results of operations, assets, properties or prospects of the
Company since December 31, 2005, the date of the most recent financial
statements provided to Lender.
(e) There
shall exist no material default in any of the Company’s obligations under any
contract or agreement.
(f) The
Company shall be in material compliance with all applicable laws.
(g) The
Company shall have retained Gemini Partners or GP Group, LLC as its exclusive
financial advisor in connection with the Merger, and shall provide evidence
of
such engagement.
(h) The
Lender shall have received such other documents, certificates, or other
materials as it reasonably requests from the Company with respect to the
transaction contemplated by Agreement, the Note, and the Security Agreement.
ARTICLE
4
REPRESENTATIONS
AND WARRANTIES
4.1 Due
Incorporation and Good Standing.
The
Company is a corporation duly organized, validly existing and in good standing
under the laws of the State of California with full and adequate power to carry
on and conduct its business as presently conducted, and is duly licensed or
qualified in all foreign jurisdictions wherein the failure to be so qualified
or
licensed would reasonably be expected to have a material adverse effect on
the
business of the Company.
4.2 Due
Authorization.
The
Company has full right, power and authority to enter into this Agreement, to
make the borrowings hereunder and execute and deliver the Note as provided
herein and to perform all of its duties and obligations under this Agreement,
the Note, and the Security Agreement. The execution and delivery of this
Agreement, the Note, and the Security Agreement will not, nor will the
observance or performance of any of the matters and things herein or therein
set
forth, violate or contravene any provision of law or the Company’s bylaws or
certificate of incorporation. All necessary and appropriate corporate action
on
the part of the Company has been taken to authorize the execution and delivery
of this Agreement, the Note and the Security Agreement. Concurrently with the
execution of this Agreement, the Company will deliver to the Lender a copy
of
the minutes of the meeting of the Company’s Board of Directors authorizing the
Company to enter into this Agreement, the Note and the Security Agreement,
to
make the borrowings as provided herein, and to perform all of its duties and
obligations under this Agreement, the Note and the Security Agreement.
-3-
4.3 Enforceability.
Each of
this Agreement, the Note, and the Security Agreement has been validly executed
and delivered by the Company and constitutes the legal, valid and binding
obligations of the Company enforceable against it in accordance with its
respective terms, subject to applicable bankruptcy, insolvency, reorganization
or similar laws relating to or affecting the enforcement of creditors’ right and
to the availability of the remedy of specific performance.
4.4 Capitalization.
All of
the Company’s authorized and outstanding equity securities (including securities
convertible into equity securities) are identified on Schedule A attached
hereto. Other than as set forth on Schedule A,
there
are no outstanding shares of capital stock or any options, warrants or other
preemptive rights, rights of first refusal or similar rights to purchase equity
securities of the Company.
4.5 Subsidiaries.
The
Company owns no securities of any other entity, and there are no outstanding
shares of capital stock or any options, warrants or other preemptive rights,
rights of first refusal or similar rights to purchase equity securities of
any
other entity.
4.6 Compliance
with Laws.
The
nature and transaction of the Company’s business and operations and the use of
its properties and assets do not, and during the term of this Agreement shall
not, violate or conflict with in any material respect any applicable law,
statute, ordinance, rule, regulation or order of any kind or
nature.
4.7 Absence
of Conflicts.
The
execution, delivery and performance by the Company of this Agreement, the Note,
and the Security Agreement, and the transactions contemplated hereby and
thereby, do not constitute a breach or default, or require consents under,
any
agreement, permit, contract or other instrument to which the Company is a party,
or by which the Company is bound or to which any of the assets of the Company
is
subject, or any judgment, order, writ, decree, authorization, license, rule,
regulation, or statute to which the Company is subject, except as contemplated
in Section 3.1(b) hereof.
4.8 Litigation
and Taxes.
There
is no litigation or governmental proceeding pending, or to the best knowledge
of
the Company after due inquiry, threatened, against the Company. The Company
has
duly filed all applicable income or other tax returns and has paid all material
income or other taxes when due. There is no controversy or objection pending,
or
to the best knowledge of the Company after due inquiry, threatened in respect
of
any tax returns of the Company.
4.9 No
Omissions or Misstatements.
None of
the information included in this Agreement, other documents or information
furnished or to be furnished by the Company contains any untrue statement of
a
material fact or is misleading in any material respect or omits to state any
material fact. Copies of all documents referred to herein have been delivered
or
made available to the Lender and constitute true and complete copies thereof
and
include all amendments, schedules, appendices, supplements or modifications
thereto or waivers thereunder.
-4-
4.10 Financial
Statements.
The
financial statements of the Company are complete and correct, have been prepared
from the books and records of the Company in accordance with generally accepted
accounting principles consistently applied throughout the periods involved,
except for changes specified therein and except that unaudited financial
statements are not accompanied by notes, and present fairly the financial
condition, results of operations, shareholders’ equity and changes in financial
position of the Company and its consolidated Subsidiaries as of the dates
thereof and for the periods specified therein. Except as set forth in the
balance sheet as of December 31, 2005 included in such financial statements
or
incurred in the ordinary course of business since December 31, 2005, the Company
has no indebtedness, obligation or liability, absolute, accrued, contingent
or
otherwise, and there has been no material adverse change in the condition
(financial or otherwise), results of operations, assets, properties or prospects
of the Company.
4.11 Company
Knowledge and Experience.
The
Company (together with its accountants, legal counsel and other representatives
with whom it has consulted in connection with this Agreement) has such
knowledge, experience and access to professional advice in financial and
business matters, including loans like the Loan, to be capable of evaluating
the
risks and merits of receiving the Loan pursuant to this Agreement, and the
Company has obtained such professional third-party advice concerning the Loan
and the transactions contemplated hereby as it has desired and deemed
prudent.
4.12 Lender
Security Interest.
Assuming the filing of the Lender’s Form UCC-1 Financing Statement with the
California Secretary of State’s Office on or prior to the date hereof, the
Lender holds a perfected security interest in the Collateral (as defined in
the
Security Agreement).
ARTICLE
5
COVENANTS
5.1 Negative
Covenants of the Company.
The
Company covenants and agrees that, from the Loan Closing Date until the Maturity
Date (and, in any event, during such time as any portion of the Loan or any
Interest thereon is outstanding), without the consent of the Lender, the Company
will not:
(a) create,
incur, assume or suffer to exist, without the Lender’s prior written consent,
which consent the Lender may withhold in its sole and absolute discretion,
any
secured indebtedness (other than that existing on the Loan Closing Date) or
any
other indebtedness (other than trade payables arising in the Company’s ordinary
course of business) that is in any way senior or superior to this Agreement
or
the indebtedness represented hereby;
(b) except
for the Merger, merge or consolidate with or into any other corporation or
sell
or otherwise convey 25% or more of its assets;
(c) in
a
single transaction or series of related transactions, effect a significant
acquisition of any business or entity (for purposes hereof, a “significant”
acquisition shall be determined in accordance with Instructions 2, 3 and 4
or
Item 2 of Form 8-K of the Securities and Exchange
Commission);
-5-
(d) engage
in
any business other than the business conducted by the Company on the Loan
Closing Date;
(e) declare,
set aside or pay any dividend or other distribution on any of its capital
stock;
(f) engage
in
any transaction with any Affiliate (as such term is defined in Rule 501(b)
of the Securities Act of 1933, as amended) on terms less favorable to the
Company than could be obtained from an unrelated party;
(g) amend
its
Articles of Incorporation or Bylaws in any manner that adversely affects the
rights associated with this Agreement, the Common Stock issuable upon the
exercise of the Warrant, or the Warrant; or
(h) increase
the principal amount of the Note Payable to $1,500,000;
(i) voluntarily
prepay in whole or in part, or modify, any indebtedness outstanding on the
Loan
Closing Date, prior to the repayment of the Note in full.
The
Company will give notice to the Lender of any default under any provisions
of
this Agreement within three business days after the discovery by the Company
of
such default.
5.2 Affirmative
Covenants of the Company.
The
Company covenants and agrees that, from the Loan Closing Date until the Maturity
Date (and, in any event, during such time as any portion of the Loan or any
Interest thereon is outstanding), the Company shall:
(a) operate
its business only in the ordinary course, maintain its properties and assets
in
good repair, working order and condition, and conduct all transactions with
third parties, including affiliates of the Company, on an arm’s length
basis;
(b) cause
to
be done all things reasonably necessary to maintain, preserve and renew its
corporate existence and all material licenses, authorizations and permits
necessary to the conduct of its businesses;
(c) comply
with all applicable laws, rules and regulations of all governmental authorities,
the violation of which could reasonably be expected to have a material adverse
effect on its business, properties or prospects;
(d) deliver
to the Lender within 10 days after the end of each fiscal month and within
30
days of the end of each fiscal quarter, (i) unaudited consolidated financial
statements (including balance sheets, statements of income and loss, statements
of cash flow and statements of shareholders’ equity) all in reasonable detail,
fairly presenting the financial position and the results of operations of the
Company as of the end of and through such periods, prepared in accordance with
generally accepted accounting principles, consistently applied in the United
States and consistent with past practice; (ii) a statement of any litigation
or
legal action pending or threatened against the Company certified as true and
correct by the Company’s Chief Executive Officer; and (iii) such other reports
as the Lender may reasonably request.
-6-
(e) deliver
to the Lender within five days after they are available (but in any event within
ninety days after the end of each of its fiscal years) the Company’s audited
annual financial statements and the Company’s annual budget, and allow the
Lender reasonable access during normal business hours to visit the Company
and
inspect the financial records of the Company; and
(f) provide
the Lender with copies of all minutes of any meeting of the Board of Directors
of the Company promptly after they become available, but in no event more than
4
days after the date of any meeting.
ARTICLE
6
DEFAULT
6.1 Events
of Default.
The
occurrence of any of the following events (each an “Event
of Default”),
not
cured in the applicable cure period, if any, shall constitute an Event of
Default of the Company:
(a) a
breach
of any representation, warranty, covenant or other provision of this Agreement,
the Note or the Security Agreement, which, if capable of being cured, is not
cured within three days following the earlier of (i) notice thereof to the
Company and (ii) the Company becoming aware of such breach;
(b) the
failure to make when due any payment described in this Agreement, the Note
or
the Security Agreement, whether on or after the Maturity Date, by acceleration
or otherwise;
(c) the
failure of the Public Company Parent to issue the Warrant to the Lender at
the
closing of the Merger, or the Company to issue the Warrant if the Merger does
not occur and the Lender requests that the Company issue the Warrant, and in
either case, to thereafter comply with the terms thereof; or
(d) (i) the
application for the appointment of a receiver or custodian for the Company
or
the property of the Company, (ii) the entry of an order for relief or the
filing of a petition by or against the Company under the provisions of any
bankruptcy or insolvency law, (iii) any assignment for the benefit of
creditors by or against the Company, or (iv) the Company becomes
insolvent.
6.2 Effect
of Default.
Upon
the occurrence of any Event of Default that is not cured within any applicable
cure period, the Lender may elect, by written notice delivered to the Company,
to take any or all of the following actions: (i) declare this Agreement
terminated and the outstanding amounts under the Note to be forthwith due and
payable, whereupon the entire unpaid Loan, together with accrued and unpaid
Interest thereon, and all other cash obligations hereunder, shall become
forthwith due and payable, without presentment, demand, protest or any other
notice of any kind, all of which are hereby expressly waived by the Company,
anything contained herein or in the Note or the Security Agreement to the
contrary notwithstanding, and (ii) exercise any and all other remedies
provided hereunder or available at law or in equity upon the occurrence and
continuation of an Event of Default. In addition, during the occurrence of
any
Event of Default, the Company shall not pay make any payment on any other
outstanding indebtedness of the Company (other than indebtedness of the Company
to which the Lender has agreed in writing to subordinate this Agreement and
the
Note hereunder).
-7-
ARTICLE
7
WARRANT
7.1 Issuance
of Warrant.
The
Company shall cause the merger agreement for the Merger between the Company
and
Public Company Parent to include a covenant of the Public Company Parent that
it
will issue to the Lender at the closing of the Merger a Common Stock Purchase
Warrant (the "Warrant")
in the
form attached hereto as Exhibit C,
appropriately completed as follows:
(a) The
number of shares for which the Warrant shall be exercisable shall be equal
to:
(i) 750,000 multiplied by (ii) a fraction, the numerator of which is $1.00
and
the denominator of which is the lesser of (a) the Reverse Merger Price or
(b) the Lowest Equity Price.
(b) The
Initial Exercise Price (as defined in the Warrant) shall be the lower of
(a) the Reverse Merger Price and (b) the Lowest Equity Price, rounded down
to the nearest cent;
(c) The
date
of the Warrant shall be the closing date of the Merger.
For
purposes of this Agreement, the "Lowest Equity Price" shall mean the lowest
price per share at which the Public Company Parent or the Company issues Equity
Securities after the date hereof. For purposes of this Agreement, the “Reverse
Merger Price” shall mean the actual price at which the Company issues shares
adjusted by dividing the actual price by the conversion ratio in the Merger.
7.2 Public
Company Parent Issuance.
The
Company shall cause the Public Company Parent to issue the Warrant to the Lender
upon the closing of the Merger and will not allow the Public Company Parent
to
take any action that will interfere with the issuance of the Warrant on the
terms set forth in this Agreement.
7.3 Warrant
Obligations.
The
Company shall cause the Public Company Parent to comply on a timely basis with
each and every obligation under the Warrant.
7.4 Failure
to Complete Merger.
If
the Merger has not been completed before 270 days from the Loan Closing
Date:
(a) The
number of shares for which the Warrant shall be exercisable shall be equal
to:
(i) 750,000, multiplied by (ii) a fraction, the numerator of which is $1.00
and
the denominator of which is the lesser of (a) the Reverse Merger Price
(b) the Lowest Equity Price and (c) the last price per share paid for the
Company’s Common Stock prior to the Loan Closing Date;
(b) The
Initial Exercise Price (as defined in the Warrant) shall be the lower of
(a) the Reverse Merger Price (b) the Lowest Equity Price and (c) the last
price per share paid for the Company’s Common Stock prior to the Loan Closing
Date, rounded down to the nearest cent;
-8-
7.5 Registration
Rights.
The
Lender shall have the registration rights provided in Section 3 of the Warrant,
“Registration Rights”.
7.6 Net
Issue Exercise.
If the
Lender exercises the Warrant pursuant to Section 1(b) of the Warrant
(“Net
Issue Exercise”),
the
Company or the Public Company Parent, as applicable, will cause to be delivered
to the Company’s transfer agent or the Public Company Parent’s transfer agent,
as applicable, an opinion of counsel that the holding period under Rule 144
with
respect to any Warrant Shares (as defined in the Warrant) issued to the Lender
as a result of such Net Issue Exercise commenced as of the date of issuance
of
the Warrant.
ARTICLE
8
MISCELLANEOUS
8.1 Successors
and Assigns; Participations.
Subject
to the exceptions specifically set forth in this Agreement, the terms and
conditions of this Agreement shall inure to the benefit of and be binding upon
the respective executors, administrators, heirs, successors and assigns of
the
parties. This Agreement may be assigned solely by the Lender. Furthermore,
although this Agreement, the Note and the Security Agreement name the Lender
as
the holder thereof and/or the lender thereunder, the Lender is authorized to
sell participation interests in the Loan to one or more other persons or
entities. The Company agrees that: (a) each holder of a participation interest
will be entitled to rely on the terms of this Agreement, the Note and the
Security Agreement as if such holder had been named as an original party hereto
and thereto; and (b) the Lender is authorized to provide all information
furnished by the Company to the Lender to each holder of a participation
interest.
8.2 Titles
and Subtitles.
The
titles and subtitles of the Sections of this Agreement are used for convenience
only and shall not be considered in construing or interpreting this
agreement.
8.3 Notices.
Any
notice, request or other communication required or permitted hereunder shall
be
in writing and shall be delivered personally or by facsimile (receipt confirmed
electronically) or shall be sent by a reputable express delivery service or
by
certified mail, postage prepaid with return receipt requested, addressed as
follows:
if
to Borrower, to:
Xxxxxx
Xxx
Algo
Sound, Inc.
00000
Xxxx Xxxxx Xxx
Xxxxx
Xx Xxxxxxx, XX 00000
|
-9-
with
a copy to:
Xxxxx
Xxxxxxxxx
Xxxxxxxxxx
& Xxxxx, LLP
The
Chrysler Building
000
Xxxxxxxxx Xxxxxx, 00xx Xxxxx
Xxx
Xxxx, XX 00000
|
if
to the Lender, to:
Xxx
Xxxxx
Mapleridge
Insurance Services
000
Xxxxxxxx, Xxxxx 000
Xxxxxx,
XX 00000
|
with
a copy to:
|
Either
party hereto may change the above specified recipient or mailing address by
notice to the other party given in the manner herein prescribed. All notices
shall be deemed given on the day when actually delivered as provided above
(if
delivered personally or by facsimile, provided that any such facsimile is
received during regular business hours at the recipient’s location) or on the
day shown on the return receipt (if delivered by mail or delivery
service).
8.4 Governing
Law.
This
Agreement shall be governed by and construed in accordance with the domestic
laws of the State of California without giving effect to any choice of law
or
conflict of law provision or rule (whether of the State of California or any
other jurisdiction) that would cause the application of the laws of any
jurisdiction other than the State of California.
8.5 Waiver
and Amendment.
Any
term of this Agreement may be amended, waived or modified with the written
consent of the Company and the Lender.
8.6 Remedies.
No
delay or omission by the Lender in exercising any of its rights, remedies,
powers or privileges hereunder or at law or in equity and no course of dealing
between the Lender and the undersigned or any other person shall be deemed
a
waiver by the Lender of any such rights, remedies, powers or privileges, even
if
such delay or omission is continuous or repeated, nor shall any single or
partial exercise of any right, remedy, power or privilege preclude any other
or
further exercise thereof by the Lender or the exercise of any other right,
remedy, power or privilege by the Lender. The rights and remedies of the Lender
described herein shall be cumulative and not restrictive of any other rights
or
remedies available under any other instrument, at law or in equity.
8.7 Expenses.
The
Company shall pay all customary costs and expenses incurred by the Lender in
connection with the negotiation and preparation of the documents contemplated
by
this Agreement and the Loan closing (including the Lender’s reasonable
attorneys’ fees).
-10-
8.8 Integration. This
Agreement, along with the Note and the Security Agreement, constitutes the
complete and exclusive agreement between the Company and the Lender with respect
to the subject-matter herein and replaces and supersedes any and all other
prior
written and oral agreements or statements by such parties hereto relating to
such subject-matter.
8.9 Prevailing
Party. If
either
party hereto brings any legal suit, action or proceeding against another party
arising out of, relating to, or concerning the interpretation or the enforcement
of rights and duties hereunder or any transaction related hereto (collectively,
an “Action”),
the
losing party shall pay to the prevailing party a reasonable sum for attorneys’
fees and shall reimburse all costs (whether or not such costs are otherwise
recoverable under the provisions of the California Code of Civil Procedure
or
other statutory law of California or any other jurisdiction) incurred in
connection with the prosecution or defense of such Action and/or enforcement
of
any judgment, order, ruling or award granted therein, all of which shall be
deemed to have accrued on the commencement of such Action and shall be paid
whether or not such Action is prosecuted to a judgment, order, ruling or award.
“Prevailing
Party”
within
the meaning of this Section includes, without limitation, a party which agrees
to dismiss an Action on the other party’s payment of some or all sums allegedly
due or performance of some or all of the covenants allegedly breached, or which
obtains substantially the relief sought by it.
-11-
IN
WITNESS WHEREOF, the Company has caused this Loan Agreement to be signed in
its
name on the date first set forth above.
By: | /s/ Xxx Xxxxx | |
|
By: | /s/ Xxxxxx Xxx | |
Xxxxxx
Xxx
Chairman
Algo
Sound, Inc. (dba Aura Sound, Inc.)
|
-12-
SCHEDULE A
CAPITALIZATION
OF THE COMPANY
AuraSound
Capitalization Table
|
||||||||||
Outstanding
Shares
|
Issued
Options/Warrants
|
TOTAL
|
||||||||
Pre-Offering
Shareholders
|
||||||||||
Xxxxxx
Xxx
|
10,647,071
|
-
|
10,647,071
|
|||||||
Xxx
Xxxxxxxx
|
824,319
|
-
|
824,319
|
|||||||
Xxxxx
Xxxx
|
368,412
|
-
|
368,412
|
|||||||
Hazlaut
Investment
|
354,241
|
-
|
354,241
|
|||||||
Art
Xxxxxxxx
|
240,883
|
-
|
240,883
|
|||||||
Xxxxxx
Xxxxxxx
|
212,544
|
-
|
212,544
|
|||||||
Xxxxxx
Xxxxx
|
184,205
|
-
|
184,205
|
|||||||
Xxxx
Xxxxxxx
|
174,995
|
-
|
174,995
|
|||||||
Xxxxxx
Xxxxxxxx
|
143,114
|
-
|
143,114
|
|||||||
Xxxxxxx
Xxxxxxx
|
141,696
|
-
|
141,696
|
|||||||
Xxxxxxxx
Xxxxx
|
69,077
|
-
|
69,077
|
|||||||
Gemel
|
68,014
|
-
|
68,014
|
|||||||
TOTAL
|
13,428,571
|
-
|
13,428,571
|
Schedule
A - 1
EXHIBIT A
PROMISSORY
NOTE
See
attached.
Exh
A -
1
EXHIBIT B
SECURITY
AGREEMENT
See
attached.
Exh
B -
1
EXHIBIT C
COMMON
STOCK PURCHASE WARRANT
See
attached.
Exh C
- 1